Anda di halaman 1dari 17

RENCANA ANGGARAN BIAYA / R.A.

B
PROYEK : PERENCANAAN PEMBANGUNAN GEDUNG PERKANTORAN SEWA ( 8 LANTAI ) - JAKARTA PUSAT

PEKERJAAN : MEKANIKAL

REKAPITULASI
PEKERJAAN INSTALASI AIR CONDITIONING
BANGUNAN KANTOR

I LANTAI GROUND FLOOR Rp 106.922.472


II LANTAI MEZZANINE Rp 469.470.733
III LANTAI 2 Rp 861.367.755
IV LANTAI 3 Rp 861.367.755
V LANTAI 4 Rp 861.367.755
VI LANTAI 5 Rp 561.937.212
VII LANTAI 6 Rp 561.937.212
VIII LANTAI 7 Rp 534.873.997
IX LANTAI 8 Rp 229.273.247
X LANTAI TRIBUN Rp 269.049.205
XI LANTAI ATAP DAN RUANG MESIN LIFT Rp 96.544.369
IX DUCTING TEGAK EXHAUST & PRESSURIZED Rp 3.121.800
X PIPA DRAIN TEGAK DALAM BANGUNAN Rp 1.047.000
XI TESTING & COMMISSIONING Rp 4.500.000

TOTAL PEKERJAAN INSTALASI AIR CONDITIONING Rp 5.422.780.512

AC Page 1
RENCANA ANGGARAN BIAYA / R.A.B
PROYEK : PERENCANAAN PEMBANGUNAN GEDUNG PERKANTORAN SEWA ( 8 LANTAI ) - JAKARTA PUSAT

PEKERJAAN : MEKANIKAL

VOLUM HARGA SATUAN


NO URAIAN PEKERJAAN SAT JUMLAH HARGA (Rp)
E (Rp)

<3.3.1> PEKERJAAN INSTALASI AIR CONDITIONING

I LANTAI GROUND FLOOR


A PERALATAN UTAMA
Air Conditioning VRF / VRV Split System c/w remote
1
control,pump drain, Raf Net, & Accessories
Type : Ceiling Mounted Duct
Merk :
Kapasitas : 2,6 TR / 30,700 BTU/H unit 1,00 Rp 1.442.700 Rp 1.442.700
Air Conditioning VRF / VRV Split System c/w remote control, Raf
2
Net, & Accessories
Type : Wall Mounted
Merk :
Kapasitas : 1,13 TR / 13.500 BTU/H unit 3,00 Rp 969.300 Rp 2.907.900
3 Condensing unit
Kapasitas : 6,36 TR/76.400 BTU/h unit 1,00 Rp 5.554.800 Rp 5.554.800
4 Fan
Type : Wall
Merk :
Kapasitas : 200 CFM / SP 0,5" WG unit 1,00 Rp 150.000 Rp 150.000
5 Fan
Type : Axial
Merk :
Kapasitas : 6,200 CFM / SP 1,5" WG unit 1,00 Rp 14.260.000 Rp 14.260.000
Kapasitas : 2,700 CFM / SP 1,5" WG unit 1,00 Rp 6.210.000 Rp 6.210.000
Kapasitas : 1,250 CFM / SP 1,5" WG unit 1,00 Rp 2.875.000 Rp 2.875.000
Kapasitas : 1,200 CFM / SP 1,5" WG unit 1,00 Rp 2.760.000 Rp 2.760.000
Kapasitas : 500 CFM / SP 0,75" WG unit 1,00 Rp 1.150.000 Rp 1.150.000
Kapasitas : 350 CFM / SP 0,75" WG unit 1,00 Rp 805.000 Rp 805.000
Manual switch (cam starter untuk menyalakan pressurized fan
6 unit 2,00 Rp 805.000 Rp 1.610.000
secara manual)

Sub Total PERALATAN UTAMA A 39.725.400,00

B DUCTING
1 Ducting Supply & Return
Bahan Polyisocyanurate/PIR tebal 20 mm density 52 kg/m3 m2 10,88 Rp 377.000 Rp 4.100.554
2 Ducting Exhaus dan Fresh Air
Tanpa isolasi lengkap dengan hanger, dll.
Bahan Ducting - BJLS 50 m2 45,62 Rp 161.300 Rp 7.358.022
Bahan Ducting - BJLS 60 m2 57,25 Rp 187.500 Rp 10.734.900
Bahan Ducting - BJLS 70 m2 19,55 Rp 204.600 Rp 3.999.316
3 Flexible Duct Ø 20 cm m' 4,00 Rp 93.500 Rp 374.000

Sub Total DUCTING B Rp 26.566.792

AC Page 2
VOLUM HARGA SATUAN
NO URAIAN PEKERJAAN SAT JUMLAH HARGA (Rp)
E (Rp)

C DIFFUSER & GRILLE


1 Supply Air Diffuser
Bahan : Aluminium
Ukuran : type round Ø 35 cm bh 4,00 Rp 825.000 Rp 3.300.000
2 Exhaust Air Grille
Bahan : Aluminium
Ukuran : 25 x 25 cm bh 13,00 Rp 132.000 Rp 1.716.000
Ukuran : 30 x 30 cm bh 1,00 Rp 165.000 Rp 165.000
Ukuran : 35 x 35 cm bh 6,00 Rp 181.500 Rp 1.089.000
Ukuran : 50 x 50 cm bh 6,00 Rp 231.000 Rp 1.386.000
Ukuran : 65 x 40 cm bh 1,00 Rp 297.000 Rp 297.000
Ukuran : 110 x 50 cm bh 1,00 Rp 330.000 Rp 330.000
Ukuran : 200 x 100 cm bh 1,00 Rp 528.000 Rp 528.000
3 Supply Air Grille+VD
Bahan : Aluminium
Ukuran : 30 x 15 cm bh 2,00 Rp 403.425 Rp 806.850
: 70 x 35 cm bh 2,00 Rp 941.325 Rp 1.882.650

Sub Total DIFFUSER & GRILLE C Rp 11.500.500

D PIPA DRAIN
1 Pipa Drain
Lengkap dengan fitting dan isolasi
Bahan : Pipa PVC kelas AW
Ukuran pipa : - Ø 25 mm m' 10,10 Rp 8.300 Rp 83.830
: - Ø 32 mm m' 19,10 Rp 10.060 Rp 192.146

Sub Total PIPA DRAIN D Rp 275.976

E POWER LISTRIK
1 Panel AC 1 unit 1,00 Rp 14.500.000 Rp 14.500.000
2 Kabel Power : - NYY 3 x 2,5mm² m' 251,24 Rp 15.750 Rp 3.957.030
- NYY 5 x 4 mm² m' 84,48 Rp 24.150 Rp 2.040.192

Sub Total POWER LISTRIK E Rp 20.497.222

F PIPA REFRIGERANT DENGAN ISOLASI


1 Ø 19,1 x 9,5 mm m' 5,50 Rp 200.160 Rp 1.100.880
2 Ø 15,9 x 9,5 mm m' 10,70 Rp 178.100 Rp 1.905.670
3 Ø 12,7 x 6,4 mm m' 47,70 Rp 112.160 Rp 5.350.032

Sub Total PIPA REFRIGERANT DENGAN ISOLASI F Rp 8.356.582

Sub Total LANTAI GROUND FLOOR I Rp 106.922.472

II LANTAI MEZZANINE
A PERALATAN UTAMA
Air Conditioning VRF / VRV Split System c/w remote
1
control,pump drain, Raf Net, & Accessories
Type : Ceiling Mounted Duct
Merk :
Kapasitas : 4,5 TR/54.000 BTU/h unit 5,00 Rp 22.859.100 Rp 114.295.500
2 Condensing unit
Kapasitas : 22,75 TR/273.000 BTU/h unit 1,00 Rp 215.250.750 Rp 215.250.750
3 Fan
Type : Axial
Merk :
Kapasitas : 500 CFM / SP 0,75" WG unit 3,00 Rp 1.150.000 Rp 3.450.000

Sub Total PERALATAN UTAMA A Rp 332.996.250

AC Page 3
VOLUM HARGA SATUAN
NO URAIAN PEKERJAAN SAT JUMLAH HARGA (Rp)
E (Rp)

B DUCTING
1 Ducting Supply & Return
Bahan Polyisocyanurate/PIR tebal 20 mm density 52 kg/m3 m2 144,84 Rp 377.000 Rp 54.605.623
2 Ducting Exhaus dan Fresh Air
Tanpa isolasi lengkap dengan hanger, dll.
Bahan Ducting - BJLS 50 m2 4,73 Rp 161.300 Rp 762.949
3 Flexible Duct Ø 20 cm m' 34,00 Rp 93.500 Rp 3.179.000

Sub Total DUCTING B Rp 58.547.572

C DIFFUSER & GRILLE


1 Supply Air Diffuser
Bahan : Aluminium
Ukuran : type round Ø 35 cm bh 31,00 Rp 825.000 Rp 25.575.000
2 Supply Air Diffuser
Bahan : Aluminium
Ukuran : type slot 120 x 10 cm bh 3,00 Rp 742.500 Rp 2.227.500
3 Fresh Air Grille
Bahan : Aluminium
Ukuran : : 20 x 20 cm bh 1,00 Rp 165.000 Rp 165.000
Ukuran : : 25 x 25 cm bh 2,00 Rp 206.250 Rp 412.500
Ukuran : : 35 x 35 cm bh 2,00 Rp 165.000 Rp 330.000
Ukuran : : 55 x 30 cm bh 1,00 Rp 206.250 Rp 206.250
4 Exhaust Air Grille
Bahan : Aluminium
Ukuran : 25 x 25 cm bh 2,00 Rp 132.000 Rp 264.000
Ukuran : 30 x 30 cm bh 1,00 Rp 165.000 Rp 165.000
Ukuran : 35 x 35 cm bh 2,00 Rp 181.500 Rp 363.000
5 Volume Damper
Bahan : Aluminium
ukuran : 15 x 15 cm bh 5,00 Rp 269.500 Rp 1.347.500
6 Return Air Grille
Bahan : Aluminium
Ukuran : 120 x 15 cm bh 21,00 Rp 346.500 Rp 7.276.500
7 Supply Air Grille+VD
Bahan : Aluminium
Ukuran : 30 x 15 cm bh 1,00 Rp 403.425 Rp 403.425
: 70 x 35 cm bh 1,00 Rp 941.325 Rp 941.325

Sub Total DIFFUSER & GRILLE C Rp 39.677.000

D PIPA DRAIN
1 Pipa Drain
Lengkap dengan fitting dan isolasi
Bahan : Pipa PVC kelas AW
Ukuran pipa : - Ø 25 mm m' 51,00 Rp 8.300 Rp 423.300
: - Ø 32 mm m' 13,50 Rp 10.060 Rp 135.810

Sub Total PIPA DRAIN D Rp 559.110

E POWER LISTRIK
1 Panel AC 2 unit 1,00 Rp 14.500.000 Rp 14.500.000
2 Kabel Power : - NYY 3 x 2,5mm² m' 892,00 Rp 15.750 Rp 14.049.000
- NYY 4 x 35 mm² m' 69,00 Rp 18.585 Rp 1.282.365

Sub Total POWER LISTRIK E Rp 29.831.365

F PIPA REFRIGERANT DENGAN ISOLASI


1 Ø 34,9 x 15,9 mm m' 8,00 Rp 178.100 Rp 1.424.800
2 Ø 28,6 x 15,9 mm m' 11,60 Rp 351.660 Rp 4.079.256
3 Ø 28,6 x 12,7 mm m' 5,50 Rp 112.160 Rp 616.880
4 Ø 15,9 x 9,5 mm m' 19,00 Rp 91.500 Rp 1.738.500

AC Page 4
VOLUM HARGA SATUAN
NO URAIAN PEKERJAAN SAT JUMLAH HARGA (Rp)
E (Rp)

Sub Total PIPA REFRIGERANT DENGAN ISOLASI F Rp 7.859.436

Sub Total LANTAI MEZZANINE II Rp 469.470.733

III LANTAI 2
A PERALATAN UTAMA
Air Conditioning VRF / VRV Split System c/w remote
1
control,pump drain, Raf Net, & Accessories
Type : Ceiling Mounted Duct
Merk :
Kapasitas : 4,5 TR/54.000 BTU/h unit 5,00 Rp 22.859.100 Rp 114.295.500
Kapasitas : 4 TR/47.800 BTU/h unit 3,00 Rp 21.760.200 Rp 65.280.600
Kapasitas : 1,5 TR/18.000 BTU/h unit 2,00 Rp 16.038.000 Rp 32.076.000
Air Conditioning VRF / VRV Split System c/w remote
2
control,pump drain, Raf Net, & Accessories
Type : Cassette
Merk :
Kapasitas : 0.9 TR/11.200 BTU/h unit 1,00 Rp 13.473.900 Rp 13.473.900
Kapasitas : 0.8 TR/9.800 BTU/h unit 3,00 Rp 11.929.500 Rp 35.788.500
Air Conditioning VRF / VRV Split System c/w remote control, Raf
3
Net, & Accessories
Type : Wall Mounted
Merk :
Kapasitas : 1,13 TR/13.500 BTU/h unit 1,00 Rp 969.300 Rp 969.300
4 Condensing unit
Kapasitas : 35,25 TR/423.000 BTU/h unit 1,00 Rp 332.813.250 Rp 332.813.250
Kapasitas : 9,5 TR/114.000 BTU/h unit 1,00 Rp 110.187.000 Rp 110.187.000
5 Fan
Type : Axial
Merk :
Kapasitas : 500 CFM / SP 0,75" WG unit 1,00 Rp 1.150.000 Rp 1.150.000
Kapasitas : 1.200 CFM/ SP 1,5" Wg unit 1,00 Rp 2.760.000 Rp 2.760.000
6 Fan
Type : Ceiling fan
Merk :
Kapasitas : 150 CFM / 0,35"WG unit 1,00 Rp 450.000 Rp 450.000

Sub Total PERALATAN UTAMA A Rp 709.244.050

B DUCTING
1 Ducting Supply & Return
Bahan Polyisocyanurate/PIR tebal 20 mm density 52 kg/m3 m2 46,00 Rp 377.000 Rp 17.342.000
2 Ducting Exhaus dan Fresh Air
Tanpa isolasi lengkap dengan hanger, dll.
Bahan Ducting - BJLS 50 m2 15,00 Rp 161.300 Rp 2.419.500
Bahan Ducting - BJLS 60 m2 3,00 Rp 187.500 Rp 562.500
3 Flexible Duct Ø 20 cm m' 4,00 Rp 93.500 Rp 374.000
4 PIPA PVC Ø 150 m' 1,00 Rp 94.830 Rp 94.830

Sub Total DUCTING B Rp 20.792.830

C DIFFUSER & GRILLE


1 Supply Air Diffuser
Bahan : Aluminium
Ukuran : type round Ø 35 cm bh 60,00 Rp 825.000 Rp 49.500.000
2 Supply Air Diffuser
Bahan : Aluminium
Ukuran : type slot 120 x 10 cm bh 11,00 Rp 742.500 Rp 8.167.500
3 Fresh Air Grille
Bahan : Aluminium
Ukuran : : 20 x 20 cm bh 8,00 Rp 165.000 Rp 1.320.000

AC Page 5
VOLUM HARGA SATUAN
NO URAIAN PEKERJAAN SAT JUMLAH HARGA (Rp)
E (Rp)
Ukuran : : 25 x 25 cm bh 1,00 Rp 206.250 Rp 206.250
4 Exhaust Air Grille
Bahan : Aluminium
Ukuran : 25 x 25 cm bh 13,00 Rp 132.000 Rp 1.716.000
Ukuran : 25 x 30 cm bh 1,00 Rp 165.000 Rp 165.000
Ukuran : 30 x 30 cm bh 1,00 Rp 181.500 Rp 181.500
5 Volume Damper
Bahan : Aluminium
ukuran : 15 x 15 cm bh 10,00 Rp 269.500 Rp 2.695.000
6 Return Air Grille
Bahan : Aluminium
Ukuran : 120 x 15 cm bh 36,00 Rp 346.500 Rp 12.474.000
7 Supply Air Grille+VD
Bahan : Aluminium
Ukuran : 30 x 15 cm bh 2,00 Rp 403.425 Rp 806.850
: 70 x 35 cm bh 2,00 Rp 941.325 Rp 1.882.650
8 Smoke Extract Grille
Bahan : Aluminium
Ukuran : 50 x 25 cm bh 2,00 Rp 701.250 Rp 1.402.500

Sub Total DIFFUSER & GRILLE C Rp 80.517.250

D PIPA DRAIN
1 Pipa Drain
Lengkap dengan fitting dan isolasi
Bahan : Pipa PVC kelas AW
Ukuran pipa : - Ø 25 mm m' 45,50 Rp 8.300 Rp 377.650
: - Ø 32 mm m' 13,50 Rp 10.060 Rp 135.810
: - Ø 40 mm m' 27,50 Rp 13.760 Rp 378.400

Sub Total PIPA DRAIN D Rp 891.860

E POWER LISTRIK
1 Panel AC 3 unit 1,00 Rp 14.500.000 Rp 14.500.000
2 Kabel Power : - NYY 3 x 2,5mm² m' 1.830,00 Rp 15.750 Rp 28.822.500
- NYY 4 x 35 mm² m' 71,00 Rp 18.585 Rp 1.319.535

Sub Total POWER LISTRIK E Rp 44.642.035

F PIPA REFRIGERANT DENGAN ISOLASI


1 Ø 34,6 x 19,1 mm m' 33,00 Rp 7.000 Rp 231.000
2 Ø 28,6 x 15,9 mm m' 3,00 Rp 351.660 Rp 1.054.980
2 Ø 15,9 x 9,5 mm m' 42,50 Rp 91.500 Rp 3.888.750
3 Ø 12,7 x 6,4 mm m' 21,00 Rp 5.000 Rp 105.000

Sub Total PIPA REFRIGERANT DENGAN ISOLASI F Rp 5.279.730

Sub Total LANTAI 2 III Rp 861.367.755

IV LANTAI 3
A PERALATAN UTAMA
Air Conditioning VRF / VRV Split System c/w remote
1
control,pump drain, Raf Net, & Accessories
Type : Ceiling Mounted Duct
Merk :
Kapasitas : 4,5 TR/54.000 BTU/h unit 5,00 Rp 22.859.100 Rp 114.295.500
Kapasitas : 4 TR/47.800 BTU/h unit 3,00 Rp 21.760.200 Rp 65.280.600
Kapasitas : 1,5 TR/18.000 BTU/h unit 2,00 Rp 16.038.000 Rp 32.076.000
Air Conditioning VRF / VRV Split System c/w remote control, Raf
2
Net, & Accessories
Type : Cassette
Merk :
Kapasitas : 0.9 TR/11.200 BTU/h unit 1,00 Rp 13.473.900 Rp 13.473.900

AC Page 6
VOLUM HARGA SATUAN
NO URAIAN PEKERJAAN SAT JUMLAH HARGA (Rp)
E (Rp)
Kapasitas : 0.8 TR/9.800 BTU/h unit 3,00 Rp 11.929.500 Rp 35.788.500
Air Conditioning VRF / VRV Split System c/w remote control, Raf
3
Net, & Accessories
Type : Wall Mounted
Merk :
Kapasitas : 1,13 TR/13.500 BTU/h unit 1,00 Rp 969.300 Rp 969.300
4 Condensing unit
Kapasitas : 35,25 TR/423.000 BTU/h unit 1,00 Rp 332.813.250 Rp 332.813.250
Kapasitas : 9,5 TR/114.000 BTU/h unit 1,00 Rp 110.187.000 Rp 110.187.000
5 Fan
Type : Axial
Merk :
Kapasitas : 500 CFM / SP 0,75" WG unit 1,00 Rp 1.150.000 Rp 1.150.000
Kapasitas : 1.200 CFM/ SP 1,5" Wg unit 1,00 Rp 2.760.000 Rp 2.760.000
6 Fan
Type : Ceiling fan
Merk :
Kapasitas : 150 CFM / 0,35"WG unit 1,00 Rp 450.000 Rp 450.000

Sub Total PERALATAN UTAMA A Rp 709.244.050

B DUCTING
1 Ducting Supply & Return
Bahan Polyisocyanurate/PIR tebal 20 mm density 52 kg/m3 m2 46,00 Rp 377.000 Rp 17.342.000
2 Ducting Exhaus dan Fresh Air
Tanpa isolasi lengkap dengan hanger, dll.
Bahan Ducting - BJLS 50 m2 15,00 Rp 161.300 Rp 2.419.500
Bahan Ducting - BJLS 60 m2 3,00 Rp 187.500 Rp 562.500
3 Flexible Duct Ø 20 cm m' 4,00 Rp 93.500 Rp 374.000
4 PIPA PVC Ø 150 m' 1,00 Rp 94.830 Rp 94.830

Sub Total DUCTING B Rp 20.792.830

C DIFFUSER & GRILLE


1 Supply Air Diffuser
Bahan : Aluminium
Ukuran : type round Ø 35 cm bh 60,00 Rp 825.000 Rp 49.500.000
2 Supply Air Diffuser
Bahan : Aluminium
Ukuran : type slot 120 x 10 cm bh 11,00 Rp 742.500 Rp 8.167.500
3 Fresh Air Grille
Bahan : Aluminium
Ukuran : : 20 x 20 cm bh 8,00 Rp 165.000 Rp 1.320.000
Ukuran : : 25 x 25 cm bh 1,00 Rp 206.250 Rp 206.250
4 Exhaust Air Grille
Bahan : Aluminium
Ukuran : 25 x 25 cm bh 13,00 Rp 132.000 Rp 1.716.000
Ukuran : 25 x 30 cm bh 1,00 Rp 165.000 Rp 165.000
Ukuran : 30 x 30 cm bh 1,00 Rp 181.500 Rp 181.500
5 Volume Damper
Bahan : Aluminium
ukuran : 15 x 15 cm bh 10,00 Rp 269.500 Rp 2.695.000
6 Return Air Grille
Bahan : Aluminium
Ukuran : 120 x 15 cm bh 36,00 Rp 346.500 Rp 12.474.000
7 Supply Air Grille+VD
Bahan : Aluminium
Ukuran : 30 x 15 cm bh 2,00 Rp 403.425 Rp 806.850
: 70 x 35 cm bh 2,00 Rp 941.325 Rp 1.882.650
8 Smoke Extract Grille
Bahan : Aluminium
Ukuran : 50 x 25 cm bh 2,00 Rp 701.250 Rp 1.402.500

AC Page 7
VOLUM HARGA SATUAN
NO URAIAN PEKERJAAN SAT JUMLAH HARGA (Rp)
E (Rp)
Sub Total DIFFUSER & GRILLE C Rp 80.517.250

D PIPA DRAIN
1 Pipa Drain
Lengkap dengan fitting dan isolasi
Bahan : Pipa PVC kelas AW
Ukuran pipa : - Ø 25 mm m' 45,50 Rp 8.300 Rp 377.650
: - Ø 32 mm m' 13,50 Rp 10.060 Rp 135.810
: - Ø 40 mm m' 27,50 Rp 13.760 Rp 378.400

Sub Total PIPA DRAIN D Rp 891.860

E POWER LISTRIK
1 Panel AC 4 unit 1,00 Rp 14.500.000 Rp 14.500.000
2 Kabel Power : - NYY 3 x 2,5mm² m' 1.830,00 Rp 15.750 Rp 28.822.500
- NYY 4 x 35 mm² m' 71,00 Rp 18.585 Rp 1.319.535

Sub Total POWER LISTRIK E Rp 44.642.035

F PIPA REFRIGERANT DENGAN ISOLASI


1 Ø 34,6 x 19,1 mm m' 33,00 Rp 7.000 Rp 231.000
2 Ø 28,6 x 15,9 mm m' 3,00 Rp 351.660 Rp 1.054.980
2 Ø 15,9 x 9,5 mm m' 42,50 Rp 91.500 Rp 3.888.750
3 Ø 12,7 x 6,4 mm m' 21,00 Rp 5.000 Rp 105.000

Sub Total PIPA REFRIGERANT DENGAN ISOLASI F Rp 5.279.730

Sub Total LANTAI 3 IV Rp 861.367.755

V LANTAI 4
A PERALATAN UTAMA
Air Conditioning VRF / VRV Split System c/w remote
1
control,pump drain, Raf Net, & Accessories
Type : Ceiling Mounted Duct
Merk :
Kapasitas : 4,5 TR/54.000 BTU/h unit 5,00 Rp 22.859.100 Rp 114.295.500
Kapasitas : 4 TR/47.800 BTU/h unit 3,00 Rp 21.760.200 Rp 65.280.600
Kapasitas : 1,5 TR/18.000 BTU/h unit 2,00 Rp 16.038.000 Rp 32.076.000
Air Conditioning VRF / VRV Split System c/w remote
2
control,pump drain, Raf Net, & Accessories
Type : Cassette
Merk :
Kapasitas : 0.9 TR/11.200 BTU/h unit 1,00 Rp 13.473.900 Rp 13.473.900
Kapasitas : 0.8 TR/9.800 BTU/h unit 3,00 Rp 11.929.500 Rp 35.788.500
Air Conditioning VRF / VRV Split System c/w remote control, Raf
3
Net, & Accessories
Type : Wall Mounted
Merk :
Kapasitas : 1,13 TR/13.500 BTU/h unit 1,00 Rp 969.300 Rp 969.300
4 Condensing unit
Kapasitas : 35,25 TR/423.000 BTU/h unit 1,00 Rp 332.813.250 Rp 332.813.250
Kapasitas : 9,5 TR/114.000 BTU/h unit 1,00 Rp 110.187.000 Rp 110.187.000
5 Fan
Type : Axial
Merk :
Kapasitas : 500 CFM / SP 0,75" WG unit 1,00 Rp 1.150.000 Rp 1.150.000
Kapasitas : 1.200 CFM/ SP 1,5" Wg unit 1,00 Rp 2.760.000 Rp 2.760.000
6 Fan
Type : Ceiling fan
Merk :
Kapasitas : 150 CFM / 0,35"WG unit 1,00 Rp 450.000 Rp 450.000

Sub Total PERALATAN UTAMA A Rp 709.244.050

AC Page 8
VOLUM HARGA SATUAN
NO URAIAN PEKERJAAN SAT JUMLAH HARGA (Rp)
E (Rp)

B DUCTING
1 Ducting Supply & Return
Bahan Polyisocyanurate/PIR tebal 20 mm density 52 kg/m3 m2 46,00 Rp 377.000 Rp 17.342.000
2 Ducting Exhaus dan Fresh Air
Tanpa isolasi lengkap dengan hanger, dll.
Bahan Ducting - BJLS 50 m2 15,00 Rp 161.300 Rp 2.419.500
Bahan Ducting - BJLS 60 m2 3,00 Rp 187.500 Rp 562.500
3 Flexible Duct Ø 20 cm m' 4,00 Rp 93.500 Rp 374.000
4 PIPA PVC Ø 150 m' 1,00 Rp 94.830 Rp 94.830

Sub Total DUCTING B Rp 20.792.830

C DIFFUSER & GRILLE


1 Supply Air Diffuser
Bahan : Aluminium
Ukuran : type round Ø 35 cm bh 60,00 Rp 825.000 Rp 49.500.000
2 Supply Air Diffuser
Bahan : Aluminium
Ukuran : type slot 120 x 10 cm bh 11,00 Rp 742.500 Rp 8.167.500
3 Fresh Air Grille
Bahan : Aluminium
Ukuran : : 20 x 20 cm bh 8,00 Rp 165.000 Rp 1.320.000
Ukuran : : 25 x 25 cm bh 1,00 Rp 206.250 Rp 206.250
4 Exhaust Air Grille
Bahan : Aluminium
Ukuran : 25 x 25 cm bh 13,00 Rp 132.000 Rp 1.716.000
Ukuran : 25 x 30 cm bh 1,00 Rp 165.000 Rp 165.000
Ukuran : 30 x 30 cm bh 1,00 Rp 181.500 Rp 181.500
5 Volume Damper
Bahan : Aluminium
ukuran : 15 x 15 cm bh 10,00 Rp 269.500 Rp 2.695.000
6 Return Air Grille
Bahan : Aluminium
Ukuran : 120 x 15 cm bh 36,00 Rp 346.500 Rp 12.474.000
7 Supply Air Grille+VD
Bahan : Aluminium
Ukuran : 30 x 15 cm bh 2,00 Rp 403.425 Rp 806.850
: 70 x 35 cm bh 2,00 Rp 941.325 Rp 1.882.650
8 Smoke Extract Grille
Bahan : Aluminium
Ukuran : 50 x 25 cm bh 2,00 Rp 701.250 Rp 1.402.500

Sub Total DIFFUSER & GRILLE C Rp 80.517.250

D PIPA DRAIN
1 Pipa Drain
Lengkap dengan fitting dan isolasi
Bahan : Pipa PVC kelas AW
Ukuran pipa : - Ø 25 mm m' 45,50 Rp 8.300 Rp 377.650
: - Ø 32 mm m' 13,50 Rp 10.060 Rp 135.810
: - Ø 40 mm m' 27,50 Rp 13.760 Rp 378.400

Sub Total PIPA DRAIN D Rp 891.860

E POWER LISTRIK
1 Panel AC 5 unit 1,00 Rp 14.500.000 Rp 14.500.000
2 Kabel Power : - NYY 3 x 2,5mm² m' 1.830,00 Rp 15.750 Rp 28.822.500
- NYY 4 x 35 mm² m' 71,00 Rp 18.585 Rp 1.319.535

Sub Total POWER LISTRIK E Rp 44.642.035

F PIPA REFRIGERANT DENGAN ISOLASI

AC Page 9
VOLUM HARGA SATUAN
NO URAIAN PEKERJAAN SAT JUMLAH HARGA (Rp)
E (Rp)
1 Ø 34,6 x 19,1 mm m' 33,00 Rp 7.000 Rp 231.000
2 Ø 28,6 x 15,9 mm m' 3,00 Rp 351.660 Rp 1.054.980
2 Ø 15,9 x 9,5 mm m' 42,50 Rp 91.500 Rp 3.888.750
3 Ø 12,7 x 6,4 mm m' 21,00 Rp 5.000 Rp 105.000

Sub Total PIPA REFRIGERANT DENGAN ISOLASI F Rp 5.279.730

Sub Total LANTAI 4 V Rp 861.367.755

VI LANTAI 5
A PERALATAN UTAMA
Air Conditioning VRF / VRV Split System c/w remote
1
control,pump drain, Raf Net, & Accessories
Type : Ceiling Mounted Duct
Merk :
Kapasitas : 4,5 TR/54.000 BTU/h unit 7,00 Rp 22.859.100 Rp 160.013.700
Kapasitas : 4 TR/47.800 BTU/h unit 2,00 Rp 21.760.200 Rp 43.520.400
Kapasitas : 1 TR/12.300 BTU/h unit 2,00 Rp 16.038.000 Rp 32.076.000
Air Conditioning VRF / VRV Split System c/w remote
2
control,pump drain, Raf Net, & Accessories
Type : Cassette
Merk :
Kapasitas : 0.9 TR/11.200 BTU/h unit 2,00 Rp 13.473.900 Rp 26.947.800
Kapasitas : 0.8 TR/9.800 BTU/h unit 6,00 Rp 11.929.500 Rp 71.577.000
Air Conditioning VRF / VRV Split System c/w remote control, Raf
3
Net, & Accessories
Type : Wall Mounted
Merk :
Kapasitas : 1,13 TR/13.500 BTU/h unit 1,00 Rp 969.300 Rp 969.300
4 Condensing unit
Kapasitas : 28,75 TR/345.000 BTU/h unit 1,00 Rp 25.869.000 Rp 25.869.000
Kapasitas : 12,83 TR/154.000 BTU/h unit 1,00 Rp 12.257.000 Rp 12.257.000
5 Fan
Type : Axial
Merk :
Kapasitas : 500 CFM / SP 0,75" WG unit 1,00 Rp 1.150.000 Rp 1.150.000
Kapasitas : 1.200 CFM/ SP 1,5" Wg unit 1,00 Rp 2.760.000 Rp 2.760.000
6 Fan
Type : Ceiling fan
Merk :
Kapasitas : 150 CFM / 0,35"WG unit 2,00 Rp 450.000 Rp 900.000

Sub Total PERALATAN UTAMA A Rp 378.040.200

B DUCTING
1 Ducting Supply & Return
Bahan Polyisocyanurate/PIR tebal 20 mm density 52 kg/m3 m2 198,00 Rp 377.000 Rp 74.646.000
2 Ducting Exhaus dan Fresh Air
Tanpa isolasi lengkap dengan hanger, dll.
Bahan Ducting - BJLS 50 m2 38,54 Rp 161.300 Rp 6.217.147
3 Flexible Duct Ø 20 cm m' 70,00 Rp 93.500 Rp 6.545.000
4 PIPA PVC Ø 150 m' 3,50 Rp 94.830 Rp 331.905

Sub Total DUCTING B Rp 87.740.052

C DIFFUSER & GRILLE


1 Supply Air Diffuser
Bahan : Aluminium
Ukuran : type round Ø 35 cm bh 62,00 Rp 825.000 Rp 51.150.000
2 Exhaust Air Grille
Bahan : Aluminium
Ukuran : 25 x 25 cm bh 2,00 Rp 132.000 Rp 264.000
Ukuran : 30 x 30 cm bh 1,00 Rp 181.500 Rp 181.500

AC Page 10
VOLUM HARGA SATUAN
NO URAIAN PEKERJAAN SAT JUMLAH HARGA (Rp)
E (Rp)
Ukuran : 45 x 45 cm bh 1,00 Rp 165.000 Rp 165.000
3 Volume Damper
Bahan : Aluminium
ukuran : 15 x 15 cm bh 9,00 Rp 269.500 Rp 2.425.500
4 Return Air Grille
Bahan : Aluminium
Ukuran : 25 x 15 cm bh 5,00 Rp 346.500 Rp 1.732.500
5 Supply Air Grille+VD
Bahan : Aluminium
Ukuran : 30 x 15 cm bh 2,00 Rp 403.425 Rp 806.850
: 70 x 35 cm bh 2,00 Rp 941.325 Rp 1.882.650
6 Smoke Extract Grille
Bahan : Aluminium
Ukuran : 50 x 25 cm bh 2,00 Rp 701.250 Rp 1.402.500

Sub Total DIFFUSER & GRILLE C Rp 60.010.500

D PIPA DRAIN
1 Pipa Drain
Lengkap dengan fitting dan isolasi
Bahan : Pipa PVC kelas AW
Ukuran pipa : - Ø 25 mm m' 50,50 Rp 8.300 Rp 419.150
: - Ø 32 mm m' 28,00 Rp 10.060 Rp 281.680
: - Ø 40 mm m' 13,00 Rp 13.760 Rp 178.880

Sub Total PIPA DRAIN D Rp 879.710

E POWER LISTRIK
1 Panel AC 6 unit 1,00 Rp 14.500.000 Rp 14.500.000
2 Kabel Power : - NYY 3 x 2,5mm² m' 652,00 Rp 15.750 Rp 10.269.000
- NYY 4 x 35 mm² m' 70,00 Rp 18.585 Rp 1.300.950

Sub Total POWER LISTRIK E Rp 26.069.950

F PIPA REFRIGERANT DENGAN ISOLASI


1 Ø 34,6 x 15,9 mm m' 22,00 Rp 351.660 Rp 7.736.520
2 Ø 28,6 x 12,7 mm m' 8,00 Rp 112.160 Rp 897.280
3 Ø 22,2 x 9,5 mm m' 9,50 Rp 7.000 Rp 66.500
4 Ø 19,1 x 9,5 mm m' 16,50 Rp 7.000 Rp 115.500
5 Ø 15,9 x 9,5 mm m' 61,00 Rp 6.000 Rp 366.000
6 Ø 12,7 x 6,4 mm m' 3,00 Rp 5.000 Rp 15.000

Sub Total PIPA REFRIGERANT DENGAN ISOLASI F Rp 9.196.800

Sub Total LANTAI 5 VI Rp 561.937.212

VII LANTAI 6
A PERALATAN UTAMA
Air Conditioning VRF / VRV Split System c/w remote
1
control,pump drain, Raf Net, & Accessories
Type : Ceiling Mounted Duct
Merk :
Kapasitas : 4,5 TR/54.000 BTU/h unit 7,00 Rp 22.859.100 Rp 160.013.700
Kapasitas : 4 TR/47.800 BTU/h unit 2,00 Rp 21.760.200 Rp 43.520.400
Kapasitas : 1 TR/12.300 BTU/h unit 2,00 Rp 16.038.000 Rp 32.076.000
Air Conditioning VRF / VRV Split System c/w remote
2
control,pump drain, Raf Net, & Accessories
Type : Cassette
Merk :
Kapasitas : 0.9 TR/11.200 BTU/h unit 2,00 Rp 13.473.900 Rp 26.947.800
Kapasitas : 0.8 TR/9.800 BTU/h unit 6,00 Rp 11.929.500 Rp 71.577.000
Air Conditioning VRF / VRV Split System c/w remote control, Raf
3
Net, & Accessories

AC Page 11
VOLUM HARGA SATUAN
NO URAIAN PEKERJAAN SAT JUMLAH HARGA (Rp)
E (Rp)
Type : Wall Mounted
Merk :
Kapasitas : 1,13 TR/13.500 BTU/h unit 1,00 Rp 969.300 Rp 969.300
4 Condensing unit
Kapasitas : 28,75 TR/345.000 BTU/h unit 1,00 Rp 25.869.000 Rp 25.869.000
Kapasitas : 12,83 TR/154.000 BTU/h unit 1,00 Rp 12.257.000 Rp 12.257.000
5 Fan
Type : Axial
Merk :
Kapasitas : 500 CFM / SP 0,75" WG unit 1,00 Rp 1.150.000 Rp 1.150.000
Kapasitas : 1.200 CFM/ SP 1,5" Wg unit 1,00 Rp 2.760.000 Rp 2.760.000
6 Fan
Type : Ceiling fan
Merk :
Kapasitas : 150 CFM / 0,35"WG unit 2,00 Rp 450.000 Rp 900.000

Sub Total PERALATAN UTAMA A Rp 378.040.200

B DUCTING
1 Ducting Supply & Return
Bahan Polyisocyanurate/PIR tebal 20 mm density 52 kg/m3 m2 198,00 Rp 377.000 Rp 74.646.000
2 Ducting Exhaus dan Fresh Air
Tanpa isolasi lengkap dengan hanger, dll.
Bahan Ducting - BJLS 50 m2 38,54 Rp 161.300 Rp 6.217.147
3 Flexible Duct Ø 20 cm m' 70,00 Rp 93.500 Rp 6.545.000
4 PIPA PVC Ø 150 m' 3,50 Rp 94.830 Rp 331.905

Sub Total DUCTING B Rp 87.740.052

C DIFFUSER & GRILLE


1 Supply Air Diffuser
Bahan : Aluminium
Ukuran : type round Ø 35 cm bh 62,00 Rp 825.000 Rp 51.150.000
2 Exhaust Air Grille
Bahan : Aluminium
Ukuran : 25 x 25 cm bh 2,00 Rp 132.000 Rp 264.000
Ukuran : 30 x 30 cm bh 1,00 Rp 181.500 Rp 181.500
Ukuran : 45 x 45 cm bh 1,00 Rp 165.000 Rp 165.000
3 Volume Damper
Bahan : Aluminium
ukuran : 15 x 15 cm bh 9,00 Rp 269.500 Rp 2.425.500
4 Return Air Grille
Bahan : Aluminium
Ukuran : 25 x 15 cm bh 5,00 Rp 346.500 Rp 1.732.500
5 Supply Air Grille+VD
Bahan : Aluminium
Ukuran : 30 x 15 cm bh 2,00 Rp 403.425 Rp 806.850
: 70 x 35 cm bh 2,00 Rp 941.325 Rp 1.882.650
6 Smoke Extract Grille
Bahan : Aluminium
Ukuran : 50 x 25 cm bh 2,00 Rp 701.250 Rp 1.402.500

Sub Total DIFFUSER & GRILLE C Rp 60.010.500

D PIPA DRAIN
1 Pipa Drain
Lengkap dengan fitting dan isolasi
Bahan : Pipa PVC kelas AW
Ukuran pipa : - Ø 25 mm m' 50,50 Rp 8.300 Rp 419.150
: - Ø 32 mm m' 28,00 Rp 10.060 Rp 281.680
: - Ø 40 mm m' 13,00 Rp 13.760 Rp 178.880
Sub Total PIPA DRAIN D Rp 879.710

AC Page 12
VOLUM HARGA SATUAN
NO URAIAN PEKERJAAN SAT JUMLAH HARGA (Rp)
E (Rp)
E POWER LISTRIK
1 Panel AC 7 unit 1,00 Rp 14.500.000 Rp 14.500.000
2 Kabel Power : - NYY 3 x 2,5mm² m' 652,00 Rp 15.750 Rp 10.269.000
- NYY 4 x 35 mm² m' 70,00 Rp 18.585 Rp 1.300.950
Sub Total POWER LISTRIK E Rp 26.069.950

F PIPA REFRIGERANT DENGAN ISOLASI


1 Ø 34,6 x 15,9 mm m' 22,00 Rp 351.660 Rp 7.736.520
2 Ø 28,6 x 12,7 mm m' 8,00 Rp 112.160 Rp 897.280
3 Ø 22,2 x 9,5 mm m' 9,50 Rp 7.000 Rp 66.500
4 Ø 19,1 x 9,5 mm m' 16,50 Rp 7.000 Rp 115.500
5 Ø 15,9 x 9,5 mm m' 61,00 Rp 6.000 Rp 366.000
6 Ø 12,7 x 6,4 mm m' 3,00 Rp 5.000 Rp 15.000

Sub Total PIPA REFRIGERANT DENGAN ISOLASI F Rp 9.196.800

Sub Total LANTAI 6 VII Rp 561.937.212

VIII LANTAI 7
A PERALATAN UTAMA
Air Conditioning VRF / VRV Split System c/w remote
1
control,pump drain, Raf Net, & Accessories
Type : Ceiling Mounted Duct
Merk :
Kapasitas : 4,5 TR/54.000 BTU/h unit 7,00 Rp 22.859.100 Rp 160.013.700
Kapasitas : 4 TR/47.800 BTU/h unit 1,00 Rp 21.760.200 Rp 21.760.200
Kapasitas : 1 TR/12.300 BTU/h unit 2,00 Rp 16.038.000 Rp 32.076.000
Air Conditioning VRF / VRV Split System c/w remote
2
control,pump drain, Raf Net, & Accessories
Type : Cassette
Merk :
Kapasitas : 0.9 TR/11.200 BTU/h unit 2,00 Rp 13.473.900 Rp 26.947.800
Kapasitas : 0.8 TR/9.800 BTU/h unit 6,00 Rp 11.929.500 Rp 71.577.000
Air Conditioning VRF / VRV Split System c/w remote control, Raf
3
Net, & Accessories
Type : Wall Mounted
Merk :
Kapasitas : 1,13 TR/13.500 BTU/h unit 1,00 Rp 969.300 Rp 969.300
4 Condensing unit
Kapasitas : 28,75 TR/345.000 BTU/h unit 1,00 Rp 25.869.000 Rp 25.869.000
Kapasitas : 12,83 TR/154.000 BTU/h unit 1,00 Rp 12.257.000 Rp 12.257.000
5 Fan
Type : Axial
Merk :
Kapasitas : 500 CFM / SP 0,75" WG unit 1,00 Rp 1.150.000 Rp 1.150.000
Kapasitas : 1.200 CFM/ SP 1,5" Wg unit 1,00 Rp 2.760.000 Rp 2.760.000
6 Fan
Type : Ceiling fan
Merk :
Kapasitas : 150 CFM / 0,35"WG unit 2,00 Rp 450.000 Rp 900.000

Sub Total PERALATAN UTAMA A Rp 356.280.000

B DUCTING
1 Ducting Supply & Return
Bahan Polyisocyanurate/PIR tebal 20 mm density 52 kg/m3 m2 198,00 Rp 377.000 Rp 74.646.000
2 Ducting Exhaus dan Fresh Air
Tanpa isolasi lengkap dengan hanger, dll.
Bahan Ducting - BJLS 50 m2 38,54 Rp 161.300 Rp 6.217.147
3 Flexible Duct Ø 20 cm m' 70,00 Rp 93.500 Rp 6.545.000
4 PIPA PVC Ø 150 m' 3,50 Rp 94.830 Rp 331.905

Sub Total DUCTING B Rp 87.740.052

AC Page 13
VOLUM HARGA SATUAN
NO URAIAN PEKERJAAN SAT JUMLAH HARGA (Rp)
E (Rp)

C DIFFUSER & GRILLE


1 Supply Air Diffuser
Bahan : Aluminium
Ukuran : type round Ø 35 cm bh 62,00 Rp 825.000 Rp 51.150.000
2 Exhaust Air Grille
Bahan : Aluminium
Ukuran : 25 x 25 cm bh 2,00 Rp 132.000 Rp 264.000
Ukuran : 30 x 30 cm bh 1,00 Rp 181.500 Rp 181.500
Ukuran : 45 x 45 cm bh 1,00 Rp 165.000 Rp 165.000
3 Return Air Grille
Bahan : Aluminium
Ukuran : 25 x 15 cm bh 5,00 Rp 346.500 Rp 1.732.500
4 Volume Damper
Bahan : Aluminium
ukuran : 15 x 15 cm bh 8,00 Rp 269.500 Rp 2.156.000
5 Supply Air Grille+VD
Bahan : Aluminium
Ukuran : 30 x 15 cm bh 2,00 Rp 403.425 Rp 806.850
: 70 x 35 cm bh 2,00 Rp 941.325 Rp 1.882.650
6 Smoke Extract Grille
Bahan : Aluminium
Ukuran : 50 x 25 cm bh 2,00 Rp 701.250 Rp 1.402.500

Sub Total DIFFUSER & GRILLE C Rp 59.741.000

D PIPA DRAIN
1 Pipa Drain
Lengkap dengan fitting dan isolasi
Bahan : Pipa PVC kelas AW
Ukuran pipa : - Ø 25 mm m' 45,50 Rp 8.300 Rp 377.650
: - Ø 32 mm m' 6,00 Rp 10.060 Rp 60.360
: - Ø 40 mm m' 17,50 Rp 13.760 Rp 240.800
Sub Total PIPA DRAIN D Rp 678.810

E POWER LISTRIK
1 Panel AC 8 unit 1,00 Rp 14.500.000 Rp 14.500.000
2 Kabel Power : - NYY 3 x 2,5mm² m' 825,00 Rp 15.750 Rp 12.993.750
- NYY 4 x 35 mm² m' 69,00 Rp 18.585 Rp 1.282.365

Sub Total POWER LISTRIK E Rp 28.776.115

F PIPA REFRIGERANT DENGAN ISOLASI


1 Ø 34,6 x 19,1 mm m' 21,50 Rp 7.000 Rp 150.500
2 Ø 28,6 x 12,7 mm m' 9,50 Rp 112.160 Rp 1.065.520
3 Ø 22,2 x 9,5 mm m' 7,00 Rp 7.000 Rp 49.000
4 Ø 19,1 x 9,5 mm m' 3,00 Rp 7.000 Rp 21.000
5 Ø 15,9 x 9,5 mm m' 62,00 Rp 6.000 Rp 372.000

Sub Total PIPA REFRIGERANT DENGAN ISOLASI F Rp 1.658.020

Sub Total LANTAI 7 VIII Rp 534.873.997

IX LANTAI 8
A PERALATAN UTAMA
Air Conditioning VRF / VRV Split System c/w remote
1
control,pump drain, Raf Net, & Accessories
Type : Ceiling Mounted Duct
Merk :
Kapasitas : 4,5 TR/54.000 BTU/h unit 2,00 Rp 22.859.100 Rp 45.718.200
Kapasitas : 2,35 TR/28.200 BTU/h unit 1,00 Rp 19.751.000 Rp 19.751.000
Air Conditioning VRF / VRV Split System c/w remote control, Raf
2
Net, & Accessories

AC Page 14
VOLUM HARGA SATUAN
NO URAIAN PEKERJAAN SAT JUMLAH HARGA (Rp)
E (Rp)
Type : Wall Mounted
Merk :
Kapasitas : 1,13 TR/13.500 BTU/h unit 1,00 Rp 969.300 Rp 969.300
3 Condensing unit
Kapasitas : 20,92 TR/154.000 BTU/h unit 1,00 Rp 13.528.000 Rp 13.528.000
4 Fan
Type : Axial
Merk :
Kapasitas : 500 CFM/ SP 0,75" Wg unit 1,00 Rp 1.150.000 Rp 1.150.000
Kapasitas : 1.200 CFM/ SP 1,5" Wg unit 1,00 Rp 2.760.000 Rp 2.760.000

Sub Total PERALATAN UTAMA A Rp 83.876.500

B DUCTING
1 Ducting Supply & Return
Bahan Polyisocyanurate/PIR tebal 20 mm density 52 kg/m3 m2 207,30 Rp 377.000 Rp 78.150.215
2 Ducting Exhaus dan Fresh Air
Tanpa isolasi lengkap dengan hanger, dll.
Bahan Ducting - BJLS 50 m2 38,54 Rp 161.300 Rp 6.217.147
3 Flexible Duct Ø 20 cm m' 70,00 Rp 93.500 Rp 6.545.000

Sub Total DUCTING B Rp 90.912.362

C DIFFUSER & GRILLE


1 Supply Air Diffuser
Bahan : Aluminium
Ukuran : type round Ø 35 cm bh 19,00 Rp 825.000 Rp 15.675.000
2 Exhaust Air Grille
Bahan : Aluminium
Ukuran : 25 x 25 cm bh 2,00 Rp 132.000 Rp 264.000
Ukuran : 30 x 30 cm bh 1,00 Rp 181.500 Rp 181.500
Ukuran : 45 x 45 cm bh 1,00 Rp 165.000 Rp 165.000
3 Volume Damper
Bahan : Aluminium
ukuran : 15 x 15 cm bh 5,00 Rp 269.500 Rp 1.347.500
4 Return Air Grille
Bahan : Aluminium
Ukuran : 25 x 15 cm bh 5,00 Rp 346.500 Rp 1.732.500
5 Supply Air Grille+VD
Bahan : Aluminium
Ukuran : 30 x 15 cm bh 2,00 Rp 403.425 Rp 806.850
: 70 x 35 cm bh 2,00 Rp 941.325 Rp 1.882.650
6 Smoke Extract Grille
Bahan : Aluminium
Ukuran : 50 x 25 cm bh 2,00 Rp 701.250 Rp 1.402.500

Sub Total DIFFUSER & GRILLE C Rp 23.457.500

D PIPA DRAIN
1 Pipa Drain
Lengkap dengan fitting dan isolasi
Bahan : Pipa PVC kelas AW
Ukuran pipa : - Ø 25 mm m' 36,50 Rp 8.300 Rp 302.950
: - Ø 32 mm m' 20,00 Rp 10.060 Rp 201.200
: - Ø 40 mm m' 10,00 Rp 13.760 Rp 137.600

Sub Total PIPA DRAIN D Rp 641.750

E POWER LISTRIK

1 Panel AC 9 unit 1,00 Rp 14.500.000 Rp 14.500.000


2 Kabel Power : - NYY 3 x 2,5mm² m' 825,00 Rp 15.750 Rp 12.993.750
- NYY 4 x 35 mm² m' 69,00 Rp 18.585 Rp 1.282.365

AC Page 15
VOLUM HARGA SATUAN
NO URAIAN PEKERJAAN SAT JUMLAH HARGA (Rp)
E (Rp)
Sub Total POWER LISTRIK E Rp 28.776.115

F PIPA REFRIGERANT DENGAN ISOLASI


1 Ø 34,6 x 19,1 mm m' 21,50 Rp 7.000 Rp 150.500
2 Ø 28,6 x 12,7 mm m' 9,50 Rp 112.160 Rp 1.065.520
3 Ø 19,1 x 9,5 mm m' 3,00 Rp 7.000 Rp 21.000
4 Ø 15,9 x 9,5 mm m' 62,00 Rp 6.000 Rp 372.000
Sub Total PIPA REFRIGERANT DENGAN ISOLASI F Rp 1.609.020

Sub Total LANTAI 8 IX Rp 229.273.247

X LANTAI TRIBUN
A PERALATAN UTAMA
Air Conditioning VRF / VRV Split System c/w remote
1
control,pump drain, Raf Net, & Accessories
Type : Ceiling Mounted Duct
Merk :
Kapasitas : 4,5 TR/54.000 BTU/h unit 6,00 Rp 22.859.100 Rp 137.154.600
2 Condensing unit
Kapasitas :22,75 TR/273000 BTU/h unit 1,00 Rp 19.568.250 Rp 19.568.250
3 Fan
Type : Wall
Merk :
Kapasitas : 350 CFM / SP 0,7" WG unit 1,00 Rp 805.000 Rp 805.000
4 Fan
Type : Axial
Merk :
Kapasitas : 600 CFM / SP 0,7" WG unit 1,00 Rp 100.000 Rp 100.000

Sub Total PERALATAN UTAMA A Rp 157.627.850

B DUCTING
1 Ducting Supply & Return
Bahan Polyisocyanurate/PIR tebal 20 mm density 52 kg/m3 m2 86,00 Rp 377.000 Rp 32.422.000
2 Ducting Exhaus dan Fresh Air
Tanpa isolasi lengkap dengan hanger, dll.
Bahan Ducting - BJLS 50 m2 47,00 Rp 161.300 Rp 7.581.100

Sub Total DUCTING B Rp 40.003.100

C DIFFUSER & GRILLE


1 Supply Air Diffuser
Bahan : Aluminium
Ukuran : type round Ø 35 cm bh 41,00 Rp 825.000 Rp 33.825.000
2 Exhaust Air Grille
Bahan : Aluminium
Ukuran : 25 x 25 cm bh 5,00 Rp 132.000 Rp 660.000
Ukuran : 30 x 30 cm bh 1,00 Rp 181.500 Rp 181.500
Ukuran : 40 x 25 cm bh 1,00 Rp 165.000 Rp 165.000
3 Return Air Grille
Bahan : Aluminium
Ukuran : 25 x 15 cm bh 5,00 Rp 346.500 Rp 1.732.500
4 Supply Air Grille+VD
Bahan : Aluminium
Ukuran : 30 x 15 cm bh 2,00 Rp 403.425 Rp 806.850
: 70 x 35 cm bh 2,00 Rp 941.325 Rp 1.882.650
5 Smoke Extract Grille
Bahan : Aluminium
Ukuran : 50 x 25 cm bh 2,00 Rp 701.250 Rp 1.402.500

Sub Total DIFFUSER & GRILLE C Rp 40.656.000

D PIPA DRAIN

AC Page 16
VOLUM HARGA SATUAN
NO URAIAN PEKERJAAN SAT JUMLAH HARGA (Rp)
E (Rp)
1 Pipa Drain
Lengkap dengan fitting dan isolasi
Bahan : Pipa PVC kelas AW
Ukuran pipa : - Ø 25 mm m' 40,00 Rp 8.300 Rp 332.000
: - Ø 32 mm m' 5,00 Rp 10.060 Rp 50.300
: - Ø 40 mm m' 7,00 Rp 13.760 Rp 96.320

Sub Total PIPA DRAIN D Rp 478.620

E POWER LISTRIK

1 Panel AC 10 unit 1,00 Rp 14.500.000 Rp 14.500.000


2 Kabel Power : - NYY 3 x 2,5mm² m' 825,00 Rp 15.750 Rp 12.993.750
- NYY 4 x 35 mm² m' 69,00 Rp 18.585 Rp 1.282.365
Sub Total POWER LISTRIK E Rp 28.776.115

F PIPA REFRIGERANT DENGAN ISOLASI


1 Ø 28,6 x 12,7 mm m' 9,50 Rp 112.160 Rp 1.065.520
2 Ø 22,2 x 9,5 mm m' 7,00 Rp 7.000 Rp 49.000
3 Ø 19,1 x 9,5 mm m' 3,00 Rp 7.000 Rp 21.000
4 Ø 15,9 x 9,5 mm m' 62,00 Rp 6.000 Rp 372.000
Sub Total PIPA REFRIGERANT DENGAN ISOLASI F Rp 1.507.520

Sub Total LANTAI TRIBUN X Rp 269.049.205

XI LANTAI ATAP DAN RUANG MESIN LIFT


A PERALATAN UTAMA
1 Air Conditioning Single Split c/w Condensing unit
Type : Wall Mounted
Merk :
Kapasitas : 1,5 TR/18.000 BTU/h unit 7,00 Rp 7.437.000 Rp 52.059.000
2 Fan
Type : Axial
Merk :
Kapasitas : 11.000 CFM CFM / SP 1,5" WG unit 2,00 Rp 2.530.000 Rp 5.060.000
Kapasitas : 3.750 CFM/ SP 1,5"WG with VSD unit 1,00 Rp 8.625.000 Rp 8.625.000

Sub Total PERALATAN UTAMA A Rp 65.744.000

B DUCTING
1 Ducting Exhaus dan Fresh Air
Tanpa isolasi lengkap dengan hanger, dll.
Bahan Ducting - BJLS 70 m2 16,00 Rp 23.650 Rp 378.400

Sub Total DUCTING B Rp 378.400

C POWER LISTRIK

1 Panel P-Life unit 1,00 Rp 14.323.046 Rp 14.323.046


2 Kabel Power : - NYY 5 x 4 mm² m' 93,00 Rp 21.735 Rp 2.021.355
- NYY 4 x 6 mm2 + konduit dari lantai atap s/d
m' 61,00 Rp 38.588 Rp 2.353.868
lantai 1
- FRC 5x4 mm2 m' 61,00 Rp 191.700 Rp 11.693.700

Sub Total POWER LISTRIK C Rp 30.391.969

D PIPA REFRIGERANT DENGAN ISOLASI


1 Ø 15,9 x 9,5 mm m' 5,00 Rp 6.000 Rp 30.000

Sub Total PIPA REFRIGERANT DENGAN ISOLASI D Rp 30.000

Sub Total LANTAI ATAP DAN RUANG MESIN LIFT XI Rp 96.544.369

IX DUCTING TEGAK EXHAUST & PRESSURIZED

1 Ducting Exhaus dan Pressurized


Tanpa isolasi lengkap dengan hanger, dll.
Bahan Ducting - BJLS 70 m2 132,00 Rp 23.650 Rp 3.121.800

Sub Total DUCTING TEGAK EXHAUST & IX Rp 3.121.800

X PIPA DRAIN TEGAK DALAM BANGUNAN

1 Pipa Drain
Bahan PVC Kelas AW lengkap dgn Fitting, Material bantu dll.
Ø 80" m' 30,00 Rp 34.900 Rp 1.047.000

Sub Total PIPA DRAIN TEGAK DALAM BANGUNAN X Rp 1.047.000

XI TESTING & COMMISSIONING lot 1,00 Rp 4.500.000 Rp 4.500.000


Sub Total TESTING & COMMISSIONING Rp 4.500.000

AC Page 17