RAB Pemb. Ged. Student Center - CAL-OK
RAB Pemb. Ged. Student Center - CAL-OK
PEKERJAAN TANAH
1. Menggali 1 M3 tanah biasa sedalam 1 m
0.750 Oh Pekerja Rp. 85,000.00 Rp.
0.025 Oh Mandor Rp. 125,000.00 Rp.
Jumlah Rp.
Profit & Overhead (10%) Rp.
Total Rp.
PEKERJAAN PLESTERAN
1. Memasang 1 M2 plesteran 1PC : 4PP, tebal 15 mm
6.240 Kg Semen Portland Rp. 1,200.00 Rp.
0.024 M3 Pasir pasang Rp. 165,000.00 Rp.
0.300 Oh Pekerja Rp. 85,000.00 Rp.
0.150 Oh Tukang batu Rp. 110,000.00 Rp.
0.015 Oh Kepala Tukang Batu Rp. 120,000.00 Rp.
0.015 Oh Mandor Rp. 125,000.00 Rp.
Jumlah Rp.
Profit & Overhead (10%) Rp.
Total Rp.
2. Memasang 1 M2 acian
3.250 Kg Semen Portland Rp. 1,200.00 Rp.
0.150 Oh Pekerja Rp. 85,000.00 Rp.
0.100 Oh Tukang batu Rp. 110,000.00 Rp.
0.010 Oh Kepala Tukang Batu Rp. 120,000.00 Rp.
0.008 Oh Mandor Rp. 125,000.00 Rp.
Jumlah Rp.
Profit & Overhead (10%) Rp.
Total Rp.
PEKERJAAN BETON
3. Membuat 1 M3 lantai kerja beton mutu f'c=7,4 Mpa (K 100), slump (3-6) cm, w/c=0,87
230.000 Kg Semen Portland Rp. 1,200.00 Rp.
893.000 Kg Pasir beton (Kg) Rp. 132.14 Rp.
1,027.000 Kg split/chipping 2-3 cm(Kg) Rp. 211.11 Rp.
200.000 Ltr Air Rp. 100.00 Rp.
1.200 Oh Pekerja Rp. 85,000.00 Rp.
0.200 Oh Tukang batu Rp. 110,000.00 Rp.
0.020 Oh Kepala Tukang Batu Rp. 120,000.00 Rp.
0.060 Oh Mandor Rp. 125,000.00 Rp.
Jumlah Rp.
Profit & Overhead (10%) Rp.
Total Rp.
4. Membuat 1 M3 beton mutu f'c=14,5 Mpa (K 175), slump (12 ± 2) cm, w/c=0,66
326.000 Kg Semen Portland Rp. 1,200.00 Rp.
760.000 Kg Pasir beton (Kg) Rp. 132.14 Rp.
1,029.000 Kg split/chipping 2-3 cm(Kg) Rp. 211.11 Rp.
215.000 Ltr Air Rp. 100.00 Rp.
1.650 Oh Pekerja Rp. 85,000.00 Rp.
0.275 Oh Tukang batu Rp. 110,000.00 Rp.
0.028 Oh Kepala Tukang Batu Rp. 120,000.00 Rp.
0.083 Oh Mandor Rp. 125,000.00 Rp.
Jumlah Rp.
Profit & Overhead (10%) Rp.
Total Rp.
5. Membuat 1 M3 beton mutu f'c=19,3 Mpa (K 225), slump (12 ± 2) cm, w/c=0,58
371.000 Kg Semen Portland Rp. 1,200.00 Rp.
698.000 Kg Pasir beton (Kg) Rp. 132.14 Rp.
1,047.000 Kg split/chipping 2-3 cm(Kg) Rp. 211.11 Rp.
215.000 Ltr Air Rp. 100.00 Rp.
1.650 Oh Pekerja Rp. 85,000.00 Rp.
0.275 Oh Tukang batu Rp. 110,000.00 Rp.
0.028 Oh Kepala Tukang Batu Rp. 120,000.00 Rp.
0.083 Oh Mandor Rp. 125,000.00 Rp.
Jumlah Rp.
Profit & Overhead (10%) Rp.
Total Rp.
2. Memasang 1 M2 langit-langit Kalsiboard board ukuran (120x240) mm, tebal 4 mm + rangka Hollow
4.400 M Besi Hollow Galvanis 2 x 4 MB, Tbl 0.7 mm Rp. 11,000.00 Rp.
1.500 Bh Ramsel nails Rp. 5,000.00 Rp.
0.364 Lbr Kalsiboard 4 mm Rp. 62,500.00 Rp.
0.600 Kg UB 888/400 Compoud Rp. 8,000.00 Rp.
0.016 Roll Isolasi Gypsun Rp. 15,000.00 Rp.
11.500 Bh Srews/sekrup Rp. 750.00 Rp.
1.000 Lbr Kertas Amplas Rp. 4,000.00 Rp.
0.070 Oh Pekerja Rp. 85,000.00 Rp.
0.700 Oh Tukang besi Rp. 110,000.00 Rp.
0.007 Oh Kepala Tukang Besi Rp. 120,000.00 Rp.
0.012 Oh Mandor Rp. 125,000.00 Rp.
Jumlah Rp.
Profit & Overhead (10%) Rp.
Total Rp.
3. Memasang 1 M' List Profil Gypsump
1.050 M' List gypsum profil Rp. 30,000.00 Rp.
0.150 Kg Lem profil gypsum Rp. 10,000.00 Rp.
0.060 Oh Pekerja Rp. 85,000.00 Rp.
0.060 Oh Tukang kayu Rp. 110,000.00 Rp.
0.006 Oh Kepala Tukang Kayu Rp. 120,000.00 Rp.
0.003 Oh Mandor Rp. 125,000.00 Rp.
Rp.
Profit Dan Overhead (10%) Rp.
Jumlah Rp.
PEKERJAAN BESI DAN ALUMINIUM
1. Mengerjakan 1 M' Kusen Aluminium
1.100 M' Kusen Aluminium Warna 4" x 1 3/4" Rp. 80,000.00 Rp.
2.000 Bh Sektrup Fixer Rp. 1,500.00 Rp.
0.060 Tube Sealent Rp. 35,000.00 Rp.
0.043 Oh Pekerja Rp. 85,000.00 Rp.
0.043 Oh Tukang besi Rp. 110,000.00 Rp.
0.0043 Oh Kepala Tukang Besi Rp. 120,000.00 Rp.
0.0021 Oh Mandor Rp. 125,000.00 Rp.
Jumlah Rp.
Profit & Overhead (10%) Rp.
Total Rp.
3. 1 Unit Pasang Pintu Kaca Tempered, Tebal 12 Mm, Uk. 1.01 x 239 cm
2.535 M2 Pintu Kaca Tempered 12 mm Rp. 1,200,000.00 Rp.
1.000 Oh Pekerja Rp. 85,000.00 Rp.
2.500 Oh Tukang Besi Rp. 110,000.00 Rp.
0.250 Oh Kepala Tukang Besi Rp. 120,000.00 Rp.
0.050 Oh Mandor Rp. 125,000.00 Rp.
1.000 Set Frame List, Baut / Sekrup DLL Rp.
1.000 Ls Alat bantu + Fabrikasi dll Rp.
Jumlah Rp.
Profit & Overhead (10%) Rp.
Total Rp.
PEKERJAAN PENGECATAN
1. Mengecat 1 M2 tembok baru (1 lapis plamir, 1 lapis cat dasar, dan 2 lapis cat penutup)
0.100 Kg Plamur tembok Rp. 15,000.00 Rp.
0.100 Kg Cat dasar Rp. 25,000.00 Rp.
0.260 Kg Cat tembok Kw. 1 Rp. 60,000.00 Rp.
0.020 Oh Pekerja Rp. 85,000.00 Rp.
0.063 Oh Tukang cat Rp. 110,000.00 Rp.
0.0063 Oh Kepala Tukang Cat Rp. 120,000.00 Rp.
0.0025 Oh Mandor Rp. 125,000.00 Rp.
Jumlah Rp.
Profit & Overhead (10%) Rp.
Total Rp.
PEKERJAAN SANITASI
1. Memasang 1 buah Kloset Duduk
1.000 bh Kloset duduk Rp. 1,750,000.00 Rp.
6.00% hrg Perlengkapan Rp. 1,750,000.00 Rp.
1.100 org/hr Tukang batu Rp. 110,000.00 Rp.
0.010 org/hr Kepala tukang Rp. 120,000.00 Rp.
3.300 org/hr Pekerja Rp. 85,000.00 Rp.
0.160 org/hr Mandor Rp. 125,000.00 Rp.
Jumlah Rp.
Profit & Overhead (10%) Rp.
Total Rp.
63,750.00
3,125.00
66,875.00
6,687.50
73,562.50
168,000.00
25,500.00
1,250.00
194,750.00
19,475.00
214,225.00
57,750.00
13,800.00
7,095.00
25,500.00
11,000.00
1,200.00
1,875.00
118,220.00
11,822.00
130,042.00
7,488.00
3,960.00
25,500.00
16,500.00
1,800.00
1,875.00
57,123.00
5,712.30
62,835.30
3,900.00
12,750.00
11,000.00
1,200.00
1,000.00
29,850.00
2,985.00
32,835.00
276,000.00
118,003.57
216,811.11
20,000.00
102,000.00
22,000.00
2,400.00
7,500.00
764,714.68
76,471.47
841,186.15
391,200.00
100,428.57
217,233.33
21,500.00
140,250.00
30,250.00
3,360.00
10,375.00
914,596.90
91,459.69
1,006,056.60
445,200.00
92,235.71
221,033.33
21,500.00
140,250.00
30,250.00
3,360.00
10,375.00
964,204.05
96,420.40
1,060,624.45
136,500.00
2,250.00
5,950.00
7,700.00
840.00
500.00
153,740.00
15,374.00
1,537.40
16,911.40
142,800.00
750.00
2,125.00
2,750.00
3,000.00
125.00
151,550.00
15,155.00
1,515.50
16,670.50
56,000.00
7,000.00
3,000.00
28,350.00
29,400.00
25,000.00
56,100.00
36,300.00
3,960.00
4,125.00
249,235.00
24,923.50
274,158.50
56,000.00
7,000.00
3,000.00
28,350.00
29,400.00
25,000.00
56,100.00
36,300.00
3,960.00
4,125.00
249,235.00
24,923.50
274,158.50
113,300.00
80,000.00
1,750.00
37,500.00
14,450.00
8,800.00
1,200.00
1,250.00
258,250.00
25,825.00
284,075.00
+ rangka Hollow
48,400.00
7,500.00
22,568.00
4,800.00
240.00
8,625.00
4,000.00
5,950.00
77,000.00
840.00
1,500.00
181,423.00
18,142.30
199,565.30
+ rangka Hollow
48,400.00
7,500.00
22,750.00
4,800.00
240.00
8,625.00
4,000.00
5,950.00
77,000.00
840.00
1,500.00
181,605.00
18,160.50
199,765.50
31,500.00
1,500.00
5,100.00
6,600.00
720.00
375.00
45,795.00
4,579.50
50,374.50
88,000.00
3,000.00
2,100.00
3,655.00
4,730.00
516.00
262.50
102,263.50
10,226.35
112,489.85
77,000.00
66,000.00
55,000.00
2,100.00
3,655.00
4,730.00
516.00
262.50
6,600.00
94,863.50
9,486.35
104,349.85
83,863.50
8,386.35
92,249.85
72,863.50
7,286.35
80,149.85
3,041,514.00
85,000.00
275,000.00
30,000.00
6,250.00
1,520,757.00
152,075.70
5,110,596.70
511,059.67
5,621,656.37
1,000,000.00
89,250.00
115,500.00
12,600.00
650.00
1,218,000.00
121,800.00
1,339,800.00
250,000.00
80,000.00
15,000.00
2,800.00
30,000.00
25,000.00
20,000.00
127,500.00
165,000.00
18,000.00
75,000.00
808,300.00
80,830.00
889,130.00
250,000.00
850.00
55,000.00
1,200.00
625.00
307,675.00
30,767.50
338,442.50
900,000.00
1,275.00
33,000.00
3,600.00
93.75
937,968.75
93,796.88
1,031,765.63
200,000.00
4,250.00
55,000.00
6,000.00
312.50
265,562.50
26,556.25
292,118.75
150,000.00
4,250.00
55,000.00
6,000.00
312.50
215,562.50
21,556.25
237,118.75
192,500.00
1,750.00
1,275.00
16,500.00
1,800.00
100.00
213,925.00
21,392.50
235,317.50
186,000.00
11,520.00
7,425.00
2,250.00
59,500.00
38,500.00
4,200.00
4,375.00
313,770.00
31,377.00
345,147.00
229,000.00
11,760.00
7,425.00
2,250.00
59,500.00
38,500.00
4,200.00
4,375.00
357,010.00
35,701.00
392,711.00
94,960.00
12,000.00
7,425.00
2,250.00
59,500.00
38,500.00
4,200.00
4,375.00
223,210.00
22,321.00
245,531.00
105,000.00
11,160.00
2,970.00
29,100.00
76,500.00
49,500.00
5,400.00
5,625.00
285,255.00
28,525.50
313,780.50
1,500.00
2,500.00
15,600.00
1,700.00
6,930.00
756.00
312.50
29,298.50
2,929.85
32,228.35
1,750,000.00
105,000.00
121,000.00
1,200.00
280,500.00
20,000.00
2,277,700.00
227,770.00
2,505,470.00
2,000,000.00
600,000.00
110,000.00
12,000.00
85,000.00
12,500.00
2,819,500.00
281,950.00
3,101,450.00
1,200,000.00
144,000.00
7,200.00
1,650.00
159,500.00
17,400.00
102,000.00
7,500.00
1,639,250.00
163,925.00
1,803,175.00
50,000.00
312.50
44,000.00
4,800.00
850.00
625.00
100,587.50
10,058.75
110,646.25
75,000.00
11,000.00
1,200.00
850.00
625.00
88,675.00
8,867.50
97,542.50
DAFTAR HARGA BAHAN DAN UPAH
165,000.00
185,000.00
132.14
140,000.00
285,000.00
211.11
825.00
100.00
1,200.00
15,000.00
13,000.00
14,000.00
15,000.00
17,500.00
20,000.00
11,000.00
1,000,000.00
250,000.00
750.00
1,500.00
30,000.00
25,000.00
120,000.00
62,000.00
62,500.00
HARGA
5,000.00
8,000.00
15,000.00
30,000.00
10,000.00
HARGA
8,000.00
5,000.00
60,000.00
25,000.00
80,000.00
70,000.00
60,000.00
50,000.00
3,000,000.00
2,000,000.00
2,000,000.00
25,000.00
250,000.00
900,000.00
200,000.00
150,000.00
175,000.00
1,200,000.00
60,000.00
15,000.00
15,000.00
4,000.00
15,000.00
6,000.00
25,000.00
35,000.00
7,500.00
110,000.00
60,000.00
1,750,000.00
2,000,000.00
HARGA
1,200,000.00
50,000.00
75,000.00
12,500.00
HARGA
110,000.00
110,000.00
110,000.00
110,000.00
110,000.00
110,000.00
110,000.00
120,000.00
120,000.00
120,000.00
120,000.00
120,000.00
120,000.00
125,000.00
85,000.00
ny Matulatan
RENCANA ANGGARAN BIAYA (RAB)
PEMBANGUNAN GEDUNG STUDENT CENTER FAKULTAS KEDOKTERAN UNHA
UNIT PEKERJAAN : PEMB. GEDUNG STUDENT CENTER FAKULTAS KEDOKTERAN UNHAS (THP. III)
T. ANGGARAN : 2018
I. PEKERJAAN PERSIAPAN
1. Pembersihan Lokasi 1.00 Ls
2. Keamanan dan keselamatan kerja (K3) 1.00 Ls
3. Biaya Papan Nama Proyek 1.00 Ls
4. Biaya Mobilisasi dan Demobilisasi 1.00 Ls
Jumlah I
II. PEKERJAAN STRUKTUR
1. Pek. Plat Lantai II (Atas Drop Off)
- Structural Floor Decking 71.68 m2
- Wiremesh M10 610.00 kg
- Beton K225 (f'c=19.3 Mpa (K225), Slump (12±2) cm, w/c=0.58) 8.60 m3
C. Pek. Plafond
a. Pek. Plafond Lantai I
1. Plafond Gypsum Board Tebal 9mm 914.92 m2
2. Plafond GRC Tebal 4mm 26.00 m2
3. List Plafond Gypsum 569.47 m'
b. Pek. Plafond Lantai II
1. Plafond Gypsum Board Tebal 9mm 55.45 m2
2. List Plafond Gypsum 32.15 m'
D. Pek. Pengecatan
a. Pek. Pengecatan Lantai I
1. Pengecatan Tembok Mowilex 1,147.62 m2
2. Pengecatan Plafond cat Kimex Nippon Paint 940.92 m2
b Pek. Pengecatan Lantai II
1. Pengecatan Tembok Mowilex 112.00 m2
2. Pengecatan Plafond cat Kimex Nippon Paint 55.45 m2
Jumlah III
PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
I. PEKERJAAN MEKANIKAL
SANITASI
1. LANTAI I
NO URAIAN PEKERJAAN VOL. SAT.
B)
S KEDOKTERAN UNHAS
S (THP. III)
3,000,000.00 3,000,000.00
5,000,000.00 5,000,000.00
500,000.00 500,000.00
5,000,000.00 5,000,000.00
Jumlah I 28,500,000.00
284,075.00 20,362,496.00
16,670.50 10,169,005.00
1,060,624.45 9,121,370.29
274,158.50 945,846.83
16,911.40 999,125.51
1,060,624.45 371,218.56
274,158.50 13,000,596.07
16,911.40 12,987,109.63
1,006,056.60 3,581,561.48
274,158.50 5,757,328.50
16,911.40 5,750,890.68
1,006,056.60 1,589,569.42
Jumlah II 84,636,117.97
HRG. SAT. (Rp.) JML. HARGA
130,042.00 20,904,251.50
62,835.30 20,201,548.95
32,835.00 10,556,452.50
130,042.00 5,916,911.00
62,835.30 7,037,553.60
32,835.00 3,677,520.00
68,294,237.55
HRG. SAT. (Rp.) JML. HARGA
112,489.85 17,575,414.16
5,621,656.37 44,973,250.96
235,317.50 8,593,795.10
1,031,765.63 8,254,125.00
338,442.50 1,353,770.00
237,118.75 1,896,950.00
292,118.75 2,336,950.00
889,130.00 19,080,729.80
112,489.85 6,155,444.59
104,349.85 11,119,520.02
235,317.50 2,277,873.40
1,031,765.63 18,571,781.25
338,442.50 3,045,982.50
237,118.75 4,268,137.50
292,118.75 5,258,137.50
112,489.85 2,330,789.69
104,349.85 2,387,524.57
235,317.50 830,670.78
1,031,765.63 12,381,187.50
338,442.50 1,353,770.00
237,118.75 948,475.00
292,118.75 1,168,475.00
112,489.85 1,583,857.09
1,339,800.00 2,679,600.00
235,317.50 164,722.25
4,000,000.00 31,600,000.00
889,130.00 44,011,935.00
HRG. SAT. (Rp.) JML. HARGA
112,489.85 683,938.29
104,349.85 1,235,502.22
235,317.50 254,142.90
1,031,765.63 2,063,531.25
338,442.50 338,442.50
237,118.75 474,237.50
292,118.75 584,237.50
112,489.85 1,484,866.02
92,249.85 539,661.62
235,317.50 621,238.20
264,482,666.66
HRG. SAT. (Rp.) JML. HARGA
199,565.30 182,586,284.28
199,765.50 5,193,903.00
50,374.50 28,686,766.52
199,565.30 11,065,895.89
50,374.50 1,619,540.18
229,152,389.85
32,228.35 36,985,899.03
25,000.00 23,523,000.00
32,228.35 3,609,575.20
25,000.00 1,386,250.00
65,504,724.23
214,225.00 44,038,233.25
841,186.15 92,227,649.57
345,147.00 431,185,244.16
392,711.00 37,370,378.76
245,531.00 6,383,806.00
313,780.50 22,290,966.72
345,147.00 19,138,401.15
652,634,679.61
889,130.00 843,179,761.60
889,130.00 352,540,045.00
3,500,000.00 3,500,000.00
1,199,219,806.60
Jumlah III 2,479,288,504.50
RIKAL
HRG. SAT. (Rp.) JML. HARGA
2,505,470.00 10,021,880.00
1,803,175.00 5,409,525.00
3,101,450.00 6,202,900.00
110,646.25 442,585.00
97,542.50 487,712.50
Jumlah I 22,564,602.50
HRG. SAT. (Rp.) JML. HARGA
375,000.00 23,625,000.00
150,000.00 9,750,000.00
150,000.00 750,000.00
30,000.00 510,000.00
40,000.00 600,000.00
30,000.00 240,000.00
40,000.00 760,000.00
250,000.00 33,250,000.00
250,000.00 4,250,000.00
250,000.00 3,750,000.00
Jumlah II 77,485,000.00
7,500,000.00 60,000,000.00
5,500,000.00 44,000,000.00
5,300,000.00 37,100,000.00
750,000.00 17,250,000.00
100,000.00 2,300,000.00
250,000.00 5,750,000.00
Jumlah III 166,400,000.00
225,000,000.00 225,000,000.00
65,000,000.00 65,000,000.00
275,000.00 3,300,000.00
10,000,000.00 10,000,000.00
3,000,000.00 3,000,000.00
2,500,000.00 2,500,000.00
4,000,000.00 4,000,000.00
Jumlah IV 312,800,000.00
UNIT PEKERJAAN : PEMB. GEDUNG STUDENT CENTER FAKULTAS KEDOKTERAN UNHAS (THP. III)
T. ANGGARAN : 2018
TERBILANG : Tiga Milyar Empat Ratus Delapan Puluh Delapan Juta Delapan Ratus Ribu Rupiah
Makassar, 17 A
PT. CIPTA AGO
22,564,602.50
77,485,000.00
166,400,000.00
312,800,000.00
579,249,602.50
3,171,674,224.97
317,167,422.50
3,488,841,647.47
3,488,800,000.00
Ribu Rupiah
0.33
4.39 5.26 5.26 3.96 3.96 7.39 7.39 8.29 8.29 8.29 8.29 4.25 4.25 4.25 4.25
16.62 21.88 27.14 31.10 35.06 42.46 49.85 58.13 66.42 74.71 82.99 87.24 91.50 95.75 100.00
2 DINDING -
4 LANTAI -
5 PLAFOND + RANGKA -
6 CAT TEMBOK -
7 GENSET -
KUSEN ALUMUNIUM
DAUN PINTU KACA TEMPERED & DAUN PINTU
KACA RANGKA ALUMUNIUM
DAUN JENDELA KACA RANGKA ALUMUNIUM
LANTAI I :
KERAMIK 20X60 BORDER
KERAMIK 30X30 LANTAI KM/WC
KERAMIK 20X25 DINDING KM/WC
LANTAI I :
KERAMIK 60X60
AC SPLIT, DAIKIN
Makassar, 17 April 2018
PT. CIPTA AGORA LESTARI
MANAGER PRO
Reynold Anthonius L
MANAGER PRO
Reynold Anthonius L
MANDOR
KEPALA TUKAN
TUKANG
PEKERJA
GANISASI INTI PROYEK
AGER PROYEK
honius Ligianto, ST
AGER PROYEK
honius Ligianto, ST
MANDOR
ALA TUKANG
TUKANG
PEKERJA
1 2 3
Barang
I. Material Langsung (Bahan Baku) - 18,226,728.00
II. Peralatan (Barang Jadi) - 225,000,000.00
A. Sub Total Barang Jasa - 243,226,728.00
Jasa
III. Manajemen Proyek Dan Perekayasaan - 426,000,000.00
IV. Alat Kerja / Fasilitas Kerja - -
V. Konstruksi dan Fabrikasi
VI. Jasa Umum
B. Sub Total Jasa - 426,000,000.00
C. TOTAL Biaya (A+B) - 669,226,728.00
TINGKAT KOMPONEN DALAM NEGERI (TKDN)
Jasa
426,000,000.00 100.00 100 426,000,000.00
- - 0 -
243,226,728.00 - - +
669,226,728.00
426,000,000.00 - -
669,226,728.00
2.72
33.62
36.34
63.66
0.00
63.66
100.00
CAPAIAN TINGKAT KOMPONEN DALAM NEGERI UNTUK MATERIAL LANGSUNG (BAHAN BAKU)
1 Pasir Campuran Pasir Lokal 12.60 m3 Rp. 165,000.00 - Rp. 165,000.00 - 2,079,000.00 2,079,000.00 100.00 0.8547580347
1 Pasir Beton Pasir Lokal 24.00 m3 Rp. 185,000.00 - Rp. 185,000.00 - 4,440,000.00 4,440,000.00 100.00 #DIV/0!
2 Semen PC Semen Bosowa Lokal 2,881.44 kg Rp. 1,200.00 - Rp. 1,200.00 - 3,457,728.00 3,457,728.00 100.00 1.4216069214
3 Batu bata batu bata Lokal 10000.00 bh Rp. 825.00 - Rp. 825.00 - 8,250,000.00 8,250,000.00 100.00 3.3918969629
1 acp Lokal 1,344.82 M2 Rp. 250,000.00 - Rp. 250,000.00 - 336,205,000.00 336,205,000.00 100.00 138.22699617
2 Pek. Generator Set 200 kva Lengkap Accessories Lokal 1.00 bh Rp. 225,000,000.00 - Rp. 225,000,000.00 - 225,000,000.00 225,000,000.00 100.00 92.506280806
1 Manager Proyek S1 Teknik Sipil Indonesia 1.00 6.00 Bln Rp. 8,000,000.00 - Rp. 8,000,000.00 - 48,000,000.00 48,000,000.00 100.00 11.267605634
2 Pelaksana Struktur Indonesia 1.00 6.00 Bln Rp. 7,000,000.00 - Rp. 7,000,000.00 - 42,000,000.00 42,000,000.00 100.00 9.8591549296
3 Pelaksana Arsitektur Indonesia 1.00 6.00 Bln Rp. 7,000,000.00 - Rp. 7,000,000.00 - 42,000,000.00 42,000,000.00 100.00 9.8591549296
4 Pelaksana lapangan Indonesia 1.00 6.00 Bln Rp. 6,000,000.00 - Rp. 6,000,000.00 - 36,000,000.00 36,000,000.00 100.00 8.4507042254
5 Petugas K3 Indonesia 1.00 6.00 Bln Rp. 6,000,000.00 - Rp. 6,000,000.00 - 36,000,000.00 36,000,000.00 100.00 8.4507042254
6 Juru gambar Indonesia 1.00 6.00 Bln Rp. 5,000,000.00 - Rp. 5,000,000.00 - 30,000,000.00 30,000,000.00 100.00 7.0422535211
7 Tenaga Elektro Indonesia 1.00 6.00 Bln Rp. 4,000,000.00 - Rp. 4,000,000.00 - 24,000,000.00 24,000,000.00 100.00 5.6338028169
8 Tenaga Batu bata Beton Indonesia 1.00 6.00 Bln Rp. 4,000,000.00 - Rp. 4,000,000.00 - 24,000,000.00 24,000,000.00 100.00 5.6338028169
9 Tenaga Pipa Indonesia 1.00 6.00 Bln Rp. 4,000,000.00 - Rp. 4,000,000.00 - 24,000,000.00 24,000,000.00 100.00 5.6338028169
10 Tengaga Keramik Indonesia 1.00 6.00 Bln Rp. 4,000,000.00 - Rp. 4,000,000.00 - 24,000,000.00 24,000,000.00 100.00 5.6338028169
11 Tenaga Pas. Plafond Indonesia 1.00 6.00 Bln Rp. 4,000,000.00 - Rp. 4,000,000.00 - 24,000,000.00 24,000,000.00 100.00 5.6338028169
12 Tenaga Cor Indonesia 1.00 6.00 Bln Rp. 4,000,000.00 - Rp. 4,000,000.00 - 24,000,000.00 24,000,000.00 100.00 5.6338028169
9 Tengaga Instalasi Indonesia 1.00 6.00 Bln Rp. 4,000,000.00 - Rp. 4,000,000.00 - 24,000,000.00 24,000,000.00 100.00 5.6338028169
6 Logistik Indonesia 1.00 6.00 Bln Rp. 4,000,000.00 - Rp. 4,000,000.00 - 24,000,000.00 24,000,000.00 100.00 5.6338028169
Sesuaikan sel yang berwarna merah dengan Sel yang akan ditulis terbilang pada Sheet anda
0
1
2
3
4
5
6
7
8
9
3488800000 3488800000
Satu
Dua 3 Milyaran
Tiga Ribu 488 Jutaan
Empat 800 Ribuan
Lima Delapan Ratus 000 Ratusan
Enam Delapan Juta
Tujuh Delapan Puluh
Delapan Empat Ratus
Sembilan Tiga Milyar