RENCANA ANGGARAN BIAYA ( RAB )

PEKERJAAN : PEMBANGUNAN RUMAH TINGGAL

LOKASI : SEMARANG
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SAT
(Rp.) (Rp.)
I PEKERJAAN PERSIAPAN
I.1 Persiapan& Pembersihan lokasi 98.000 m2 11,000.00 1,078,000.00
I.2 Pengukuran dan pasang profil/bouwplank 42.000 m2 137,313.00 5,767,146.00
I.3 Pengadaan listrik dan air kerja 1.000 Ls 3,500,000.00 3,500,000.00
JUMLAH 10,345,146.00
II PEKERJAAN GALIAN DAN URUGAN
II.1 Galian Tanah 57.915 m3 63,360.00 3,669,494.40
II.2 Urugan kembali 19.305 m3 37,400.00 722,007.00
II.3 Urugan pasir 8.375 m3 284,680.00 2,384,195.00
II.4 Urugan Sirtu 9.730 m3 190,300.00 1,851,619.00
JUMLAH 8,627,315.40
III PEKERJAAN BETON
III.1 Pondasi P1 100.80.30 2.640 m3 1,048,758.64 2,768,722.81
III.2 Pondasi P2 50.80.30 1.680 m3 1,048,758.64 1,761,914.52
III.3 Sloof 15.20 2.472 m3 1,048,758.64 2,592,531.36
III.4 Kolom K1 15.25 1.040 m3 1,048,758.64 1,090,184.61
III.5 Kolom praktis 12.12 1.721 m3 1,048,758.64 1,804,703.87
III.6 Balok Latei 12.12 0.317 m3 1,048,758.64 332,246.74
III.7 Balok B1 15.30 0.581 m3 1,048,758.64 608,804.39
III.8 Ring balk 12.20 1.536 m3 1,048,758.64 1,610,893.27
III.9 Ring gewel 12.20 1.584 m3 1,048,758.64 1,661,233.69
III.10 Plat rooftop 12cm 1.350 m3 1,048,758.64 1,415,824.16
III.11 Plat kanopi 10cm 0.473 m3 1,048,758.64 495,538.46
III.12 Lantai kerja beton t= 5 cm 4.188 m3 1,048,758.64 4,391,676.81
III.13 Tangga beton 12cm 0.658 m3 1,048,758.64 689,663.68
JUMLAH 21,223,938.35
IV PEKERJAAN PEMBESIAN
IV.1 Pondasi P1 100.80.30 163.977 kg 11,196.63 1,835,986.10
IV.2 Pondasi P2 50.80.30 133.090 kg 11,196.63 1,490,159.71
IV.3 Sloof 15.20 387.107 kg 11,196.63 4,334,291.18
IV.4 Kolom K1 15.25 229.408 kg 11,196.63 2,568,596.05
IV.5 Kolom praktis 12.12 496.914 kg 11,196.63 5,563,758.81
IV.6 Balok Latei 12.12 54.629 kg 11,196.63 611,661.28
IV.7 Balok B1 15.30 157.543 kg 11,196.63 1,763,946.53
IV.8 Ring balk 12.20 278.899 kg 11,196.63 3,122,731.64
IV.9 Ring gewel 12.20 287.609 kg 11,196.63 3,220,255.95
IV.10 Plat rooftop 12cm 145.435 kg 11,196.63 1,628,379.82
IV.11 Plat kanopi 10cm 50.257 kg 11,196.63 562,709.93
IV.12 Tangga beton 12cm 161.061 kg 11,196.63 1,803,336.23
JUMLAH 28,505,813.24
V PEKERJAAN BEGESTING
V.1 Pondasi P1 100.80.30 11.880 m2 154,242.00 1,832,394.96
V.2 Pondasi P2 50.80.30 10.920 m2 154,242.00 1,684,322.64
V.3 Sloof 15.20 16.480 m2 165,242.00 2,723,188.16
V.4 Kolom K1 15.25 25.641 m2 358,171.00 9,183,862.61
V.5 Kolom praktis 12.12 28.680 m2 358,171.00 10,272,344.28
V.6 Balok Latei 12.12 2.640 m2 376,321.00 993,487.44
V.7 Balok B1 15.30 5.550 m2 376,321.00 2,088,581.55
V.8 Ring balk 12.20 12.800 m2 376,321.00 4,816,908.80
V.9 Ring gewel 12.20 13.200 m2 376,321.00 4,967,437.20
V.10 Plat rooftop 12cm 12.670 m2 450,571.00 5,708,734.57
V.11 Plat kanopi 10cm 2.210 m2 450,571.00 995,761.91
V.12 Tangga beton 12cm 2.878 m2 335,676.00 966,075.53
JUMLAH 46,233,099.65
VI PEKERJAAN PASANGAN DAN PLESTERAN
VI.1 Pasangan terasram tebal 1/2 Bata 1 PC : 3 PS 32.35 m2 107,237.35 3,469,128.27
VI.2 Pasangan Dinding Bata merah tebal 1/2 bata 1 PC : 6 PS 217.46 m2 103,417.60 22,488,674.21
VI.3 Pasangan Rollag Bata merah tebal 1 bata 1 PC : 3 PS 0.60 m2 223,209.25 133,925.55
VI.4 Plesteran bata biasa 1pc : 6ps 451.89 m2 66,288.64 29,955,173.53
VI.5 Acian Dinding 451.890 m2 27,073.75 12,234,356.89
VI.6 Benangan sudut 337.010 m1 16,000.00 5,392,160.00
VI.7 Railling Kaca 15.220 m1 600,000.00 9,132,000.00
VI.8 Pas.Batu alam 6.563 m2 240,611.25 1,579,011.33
JUMLAH 84,384,429.78
VII PEKERJAAN KUSEN, PINTU, JENDELA & BOVENLIST
VII.1 Pintu PJ1 1.000 bh 6,034,682.25 6,034,682.25
VII.2 Pintu PJ2 1.000 bh 6,034,682.25 6,034,682.25
VII.3 Pintu P1 1.000 bh 3,468,737.75 3,468,737.75
VII.4 Pintu P2 2.000 bh 3,344,149.20 6,688,298.40
VII.5 Pintu P3 1.000 bh 1,777,625.00 1,777,625.00
VII.6 Jendela J1 1.000 bh 1,503,867.90 1,503,867.90
VII.7 Jendela J2 1.000 bh 2,672,969.40 2,672,969.40
VII.8 Jendela J3 1.000 bh 1,160,699.63 1,160,699.63
VII.9 Jendela J4 1.000 bh 1,255,630.01 1,255,630.01
VII.10 Bovenlight 1.000 bh 282,207.58 282,207.58
 HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SAT
(Rp.) (Rp.)
JUMLAH 30,879,400.18
VIII PEKERJAAN RANGKA ATAP
VIII.1 Pasang rangka atap galvalum c75.75 62.68 m2 174,268.88 10,923,173.40
VIII.2 Penutup atap genteng aspal 76.52 m2 208,384.00 15,945,543.68
VIII.3 Pasang aluminium foil 76.52 m2 23,886.50 1,827,794.98
VIII.4 Kalsiplank 35.35 m1 113,410.00 4,009,043.50
VIII.5 Bubungan 7.85 m1 115,423.00 906,070.55
JUMLAH 33,611,626.11
IX PEKERJAAN PLAFOND
IX.1 Rangka Plafond 44.150 m2 127,424.00 5,625,769.60
IX.2 Pas.Plafond 44.150 m2 37,499.00 1,655,580.85
IX.3 List plafond 60.800 m1 20,670.00 1,256,736.00
JUMLAH 8,538,086.45
X PEKERJAAN LANTAI
X.1 Pasang lantai keramik 40/40 41.150 m2 339,542.50 13,972,173.88
X.2 Pasang lantai keramik20/20 3.000 m2 125,669.50 377,008.50
X.3 Pasang keramik dinding 20/20 10.538 m2 206,123.50 2,172,026.38
JUMLAH 16,521,208.76
XI PEKERJAAN CAT-CATAN
XI.1 Cat dinding exterior 241.822 m2 34,854.00 8,428,463.99
XI.2 Cat dinding interior 161.500 m2 16,645.20 2,688,199.80
XI.3 Cat plafond 44.150 m2 22,565.00 996,244.75
JUMLAH 12,112,908.54
XII PEKERJAAN SANITASI
XII.1 Pasang kloset jongkok 1.000 bh 516,780.00 516,780.00
XII.2 Pasang kran air 3/4" 3.000 bh 76,565.50 229,696.50
XII.3 Pasang flordrain 3.000 bh 26,840.00 80,520.00
XII.4 Pasang pipa PVC 3/4" 24.000 m1 22,588.50 542,124.00
XII.5 Pasang pipa PVC 3" 32.880 bh 52,414.08 1,723,374.95
XII.6 Pasang pipa PVC 4" 9.200 bh 84,821.00 780,353.20
XII.7 Pek. Septictank dan resapan 1.000 unit 4,000,000.00 4,000,000.00
XII.8 Pasang bak kontrol 4.000 bh 373,202.06 1,492,808.24
XII.9 Pasang sink dapur 1.000 unit 333,520.00 333,520.00
XII.10 Pasang tandon air 1.000 unit 3,000,000.00 3,000,000.00
XII.11 Pasang pompa air 1.000 unit 1,000,000.00 1,000,000.00
JUMLAH 13,699,176.89
XIII PEKERJAAN LISTRIK
XIII.1 Pasang Mcb+Box 1.000 unit 500,000.00 500,000.00
XIII.2 Sambung antar gedung 1.000 ls 5,000,000.00 5,000,000.00
XIII.3 Instalasi titik lampu 16.000 titik 221,500.00 3,544,000.00
XIII.4 Instalasi stop kontak penerangan 14.000 bh 159,000.00 2,226,000.00
XIII.5 Pasang lampu SL 11 Watt 16.000 bh 35,615.00 569,840.00
XIII.6 Pasang stopkontak 14.000 bh 28,115.00 393,610.00
XIII.7 Pasang saklar engkel 5.000 bh 28,115.00 140,575.00
XIII.8 Pasang saklar seri 5.000 bh 30,615.00 153,075.00
JUMLAH 12,527,100.00