Minggu Ke 1 SDN 019 Siak Kecil

MONITORING PEMBAYARAN SERTIFIKAT BULANAN
REKAPITULASI MC : I (Satu)
Kegiatan : 43759
Pekerjaan : 865660000
Lokasi : 72 ( Tujuh Puluh Dua ) hari kalender
Kontraktor Pelaksana : 7
Konsultan Pengawas : 65
Harga Total s/d Bulan Lalu Bulan Ini s/d Bulan Ini Prosentase Bobot Fsk
No. Uraian Pekerjaan Volume/Sat Satuan Harga Harga Harga Harga s/d saat Yang Dibayar
Volume Volume Volume
(Rp) (Rp) (Rp) (Rp) (Rp) ini (%) (%)
1 2 3 5 6 7 8 9 10 11 12 13 14
A PEKERJAAN PENDAHULUAN
1 Pekerjaan Mobilisasi dan Demobilisasi 1.000 Ls 10,000,000.00 10,000,000.00 - - - - -
2 Pek. Pembersihan dan Perataan 1.000 Ls 2,000,000.00 2,000,000.00 - - - - -
- -
- -
- -
B LANTAI 1 - -
I PEKERJAAN STRUKTUR - -
1 Pek. Kolom , uk. 20 x 20 cm - -
- Bekisting 6.720 M2 262,338.45 1,762,914.38 - - - - -
- Pembesian 48.916 Kg 17,243.16 843,459.10 - - - - -
- Beton K-175 0.336 M3 1,541,627.39 517,986.80 - - - - -
2 Pek. Kolom , uk. 13 x 13 cm - -
- Bekisting 133.770 M2 262,338.45 35,093,014.46 - - - - -
- Pembesian 1,927.873 Kg 17,243.16 33,242,615.05 - - - - -
- Beton K-175 8.695 M3 1,541,627.39 13,404,527.24 - - - - -
3 Pek. Balok, uk. 20 x 20 - -
- Bekisting 2.640 M2 273,061.80 720,883.15 - - - - -
- Pembesian 17.717 Kg 17,243.16 305,491.35 - - - - -
- Beton K-175 0.176 M3 1,541,627.39 271,326.42 - - - - -
4 Pek. Plat Canopy Beton Tebal 10 Cm - -
- Bekisting 42.267 M2 491,960.70 20,793,702.91 - - - - -
- Pembesian 511.157 Kg 17,243.16 8,813,969.04 - - - - -
- Beton K-175 3.648 M3 1,541,627.39 5,623,394.23 - - - - -
- -
- -
II PEKERJAAN ARSITEKTUR - -
a. PEKERJAAN DINDING DAN PENUTUP DINDING - -
1 Pek. Dinding Bata Pas. 1/2 Batu Camp. 1 : 4 826.633 M2 157,036.99 129,811,958.15 - - - - -
2 Pek. Plasteran Camp. 1 : 4 1,492.991 M2 61,909.32 92,430,057.58 - - - - -
3 Pek. Penebalan & Relif Tiang Teras Depan 4.000 unit 1,500,000.00 6,000,000.00 - - - - -
4 Pek. Relif Plat Dag Diatas Pintu Belakang 10.000 M' 150,000.00 1,500,000.00 - - - - -
5 Pek. ACP 220.176 M2 1,040,000.00 228,983,040.00 - - - - -
- -
- -
b. PEKERJAAN KUSEN, PINTU , JENDELA DAN ALAT PENGGANTUNG - -
1 Pek. Pintu Type PK ( 1 unit ) - -
- Kusen jendela alumunium 21.200 M' 90,989.14 1,928,969.77 - - - - -
- Jendela Kaca hitam mati 5 mm 10.400 M2 182,592.52 1,898,962.21 - - - - -
- Pintu Kaca Hitam 12 mm + Acesoris (2 daun) 1.000 unit 10,000,000.00 10,000,000.00 - - - - -
2 Pek. Pintu Type PK' ( 1 unit ) - -
- Jendela Kaca hitam mati 6 mm 10.400 M2 182,592.52 1,898,962.21 - - - - -
- Pintu Kaca Hitam 12 mm + Acesoris (2 daun) 1.000 unit 10,000,000.00 10,000,000.00 - - - - -
3 Pek. Pintu Type P1 ( 2 unit ) - -
- Kusen pintu kayu 0.121 M3 11,244,172.50 1,359,420.46 - - - - -
- Pintu lapis HPL 6.720 M2 770,897.60 5,180,431.87 - - - - -
- Daun jendela kaca 0.813 M2 519,415.60 422,181.00 - - - - -
- Kunci Tanam 2 slaag 2.000 Bh 418,594.00 837,188.00 - - - - -
- Engsel Pintu 12.000 Bh 34,224.52 410,694.24 - - - - -
- Grendel Pintu 2.000 Bh 178,324.52 356,649.04 - - - - -
- Kaca Mati 5 mm 0.830 M2 182,592.52 151,478.75 - - - - -
- Engsel Jendela 8.000 Bh 23,399.20 187,193.60 - - - - -
- Hak angin 8.000 Bh 42,528.20 340,225.60 - - - - -
- Handle Jendela 4.000 Bh 38,799.20 155,196.80 - - - - -
- Grendel Jendela 4.000 Bh 34,509.20 138,036.80 - - - - -
- Kusen pintu alumunium 12.000 M' 182,592.52 2,191,110.24 - - - - -
- Pintu Kaca hitam 8mm rangka allumunium 6.720 M2 845,083.80 5,678,963.14 - - - - -
- Handle Pintu standart Vebtuk kotak dari Allumunium ) 4.000 Bh 116,400.00 465,600.00 - - - - -
- Floor Hinges Standart SNI 4.000 Bh 145,500.00 582,000.00 - - - - -
- Kunci Cylinder Standart SNI 2.000 Bh 138,700.00 277,400.00 - - - - -
- Pintu lapis HPL 16.800 M2 770,897.60 12,951,079.68 - - - - -
- Daun jendela kaca 2.080 M2 519,415.60 1,080,384.45 - - - - -
- Kunci Tanam 2 slaag 10.000 Bh 418,594.00 4,185,940.00 - - - - -
- Engsel Pintu 30.000 Bh 34,224.52 1,026,735.60 - - - - -
- Kaca Mati 5 mm 2.074 M2 182,592.52 378,696.89 - - - - -
- Hak angin 20.000 Bh 42,528.20 850,564.00 - - - - -
- Pintu lapis HPL 8.400 M2 770,897.60 6,475,539.84 - - - - -
- Engsel Pintu 15.000 Bh 34,224.52 513,367.80 - - - - -
- Kaca Hitam Mati 5 mm 1.037 M2 182,592.52 189,348.44 - - - - -
- Hak angin 10.000 Bh 42,528.20 425,282.00 - - - - -
7 Pek. Pintu Type PF ( 5 unit ) - -
- Kusen pintu Kayu 0.166 M3 11,244,172.60 1,863,721.61 - - - - -
- Pintu Panil 7.350 M2 736,890.00 5,416,141.50 - - - - -
- Engsel Pintu 15.000 Bh 34,224.52 513,367.80 - - - - -
8 Pek. Jendela Type J1 ( 10 unit ) - -
- Jendela Kaca Hitam 5 mm rangka allumunium 11.550 M2 492,973.80 5,693,847.39 - - - - -
- Kaca Hitam Mati 5 mm 16.500 M2 182,592.52 3,012,776.58 - - - - -
- Friction Stay 60.000 Bh 24,200.00 1,452,000.00 - - - - -
- Casement Handle 30.000 Bh 24,200.00 726,000.00 - - - - -
9 Pek. Jendela Type J2 ( 6 Unit ) - -
- Friction Stay 24.000 Bh 24,200.00 580,800.00 - - - - -
- Kusen jendela alumunium 6.400 M' 90,989.14 582,330.50 - - - - -
- Jendela Kaca Hitam 5 mm rangka allumunium 0.385 M2 492,973.80 189,794.91 - - - - -
- Friction Stay 2.000 Bh 24,200.00 48,400.00 - - - - -
12 Pek. Jendela Type V1 ( 6 Unit ) - -
- Friction Stay 36.000 Bh 24,200.00 871,200.00 - - - - -
- Friction Stay 24.000 Bh 24,200.00 580,800.00 - - - - -
- Friction Stay 2.000 Bh 24,200.00 48,400.00 - - - - -
15 Pek. Pas. Glass. Block 192.000 Bh 29,350.00 5,635,200.00 - - - - -
- -
- -
c. PEKERJAAN PLAFOND - -
1 Pek. Rangka Plafond Allumunium ( furing ) 500.030 M2 77,574.20 38,789,427.23 - - - - -
2 Pek. Plafond Gypsum Tbl 9 mm 500.030 M2 51,094.34 25,548,702.83 - - - - -
- -
- -
f. PEKERJAAN SANITAIR - -
6 Pek. Pas. Pipa PVC dia 3/4" ( instalasi air bersih ) 36.000 M' 21,301.50 766,854.00 - - - - -
7 Pek. Pas. Pipa PVC dia 3" ( instalasi air kotor ) 12.000 M' 88,322.30 1,059,867.60 - - - - -
8 Pek. Pas. Pipa PVC dia 4" ( instalasi pipa closet ke septiktank 54.000 M' 101,621.30 5,487,550.20 - - - - -
9 Pek. Septiktank dan peresapan 2.000 Unit 5,000,000.00 10,000,000.00 - - - - -
- -
- -
g. PEKERJAAN ELEKTRIKAL - -
1 Pek. Pas. Instalasi Titik Lampu 75.000 Ttk 101,200.00 7,590,000.00 - - - - -
2 Pek. Pas. Instalasi Stop Kontak 26.000 Ttk 101,200.00 2,631,200.00 - - - - -
3 Pek. Pas. Instalasi AC 21.000 Ttk 356,500.00 7,486,500.00 - - - - -
4 Pek. Pas. Instalasi Out Data 9.000 Ttk 984,500.00 8,860,500.00 - - - - -
5 Pek. Pas. Instalasi Speaker + Speaker 19.000 Ttk 669,000.00 12,711,000.00 - - - - -
- -
- -
C LANTAI 2 - -
1 Pek. Kolom , uk. 13 x 13 cm - -
- Bekisting 129.386 M2 262,338.45 33,943,027.63 - - - - -
- Pembesian 1,969.797 Kg 17,243.16 33,965,531.71 - - - - -
- Beton K-175 8.410 M3 1,541,627.39 12,965,265.18 - - - - -
2 Pek. Plat Canopy Beton Tebal 10 Cm - -
- Bekisting 36.354 M2 491,960.70 17,884,739.29 - - - - -
- Pembesian 439.648 Kg 17,243.16 7,580,926.74 - - - - -
- Beton K-175 3.137 M3 1,541,627.39 4,836,701.77 - - - - -
- -
- -
II PEKERJAAN ARSITEKTUR - -
a. PEKERJAAN DINDING DAN PENUTUP DINDING - -
1 Pek. Dinding Bata Pas. 1/2 Batu Camp. 1 : 4 620.106 M2 157,036.99 97,379,564.02 - - - - -
2 Pek. Plasteran Camp. 1 : 4 1,096.896 M2 61,909.32 67,908,073.09 - - - - -
3 Pek. Relif Plat Dag 132.270 M' 150,000.00 19,840,500.00 - - - - -
4 Pek. ACP 195.730 M2 1,040,000.00 203,559,200.00 - - - - -
- -
- -
b. PEKERJAAN KUSEN, PINTU , JENDELA DAN ALAT PENGGANTUNG - -
- Pintu lapis HPL 20.160 M2 770,897.60 15,541,295.62 - - - - -
- Daun jendela kaca 2.438 M2 519,415.60 1,266,543.00 - - - - -
- Engsel Pintu 36.000 Bh 34,224.52 1,232,082.72 - - - - -
- Grendel Pintu 6.000 Bh 178,324.52 1,069,947.12 - - - - -
- Kaca Mati 5 mm 2.489 M2 182,592.52 454,436.26 - - - - -
- Hak angin 12.000 Bh 42,528.20 510,338.40 - - - - -
- Pintu lapis HPL 6.720 M2 770,897.60 5,180,431.87 - - - - -
- Engsel Pintu 12.000 Bh 34,224.52 410,694.24 - - - - -
- Kaca Mati 5 mm 0.830 M2 182,592.52 151,478.75 - - - - -
- Hak angin 8.000 Bh 42,528.20 340,225.60 - - - - -
- Pintu lapis HPL 10.080 M2 770,897.60 7,770,647.81 - - - - -
- Engsel Pintu 18.000 Bh 34,224.52 616,041.36 - - - - -
- Hak angin 12.000 Bh 42,528.20 510,338.40 - - - - -
4 Pek. Pintu Type PF ( 4 unit ) - -
- Kusen pintu Kayu 0.133 M3 11,244,172.50 1,490,977.27 - - - - -
- Pintu Panil 5.880 M2 736,890.00 4,332,913.20 - - - - -
- Engsel Pintu 12.000 Bh 34,224.52 410,694.24 - - - - -
5 Pek. Jendela Type J1 ( 9 unit ) - -
- Friction Stay 54.000 Bh 24,200.00 1,306,800.00 - - - - -
- Friction Stay 24.000 Bh 24,200.00 580,800.00 - - - - -
- Friction Stay 30.000 Bh 24,200.00 726,000.00 - - - - -
- Friction Stay 24.000 Bh 24,200.00 580,800.00 - - - - -
- Friction Stay 6.000 Bh 24,200.00 145,200.00 - - - - -
10 Pek. Pas. Glaas Block 96.000 Bh 29,350.00 2,817,600.00 - - - - -
- -
- -
c. PEKERJAAN PLAFOND - -
1 Pek. Rangka Plafond Allumunium ( furing ) 511.784 M2 77,574.20 39,701,218.86 - - - - -
2 Pek. Plafond Gypsum Tbl 9 mm 511.784 M2 51,094.34 26,149,255.48 - - - - -
3 Pek. List Plafon gypsum 441.900 M' 52,917.70 23,384,331.63 - - - - -
4 Pek. Rangka Piri - piri Allumunium ( furing ) 118.116 M2 77,574.20 9,162,754.21 - - - - -
5 Pek. Piri - piri GRC Tbl 4 mm 118.116 M2 45,288.54 5,349,301.19 - - - - -
6 Pek. List piri - piri 99.290 M' 52,917.70 5,254,198.43 - - - - -
- -
- -
d. PEKERJAAN LANTAI DAN PENUTUP LANTAI - -
1 Pek. Pas.Granite Lantai uk. 60 x 60 cm 427.907 M2 414,811.65 177,500,808.72 - - - - -
2 Pek. Pas. Keramik Dinding KM/WC uk. 30 x 60 cm 140.832 M2 226,193.55 31,855,290.03 - - - - -
3 Pek. Pas. Keramik Lantai KM/WC uk. 30 x 30 cm 25.291 M2 219,727.75 5,557,046.63 - - - - -
- -
- -
e. PEKERJAAN PENGECATAN - -
1 Pek. Cat Air Dinding 1,042.039 M2 48,005.10 50,023,200.80 - - - - -
2 Pek. Cat Air Plafond 629.900 M2 48,005.10 30,238,402.89 - - - - -
3 Pek. Cat Minyak 87.904 M2 88,808.50 7,806,626.82 - - - - -
- -
- -
f. PEKERJAAN SANITAIR - -
1 Pek. Pas. Kloset Duduk 8.000 Bh 4,125,660.00 33,005,280.00 - - - - -
2 Pek. Pas. Kran air 8.000 Bh 95,557.00 764,456.00 - - - - -
3 Pek. Pas. Westafel 6.000 Bh 1,005,800.00 6,034,800.00 - - - - -
4 Pek. Pas. Floor Drain 8.000 Bh 133,254.00 1,066,032.00 - - - - -
5 Pek. Pas. Pipa PVC dia 3/4" ( instalasi air bersih ) 50.000 M' 21,301.50 1,065,075.00 - - - - -
6 Pek. Pas. Pipa PVC dia 3" ( instalasi air kotor ) 40.000 M' 88,322.30 3,532,892.00 - - - - -
7 Pek. Pas. Pipa PVC dia 3" ( instalasi air hujan ) 475.000 M' 101,621.30 48,270,117.50 - - - - -
8 Pek. Pas. Pipa PVC dia 4" ( instalasi pipa closet ke septiktank 50.000 M' 101,621.30 5,081,065.00 - - - - -
- -
- -
g. PEKERJAAN ELEKTRIKAL - -
1 Pek. Pas. Instalasi Titik Lampu 97.000 Ttk 101,200.00 9,816,400.00 - - - - -
2 Pek. Pas. Instalasi Stop Kontak 29.000 Ttk 101,200.00 2,934,800.00 - - - - -
3 Pek. Pas. Instalasi AC 17.000 Ttk 356,500.00 6,060,500.00 - - - - -
4 Pek. Pas. Instalasi Out Data 9.000 Ttk 984,500.00 8,860,500.00 - - - - -
5 Pek. Pas. Instalasi Speaker + Speaker 17.000 Ttk 669,000.00 11,373,000.00 - - - - -
6 Pek. Pas. Lampu Downlight 20 watt 51.000 Bh 242,500.00 12,367,500.00 - - - - -
7 Pek. Pas. Lampu TL 2 x 40 watt Out box Revlektor 44.000 Bh 291,000.00 12,804,000.00 - - - - -
8 Pek. Pas. Saklar Tunggal 8.000 Bh 14,500.00 116,000.00 - - - - -
9 Pek. Pas. Saklar Ganda 10.000 Bh 20,300.00 203,000.00 - - - - -
10 Pek. Pas. Saklar Triple 3.000 Bh 97,000.00 291,000.00 - - - - -
11 Pek. Pas. Lampu Hias 2.000 Bh 3,201,000.00 6,402,000.00 - - - - -
12 Pek. Pas. Stop Kontak 29.000 Bh 56,200.00 1,629,800.00 - - - - -
13 Pek.Instalasi Exaust Van 10.000 unit 719,999.00 7,199,990.00 - - - - -
14 Pek. Penangkal Petir 3.000 unit 5,035,100.00 15,105,300.00 - - - - -
15 Pek.Pas Panel dan Group MCB Instalasi Listrik 1.000 unit 8,844,000.00 8,844,000.00 - - - - -
- -
- -
d. PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP - -
1 Pek. Rangka Atap Baja Ringan 656.337 M2 180,000.00 118,140,624.00 - - - - -
2 Pek. Pas. Atap Genteng metal 656.337 M2 100,641.20 66,054,523.16 - - - - -
3 Pek. Pas. Perabung Atap 74.820 M' 106,190.70 7,945,188.17 - - - - -
4 Pek. Pas. Singap Ukir GRC 5.605 M2 776,000.00 4,349,518.80 - - - - -
5 Pek. Pas. Selembayung GRC 1.000 Psg 679,000.00 679,000.00 - - - - -
6 Pek. Pas. Bola - bola atap 7.580 M' 106,190.70 804,925.51 - - - - -
7 Pek. Pas. Listplank GRC, Tebal 12 mm 121.510 M' 43,600.00 5,297,836.00 - - - - -
- -
- -
D PEKERJAAN LAIN-LAIN - -
1 Pek. Pembersihan Akhir 1.000 Ls 2,500,000.00 2,500,000.00 - - - - -
JUMLAH 2,310,681,624.03 - -
PPN 10% 231,068,162.40 -
JUMLAH 2,541,749,786.43 -
DIBULATKAN 2,541,749,000.00 -
PENGURANGAN SESUAI JUMLAH BRUTO DARI PEKERJAAN DIBAYAR BULAN LALU -
JUMLAH YANG DITERIMA BRUTO BULAN INI -
PENGURANGAN
A. Di Tahan (RETENSI) 5 % Dari Sertifikat Bulan Ini 127,087,450.00
B. PENGEMBALIAN UANG MUKA (30% NILAI BRUTO) -
Nilai Uang Muka = Rp.
C. LAIN - LAIN
D. Pengurangan -
NILAI PEKERJAAN YANG DISAHKAN UNTUK DIBAYAR PADA SERTIFIKAT INI -
DIBULATKAN -
Tembilahan,
Disetujui Oleh : Diperiksa Oleh. Diperiksa Oleh. Dibuat Oleh,
PEJABAT PEMBUAT KOMITMEN PENGELOLA TEKNIS KEGIATAN Konsultan Pengawas, Kontraktor Pelaksana,
(PPK) (PTK) PT.ABDICITRATAMA CITRA CONSULINDO CV.MULIA SEJAHTERA UTAMA
Hj.SARIDAH,S.Ag,MH H.AFRIZAL,K.ST MIKI HIDAYAT,ST CANDRA ARVANDO

NIP.19650101199203 2 005 NIP.19600712 198604 1 001 Direktur Direktur
PROGRES FISIK BULANAN
Kegiatan : 43759 Dari TANGGAL : 21-Oct-19
Pekerjaan : 865660000 S/D TANGGAL : 1-Nov-19
Lokasi : 72 ( Tujuh Puluh Dua ) hari kalender BULAN : I (PERTAMA)
HARGA NILAI VOLUME KEGIATAN PROSENTASE TIAP BAGIAN (%) PROSENTASE

JUMLAH HARGA
No. JENIS PEKERJAAN VOLUME/SAT SATUAN (RP) BOBOT S/D BULAN S/D BULAN S/D BULAN S/D BULAN THDP SELURUH KET
BULAN INI BULAN INI
(Rp) (%) LALU INI LALU INI PEK. (%)
1 2 3 4 5 6 7 8 9 10 11 12 13 14
1 Pekerjaan Mobilisasi dan Demobilisasi 1.000 Ls 10,000,000.00 10,000,000 0.433 - - - - -
2 Pek. Pembersihan dan Perataan 1.000 Ls 2,000,000.00 2,000,000 0.087 - - - - -
B LANTAI 1
I PEKERJAAN STRUKTUR
1 Pek. Kolom , uk. 20 x 20 cm
- Bekisting 6.720 M2 262,338.45 1,762,914 0.076 - - - - -
- Pembesian 48.916 Kg 17,243.16 843,459 0.037 - - - - -
- Beton K-175 0.336 M3 1,541,627.39 517,987 0.022 - - - - -
- Bekisting 133.770 M2 262,338.45 35,093,014 1.519 - - - - -
- Pembesian 1,927.873 Kg 17,243.16 33,242,615 1.439 - - - - -
- Beton K-175 8.695 M3 1,541,627.39 13,404,527 0.580 - - - - -
3 Pek. Balok, uk. 20 x 20
- Bekisting 2.640 M2 273,061.80 720,883 0.031 - - - - -
- Pembesian 17.717 Kg 17,243.16 305,491 0.013 - - - - -
- Beton K-175 0.176 M3 1,541,627.39 271,326 0.012 - - - - -
4 Pek. Plat Canopy Beton Tebal 10 Cm
- Bekisting 42.267 M2 491,960.70 20,793,703 0.900 - - - - -
- Pembesian 511.157 Kg 17,243.16 8,813,969 0.381 - - - - -
- Beton K-175 3.648 M3 1,541,627.39 5,623,394 0.243 - - - - -
II PEKERJAAN ARSITEKTUR
a. PEKERJAAN DINDING DAN PENUTUP DINDING
1 Pek. Dinding Bata Pas. 1/2 Batu Camp. 1 : 4 826.633 M2 157,036.99 129,811,958 5.618 - - - - -
2 Pek. Plasteran Camp. 1 : 4 1,492.991 M2 61,909.32 92,430,058 4.000 - - - - -
3 Pek. Penebalan & Relif Tiang Teras Depan 4.000 unit 1,500,000.00 6,000,000 0.260 - - - - -
4 Pek. Relif Plat Dag Diatas Pintu Belakang 10.000 M' 150,000.00 1,500,000 0.065 - - - - -
5 Pek. ACP 220.176 M2 1,040,000.00 228,983,040 9.910 - - - - -
b. PEKERJAAN KUSEN, PINTU , JENDELA DAN ALAT PENGGANTUNG

1 Pek. Pintu Type PK ( 1 unit )
- Kusen jendela alumunium 21.200 M' 90,989.14 1,928,970 0.083 - - - - -
- Jendela Kaca hitam mati 5 mm 10.400 M2 182,592.52 1,898,962 0.082 - - - - -
- Pintu Kaca Hitam 12 mm + Acesoris (2 daun) 1.000 unit 10,000,000.00 10,000,000 0.433 - - - - -
2 Pek. Pintu Type PK' ( 1 unit )
- Jendela Kaca hitam mati 6 mm 10.400 M2 182,592.52 1,898,962 0.082 - - - - -
- Pintu Kaca Hitam 12 mm + Acesoris (2 daun) 1.000 unit 10,000,000.00 10,000,000 0.433 - - - - -
3 Pek. Pintu Type P1 ( 2 unit )
- Kusen pintu kayu 0.121 M3 11,244,172.50 1,359,420 0.059 - - - - -
- Pintu lapis HPL 6.720 M2 770,897.60 5,180,432 0.224 - - - - -
- Daun jendela kaca 0.813 M2 519,415.60 422,181 0.018 - - - - -
- Kunci Tanam 2 slaag 2.000 Bh 418,594.00 837,188 0.036 - - - - -
- Engsel Pintu 12.000 Bh 34,224.52 410,694 0.018 - - - - -
- Grendel Pintu 2.000 Bh 178,324.52 356,649 0.015 - - - - -
- Kaca Mati 5 mm 0.830 M2 182,592.52 151,479 0.007 - - - - -
- Engsel Jendela 8.000 Bh 23,399.20 187,194 0.008 - - - - -
- Hak angin 8.000 Bh 42,528.20 340,226 0.015 - - - - -
- Handle Jendela 4.000 Bh 38,799.20 155,197 0.007 - - - - -
- Grendel Jendela 4.000 Bh 34,509.20 138,037 0.006 - - - - -
- Kusen pintu alumunium 12.000 M' 182,592.52 2,191,110 0.095 - - - - -
- Pintu Kaca hitam 8mm rangka allumunium 6.720 M2 845,083.80 5,678,963 0.246 - - - - -
- Handle Pintu standart Vebtuk kotak dari Allumunium ) 4.000 Bh 116,400.00 465,600 0.020 - - - - -
- Floor Hinges Standart SNI 4.000 Bh 145,500.00 582,000 0.025 - - - - -
- Kunci Cylinder Standart SNI 2.000 Bh 138,700.00 277,400 0.012 - - - - -
- Pintu lapis HPL 16.800 M2 770,897.60 12,951,080 0.560 - - - - -
- Daun jendela kaca 2.080 M2 519,415.60 1,080,384 0.047 - - - - -
- Kunci Tanam 2 slaag 10.000 Bh 418,594.00 4,185,940 0.181 - - - - -
- Engsel Pintu 30.000 Bh 34,224.52 1,026,736 0.044 - - - - -
- Kaca Mati 5 mm 2.074 M2 182,592.52 378,697 0.016 - - - - -
- Hak angin 20.000 Bh 42,528.20 850,564 0.037 - - - - -
- Pintu lapis HPL 8.400 M2 770,897.60 6,475,540 0.280 - - - - -
- Engsel Pintu 15.000 Bh 34,224.52 513,368 0.022 - - - - -
- Kaca Hitam Mati 5 mm 1.037 M2 182,592.52 189,348 0.008 - - - - -
- Hak angin 10.000 Bh 42,528.20 425,282 0.018 - - - - -
7 Pek. Pintu Type PF ( 5 unit )
- Kusen pintu Kayu 0.166 M3 11,244,172.60 1,863,722 0.081 - - - - -
- Pintu Panil 7.350 M2 736,890.00 5,416,142 0.234 - - - - -
- Engsel Pintu 15.000 Bh 34,224.52 513,368 0.022 - - - - -
8 Pek. Jendela Type J1 ( 10 unit )
- Jendela Kaca Hitam 5 mm rangka allumunium 11.550 M2 492,973.80 5,693,847 0.246 - - - - -
- Kaca Hitam Mati 5 mm 16.500 M2 182,592.52 3,012,777 0.130 - - - - -
- Friction Stay 60.000 Bh 24,200.00 1,452,000 0.063 - - - - -
- Casement Handle 30.000 Bh 24,200.00 726,000 0.031 - - - - -
9 Pek. Jendela Type J2 ( 6 Unit )
- Friction Stay 24.000 Bh 24,200.00 580,800 0.025 - - - - -
- Kusen jendela alumunium 6.400 M' 90,989.14 582,330 0.025 - - - - -
- Jendela Kaca Hitam 5 mm rangka allumunium 0.385 M2 492,973.80 189,795 0.008 - - - - -
- Friction Stay 2.000 Bh 24,200.00 48,400 0.002 - - - - -
12 Pek. Jendela Type V1 ( 6 Unit )
- Friction Stay 36.000 Bh 24,200.00 871,200 0.038 - - - - -
- Friction Stay 24.000 Bh 24,200.00 580,800 0.025 - - - - -
- Friction Stay 2.000 Bh 24,200.00 48,400 0.002 - - - - -
15 Pek. Pas. Glass. Block 192.000 Bh 29,350.00 5,635,200 0.244 - - - - -
c. PEKERJAAN PLAFOND
1 Pek. Rangka Plafond Allumunium ( furing ) 500.030 M2 77,574.20 38,789,427 1.679 - - - - -
2 Pek. Plafond Gypsum Tbl 9 mm 500.030 M2 51,094.34 25,548,703 1.106 - - - - -
f. PEKERJAAN SANITAIR
6 Pek. Pas. Pipa PVC dia 3/4" ( instalasi air bersih ) 36.000 M' 21,301.50 766,854 0.033 - - - - -
7 Pek. Pas. Pipa PVC dia 3" ( instalasi air kotor ) 12.000 M' 88,322.30 1,059,868 0.046 - - - - -
8 Pek. Pas. Pipa PVC dia 4" ( instalasi pipa closet ke septiktank ) 54.000 M' 101,621.30 5,487,550 0.237 - - - - -
9 Pek. Septiktank dan peresapan 2.000 Unit 5,000,000.00 10,000,000 0.433 - - - - -
g. PEKERJAAN ELEKTRIKAL
1 Pek. Pas. Instalasi Titik Lampu 75.000 Ttk 101,200.00 7,590,000 0.328 - - - - -
2 Pek. Pas. Instalasi Stop Kontak 26.000 Ttk 101,200.00 2,631,200 0.114 - - - - -
3 Pek. Pas. Instalasi AC 21.000 Ttk 356,500.00 7,486,500 0.324 - - - - -
4 Pek. Pas. Instalasi Out Data 9.000 Ttk 984,500.00 8,860,500 0.383 - - - - -
5 Pek. Pas. Instalasi Speaker + Speaker 19.000 Ttk 669,000.00 12,711,000 0.550 - - - - -
C LANTAI 2
I PEKERJAAN STRUKTUR
- Bekisting 129.386 M2 262,338.45 33,943,028 1.469 - - - - -
- Pembesian 1,969.797 Kg 17,243.16 33,965,532 1.470 - - - - -
- Beton K-175 8.410 M3 1,541,627.39 12,965,265 0.561 - - - - -
2 Pek. Plat Canopy Beton Tebal 10 Cm
- Bekisting 36.354 M2 491,960.70 17,884,739 0.774 - - - - -
- Pembesian 439.648 Kg 17,243.16 7,580,927 0.328 - - - - -
- Beton K-175 3.137 M3 1,541,627.39 4,836,702 0.209 - - - - -
II PEKERJAAN ARSITEKTUR
a. PEKERJAAN DINDING DAN PENUTUP DINDING
1 Pek. Dinding Bata Pas. 1/2 Batu Camp. 1 : 4 620.106 M2 157,036.99 97,379,564 4.214 - - - - -
2 Pek. Plasteran Camp. 1 : 4 1,096.896 M2 61,909.32 67,908,073 2.939 - - - - -
3 Pek. Relif Plat Dag 132.270 M' 150,000.00 19,840,500 0.859 - - - - -
4 Pek. ACP 195.730 M2 1,040,000.00 203,559,200 8.809 - - - - -
b. PEKERJAAN KUSEN, PINTU , JENDELA DAN ALAT PENGGANTUNG

- Pintu lapis HPL 20.160 M2 770,897.60 15,541,296 0.673 - - - - -
- Daun jendela kaca 2.438 M2 519,415.60 1,266,543 0.055 - - - - -
- Engsel Pintu 36.000 Bh 34,224.52 1,232,083 0.053 - - - - -
- Grendel Pintu 6.000 Bh 178,324.52 1,069,947 0.046 - - - - -
- Kaca Mati 5 mm 2.489 M2 182,592.52 454,436 0.020 - - - - -
- Hak angin 12.000 Bh 42,528.20 510,338 0.022 - - - - -
- Pintu lapis HPL 6.720 M2 770,897.60 5,180,432 0.224 - - - - -
- Engsel Pintu 12.000 Bh 34,224.52 410,694 0.018 - - - - -
- Kaca Mati 5 mm 0.830 M2 182,592.52 151,479 0.007 - - - - -
- Hak angin 8.000 Bh 42,528.20 340,226 0.015 - - - - -
- Pintu lapis HPL 10.080 M2 770,897.60 7,770,648 0.336 - - - - -
- Engsel Pintu 18.000 Bh 34,224.52 616,041 0.027 - - - - -
- Hak angin 12.000 Bh 42,528.20 510,338 0.022 - - - - -
4 Pek. Pintu Type PF ( 4 unit )
- Kusen pintu Kayu 0.133 M3 11,244,172.50 1,490,977 0.065 - - - - -
- Pintu Panil 5.880 M2 736,890.00 4,332,913 0.188 - - - - -
- Engsel Pintu 12.000 Bh 34,224.52 410,694 0.018 - - - - -
5 Pek. Jendela Type J1 ( 9 unit )
- Friction Stay 54.000 Bh 24,200.00 1,306,800 0.057 - - - - -
- Friction Stay 24.000 Bh 24,200.00 580,800 0.025 - - - - -
- Friction Stay 30.000 Bh 24,200.00 726,000 0.031 - - - - -
- Friction Stay 24.000 Bh 24,200.00 580,800 0.025 - - - - -
- Friction Stay 6.000 Bh 24,200.00 145,200 0.006 - - - - -
10 Pek. Pas. Glaas Block 96.000 Bh 29,350.00 2,817,600 0.122 - - - - -
c. PEKERJAAN PLAFOND
1 Pek. Rangka Plafond Allumunium ( furing ) 511.784 M2 77,574.20 39,701,219 1.718 - - - - -
2 Pek. Plafond Gypsum Tbl 9 mm 511.784 M2 51,094.34 26,149,255 1.132 - - - - -
3 Pek. List Plafon gypsum 441.900 M' 52,917.70 23,384,332 1.012 - - - - -
4 Pek. Rangka Piri - piri Allumunium ( furing ) 118.116 M2 77,574.20 9,162,754 0.397 - - - - -
5 Pek. Piri - piri GRC Tbl 4 mm 118.116 M2 45,288.54 5,349,301 0.232 - - - - -
6 Pek. List piri - piri 99.290 M' 52,917.70 5,254,198 0.227 - - - - -
d. PEKERJAAN LANTAI DAN PENUTUP LANTAI

1 Pek. Pas.Granite Lantai uk. 60 x 60 cm 427.907 M2 414,811.65 177,500,809 7.682 - - - - -
2 Pek. Pas. Keramik Dinding KM/WC uk. 30 x 60 cm 140.832 M2 226,193.55 31,855,290 1.379 - - - - -
3 Pek. Pas. Keramik Lantai KM/WC uk. 30 x 30 cm 25.291 M2 219,727.75 5,557,047 0.240 - - - - -
e. PEKERJAAN PENGECATAN
1 Pek. Cat Air Dinding 1,042.039 M2 48,005.10 50,023,201 2.165 - - - - -
2 Pek. Cat Air Plafond 629.900 M2 48,005.10 30,238,403 1.309 - - - - -
3 Pek. Cat Minyak 87.904 M2 88,808.50 7,806,627 0.338 - - - - -
f. PEKERJAAN SANITAIR
1 Pek. Pas. Kloset Duduk 8.000 Bh 4,125,660.00 33,005,280 1.428 - - - - -
2 Pek. Pas. Kran air 8.000 Bh 95,557.00 764,456 0.033 - - - - -
3 Pek. Pas. Westafel 6.000 Bh 1,005,800.00 6,034,800 0.261 - - - - -
4 Pek. Pas. Floor Drain 8.000 Bh 133,254.00 1,066,032 0.046 - - - - -
5 Pek. Pas. Pipa PVC dia 3/4" ( instalasi air bersih ) 50.000 M' 21,301.50 1,065,075 0.046 - - - - -
6 Pek. Pas. Pipa PVC dia 3" ( instalasi air kotor ) 40.000 M' 88,322.30 3,532,892 0.153 - - - - -
7 Pek. Pas. Pipa PVC dia 3" ( instalasi air hujan ) 475.000 M' 101,621.30 48,270,118 2.089 - - - - -
8 Pek. Pas. Pipa PVC dia 4" ( instalasi pipa closet ke septiktank ) 50.000 M' 101,621.30 5,081,065 0.220 - - - - -
g. PEKERJAAN ELEKTRIKAL
1 Pek. Pas. Instalasi Titik Lampu 97.000 Ttk 101,200.00 9,816,400 0.425 - - - - -
2 Pek. Pas. Instalasi Stop Kontak 29.000 Ttk 101,200.00 2,934,800 0.127 - - - - -
3 Pek. Pas. Instalasi AC 17.000 Ttk 356,500.00 6,060,500 0.262 - - - - -
4 Pek. Pas. Instalasi Out Data 9.000 Ttk 984,500.00 8,860,500 0.383 - - - - -
5 Pek. Pas. Instalasi Speaker + Speaker 17.000 Ttk 669,000.00 11,373,000 0.492 - - - - -
6 Pek. Pas. Lampu Downlight 20 watt 51.000 Bh 242,500.00 12,367,500 0.535 - - - - -
7 Pek. Pas. Lampu TL 2 x 40 watt Out box Revlektor 44.000 Bh 291,000.00 12,804,000 0.554 - - - - -
8 Pek. Pas. Saklar Tunggal 8.000 Bh 14,500.00 116,000 0.005 - - - - -
9 Pek. Pas. Saklar Ganda 10.000 Bh 20,300.00 203,000 0.009 - - - - -
10 Pek. Pas. Saklar Triple 3.000 Bh 97,000.00 291,000 0.013 - - - - -
11 Pek. Pas. Lampu Hias 2.000 Bh 3,201,000.00 6,402,000 0.277 - - - - -
12 Pek. Pas. Stop Kontak 29.000 Bh 56,200.00 1,629,800 0.071 - - - - -
13 Pek.Instalasi Exaust Van 10.000 unit 719,999.00 7,199,990 0.312 - - - - -
14 Pek. Penangkal Petir 3.000 unit 5,035,100.00 15,105,300 0.654 - - - - -
15 Pek.Pas Panel dan Group MCB Instalasi Listrik 1.000 unit 8,844,000.00 8,844,000 0.383 - - - - -
d. PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP

1 Pek. Rangka Atap Baja Ringan 656.337 M2 180,000.00 118,140,624 5.113 - - - - -
2 Pek. Pas. Atap Genteng metal 656.337 M2 100,641.20 66,054,523 2.859 - - - - -
3 Pek. Pas. Perabung Atap 74.820 M' 106,190.70 7,945,188 0.344 - - - - -
4 Pek. Pas. Singap Ukir GRC 5.605 M2 776,000.00 4,349,519 0.188 - - - - -
5 Pek. Pas. Selembayung GRC 1.000 Psg 679,000.00 679,000 0.029 - - - - -
6 Pek. Pas. Bola - bola atap 7.580 M' 106,190.70 804,926 0.035 - - - - -
7 Pek. Pas. Listplank GRC, Tebal 12 mm 121.510 M' 43,600.00 5,297,836 0.229 - - - - -
D PEKERJAAN LAIN-LAIN
1 Pek. Pembersihan Akhir 1.000 Ls 2,500,000.00 2,500,000 0.108 - - - - -
Jumlah 2,310,681,624 REALISASI -
PPn 10 % 231,068,162 RENCANA 9.520
100.00
Jumlah Total 2,541,749,786
Dibulatkan 2,541,749,000 DEVIASI (9.520)
Tembilahan, 1-Nov-19
Disetujui Oleh : Diperiksa Oleh. Diperiksa Oleh. Dibuat Oleh,
PEJABAT PEMBUAT KOMITMEN PENGELOLA TEKNIS KEGIATAN Konsultan Pengawas, Kontraktor Pelaksana,
(PPK) (PTK) PT.ABDICITRATAMA CITRA CONSULINDO CV.MULIA SEJAHTERA UTAMA
Hj.SARIDAH,S.Ag,MH H.AFRIZAL,K.ST MIKI HIDAYAT,ST CANDRA ARVANDO

NIP.19650101199203 2 005 NIP.19600712 198604 1 001 Direktur Direktur
TIME SCHEDULE
Pekerjaan : 43759
Nilai Kontrak : 865660000
Jangka Waktu : 72 ( Tujuh Puluh Dua ) hari kalender
BOBOT JANGKA WAKTU PELAKSANAAN 120 HK

MASA
VOLUME/
No. JENIS PEKERJAAN JUNI JULI AGUSTUS OKTOBER PEMELIH PROSENTASE KET
SAT ARAAN
% MG. 1 MG. 2 MG. 3 MG. 4 MG. 5 MG. 6 MG. 7 MG. 8 MG. 9 MG. 10 MG. 11 MG. 12 MG. 13 MG. 14 MG. 15 MG. 16 MG. 17 MG. 18 MG. 19 MG. 20 MG. 21
A PEKERJAAN PENDAHULUAN 100 %

1 Pekerjaan Mobilisasi dan Demobilisasi 1.000 Ls 0.433 0.43
2 Pek. Pembersihan dan Perataan 1.000 Ls 0.087 0.09
- 90 %
-
- - - 80 %
B LANTAI 1 - -
1 Pek. Kolom , uk. 20 x 20 cm - - 70 %

- Bekisting 6.720 M2 0.076 0.038 0.04
- Pembesian 48.916 Kg 0.037
- Beton K-175 0.336 M3 0.022 60 %
2 Pek. Kolom , uk. 13 x 13 cm - -
- Bekisting 133.770 M2 1.519 1.52 50 %
- Pembesian 1,927.873 Kg 1.439 1.44
- Beton K-175 8.695 M3 0.580 0.29 0.29

3 Pek. Balok, uk. 20 x 20 - - - - 40 %
- Bekisting 2.640 M2 0.031 0.03
- Pembesian 17.717 Kg 0.013
- Beton K-175 0.176 M3 0.012 30 %
4 Pek. Plat Canopy Beton Tebal 10 Cm - - -
- Bekisting 42.267 M2
0.900
- Pembesian 511.157 Kg 0.381
- Beton K-175 3.648 M3 0.243
-
-
II PEKERJAAN ARSITEKTUR -
a. PEKERJAAN DINDING DAN PENUTUP DINDING -
1 Pek. Dinding Bata Pas. 1/2 Batu Camp. 1 : 4 826.633 M2 5.618
2 Pek. Plasteran Camp. 1 : 4 1,492.991 M2 4.000
3 Pek. Penebalan & Relif Tiang Teras Depan 4.000 unit 0.260
4 Pek. Relif Plat Dag Diatas Pintu Belakang 10.000 M' 0.065
5 Pek. ACP 220.176 M2 9.910
-
-
b. PEKERJAAN KUSEN, PINTU , JENDELA DAN ALAT PENGGANTUNG -
1 Pek. Pintu Type PK ( 1 unit ) -
- Kusen jendela alumunium 21.200 M' 0.083
- Jendela Kaca hitam mati 5 mm 10.400 M2 0.082
- Pintu Kaca Hitam 12 mm + Acesoris (2 daun) 1.000 unit 0.433
2 Pek. Pintu Type PK' ( 1 unit ) -
- Jendela Kaca hitam mati 6 mm 10.400 M2 0.082
- Pintu Kaca Hitam 12 mm + Acesoris (2 daun) 1.000 unit 0.433
3 Pek. Pintu Type P1 ( 2 unit ) -
- Kusen pintu kayu 0.121 M3 0.059
- Pintu lapis HPL 6.720 M2 0.224
- Daun jendela kaca 0.813 M2 0.018
- Kunci Tanam 2 slaag 2.000 Bh 0.036
- Engsel Pintu 12.000 Bh 0.018
- Grendel Pintu 2.000 Bh 0.015
- Kaca Mati 5 mm 0.830 M2 0.007
- Engsel Jendela 8.000 Bh 0.008
- Hak angin 8.000 Bh 0.015
- Handle Jendela 4.000 Bh 0.007
- Grendel Jendela 4.000 Bh 0.006
- Kusen pintu alumunium 12.000 M' 0.095
- Pintu Kaca hitam 8mm rangka allumunium 6.720 M2 0.246
- Handle Pintu standart Vebtuk kotak dari Allumunium ) 4.000 Bh 0.020
- Floor Hinges Standart SNI 4.000 Bh 0.025
- Kunci Cylinder Standart SNI 2.000 Bh 0.012
- Kaca Mati 5 mm 2.074 M2 0.016
- Hak angin 20.000 Bh 0.037
- Kaca Hitam Mati 5 mm 1.037 M2 0.008
- Hak angin 10.000 Bh 0.018
7 Pek. Pintu Type PF ( 5 unit ) -
- Kusen pintu Kayu 0.166 M3 0.081
- Pintu Panil 7.350 M2 0.234
8 Pek. Jendela Type J1 ( 10 unit ) -
- Jendela Kaca Hitam 5 mm rangka allumunium 11.550 M2 0.246
- Friction Stay 60.000 Bh 0.063
- Casement Handle 30.000 Bh 0.031
9 Pek. Jendela Type J2 ( 6 Unit ) -
12 Pek. Jendela Type V1 ( 6 Unit ) -
15 Pek. Pas. Glass. Block 192.000 Bh 0.244
-
-
c. PEKERJAAN PLAFOND -
1 Pek. Rangka Plafond Allumunium ( furing ) 500.030 M2 1.679
2 Pek. Plafond Gypsum Tbl 9 mm 500.030 M2 1.106
-
-
f. PEKERJAAN SANITAIR -
6 Pek. Pas. Pipa PVC dia 3/4" ( instalasi air bersih ) 36.000 M' 0.033
7 Pek. Pas. Pipa PVC dia 3" ( instalasi air kotor ) 12.000 M' 0.046
8 Pek. Pas. Pipa PVC dia 4" ( instalasi pipa closet ke septiktank ) 54.000 M' 0.237
9 Pek. Septiktank dan peresapan 2.000 Unit 0.433
-
-
g. PEKERJAAN ELEKTRIKAL -
1 Pek. Pas. Instalasi Titik Lampu 75.000 Ttk 0.328
2 Pek. Pas. Instalasi Stop Kontak 26.000 Ttk 0.114
3 Pek. Pas. Instalasi AC 21.000 Ttk 0.324
4 Pek. Pas. Instalasi Out Data 9.000 Ttk 0.383
5 Pek. Pas. Instalasi Speaker + Speaker 19.000 Ttk 0.550
-
4 BULAN (120 HARI KALENDER)

-
C LANTAI 2 -
I PEKERJAAN STRUKTUR -
1 Pek. Kolom , uk. 13 x 13 cm -
- Bekisting 129.386 M2 1.469
- Pembesian 1,969.797 Kg 1.470
- Beton K-175 8.410 M3 0.561
2 Pek. Plat Canopy Beton Tebal 10 Cm -
- Bekisting 36.354 M2 0.774
- Pembesian 439.648 Kg 0.328
- Beton K-175 3.137 M3 0.209
-
-
II PEKERJAAN ARSITEKTUR -
a. PEKERJAAN DINDING DAN PENUTUP DINDING -
1 Pek. Dinding Bata Pas. 1/2 Batu Camp. 1 : 4 620.106 M2 4.214
2 Pek. Plasteran Camp. 1 : 4 1,096.896 M2 2.939
3 Pek. Relif Plat Dag 132.270 M' 0.859
4 Pek. ACP 195.730 M2 8.809
-
-
b. PEKERJAAN KUSEN, PINTU , JENDELA DAN ALAT PENGGANTUNG -
- Grendel Pintu 6.000 Bh 0.046
- Kaca Mati 5 mm 2.489 M2 0.020
- Hak angin 12.000 Bh 0.022
- Kaca Mati 5 mm 0.830 M2 0.007
- Hak angin 8.000 Bh 0.015
- Hak angin 12.000 Bh 0.022
4 Pek. Pintu Type PF ( 4 unit ) -
- Kusen pintu Kayu 0.133 M3 0.065
- Pintu Panil 5.880 M2 0.188
5 Pek. Jendela Type J1 ( 9 unit ) -
10 Pek. Pas. Glaas Block 96.000 Bh 0.122
-
-
c. PEKERJAAN PLAFOND -
1 Pek. Rangka Plafond Allumunium ( furing ) 511.784 M2 1.718
2 Pek. Plafond Gypsum Tbl 9 mm 511.784 M2 1.132
3 Pek. List Plafon gypsum 441.900 M' 1.012
4 Pek. Rangka Piri - piri Allumunium ( furing ) 118.116 M2 0.397
5 Pek. Piri - piri GRC Tbl 4 mm 118.116 M2 0.232
6 Pek. List piri - piri 99.290 M' 0.227
-
-
d. PEKERJAAN LANTAI DAN PENUTUP LANTAI -
1 Pek. Pas.Granite Lantai uk. 60 x 60 cm 427.907 M2 7.682
2 Pek. Pas. Keramik Dinding KM/WC uk. 30 x 60 cm 140.832 M2 1.379
3 Pek. Pas. Keramik Lantai KM/WC uk. 30 x 30 cm 25.291 M2 0.240
-
-
e. PEKERJAAN PENGECATAN -
1 Pek. Cat Air Dinding 1,042.039 M2 2.165
2 Pek. Cat Air Plafond 629.900 M2 1.309
3 Pek. Cat Minyak 87.904 M2 0.338
-
-
f. PEKERJAAN SANITAIR -
1 Pek. Pas. Kloset Duduk 8.000 Bh 1.428
2 Pek. Pas. Kran air 8.000 Bh 0.033
3 Pek. Pas. Westafel 6.000 Bh 0.261
4 Pek. Pas. Floor Drain 8.000 Bh 0.046
5 Pek. Pas. Pipa PVC dia 3/4" ( instalasi air bersih ) 50.000 M' 0.046
6 Pek. Pas. Pipa PVC dia 3" ( instalasi air kotor ) 40.000 M' 0.153
7 Pek. Pas. Pipa PVC dia 3" ( instalasi air hujan ) 475.000 M' 2.089
8 Pek. Pas. Pipa PVC dia 4" ( instalasi pipa closet ke septiktank ) 50.000 M' 0.220
-
-
g. PEKERJAAN ELEKTRIKAL -
1 Pek. Pas. Instalasi Titik Lampu 97.000 Ttk 0.425
2 Pek. Pas. Instalasi Stop Kontak 29.000 Ttk 0.127
3 Pek. Pas. Instalasi AC 17.000 Ttk 0.262
4 Pek. Pas. Instalasi Out Data 9.000 Ttk 0.383
5 Pek. Pas. Instalasi Speaker + Speaker 17.000 Ttk 0.492
6 Pek. Pas. Lampu Downlight 20 watt 51.000 Bh 0.535
7 Pek. Pas. Lampu TL 2 x 40 watt Out box Revlektor 44.000 Bh 0.554
8 Pek. Pas. Saklar Tunggal 8.000 Bh 0.005
9 Pek. Pas. Saklar Ganda 10.000 Bh 0.009
10 Pek. Pas. Saklar Triple 3.000 Bh 0.013
11 Pek. Pas. Lampu Hias 2.000 Bh 0.277
12 Pek. Pas. Stop Kontak 29.000 Bh 0.071
13 Pek.Instalasi Exaust Van 10.000 unit 0.312
14 Pek. Penangkal Petir 3.000 unit 0.654
15 Pek.Pas Panel dan Group MCB Instalasi Listrik 1.000 unit 0.383
-
-
d. PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP -
1 Pek. Rangka Atap Baja Ringan 656.337 M2 5.113
2 Pek. Pas. Atap Genteng metal 656.337 M2 2.859
3 Pek. Pas. Perabung Atap 74.820 M' 0.344
4 Pek. Pas. Singap Ukir GRC 5.605 M2 0.188
5 Pek. Pas. Selembayung GRC 1.000 Psg 0.029
6 Pek. Pas. Bola - bola atap 7.580 M' 0.035
7 Pek. Pas. Listplank GRC, Tebal 12 mm 121.510 M' 0.229
-
-
D PEKERJAAN LAIN-LAIN -
1 Pek. Pembersihan Akhir 1.000 Ls 0.108
0%
JUMLAH 100.000
RENCANA 0.519 0.000 0.000 0.038 0.038 0.000 0.000 0.000 1.519 1.439 0.290 0.290 0.000 0.000 0.000 0.031 0.000 Rencana
RENCANA KOMULATIF 0.519 0.519 0.519 0.557 0.596 0.596 0.596 0.596 2.114 3.553 3.843 4.133 4.133 4.133 4.133 4.164 4.164
REALISASI 4.148 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 100.000 Realisasi
REALISASI KOMULATIF 3.628 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 96.447
DEVIASI (+/-) -3.628 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! -96.447
Diperiksa/Disetujui Oleh : Diperiksa Oleh : Dibuat Oleh, :

PEJABAT PELAKSANA TEKNIS KEGIATAN KONSULTAN PENGAWAS KONTRAKTOR PELAKSANA
(PPTK) 0 0
………………………………………………………….. …………………………………………….. RIDLAN MAHFUD ABDULLAH

- Direktur Direktur
KEMENTRIAN PEKERJAAN UMUM DAN PERUMAHAN RAKYAT
PSP - POP RIAU
Jl. ………………………………... PEKANBARU
LAPORAN KEMAJUAN PEKERJAAN

MINGGU KE - 01 ( PERTAMA )
PERIODE : 21 OKTOBER 2019 s/d 27 OKTOBER 2019
PEKERJAAN : REHABILITASI DAN RENOVASI SARANA DAN PRASARANA

SEKOLAH KABUPATEN BENGKALIS 1
LOKASI :
SD NEGERI 019 SIAK KECIL
WAKTU PELAKSANAAN : 72 ( TUJUH PULUH DUA ) Hari Kalender
BOBOT MINGGU INI : 4.148 %
KONSULTAN PENGAWAS
PT. RIAU MULTI CIPTA DIMENSI KSO PT. WANDRA CIPTA

ENGINEERING
KONTRAKTOR PELAKSANA
PT. VERBECK MEGA PERKASA

Nomor : 1/RPH-R (DAK )/SMP/LP-MGG/VII/2019 Pekanbaru, 22 Juli 2019
Lamp. : 1 (Satu) Berkas
Kepada Yth. :
Pemimpin Kegiatan
REHABILITASI DAN RENOVASI SARANA DAN PRASARANA SEKOLAH KABUPATEN BENGKALIS 1
Di -
Pekanbaru
Perihal : Laporan Kemajuan Prestasi Pekerjaan Periode tgl 16 Juli 2019 s/d 22 Juli 2019
Dengan hormat,
Sehubungan dengan Pelaksanaan Pengawasan Pekerjaan Pembangunan Puskeswan( DAK ), bersama ini kami
sampaikan laporan perkembangan kemajuan prestasi pekerjaan minggu ke - 01 ( Pertama), Periode tanggal
16 Juli 2019 s/d 22 Juli 2019, sebagai berikut :
1. Laporan Mingguan ke-01 periode tanggal untuk Prestasi pekerjaan 16 Juli 2019 s/d 22 Juli 2019
Pelaksana Kegiatan CV. MUTIARA ABADI :
- Realisasi Prestasi yang dicapai s/d Minggu ini : 4.148 %
- Rencana Prestasi yang dicapai s/d Minggu ini : 3.610 %
- Deviasi Prestasi : 0.538 %
2. Laporan Mingguan ke-01 periode tanggal untuk Prestasi pekerjaan 16 Juli 2019 s/d 22 Juli 2019
Kounsultan Pengawas CV. REKA CIPTA UTAMA adalah sebesar : 0.538 %
Demikianlah laporan ini kami sampaikan, Atas perhatian dan kerjasamanya kami ucapkan terima kasih.
Pekanbaru, 22 Juli 2019

Dibuat oleh,
Konsultan Pengawas
CV. SCALA MANDIRI PRATAMA
Ir. DEDI MARDANI. K

Direktur
Tembusan Yth :
1. Arsip
KEGIATAN YANG DILAKSANAKAN OLEH CV. MUTIARA ABADI PERIODE TANGGAL
16 JULI S/D 22 JULI 2019
I PEKERJAAN PENDAHULUAN
1 Pek. Pasang Bowplank
BERITA ACARA NEGOSIASI HARGA PENAWARAN
OPD : RUMAH SAKIT UMUM DAERAH BANGKINANG

NAMA PAKET : Belanja Modal Pengadaan Konstruksi/Pembelian Gedung Rumah Sakit Rawat Inap Kelas III (Tahap II)
JENIS KONTRAK : Harga Satuan
NILAI HPS : Rp 17,741,910,000.00
PENAWARAN TERKOREKSI : Rp 17,552,910,000.00
HARGA NEGOSIASI : Rp 17,464,330,000.00
PENYEDIA JASA : PT. SATRIA WIRA PERSADA - PT. SURIAN PUTRA JAMBI, KSO
HARGA PERKIRAAAN SENDIRI (HPS) PENAWARAN HARGA NEGOSIASI

NO URAIAN HARGA HARGA HARGA
SATUAN VOLUME JUMLAH SATUAN VOLUME JUMLAH SATUAN VOLUME
SATUAN SATUAN SATUAN
1 2 3 4 5 6=(4x5) 7 8 9 10=(8x9) 11 12 13
A. LANTAI SEMI BASEMENT ( Elev. -3.00 s/d +0.00 )

I. PEKERJAAN PENDAHULUAN
1 Pek. Galian Tanah Lt. Semi Basement ( Jalan Masuk RAM Basment) M3 80.00 58,492.50 4,679,400.00 M3 80.00 58,492.50 4,679,400.00 M3 80.00 58,492.50
2 Pek. Urugan Pasir di bawah pondasi ( Jalan Masuk Ram Basement ) M3 8.00 214,797.00 1,718,376.00 M3 8.00 208,197.00 1,665,576.00 M3 8.00 208,197.00
3 Pek. Cor Lantai Kerja Beton camp. 1 : 3 : 5 ( Jl. Masuk RAM Basement) M3 8.00 736,891.00 5,895,128.01 M3 8.00 712,930.90 5,703,447.20 M3 8.00 712,930.90
II PEKERJAAN PONDASI
4 Pek Pondasi Pelat Setempat 100 x 60 x 25 cm
a. Beton Ready Mix K -300 , Split M3 2.88 1,270,333.90 3,658,561.63 M3 2.88 1,237,333.90 3,563,521.63 M3 2.88 1,150,000.00
b. Pembesian dengan Besi Beton Ulir Kg 518.40 14,052.89 7,285,015.58 Kg 518.40 13,696.98 7,100,514.43 Kg 518.40 13,696.98
c. Pembesian dengan Besi Beton Polos Kg 72.00 13,821.89 995,175.72 Kg 72.00 13,350.48 961,234.56 Kg 72.00 13,350.48
d. Bekisting DInding ( Kayu Klas III ) M2 12.80 143,338.53 1,834,733.12 M2 12.80 140,357.80 1,796,579.84 M2 12.80 140,357.80
III. PEKERJAAN STRUKTUR
5 Pek Plat Tangga Lt.Basement ke Lt.1, tbl 20 cm M3 5.52 1,270,333.90 7,012,243.13 M3 5.52 1,237,333.90 6,830,083.13 M3 5.52 1,150,000.00
a. Beton Ready Mix K -300 , Split Kg 799.52 13,821.89 11,050,827.27 Kg 799.52 13,350.48 10,673,931.13 Kg 799.52 13,350.48
b. Pembesian dengan Besi Beton Polos M2 27.60 255,761.55 7,059,018.78 M2 27.60 250,223.60 6,906,171.36 M2 27.60 250,223.60
c. Bekisting Plat ( Kayu Klas III )
6 Pek Anak Tangga ke Lt.1

a. Beton Ready Mix K -300 , Split M3 0.65 1,270,333.90 823,176.37 M3 0.65 1,237,333.90 801,792.37 M3 0.65 1,150,000.00
b. Pembesian dengan Besi Beton Polos Kg 119.88 13,821.89 1,656,967.57 Kg 119.88 13,350.48 1,600,455.54 Kg 119.88 13,350.48
c. Bekisting Plat ( Kayu Klas III ) M2 4.59 255,761.55 1,173,945.51 M2 4.59 250,223.60 1,148,526.32 M2 4.59 250,223.60
PEKERJAAN RAM JALAN MASUK BASEMENT
7 Pek Kolom 30 x 60
b. Pembesian dengan Besi Beton Ulir Kg 1,864.80 14,052.89 26,205,819.95 Kg 1,864.80 13,696.98 25,542,128.30 Kg 1,864.80 13,696.98
c. Pembesian dengan Besi Beton Polos Kg 453.60 13,821.89 6,269,607.04 Kg 453.60 13,350.48 6,055,777.73 Kg 453.60 13,350.48
d. Bekisting Kolom ( Kayu Klas III ) M2 50.40 143,338.53 7,224,261.66 M2 50.40 140,357.80 7,074,033.12 M2 50.40 140,357.80
8 Pek Plat Lantai Basement tbl 25 cm , Beton f'c 26.4 Mpa (K-300)
c. Pembesian dengan Besi Beton Polos Kg 2,584.00 13,821.89 35,715,750.84 Kg 2,584.00 13,350.48 34,497,640.32 Kg 2,584.00 13,350.48
d. Bekisting Dinding ( Kayu Klas III ) M2 8.00 143,338.53 1,146,708.20 M2 8.00 140,357.80 1,122,862.40 M2 8.00 140,357.80
Page 20
9 Pek Plat Dinding Basement tbl 20 cm , Beton f'c 26.4 Mpa (K-300)
IV. PEKERJAAN DINDING , PLESTERAN DAN ORNAMEN

1 Pek. Pasangan Dinding 1/2 Bata 1 Pc : 2 Ps m2 542.48 131,516.00 71,344,668.16 m2 542.48 128,824.30 69,884,477.44 m2 542.48 128,824.30
2 Pek. Plesteran Bata 1 : 2 finishing di aci . m2 1,084.96 65,655.92 71,233,915.65 m2 1,084.96 64,785.60 70,289,655.00 m2 1,084.96 64,785.60
3 Pek. Afwerking Beton 1 : 3 finishing di aci. m2 179.80 62,923.08 11,313,569.78 m2 179.80 62,176.40 11,179,316.72 m2 179.80 62,176.40
4 Pek. Kolom Praktis 13x13 , Beton f'c 14.5 Mpa ( K-175 )
a. Beton K - 175 M2 1.42 910,029.30 1,291,877.59 M2 1.42 880,245.30 1,249,596.23 M2 1.42 880,245.30
c. Bekisting ( Kayu Klas III ) M2 14.56 258,319.05 3,761,125.37 M2 14.56 252,195.35 3,671,964.30 M2 14.56 252,195.35
5 Pek. Balok Latey 13x20 , Beton f'c 14.5 Mpa ( K-175 )
a. Beton K - 175 M2 1.24 910,029.30 1,127,671.90 M2 1.24 880,245.30 1,090,764.77 M2 1.24 880,245.30
6 Pek. Dinding Granit 30 x 60 pada dinding Kamar Mandi M2 69.87 364,383.80 25,459,496.11 M2 69.87 352,825.00 24,651,882.75 M2 69.87 352,825.00
7 Pek. Railling Tangga, Void dan RAM Rangka Holllow Stainless Steel M1 52.68 850,000.00 44,778,000.00 M1 52.68 850,000.00 44,778,000.00 M1 52.68 850,000.00
8 Pek. Water Proofing Membran Bakar pd Dinding Basement M2 487.20 135,000.00 65,772,000.00 M2 487.20 135,000.00 65,772,000.00 M2 487.20 135,000.00
V. PEK. KOSEN , PINTU , JENDELA DAN VENTILASI

1 Pek. Kosen dan Pintu Type P1 Unit 4.00 6,036,220.29 24,144,881.15 Unit 4.00 5,894,958.01 23,579,832.04 Unit 4.00 5,894,958.01
5 Pek. Kosen dan Pintu Type PJ1 Unit 2.00 7,173,489.65 14,346,979.30 Unit 2.00 6,998,979.75 13,997,959.50 Unit 2.00 6,998,979.75
8 Pek. Kosen dan Jendela Type V1 Unit 3.00 1,191,477.13 3,574,431.39 Unit 3.00 1,154,603.35 3,463,810.05 Unit 3.00 1,154,603.35
10 Pek. Kosen dan Jendela Type V3 Unit 3.00 961,962.57 2,885,887.72 Unit 3.00 932,195.65 2,796,586.95 Unit 3.00 932,195.65

VI. PEKERJAAN LANTAI
1 Pek. Water Proofing Membran Bakar pd Lantai Basement M2 1,494.00 135,000.00 201,690,000.00 M2 1,494.00 135,000.00 201,690,000.00 M2 1,494.00 135,000.00
2 Pek. Lantai Granit 60 x 60 cm Permukaan Licin (Setara Granito) M2 182.78 391,231.50 71,509,293.57 M2 182.78 371,354.50 67,876,175.51 M2 182.78 371,354.50
3 Pek. Lantai Granit 40 x 40 cm Permukaan Kasat (Setara Granito) Pas. Diagonal M2 14.65 251,306.00 3,681,632.90 M2 14.65 243,892.00 3,573,017.80 M2 14.65 243,892.00
4 Pek. Lapisan Floor Hardener Lantai Parkir M2 1,236.14 214,200.80 264,782,176.91 M2 1,236.14 210,350.80 260,023,037.91 M2 1,236.14 210,350.80
5 Pek. Saluran Keliling Bangunan
a. Beton K -175 M3 29.64 910,029.30 26,973,268.33 M3 29.64 880,245.30 26,090,470.69 M3 29.64 880,245.30
b. Pembesian dengan Besi Beton Polos Kg 3,260.40 13,821.89 45,064,873.85 Kg 3,260.40 13,350.48 43,527,904.99 Kg 3,260.40 13,350.48
c. Bekisting Dinding ( Kayu Klas III ) M2 190.00 143,338.53 27,234,319.75 M2 190.00 140,357.80 26,667,982.00 M2 190.00 140,357.80
6 Pek. Rabat Beton Keliling Bangunan

a. Beton K -175 M3 22.80 910,029.30 20,748,667.95 M3 22.80 880,245.30 20,069,592.84 M3 22.80 880,245.30
Page 21
VII. PEKERJAAN PENGECATAN

1 Pek. Cat Dinding Dalam ( Interior ) setara Dulux Pentalyte M2 2,383.14 28,689.32 68,370,666.06 M2 2,383.14 27,105.32 64,595,772.30 M2 2,383.14 27,105.32
2 Pek. Cat Dinding Luar ( Exterior ) setara Dulux Weathershield M2 442.67 52,131.97 23,077,259.16 M2 442.67 49,931.41 22,103,137.26 M2 442.67 49,931.41
3 Pek. Cat Minyak setara Dulux Supergloss M2 105.64 50,612.32 5,346,685.48 M2 105.64 48,518.47 5,125,491.17 M2 105.64 48,518.47
VIII PEKERJAAN UTILITAS SANITAIR

1 Pek. Klosed Jongkok Lengkap Aksesories Terpasang (Setara Toto) Unit 2.00 1,208,581.00 2,417,162.00 Unit 2.00 1,191,630.00 2,383,260.00 Unit 2.00 1,191,630.00
2 Pek. Bak Air Porselein Lengkap Aksesories Terpasang Unit 2.00 3,363,789.00 6,727,578.00 Unit 2.00 3,302,970.00 6,605,940.00 Unit 2.00 3,302,970.00
3 Pek. Mini Jet Shower Unit 2.00 87,344.40 174,688.80 Unit 2.00 85,826.40 171,652.80 Unit 2.00 85,826.40
4 Pek. Kran Air Stainlees steel Unit 10.00 109,069.40 1,090,694.00 Unit 10.00 107,116.90 1,071,169.00 Unit 10.00 107,116.90
5 Pek. Floor Drain Unit 3.00 68,561.90 205,685.70 Unit 3.00 67,417.90 202,253.70 Unit 3.00 67,417.90
B. LANTAI 1 ( Elev. + 0.00 s/d + 4.00 )

I. PEKERJAAN STRUKTUR
1 Pek. Kolom 60 x 60
a. Beton Ready Mix K -300 , Split m' 56.16 1,270,333.90 71,341,951.82 m' 56.16 1,237,333.90 69,488,671.82 m' 56.16 1,150,000.00
b. Pembesian dengan Besi Beton Ulir bh 15,016.07 14,052.89 211,019,132.97 bh 15,016.07 13,696.98 205,674,837.86 bh 15,016.07 13,696.98
c. Pembesian dengan Besi Beton Polos bh 3,141.68 13,821.89 43,423,994.95 bh 3,141.68 13,350.48 41,942,989.41 bh 3,141.68 13,350.48
d. Bekisting Kolom ( Kayu Klas III ) Unit 141.44 143,338.53 20,273,800.98 Unit 141.44 140,357.80 19,852,207.23 Unit 141.44 140,357.80
2 Pek. Balok 30 x 60 Elev + 4.00

d. Bekisting Balok ( Kayu Klas III ) M2 346.87 258,319.05 89,603,128.87 M2 346.87 252,195.35 87,479,001.05 M2 346.87 252,195.35

4 Pek Balok 20 x 40 Elev + 4.00

5 Pek Pelat Lt.2, tbl 12 cm Elev + 4,00

6 Pek Plat Tangga Lt.1 ke Lt.2, tbl 20 cm

Page 22
7 Pek Anak Tangga ke Lt.1 ke Lt. 2
8 Pek Pelat RAM Lt.1 - Lt.2 , tbl 20

9 Pek Pelat Dinding Lift ( Core Wall ) tbl 20 cm

B. LANTAI 1 ( Elev. + 0.00 s/d + 4.00 )

II PEKERJAAN DINDING , PLESTERAN DAN ORNAMEN
1 Pek. Pasangan Dinding 1/2 Bata 1 Pc : 2 Ps M2 108.30 131,516.00 14,243,182.80 M2 108.30 128,824.30 13,951,671.69 M2 108.30 128,824.30
2 Pek. Pasangan Dinding 1/2 Bata 1 Pc : 4 Ps M2 1,557.32 121,168.30 188,697,816.96 M2 1,557.32 118,940.80 185,228,886.66 M2 1,557.32 118,940.80
3 Pek. Plesteran Bata 1 : 2 finishing di aci . M2 216.60 65,655.92 14,221,072.27 M2 216.60 64,785.60 14,032,560.96 M2 216.60 64,785.60
4 Pek. Plesteran Bata 1 : 4 finishing di aci . M2 3,114.64 61,167.70 190,515,365.13 M2 3,114.64 60,500.00 188,435,720.00 M2 3,114.64 60,500.00
5 Pek. Afwerking Beton 1 : 3 finishing di aci. M2 366.58 62,923.08 23,066,342.67 M2 366.58 62,176.40 22,792,624.71 M2 366.58 62,176.40
a. Beton K - 175 M2 8.39 910,029.30 7,635,145.79 M2 8.39 880,245.30 7,385,258.07 M2 8.39 880,245.30

a. Beton K - 175 M2 9.11 910,029.30 8,290,366.89 M2 9.11 880,245.30 8,019,034.68 M2 9.11 880,245.30
8 Pek. Pelat Canopy 10x60 , Beton f'c 14.5 Mpa ( K-175 )

a. Beton K - 175 M2 7.52 910,029.30 6,843,420.31 M2 7.52 880,245.30 6,619,444.66 M2 7.52 880,245.30
9 Pek. Granit 30 x 60 pada dinding Toilet M2 168.43 364,383.80 61,373,163.43 M2 168.43 352,825.00 59,426,314.75 M2 168.43 352,825.00
III PEK. KOSEN , PINTU , JENDELA DAN VENTILASI

1 Pek. Kosen dan Pintu Type P4
Page 23
12 Pek. Kosen dan Jendela Type J1 Unit 1.00 7,106,328.41 7,106,328.41 Unit 1.00 6,923,570.84 6,923,570.84 Unit 1.00 6,923,570.84
16 Pek. Kosen dan Jendela Loket Unit 1.00 96,524,289.38 96,524,289.38 Unit 1.00 93,546,336.38 93,546,336.38 Unit 1.00 93,546,336.38
17 Pek. Kosen dan Ventilasi Type V1 Unit 1.00 2,624,992.86 2,624,992.86 Unit 1.00 2,543,832.88 2,543,832.88 Unit 1.00 2,543,832.88
19 Pek. Kosen dan Ventilasi Type V5 Unit 7.00 961,962.57 6,733,738.01 Unit 7.00 932,195.65 6,525,369.55 Unit 7.00 932,195.65
Unit 2.00 1,038,617.51 2,077,235.02 Unit 2.00 1,006,533.99 2,013,067.98 Unit 2.00 1,006,533.99
IV PEKERJAAN LANTAI
1 Pek. Lantai Granit 60 x 60 cm Permukaan Licin (Setara Granito) M2 1,284.18 391,231.50 502,411,667.67 M2 1,284.18 371,354.50 476,886,021.81 M2 1,284.18 371,354.50
3 Pek. Lapisan karpet karet anti slip pada lantai RAM M2 126.27 232,500.00 29,357,775.00 M2 126.27 232,500.00 29,357,775.00 M2 126.27 232,500.00
4 Pek. Waterproofing Lantai Toilet M2 23.27 71,242.05 1,657,802.50 M2 23.27 69,781.25 1,623,809.69 M2 23.27 69,781.25
5 Pek. Rabat selasar keliling bangunan Beton camp. 1 : 3 : 5 M3 19.53 736,891.00 14,391,481.25 M3 19.53 712,930.90 13,923,540.48 M3 19.53 712,930.90
V PEKERJAAN PLAFOND
1 Pek. Plafond Gypsumboard tbl 9 mm rangka hollow terpasang M2 1,644.95 163,622.58 269,150,962.97 M2 1,644.95 238,244.88 391,900,915.36 M2 1,644.95 238,244.88
2 Pek. Plafond PVC lengkap rangka hollow terpasang M2 86.78 320,000.00 27,769,600.00 M2 86.78 312,500.00 27,118,750.00 M2 86.78 312,500.00
3 Pek. List Profil Gypsum M1 1,068.75 41,079.50 43,903,715.63 M1 1,068.75 40,459.10 43,240,663.13 M1 1,068.75 40,459.10
4 Pek. List Profil PVC M1 120.30 38,500.00 4,631,550.00 M1 120.30 37,730.00 4,538,919.00 M1 120.30 37,730.00
VI PEKERJAAN PENGECATAN
2 Pek. Cat Dinding Luar ( Exterior ) setara Dulux Weathershield M2 1,410.74 52,131.97 73,544,655.36 M2 1,410.74 49,931.41 70,440,237.34 M2 1,410.74 49,931.41
3 Pek. Cat Plafond setara Dulux Pentalyte M2 1,730.45 29,031.20 50,237,040.04 M2 1,730.45 27,447.20 47,496,007.24 M2 1,730.45 27,447.20
B. LANTAI 1 ( Elev. + 0.00 s/d + 4.00 )
VII. PEKERJAAN UTILITAS SANITAIR

1 Pek. Klosed Duduk Lengkap Aksesories Terpasang (Setara Toto) Unit 4.00 3,958,581.00 15,834,324.00 Unit 4.00 3,886,630.00 15,546,520.00 Unit 4.00 3,886,630.00
3 Pek. Wastafel Lengkap Aksesories Terpasang Unit 30.00 1,906,289.00 57,188,670.00 Unit 30.00 1,874,620.00 56,238,600.00 Unit 30.00 1,874,620.00
5 Pek. Mini Shower Mandi Unit 4.00 162,694.40 650,777.60 Unit 4.00 159,669.40 638,677.60 Unit 4.00 159,669.40
7 Pek. Kran Air Standart Unit 36.00 109,069.40 3,926,498.40 Unit 36.00 107,116.90 3,856,208.40 Unit 36.00 107,116.90
8 Pek. Floor Drain Unit 15.00 68,561.90 1,028,428.50 Unit 15.00 67,417.90 1,011,268.50 Unit 15.00 67,417.90
VIII. PEKERJAAN RANGKA DAN PENUTUP ATAP

1 Pek. Kuda Kuda Baja Ringan M2 80.30 145,000.00 11,643,500.00 M2 80.30 141,500.00 11,362,450.00 M2 80.30 141,500.00
2 Pek. Atap Genteng Aspal Bitumen M2 80.30 150,997.00 12,125,059.10 M2 80.30 148,722.64 11,942,427.99 M2 80.30 148,722.64
Page 24
3 Pek. Perabung Atap Aspal Bitumen M2 9.67 65,340.00 631,837.80 M2 9.67 64,303.36 621,813.49 M2 9.67 64,303.36
4 Pek. Bola Bola Atap Bitumen M2 18.54 61,105.00 1,132,886.70 M2 18.54 60,189.36 1,115,910.73 M2 18.54 60,189.36
5 Pek. Lysplank GRC tbl 30 cm lengkap rangka terpasang M1 28.90 225,000.00 6,502,500.00 M1 28.90 225,000.00 6,502,500.00 M1 28.90 225,000.00
6 Pek. Singap Ukir GRC lengkap rangka terpasang M2 11.06 760,000.00 8,405,600.00 M2 11.06 760,000.00 8,405,600.00 M2 11.06 760,000.00
C. LANTAI 2 ( Elev. + 4.00 s/d + 8.00 )

1 Pek. Kolom 60 x 60 M3 72.00 1,270,333.90 91,464,040.80 M3 72.00 1,237,333.90 89,088,040.80 M3 72.00 1,150,000.00
a. Beton Ready Mix K -300 , Split Kg 19,751.04 14,052.89 277,559,093.75 Kg 19,751.04 13,696.98 270,529,599.86 Kg 19,751.04 13,696.98
c. Pembesian dengan Besi Beton Polos M2 190.08 143,338.53 27,245,786.83 M2 190.08 140,357.80 26,679,210.62 M2 190.08 140,357.80
d. Bekisting Kolom ( Kayu Klas III )

3 Pek. Pek. Balok 25 x 50 Elev + 8.00


5 Pek. Pelat Lt.3, tbl 12 cm Elev + 8,00

a. Beton Ready Mix K -300 , Split m2 165.24 1,270,333.90 209,909,973.64 m2 165.24 1,237,333.90 204,457,053.64 m2 165.24 1,150,000.00
b. Pembesian dengan Besi Beton Polos kg 43,312.71 13,821.89 598,663,280.07 kg 43,312.71 13,350.48 578,245,452.58 kg 43,312.71 13,350.48
c. Bekisting Plat ( Kayu Klas III ) m3 698.97 255,761.55 178,768,422.95 m3 698.97 250,223.60 174,897,588.62 m3 698.97 250,223.60
6 Pek. Plat Tangga Lt.2 ke Lt.3, tbl 20 cm

7 Pek. Anak Tangga ke Lt.2 ke Lt. 3

8 Pek. Pelat RAM Lt.2 - Lt.3 , tbl 20

Page 25
9 Pek. Pelat Dinding Lift ( Core Wall ) tbl 20 cm


a. Beton K - 175 M2 8.39 910,029.30 7,635,145.79 M2 8.39 880,245.30 7,385,258.07 M2 8.39 880,245.30
C. LANTAI 2 ( Elev. + 4.00 s/d + 8.00 )
PEKERJAAN DINDING , PLESTERAN DAN ORNAMEN

a. Beton K - 175 M2 9.11 910,029.30 8,290,366.89 M2 9.11 880,245.30 8,019,034.68 M2 9.11 880,245.30

a. Beton K - 175 M2 7.52 910,029.30 6,843,420.31 M2 7.52 880,245.30 6,619,444.66 M2 7.52 880,245.30
III PEKERJAAN KOSEN , PINTU , JENDELA DAN VENTILASI

Page 26
21 Pek. Kosen dan Ventilssi Type V5 Unit 1.00 1,428,158.57 1,428,158.57 Unit 1.00 1,384,101.59 1,384,101.59 Unit 1.00 1,384,101.59
IV PEKERJAAN LANTAI
V PEKERJAAN PLAFOND
3 Pek. List Profil Gypsum M1 927.32 41,079.50 38,093,841.94 M1 927.32 40,459.10 37,518,532.61 M1 927.32 40,459.10
VII PEKERJAAN UTILITAS SANITAIR

1 Pek. Klosed Duduk Lengkap Aksesories Terpasang Unit 14.00 3,958,581.00 55,420,134.00 Unit 14.00 3,886,630.00 54,412,820.00 Unit 14.00 3,886,630.00
2 Pek. Klosed Jongkok Lengkap Aksesories Terpasang Unit 2.00 1,208,581.00 2,417,162.00 Unit 2.00 1,191,630.00 2,383,260.00 Unit 2.00 1,191,630.00
5 Pek. Mini Shower Mandi Unit 16.00 162,694.40 2,603,110.40 Unit 16.00 159,669.40 2,554,710.40 Unit 16.00 159,669.40
6 Pek. Mini Jet Shower Unit 16.00 87,344.40 1,397,510.40 Unit 16.00 85,826.40 1,373,222.40 Unit 16.00 85,826.40
D PEKERJAAN MEKANIKAL
I PEKERJAAN PEMADAM KEBAKARAN (HYDRANT)
1.1.1 INSTALASI PEMIPAAN

Pengadaan dan pemasangan instalasi pipa Hydrant lengkap dengan material bantu
serta peralatan bantu lainnya sehingga instalasi berfungsi dengan baik
1.1.1.1 INSTALASI PEMIPAAN DALAM GEDUNG

Pengadaan dan pemasangan pipa lengkap dengan fitting, penggantung dan
material bantu
a. LANTAI DASAR
a.1 Pipa BS Sch-40
Page 27
Ø4" M' 20.00 723,022.78 14,460,455.53 M' 20.00 708,823.83 14,176,476.60 M' 20.00 708,823.83
Ø2,5" M' 70.00 403,432.81 28,240,296.70 M' 70.00 395,292.81 27,670,496.70 M' 70.00 395,292.81
Ø2" M' 20.00 272,884.81 5,457,696.20 M' 20.00 268,572.81 5,371,456.20 M' 20.00 268,572.81
Ø1,5" M' 10.00 207,137.10 2,071,371.00 M' 10.00 203,357.10 2,033,571.00 M' 10.00 203,357.10
Ø1,25" M' 30.00 192,709.33 5,781,279.90 M' 30.00 189,372.81 5,681,184.30 M' 30.00 189,372.81
Ø1" M' 150.00 153,620.61 23,043,091.50 M' 150.00 151,092.81 22,663,921.50 M' 150.00 151,092.81
a.2 DN 100 Gate valve flanged, 10 K Bh 1.00 7,475,237.00 7,475,237.00 Bh 1.00 7,327,397.00 7,327,397.00 Bh 1.00 7,327,397.00
DN 65 Gate valve flanged, 10K Bh 4.00 4,019,037.00 16,076,148.00 Bh 4.00 3,939,837.00 15,759,348.00 Bh 4.00 3,939,837.00
a.3 Box Hydrant bh 3.00 3,671,415.00 11,014,245.00 bh 3.00 3,599,805.00 10,799,415.00 bh 3.00 3,599,805.00
Indoor Hydrant Box C/W
Fire Hose 65mm x 30mm
Nozzle 65mm
a.4 Portable Fire Extinguisher 3 Kg Dry Chemical Powder ABC bh 10.00 646,000.00 6,460,000.00 bh 10.00 614,000.00 6,140,000.00 bh 10.00 614,000.00
a.5 Head Sprinkler bh 35.00 152,918.33 5,352,141.67 bh 35.00 149,618.33 5,236,641.55 bh 35.00 149,618.33
b. LANTAI 1
b.1 Pipa BS Sch-40
Ø4" M' 6.00 723,022.78 4,338,136.66 M' 6.00 708,823.83 4,252,942.98 M' 6.00 708,823.83
Ø3" M' 6.00 525,408.69 3,152,452.16 M' 6.00 515,773.83 3,094,642.98 M' 6.00 515,773.83
Ø2,5" M' 75.00 403,432.81 30,257,460.75 M' 75.00 395,292.81 29,646,960.75 M' 75.00 395,292.81
Ø2" M' 4.00 272,884.81 1,091,539.24 M' 4.00 268,572.81 1,074,291.24 M' 4.00 268,572.81
Ø1,5" M' 30.00 207,137.10 6,214,113.00 M' 30.00 203,357.10 6,100,713.00 M' 30.00 203,357.10
Ø1,25" M' 60.00 192,709.33 11,562,559.80 M' 60.00 189,372.81 11,362,368.60 M' 60.00 189,372.81
Ø1" M' 222.00 153,620.61 34,103,775.42 M' 222.00 151,092.81 33,542,603.82 M' 222.00 151,092.81
b.2 Valve, 10 K
Ø4" Bh 1.00 7,475,237.00 7,475,237.00 Bh 1.00 7,327,397.00 7,327,397.00 Bh 1.00 7,327,397.00
Ø3" Bh 1.00 5,270,410.20 5,270,410.20 Bh 1.00 5,167,615.20 5,167,615.20 Bh 1.00 5,167,615.20
Ø2,5" Bh 3.00 4,019,037.00 12,057,111.00 Bh 3.00 3,939,837.00 11,819,511.00 Bh 3.00 3,939,837.00
b.3 Box Hydrant bh 3.00 3,671,415.00 11,014,245.00 bh 3.00 3,599,805.00 10,799,415.00 bh 3.00 3,599,805.00
Nozzle 65mm
b.4 Portable Fire Extinguisher 3 Kg Dry Chemical Powder ABC bh 10.00 646,000.00 6,460,000.00 bh 10.00 614,000.00 6,140,000.00 bh 10.00 614,000.00
b.5 Head Sprinkler bh 53.00 152,918.33 8,104,671.67 bh 53.00 149,618.33 7,929,771.49 bh 53.00 149,618.33
c. LANTAI 2
c.1 Pipa BS Sch-40
Ø4" M' 6.00 723,022.78 4,338,136.66 M' 6.00 708,823.83 4,252,942.98 M' 6.00 708,823.83
Ø3" M' 6.00 525,408.69 3,152,452.16 M' 6.00 515,773.83 3,094,642.98 M' 6.00 515,773.83
Ø2,5" M' 96.20 403,432.81 38,810,236.32 M' 96.20 395,292.81 38,027,168.32 M' 96.20 395,292.81
Ø2" M' 16.00 272,884.81 4,366,156.96 M' 16.00 268,572.81 4,297,164.96 M' 16.00 268,572.81
Ø1,5" M' 9.00 207,137.10 1,864,233.90 M' 9.00 203,357.10 1,830,213.90 M' 9.00 203,357.10
Ø1,25" M' 20.00 192,709.33 3,854,186.60 M' 20.00 189,372.81 3,787,456.20 M' 20.00 189,372.81
Ø1" M' 210.00 153,620.61 32,260,328.10 M' 210.00 151,092.81 31,729,490.10 M' 210.00 151,092.81
Page 28
c.2 Valve, 10 K
Ø4" Bh 1.00 7,475,237.00 7,475,237.00 Bh 1.00 7,327,397.00 7,327,397.00 Bh 1.00 7,327,397.00
Ø3" Bh 1.00 5,270,410.20 5,270,410.20 Bh 1.00 5,167,615.20 5,167,615.20 Bh 1.00 5,167,615.20
Ø2,5" Bh 4.00 4,019,037.00 16,076,148.00 Bh 4.00 3,939,837.00 15,759,348.00 Bh 4.00 3,939,837.00
c.3 Box Hydrant bh 4.00 3,671,415.00 14,685,660.00 bh 4.00 3,599,805.00 14,399,220.00 bh 4.00 3,599,805.00
Nozzle 65mm
c.4 Portable Fire Extinguisher 3 Kg Dry Chemical Powder ABC bh 10.00 646,000.00 6,460,000.00 bh 10.00 614,000.00 6,140,000.00 bh 10.00 614,000.00
c.5 Head Sprinkler bh 36.00 152,918.33 5,505,060.00 bh 36.00 149,618.33 5,386,259.88 bh 36.00 149,618.33
II PEKERJAAN INSTALASI PLAMBING

INSTALASI AIR BERSIH
II.1 PERALATAN UTAMA
a. ROOF TANK unit 1.00 90,000,000.00 90,000,000.00 unit 1.00 86,000,000.00 86,000,000.00 unit 1.00 86,000,000.00
18 M3
FRP, t = 9 mm
Lengkap dengan tangga, pondasi, vent cap dan material bantu
b Valve PPR
Ø2" Bh 3.00 773,784.00 2,321,352.00 Bh 3.00 759,264.00 2,277,792.00 Bh 3.00 759,264.00
Ø1,5" Bh 1.00 616,957.00 616,957.00 Bh 1.00 605,253.00 605,253.00 Bh 1.00 605,253.00
II.2 INSTALASI PEMIPAAN
1 INSTALASI AIR BERSIH LUAR GEDUNG

Pengadaan dan pemasangan instalasi air bersih lengkap dengan fitting, penggantung
dan material bantu.
Pipa PPR-PN 10
Ø1,5 " M' 70.00 142,111.20 9,947,784.00 M' 70.00 139,986.00 9,799,020.00 M' 70.00 139,986.00
Ø1/2" M' 50.00 36,693.36 1,834,668.00 M' 50.00 36,179.00 1,808,950.00 M' 50.00 36,179.00
2 INSTALASI AIR BERSIH DALAM GEDUNG

Pengadaan dan pemasangan instalasi air bersih lengkap dengan fitting dan material
bantu.
a Lantai Dasar
Pipa PPR-PN 10
Ø2 " M' 7.00 215,620.02 1,509,340.14 M' 7.00 211,596.00 1,481,172.00 M' 7.00 211,596.00
Ø1,5 " M' 7.00 142,111.20 994,778.40 M' 7.00 139,986.00 979,902.00 M' 7.00 139,986.00
Ø1/2" M' 25.00 36,693.36 917,334.00 M' 25.00 36,179.00 904,475.00 M' 25.00 36,179.00
Penggantung bh 1.00 855,363.14 855,363.14 bh 1.00 841,387.25 841,387.25 bh 1.00 841,387.25
Valve PPR
Ø1/2" bh 2.00 122,727.00 245,454.00 bh 2.00 120,461.00 240,922.00 bh 2.00 120,461.00
Page 29
b Lantai 1
Pipa PPR-PN 10
Ø2 " M' 29.00 215,620.02 6,252,980.58 M' 29.00 211,596.00 6,136,284.00 M' 29.00 211,596.00
Ø1,5 " M' 7.00 142,111.20 994,778.40 M' 7.00 139,986.00 979,902.00 M' 7.00 139,986.00
Ø1,25 " M' 10.00 92,436.96 924,369.60 M' 10.00 91,091.00 910,910.00 M' 10.00 91,091.00
Ø1" M' 40.00 67,535.16 2,701,406.40 M' 40.00 66,682.00 2,667,280.00 M' 40.00 66,682.00
Ø3/4" M' 30.00 42,944.22 1,288,326.60 M' 30.00 42,416.00 1,272,480.00 M' 30.00 42,416.00
Ø1/2" M' 230.00 36,693.36 8,439,472.80 M' 230.00 36,179.00 8,321,170.00 M' 230.00 36,179.00
Valve PPR
Ø2 " bh 1.00 773,784.00 773,784.00 bh 1.00 759,264.00 759,264.00 bh 1.00 759,264.00
Ø1/2" bh 7.00 122,727.00 859,089.00 bh 7.00 120,461.00 843,227.00 bh 7.00 120,461.00
c Lantai 2
Pipa PPR-PN 10
Ø2 " M' 7.00 215,620.02 1,509,340.14 M' 7.00 211,596.00 1,481,172.00 M' 7.00 211,596.00
Ø1,5 " M' 70.00 142,111.20 9,947,784.00 M' 70.00 139,986.00 9,799,020.00 M' 70.00 139,986.00
Ø1/2" M' 110.00 36,693.36 4,036,269.60 M' 110.00 36,179.00 3,979,690.00 M' 110.00 36,179.00
Valve PPR
Ø2 " bh 1.00 773,784.00 773,784.00 bh 1.00 759,264.00 759,264.00 bh 1.00 759,264.00
Ø1/2" bh 14.00 122,727.00 1,718,178.00 bh 14.00 120,461.00 1,686,454.00 bh 14.00 120,461.00
d Roof Top
Pipa PPR-PN 10
Ø2 " M' 6.00 215,620.02 1,293,720.12 M' 6.00 211,596.00 1,269,576.00 M' 6.00 211,596.00
Ø1 1/2" M' 6.00 142,111.20 852,667.20 M' 6.00 139,986.00 839,916.00 M' 6.00 139,986.00
Valve PPR
Ø2 " bh 3.00 773,784.00 2,321,352.00 bh 3.00 759,264.00 2,277,792.00 bh 3.00 759,264.00
e Pompa transfer air bersih lengkap dengan panel, unit 1.00 21,530,000.00 21,530,000.00 unit 1.00 21,100,000.00 21,100,000.00 unit 1.00 21,100,000.00
350 l/m
41 m
Centrifugal end suction
terdiri dari 2 pompa
lengkap dengan water level control, pipa header 4", gate valve 2,
check valve 2", strainer 2" dan Pressure Gauge
II.3 INSTALASI PEMIPAAN AIR BEKAS, KOTOR DAN VENT

Pengadaan dan pemasangan instalasi air bekas, kotor dan vent lengkap dengan fitting
penggantung dan material bantu.
1 PEKERJAAN POMPA DRAIN PIT

Pengadaan dan pemasangan pompa sumpit lengkap dengan panel kontrol, Water unit 1.00 35,338,204.00 35,338,204.00 unit 1.00 34,635,194.00 34,635,194.00 unit 1.00 34,635,194.00
Level Control, pemipaan serta material bantu lainnya.
150 l/menit
Page 30
40 M
2 INSTALASI AIR BEKAS DAN KOTOR LUAR GEDUNG

Pipa PVC Class AW
Ø4 " ke IPAL Eksisting M' 50.00 108,157.39 5,407,869.50 M' 50.00 106,878.64 5,343,932.00 M' 50.00 106,878.64
Sparing Pipa Galvanis Ø6 " M' 10.00 190,000.00 1,900,000.00 M' 10.00 186,200.00 1,862,000.00 M' 10.00 186,200.00
3 INSTALASI AIR BEKAS DAN KOTOR DALAM GEDUNG

a. LANTAI DASAR
Instalasi air bekas dan kotor
Pipa PVC Class AW
Ø6 " M' 12.00 134,012.89 1,608,154.68 M' 12.00 132,478.39 1,589,740.68 M' 12.00 132,478.39
Ø4 " M' 50.00 108,157.39 5,407,869.50 M' 50.00 106,878.64 5,343,932.00 M' 50.00 106,878.64
Ø3 " M' 34.00 70,413.09 2,394,045.06 M' 34.00 69,390.09 2,359,263.06 M' 34.00 69,390.09
Ø2 " M' 12.00 54,407.76 652,893.12 M' 12.00 53,555.26 642,663.12 M' 12.00 53,555.26
Instalasi Vent
Pipa PVC Class AW
Ø2 " M' 25.00 54,407.76 1,360,194.00 M' 25.00 53,555.26 1,338,881.50 M' 25.00 53,555.26
FCO
Ø4 " bh 2.00 325,000.00 650,000.00 bh 2.00 318,500.00 637,000.00 bh 2.00 318,500.00
b LANTAI 1
Pipa PVC Class AW
Ø4 " M' 100.00 108,157.39 10,815,739.00 M' 100.00 106,878.64 10,687,864.00 M' 100.00 106,878.64
Ø2 " M' 150.00 54,407.76 8,161,164.00 M' 150.00 53,555.26 8,033,289.00 M' 150.00 53,555.26
Ø1,5 " M' 45.00 18,700.00 841,500.00 M' 45.00 18,300.00 823,500.00 M' 45.00 18,300.00
Instalasi Vent
Pipa PVC Class AW
Ø2 " M' 170.00 54,407.76 9,249,319.20 M' 170.00 53,555.26 9,104,394.20 M' 170.00 53,555.26
Ø1,5 " M' 16.00 18,700.00 299,200.00 M' 16.00 18,300.00 292,800.00 M' 16.00 18,300.00
FCO
Ø4 " Bh 4.00 325,000.00 1,300,000.00 Bh 4.00 318,500.00 1,274,000.00 Bh 4.00 318,500.00
Ø2 " Bh 5.00 125,000.00 625,000.00 Bh 5.00 122,500.00 612,500.00 Bh 5.00 122,500.00
c LANTAI 2
Pipa PVC Class AW
Ø4 " M' 140.00 108,157.39 15,142,034.60 M' 140.00 106,878.64 14,963,009.60 M' 140.00 106,878.64
Ø2 " M' 170.00 54,407.76 9,249,319.20 M' 170.00 53,555.26 9,104,394.20 M' 170.00 53,555.26
Ø1,5 " M' 45.00 18,700.00 841,500.00 M' 45.00 18,300.00 823,500.00 M' 45.00 18,300.00
Page 31
Instalasi Vent
Pipa PVC Class AW
Ø2 " M' 170.00 54,407.76 9,249,319.20 M' 170.00 53,555.26 9,104,394.20 M' 170.00 53,555.26
Ø1,5 " M' 89.00 18,700.00 1,664,300.00 M' 89.00 18,300.00 1,628,700.00 M' 89.00 18,300.00
FCO
Ø4 " bh 2.00 325,000.00 650,000.00 bh 2.00 318,500.00 637,000.00 bh 2.00 318,500.00
Ø2 " bh 2.00 125,000.00 250,000.00 bh 2.00 122,500.00 245,000.00 bh 2.00 122,500.00
II.4 INSTALASI PEMIPAAN AIR HUJAN

Pengadaan dan pemasangan instalasi air hujan lengkap dengan fitting
a. LANTAI 1
Instalasi pipa air hujan
Pipa PVC Class AW
Ø4 " M' 208.00 108,157.39 22,496,737.12 M' 208.00 106,878.64 22,230,757.12 M' 208.00 106,878.64
b LANTAI 2
Pipa PVC Class AW
Ø4 " M' 104.00 108,157.39 11,248,368.56 M' 104.00 106,878.64 11,115,378.56 M' 104.00 106,878.64
III. INSTALASI TATA UDARA

Pengadaan dan pemasangan instalasi tata udara lengkap dengan pipa instalasi,
III.1 VRV UNIT

a LANTAI DASAR
- Indoor unit kapasitas : 7.500 BTU/h / Wall type Unit 2.00 11,531,839.00 23,063,678.00 Unit 2.00 10,736,220.00 21,472,440.00 Unit 2.00 10,736,220.00
- Refnet join Bh 2.00 3,500,000.00 7,000,000.00 Bh 2.00 3,325,000.00 6,650,000.00 Bh 2.00 3,325,000.00
- Pekerjaan Pemipaan refrigerant M 20.00 185,000.00 3,700,000.00 M 20.00 173,500.00 3,470,000.00 M 20.00 173,500.00
- Pekerjaan pemipaan drain M 10.00 35,000.00 350,000.00 M 10.00 33,000.00 330,000.00 M 10.00 33,000.00
- Instalasi listrik AC NYY 3x2,5 mm2 + conduit high impact Ø20 mm ttk 2.00 316,646.00 633,292.00 ttk 2.00 309,386.00 618,772.00 ttk 2.00 309,386.00
- Stop kontak AC 1 Phase Bh 2.00 68,472.80 136,945.60 Bh 2.00 65,722.80 131,445.60 Bh 2.00 65,722.80
- Navigation Controler Unit 2.00 1,078,000.00 2,156,000.00 Unit 2.00 1,025,000.00 2,050,000.00 Unit 2.00 1,025,000.00
b LANTAI 1
- Indoor unit, kapasitas : 30.700 BTU/h / Cassete type Unit 3.00 27,141,015.00 81,423,045.00 Unit 3.00 25,818,540.00 77,455,620.00 Unit 3.00 25,818,540.00
Page 32
- Pekerjaan pemipaan drain M 190.00 35,000.00 6,650,000.00 M 190.00 33,000.00 6,270,000.00 M 190.00 33,000.00
- Instalasi listrik AC NYY 3x2,5 mm2 + conduit high impact Ø20 mm ttk 38.00 316,646.00 12,032,548.00 ttk 38.00 309,386.00 11,756,668.00 ttk 38.00 309,386.00
- Stop kontak AC 1 Phase Bh 33.00 68,472.80 2,259,602.40 Bh 33.00 65,722.80 2,168,852.40 Bh 33.00 65,722.80
- Outdoor Unit kapasitas 136.000 BTU/H Unit 2.00 152,405,000.00 304,810,000.00 Unit 2.00 145,234,760.00 290,469,520.00 Unit 2.00 145,234,760.00
- Kabel Instalasi NYY 4x4 mm2 ke Outdoor Unit M 20.00 55,891.00 1,117,820.00 M 20.00 54,681.00 1,093,620.00 M 20.00 54,681.00
c LANTAI 2
III.2 EXHAUST FAN DAN CEILLING FAN
a LANTAI DASAR
Exhaust Fan unit 1.00 15,970,000.00 15,970,000.00 unit 1.00 15,172,000.00 15,172,000.00 unit 1.00 15,172,000.00
13500 CFM
Type :
Daya :
Lengkap dengan Ducting BJLS
Instalasi listrik Exhaust Fan NYY 3x2,5 mm2 + conduit high impact Ø20 mm titik 1.00 316,646.00 316,646.00 titik 1.00 309,386.00 309,386.00 titik 1.00 309,386.00
Ceilling Exhaust Fan (Toilet) 8" bh 2.00 375,000.00 750,000.00 bh 2.00 356,250.00 712,500.00 bh 2.00 356,250.00
b LANTAI 1
Ceilling Exhaust Fan (Toilet) 8" bh 8.00 375,000.00 3,000,000.00 bh 8.00 356,250.00 2,850,000.00 bh 8.00 356,250.00
c LANTAI 2
Instalasi listrik Ceilling Fan NYY 3x2,5 mm2 + conduit high impact Ø20 mm ttk 14.00 316,646.00 4,433,044.00 ttk 14.00 309,386.00 4,331,404.00 ttk 14.00 309,386.00
IV PEKERJAAN INSTALASI GAS MEDIS
IV.1 PEKERJAAN INSTALASI PEMIPAAN

pipa cooper class L, c/w fitting dan Accessories
Main Line Pipe (Interkoneksi Pipa Gas Medis dari Sentral ke

Shaft Line Pipe)
- Instalasi Oksigen ( O2 ) ASTM B.280 Type Medical Gas

Diameter 1 5/8" m 15.00 535,000.00 8,025,000.00 m 15.00 509,000.00 7,635,000.00 m 15.00 509,000.00
copper fittings 25% dari jumlah harga pipa lot 1.00 2,808,750.00 2,808,750.00 lot 1.00 2,672,250.00 2,672,250.00 lot 1.00 2,672,250.00
- Instalasi Vacuum ( V ) ASTM B.280 Type Medical Gas

Diameter 1 5/8" m 15.00 535,000.00 8,025,000.00 m 15.00 509,000.00 7,635,000.00 m 15.00 509,000.00
Shaft Line Pipe

Page 33
Diameter 1 5/8" (Lantai Dasar s/d 2) m 15.00 535,000.00 8,025,000.00 m 15.00 509,000.00 7,635,000.00 m 15.00 509,000.00

IV.2 INSTALASI PEMIPAAN TIAP LANTAI

Cooper Tube , c/w fitting dan Accessories
1. LANTAI 2
Instalasi Oksigen ( O2 ) ASTM B.280 Type Medical Gas
Diameter 1 3/8" m 15.00 416,000.00 6,240,000.00 m 15.00 396,000.00 5,940,000.00 m 15.00 396,000.00
Diameter 1 1/8" m 30.00 298,000.00 8,940,000.00 m 30.00 285,000.00 8,550,000.00 m 30.00 285,000.00
Diameter 7/8" m 22.00 201,000.00 4,422,000.00 m 22.00 191,000.00 4,202,000.00 m 22.00 191,000.00
Diameter 3/4" m 31.00 172,000.00 5,332,000.00 m 31.00 163,500.00 5,068,500.00 m 31.00 163,500.00
Diameter 1/2" m 227.50 88,000.00 20,020,000.00 m 227.50 84,000.00 19,110,000.00 m 227.50 84,000.00
Diameter 3/8" m 159.00 55,000.00 8,745,000.00 m 159.00 52,250.00 8,307,750.00 m 159.00 52,250.00
Instalasi Vacuum ( V ) ASTM B.280 Type Medical Gas

Diameter 1 3/8" m 15.00 416,000.00 6,240,000.00 m 15.00 396,000.00 5,940,000.00 m 15.00 396,000.00
Diameter 1 1/8" m 30.00 298,000.00 8,940,000.00 m 30.00 285,000.00 8,550,000.00 m 30.00 285,000.00
Diameter 7/8" m 22.00 201,000.00 4,422,000.00 m 22.00 191,000.00 4,202,000.00 m 22.00 191,000.00
Diameter 3/4" m 31.00 172,000.00 5,332,000.00 m 31.00 163,500.00 5,068,500.00 m 31.00 163,500.00
Diameter 5/8" m 227.50 127,000.00 28,892,500.00 m 227.50 121,000.00 27,527,500.00 m 227.50 121,000.00
Diameter 1/2" m 159.00 88,000.00 13,992,000.00 m 159.00 84,000.00 13,356,000.00 m 159.00 84,000.00
Valve Box Type 2 Gas ( O2,V ) bh 1.00 4,313,000.00 4,313,000.00 bh 1.00 4,097,000.00 4,097,000.00 bh 1.00 4,097,000.00
Alarm Panel Type 2 Gas ( O2,V ) bh 1.00 5,942,000.00 5,942,000.00 bh 1.00 5,645,000.00 5,645,000.00 bh 1.00 5,645,000.00
E. PEKERJAAN ELEKTRIKAL
I. PEKERJAAN TRANFORMATOR
Pengadaan dan pemasangan Tranformator lengkap dengan gardu tiang, pondasi
tiang, elesboard serta material bantu lainnya sehingga Trafo dapat berfungsi
dengan baik.
TRANSFORMATOR KAPASITAS 250 kVA Unit 1.00 132,250,000.00 132,250,000.00 Unit 1.00 129,605,000.00 129,605,000.00 Unit 1.00 129,605,000.00
Phasa / Freq 3 Phasa / 50 Hz
Primer 20 KV
Secunder 400 / 230 V
Pendingin Olie
Lightning Arrester 24kV, 10kA Bracket (Complit) Set 1.00 146,172,837.00 146,172,837.00 Set 1.00 143,250,000.00 143,250,000.00 Set 1.00 143,250,000.00
Page 34
Cut Out 20kV 100A, 10kA dan Fuse Link Set 1.00 1,283,951.00 1,283,951.00 Set 1.00 1,258,000.00 1,258,000.00 Set 1.00 1,258,000.00
String Insulator 24kV Komplit Set 1.00 1,353,177.00 1,353,177.00 Set 1.00 1,326,100.00 1,326,100.00 Set 1.00 1,326,100.00
Pin Insulator 24kV Bh 3.00 691,358.00 2,074,074.00 Bh 3.00 67,550.00 202,650.00 Bh 3.00 67,550.00
Tiang listrik Besi 9m-156daN+Grounding + pondasi Bh 2.00 385,276.00 770,552.00 Bh 2.00 377,000.00 754,000.00 Bh 2.00 377,000.00
Elesboard Unit 1.00 6,123,457.00 6,123,457.00 Unit 1.00 6,001,000.00 6,001,000.00 Unit 1.00 6,001,000.00
Grounding max 2 ohm Lot 1.00 13,783,495.00 13,783,495.00 Lot 1.00 13,450,100.40 13,450,100.40 Lot 1.00 13,450,100.40
II PEKERJAAN PENYAMBUNGAN DAYA LISTRIK

Pekerjaan penyambungan daya listrik 197 KVA dan SLO Lot 1.00 195,893,250.00 195,893,250.00 Lot 1.00 192,000,000.00 192,000,000.00 Lot 1.00 192,000,000.00
III PEKERJAAN PANEL

1 LANTAI DASAR
- Panel SDP Lt-DASAR Unit 1.00 13,807,705.31 13,807,705.31 Unit 1.00 13,294,380.00 13,294,380.00 Unit 1.00 13,294,380.00
- Panel Penerangan (PP.Lt-DASAR) Unit 1.00 3,696,625.63 3,696,625.63 Unit 1.00 3,547,830.00 3,547,830.00 Unit 1.00 3,547,830.00
- Panel Stop Kontak (P.STK.Lt-DASAR) Unit 1.00 6,046,789.38 6,046,789.38 Unit 1.00 5,810,090.00 5,810,090.00 Unit 1.00 5,810,090.00
- Panel Tata Udara (P.AC.Lt-DASAR) Unit 1.00 6,009,375.63 6,009,375.63 Unit 1.00 5,803,930.00 5,803,930.00 Unit 1.00 5,803,930.00
- Panel Distribusi Outdoor 1 Unit 1.00 18,895,590.31 18,895,590.31 Unit 1.00 18,267,026.25 18,267,026.25 Unit 1.00 18,267,026.25
2 LANTAI 1
- Panel SDP Lt-1 Unit 1.00 15,026,024.06 15,026,024.06 Unit 1.00 14,489,255.00 14,489,255.00 Unit 1.00 14,489,255.00
- Panel Penerangan (PP.Lt-1) Unit 1.00 7,489,714.38 7,489,714.38 Unit 1.00 7,216,715.00 7,216,715.00 Unit 1.00 7,216,715.00
- Panel Stop Kontak (P.STK.Lt-1) Unit 1.00 9,551,100.63 9,551,100.63 Unit 1.00 9,194,955.00 9,194,955.00 Unit 1.00 9,194,955.00
- Panel Tata Udara (P.AC.Lt-1.1) Unit 1.00 9,466,194.38 9,466,194.38 Unit 1.00 9,135,211.25 9,135,211.25 Unit 1.00 9,135,211.25
3 LANTAI 2
- Panel Tata Udara (P.AC.Lt-2) Unit 1.00 9,182,600.63 9,182,600.63 Unit 1.00 8,857,289.38 8,857,289.38 Unit 1.00 8,857,289.38
IV PEKERJAAN KABEL FEEDER

Pekerjaan pengadaan dan pemasangan Kabel Feeder lengkap dengan lengkap dengan
material dan peralatan bantu sehingga panel dapat berfungsi dengan baik
1 RUANG PANEL LANTAI DASAR
a Kabel Feeder dari Trafo ke PUTR

NYFGBY 4x150 mm2 M' 65.00 1,180,142.70 76,709,275.50 M' 65.00 1,154,753.60 75,058,984.00 M' 65.00 1,154,753.60
2 LANTAI DASAR
a. Kabel Feeder dari PUTR ke Panel SDP.Lt-Dasar
NYY 4x4 mm2 M' 5.00 55,891.00 279,455.00 M' 5.00 54,681.00 273,405.00 M' 5.00 54,681.00
b. Kabel Feeder dari Panel SDP.Lt-Dasar ke Panel PP.Lt-Dasar
NYY 4x2,5 mm2 M' 5.00 41,234.60 206,173.00 M' 5.00 40,629.60 203,148.00 M' 5.00 40,629.60
c. Kabel Feeder dari Panel SDP.Lt-Dasar ke Panel P.STK.Lt-Dasar
NYY 4x2,5 mm2 M' 5.00 41,234.60 206,173.00 M' 5.00 40,629.60 203,148.00 M' 5.00 40,629.60
d. Kabel Feeder dari Panel SDP.Lt-Dasar ke Panel P.AC.Lt-Dasar
NYY 4x2,5 mm2 M' 5.00 41,234.60 206,173.00 M' 5.00 40,629.60 203,148.00 M' 5.00 40,629.60
e. Kabel Feeder dari SDP-UTAMA ke Panel Kontrol
NYY 4x4 mm2 M' 5.00 55,891.00 279,455.00 M' 5.00 54,681.00 273,405.00 M' 5.00 54,681.00
Page 35
f. Kabel Feeder dari SDP-UTAMA ke Panel Kontrol Pompa Drain
NYY 4x4 mm2 M' 65.00 55,891.00 3,632,915.00 M' 65.00 54,681.00 3,554,265.00 M' 65.00 54,681.00
g. Kabel Feeder dari SDP-UTAMA ke Panel Distribusi Outdoor 1
NYY 4x95 mm2 M' 33.00 685,410.00 22,618,530.00 M' 33.00 672,705.00 22,199,265.00 M' 33.00 672,705.00
3 LANTAI 1
a. Kabel Feeder dari PUTR ke Panel SDP.Lt-1
NYY 4x16 mm2 M' 16.00 139,843.00 2,237,488.00 M' 16.00 137,423.00 2,198,768.00 M' 16.00 137,423.00
b. Kabel Feeder dari Panel SDP.Lt-1 ke Panel PP.Lt-1

NYY 4x10 mm2 M' 5.00 97,031.00 485,155.00 M' 5.00 95,458.00 477,290.00 M' 5.00 95,458.00
c. Kabel Feeder dari Panel SDP.Lt-1 ke Panel P.STK.Lt-1

NYY 4x10 mm2 M' 5.00 97,031.00 485,155.00 M' 5.00 95,458.00 477,290.00 M' 5.00 95,458.00
d. Kabel Feeder dari Panel SDP.Lt-1 ke Panel P.AC.Lt-1.1

NYY 4x4 mm2 M' 5.00 55,891.00 279,455.00 M' 5.00 54,681.00 273,405.00 M' 5.00 54,681.00
e Kabel Feeder dari Panel SDP.Lt-1 ke Panel P.AC.Lt-1.2

NYY 4x4 mm2 M' 5.00 55,891.00 279,455.00 M' 5.00 54,681.00 273,405.00 M' 5.00 54,681.00
4 LANTAI 2
a Kabel Feeder dari SDP-UTAMA ke Panel SDP.Lt-2

NYY 4x16 mm2 M' 18.00 139,843.00 2,517,174.00 M' 18.00 137,423.00 2,473,614.00 M' 18.00 137,423.00
b Kabel Feeder dari Panel SDP.Lt-2 ke Panel PP.Lt-2

NYY 4x4 mm2 M' 5.00 55,891.00 279,455.00 M' 5.00 54,681.00 273,405.00 M' 5.00 54,681.00
c Kabel Feeder dari Panel SDP.Lt-2 ke Panel P.STK.Lt-2

NYY 4x10 mm2 M' 5.00 97,031.00 485,155.00 M' 5.00 95,458.00 477,290.00 M' 5.00 95,458.00
d Kabel Feeder dari Panel SDP.Lt-2 ke Panel P.AC.Lt-2

NYY 4x4 mm2 M' 5.00 55,891.00 279,455.00 M' 5.00 54,681.00 273,405.00 M' 5.00 54,681.00
V LAMPU PENERANGAN, INSTALASI PENERANGAN DAN STOP KONTAK

Pengadaan lampu penerangan, instalasi penerangan dan stop kontak lengkap dengan
material dan peralatan bantu.
1 LANTAI DASAR
a TL LED 1x16 W TK Bh 57.00 554,351.60 31,598,041.20 Bh 57.00 527,181.60 30,049,351.20 Bh 57.00 527,181.60
b TL LED 2x8 W MIRROR RM 300 Bh 2.00 954,091.60 1,908,183.20 Bh 2.00 907,231.60 1,814,463.20 Bh 2.00 907,231.60
c EXIT LAMP 10 W + NICAD BATT Bh 2.00 1,761,381.60 3,522,763.20 Bh 2.00 1,674,481.60 3,348,963.20 Bh 2.00 1,674,481.60
d DOWN LIGHT LED 9 W RD 100/125 Bh 10.00 265,931.60 2,659,316.00 Bh 10.00 254,381.60 2,543,816.00 Bh 10.00 254,381.60
e Sakelar Double Bh 14.00 32,282.80 451,959.20 Bh 14.00 31,072.80 435,019.20 Bh 14.00 31,072.80
f Sakelar Tunggal Bh 2.00 24,472.80 48,945.60 Bh 2.00 23,592.80 47,185.60 Bh 2.00 23,592.80
g Stop Kontak 1 Phase Bh 9.00 24,472.80 220,255.20 Bh 9.00 23,922.80 215,305.20 Bh 9.00 23,922.80
h Instalasi Titik Lampu, NYY 3x2,5 mm2 dlm PVC high impact conduit Ø 20 mm Ttk 71.00 282,436.00 20,052,956.00 Ttk 71.00 275,616.00 19,568,736.00 Ttk 71.00 275,616.00
i Instalasi Stop Kontak, NYY 3x2,5 mm2 dlm PVC high impact conduit Ø 20 mm Ttk 9.00 316,646.00 2,849,814.00 Ttk 9.00 309,386.00 2,784,474.00 Ttk 9.00 309,386.00
Page 36
j Instalasi Exhaust Fan, NYY 3x2,5 mm2 dlm PVC high impact conduit Ø 20 mm Ttk 2.00 107,052.00 214,104.00 Ttk 2.00 104,995.00 209,990.00 Ttk 2.00 104,995.00
2 LANTAI 1
a TL LED 2x16 W MIRROR RM 300 Bh 48.00 1,508,381.60 72,402,316.80 Bh 48.00 1,434,681.60 68,864,716.80 Bh 48.00 1,434,681.60
c DOWN LIGHT LED 13 W RD 125/150 Bh 92.00 305,751.60 28,129,147.20 Bh 92.00 291,781.60 26,843,907.20 Bh 92.00 291,781.60
e TL LED 1x16 W TK Bh 2.00 554,351.60 1,108,703.20 Bh 2.00 527,181.60 1,054,363.20 Bh 2.00 527,181.60
f TL GMS TP ACR 1x16 W + NICAD BATT Bh 2.00 2,825,851.60 5,651,703.20 Bh 2.00 2,685,381.60 5,370,763.20 Bh 2.00 2,685,381.60
g EXIT LAMP 10 W + NICAD BATT Bh 2.00 1,761,381.60 3,522,763.20 Bh 2.00 1,674,481.60 3,348,963.20 Bh 2.00 1,674,481.60
h Sakelar Ganda Bh 42.00 32,282.80 1,355,877.60 Bh 42.00 31,072.80 1,305,057.60 Bh 42.00 31,072.80
i Sakelar Tunggal Bh 7.00 24,472.80 171,309.60 Bh 7.00 23,592.80 165,149.60 Bh 7.00 23,592.80
j Stop Kontak 1 Phasa Bh 87.00 24,472.80 2,129,133.60 Bh 87.00 23,922.80 2,081,283.60 Bh 87.00 23,922.80
k Instalasi Titik Lampu, NYY 3x2,5 mm2 dlm PVC high impact conduit Ø 20 mm Ttk 170.00 282,436.00 48,014,120.00 Ttk 170.00 275,616.00 46,854,720.00 Ttk 170.00 275,616.00
l Instalasi Stop Kontak, NYY 3x2,5 mm2 dlm PVC high impact conduit Ø 20 mm Ttk 87.00 316,646.00 27,548,202.00 Ttk 87.00 309,386.00 26,916,582.00 Ttk 87.00 309,386.00
m Instalasi Exhaust Fan, NYY 3x2,5 mm2 dlm PVC high impact conduit Ø 20 Ttk 8.00 107,052.00 856,416.00 Ttk 8.00 104,995.00 839,960.00 Ttk 8.00 104,995.00
3 LANTAI 2
a Instalasi Titik Lampu, NYY 3x2,5 mm2 di dalam PVC high impact conduit Ø 20 Ttk 208.00 282,436.00 58,746,688.00 Ttk 208.00 275,616.00 57,328,128.00 Ttk 208.00 275,616.00
b Instalasi Stop Kontak, NYY 3x2,5 mm2 di dalam PVC high impact conduit Ø 20 Ttk 105.00 316,646.00 33,247,830.00 Ttk 105.00 309,386.00 32,485,530.00 Ttk 105.00 309,386.00
c Instalasi Exhaust Fan, NYY 3x2,5 mm2 di dalam PVC high impact conduit Ø 20 Ttk 16.00 107,052.00 1,712,832.00 Ttk 16.00 104,995.00 1,679,920.00 Ttk 16.00 104,995.00
VI PEKERJAAN KABEL TRAY

Pekerjaan pengadaan dan pemasangan kabel tray lengkap dengan penggantung, belokan dan material
bantu sehingga kabel Tray dapat berfungsi
1 LANTAI DASAR
Kabel Tray Uk. 40 cm x 5 cm x 2 mm M' 110.00 642,253.15 70,647,846.50 M' 110.00 613,019.00 67,432,090.00 M' 110.00 613,019.00
2 LANTAI 1
LANTAI 2
VII PEKERJAAN CCTV

Pekerjaan pengadaan dan pemasangan peralatan CCTV lengkap dengan instalasi,
material bantu dan peralatan bantu.
1 LANTAI DASAR
a IP Camera, 4,9 mm lens CMOS VGA Unit 3.00 4,657,106.74 13,971,320.22 Unit 3.00 4,432,102.40 13,296,307.20 Unit 3.00 4,432,102.40
b Instalasi Camera dgn kabel UTV cat-6 + Kabel Kontrol AWG 18P ttk 3.00 542,036.00 1,626,108.00 ttk 3.00 520,641.00 1,561,923.00 ttk 3.00 520,641.00
c Instalasi NYY 3x2,5 mm2 + Conduit high Impact 20 mm ttk 3.00 316,646.00 949,938.00 ttk 3.00 309,386.00 928,158.00 ttk 3.00 309,386.00
e Stop Kontak 1 Phasa Bh 3.00 24,472.80 73,418.40 Bh 3.00 23,922.80 71,768.40 Bh 3.00 23,922.80
2 LANTAI 1
Page 37
c Instalasi NYY 3x2,5 mm2 + Conduit high Impact 20 mm ttk 4.00 316,646.00 1,266,584.00 ttk 4.00 309,386.00 1,237,544.00 ttk 4.00 309,386.00
d Stop Kontak 1 Phasa Bh 4.00 24,472.80 97,891.20 Bh 4.00 23,922.80 95,691.20 Bh 4.00 23,922.80
3 LANTAI 2
a Instalasi Camera dgn kabel UTV cat-6 + Kabel Kontrol AWG 18P ttk 9.00 542,036.00 4,878,324.00 ttk 9.00 520,641.00 4,685,769.00 ttk 9.00 520,641.00
b Instalasi NYY 3x2,5 mm2 + Conduit high Impact 20 mm ttk 9.00 316,646.00 2,849,814.00 ttk 9.00 309,386.00 2,784,474.00 ttk 9.00 309,386.00
c Stop Kontak 1 Phasa Bh 9.00 24,472.80 220,255.20 Bh 9.00 23,922.80 215,305.20 Bh 9.00 23,922.80
4 PERALATAN UTAMA
a DVR 16 Channel Unit 1.00 16,498,464.00 16,498,464.00 Unit 1.00 15,675,000.00 15,675,000.00 Unit 1.00 15,675,000.00
b HARD DISC 2 x 500 GB Unit 1.00 628,980.00 628,980.00 Unit 1.00 598,000.00 598,000.00 Unit 1.00 598,000.00
c Power Suplay 240 V Unit 1.00 628,980.00 628,980.00 Unit 1.00 598,000.00 598,000.00 Unit 1.00 598,000.00
d Switch Hub 24 Port 1.2 Manage Poe Unit 1.00 7,128,435.00 7,128,435.00 Unit 1.00 6,772,000.00 6,772,000.00 Unit 1.00 6,772,000.00
e Personal Computer Core i5 ( Build Up ) Unit 1.00 12,230,900.00 12,230,900.00 Unit 1.00 11,620,000.00 11,620,000.00 Unit 1.00 11,620,000.00
f Keyboard Digital/Wireless Unit 1.00 424,400.00 424,400.00 Unit 1.00 404,000.00 404,000.00 Unit 1.00 404,000.00
g Rack Unit 1.00 2,018,770.00 2,018,770.00 Unit 1.00 1,917,000.00 1,917,000.00 Unit 1.00 1,917,000.00
h 43 Inch LED Monitor Unit 2.00 6,500,000.00 13,000,000.00 Unit 2.00 6,500,000.00 13,000,000.00 Unit 2.00 6,500,000.00
5 PEMASANGAN DAN TESTING AND COMMISIONING

a. Testing and Commisioning Lot 1.00 4,500,000.00 4,500,000.00 Lot 1.00 4,275,000.00 4,275,000.00 Lot 1.00 4,275,000.00
VIII PEKERJAAN FIRE ALARM

Pekerjaan pengadaan dan pemasangan peralatan Fire Alarm lengkap dengan
material dan peralatan bantu
1 PERALATAN UTAMA
Pengadaan dan pemasangan peralatan utama lengkap dengan material bantu sehingga
dapat berfungsi dengan baik
a MCFA Control M LCD-5 Zone Adressable Unit 1.00 50,317,403.40 50,317,403.40 Unit 1.00 47,833,141.40 47,833,141.40 Unit 1.00 47,833,141.40
b MDF-FA c/w Module Unit 1.00 3,699,960.00 3,699,960.00 Unit 1.00 3,515,000.00 3,515,000.00 Unit 1.00 3,515,000.00
c Anounciator Unit 1.00 30,268,920.00 30,268,920.00 Unit 1.00 28,777,045.00 28,777,045.00 Unit 1.00 28,777,045.00
d Instalasi Kabel Feeder Fire Alarm, Twisted AWG 18pairs (data) m¹ 1.00 39,600.00 39,600.00 m¹ 1.00 37,600.00 37,600.00 m¹ 1.00 37,600.00
dalam conduit PVC dia.20 ( dari MCFA ke MDF-FA )
2 LANTAI 1
a Instalasi Kabel Feeder Fire Alarm, Twisted AWG 18pairs (data) m¹ 20.00 39,600.00 792,000.00 m¹ 20.00 37,600.00 752,000.00 m¹ 20.00 37,600.00
dalam conduit PVC dia.20 ( dari MCFA ke JB-FA-LT.D )
b Multisensor O2T, addressable bh 51.00 583,201.67 29,743,285.00 bh 51.00 556,251.67 28,368,835.17 bh 51.00 556,251.67
c Horn and Strobe bh 3.00 407,201.67 1,221,605.00 bh 3.00 389,051.67 1,167,155.01 bh 3.00 389,051.67
d Manual Break Glass bh 3.00 1,298,201.67 3,894,605.00 bh 3.00 1,234,951.67 3,704,855.01 bh 3.00 1,234,951.67
e Jack Telephone emergency + instalasi ttk 3.00 531,465.00 1,594,395.00 ttk 3.00 510,455.00 1,531,365.00 ttk 3.00 510,455.00
f Instalasi Detector STP AWG # 18 dalam conduit PVC-HI dia.20 ttk 59.00 331,947.00 19,584,873.00 ttk 59.00 319,737.00 18,864,483.00 ttk 59.00 319,737.00
g Instalasi manual Call Point STP AWG # 18 dalam conduit PVC-HI dia.20 ttk 3.00 246,720.00 740,160.00 ttk 3.00 235,000.00 705,000.00 ttk 3.00 235,000.00
h Instalasi Combined alarm signal dan sounder adressabel AWG # 18 ttk 3.00 246,720.00 740,160.00 ttk 3.00 235,000.00 705,000.00 ttk 3.00 235,000.00
dalam conduit PVC-HI dia.20
i JB-FA-LT.1 C/W MODULE unit 1.00 2,763,590.00 2,763,590.00 unit 1.00 2,625,000.00 2,625,000.00 unit 1.00 2,625,000.00
Page 38
3 LANTAI 2
a Instalasi Kabel Feeder Fire Alarm, Twisted AWG 18pairs (data) m¹ 30.00 39,600.00 1,188,000.00 m¹ 30.00 37,600.00 1,128,000.00 m¹ 30.00 37,600.00
b Jack Telephone emergency + instalasi ttk 4.00 531,465.00 2,125,860.00 ttk 4.00 510,455.00 2,041,820.00 ttk 4.00 510,455.00
c Instalasi Detector STP AWG # 18 dalam conduit PVC-HI dia.20 ttk 25.00 331,947.00 8,298,675.00 ttk 25.00 319,737.00 7,993,425.00 ttk 25.00 319,737.00
d Instalasi manual Call Point STP AWG # 18 dalam conduit PVC-HI dia.20 ttk 4.00 246,720.00 986,880.00 ttk 4.00 235,000.00 940,000.00 ttk 4.00 235,000.00
e Instalasi Combined alarm signal dan sounder adressabel AWG # 18 ttk 4.00 246,720.00 986,880.00 ttk 4.00 235,000.00 940,000.00 ttk 4.00 235,000.00
f JB-FA-LT.2 C/W MODULE unit 1.00 2,763,590.00 2,763,590.00 unit 1.00 2,625,000.00 2,625,000.00 unit 1.00 2,625,000.00
IX PEKERJAAN TATA SUARA

Pekerjaan pengadaan dan pemasangan instalasi Tata Suara lengkap dengan material
dan alat bantu.
1 Pekerjaan Fixtures
a Pekerjaan Lantai Dasar
Horn Speaker unit 4.00 453,383.33 1,813,533.33 unit 4.00 431,000.00 1,724,000.00 unit 4.00 431,000.00
Terminal Box (TB-SS) unit 1.00 202,060.00 202,060.00 unit 1.00 192,000.00 192,000.00 unit 1.00 192,000.00
b Pekerjaan Lantai 1
Box Speaker 6 W unit 2.00 637,083.33 1,274,166.67 unit 2.00 606,000.00 1,212,000.00 unit 2.00 606,000.00
Ceiling Speaker 3 w unit 17.00 207,203.33 3,522,456.67 unit 17.00 197,000.00 3,349,000.00 unit 17.00 197,000.00
c Pekerjaan Fixtures Lantai 2

2 Pekerjaan Instalasi
a Lantai Dasar
Pemasangan Speaker dengan kabel ttk 4.00 494,950.00 1,979,800.00 ttk 4.00 470,000.00 1,880,000.00 ttk 4.00 470,000.00
NYMHY 3 x 1,5 mm2 & Conduit
b Lantai 1
c Lantai 2
3 Pekerjaan Kabel Distribusi

a Dari MDF-SS ke TB.SS-Lantai Dasar ttk 35.00 54,460.00 1,906,100.00 ttk 35.00 52,000.00 1,820,000.00 ttk 35.00 52,000.00
NYMHY 3 x 1,5 mm2
b Dari MDF-SS ke TB.SS-Lantai 1 m 42.00 54,460.00 2,287,320.00 m 42.00 52,000.00 2,184,000.00 m 42.00 52,000.00
NYMHY 3 x 1,5 mm2
c Dari MDF-SS ke TB.SS-Lantai 2 m 49.00 54,460.00 2,668,540.00 m 49.00 52,000.00 2,548,000.00 m 49.00 52,000.00
NYMHY 3 x 1,5 mm2
Page 39
X PEKERJAAN TELEPHONE
1 Peralatan Utama
IP PABX set 1.00 9,240,000.00 9,240,000.00 set 1.00 8,778,000.00 8,778,000.00 set 1.00 8,778,000.00
Ext 50
3 digital
A1 Card
5 PTT
1 Battery + Charger
Perangkat Lunak Operator Console + fitur set 1.00 8,018,770.00 8,018,770.00 set 1.00 7,620,000.00 7,620,000.00 set 1.00 7,620,000.00
MDF-TP 1x30 pairs unit 1.00 2,603,800.00 2,603,800.00 unit 1.00 2,475,000.00 2,475,000.00 unit 1.00 2,475,000.00
UPS 6 kVA backup 60 menit unit 1.00 5,775,000.00 5,775,000.00 unit 1.00 5,486,000.00 5,486,000.00 unit 1.00 5,486,000.00
Biaya Instalasi dari PABX ke MDF lot 1.00 3,745,340.00 3,745,340.00 lot 1.00 3,560,000.00 3,560,000.00 lot 1.00 3,560,000.00
2 Pekerjaan Fixture
a Lantai Dasar
Outlet Telephone Extension unit 1.00 80,190.00 80,190.00 unit 1.00 76,000.00 76,000.00 unit 1.00 76,000.00
Outlet telephone Direct unit 1.00 80,190.00 80,190.00 unit 1.00 76,000.00 76,000.00 unit 1.00 76,000.00
Outlet telephone Facsimile unit 1.00 80,190.00 80,190.00 unit 1.00 76,000.00 76,000.00 unit 1.00 76,000.00
JBTP unit 1.00 467,900.00 467,900.00 unit 1.00 445,000.00 445,000.00 unit 1.00 445,000.00
b Lantai 1
Outlet Telephone Extension unit 37.00 80,190.00 2,967,030.00 unit 37.00 76,000.00 2,812,000.00 unit 37.00 76,000.00
c Lantai 2
Titik telepon dari JBTP ke outlet telepon:
Instalasi dengan kabel ITC 4x0,6 mm2 dalam konduit
20 mm2
a Lantai Dasar ttk 2.00 483,260.00 966,520.00 ttk 2.00 460,000.00 920,000.00 ttk 2.00 460,000.00
b Lantai 1 ttk 37.00 483,260.00 17,880,620.00 ttk 37.00 460,000.00 17,020,000.00 ttk 37.00 460,000.00
c Lantai 2 ttk 4.00 483,260.00 1,933,040.00 ttk 4.00 460,000.00 1,840,000.00 ttk 4.00 460,000.00
a Dari PABX ke MDF-TP
Kabel ITC 50X2X0,6 m 4.00 297,000.00 1,188,000.00 m 4.00 282,150.00 1,128,600.00 m 4.00 282,150.00
Dari MDF-TP ke :
kabel UTP CAT 3, 1x20 Pair dalam pipa conduit 3/4 mm2
b TBTP LT 1 : 10X2X0,6 m 15.00 96,000.00 1,440,000.00 m 15.00 91,200.00 1,368,000.00 m 15.00 91,200.00
c TBTP LT 2 : 10X2X0,6 m 20.00 96,000.00 1,920,000.00 m 20.00 91,200.00 1,824,000.00 m 20.00 91,200.00
d Pekerjaan Grounding max 1 ohm ls 1.00 13,783,495.00 13,783,495.00 ls 1.00 13,450,100.00 13,450,100.00 ls 1.00 13,450,100.00
XI PEKERJAAN INSTALASI NURSE CALL

1 LANTAI 2
1 Titik instalasi ttk 109.00 585,000.00 63,765,000.00 ttk 109.00 585,000.00 63,765,000.00 ttk 109.00 585,000.00
Page 40
F PEKERJAAN PENGADAAN
1 Unit Genset 200 KVA SilentType + Rumah Genset Unit 1.00 380,804,116.60 380,804,116.60 Unit 1.00 465,130,000.00 465,130,000.00 Unit 1.00 420,130,000.00
J U M LA H 16,129,009,346.35 15,957,198,540.29
PAJAK PERTAMBAHAN NILAI (PPN) = 10% x (A) 1,612,900,934.64 1,595,719,854.03
JUMLAH TOTAL HARGA PENAWARAN 17,741,910,280.99 17,552,918,394.32
DIBULATKAN 17,741,910,000.00 17,552,910,000.00
DISETUJUI Bangkinang, 22 Juni 2018

PENYEDIA BARANG DAN JASA POKJA III
PT. SATRIA WIRA PERSADA - PT. SURIAN PUTRA JAMBI, KSO 1. BUDI ABDULLAH, ST
Ketua
2. RAHMAD FAISAL, ST
Sekretaris
......................................... 3. EKA SUSANDRA

Anggota
Page 41
NEGOSIASI HARGA PENAWARAN
HARGA NEGOSIASI
JUMLAH
14=(12x13)
4,679,400.00
1,665,576.00
5,703,447.20
3,312,000.00
7,100,514.43
961,234.56
1,796,579.84
6,830,083.13
10,673,931.13
6,906,171.36
801,792.37
1,600,455.54
1,148,526.32
11,592,000.00
25,542,128.30
6,055,777.73
7,074,033.12
34,960,000.00
68,704,051.68
34,497,640.32
1,122,862.40
Page 42
16,100,000.00
31,640,023.80
15,887,071.20
9,825,046.00
69,884,477.44
70,289,655.00
11,179,316.72
1,249,596.23
3,877,560.23
3,671,964.30
1,090,764.77
2,698,152.34
1,201,963.04
24,651,882.75
44,778,000.00
65,772,000.00
23,579,832.04
4,019,161.06
6,030,231.50
5,570,036.54
13,997,959.50
6,730,664.10
8,824,659.30
3,463,810.05
3,535,281.75
2,796,586.95
2,252,464.54
201,690,000.00
67,876,175.51
3,573,017.80
260,023,037.91
26,090,470.69
43,527,904.99
26,667,982.00
20,069,592.84
24,351,275.52
Page 43
3,200,157.84
64,595,772.30
22,103,137.26
5,125,491.17
2,383,260.00
6,605,940.00
171,652.80
1,071,169.00
202,253.70
69,488,671.82
205,674,837.86
41,942,989.41
19,852,207.23
119,646,000.00
346,923,273.08
86,450,365.72
87,479,001.05
45,137,500.00
124,976,450.37
41,098,918.66
45,029,479.74
3,331,892.73
5,565,356.91
2,716,021.65
3,190,271.18
204,457,053.64
548,874,396.58
174,897,588.62
6,819,500.00
11,558,578.57
7,419,129.74
Page 44
851,000.00
1,827,680.71
1,216,086.70
29,049,000.00
64,727,818.39
11,690,446.59
17,871,000.00
43,129,735.47
19,437,369.25
13,951,671.69
185,228,886.66
14,032,560.96
188,435,720.00
22,792,624.71
7,385,258.07
21,724,301.57
21,262,589.96
8,019,034.68
21,443,941.49
11,777,522.85
6,619,444.66
17,259,500.54
9,487,589.07
59,426,314.75
138,159,000.00
2,785,018.27
44,389,255.66
15,783,337.80
36,398,290.60
33,023,840.48
Page 45
6,523,287.65
43,230,429.08
123,155,220.06
13,026,954.56
68,129,402.70
6,923,570.84
70,786,279.20
56,053,437.24
7,794,282.28
93,546,336.38
2,543,832.88
10,391,430.15
6,525,369.55
4,152,304.77
2,013,067.98
476,886,021.81
5,675,366.84
29,357,775.00
1,623,809.69
13,923,540.48
391,900,915.36
27,118,750.00
43,240,663.13
4,538,919.00
88,771,278.27
70,440,237.34
47,496,007.24
5,955,642.19
15,546,520.00
4,766,520.00
56,238,600.00
13,211,880.00
638,677.60
686,611.20
3,856,208.40
1,011,268.50
11,362,450.00
11,942,427.99
Page 46
621,813.49
1,115,910.73
6,502,500.00
8,405,600.00
82,800,000.00
270,529,599.86
54,146,342.76
26,679,210.62
125,168,697.32
351,938,970.19
84,273,356.34
85,210,352.56
45,137,500.00
124,976,450.37
41,098,918.66
45,029,479.74
3,331,892.73
5,565,356.91
2,716,021.65
3,190,271.18
204,457,053.64
578,245,452.58
174,897,588.62
6,819,500.00
11,558,578.57
7,419,129.74
851,000.00
1,827,680.71
1,216,086.70
29,049,000.00
67,467,214.39
Page 47
11,690,446.59
17,871,000.00
43,129,735.47
19,437,369.25
56,838,569.40
139,993,321.60
57,168,109.15
142,417,000.00
20,109,091.29
7,385,258.07
21,836,579.11
2,098,265.31
8,019,034.68
21,690,124.34
12,175,991.50
6,619,444.66
17,297,949.93
9,482,545.16
141,091,189.25
138,159,000.00
2,785,018.27
22,194,627.83
5,261,112.60
88,395,848.60
57,791,720.84
13,046,575.30
11,711,684.80
13,683,913.34
19,540,431.84
13,625,880.54
25,280,259.44
6,009,142.86
9,692,959.54
9,451,618.85
9,356,544.72
Page 48
8,950,012.20
49,566,577.80
42,455,532.60
16,491,050.18
10,585,202.08
1,384,101.59
2,452,196.91
2,229,091.59
471,297,136.59
11,397,073.16
29,357,775.00
3,260,877.81
295,499,883.36
16,660,000.00
37,518,532.61
1,304,703.40
41,219,873.28
25,310,731.04
35,427,747.87
8,026,410.49
54,412,820.00
2,383,260.00
3,749,240.00
52,847,520.00
2,554,710.40
1,373,222.40
4,284,676.00
1,078,686.40
Page 49
14,176,476.60
27,670,496.70
5,371,456.20
2,033,571.00
5,681,184.30
22,663,921.50
7,327,397.00
15,759,348.00
10,799,415.00
6,140,000.00
5,236,641.55
4,252,942.98
3,094,642.98
29,646,960.75
1,074,291.24
6,100,713.00
11,362,368.60
33,542,603.82
7,327,397.00
5,167,615.20
11,819,511.00
10,799,415.00
6,140,000.00
7,929,771.49
4,252,942.98
3,094,642.98
38,027,168.32
4,297,164.96
1,830,213.90
3,787,456.20
31,729,490.10
Page 50
7,327,397.00
5,167,615.20
15,759,348.00
14,399,220.00
6,140,000.00
5,386,259.88
86,000,000.00
2,277,792.00
605,253.00
9,799,020.00
1,808,950.00
1,481,172.00
979,902.00
904,475.00
841,387.25
240,922.00
Page 51
6,136,284.00
979,902.00
910,910.00
2,667,280.00
1,272,480.00
8,321,170.00
759,264.00
843,227.00
1,481,172.00
9,799,020.00
3,979,690.00
759,264.00
1,686,454.00
1,269,576.00
839,916.00
2,277,792.00
21,100,000.00
34,635,194.00
Page 52
5,343,932.00
1,862,000.00
1,589,740.68
5,343,932.00
2,359,263.06
642,663.12
1,338,881.50
637,000.00
10,687,864.00
8,033,289.00
823,500.00
9,104,394.20
292,800.00
1,274,000.00
612,500.00
14,963,009.60
9,104,394.20
823,500.00
Page 53
9,104,394.20
1,628,700.00
637,000.00
245,000.00
22,230,757.12
11,115,378.56
21,472,440.00
6,650,000.00
3,470,000.00
330,000.00
618,772.00
131,445.60
2,050,000.00
214,724,400.00
130,198,420.00
25,322,440.00
16,291,220.00
77,455,620.00
41,353,290.00
126,350,000.00
65,930,000.00
Page 54
6,270,000.00
11,756,668.00
2,168,852.40
290,469,520.00
206,616,520.00
1,093,620.00
38,950,000.00
31,230,000.00
1,980,000.00
3,712,632.00
788,673.60
15,172,000.00
309,386.00
712,500.00
2,850,000.00
4,331,404.00
7,635,000.00
2,672,250.00
7,635,000.00
2,672,250.00
Page 55
7,635,000.00
2,672,250.00
7,635,000.00
2,672,250.00
5,940,000.00
8,550,000.00
4,202,000.00
5,068,500.00
19,110,000.00
8,307,750.00
10,235,650.00
5,940,000.00
8,550,000.00
4,202,000.00
5,068,500.00
27,527,500.00
13,356,000.00
12,928,800.00
4,097,000.00
5,645,000.00
129,605,000.00
143,250,000.00
Page 56
1,258,000.00
1,326,100.00
202,650.00
754,000.00
6,001,000.00
13,450,100.40
192,000,000.00
13,294,380.00
3,547,830.00
5,810,090.00
5,803,930.00
18,267,026.25
14,489,255.00
7,216,715.00
9,194,955.00
9,135,211.25
8,857,289.38
12,241,886.25
6,071,725.00
9,194,955.00
8,857,289.38
75,058,984.00
273,405.00
203,148.00
203,148.00
203,148.00
273,405.00
Page 57
3,554,265.00
22,199,265.00
2,198,768.00
477,290.00
477,290.00
273,405.00
273,405.00
2,473,614.00
273,405.00
477,290.00
273,405.00
30,049,351.20
1,814,463.20
3,348,963.20
2,543,816.00
435,019.20
47,185.60
215,305.20
19,568,736.00
2,784,474.00
Page 58
209,990.00
68,864,716.80
12,701,242.40
26,843,907.20
2,543,816.00
1,054,363.20
5,370,763.20
3,348,963.20
1,305,057.60
165,149.60
2,081,283.60
46,854,720.00
26,916,582.00
839,960.00
57,328,128.00
32,485,530.00
1,679,920.00
67,432,090.00
73,562,280.00
55,171,710.00
13,296,307.20
1,561,923.00
928,158.00
71,768.40
17,728,409.60
Page 59
2,082,564.00
1,237,544.00
95,691.20
4,685,769.00
2,784,474.00
215,305.20
15,675,000.00
598,000.00
598,000.00
6,772,000.00
11,620,000.00
404,000.00
1,917,000.00
13,000,000.00
4,275,000.00
47,833,141.40
3,515,000.00
28,777,045.00
37,600.00
752,000.00
28,368,835.17
1,167,155.01
3,704,855.01
1,531,365.00
18,864,483.00
705,000.00
705,000.00
2,625,000.00
Page 60
1,128,000.00
2,041,820.00
7,993,425.00
940,000.00
940,000.00
2,625,000.00
1,724,000.00
192,000.00
1,212,000.00
3,349,000.00
192,000.00
4,728,000.00
192,000.00
1,880,000.00
16,450,000.00
11,280,000.00
1,820,000.00
2,184,000.00
2,548,000.00
Page 61
8,778,000.00
7,620,000.00
2,475,000.00
5,486,000.00
3,560,000.00
76,000.00
76,000.00
76,000.00
445,000.00
2,812,000.00
445,000.00
304,000.00
445,000.00
920,000.00
17,020,000.00
1,840,000.00
1,128,600.00
1,368,000.00
1,824,000.00
13,450,100.00
63,765,000.00
Page 62
420,130,000.00
15,876,667,616.41
1,587,666,761.64
17,464,334,378.05
17,464,330,000.00
Page 63
BERITA ACARA NEGOSIASI HARGA PENAWARAN
OPD : RUMAH SAKIT UMUM DAERAH BANGKINANG

NAMA PAKET : Belanja Modal Pengadaan Konstruksi/Pembelian Gedung Rumah Sakit Rawat Inap Kelas III (Tahap II)
JENIS KONTRAK : Harga Satuan
NILAI HPS : Rp 17,741,910,000.00
PENAWARAN TERKOREKSI : Rp 17,552,910,000.00
HARGA NEGOSIASI : Rp 17,464,330,000.00
PENYEDIA JASA : PT. SATRIA WIRA PERSADA - PT. SURIAN PUTRA JAMBI, KSO
HARGA PERKIRAAAN SENDIRI (HPS) PENAWARAN HARGA NEGOSIASI

NO URAIAN HARGA HARGA HARGA
SATUAN VOLUME JUMLAH SATUAN VOLUME JUMLAH SATUAN VOLUME
SATUAN SATUAN SATUAN
1 2 3 4 5 6=(4x5) 7 8 9 10=(8x9) 11 12 13

I. PEKERJAAN PENDAHULUAN
1 Pek. Galian Tanah Lt. Semi Basement ( Jalan Masuk RAM Basment) M3 80.00 58,492.50 4,679,400.00 M3 80.00 58,492.50 4,679,400.00 M3 80.00 58,492.50
2 Pek. Urugan Pasir di bawah pondasi ( Jalan Masuk Ram Basement ) M3 8.00 214,797.00 1,718,376.00 M3 8.00 208,197.00 1,665,576.00 M3 8.00 208,197.00
3 Pek. Cor Lantai Kerja Beton camp. 1 : 3 : 5 ( Jl. Masuk RAM Basement) M3 8.00 736,891.00 5,895,128.01 M3 8.00 712,930.90 5,703,447.20 M3 8.00 712,930.90
4 Pek Pondasi Pelat Setempat 100 x 60 x 25 cm
c. Pembesian dengan Besi Beton Polos Kg 72.00 13,821.89 995,175.72 Kg 72.00 13,350.48 961,234.56 Kg 72.00 13,350.48
III. PEKERJAAN STRUKTUR
5 Pek Plat Tangga Lt.Basement ke Lt.1, tbl 20 cm M3 5.52 1,270,333.90 7,012,243.13 M3 5.52 1,237,333.90 6,830,083.13 M3 5.52 1,198,126.47
a. Beton Ready Mix K -300 , Split Kg 799.52 13,821.89 11,050,827.27 Kg 799.52 13,350.48 10,673,931.13 Kg 799.52 13,350.48
b. Pembesian dengan Besi Beton Polos M2 27.60 255,761.55 7,059,018.78 M2 27.60 250,223.60 6,906,171.36 M2 27.60 250,223.60
c. Bekisting Plat ( Kayu Klas III )
6 Pek Anak Tangga ke Lt.1

PEKERJAAN RAM JALAN MASUK BASEMENT
7 Pek Kolom 30 x 60
8 Pek Plat Lantai Basement tbl 25 cm , Beton f'c 26.4 Mpa (K-300)
d. Bekisting Dinding ( Kayu Klas III ) M2 8.00 143,338.53 1,146,708.20 M2 8.00 140,357.80 1,122,862.40 M2 8.00 140,357.80
9 Pek Plat Dinding Basement tbl 20 cm , Beton f'c 26.4 Mpa (K-300)
IV. PEKERJAAN DINDING , PLESTERAN DAN ORNAMEN

1 Pek. Pasangan Dinding 1/2 Bata 1 Pc : 2 Ps m2 542.48 131,516.00 71,344,668.16 m2 542.48 128,824.30 69,884,477.44 m2 542.48 128,824.30
Page 64
2 Pek. Plesteran Bata 1 : 2 finishing di aci . m2 1,084.96 65,655.92 71,233,915.65 m2 1,084.96 64,785.60 70,289,655.00 m2 1,084.96 64,785.60
3 Pek. Afwerking Beton 1 : 3 finishing di aci. m2 179.80 62,923.08 11,313,569.78 m2 179.80 62,176.40 11,179,316.72 m2 179.80 62,176.40
a. Beton K - 175 M2 1.42 910,029.30 1,291,877.59 M2 1.42 880,245.30 1,249,596.23 M2 1.42 880,245.30
a. Beton K - 175 M2 1.24 910,029.30 1,127,671.90 M2 1.24 880,245.30 1,090,764.77 M2 1.24 880,245.30
6 Pek. Dinding Granit 30 x 60 pada dinding Kamar Mandi M2 69.87 364,383.80 25,459,496.11 M2 69.87 352,825.00 24,651,882.75 M2 69.87 352,825.00
8 Pek. Water Proofing Membran Bakar pd Dinding Basement M2 487.20 135,000.00 65,772,000.00 M2 487.20 135,000.00 65,772,000.00 M2 487.20 135,000.00
V. PEK. KOSEN , PINTU , JENDELA DAN VENTILASI

10 Pek. Kosen dan Jendela Type V3 Unit 3.00 961,962.57 2,885,887.72 Unit 3.00 932,195.65 2,796,586.95 Unit 3.00 932,195.65

VI. PEKERJAAN LANTAI
1 Pek. Water Proofing Membran Bakar pd Lantai Basement M2 1,494.00 135,000.00 201,690,000.00 M2 1,494.00 135,000.00 201,690,000.00 M2 1,494.00 135,000.00
2 Pek. Lantai Granit 60 x 60 cm Permukaan Licin (Setara Granito) M2 182.78 391,231.50 71,509,293.57 M2 182.78 371,354.50 67,876,175.51 M2 182.78 371,354.50
4 Pek. Lapisan Floor Hardener Lantai Parkir M2 1,236.14 214,200.80 264,782,176.91 M2 1,236.14 210,350.80 260,023,037.91 M2 1,236.14 210,350.80
5 Pek. Saluran Keliling Bangunan
a. Beton K -175 M3 29.64 910,029.30 26,973,268.33 M3 29.64 880,245.30 26,090,470.69 M3 29.64 880,245.30
6 Pek. Rabat Beton Keliling Bangunan

a. Beton K -175 M3 22.80 910,029.30 20,748,667.95 M3 22.80 880,245.30 20,069,592.84 M3 22.80 880,245.30
VII. PEKERJAAN PENGECATAN

VIII PEKERJAAN UTILITAS SANITAIR

4 Pek. Kran Air Stainlees steel Unit 10.00 109,069.40 1,090,694.00 Unit 10.00 107,116.90 1,071,169.00 Unit 10.00 107,116.90
5 Pek. Floor Drain Unit 3.00 68,561.90 205,685.70 Unit 3.00 67,417.90 202,253.70 Unit 3.00 67,417.90
B. LANTAI 1 ( Elev. + 0.00 s/d + 4.00 )

1 Pek. Kolom 60 x 60
Page 65


4 Pek Balok 20 x 40 Elev + 4.00

5 Pek Pelat Lt.2, tbl 12 cm Elev + 4,00

6 Pek Plat Tangga Lt.1 ke Lt.2, tbl 20 cm

7 Pek Anak Tangga ke Lt.1 ke Lt. 2

8 Pek Pelat RAM Lt.1 - Lt.2 , tbl 20

9 Pek Pelat Dinding Lift ( Core Wall ) tbl 20 cm

B. LANTAI 1 ( Elev. + 0.00 s/d + 4.00 )

a. Beton K - 175 M2 8.39 910,029.30 7,635,145.79 M2 8.39 880,245.30 7,385,258.07 M2 8.39 880,245.30
Page 66
a. Beton K - 175 M2 9.11 910,029.30 8,290,366.89 M2 9.11 880,245.30 8,019,034.68 M2 9.11 880,245.30

a. Beton K - 175 M2 7.52 910,029.30 6,843,420.31 M2 7.52 880,245.30 6,619,444.66 M2 7.52 880,245.30
III PEK. KOSEN , PINTU , JENDELA DAN VENTILASI

1 Pek. Kosen dan Pintu Type P4
16 Pek. Kosen dan Jendela Loket Unit 1.00 96,524,289.38 96,524,289.38 Unit 1.00 93,546,336.38 93,546,336.38 Unit 1.00 93,546,336.38
19 Pek. Kosen dan Ventilasi Type V5 Unit 7.00 961,962.57 6,733,738.01 Unit 7.00 932,195.65 6,525,369.55 Unit 7.00 932,195.65
Unit 2.00 1,038,617.51 2,077,235.02 Unit 2.00 1,006,533.99 2,013,067.98 Unit 2.00 1,006,533.99
IV PEKERJAAN LANTAI
5 Pek. Rabat selasar keliling bangunan Beton camp. 1 : 3 : 5 M3 19.53 736,891.00 14,391,481.25 M3 19.53 712,930.90 13,923,540.48 M3 19.53 712,930.90
V PEKERJAAN PLAFOND
3 Pek. List Profil Gypsum M1 1,068.75 41,079.50 43,903,715.63 M1 1,068.75 40,459.10 43,240,663.13 M1 1,068.75 40,459.10
2 Pek. Cat Dinding Luar ( Exterior ) setara Dulux Weathershield M2 1,410.74 52,131.97 73,544,655.36 M2 1,410.74 49,931.41 70,440,237.34 M2 1,410.74 49,931.41
B. LANTAI 1 ( Elev. + 0.00 s/d + 4.00 )
VII. PEKERJAAN UTILITAS SANITAIR

1 Pek. Klosed Duduk Lengkap Aksesories Terpasang (Setara Toto) Unit 4.00 3,958,581.00 15,834,324.00 Unit 4.00 3,886,630.00 15,546,520.00 Unit 4.00 3,886,630.00
5 Pek. Mini Shower Mandi Unit 4.00 162,694.40 650,777.60 Unit 4.00 159,669.40 638,677.60 Unit 4.00 159,669.40
Page 67
VIII. PEKERJAAN RANGKA DAN PENUTUP ATAP

1 Pek. Kuda Kuda Baja Ringan M2 80.30 145,000.00 11,643,500.00 M2 80.30 141,500.00 11,362,450.00 M2 80.30 141,500.00
2 Pek. Atap Genteng Aspal Bitumen M2 80.30 150,997.00 12,125,059.10 M2 80.30 148,722.64 11,942,427.99 M2 80.30 148,722.64
3 Pek. Perabung Atap Aspal Bitumen M2 9.67 65,340.00 631,837.80 M2 9.67 64,303.36 621,813.49 M2 9.67 64,303.36
4 Pek. Bola Bola Atap Bitumen M2 18.54 61,105.00 1,132,886.70 M2 18.54 60,189.36 1,115,910.73 M2 18.54 60,189.36
5 Pek. Lysplank GRC tbl 30 cm lengkap rangka terpasang M1 28.90 225,000.00 6,502,500.00 M1 28.90 225,000.00 6,502,500.00 M1 28.90 225,000.00
6 Pek. Singap Ukir GRC lengkap rangka terpasang M2 11.06 760,000.00 8,405,600.00 M2 11.06 760,000.00 8,405,600.00 M2 11.06 760,000.00
C. LANTAI 2 ( Elev. + 4.00 s/d + 8.00 )

1 Pek. Kolom 60 x 60 M3 72.00 1,270,333.90 91,464,040.80 M3 72.00 1,237,333.90 89,088,040.80 M3 72.00 1,198,126.47
a. Beton Ready Mix K -300 , Split Kg 19,751.04 14,052.89 277,559,093.75 Kg 19,751.04 13,696.98 270,529,599.86 Kg 19,751.04 13,696.98
c. Pembesian dengan Besi Beton Polos M2 190.08 143,338.53 27,245,786.83 M2 190.08 140,357.80 26,679,210.62 M2 190.08 140,357.80
d. Bekisting Kolom ( Kayu Klas III )

3 Pek. Pek. Balok 25 x 50 Elev + 8.00


5 Pek. Pelat Lt.3, tbl 12 cm Elev + 8,00

a. Beton Ready Mix K -300 , Split m2 165.24 1,270,333.90 209,909,973.64 m2 165.24 1,237,333.90 204,457,053.64 m2 165.24 1,198,126.47
b. Pembesian dengan Besi Beton Polos kg 43,312.71 13,821.89 598,663,280.07 kg 43,312.71 13,350.48 578,245,452.58 kg 43,312.71 13,350.48
c. Bekisting Plat ( Kayu Klas III ) m3 698.97 255,761.55 178,768,422.95 m3 698.97 250,223.60 174,897,588.62 m3 698.97 250,223.60
6 Pek. Plat Tangga Lt.2 ke Lt.3, tbl 20 cm

7 Pek. Anak Tangga ke Lt.2 ke Lt. 3

8 Pek. Pelat RAM Lt.2 - Lt.3 , tbl 20

9 Pek. Pelat Dinding Lift ( Core Wall ) tbl 20 cm

Page 68

a. Beton K - 175 M2 8.39 910,029.30 7,635,145.79 M2 8.39 880,245.30 7,385,258.07 M2 8.39 880,245.30
C. LANTAI 2 ( Elev. + 4.00 s/d + 8.00 )
PEKERJAAN DINDING , PLESTERAN DAN ORNAMEN

a. Beton K - 175 M2 9.11 910,029.30 8,290,366.89 M2 9.11 880,245.30 8,019,034.68 M2 9.11 880,245.30

a. Beton K - 175 M2 7.52 910,029.30 6,843,420.31 M2 7.52 880,245.30 6,619,444.66 M2 7.52 880,245.30
III PEKERJAAN KOSEN , PINTU , JENDELA DAN VENTILASI

IV PEKERJAAN LANTAI
Page 69
V PEKERJAAN PLAFOND
3 Pek. List Profil Gypsum M1 927.32 41,079.50 38,093,841.94 M1 927.32 40,459.10 37,518,532.61 M1 927.32 40,459.10
VII PEKERJAAN UTILITAS SANITAIR

1 Pek. Klosed Duduk Lengkap Aksesories Terpasang Unit 14.00 3,958,581.00 55,420,134.00 Unit 14.00 3,886,630.00 54,412,820.00 Unit 14.00 3,886,630.00
2 Pek. Klosed Jongkok Lengkap Aksesories Terpasang Unit 2.00 1,208,581.00 2,417,162.00 Unit 2.00 1,191,630.00 2,383,260.00 Unit 2.00 1,191,630.00
5 Pek. Mini Shower Mandi Unit 16.00 162,694.40 2,603,110.40 Unit 16.00 159,669.40 2,554,710.40 Unit 16.00 159,669.40
6 Pek. Mini Jet Shower Unit 16.00 87,344.40 1,397,510.40 Unit 16.00 85,826.40 1,373,222.40 Unit 16.00 85,826.40
D PEKERJAAN MEKANIKAL
I PEKERJAAN PEMADAM KEBAKARAN (HYDRANT)
1.1.1 INSTALASI PEMIPAAN

Pengadaan dan pemasangan instalasi pipa Hydrant lengkap dengan material bantu
serta peralatan bantu lainnya sehingga instalasi berfungsi dengan baik
1.1.1.1 INSTALASI PEMIPAAN DALAM GEDUNG

Pengadaan dan pemasangan pipa lengkap dengan fitting, penggantung dan
material bantu
a. LANTAI DASAR
a.1 Pipa BS Sch-40
Ø4" M' 20.00 723,022.78 14,460,455.53 M' 20.00 708,823.83 14,176,476.60 M' 20.00 708,823.83
Ø2,5" M' 70.00 403,432.81 28,240,296.70 M' 70.00 395,292.81 27,670,496.70 M' 70.00 395,292.81
Ø2" M' 20.00 272,884.81 5,457,696.20 M' 20.00 268,572.81 5,371,456.20 M' 20.00 268,572.81
Ø1,5" M' 10.00 207,137.10 2,071,371.00 M' 10.00 203,357.10 2,033,571.00 M' 10.00 203,357.10
Ø1,25" M' 30.00 192,709.33 5,781,279.90 M' 30.00 189,372.81 5,681,184.30 M' 30.00 189,372.81
Ø1" M' 150.00 153,620.61 23,043,091.50 M' 150.00 151,092.81 22,663,921.50 M' 150.00 151,092.81
a.2 DN 100 Gate valve flanged, 10 K Bh 1.00 7,475,237.00 7,475,237.00 Bh 1.00 7,327,397.00 7,327,397.00 Bh 1.00 7,327,397.00
DN 65 Gate valve flanged, 10K Bh 4.00 4,019,037.00 16,076,148.00 Bh 4.00 3,939,837.00 15,759,348.00 Bh 4.00 3,939,837.00
a.3 Box Hydrant bh 3.00 3,671,415.00 11,014,245.00 bh 3.00 3,599,805.00 10,799,415.00 bh 3.00 3,599,805.00
Nozzle 65mm
a.4 Portable Fire Extinguisher 3 Kg Dry Chemical Powder ABC bh 10.00 646,000.00 6,460,000.00 bh 10.00 614,000.00 6,140,000.00 bh 10.00 614,000.00
a.5 Head Sprinkler bh 35.00 152,918.33 5,352,141.67 bh 35.00 149,618.33 5,236,641.55 bh 35.00 149,618.33
b. LANTAI 1
b.1 Pipa BS Sch-40
Ø4" M' 6.00 723,022.78 4,338,136.66 M' 6.00 708,823.83 4,252,942.98 M' 6.00 708,823.83
Ø3" M' 6.00 525,408.69 3,152,452.16 M' 6.00 515,773.83 3,094,642.98 M' 6.00 515,773.83
Ø2,5" M' 75.00 403,432.81 30,257,460.75 M' 75.00 395,292.81 29,646,960.75 M' 75.00 395,292.81
Ø2" M' 4.00 272,884.81 1,091,539.24 M' 4.00 268,572.81 1,074,291.24 M' 4.00 268,572.81
Ø1,5" M' 30.00 207,137.10 6,214,113.00 M' 30.00 203,357.10 6,100,713.00 M' 30.00 203,357.10
Page 70
Ø1,25" M' 60.00 192,709.33 11,562,559.80 M' 60.00 189,372.81 11,362,368.60 M' 60.00 189,372.81
Ø1" M' 222.00 153,620.61 34,103,775.42 M' 222.00 151,092.81 33,542,603.82 M' 222.00 151,092.81
b.2 Valve, 10 K
Ø4" Bh 1.00 7,475,237.00 7,475,237.00 Bh 1.00 7,327,397.00 7,327,397.00 Bh 1.00 7,327,397.00
Ø3" Bh 1.00 5,270,410.20 5,270,410.20 Bh 1.00 5,167,615.20 5,167,615.20 Bh 1.00 5,167,615.20
Ø2,5" Bh 3.00 4,019,037.00 12,057,111.00 Bh 3.00 3,939,837.00 11,819,511.00 Bh 3.00 3,939,837.00
b.3 Box Hydrant bh 3.00 3,671,415.00 11,014,245.00 bh 3.00 3,599,805.00 10,799,415.00 bh 3.00 3,599,805.00
Nozzle 65mm
b.4 Portable Fire Extinguisher 3 Kg Dry Chemical Powder ABC bh 10.00 646,000.00 6,460,000.00 bh 10.00 614,000.00 6,140,000.00 bh 10.00 614,000.00
b.5 Head Sprinkler bh 53.00 152,918.33 8,104,671.67 bh 53.00 149,618.33 7,929,771.49 bh 53.00 149,618.33
c. LANTAI 2
c.1 Pipa BS Sch-40
Ø4" M' 6.00 723,022.78 4,338,136.66 M' 6.00 708,823.83 4,252,942.98 M' 6.00 708,823.83
Ø3" M' 6.00 525,408.69 3,152,452.16 M' 6.00 515,773.83 3,094,642.98 M' 6.00 515,773.83
Ø2,5" M' 96.20 403,432.81 38,810,236.32 M' 96.20 395,292.81 38,027,168.32 M' 96.20 395,292.81
Ø2" M' 16.00 272,884.81 4,366,156.96 M' 16.00 268,572.81 4,297,164.96 M' 16.00 268,572.81
Ø1,5" M' 9.00 207,137.10 1,864,233.90 M' 9.00 203,357.10 1,830,213.90 M' 9.00 203,357.10
Ø1,25" M' 20.00 192,709.33 3,854,186.60 M' 20.00 189,372.81 3,787,456.20 M' 20.00 189,372.81
Ø1" M' 210.00 153,620.61 32,260,328.10 M' 210.00 151,092.81 31,729,490.10 M' 210.00 151,092.81
c.2 Valve, 10 K
Ø4" Bh 1.00 7,475,237.00 7,475,237.00 Bh 1.00 7,327,397.00 7,327,397.00 Bh 1.00 7,327,397.00
Ø3" Bh 1.00 5,270,410.20 5,270,410.20 Bh 1.00 5,167,615.20 5,167,615.20 Bh 1.00 5,167,615.20
Ø2,5" Bh 4.00 4,019,037.00 16,076,148.00 Bh 4.00 3,939,837.00 15,759,348.00 Bh 4.00 3,939,837.00
c.3 Box Hydrant bh 4.00 3,671,415.00 14,685,660.00 bh 4.00 3,599,805.00 14,399,220.00 bh 4.00 3,599,805.00
Nozzle 65mm
c.4 Portable Fire Extinguisher 3 Kg Dry Chemical Powder ABC bh 10.00 646,000.00 6,460,000.00 bh 10.00 614,000.00 6,140,000.00 bh 10.00 614,000.00
c.5 Head Sprinkler bh 36.00 152,918.33 5,505,060.00 bh 36.00 149,618.33 5,386,259.88 bh 36.00 149,618.33
II PEKERJAAN INSTALASI PLAMBING

INSTALASI AIR BERSIH
II.1 PERALATAN UTAMA
a. ROOF TANK unit 1.00 90,000,000.00 90,000,000.00 unit 1.00 86,000,000.00 86,000,000.00 unit 1.00 86,000,000.00
18 M3
FRP, t = 9 mm
Lengkap dengan tangga, pondasi, vent cap dan material bantu
b Valve PPR
Ø2" Bh 3.00 773,784.00 2,321,352.00 Bh 3.00 759,264.00 2,277,792.00 Bh 3.00 759,264.00
Ø1,5" Bh 1.00 616,957.00 616,957.00 Bh 1.00 605,253.00 605,253.00 Bh 1.00 605,253.00
II.2 INSTALASI PEMIPAAN
1 INSTALASI AIR BERSIH LUAR GEDUNG

Pengadaan dan pemasangan instalasi air bersih lengkap dengan fitting, penggantung
dan material bantu.
Pipa PPR-PN 10
Ø1,5 " M' 70.00 142,111.20 9,947,784.00 M' 70.00 139,986.00 9,799,020.00 M' 70.00 139,986.00
Ø1/2" M' 50.00 36,693.36 1,834,668.00 M' 50.00 36,179.00 1,808,950.00 M' 50.00 36,179.00
Page 71
2 INSTALASI AIR BERSIH DALAM GEDUNG
Pengadaan dan pemasangan instalasi air bersih lengkap dengan fitting dan material
bantu.
a Lantai Dasar
Pipa PPR-PN 10
Ø2 " M' 7.00 215,620.02 1,509,340.14 M' 7.00 211,596.00 1,481,172.00 M' 7.00 211,596.00
Ø1,5 " M' 7.00 142,111.20 994,778.40 M' 7.00 139,986.00 979,902.00 M' 7.00 139,986.00
Ø1/2" M' 25.00 36,693.36 917,334.00 M' 25.00 36,179.00 904,475.00 M' 25.00 36,179.00
Penggantung bh 1.00 855,363.14 855,363.14 bh 1.00 841,387.25 841,387.25 bh 1.00 841,387.25
Valve PPR
Ø1/2" bh 2.00 122,727.00 245,454.00 bh 2.00 120,461.00 240,922.00 bh 2.00 120,461.00
b Lantai 1
Pipa PPR-PN 10
Ø2 " M' 29.00 215,620.02 6,252,980.58 M' 29.00 211,596.00 6,136,284.00 M' 29.00 211,596.00
Ø1,5 " M' 7.00 142,111.20 994,778.40 M' 7.00 139,986.00 979,902.00 M' 7.00 139,986.00
Ø1,25 " M' 10.00 92,436.96 924,369.60 M' 10.00 91,091.00 910,910.00 M' 10.00 91,091.00
Ø1" M' 40.00 67,535.16 2,701,406.40 M' 40.00 66,682.00 2,667,280.00 M' 40.00 66,682.00
Ø3/4" M' 30.00 42,944.22 1,288,326.60 M' 30.00 42,416.00 1,272,480.00 M' 30.00 42,416.00
Ø1/2" M' 230.00 36,693.36 8,439,472.80 M' 230.00 36,179.00 8,321,170.00 M' 230.00 36,179.00
Valve PPR
Ø2 " bh 1.00 773,784.00 773,784.00 bh 1.00 759,264.00 759,264.00 bh 1.00 759,264.00
Ø1/2" bh 7.00 122,727.00 859,089.00 bh 7.00 120,461.00 843,227.00 bh 7.00 120,461.00
c Lantai 2
Pipa PPR-PN 10
Ø2 " M' 7.00 215,620.02 1,509,340.14 M' 7.00 211,596.00 1,481,172.00 M' 7.00 211,596.00
Ø1,5 " M' 70.00 142,111.20 9,947,784.00 M' 70.00 139,986.00 9,799,020.00 M' 70.00 139,986.00
Ø1/2" M' 110.00 36,693.36 4,036,269.60 M' 110.00 36,179.00 3,979,690.00 M' 110.00 36,179.00
Valve PPR
Ø2 " bh 1.00 773,784.00 773,784.00 bh 1.00 759,264.00 759,264.00 bh 1.00 759,264.00
Ø1/2" bh 14.00 122,727.00 1,718,178.00 bh 14.00 120,461.00 1,686,454.00 bh 14.00 120,461.00
d Roof Top
Pipa PPR-PN 10
Ø2 " M' 6.00 215,620.02 1,293,720.12 M' 6.00 211,596.00 1,269,576.00 M' 6.00 211,596.00
Ø1 1/2" M' 6.00 142,111.20 852,667.20 M' 6.00 139,986.00 839,916.00 M' 6.00 139,986.00
Valve PPR
Ø2 " bh 3.00 773,784.00 2,321,352.00 bh 3.00 759,264.00 2,277,792.00 bh 3.00 759,264.00
e Pompa transfer air bersih lengkap dengan panel, unit 1.00 21,530,000.00 21,530,000.00 unit 1.00 21,100,000.00 21,100,000.00 unit 1.00 21,100,000.00
350 l/m
41 m
Centrifugal end suction
terdiri dari 2 pompa
lengkap dengan water level control, pipa header 4", gate valve 2,
check valve 2", strainer 2" dan Pressure Gauge
II.3 INSTALASI PEMIPAAN AIR BEKAS, KOTOR DAN VENT

Pengadaan dan pemasangan instalasi air bekas, kotor dan vent lengkap dengan fitting
Page 72
1 PEKERJAAN POMPA DRAIN PIT
Pengadaan dan pemasangan pompa sumpit lengkap dengan panel kontrol, Water unit 1.00 35,338,204.00 35,338,204.00 unit 1.00 34,635,194.00 34,635,194.00 unit 1.00 34,635,194.00
Level Control, pemipaan serta material bantu lainnya.
150 l/menit
40 M
2 INSTALASI AIR BEKAS DAN KOTOR LUAR GEDUNG

Pipa PVC Class AW
Ø4 " ke IPAL Eksisting M' 50.00 108,157.39 5,407,869.50 M' 50.00 106,878.64 5,343,932.00 M' 50.00 106,878.64
Sparing Pipa Galvanis Ø6 " M' 10.00 190,000.00 1,900,000.00 M' 10.00 186,200.00 1,862,000.00 M' 10.00 186,200.00
3 INSTALASI AIR BEKAS DAN KOTOR DALAM GEDUNG

a. LANTAI DASAR
Pipa PVC Class AW
Ø6 " M' 12.00 134,012.89 1,608,154.68 M' 12.00 132,478.39 1,589,740.68 M' 12.00 132,478.39
Ø4 " M' 50.00 108,157.39 5,407,869.50 M' 50.00 106,878.64 5,343,932.00 M' 50.00 106,878.64
Ø3 " M' 34.00 70,413.09 2,394,045.06 M' 34.00 69,390.09 2,359,263.06 M' 34.00 69,390.09
Ø2 " M' 12.00 54,407.76 652,893.12 M' 12.00 53,555.26 642,663.12 M' 12.00 53,555.26
Instalasi Vent
Pipa PVC Class AW
Ø2 " M' 25.00 54,407.76 1,360,194.00 M' 25.00 53,555.26 1,338,881.50 M' 25.00 53,555.26
FCO
Ø4 " bh 2.00 325,000.00 650,000.00 bh 2.00 318,500.00 637,000.00 bh 2.00 318,500.00
b LANTAI 1
Pipa PVC Class AW
Ø4 " M' 100.00 108,157.39 10,815,739.00 M' 100.00 106,878.64 10,687,864.00 M' 100.00 106,878.64
Ø2 " M' 150.00 54,407.76 8,161,164.00 M' 150.00 53,555.26 8,033,289.00 M' 150.00 53,555.26
Ø1,5 " M' 45.00 18,700.00 841,500.00 M' 45.00 18,300.00 823,500.00 M' 45.00 18,300.00
Instalasi Vent
Pipa PVC Class AW
Ø2 " M' 170.00 54,407.76 9,249,319.20 M' 170.00 53,555.26 9,104,394.20 M' 170.00 53,555.26
Ø1,5 " M' 16.00 18,700.00 299,200.00 M' 16.00 18,300.00 292,800.00 M' 16.00 18,300.00
FCO
Ø4 " Bh 4.00 325,000.00 1,300,000.00 Bh 4.00 318,500.00 1,274,000.00 Bh 4.00 318,500.00
Ø2 " Bh 5.00 125,000.00 625,000.00 Bh 5.00 122,500.00 612,500.00 Bh 5.00 122,500.00
c LANTAI 2
Pipa PVC Class AW
Ø4 " M' 140.00 108,157.39 15,142,034.60 M' 140.00 106,878.64 14,963,009.60 M' 140.00 106,878.64
Ø2 " M' 170.00 54,407.76 9,249,319.20 M' 170.00 53,555.26 9,104,394.20 M' 170.00 53,555.26
Ø1,5 " M' 45.00 18,700.00 841,500.00 M' 45.00 18,300.00 823,500.00 M' 45.00 18,300.00
Instalasi Vent
Pipa PVC Class AW
Ø2 " M' 170.00 54,407.76 9,249,319.20 M' 170.00 53,555.26 9,104,394.20 M' 170.00 53,555.26
Ø1,5 " M' 89.00 18,700.00 1,664,300.00 M' 89.00 18,300.00 1,628,700.00 M' 89.00 18,300.00
FCO
Page 73
Ø4 " bh 2.00 325,000.00 650,000.00 bh 2.00 318,500.00 637,000.00 bh 2.00 318,500.00
Ø2 " bh 2.00 125,000.00 250,000.00 bh 2.00 122,500.00 245,000.00 bh 2.00 122,500.00
II.4 INSTALASI PEMIPAAN AIR HUJAN

Pengadaan dan pemasangan instalasi air hujan lengkap dengan fitting
a. LANTAI 1
Pipa PVC Class AW
Ø4 " M' 208.00 108,157.39 22,496,737.12 M' 208.00 106,878.64 22,230,757.12 M' 208.00 106,878.64
b LANTAI 2
Pipa PVC Class AW
Ø4 " M' 104.00 108,157.39 11,248,368.56 M' 104.00 106,878.64 11,115,378.56 M' 104.00 106,878.64
III. INSTALASI TATA UDARA

Pengadaan dan pemasangan instalasi tata udara lengkap dengan pipa instalasi,
III.1 VRV UNIT

a LANTAI DASAR
- Pekerjaan pemipaan drain M 10.00 35,000.00 350,000.00 M 10.00 33,000.00 330,000.00 M 10.00 33,000.00
- Instalasi listrik AC NYY 3x2,5 mm2 + conduit high impact Ø20 mm ttk 2.00 316,646.00 633,292.00 ttk 2.00 309,386.00 618,772.00 ttk 2.00 309,386.00
b LANTAI 1
- Stop kontak AC 1 Phase Bh 33.00 68,472.80 2,259,602.40 Bh 33.00 65,722.80 2,168,852.40 Bh 33.00 65,722.80
- Kabel Instalasi NYY 4x4 mm2 ke Outdoor Unit M 20.00 55,891.00 1,117,820.00 M 20.00 54,681.00 1,093,620.00 M 20.00 54,681.00
c LANTAI 2
III.2 EXHAUST FAN DAN CEILLING FAN
Page 74
a LANTAI DASAR
Exhaust Fan unit 1.00 15,970,000.00 15,970,000.00 unit 1.00 15,172,000.00 15,172,000.00 unit 1.00 15,172,000.00
13500 CFM
Type :
Daya :
Lengkap dengan Ducting BJLS
Instalasi listrik Exhaust Fan NYY 3x2,5 mm2 + conduit high impact Ø20 mm titik 1.00 316,646.00 316,646.00 titik 1.00 309,386.00 309,386.00 titik 1.00 309,386.00
Ceilling Exhaust Fan (Toilet) 8" bh 2.00 375,000.00 750,000.00 bh 2.00 356,250.00 712,500.00 bh 2.00 356,250.00
b LANTAI 1
Ceilling Exhaust Fan (Toilet) 8" bh 8.00 375,000.00 3,000,000.00 bh 8.00 356,250.00 2,850,000.00 bh 8.00 356,250.00
c LANTAI 2
Instalasi listrik Ceilling Fan NYY 3x2,5 mm2 + conduit high impact Ø20 mm ttk 14.00 316,646.00 4,433,044.00 ttk 14.00 309,386.00 4,331,404.00 ttk 14.00 309,386.00
IV PEKERJAAN INSTALASI GAS MEDIS
IV.1 PEKERJAAN INSTALASI PEMIPAAN

pipa cooper class L, c/w fitting dan Accessories
Main Line Pipe (Interkoneksi Pipa Gas Medis dari Sentral ke

Shaft Line Pipe)

Diameter 1 5/8" m 15.00 535,000.00 8,025,000.00 m 15.00 509,000.00 7,635,000.00 m 15.00 509,000.00

Diameter 1 5/8" m 15.00 535,000.00 8,025,000.00 m 15.00 509,000.00 7,635,000.00 m 15.00 509,000.00
Shaft Line Pipe


IV.2 INSTALASI PEMIPAAN TIAP LANTAI

Cooper Tube , c/w fitting dan Accessories
1. LANTAI 2
Instalasi Oksigen ( O2 ) ASTM B.280 Type Medical Gas
Diameter 1 3/8" m 15.00 416,000.00 6,240,000.00 m 15.00 396,000.00 5,940,000.00 m 15.00 396,000.00
Diameter 1 1/8" m 30.00 298,000.00 8,940,000.00 m 30.00 285,000.00 8,550,000.00 m 30.00 285,000.00
Diameter 7/8" m 22.00 201,000.00 4,422,000.00 m 22.00 191,000.00 4,202,000.00 m 22.00 191,000.00
Diameter 3/4" m 31.00 172,000.00 5,332,000.00 m 31.00 163,500.00 5,068,500.00 m 31.00 163,500.00
Diameter 1/2" m 227.50 88,000.00 20,020,000.00 m 227.50 84,000.00 19,110,000.00 m 227.50 84,000.00
Diameter 3/8" m 159.00 55,000.00 8,745,000.00 m 159.00 52,250.00 8,307,750.00 m 159.00 52,250.00
Instalasi Vacuum ( V ) ASTM B.280 Type Medical Gas
Page 75
Diameter 1 3/8" m 15.00 416,000.00 6,240,000.00 m 15.00 396,000.00 5,940,000.00 m 15.00 396,000.00
Diameter 1 1/8" m 30.00 298,000.00 8,940,000.00 m 30.00 285,000.00 8,550,000.00 m 30.00 285,000.00
Diameter 7/8" m 22.00 201,000.00 4,422,000.00 m 22.00 191,000.00 4,202,000.00 m 22.00 191,000.00
Diameter 3/4" m 31.00 172,000.00 5,332,000.00 m 31.00 163,500.00 5,068,500.00 m 31.00 163,500.00
Diameter 5/8" m 227.50 127,000.00 28,892,500.00 m 227.50 121,000.00 27,527,500.00 m 227.50 121,000.00
Diameter 1/2" m 159.00 88,000.00 13,992,000.00 m 159.00 84,000.00 13,356,000.00 m 159.00 84,000.00
Valve Box Type 2 Gas ( O2,V ) bh 1.00 4,313,000.00 4,313,000.00 bh 1.00 4,097,000.00 4,097,000.00 bh 1.00 4,097,000.00
Alarm Panel Type 2 Gas ( O2,V ) bh 1.00 5,942,000.00 5,942,000.00 bh 1.00 5,645,000.00 5,645,000.00 bh 1.00 5,645,000.00
E. PEKERJAAN ELEKTRIKAL
I. PEKERJAAN TRANFORMATOR
Pengadaan dan pemasangan Tranformator lengkap dengan gardu tiang, pondasi
tiang, elesboard serta material bantu lainnya sehingga Trafo dapat berfungsi
dengan baik.
TRANSFORMATOR KAPASITAS 250 kVA Unit 1.00 132,250,000.00 132,250,000.00 Unit 1.00 129,605,000.00 129,605,000.00 Unit 1.00 129,605,000.00
Phasa / Freq 3 Phasa / 50 Hz
Primer 20 KV
Secunder 400 / 230 V
Pendingin Olie
Lightning Arrester 24kV, 10kA Bracket (Complit) Set 1.00 146,172,837.00 146,172,837.00 Set 1.00 143,250,000.00 143,250,000.00 Set 1.00 143,250,000.00
Cut Out 20kV 100A, 10kA dan Fuse Link Set 1.00 1,283,951.00 1,283,951.00 Set 1.00 1,258,000.00 1,258,000.00 Set 1.00 1,258,000.00
String Insulator 24kV Komplit Set 1.00 1,353,177.00 1,353,177.00 Set 1.00 1,326,100.00 1,326,100.00 Set 1.00 1,326,100.00
Pin Insulator 24kV Bh 3.00 691,358.00 2,074,074.00 Bh 3.00 67,550.00 202,650.00 Bh 3.00 67,550.00
Tiang listrik Besi 9m-156daN+Grounding + pondasi Bh 2.00 385,276.00 770,552.00 Bh 2.00 377,000.00 754,000.00 Bh 2.00 377,000.00
Elesboard Unit 1.00 6,123,457.00 6,123,457.00 Unit 1.00 6,001,000.00 6,001,000.00 Unit 1.00 6,001,000.00
Grounding max 2 ohm Lot 1.00 13,783,495.00 13,783,495.00 Lot 1.00 13,450,100.40 13,450,100.40 Lot 1.00 13,450,100.40
II PEKERJAAN PENYAMBUNGAN DAYA LISTRIK

Pekerjaan penyambungan daya listrik 197 KVA dan SLO Lot 1.00 195,893,250.00 195,893,250.00 Lot 1.00 192,000,000.00 192,000,000.00 Lot 1.00 192,000,000.00
III PEKERJAAN PANEL

1 LANTAI DASAR
- Panel SDP Lt-DASAR Unit 1.00 13,807,705.31 13,807,705.31 Unit 1.00 13,294,380.00 13,294,380.00 Unit 1.00 13,294,380.00
- Panel Penerangan (PP.Lt-DASAR) Unit 1.00 3,696,625.63 3,696,625.63 Unit 1.00 3,547,830.00 3,547,830.00 Unit 1.00 3,547,830.00
- Panel Stop Kontak (P.STK.Lt-DASAR) Unit 1.00 6,046,789.38 6,046,789.38 Unit 1.00 5,810,090.00 5,810,090.00 Unit 1.00 5,810,090.00
- Panel Tata Udara (P.AC.Lt-DASAR) Unit 1.00 6,009,375.63 6,009,375.63 Unit 1.00 5,803,930.00 5,803,930.00 Unit 1.00 5,803,930.00
- Panel Distribusi Outdoor 1 Unit 1.00 18,895,590.31 18,895,590.31 Unit 1.00 18,267,026.25 18,267,026.25 Unit 1.00 18,267,026.25
2 LANTAI 1
3 LANTAI 2
- Panel Tata Udara (P.AC.Lt-2) Unit 1.00 9,182,600.63 9,182,600.63 Unit 1.00 8,857,289.38 8,857,289.38 Unit 1.00 8,857,289.38
IV PEKERJAAN KABEL FEEDER

Pekerjaan pengadaan dan pemasangan Kabel Feeder lengkap dengan lengkap dengan
material dan peralatan bantu sehingga panel dapat berfungsi dengan baik
1 RUANG PANEL LANTAI DASAR
a Kabel Feeder dari Trafo ke PUTR

NYFGBY 4x150 mm2 M' 65.00 1,180,142.70 76,709,275.50 M' 65.00 1,154,753.60 75,058,984.00 M' 65.00 1,154,753.60
Page 76
2 LANTAI DASAR
a. Kabel Feeder dari PUTR ke Panel SDP.Lt-Dasar
NYY 4x4 mm2 M' 5.00 55,891.00 279,455.00 M' 5.00 54,681.00 273,405.00 M' 5.00 54,681.00
b. Kabel Feeder dari Panel SDP.Lt-Dasar ke Panel PP.Lt-Dasar
NYY 4x2,5 mm2 M' 5.00 41,234.60 206,173.00 M' 5.00 40,629.60 203,148.00 M' 5.00 40,629.60
c. Kabel Feeder dari Panel SDP.Lt-Dasar ke Panel P.STK.Lt-Dasar
NYY 4x2,5 mm2 M' 5.00 41,234.60 206,173.00 M' 5.00 40,629.60 203,148.00 M' 5.00 40,629.60
d. Kabel Feeder dari Panel SDP.Lt-Dasar ke Panel P.AC.Lt-Dasar
NYY 4x2,5 mm2 M' 5.00 41,234.60 206,173.00 M' 5.00 40,629.60 203,148.00 M' 5.00 40,629.60
e. Kabel Feeder dari SDP-UTAMA ke Panel Kontrol
NYY 4x4 mm2 M' 5.00 55,891.00 279,455.00 M' 5.00 54,681.00 273,405.00 M' 5.00 54,681.00
f. Kabel Feeder dari SDP-UTAMA ke Panel Kontrol Pompa Drain
NYY 4x4 mm2 M' 65.00 55,891.00 3,632,915.00 M' 65.00 54,681.00 3,554,265.00 M' 65.00 54,681.00
g. Kabel Feeder dari SDP-UTAMA ke Panel Distribusi Outdoor 1
NYY 4x95 mm2 M' 33.00 685,410.00 22,618,530.00 M' 33.00 672,705.00 22,199,265.00 M' 33.00 672,705.00
3 LANTAI 1
a. Kabel Feeder dari PUTR ke Panel SDP.Lt-1
NYY 4x16 mm2 M' 16.00 139,843.00 2,237,488.00 M' 16.00 137,423.00 2,198,768.00 M' 16.00 137,423.00
b. Kabel Feeder dari Panel SDP.Lt-1 ke Panel PP.Lt-1

NYY 4x10 mm2 M' 5.00 97,031.00 485,155.00 M' 5.00 95,458.00 477,290.00 M' 5.00 95,458.00
c. Kabel Feeder dari Panel SDP.Lt-1 ke Panel P.STK.Lt-1

NYY 4x10 mm2 M' 5.00 97,031.00 485,155.00 M' 5.00 95,458.00 477,290.00 M' 5.00 95,458.00
d. Kabel Feeder dari Panel SDP.Lt-1 ke Panel P.AC.Lt-1.1

NYY 4x4 mm2 M' 5.00 55,891.00 279,455.00 M' 5.00 54,681.00 273,405.00 M' 5.00 54,681.00
e Kabel Feeder dari Panel SDP.Lt-1 ke Panel P.AC.Lt-1.2

NYY 4x4 mm2 M' 5.00 55,891.00 279,455.00 M' 5.00 54,681.00 273,405.00 M' 5.00 54,681.00
4 LANTAI 2
a Kabel Feeder dari SDP-UTAMA ke Panel SDP.Lt-2

NYY 4x16 mm2 M' 18.00 139,843.00 2,517,174.00 M' 18.00 137,423.00 2,473,614.00 M' 18.00 137,423.00
b Kabel Feeder dari Panel SDP.Lt-2 ke Panel PP.Lt-2

NYY 4x4 mm2 M' 5.00 55,891.00 279,455.00 M' 5.00 54,681.00 273,405.00 M' 5.00 54,681.00
c Kabel Feeder dari Panel SDP.Lt-2 ke Panel P.STK.Lt-2

NYY 4x10 mm2 M' 5.00 97,031.00 485,155.00 M' 5.00 95,458.00 477,290.00 M' 5.00 95,458.00
d Kabel Feeder dari Panel SDP.Lt-2 ke Panel P.AC.Lt-2

NYY 4x4 mm2 M' 5.00 55,891.00 279,455.00 M' 5.00 54,681.00 273,405.00 M' 5.00 54,681.00
V LAMPU PENERANGAN, INSTALASI PENERANGAN DAN STOP KONTAK

Pengadaan lampu penerangan, instalasi penerangan dan stop kontak lengkap dengan
material dan peralatan bantu.
1 LANTAI DASAR
a TL LED 1x16 W TK Bh 57.00 554,351.60 31,598,041.20 Bh 57.00 527,181.60 30,049,351.20 Bh 57.00 527,181.60
c EXIT LAMP 10 W + NICAD BATT Bh 2.00 1,761,381.60 3,522,763.20 Bh 2.00 1,674,481.60 3,348,963.20 Bh 2.00 1,674,481.60
e Sakelar Double Bh 14.00 32,282.80 451,959.20 Bh 14.00 31,072.80 435,019.20 Bh 14.00 31,072.80
f Sakelar Tunggal Bh 2.00 24,472.80 48,945.60 Bh 2.00 23,592.80 47,185.60 Bh 2.00 23,592.80
g Stop Kontak 1 Phase Bh 9.00 24,472.80 220,255.20 Bh 9.00 23,922.80 215,305.20 Bh 9.00 23,922.80
h Instalasi Titik Lampu, NYY 3x2,5 mm2 dlm PVC high impact conduit Ø 20 mm Ttk 71.00 282,436.00 20,052,956.00 Ttk 71.00 275,616.00 19,568,736.00 Ttk 71.00 275,616.00
Page 77
i Instalasi Stop Kontak, NYY 3x2,5 mm2 dlm PVC high impact conduit Ø 20 mm Ttk 9.00 316,646.00 2,849,814.00 Ttk 9.00 309,386.00 2,784,474.00 Ttk 9.00 309,386.00
j Instalasi Exhaust Fan, NYY 3x2,5 mm2 dlm PVC high impact conduit Ø 20 mm Ttk 2.00 107,052.00 214,104.00 Ttk 2.00 104,995.00 209,990.00 Ttk 2.00 104,995.00
2 LANTAI 1
a TL LED 2x16 W MIRROR RM 300 Bh 48.00 1,508,381.60 72,402,316.80 Bh 48.00 1,434,681.60 68,864,716.80 Bh 48.00 1,434,681.60
c DOWN LIGHT LED 13 W RD 125/150 Bh 92.00 305,751.60 28,129,147.20 Bh 92.00 291,781.60 26,843,907.20 Bh 92.00 291,781.60
e TL LED 1x16 W TK Bh 2.00 554,351.60 1,108,703.20 Bh 2.00 527,181.60 1,054,363.20 Bh 2.00 527,181.60
f TL GMS TP ACR 1x16 W + NICAD BATT Bh 2.00 2,825,851.60 5,651,703.20 Bh 2.00 2,685,381.60 5,370,763.20 Bh 2.00 2,685,381.60
g EXIT LAMP 10 W + NICAD BATT Bh 2.00 1,761,381.60 3,522,763.20 Bh 2.00 1,674,481.60 3,348,963.20 Bh 2.00 1,674,481.60
h Sakelar Ganda Bh 42.00 32,282.80 1,355,877.60 Bh 42.00 31,072.80 1,305,057.60 Bh 42.00 31,072.80
i Sakelar Tunggal Bh 7.00 24,472.80 171,309.60 Bh 7.00 23,592.80 165,149.60 Bh 7.00 23,592.80
j Stop Kontak 1 Phasa Bh 87.00 24,472.80 2,129,133.60 Bh 87.00 23,922.80 2,081,283.60 Bh 87.00 23,922.80
k Instalasi Titik Lampu, NYY 3x2,5 mm2 dlm PVC high impact conduit Ø 20 mm Ttk 170.00 282,436.00 48,014,120.00 Ttk 170.00 275,616.00 46,854,720.00 Ttk 170.00 275,616.00
l Instalasi Stop Kontak, NYY 3x2,5 mm2 dlm PVC high impact conduit Ø 20 mm Ttk 87.00 316,646.00 27,548,202.00 Ttk 87.00 309,386.00 26,916,582.00 Ttk 87.00 309,386.00
m Instalasi Exhaust Fan, NYY 3x2,5 mm2 dlm PVC high impact conduit Ø 20 Ttk 8.00 107,052.00 856,416.00 Ttk 8.00 104,995.00 839,960.00 Ttk 8.00 104,995.00
3 LANTAI 2
a Instalasi Titik Lampu, NYY 3x2,5 mm2 di dalam PVC high impact conduit Ø 20 Ttk 208.00 282,436.00 58,746,688.00 Ttk 208.00 275,616.00 57,328,128.00 Ttk 208.00 275,616.00
b Instalasi Stop Kontak, NYY 3x2,5 mm2 di dalam PVC high impact conduit Ø 20 Ttk 105.00 316,646.00 33,247,830.00 Ttk 105.00 309,386.00 32,485,530.00 Ttk 105.00 309,386.00
c Instalasi Exhaust Fan, NYY 3x2,5 mm2 di dalam PVC high impact conduit Ø 20 Ttk 16.00 107,052.00 1,712,832.00 Ttk 16.00 104,995.00 1,679,920.00 Ttk 16.00 104,995.00
VI PEKERJAAN KABEL TRAY

Pekerjaan pengadaan dan pemasangan kabel tray lengkap dengan penggantung, belokan dan material
bantu sehingga kabel Tray dapat berfungsi
1 LANTAI DASAR
2 LANTAI 1
LANTAI 2
VII PEKERJAAN CCTV

Pekerjaan pengadaan dan pemasangan peralatan CCTV lengkap dengan instalasi,
material bantu dan peralatan bantu.
1 LANTAI DASAR
c Instalasi NYY 3x2,5 mm2 + Conduit high Impact 20 mm ttk 3.00 316,646.00 949,938.00 ttk 3.00 309,386.00 928,158.00 ttk 3.00 309,386.00
e Stop Kontak 1 Phasa Bh 3.00 24,472.80 73,418.40 Bh 3.00 23,922.80 71,768.40 Bh 3.00 23,922.80
2 LANTAI 1
c Instalasi NYY 3x2,5 mm2 + Conduit high Impact 20 mm ttk 4.00 316,646.00 1,266,584.00 ttk 4.00 309,386.00 1,237,544.00 ttk 4.00 309,386.00
d Stop Kontak 1 Phasa Bh 4.00 24,472.80 97,891.20 Bh 4.00 23,922.80 95,691.20 Bh 4.00 23,922.80
3 LANTAI 2
a Instalasi Camera dgn kabel UTV cat-6 + Kabel Kontrol AWG 18P ttk 9.00 542,036.00 4,878,324.00 ttk 9.00 520,641.00 4,685,769.00 ttk 9.00 520,641.00
b Instalasi NYY 3x2,5 mm2 + Conduit high Impact 20 mm ttk 9.00 316,646.00 2,849,814.00 ttk 9.00 309,386.00 2,784,474.00 ttk 9.00 309,386.00
c Stop Kontak 1 Phasa Bh 9.00 24,472.80 220,255.20 Bh 9.00 23,922.80 215,305.20 Bh 9.00 23,922.80
4 PERALATAN UTAMA
Page 78
a DVR 16 Channel Unit 1.00 16,498,464.00 16,498,464.00 Unit 1.00 15,675,000.00 15,675,000.00 Unit 1.00 15,675,000.00
b HARD DISC 2 x 500 GB Unit 1.00 628,980.00 628,980.00 Unit 1.00 598,000.00 598,000.00 Unit 1.00 598,000.00
c Power Suplay 240 V Unit 1.00 628,980.00 628,980.00 Unit 1.00 598,000.00 598,000.00 Unit 1.00 598,000.00
d Switch Hub 24 Port 1.2 Manage Poe Unit 1.00 7,128,435.00 7,128,435.00 Unit 1.00 6,772,000.00 6,772,000.00 Unit 1.00 6,772,000.00
e Personal Computer Core i5 ( Build Up ) Unit 1.00 12,230,900.00 12,230,900.00 Unit 1.00 11,620,000.00 11,620,000.00 Unit 1.00 11,620,000.00
f Keyboard Digital/Wireless Unit 1.00 424,400.00 424,400.00 Unit 1.00 404,000.00 404,000.00 Unit 1.00 404,000.00
g Rack Unit 1.00 2,018,770.00 2,018,770.00 Unit 1.00 1,917,000.00 1,917,000.00 Unit 1.00 1,917,000.00
h 43 Inch LED Monitor Unit 2.00 6,500,000.00 13,000,000.00 Unit 2.00 6,500,000.00 13,000,000.00 Unit 2.00 6,500,000.00
5 PEMASANGAN DAN TESTING AND COMMISIONING

a. Testing and Commisioning Lot 1.00 4,500,000.00 4,500,000.00 Lot 1.00 4,275,000.00 4,275,000.00 Lot 1.00 4,275,000.00
VIII PEKERJAAN FIRE ALARM

Pekerjaan pengadaan dan pemasangan peralatan Fire Alarm lengkap dengan
material dan peralatan bantu
1 PERALATAN UTAMA
Pengadaan dan pemasangan peralatan utama lengkap dengan material bantu sehingga
dapat berfungsi dengan baik
a MCFA Control M LCD-5 Zone Adressable Unit 1.00 50,317,403.40 50,317,403.40 Unit 1.00 47,833,141.40 47,833,141.40 Unit 1.00 47,833,141.40
b MDF-FA c/w Module Unit 1.00 3,699,960.00 3,699,960.00 Unit 1.00 3,515,000.00 3,515,000.00 Unit 1.00 3,515,000.00
c Anounciator Unit 1.00 30,268,920.00 30,268,920.00 Unit 1.00 28,777,045.00 28,777,045.00 Unit 1.00 28,777,045.00
d Instalasi Kabel Feeder Fire Alarm, Twisted AWG 18pairs (data) m¹ 1.00 39,600.00 39,600.00 m¹ 1.00 37,600.00 37,600.00 m¹ 1.00 37,600.00
dalam conduit PVC dia.20 ( dari MCFA ke MDF-FA )
2 LANTAI 1
a Instalasi Kabel Feeder Fire Alarm, Twisted AWG 18pairs (data) m¹ 20.00 39,600.00 792,000.00 m¹ 20.00 37,600.00 752,000.00 m¹ 20.00 37,600.00
b Multisensor O2T, addressable bh 51.00 583,201.67 29,743,285.00 bh 51.00 556,251.67 28,368,835.17 bh 51.00 556,251.67
c Horn and Strobe bh 3.00 407,201.67 1,221,605.00 bh 3.00 389,051.67 1,167,155.01 bh 3.00 389,051.67
d Manual Break Glass bh 3.00 1,298,201.67 3,894,605.00 bh 3.00 1,234,951.67 3,704,855.01 bh 3.00 1,234,951.67
e Jack Telephone emergency + instalasi ttk 3.00 531,465.00 1,594,395.00 ttk 3.00 510,455.00 1,531,365.00 ttk 3.00 510,455.00
f Instalasi Detector STP AWG # 18 dalam conduit PVC-HI dia.20 ttk 59.00 331,947.00 19,584,873.00 ttk 59.00 319,737.00 18,864,483.00 ttk 59.00 319,737.00
g Instalasi manual Call Point STP AWG # 18 dalam conduit PVC-HI dia.20 ttk 3.00 246,720.00 740,160.00 ttk 3.00 235,000.00 705,000.00 ttk 3.00 235,000.00
h Instalasi Combined alarm signal dan sounder adressabel AWG # 18 ttk 3.00 246,720.00 740,160.00 ttk 3.00 235,000.00 705,000.00 ttk 3.00 235,000.00
i JB-FA-LT.1 C/W MODULE unit 1.00 2,763,590.00 2,763,590.00 unit 1.00 2,625,000.00 2,625,000.00 unit 1.00 2,625,000.00
3 LANTAI 2
a Instalasi Kabel Feeder Fire Alarm, Twisted AWG 18pairs (data) m¹ 30.00 39,600.00 1,188,000.00 m¹ 30.00 37,600.00 1,128,000.00 m¹ 30.00 37,600.00
b Jack Telephone emergency + instalasi ttk 4.00 531,465.00 2,125,860.00 ttk 4.00 510,455.00 2,041,820.00 ttk 4.00 510,455.00
c Instalasi Detector STP AWG # 18 dalam conduit PVC-HI dia.20 ttk 25.00 331,947.00 8,298,675.00 ttk 25.00 319,737.00 7,993,425.00 ttk 25.00 319,737.00
d Instalasi manual Call Point STP AWG # 18 dalam conduit PVC-HI dia.20 ttk 4.00 246,720.00 986,880.00 ttk 4.00 235,000.00 940,000.00 ttk 4.00 235,000.00
e Instalasi Combined alarm signal dan sounder adressabel AWG # 18 ttk 4.00 246,720.00 986,880.00 ttk 4.00 235,000.00 940,000.00 ttk 4.00 235,000.00
f JB-FA-LT.2 C/W MODULE unit 1.00 2,763,590.00 2,763,590.00 unit 1.00 2,625,000.00 2,625,000.00 unit 1.00 2,625,000.00
IX PEKERJAAN TATA SUARA

Pekerjaan pengadaan dan pemasangan instalasi Tata Suara lengkap dengan material
dan alat bantu.
1 Pekerjaan Fixtures
a Pekerjaan Lantai Dasar
Horn Speaker unit 4.00 453,383.33 1,813,533.33 unit 4.00 431,000.00 1,724,000.00 unit 4.00 431,000.00
Page 79
b Pekerjaan Lantai 1
Box Speaker 6 W unit 2.00 637,083.33 1,274,166.67 unit 2.00 606,000.00 1,212,000.00 unit 2.00 606,000.00
c Pekerjaan Fixtures Lantai 2

a Lantai Dasar
b Lantai 1
c Lantai 2

a Dari MDF-SS ke TB.SS-Lantai Dasar ttk 35.00 54,460.00 1,906,100.00 ttk 35.00 52,000.00 1,820,000.00 ttk 35.00 52,000.00
NYMHY 3 x 1,5 mm2
b Dari MDF-SS ke TB.SS-Lantai 1 m 42.00 54,460.00 2,287,320.00 m 42.00 52,000.00 2,184,000.00 m 42.00 52,000.00
NYMHY 3 x 1,5 mm2
c Dari MDF-SS ke TB.SS-Lantai 2 m 49.00 54,460.00 2,668,540.00 m 49.00 52,000.00 2,548,000.00 m 49.00 52,000.00
NYMHY 3 x 1,5 mm2
X PEKERJAAN TELEPHONE
1 Peralatan Utama
IP PABX set 1.00 9,240,000.00 9,240,000.00 set 1.00 8,778,000.00 8,778,000.00 set 1.00 8,778,000.00
Ext 50
3 digital
A1 Card
5 PTT
1 Battery + Charger
Perangkat Lunak Operator Console + fitur set 1.00 8,018,770.00 8,018,770.00 set 1.00 7,620,000.00 7,620,000.00 set 1.00 7,620,000.00
MDF-TP 1x30 pairs unit 1.00 2,603,800.00 2,603,800.00 unit 1.00 2,475,000.00 2,475,000.00 unit 1.00 2,475,000.00
UPS 6 kVA backup 60 menit unit 1.00 5,775,000.00 5,775,000.00 unit 1.00 5,486,000.00 5,486,000.00 unit 1.00 5,486,000.00
Biaya Instalasi dari PABX ke MDF lot 1.00 3,745,340.00 3,745,340.00 lot 1.00 3,560,000.00 3,560,000.00 lot 1.00 3,560,000.00
2 Pekerjaan Fixture
a Lantai Dasar
Outlet telephone Direct unit 1.00 80,190.00 80,190.00 unit 1.00 76,000.00 76,000.00 unit 1.00 76,000.00
Outlet telephone Facsimile unit 1.00 80,190.00 80,190.00 unit 1.00 76,000.00 76,000.00 unit 1.00 76,000.00
b Lantai 1
Outlet Telephone Extension unit 37.00 80,190.00 2,967,030.00 unit 37.00 76,000.00 2,812,000.00 unit 37.00 76,000.00
c Lantai 2
Titik telepon dari JBTP ke outlet telepon:
Page 80
Instalasi dengan kabel ITC 4x0,6 mm2 dalam konduit
20 mm2
a Lantai Dasar ttk 2.00 483,260.00 966,520.00 ttk 2.00 460,000.00 920,000.00 ttk 2.00 460,000.00
b Lantai 1 ttk 37.00 483,260.00 17,880,620.00 ttk 37.00 460,000.00 17,020,000.00 ttk 37.00 460,000.00
c Lantai 2 ttk 4.00 483,260.00 1,933,040.00 ttk 4.00 460,000.00 1,840,000.00 ttk 4.00 460,000.00
a Dari PABX ke MDF-TP
Kabel ITC 50X2X0,6 m 4.00 297,000.00 1,188,000.00 m 4.00 282,150.00 1,128,600.00 m 4.00 282,150.00
Dari MDF-TP ke :
kabel UTP CAT 3, 1x20 Pair dalam pipa conduit 3/4 mm2
b TBTP LT 1 : 10X2X0,6 m 15.00 96,000.00 1,440,000.00 m 15.00 91,200.00 1,368,000.00 m 15.00 91,200.00
c TBTP LT 2 : 10X2X0,6 m 20.00 96,000.00 1,920,000.00 m 20.00 91,200.00 1,824,000.00 m 20.00 91,200.00
d Pekerjaan Grounding max 1 ohm ls 1.00 13,783,495.00 13,783,495.00 ls 1.00 13,450,100.00 13,450,100.00 ls 1.00 13,450,100.00
XI PEKERJAAN INSTALASI NURSE CALL

1 LANTAI 2
1 Titik instalasi ttk 109.00 585,000.00 63,765,000.00 ttk 109.00 585,000.00 63,765,000.00 ttk 109.00 585,000.00
F PEKERJAAN PENGADAAN
1 Unit Genset 200 KVA SilentType + Rumah Genset Unit 1.00 380,804,116.60 380,804,116.60 Unit 1.00 465,130,000.00 465,130,000.00 Unit 1.00 420,130,000.00
J U M LA H 16,129,009,346.35 15,957,198,540.29
PAJAK PERTAMBAHAN NILAI (PPN) = 10% x (A) 1,612,900,934.64 1,595,719,854.03
JUMLAH TOTAL HARGA PENAWARAN 17,741,910,280.99 17,552,918,394.32
DIBULATKAN 17,741,910,000.00 17,552,910,000.00
DISETUJUI Bangkinang, 22 Juni 2018

PENYEDIA BARANG DAN JASA POKJA III
PT. SATRIA WIRA PERSADA - PT. SURIAN PUTRA JAMBI, KSO 1. BUDI ABDULLAH, ST
Ketua
2. RAHMAD FAISAL, ST
Sekretaris
......................................... 3. EKA SUSANDRA

Anggota
Page 81
ACARA NEGOSIASI HARGA PENAWARAN
HARGA NEGOSIASI
JUMLAH
14=(12x13)
4,679,400.00
1,665,576.00
5,703,447.20
3,450,604.25
7,100,514.43
961,234.56
1,796,579.84
6,613,658.14
10,673,975.77
6,906,171.36
778,782.21
1,600,455.54
1,148,526.32
12,077,114.86
25,542,128.30
6,055,777.73
7,074,033.12
36,423,044.82
68,704,051.68
34,497,640.32
1,122,862.40
16,773,770.64
31,640,023.80
15,887,071.20
9,825,046.00
69,884,606.26
Page 82
70,289,784.58
11,179,316.72
1,249,948.33
3,877,513.41
3,671,964.30
1,091,504.17
2,698,132.01
1,202,971.82
24,651,882.75
44,778,000.00
65,772,000.00
23,579,832.04
4,019,161.06
6,030,231.50
5,570,036.54
13,997,959.50
6,730,664.10
8,824,659.30
3,463,810.05
3,535,281.75
2,796,586.95
2,252,464.54
201,690,000.00
67,876,175.51
3,573,017.80
260,023,037.91
26,090,470.69
43,527,904.99
26,667,982.00
20,069,592.84
24,351,275.52
3,200,157.84
64,595,772.30
22,103,137.26
5,125,491.17
2,383,260.00
6,605,940.00
171,652.80
1,071,169.00
202,253.70
67,286,782.79
205,674,810.47
41,942,936.01
Page 83
19,852,207.23
124,653,078.38
346,923,273.08
86,450,365.72
87,479,001.05
47,026,464.11
124,976,450.37
41,098,918.66
45,029,479.74
3,222,960.22
5,565,356.91
2,716,021.65
3,190,271.18
197,978,418.60
548,874,412.60
174,898,789.69
7,104,889.99
11,558,578.57
7,419,129.74
886,613.59
1,827,680.71
1,216,086.70
30,264,674.74
64,727,818.39
11,690,446.59
18,618,885.41
43,129,735.47
19,437,369.25
13,951,671.69
185,228,886.66
14,032,560.96
188,435,720.00
22,792,624.71
7,385,258.07
21,724,301.57
21,262,589.96
Page 84
8,019,034.68
21,443,941.49
11,777,522.85
6,619,444.66
17,259,500.54
9,487,589.07
59,426,314.75
138,159,000.00
2,785,018.27
44,389,255.66
15,783,337.80
36,398,290.60
33,023,840.48
6,523,287.65
43,230,429.08
123,155,220.06
13,026,954.56
68,129,402.70
6,923,570.84
70,786,279.20
56,053,437.24
7,794,282.28
93,546,336.38
2,543,832.88
10,391,430.15
6,525,369.55
4,152,304.77
2,013,067.98
476,886,021.81
5,675,366.84
29,357,775.00
1,623,809.69
13,923,540.48
391,900,915.36
27,118,750.00
43,240,663.13
4,538,919.00
88,771,278.27
70,440,237.34
47,496,007.24
5,955,642.19
15,546,520.00
4,766,520.00
56,238,600.00
13,211,880.00
638,677.60
Page 85
686,611.20
3,856,208.40
1,011,268.50
11,362,450.00
11,942,427.99
621,813.49
1,115,910.73
6,502,500.00
8,405,600.00
86,265,106.14
270,529,599.86
54,146,342.76
26,679,210.62
121,202,474.13
351,938,970.19
84,273,302.94
85,209,242.90
47,026,464.11
124,976,450.37
41,098,918.66
45,029,479.74
3,222,960.22
5,565,356.91
2,716,021.65
3,190,271.18
197,978,418.60
578,245,468.60
174,898,789.69
7,104,889.99
11,558,578.57
7,419,129.74
886,613.59
1,827,680.71
1,216,086.70
30,264,674.74
67,467,214.39
11,690,446.59
18,618,885.41
43,129,735.47
Page 86
19,437,369.25
56,838,569.40
139,993,321.60
57,168,109.15
142,417,000.00
20,109,091.29
7,385,258.07
21,836,579.11
2,098,265.31
8,019,034.68
21,690,124.34
12,175,991.50
6,619,444.66
17,297,949.93
9,482,545.16
141,091,189.25
138,159,000.00
2,785,018.27
22,194,627.83
5,261,112.60
88,395,848.60
57,791,720.84
13,046,575.30
11,711,684.80
13,683,913.34
19,540,431.84
13,625,880.54
25,280,259.44
6,009,142.86
9,692,959.54
9,451,618.85
9,356,544.72
8,950,012.20
49,566,577.80
42,455,532.60
16,491,050.18
10,585,202.08
1,384,101.59
2,452,196.91
2,229,091.59
471,297,136.59
11,397,073.16
29,357,775.00
3,260,877.81
Page 87
295,499,889.56
16,659,375.00
37,518,532.61
1,304,703.40
41,219,873.28
25,310,731.04
35,427,747.87
8,026,410.49
54,412,820.00
2,383,260.00
3,749,240.00
52,847,520.00
2,554,710.40
1,373,222.40
4,284,676.00
1,078,686.40
14,176,476.60
27,670,496.70
5,371,456.20
2,033,571.00
5,681,184.30
22,663,921.50
7,327,397.00
15,759,348.00
10,799,415.00
6,140,000.00
5,236,641.55
4,252,942.98
3,094,642.98
29,646,960.75
1,074,291.24
6,100,713.00
Page 88
11,362,368.60
33,542,603.82
7,327,397.00
5,167,615.20
11,819,511.00
10,799,415.00
6,140,000.00
7,929,771.49
4,252,942.98
3,094,642.98
38,027,168.32
4,297,164.96
1,830,213.90
3,787,456.20
31,729,490.10
7,327,397.00
5,167,615.20
15,759,348.00
14,399,220.00
6,140,000.00
5,386,259.88
86,000,000.00
2,277,792.00
605,253.00
9,799,020.00
1,808,950.00
Page 89
1,481,172.00
979,902.00
904,475.00
841,387.25
240,922.00
6,136,284.00
979,902.00
910,910.00
2,667,280.00
1,272,480.00
8,321,170.00
759,264.00
843,227.00
1,481,172.00
9,799,020.00
3,979,690.00
759,264.00
1,686,454.00
1,269,576.00
839,916.00
2,277,792.00
21,100,000.00
Page 90
34,635,194.00
5,343,932.00
1,862,000.00
1,589,740.68
5,343,932.00
2,359,263.06
642,663.12
1,338,881.50
637,000.00
10,687,864.00
8,033,289.00
823,500.00
9,104,394.20
292,800.00
1,274,000.00
612,500.00
14,963,009.60
9,104,394.20
823,500.00
9,104,394.20
1,628,700.00
Page 91
637,000.00
245,000.00
22,230,757.12
11,115,378.56
21,472,440.00
6,650,000.00
3,470,000.00
330,000.00
618,772.00
131,445.60
2,050,000.00
214,724,400.00
130,198,420.00
25,322,440.00
16,291,220.00
77,455,620.00
41,353,290.00
126,350,000.00
65,930,000.00
6,270,000.00
11,756,668.00
2,168,852.40
290,469,520.00
206,616,520.00
1,093,620.00
38,950,000.00
31,230,000.00
1,980,000.00
3,712,632.00
788,673.60
Page 92
15,172,000.00
309,386.00
712,500.00
2,850,000.00
4,331,404.00
7,635,000.00
2,672,250.00
7,635,000.00
2,672,250.00
7,635,000.00
2,672,250.00
7,635,000.00
2,672,250.00
5,940,000.00
8,550,000.00
4,202,000.00
5,068,500.00
19,110,000.00
8,307,750.00
10,235,650.00
Page 93
5,940,000.00
8,550,000.00
4,202,000.00
5,068,500.00
27,527,500.00
13,356,000.00
12,928,800.00
4,097,000.00
5,645,000.00
129,605,000.00
143,250,000.00
1,258,000.00
1,326,100.00
202,650.00
754,000.00
6,001,000.00
13,450,100.40
192,000,000.00
13,294,380.00
3,547,830.00
5,810,090.00
5,803,930.00
18,267,026.25
14,489,255.00
7,216,715.00
9,194,955.00
9,135,211.25
8,857,289.38
12,241,886.25
6,071,725.00
9,194,955.00
8,857,289.38
75,058,984.00
Page 94
273,405.00
203,148.00
203,148.00
203,148.00
273,405.00
3,554,265.00
22,199,265.00
2,198,768.00
477,290.00
477,290.00
273,405.00
273,405.00
2,473,614.00
273,405.00
477,290.00
273,405.00
30,049,351.20
1,814,463.20
3,348,963.20
2,543,816.00
435,019.20
47,185.60
215,305.20
19,568,736.00
Page 95
2,784,474.00
209,990.00
68,864,716.80
12,701,242.40
26,843,907.20
2,543,816.00
1,054,363.20
5,370,763.20
3,348,963.20
1,305,057.60
165,149.60
2,081,283.60
46,854,720.00
26,916,582.00
839,960.00
57,328,128.00
32,485,530.00
1,679,920.00
67,432,090.00
73,562,280.00
55,171,710.00
13,296,307.20
1,561,923.00
928,158.00
71,768.40
17,728,409.60
2,082,564.00
1,237,544.00
95,691.20
4,685,769.00
2,784,474.00
215,305.20
Page 96
15,675,000.00
598,000.00
598,000.00
6,772,000.00
11,620,000.00
404,000.00
1,917,000.00
13,000,000.00
4,275,000.00
47,833,141.40
3,515,000.00
28,777,045.00
37,600.00
752,000.00
28,368,835.17
1,167,155.01
3,704,855.01
1,531,365.00
18,864,483.00
705,000.00
705,000.00
2,625,000.00
1,128,000.00
2,041,820.00
7,993,425.00
940,000.00
940,000.00
2,625,000.00
1,724,000.00
192,000.00
Page 97
1,212,000.00
3,349,000.00
192,000.00
4,728,000.00
192,000.00
1,880,000.00
16,450,000.00
11,280,000.00
1,820,000.00
2,184,000.00
2,548,000.00
8,778,000.00
7,620,000.00
2,475,000.00
5,486,000.00
3,560,000.00
76,000.00
76,000.00
76,000.00
445,000.00
2,812,000.00
445,000.00
304,000.00
445,000.00
Page 98
920,000.00
17,020,000.00
1,840,000.00
1,128,600.00
1,368,000.00
1,824,000.00
13,450,100.00
63,765,000.00
420,130,000.00
15,876,667,616.41
1,587,666,761.64
17,464,334,378.05
17,464,330,000.00
Page 99
INSTRUKSI LAPANGAN
SITE INSTRUCTION
PEKERJAAN : PEMBANGUNAN PUSKESWAN ( DAK )

LOKASI : Jl. Pesantren Gg. Karya Bakti , Kel. Perbatuan Kec Tenayan Raya
TAHUN : 2019
Pekanbaru, ………………………….2019
Diterima/disetujui oleh : Dibuat oleh :

CV. MUTIARA ABADI PT. RIAU MULTI CIPTA DIMENSI KSO PT. WANDRA CIPTA ENGINEER
.......................................... ..........................................
KEMENTERIAN PEKERJAAN UMUM DAN PERUMAHAN RAKYAT
DIREKTORAT JENDERAL CIPTA
LAPORAN MINGGUAN
DIREKTORAT BINA PENATAAN BANGUNAN REHABILITASI DAN RENOVASI SARANA PRASARANA
SATUAN KERJA PENGEMBANGAN PENATAAN BANGUNAN DAN LINGKUNGAN STRATEG
Gedung PIP2B Riau, Jalan Arifin Ahmad, Telp/Fax 0761-8415356 / 8417177 Pekanbaru
SEKOLAH KAB. BENGKALIS 1
Konsultan Supervisi
Paket : Renovasi Sarana Dan Prasaran Sekolah Kab. Bengkalis 1
Lokasi : SD Negeri 019 Siak Kecil PT. RIAU MULTI CIPTA DIMENSI KSO
Sumber Dana : APBN Tahun Anggaran 2019 PT. WANDRA CIPTA ENGINEERING CONSULTANT
REKAMAN KONTRAK AWAL REALISASI PE
JUMLAH MINGGU LALU
NO. URAIAN PEKERJAAN HARGA SATUAN BOBOT
SATUAN VOLUME HARGA
( Rp. ) (%) VOLUME
( Rp. )
a b c d e f = (d x e ) g h
I PEKERJAAN REHAP RUANG KELAS BARU

Pek. Pasangan Papan Nama Proyek Ls 1.00 350,000.00 350,000.00 0.044
Pek. Bongkaran Bangunan Lama (Bongkar Keseluruhan) m2 70.00 15,000.00 1,050,000.00 0.133
Pengukuran & Pemasangan Bouwplank m' 34.00 83,820.00 2,849,880.00 0.362
B PEKERJAAN PONDASI
- Pek. Galian tanah pondasi m3 15.64 112,200.00 1,754,808.00 0.223
- Pek. Pasangan Cerocok Kayu Dia 12 Cm - 15 Cm Pjg 6 m Btg 186.00 94,622.00 17,599,692.00 2.236
- Pek. Urugan pasir bawah pondasi 5 Cm m3 1.02 308,880.00 315,057.60 0.040
- Pek. Lantai kerja 5 Cm Beton mutu f'c = 7,4 Mpa ( K 100 ) m3 1.02 1,587,290.00 1,619,035.80 0.206
- Pek. Cor Pondasi Plat bertulang Uk. 80/80 cm Beton mutu f'c = 21,7 Mpa ( K 250 ) m3 1.40 3,529,207.00 4,940,889.80 0.628
- Pek. Cor Pondasi Plat bertulang Uk. 60/60 cm Beton mutu f'c = 21,7 Mpa ( K 250 ) m3 0.63 3,529,207.00 2,223,400.41 0.283
- Pek. Kolom Pedestal Uk. 20/20 cm m3 0.23 14,181,595.00 3,261,766.85 0.414
- Pek. Pasang Pondasi Lajur Pas. 1 Bata 1 : 4 m2 15.75 373,560.00 5,883,570.00 0.748
- Pek. Pek. Afwerking beton 1 : 4 m2 31.51 54,202.00 1,707,905.02 0.217
- Pek. Urugan kembali bekas galian m3 2.75 40,700.00 111,925.00 0.014
C PEKERJAAN STRUKTUR
- Pek. Balok Sloof Beton Bertulang uk. 15/20Camp. 1 PC : 2 Psr : 3 Krk m3 0.95 14,251,660.00 13,539,077.00 1.720
- Pek. Kolom Beton Bertulang uk. 20/20 Camp. 1 PC : 2 Psr : 3 Krk m3 1.19 11,340,138.00 13,494,764.22 1.715
- Pek. Kolom Praktis Beton Bertulang uk. 15/15 m' 0.07 129,613.00 9,072.91 0.001
- Pek. Reng Balok Beton Bertulang 15/20 Camp. 1 PC : 2 Psr : 3 Krk m3 0.95 14,251,660.00 13,539,077.00 1.720
D PEKERJAAN DINDING & PLESTERAN

- Pek. Pas. Batu Bata dinding 1/2 batu camp. 1 : 4 m2 43.64 194,727.00 8,497,886.28 1.080
- Pek. Pas. Plesteran Dinding 1 : 2 Tebal 15 mm m2 87.28 97,829.00 8,538,515.12 1.085
E PEKERJAAN KUSEN PINTU DAN JENDELA

- Pek. Pasang Kozen Pintu, Jendela & Ventilasi m3 0.49 10,852,325.00 5,317,639.25 0.676
- Pek. Pas. Pintu panel kayu 1 daun m2 3.23 920,700.00 2,973,861.00 0.378
- Pek. Pas Jendela kaca Tebal 5 mm rangka kayu m2 12.52 180,943.00 2,265,406.36 0.288
F PEK. KUNCI DAN ALAT PENGGANTUNG

- Pek. Pasang kunci tanam 2 slag setara SES bh 1.00 68,193.00 68,193.00 0.009
- Pek. Pasang engsel pintu 4" bh 2.00 80,619.00 161,238.00 0.020
- Pek. Pasang gerendel pintu bh 2.00 55,539.00 111,078.00 0.014
- Pek. Pasang engsel jendela bh 12.00 80,619.00 967,428.00 0.123
- Pek. Pasang gerendel jendela bh 12.00 53,119.00 637,428.00 0.081
- Pek. Pasang Kait angin jendela bh 12.00 53,119.00 637,428.00 0.081
- Pek. Pasang Handle jendela bh 12.00 53,119.00 637,428.00 0.081
G PEKERJAAN LANTAI
- Pek. Urugan tanah bawah lantai (Tanah Kuning) m3 23.94 370,700.00 8,874,558.00 1.128
- Urugan pasir bawah lantai m3 3.10 308,880.00 957,528.00 0.122
- Pek. Cor Beton camp. 1:3:5 tbl. 10 cm m3 6.20 1,696,212.00 10,516,514.40 1.336
- Pek. Pas. Keramik 50 x 50 m2 62.02 209,715.00 13,006,524.30 1.653
- Pek. Plin Keramik Uk. 10/50 cm m' 1.00 34,870.00 34,870.00 0.004
H PEKERJAAN PLAFOND
- Pek. Pas. Gyptile akuistik 60 x 120 cm dan rangka m2 27.46 167,750.00 4,606,415.00 0.585
- Pek. Pas. Singap GRC m2 3.24 800,000.00 2,592,000.00 0.329
- Pek. Pas. Langit langit lambesering kayu m2 33.07 351,230.00 11,615,176.10 1.476
I PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP

- Pek. Rangka Atap Baja Ringan+ Kanopi (Struktur terpasang) m2 59.97 366,058.00 21,952,498.26 2.790
- Pek. Pas. Atap Metal Zincalume + nok + perabung m2 59.97 80,058.00 4,801,078.26 0.610
- Pek. Lisplank GRC Uk. (3 X 20) cm m' 27.46 70,092.00 1,924,726.32 0.245
J PEKERJAAN PENGECATAN
- Pek. Pengecatan Dinding m2 87.28 28,707.00 2,505,546.96 0.318
- Pek. Cat Minyak m2 5.55 60,610.00 336,385.50 0.043
K PEKERJAAN INSTALASI LISTRIK

- Pek. Pas. MCB bh 1.00 650,000.00 650,000.00 0.083
- Inst. titik lampu ttk 7.00 250,000.00 1,750,000.00 0.222
- Inst. stop kontak bh 1.00 65,000.00 65,000.00 0.008
- Saklar Ganda bh 1.00 45,000.00 45,000.00 0.006
- Lampu Save Energy (Lilin) Setara Philips bh 7.00 135,000.00 945,000.00 0.120
Jumlah Harga Pekerjaan Rehap Ruang Kelas Baru 202,242,271.72 25.70
II PEKERJAAN BANGUNAN PENUNJANG

A PEKERJAAN SEMENISASI HALAMAN
- Pek. Pengukuran dan pemasangan bawplank m' 174.17 83,820.00 14,598,929.40 1.855
- Pek. Timbunan Tanah Pilihan m3 152.85 370,700.00 56,661,495.00 7.200
- Pek. Pasangan Plastik Alas m2 1,019.03 83,501.00 85,090,024.03 10.812
- Pek. Pasangan Welded Wire Mash M6 -150mm kg 790.41 34,804.00 27,509,429.64 3.496
- Pek. Semenisasi Halaman tebal 15 cm m3 152.85 54,202.00 8,284,775.70 1.053
- Pek. Pasangan Acian m2 1,019.03 54,202.00 55,233,464.06 7.019
JUMLAH Jumlah Harga Pekerjaan Pada Pekerjaan Semenisasi Halaman Bangunan Penunjang 247,378,117.83 31.43
B PEKERJAAN PARKIR
- Pek. Pengukuran & Pemasangan Bauwplank m' 29.40 83,820.00 2,464,308.00 0.313
- Pek. Pemasangan Kayu Cerucuk d. 3"-4" / pjg 3 m Btg 80.00 94,622.00 7,569,760.00 0.962
- Pek. Cor Beton Bertulang Pondasi Setempat 60x110x20 cm Camp. 1 Pc : 2 Ps : 3 Kr m3 0.53 7,204,307.00 3,818,282.71 0.485
- Pek. Lantai kerja 5 Cm Beton mutu f'c = 7,4 Mpa ( K 100 ) m3 0.28 1,587,290.00 444,441.20 0.056
- Pek. Pasang Pondasi Lajur Pas. 1 Bata 1 : 4 m2 0.60 373,560.00 224,136.00 0.028
- Pek. Plasteran Dinding Pondasi Bata camp. 1 PC : 3 PP m2 1.20 54,202.00 65,042.40 0.008
III PEKERJAAN STRUKTUR, DINDING DAN Lantai

- Pek. Sloof Beton Bertulang Camp. 1 PC : 2 Psr : 3 Krk ( 200 Kg besi + bekisting ) m3 0.36 7,204,307.00 2,593,550.52 0.330
- Pek. Kolom Beton Bertulang Camp. 1 PC : 2 Psr : 3 Krk ( 200 Kg besi + bekisting ) m3 0.42 7,204,307.00 3,025,808.94 0.384
- Pek. Dinding 1 Bata camp. 1 PC : 3 PP m2 0.74 373,560.00 276,434.40 0.035
- Pek. Plasteran Dinding Bata camp. 1 PC : 3 PP m2 1.49 54,202.00 80,760.98 0.010
- Pek. Cor Profil Dinding & Kolom Camp. 1 Pc : 3 Ps : 5 Kr tbl 7 cm m3 0.07 1,696,212.00 118,734.84 0.015
- Pek. Cor halaman Parkir Camp. 1 Pc : 3 Ps : 5 Kr Tbl 15 cm m3 5.87 1,696,212.00 9,956,764.44 1.265
- Pas. Wiremesh M6-150 m2 42.00 34,804.00 1,461,768.00 0.186
- Pek. Pas Koral Sikat m2 41.93 185,000.00 7,757,050.00 0.986
IV PEKERJAAN RANGKA BESI GALVANIS DAN ATAP SPANDEK

- Pek. Pas. Pipa Baja (Galvanis) Ø 2.5" x 2 mm m' 31.42 185,000.00 5,812,700.00 0.739
- Pek. Pas. Pipa Baja (Galvanis) Ø 2" x 2 mm m' 10.23 150,000.00 1,534,500.00 0.195
- Pek. Pas. Pipa Baja (Galvanis) Ø 1.5" x 2 mm m' 83.68 125,000.00 10,460,000.00 1.329
- Pek. Pas. Atap Spandek m2 37.63 80,058.00 3,012,582.54 0.383
V PEKERJAAN PENGECATAN
- Pek. Pengecatan Air m2 41.93 28,707.00 1,203,684.51 0.153
- Pek. Cat Minyak m2 17.63 60,610.00 1,068,554.30 0.136
VI PEKERJAAN LANTAI
- Pek. Urugan tanah bawah Lantai m3 4.81 40,700.00 195,767.00 0.025
- Pek. Cor Lantai 12 Cm mutu f'c = 14,5 Mpa ( K 175 ) m3 1.92 1,696,212.00 3,256,727.04 0.414
JUMLAH Jumlah Harga Pekerjaan Pada Pekerjaan Parkir Bangunan Penunjang 67,997,237.82 8.64
C PEKERJAAN REHAB PAGAR KELILING BANGUNAN
I PEKERJAAN PENGECATAN
- Pek. Cat Tembok ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) m2 685.80 28,707.00 19,687,260.60 2.502
JUMLAH Jumlah Harga Pekerjaan Pada Rehab Pagar Keliling Bangunan Penunjang 19,687,260.60 2.50
D PEKERJAAN MCK SISWA DAN GURU ( 2 Unit )
- Pek. Pengukuran & Pemasangan Bauwplank m' 48.00 83,820.00 4,023,360.00 0.511
- Pek Bongkaran MCK Lama Ls 2.00 500,000.00 1,000,000.00 0.127
- Pek. Penanaman Kayu Cerocok 12 Cm - 15 Cm Btg 460.00 94,622.00 43,526,120.00 5.531
- Pek. Lantai kerja 5 Cm Beton mutu f'c = 7,4 Mpa ( K 100 ) m3 1.20 1,587,290.00 1,904,748.00 0.242
- Pek. Pasang Pondasi Lajur Pas. 1 Bata 1 : 2 m2 10.26 400,235.00 4,106,411.10 0.522
- Pek. Pek. Afwerking beton 1 : 4 m2 20.52 54,202.00 1,112,225.04 0.141
- Pek. Timbunan Tanah (Didatangkan) m3 2.88 370,700.00 1,067,616.00 0.136
III PEKERJAAN STRUKTUR

- Pek. Beton Bertulang Pondasi Setempat 60x60x20 cm Camp. 1 Pc : 2 Ps : 3 Kr m3 1.44 3,529,207.00 5,082,058.08 0.646
- Pek. Beton Bertulang Sloof 20x25 cm Camp. 1 Pc : 2 Ps : 3 Kr m3 2.20 6,813,147.00 14,988,923.40 1.905
- Pek. Beton Bertulang Kolom 20x20 cm Camp. 1 Pc : 2 Ps : 3 Kr m3 2.56 8,352,685.00 21,382,873.60 2.717
- Pek. Beton Bertulang Ring Balok 20x20 cm Camp. 1 Pc : 2 Ps : 3 Kr m3 1.76 8,352,685.00 14,700,725.60 1.868
- Pek. Beton Bertulang Plat Lantai Camp. 1 Pc : 2 Ps : 3 Kr Tbl. 12 cm m3 3.66 1,696,212.00 6,208,135.92 0.789
IV PEKERJAAN DINDING & PLESTERAN

- Pek. Pas. Bata Dinding 1/2 Bata 1 : 2 m2 83.40 194,727.00 16,240,231.80 2.064
- Pek. Pas. Plesteran Dinding 1 : 2 Tebal 15 mm m2 134.96 97,829.00 13,203,001.84 1.678
- Pek. Adverking / Aciann 1 : 4 m2 38.88 54,202.00 2,107,373.76 0.268
V PEKERJAAN KUSEN PINTU DAN JENDELA

- Pek. Pengadaan dan Pemasanga Pintu Wc Unit 6.00 450,000.00 2,700,000.00 0.343
VI PEKERJAAN LANTAI
- Pek. Cor Lantai 5 Cm Beton mutu f'c = 14,5 Mpa ( K 175 ) m3 1.30 1,696,212.00 2,205,075.60 0.280
- Pek. Pas. Keramik Lantai 25 cm x 25 cm untuk 3 WC m2 63.18 386,853.00 24,441,372.54 3.106
IX PEKERJAAN PENGECATAN
- Pek. Pengecatan Dinding m2 260.18 28,707.00 7,468,987.26 0.949
X PEKERJAAN INSTALASI LISTRIK

- Inst. titik lampu ttk 16.00 250,000.00 4,000,000.00 0.508
- Saklar Triple bh 8.00 65,000.00 520,000.00 0.066
- Lampu Save Energy (Lilin) Setara Philips bh 8.00 135,000.00 1,080,000.00 0.137
XI PEKERJAAN INSTALASI SANITASI

- Pek. Pas. Bak Mandi Fiber Glass 0,3 M3 Bh 6.00 1,789,700.00 10,738,200.00 1.365
- Pek. Pas. kloset Jongkok Porslen Bh 6.00 870,980.00 5,225,880.00 0.664
- Pek. Pas. Keran Air Plastik Bh 6.00 65,000.00 390,000.00 0.050
- Pek. Pas. Floor Drain Plastik Bh 6.00 37,180.00 223,080.00 0.028
- Pek. Pas. Wastafel Bh 6.00 464,530.00 2,787,180.00 0.354
JUMLAH Jumlah Harga Pekerjaan Pada Pekerjaan MCK Guru dan Siswa Bangunan Penunjang 217,023,483.54 27.58
Jumlah Harga Pekerjaan Bangunan Penunjang 552,086,099.79 70.15
E PENYELENGGARAAN K3 Sat 1.00 32,640,000.00 32,640,000.00 4.148

Jumlah Harga Pekerjaan Rehabilitasi Dan Renovasi Sarana Prasarana Sekolah SD Negeri 019 Siak Kecil 786,968,371.51 100.00
REALISASI PELAKSANAAN MINGGUAN

KOMULATIP REALISASI PELAKSANAAN MINGGUAN
RENCANA PELAKSANAAN MINGGUAN
KOMULATIP RENCANA PELAKSANAAN MINGGUAN
DEVIASI
Diketahui Oleh : Disetujui Oleh :

PEJABAT PEMBUAT KOMITMEN (PPK) Konsultan Pengawas
PSP POP PROVINSI RIAU PT. RIAU MULTI CIPTA DIMENSI
KSO
PT. WANDRA CIPTA ENGINEERING CONSULTAN
EDIA PUTRA, ST MEIRIZALDI RUSAD, ST
NIP. 19701106 200212 1 001 Supervision Engineering
MINGGU KE : 01 ( SATU )
PERIODE : 21 s/d 25 Oktober 2019
Kontraktor Pelaksana
PT. Verbeck Mega Perkasa
Kontrak No. : HK.02.03/PSPPOP-RIAU/FSK/12
Tanggal : 21 Oktober 2019
Masa Pelaksanaan : 72 Hari Kalender
REALISASI PELAKSANAAN PEKERJAAN
MINGGU LALU MINGGU INI S/D MINGGU INI
PROGRES PROGRES PROGRES
VOLUME VOLUME
(%) (%) (%)
i j k l m
1.00 0.044 1.00 0.044

65.00 0.124 65.00 0.124
32.00 0.341 32.00 0.341
4,249,880.00 0.54 0.51
15.00 0.214 15.00 0.214

180 2.164 180.00 2.164
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
39,418,050.48 5.01 2.38
- - -
- - -
- - -
- - -
40,581,991.13 5.16 -
- - -
- - -
17,036,401.40 2.16 -
- - -
- - -
- - -
10,556,906.61 1.34 -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
3,220,221.00 0.41 -
- - -
- - -
- - -
- - -
- - -
33,389,994.70 4.24 -
- - -
- - -
- - -
18,813,591.10 2.39 -
- - -
- - -
- - -
28,678,302.84 3.64 -
- - -
- - -
2,841,932.46 0.36 -
- - -
- - -
- - -
- - -
- - -
3,455,000.00 0.44 -
2.89 2.89
- - -
- - -
- - -
- - -
- - -
- - -
- -
29.40 0.313 29.40 0.313
3.51 0.165 3.51 0.165

80.00 0.962 80.00 0.962
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
1.44 1.44
- - -
- -
48.00 0.511 48.00 0.511

- - -
10.98 0.517 10.98 0.517 450

450.00 5.411 450.00 5.411
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
6.44 6.44
7.88 7.88
0.50 2.074 0.50 2.074

12.84 12.84
12.84
12.84
0.38
0.38
12.46
Pekanbaru, 25 Oktober 2019
Disetujui Oleh : Dibuat Oleh,

Konsultan Pengawas Kontraktor Pelaksana
PT. RIAU MULTI CIPTA DIMENSI PT. VERBECK MEGA PERKASA
KSO
ANDRA CIPTA ENGINEERING CONSULTANT
MEIRIZALDI RUSAD, ST ZAINUDDIN, ST
Supervision Engineering Project Manager
SCHEDULE WAKTU PELAKSANAAN
PEKERJAAN : REHABILITASI DAN RENOVASI SARANA DAN PRASARANA SEKOLAH KABUPATEN BENGKALIS 1
NILAI KONTRAK : Rp 865,660,000.00
JANGKA WAKTU : 72 (tujuh puluh dua hari kalender)
KONTRAKTOR PELAKSANA : PT. VERBECK MEGA PERKASA
KONSULTAN PENGAWAS : PT. RIAU MULTI CIPTA DIMENSI KSO PT. WANDRA CIPTA ENGINEERING
WAKTU PELAKSANAAN 72 ( TUJUH PULUH DUA ) HARI KALENDER
NO. URAIAN PEKERJAAN JUMLAH HARGA BOBOT BULAN I BULAN II BULAN III PROGRESS KET
Mgg 1 Mgg 2 Mgg 3 Mgg 4 Mgg 5 Mgg 6 Mgg 7 Mgg 8 Mgg 9 Mgg 10 Mgg 11
RENCANA
100%
I PEKERJAAN REHAP RUANG KELAS BARU Rp 202,242,271.72 25.699 2.855 2.855 2.855 2.855 2.855 2.855 2.855 2.855 2.855
MASA PEMELIHARAAN 180 HARI KALENDER

II PEKERJAAN BANGUNAN PENUNJANG
A PEKERJAAN SEMENISASI HALAMAN Rp 247,378,117.83 31.434 6.287 6.287 6.287 6.287 6.287
B PEKERJAAN PARKIR Rp 67,997,237.82 8.640 1.728 1.728 1.728 1.728 1.728
C PEKERJAAN REHAB PAGAR KELILING BANGUNAN Rp 19,687,260.60 2.502 1.251 1.251
D PEKERJAAN MCK SISWA DAN GURU Rp 217,023,483.54 27.577 3.447 3.447 3.447 3.447 3.447 3.447 3.447 3.447
REALISASI
III PENYELENGGARAAN K3 Rp 32,640,000.00 4.148 0.377 0.377 0.377 0.377 0.377 0.377 0.377 0.377 0.377 0.377 0.377
0%
Rp 786,968,371.51
JUMLAH 100.00
RENCANA % 0.377 3.232 6.680 6.680 8.408 14.695 14.695 14.695 14.695 14.217 1.628
KUMULATIF RENCANA - 0.377 3.610 10.289 16.969 25.377 40.071 54.766 69.460 84.155 98.372 100.000
REALISASI BOBOT MINGGUAN - 12.841
DEVIASI 12.463

Minggu Ke 1 SDN 019 Siak Kecil

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Minggu Ke 1 SDN 019 Siak Kecil

Diunggah oleh

Hak Cipta:

Format Tersedia

MONITORING PEMBAYARAN SERTIFIKAT BULANAN

Hj.SARIDAH,S.Ag,MH H.AFRIZAL,K.ST MIKI HIDAYAT,ST CANDRA ARVANDO

HARGA NILAI VOLUME KEGIATAN PROSENTASE TIAP BAGIAN (%) PROSENTASE

b. PEKERJAAN KUSEN, PINTU , JENDELA DAN ALAT PENGGANTUNG

b. PEKERJAAN KUSEN, PINTU , JENDELA DAN ALAT PENGGANTUNG

d. PEKERJAAN LANTAI DAN PENUTUP LANTAI

d. PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP

Hj.SARIDAH,S.Ag,MH H.AFRIZAL,K.ST MIKI HIDAYAT,ST CANDRA ARVANDO

BOBOT JANGKA WAKTU PELAKSANAAN 120 HK

A PEKERJAAN PENDAHULUAN 100 %

1 Pek. Kolom , uk. 20 x 20 cm - - 70 %

- Beton K-175 8.695 M3 0.580 0.29 0.29

4 BULAN (120 HARI KALENDER)

Diperiksa/Disetujui Oleh : Diperiksa Oleh : Dibuat Oleh, :

………………………………………………………….. …………………………………………….. RIDLAN MAHFUD ABDULLAH

LAPORAN KEMAJUAN PEKERJAAN

PEKERJAAN : REHABILITASI DAN RENOVASI SARANA DAN PRASARANA

BOBOT MINGGU INI : 4.148 %

PT. RIAU MULTI CIPTA DIMENSI KSO PT. WANDRA CIPTA

PT. VERBECK MEGA PERKASA

Pekanbaru, 22 Juli 2019

Ir. DEDI MARDANI. K

OPD : RUMAH SAKIT UMUM DAERAH BANGKINANG

HARGA PERKIRAAAN SENDIRI (HPS) PENAWARAN HARGA NEGOSIASI

A. LANTAI SEMI BASEMENT ( Elev. -3.00 s/d +0.00 )

6 Pek Anak Tangga ke Lt.1

IV. PEKERJAAN DINDING , PLESTERAN DAN ORNAMEN

V. PEK. KOSEN , PINTU , JENDELA DAN VENTILASI

A. LANTAI SEMI BASEMENT ( Elev. -3.00 s/d +0.00 )

6 Pek. Rabat Beton Keliling Bangunan

VII. PEKERJAAN PENGECATAN

VIII PEKERJAAN UTILITAS SANITAIR

B. LANTAI 1 ( Elev. + 0.00 s/d + 4.00 )

2 Pek. Balok 30 x 60 Elev + 4.00

3 Pek. Balok 25 x 50 Elev + 4.00

4 Pek Balok 20 x 40 Elev + 4.00

5 Pek Pelat Lt.2, tbl 12 cm Elev + 4,00

6 Pek Plat Tangga Lt.1 ke Lt.2, tbl 20 cm

8 Pek Pelat RAM Lt.1 - Lt.2 , tbl 20

9 Pek Pelat Dinding Lift ( Core Wall ) tbl 20 cm

B. LANTAI 1 ( Elev. + 0.00 s/d + 4.00 )

7 Pek. Balok Latey 13x20 , Beton f'c 14.5 Mpa ( K-175 )

8 Pek. Pelat Canopy 10x60 , Beton f'c 14.5 Mpa ( K-175 )

III PEK. KOSEN , PINTU , JENDELA DAN VENTILASI

B. LANTAI 1 ( Elev. + 0.00 s/d + 4.00 )

VII. PEKERJAAN UTILITAS SANITAIR

VIII. PEKERJAAN RANGKA DAN PENUTUP ATAP

C. LANTAI 2 ( Elev. + 4.00 s/d + 8.00 )

2 Pek. Balok 30 x 60 Elev + 8.00

3 Pek. Pek. Balok 25 x 50 Elev + 8.00

4 Pek. Balok 20 x 40 Elev + 8.00

5 Pek. Pelat Lt.3, tbl 12 cm Elev + 8,00

6 Pek. Plat Tangga Lt.2 ke Lt.3, tbl 20 cm

7 Pek. Anak Tangga ke Lt.2 ke Lt. 3

8 Pek. Pelat RAM Lt.2 - Lt.3 , tbl 20

9 Pek. Pelat Dinding Lift ( Core Wall ) tbl 20 cm

II PEKERJAAN DINDING , PLESTERAN DAN ORNAMEN

C. LANTAI 2 ( Elev. + 4.00 s/d + 8.00 )

PEKERJAAN DINDING , PLESTERAN DAN ORNAMEN

8 Pek. Pelat Canopy 10x60 , Beton f'c 14.5 Mpa ( K-175 )

III PEKERJAAN KOSEN , PINTU , JENDELA DAN VENTILASI

VII PEKERJAAN UTILITAS SANITAIR

1.1.1 INSTALASI PEMIPAAN