Pos Polisi Comal 2019
Pos Polisi Comal 2019
HARGA
NO. PERALATAN SATUAN MINIMUM MAKSIMUM
(Rp) (Rp)
KET.
DAFTAR ANALISA PEKERJAAN
DINAS PEKERJAAN UMUM DAN PENATAAN RUANG KABUPATEN PEMALANG
TAHUN ANGGARAN 2018
A Tenaga 291,000.00
2 OH Pekerja 45,000.00 90,000.00
2 OH Tukang Kayu 60,000.00 120,000.00
1 OH Tukang Batu 60,000.00 60,000.00
0.3 OH Kepala Tukang 60,000.00 18,000.00
0.05 OH Mandor 60,000.00 3,000.00
B Bahan 1,376,861.00
1.25 Btg Kayu Dolken Ø 8 - 10 / 4 m 23,400.00 29,250.00
0.18 m3 Kayu 6,233,000.00 1,121,940.00
0.80 Kg Paku Biasa 2" - 5" 15,100.00 12,080.00
1.1 Kg Besi Strip 12,500.00 13,750.00
35 Kg Portland Sement 1,075.00 37,625.00
0.15 m3 Pasir pasang 253,100.00 37,965.00
0.1 m3 Pasir Beton 292,800.00 29,280.00
0.15 m3 Koral Beton 248,000.00 37,200.00
30 buah Batu bata Merah 850.00 25,500.00
0.25 Lbr Seng Plat 18,500.00 4,625.00
0.20 buah Jendela Naco 40,500.00 8,100.00
0.08 m2 Kaca Polos 75,800.00 6,064.00
0.15 buah Kunci Tanam 65,000.00 9,750.00
0.06 Lbr Plywood 4 mm 62,200.00 3,732.00
C PERALATAN
D Jumlah A + B + C 1,667,861.00
E Overhead & Profit ( 10%) 10% 166,786.10
F Harga Satuan Pekerjaan (D+E) 1,834,647.10
D Jumlah A + B + C 639,990.00
E Overhead & Profit ( 10%) 10% 63,999.00
F Harga Satuan Pekerjaan (D+E) 703,989.00
C PERALATAN
D Jumlah A + B + C 71,100.00
E Overhead & Profit ( 10%) 10% 7,110.00
F Harga Satuan Pekerjaan (D+E) 78,210.00
B BAHAN
C PERALATAN
D Jumlah A + B + C 25,500.00
E Overhead & Profit ( 10%) 10% 2,550.00
F Harga Satuan Pekerjaan (D+E) 28,050.00
B Bahan 509,255.20
1.2 m3 Batu Belah 15/20 243,300.00 291,960.00
61 kg Portland Sement 1,075.00 65,575.00
0.147 m3 Kapur Pasang 185,000.00 27,195.00
0.492 m3 Pasir Pasang 253,100.00 124,525.20
C PERALATAN
D Jumlah A + B + C 630,755.20
E Overhead & Profit ( 10%) 10% 63,075.52
F Harga Satuan Pekerjaan (D+E) 693,830.72
24 A.4.1.1.28 1 m' Membuat Ring Balok Beton Bertulang (11 x 11) cm 62,687.80
A Tenaga 12,600.00
0.180 OH Pekerja 45,000.00 8,100.00
0.020 OH Tukang batu 60,000.00 1,200.00
0.020 OH Tukang Kayu 60,000.00 1,200.00
0.020 OH Tukang Besi 60,000.00 1,200.00
0.006 OH Kepala Tukang 60,000.00 360.00
0.009 OH Mandor 60,000.00 540.00
B Bahan 44,388.91
0.002 m3 Kayu Klas III 2,050,000.00 4,100.00
0.01 Kg Paku Biasa 2" - 5" 15,100.00 151.00
3.0 Kg Besi Beton Polos 9,200.00 27,600.00
0.45 Kg Kawat Beton 18,300.00 8,235.00
4.0 Kg Portland Semen 1,075.00 4,300.00
0.006 m3 Pasir Beton 209.14 1.25
0.009 m3 Kerikil 183.70 1.65
C PERALATAN
D Jumlah A + B + C 56,988.91
E Overhead & Profit ( 10%) 10% 5,698.89
F Harga Satuan Pekerjaan (D+E) 62,687.80
25 A.4.1.1.29 1 m' Membuat Ring Balok Beton Bertulang (10 x 15) cm 73,930.05
A Tenaga 20,805.00
0.297 OH Pekerja 45,000.00 13,365.00
0.033 OH Tukang batu 60,000.00 1,980.00
0.033 OH Tukang Kayu 60,000.00 1,980.00
0.033 OH Tukang Besi 60,000.00 1,980.00
0.01 OH Kepala Tukang 60,000.00 600.00
0.015 OH Mandor 60,000.00 900.00
B Bahan 46,404.14
0.003 m3 Kayu Klas III 2,050,000.00 6,150.00
0.02 Kg Paku Biasa 2" - 5" 15,100.00 302.00
3.6 Kg Besi Beton Polos 9,200.00 33,120.00
0.05 Kg Kawat Beton 18,300.00 915.00
5.5 Kg Portland Semen 1,075.00 5,912.50
0.009 m3 Pasir Beton 209.14 1.88
0.015 m3 Kerikil 183.70 2.76
C PERALATAN
D Jumlah A + B + C 67,209.14
E Overhead & Profit ( 10%) 10% 6,720.91
F Harga Satuan Pekerjaan (D+E) 73,930.05
B Bahan 91,014.90
4.760 m' Besi Scuare tube 6,000.00 28,560.00
4.522 m' Besi List Kaca 1 x 1 cm 3,500.00 15,827.00
20.000 cm Pengelasan 2,331.40 46,627.90
C PERALATAN
D Jumlah A + B + C 165,084.90
E Overhead & Profit ( 10%) 10% 16,508.49
F Harga Satuan Pekerjaan (D+E) 181,593.39
D Jumlah A + B + C 88,030.00
E Overhead & Profit ( 10%) 10% 8,803.00
F Harga Satuan Pekerjaan (D+E) 96,833.00
A Tenaga 83,670.00
0.734 OH Pekerja 45,000.00 33,030.00
0.734 OH Tukang Besi 60,000.00 44,040.00
0.073 OH Kepala Tukang 60,000.00 4,380.00
0.037 OH Mandor 60,000.00 2,220.00
B Bahan 48,181.80
3.065 kg Baja Ringan Canal Dingin C75 13,100.00 40,151.50
C PERALATAN 4,015.15
10 % Peralatan *) harga bahan 40,151.50 4,015.15
D Jumlah A + B + C 135,866.95
E Overhead & Profit ( 10%) 10% 13,586.70
F Harga Satuan Pekerjaan (D+E) 149,453.65
A Tenaga 42,000.00
0.6 OH Pekerja 45,000.00 27,000.00
0.2 OH Tukang Batu 60,000.00 12,000.00
0.02 OH Kepala Tukang Batu 60,000.00 1,200.00
0.03 OH Mandor 60,000.00 1,800.00
B Bahan 186,010.50
140 Buah Bata Merah 850.00 119,000.00
43.5 Kg Portland Semen (PC) 1,075.00 46,762.50
0.08 m3 Pasir Pasang (PP) 253,100.00 20,248.00
C PERALATAN
D Jumlah A + B + C 228,010.50
E Overhead & Profit ( 10%) 10% 22,801.05
F Harga Satuan Pekerjaan (D+E) 250,811.55
Overhead & Profit ( 10%)
A Tenaga 42,000.00
0.6 OH Pekerja 45,000.00 27,000.00
0.2 OH Tukang Batu 60,000.00 12,000.00
0.02 OH Kepala Tukang Batu 60,000.00 1,200.00
0.03 OH Mandor 60,000.00 1,800.00
B Bahan 177,453.35
140 Buah Bata Merah 850.00 119,000.00
32.95 Kg Portland Semen (PC) 1,075.00 35,421.25
0.091 m3 Pasir Pasang (PP) 253,100.00 23,032.10
C PERALATAN
D Jumlah A + B + C 219,453.35
E Overhead & Profit ( 10%) 10% 21,945.34
F Harga Satuan Pekerjaan (D+E) 241,398.69
A Tenaga 21,000.00
0.30 OH Pekerja 45,000.00 13,500.00
0.1 OH Tukang Batu 60,000.00 6,000.00
0.01 OH Kepala Tukang 60,000.00 600.00
0.015 OH Mandor 60,000.00 900.00
B Bahan 89,489.05
70 Buah Bata Merah 5 x 11 x 22 850.00 59,500.00
18.95 Kg Portland Semen 1,075.00 20,371.25
0.038 m3 Pasir Pasang 253,100.00 9,617.80
C PERALATAN
D Jumlah A + B + C 110,489.05
E Overhead & Profit ( 10%) 10% 11,048.91
F Harga Satuan Pekerjaan (D+E) 121,537.96
A Tenaga 21,000.00
0.30 OH Pekerja 45,000.00 13,500.00
0.1 OH Tukang Batu 60,000.00 6,000.00
0.01 OH Kepala Tukang 60,000.00 600.00
0.015 OH Mandor 60,000.00 900.00
B Bahan 79,767.50
70 Buah Bata Merah 5 x 11 x 22 850.00 59,500.00
4.5 Kg Portland Semen 1,075.00 4,837.50
0.05 m3 Pasir Pasang 253,100.00 12,655.00
0.015 m3 Kapur Padam 185,000.00 2,775.00
C PERALATAN
D Jumlah A + B + C 100,767.50
E Overhead & Profit ( 10%) 10% 10,076.75
F Harga Satuan Pekerjaan (D+E) 110,844.25
A Tenaga 21,000.00
0.30 OH Pekerja 45,000.00 13,500.00
16 A.4.4.1.16 1 m2 Pemasangan Dinding HB/CB 20, speci camp. 1SP : 3PP 329,209.98
A Tenaga 26,730.00
0.350 OH Pekerja 45,000.00 15,750.00
0.150 OH Tukang Batu 60,000.00 9,000.00
0.015 OH Kepala Tukang 60,000.00 900.00
0.018 OH Mandor 60,000.00 1,080.00
B Bahan 272,551.80
12.500 buah Batako 4,250.00 53,125.00
30.320 kg PC 1,075.00 32,594.00
0.728 m3 Pasir Pasang 253,100.00 184,256.80
0.280 kg Besi Angkur Ø 8 mm 9,200.00 2,576.00
C PERALATAN
D Jumlah A + B + C 299,281.80
17 A.4.4.1.17 1 m2 Pemasangan Dinding HB/CB 20, speci camp. 1SP : 4PP 334,294.07
A Tenaga 26,730.00
0.350 OH Pekerja 45,000.00 15,750.00
0.150 OH Tukang Batu 60,000.00 9,000.00
0.015 OH Kepala Tukang 60,000.00 900.00
0.018 OH Mandor 60,000.00 1,080.00
B Bahan 277,173.70
12.500 buah Batako 4,250.00 53,125.00
24.260 kg PC 1,075.00 26,079.50
0.772 m3 Pasir Pasang 253,100.00 195,393.20
0.280 kg Besi Angkur Ø 8 mm 9,200.00 2,576.00
C PERALATAN
D Jumlah A + B + C 303,903.70
E Overhead & Profit ( 10%) 10% 30,390.37
F Harga Satuan Pekerjaan (D+E) 334,294.07
18 A.4.4.1.18 1 m2 Pemasangan Dinding HB/CB 15, speci camp. 1SP : 3PP 259,332.15
A Tenaga 23,280.00
0.320 OH Pekerja 45,000.00 14,400.00
0.120 OH Tukang Batu 60,000.00 7,200.00
0.012 OH Kepala Tukang 60,000.00 720.00
0.016 OH Mandor 60,000.00 960.00
B Bahan 212,476.50
12.500 buah Batako 3,700.00 46,250.00
22.740 kg PC 1,075.00 24,445.50
0.550 m3 Pasir Pasang 253,100.00 139,205.00
0.280 kg Besi Angkur Ø 8 mm 9,200.00 2,576.00
C PERALATAN
D Jumlah A + B + C 235,756.50
E Overhead & Profit ( 10%) 10% 23,575.65
F Harga Satuan Pekerjaan (D+E) 259,332.15
19 A.4.4.1.19 1 m2 Pemasangan Dinding HB/CB 15, speci camp. 1SP : 4PP 262,872.72
A Tenaga 23,280.00
0.320 OH Pekerja 45,000.00 14,400.00
0.120 OH Tukang Batu 60,000.00 7,200.00
0.012 OH Kepala Tukang 60,000.00 720.00
0.016 OH Mandor 60,000.00 960.00
B Bahan 215,695.20
12.500 buah Batako 3,700.00 46,250.00
20 A.4.4.1.20 1 m2 Pemasangan Dinding HB/CB 10, speci camp. 1SP : 3PP 196,076.54
A Tenaga 21,000.00
0.300 OH Pekerja 45,000.00 13,500.00
0.100 OH Tukang Batu 60,000.00 6,000.00
0.010 OH Kepala Tukang 60,000.00 600.00
0.015 OH Mandor 60,000.00 900.00
B Bahan 157,251.40
12.500 buah Batako 3,700.00 46,250.00
15.160 kg PC 1,075.00 16,297.00
0.364 m3 Pasir Pasang 253,100.00 92,128.40
0.280 kg Besi Angkur Ø 8 mm 9,200.00 2,576.00
C PERALATAN
D Jumlah A + B + C 178,251.40
E Overhead & Profit ( 10%) 10% 17,825.14
F Harga Satuan Pekerjaan (D+E) 196,076.54
21 A.4.4.1.21 1 m2 Pemasangan Dinding HB/CB 10, speci camp. 1SP : 4PP 199,175.41
A Tenaga 21,000.00
0.300 OH Pekerja 45,000.00 13,500.00
0.100 OH Tukang Batu 60,000.00 6,000.00
0.010 OH Kepala Tukang 60,000.00 600.00
0.015 OH Mandor 60,000.00 900.00
B Bahan 160,068.55
12.500 buah Batako 3,700.00 46,250.00
12.130 kg PC 1,075.00 13,039.75
0.388 m3 Pasir Pasang 253,100.00 98,202.80
0.280 kg Besi Angkur Ø 8 mm 9,200.00 2,576.00
C PERALATAN
D Jumlah A + B + C 181,068.55
E Overhead & Profit ( 10%) 10% 18,106.86
F Harga Satuan Pekerjaan (D+E) 199,175.41
A Tenaga 21,000.00
0.30 OH Pekerja 45,000.00 13,500.00
A Tenaga 21,000.00
0.30 OH Pekerja 45,000.00 13,500.00
0.1 OH Tukang Batu 60,000.00 6,000.00
0.01 OH Kepala Tukang 60,000.00 600.00
0.015 OH Mandor 60,000.00 900.00
B Bahan 248,683.50
30 Buah Terawang / Roster 7,600.00 228,000.00
11 kg Portland Semen 1,075.00 11,825.00
0.035 m3 Pasir Pasang 253,100.00 8,858.50
C PERALATAN
D Jumlah A + B + C 269,683.50
E Overhead & Profit ( 10%) 10% 26,968.35
F Harga Satuan Pekerjaan (D+E) 296,651.85
C PERALATAN
D Jumlah A + B + C 171,815.05
E Overhead & Profit ( 10%) 10% 17,181.51
F Harga Satuan Pekerjaan (D+E) 188,996.56
C PERALATAN
D Jumlah A + B + C 179,831.55
E Overhead & Profit ( 10%) 10% 17,983.16
F Harga Satuan Pekerjaan (D+E) 197,814.71
C PERALATAN
D Jumlah A + B + C 35,237.30
E Overhead & Profit ( 10%) 10% 3,523.73
F Harga Satuan Pekerjaan (D+E) 38,761.03
B Bahan 6,211.50
0.007 m3 Semen Merah 160,000.00 1,120.00
0.007 m3 Kapur Padam 185,000.00 1,295.00
0.015 m3 Pasir Pasang 253,100.00 3,796.50
C PERALATAN
D Jumlah A + B + C 31,411.50
E Overhead & Profit ( 10%) 10% 3,141.15
F Harga Satuan Pekerjaan (D+E) 34,552.65
A Tenaga 30,240.00
0.080 OH Pekerja 45,000.00 3,600.00
0.40 OH Tukang batu 60,000.00 24,000.00
0.040 OH Kepala Tukang 60,000.00 2,400.00
0.004 OH Mandor 60,000.00 240.00
B Bahan 3,827.80
0.5 Kg Portland Semen 1,075.00 537.50
0.013 m3 Pasir Pasang 253,100.00 3,290.30
C PERALATAN
D Jumlah A + B + C 34,067.80
E Overhead & Profit ( 10%) 10% 3,406.78
F Harga Satuan Pekerjaan (D+E) 37,474.58
A Tenaga 36,510.00
0.450 OH Pekerja 45,000.00 20,250.00
0.225 OH Tukang batu 60,000.00 13,500.00
0.023 OH Kepala Tukang 60,000.00 1,380.00
0.023 OH Mandor 60,000.00 1,380.00
B Bahan 27,250.00
10 Kg Portland Semen 1,075.00 10,750.00
15 m3 Batu Traso 1,100.00 16,500.00
C PERALATAN
D Jumlah A + B + C 63,760.00
E Overhead & Profit ( 10%) 10% 6,376.00
F Harga Satuan Pekerjaan (D+E) 70,136.00
A Tenaga 12,210.00
0.15 OH Pekerja 45,000.00 6,750.00
0.075 OH Tukang batu 60,000.00 4,500.00
0.008 OH Kepala Tukang 60,000.00 480.00
0.008 OH Mandor 60,000.00 480.00
B Bahan 3,341.10
3.108 Kg Portland Semen 1,075.00 3,341.10
C PERALATAN
D Jumlah A + B + C 15,551.10
E Overhead & Profit ( 10%) 10% 1,555.11
F Harga Satuan Pekerjaan (D+E) 17,106.21
A Tenaga 5,730.00
0.070 OH Pekerja 45,000.00 3,150.00
0.035 OH Tukang batu 60,000.00 2,100.00
0.004 OH Kepala Tukang 60,000.00 240.00
0.004 OH Mandor 60,000.00 240.00
B Bahan 1,720.00
1.600 Kg Portland Semen 1,075.00 1,720.00
C PERALATAN
D Jumlah A + B + C 7,450.00
E Overhead & Profit ( 10%) 10% 745.00
F Harga Satuan Pekerjaan (D+E) 8,195.00
Tenaga 16,200.00
0.20 OH Pekerja 45,000.00 9,000.00
0.10 OH Tukang batu 60,000.00 6,000.00
0.010 OH Kepala Tukang 60,000.00 600.00
0.010 OH Mandor 60,000.00 600.00
Bahan 3,493.75
3.25 Kg Portland Semen 1,075.00 3,493.75
C PERALATAN
D Jumlah A + B + C 19,693.75
E Overhead & Profit ( 10%) 10% 1,969.38
F Harga Satuan Pekerjaan (D+E) 21,663.13
Tenaga 16,200.00
0.20 OH Pekerja 45,000.00 9,000.00
0.10 OH Tukang batu 60,000.00 6,000.00
0.010 OH Kepala Tukang 60,000.00 600.00
0.010 OH Mandor 60,000.00 600.00
Bahan 11,729.00
6.34 Kg Portland Semen 1,850.00 11,729.00
C PERALATAN
D Jumlah A + B + C 27,929.00
E Overhead & Profit ( 10%) 10% 2,792.90
F Harga Satuan Pekerjaan (D+E) 30,721.90
Tenaga 16,200.00
0.20 OH Pekerja 45,000.00 9,000.00
0.10 OH Tukang batu 60,000.00 6,000.00
0.010 OH Kepala Tukang 60,000.00 600.00
0.010 OH Mandor 60,000.00 600.00
Bahan 6,012.50
3.25 Kg Mortar Siap Pakai 1,850.00 6,012.50
C PERALATAN
D Jumlah A + B + C 22,212.50
E Overhead & Profit ( 10%) 10% 2,221.25
F Harga Satuan Pekerjaan (D+E) 24,433.75
A Tenaga 20,310.00
B Bahan 63,576.59
C PERALATAN
D Jumlah A + B + C 83,886.59
A Tenaga 21,930.00
B Bahan 60,623.50
D Jumlah A + B + C 82,553.50
E Overhead & Profit ( 10%) 10% 8,255.35
A Tenaga 21,060.00
B Bahan 87,382.23
11.87 Buah Ubin Warna 30x30 cm 3,727.27 44,242.73
10.0 Kg Portland Semen 1,075.00 10,750.00
1.50 Kg Semen warna 14,000.00 21,000.00
0.0450 m3 Pasir Pasang 253,100.00 11,389.50
C PERALATAN
D Jumlah A + B + C 108,442.23
A Tenaga 20,310.00
0.250 OH Pekerja 45,000.00 11,250.00
0.125 OH Tukang Batu 60,000.00 7,500.00
B Bahan 327,424.50
C PERALATAN
D Jumlah A + B + C 347,734.50
E Overhead & Profit ( 10%) 10% 34,773.45
A Tenaga 10,290.00
0.090 OH Pekerja 45,000.00 4,050.00
C PERALATAN
D Jumlah A + B + C 53,222.50
C PERALATAN
D Jumlah A + B + C 27,719.80
A Tenaga 56,700.00
0.70 OH Pekerja 45,000.00 31,500.00
B Bahan 116,463.75
53.00 Buah Keramik 10 x 20 cm 1,090.00 57,770.00
C PERALATAN
D Jumlah A + B + C 173,163.75
A Tenaga 56,700.00
B Bahan 122,763.75
C PERALATAN
D Jumlah A + B + C 179,463.75
A Tenaga 56,700.00
0.70 OH Pekerja 45,000.00 31,500.00
B Bahan 108,429.31
10 Buah Ubin Keramik 33 x 33 cm 6,555.56 65,555.56
C PERALATAN
D Jumlah A + B + C 165,129.31
B Bahan 91,266.95
C PERALATAN
D Jumlah A + B + C 147,966.95
A Tenaga 56,700.00
0.70 OH Pekerja 45,000.00 31,500.00
B Bahan 60,984.80
10.6 Buah Ubin Keramik 5,500.00 58,300.00
1.14 Kg Portland Semen 1,075.00 1,225.50
0.003 m3 Pasir Pasang 253,100.00 759.30
0.05 Kg Semen Warna 14,000.00 700.00
C PERALATAN
D Jumlah A + B + C 71,274.80
E Overhead & Profit ( 10%) 10% 7,127.48
F Harga Satuan Pekerjaan (D+E) 78,402.28
D Jumlah A + B + C 574,865.75
E Overhead & Profit ( 10%) 10% 57,486.58
F Harga Satuan Pekerjaan (D+E) 632,352.33
C PERALATAN
D Jumlah A + B + C 103,467.50
C PERALATAN
D Jumlah A + B + C 35,855.00
E Overhead & Profit ( 10%) 10% 3,585.50
F Harga Satuan Pekerjaan (D+E) 39,440.50
A Tenaga 6,210.00
D Jumlah A + B + C 24,951.00
E Overhead & Profit ( 10%) 10% 2,495.10
F Harga Satuan Pekerjaan (D+E) 27,446.10
Overhead & Profit (contoh 10%)
2 A.4.5.1.2 1 m2 Pemasangan Langit-langit Akustik Ukuran (30x30) cm 88,478.50
A Tenaga 13,680.00
0.12 OH Pekerja 45,000.00 5,400.00
0.12 OH Tukang Kayu 60,000.00 7,200.00
0.012 OH Kepala Tukang 60,000.00 720.00
0.006 OH Mandor 60,000.00 360.00
B Bahan 66,755.00
12.0 Lbr Akustik Uk.30 x 30 cm 5,500.00 66,000.00
D Jumlah A + B + C 80,435.00
E Overhead & Profit ( 10%) 10% 8,043.50
D Jumlah A + B + C 90,455.00
C PERALATAN
D Jumlah A + B + C 73,655.00
A Tenaga 11,400.00
D Jumlah A + B + C 35,178.00
E Overhead & Profit ( 10%) 10% 3,517.80
A Tenaga 91,200.00
0.8 OH Pekerja 45,000.00 36,000.00
0.8 OH Tukang Kayu 60,000.00 48,000.00
0.08 OH Kepala Tukang 60,000.00 4,800.00
C PERALATAN
D Jumlah A + B + C 421,351.00
E Overhead & Profit ( 10%) 10% 42,135.10
F Harga Satuan Pekerjaan (D+E) 463,486.10
A Tenaga 8,100.00
0.1 OH Pekerja 45,000.00 4,500.00
A Tenaga 57,000.00
0.5 OH Pekerja 45,000.00 22,500.00
0.5 OH Tukang Kayu 60,000.00 30,000.00
0.05 OH Kepala Tukang 60,000.00 3,000.00
0.025 OH Mandor 60,000.00 1,500.00
B Bahan 100,050.00
3.6 m' Profil Allumunium "T" 4,000.00 14,400.00
0.15 kg Kawat Ø 4 mm 7,000.00 1,050.00
1.05 bh Ramset 22,000.00 23,100.00
1.5 lmb Akuatik 60 x 120 cm 41,000.00 61,500.00
C PERALATAN
D Jumlah A + B + C 157,050.00
E Overhead & Profit ( 10%) 10% 15,705.00
F Harga Satuan Pekerjaan (D+E) 172,755.00
B Bahan 7,921.00
1.05 m1 List Kayu Profil 7,400.00 7,770.00
0.01 Kg Paku 15,100.00 151.00
C PERALATAN
D Jumlah A + B + C 13,651.00
E Overhead & Profit ( 10%) 10% 1,365.10
F Harga Satuan Pekerjaan (D+E) 15,016.10
HARGA
JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
A Tenaga 12,180.00
0.15 OH Pekerja 45,000.00 6,750.00
C PERALATAN
D Jumlah A + B + C 67,180.00
A Tenaga 12,210.00
0.15 OH Pekerja 45,000.00 6,750.00
B Bahan 82,500.00
C PERALATAN
D Jumlah A + B + C 94,710.00
A Tenaga 12,210.00
B Bahan -
C PERALATAN
D Jumlah A + B + C 12,210.00
A Tenaga 31,320.00
B Bahan 33,199.20
5 Buah Genteng Bubung Plentong 3,300.00 16,500.00
C PERALATAN
D Jumlah A + B + C 64,519.20
E Overhead & Profit ( 10%) 10% 6,451.92
D Jumlah A + B + C 74,019.20
E Overhead & Profit ( 10%) 10% 7,401.92
A Tenaga 31,320.00
B Bahan 39,099.20
D Jumlah A + B + C 70,419.20
A Tenaga 11,160.00
B Bahan 84,755.00
C PERALATAN
D Jumlah A + B + C 95,915.00
A Tenaga 11,760.00
0.14 OH Pekerja 45,000.00 6,300.00
C PERALATAN
D Jumlah A + B + C 54,340.00
A Tenaga 11,340.00
B Bahan 45,300.00
C PERALATAN
D Jumlah A + B + C 56,640.00
A Tenaga 11,340.00
0.14 OH Pekerja 45,000.00 6,300.00
B Bahan 45,300.00
0.6 Lbr Asbes Gelombang 72,200.00 43,320.00
C PERALATAN
D Jumlah A + B + C 56,640.00
E Overhead & Profit ( 10%) 10% 5,664.00
A Tenaga 11,340.00
B Bahan 48,480.00
C PERALATAN
D Jumlah A + B + C 59,820.00
A Tenaga 11,340.00
0.14 OH Pekerja 45,000.00 6,300.00
0.07 OH Tukang Kayu 60,000.00 4,200.00
0.007 OH Kepala Tukang 60,000.00 420.00
0.007 OH Mandor 60,000.00 420.00
B Bahan 26,046.00
0.42 Lbr Asbes Gelombang 57,300.00 24,066.00
0.12 Kg Paku Pancing 60 x 230 16,500.00 1,980.00
C PERALATAN
D Jumlah A + B + C 37,386.00
E Overhead & Profit ( 10%) 10% 3,738.60
A Tenaga 11,340.00
0.14 OH Pekerja 45,000.00 6,300.00
0.070 OH Tukang Kayu 60,000.00 4,200.00
0.007 OH Kepala Tukang 60,000.00 420.00
0.007 OH Mandor 60,000.00 420.00
B Bahan 42,650.00
0.49 Lbr Asbes Gelombang 83,000.00 40,670.00
0.12 Kg Paku Pancing 60 x 230 16,500.00 1,980.00
C PERALATAN
D Jumlah A + B + C 53,990.00
E Overhead & Profit ( 10%) 10% 5,399.00
F Harga Satuan Pekerjaan (D+E) 59,389.00
C PERALATAN
D Jumlah A + B + C 47,435.00
E Overhead & Profit ( 10%) 10% 4,743.50
F Harga Satuan Pekerjaan (D+E) 52,178.50
C PERALATAN
D Jumlah A + B + C 38,346.00
E Overhead & Profit ( 10%) 10% 3,834.60
F Harga Satuan Pekerjaan (D+E) 42,180.60
A Tenaga 9,720.00
0.12 OH Pekerja 45,000.00 5,400.00
0.06 OH Tukang Kayu 60,000.00 3,600.00
0.006 OH Kepala Tukang 60,000.00 360.00
0.006 OH Mandor 60,000.00 360.00
B Bahan 25,152.00
0.7 Lbr Seng Gelombang 3" x 6" BJLS 28 35,500.00 24,850.00
0.02 Kg Paku Biasa 1/2" - 1" 15,100.00 302.00
C PERALATAN
D Jumlah A + B + C 34,872.00
E Overhead & Profit ( 10%) 10% 3,487.20
F Harga Satuan Pekerjaan (D+E) 38,359.20
A Tenaga 172,200.00
0.700 OH Pekerja 45,000.00 31,500.00
2.100 OH Tukang Kayu 60,000.00 126,000.00
0.210 OH Kepala Tukang 60,000.00 12,600.00
0.035 OH Mandor 60,000.00 2,100.00
B Bahan 271,953.00
0.025 m3 Kayu Klas II (Kamfer), papan 8,200,000.00 205,000.00
0.030 Kg Paku Biasa 1/2" - 1" 15,100.00 453.00
0.500 Ltr Lem Kayu 13,000.00 6,500.00
1.000 Lbr Plywood tebal 4 mm uk.90x220cm 60,000.00 60,000.00
C PERALATAN
D Jumlah A + B + C 444,153.00
E Overhead & Profit ( 10%) 10% 44,415.30
F Harga Satuan Pekerjaan (D+E) 488,568.30
A Tenaga 209,130.00
0.850 OH Pekerja 45,000.00 38,250.00
2.550 OH Tukang Kayu 60,000.00 153,000.00
0.255 OH Kepala Tukang 60,000.00 15,300.00
0.043 OH Mandor 60,000.00 2,580.00
B Bahan 291,993.00
0.025 m3 Kayu Klas II (Kamfer), papan 8,200,000.00 205,000.00
0.03 Kg Paku Biasa 1/2" - 1" 15,100.00 453.00
0.08 kg Lem Kayu 13,000.00 1,040.00
1 Lbr Teakwood (90 x 220) cm x 4 mm 60,000.00 60,000.00
C PERALATAN
D Jumlah A + B + C 122,400.00
E Overhead & Profit ( 10%) 10% 12,240.00
F Harga Satuan Pekerjaan (D+E) 134,640.00
A Tenaga 147,600.00
0.6 OH Pekerja 45,000.00 27,000.00
1.8 OH Tukang Kayu 60,000.00 108,000.00
0.18 OH Kepala Tukang 60,000.00 10,800.00
0.03 OH Mandor 60,000.00 1,800.00
B Bahan 159,425.00
0.007 m3 Kayu klas I (Jati), papan 22,000,000.00 154,000.00
0.1 Kg Paku Biasa 2" - 5" 15,100.00 1,510.00
0.15 Kg Paku Sekrup 3,5" 26,100.00 3,915.00
C PERALATAN
D Jumlah A + B + C 307,025.00
E Overhead & Profit ( 10%) 10% 30,702.50
F Harga Satuan Pekerjaan (D+E) 337,727.50
D Jumlah A + B + C 31,800.00
E Overhead & Profit ( 10%) 10% 3,180.00
F Harga Satuan Pekerjaan (D+E) 34,980.00
D Jumlah A + B + C 7,555.00
E Overhead & Profit ( 10%) 10% 755.50
C PERALATAN
D Jumlah A + B + C 7,580.00
C PERALATAN
D Jumlah A + B + C 68,510.00
E Overhead & Profit (contoh 10%) 10% 6,851.00
F Harga Satuan Pekerjaan (D+E) 75,361.00
HARGA
JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
B Bahan 496,481.00
C PERALATAN
D Jumlah A + B + C 613,481.00
E Overhead & Profit ( 10%) 10% 61,348.10
F Harga Satuan Pekerjaan (D+E) 674,829.10
A Tenaga 53,055.00
0.075 OH Pekerja 45,000.00 3,375.00
0.75 OH Tukang Batu 60,000.00 45,000.00
0.075 OH Kepala Tukang 60,000.00 4,500.00
0.003 OH Mandor 60,000.00 180.00
B Bahan 960,000.00
1 Buah Batchuip 800,000.00 800,000.00
0.2 - Perlengkapan 20% Harga Bathcuip 800,000.00 160,000.00
C PERALATAN
D Jumlah A + B + C 1,013,055.00
E Overhead & Profit ( 10%) 10% 101,305.50
F Harga Satuan Pekerjaan (D+E) 1,114,360.50
C PERALATAN
D Jumlah A + B + C 798,000.00
E Overhead & Profit ( 10%) 10% 79,800.00
F Harga Satuan Pekerjaan (D+E) 877,800.00
7 A.5.1.1.8 1 Unit Memasang Bak Mandi Batu Bata Vol. 0,30 m3 1,168,023.73
A Tenaga 469,800.00
6.00 OH Pekerja 45,000.00 270,000.00
3.00 OH Tukang Batu 60,000.00 180,000.00
0.30 OH Kepala Tukang 60,000.00 18,000.00
0.03 OH Mandor 60,000.00 1,800.00
B Bahan 592,039.76
150.0 bh Batu Bata 850.00 127,500.00
120 Kg Portland Semen 0.11 1,075.00 129,000.00
0.3 m3 Pasir Pasang 0.0121 253,100.00 75,930.00
360 buah Porselen 11 x 11 cm 82.645 487.80 175,609.76
6 Kg Semen Nat 14,000.00 84,000.00
C PERALATAN
D Jumlah A + B + C 1,061,839.76
E Overhead & Profit ( 10%) 10% 106,183.98
F Harga Satuan Pekerjaan (D+E) 1,168,023.73
C PERALATAN
D Jumlah A + B + C 28,850.00
E Overhead & Profit ( 10%) 10% 2,885.00
F Harga Satuan Pekerjaan (D+E) 31,735.00
A Tenaga 17,040.00
0.108 OH Pekerja 45,000.00 4,860.00
0.180 OH Tukang Batu 60,000.00 10,800.00
0.018 OH Kepala Tukang 60,000.00 1,080.00
0.005 OH Mandor 60,000.00 300.00
B Bahan 53,604.17
1.20 m' Pipa Galvanis Ø 1½" 34,583.33 41,500.00
0.35 Ls Perlengkapan 35% x pipa 34,583.33 12,104.17
C PERALATAN
D Jumlah A + B + C 70,644.17
E Overhead & Profit ( 10%) 10% 7,064.42
F Harga Satuan Pekerjaan (D+E) 77,708.58
28 A.5.1.1.33 1 m' Pemasangan Pipa Air Limbah Jenis Pipa Tanah Ø 20 74,688.24
cm
C PERALATAN
D Jumlah A + B + C 31,485.30
E Overhead & Profit ( 10%) 10% 3,148.53
F Harga Satuan Pekerjaan (D+E) 34,633.83
HARGA SATUAN
NO. J E N I S B A H A N SATUAN KETERANGAN
(Rp)
I BAHAN DASAR
1 BATU KALI Bulat Utuh m3 225,000
Bulat Belah m3 241,100
Pecah 10/15 m3 250,000
Pecah 5/7 m3 251,000
Pecah 3/5 m3 251,000
2 KERIKIL Timbun m3 130,000
Sawur / Koral m3 130,000
Beton 0,5/1 m3 251,000
Beton ,1/2 m3 251,000
Beton ,2/3 m3 251,000
Biasa m3 127,500
Tras Giling m3 212,500
Sirtu m3 158,400
3 BATU BATA ex lokal bh 890 735,537
batako 20 bh 4,250
batako 15 bh 3,700
batako 10 bh 3,300
roster bata bh 1,050
roster batako bh 7,600
bata ringan 10 cm bh 5,600
bata ringan 7,5 cm bh 4,200
4 PASIR Pasir Urug m3 90,000
Pasang m3 258,300
Beton ( Ex. Semaya ) m3 308,400
Beton ( Ex. Muntilan ) m3 345,800
5 TANAH Padas m3 73,000
Liat m3 73,000
6 KAPUR Pasang m3 198,300
Semen Merah m3 160,000
7 PORTLAND CEMENT
40 Kg zak 43,800
50 Kg zak 53,900
Semen Putih 40 kg zak 83,500
Semen Putih 50 kg zak 92,300
Semen warna kg 13,800
mortar 50 kg zak 92,500
6 ASBES PLAT
. 100cm X 100 cm X 3 mm bh 16,700
. 100cm X 100 cm X 4 mm bh 16,400
. 50 cm X 200 cm X 3 mm bh 15,000
. 40 cm X 200 cm X 3 mm bh 13,200
FIBER PLAT uk. 100cm x 100cm x 4mm lbr 57,000
unt Plafond uk. 120cm x 240cm x 4mm lbr 56,000
uk. 122cm x 244cm x 4mm lbr 72,500
GRC BOARD uk.122cm x 244cm x 5mm lbr 104,000
uk.122cm x 244cm x 6mm lbr 128,500
uk.122cm x 244cm x 8mm lbr 188,500
uk.122cm x 244cm x 10mm lbr 252,500
7 FIBRE GLASS (JABES)
180 X 92 cm bh 53,800
200 X 92 cm bh 61,700
250 X 92 cm bh 72,000
180 X 105 cm bh 63,000
210 X 105 cm bh 74,400
250 X 105 cm bh 82,700
8 SENG PLAT
BJLS 0,18 lebar 55 cm m' 18,500
BJLS 0,20 lebar 55 cm m' 20,000
BJLS 0,28 lebar 55 cm m' 30,200
BJLS 0,30 lebar 55 cm m' 35,200
9 SENG GELOMBANG
BJLS 0,18 panjang 180 cm lbr 47,500
BJLS 0,20 panjang 180 cm lbr 52,000
BJLS 0,30 panjang 180 cm lbr 62,500
BJLS 0,40 panjang 180 cm lbr 69,800
III . B A H A N K A Y U
1 JATI Papan m3 22,250,000
Balok/pesagen m3 20,150,000
2 KEMPAS Papan m3 6,500,000
Balok/pesagen m3 6,000,000
3 KRUING Papan m3 6,750,000
Balok/pesagen m3 6,400,000
4 MERANTI Papan m3 5,575,000
Balok/pesagen m3 4,825,000
5 LANAN Papan m3 2,050,000
Balok/pesagen m3 1,725,000
6 BENGKIRAI Papan m3 12,716,000
Balok/pesagen m3 10,875,000
7 DOLKEN Sedang 8 x 10 x 400 cm bt 21,000
Kecil 6 x 7 x 400 cm bt 19,000
Besar 10 x 12 x 400 cm bt 29,000
Kayu cetakan m3 1,850,000
HARGA SATUAN
NO. J E N I S B A H A N SATUAN KETERANGAN
(Rp)
10 X 20 cm bh 7,700
20 X 20 cm bh 8,000
25 X 25 cm bh 6,700
30 X 30 cm bh 7,100
15 X 25 cm bh 7,100
15 X 30 cm bh 7,600
VI . B A H A N B E S I
1 BESI BETON besi beton polos kg 9,500
besi beton prestress kg 13,500
besi beton ulir kg 10,700
2 BESI PLAT Besi Strip kg 13,000
3 BESI PROFIL Besi Profil kg 13,100
a BAJA RINGAN
GALVALUME lebar : 7,5cm tebal : 1mm btg 125,000 panj : 6 m
type CT 75 lebar : 7,5cm tebal : 0.75mm btg 85,000 panj : 6 m
lebar : 7,5cm tebal : 0,65mm btg 80,000 panj : 6 m
b type RT 12 tinggi : 3,5 cm, tebal : 0,45mm btg 45,000 panj : 6 m
type RT 10 tinggi : 3,0 cm, tebal : 0,45mm btg 40,000 panj : 6 m
c HOLLOW GALVANIS LIPAT
tinggi 2 cm; tebal : 0,3 mm btg 20,000 panj : 4 m
tinggi 4 cm; tebal : 0,3 mm btg 27,000 panj : 4 m
4 JARING - JARING BAJA
Diameter 4 - 15 kg 13,100
Diameter 6 - 15 kg 13,200
Kawat Bronjong kg 14,500
5 BESI SIKU L 40 X 40 X 4 btg 115,000
L 50 X 50 X 5 btg 175,000
L 60 X 60 X 6 btg 250,000
6 KAWAT - Ikat beton/bendrat kg 18,600
- Harmonika 12 X 45 mm m2 20,500
- Harmonika 12 X 24 mm m2 22,200
- Harmonika 14 X 30 mm m2 20,000
- Harmonika 14 X 35 mm m2 16,600
- Kawat Nyamuk Nylon m2 19,300
- Kawat Kasa m2 16,200
- Saringan pasir m2 15,900
- Kawat loket m2 14,700
- Kawat duri rol 63,700
- Kawat bronjong kg 18,600
VII . B A H A N P I P A
1 Pipa PVC SII SCJ , S - 12,5 (10 bar)
Pipa PVC DN 20 ( ½" ) AW JIS btg 21,000 panjang 4 m
Pipa PVC DN 25 ( ¾" ) AW JIS btg 27,660 panjang 4 m
Pipa PVC DN 32 ( 1" ) AW JIS btg 37,910 panjang 4 m
Pipa PVC DN 40 ( 1½" ) btg 53,900 panjang 4 m
HARGA SATUAN
NO. J E N I S B A H A N SATUAN KETERANGAN
(Rp)
VIII . B A H A N L A N G I T - L A N G I T
1 AKUSTIK-uk : 30 X 30 lbr 5,500
30 X 60 lbr 13,500
60 X 120 lbr 41,000
List Kayu Profil m' 7,400
2 SOFT BOARD-uk: 4'X 8'
Gypsum tebal 9 mm lbr 60,000
3 HARD BOARD-uk: 4'X 8' lbr 64,500
GYPROC uk.120cmx240cmx9mm lbr 28750
4 PLY WOOD
Teak wood
90 X 210 X 3 mm lbr 58,500
. 120 X 240 X 3 mm lbr 90,000
. 90 X 210 X 4 mm lbr 70,000
. 90 X 210 X 9 mm lbr 155,000
. 90 X 210 X 12 mm lbr 185,000
. 90 X 210 X 15 mm lbr 240,000
. 90 X 210 X 18 mm lbr 282,500
Tripleks
. 120 X 240 X 3 mm lbr 51,500
. 120 X 240 X 4 mm lbr 62,500
. 120 X 240 X 6 mm lbr 72,600
Multipleks
. 120 X 240 X 9 mm lbr 117,400
. 120 X 240 X 12 mm lbr 157,800
. 120 X 240 X 15 mm lbr 194,200
HARGA SATUAN
NO. J E N I S B A H A N SATUAN KETERANGAN
(Rp)
IX . B A H A N F I N I S H I N G
1 KAYU
Menie kg 23,800
Dempul plamur kg 30,300
Ambril/amplas lbr 3,300
Batu Apung kg 27,000
Cat dasar kg 33,500
. Emco kg 56,200
. Yunior 66 (nippon paint) kg 52,200
- Koas bh 50,500
. Deculux kg 8,600
. Siralax ons 11,300
. Spiritus ltr 45,500
. Plitur jadi ltr 44,300
. Vernis ltr 25,000
. Teak Oil ltr 15,000
2 TEMBOK
Kalkarium kg 4,400
Kapur sirih kg 4,600
Plamur kg 24,000
Cat Tembok kg 21,800
Sintex 5 kg 87,000
Danabride 5 kg 90,500
Catylac 5 kg 103,700
Mowilex 2,50 kg 205,000
3 BESI
Menie kg 26,800
Cat mengkilat kg 55,000
Cat kg 35,000
Thinner A ltr 24,000
Minyak cat ltr 17,700
Thinner Super ltr 24,000
Residu (teer/aspal) drum 130,000
Fibre glass (tanki air)
kapasitas 550 liter. bh 925,000
kapasitas 1100 liter. bh 1,587,000
Lem Aica Aibon kg 10,500
X.BAHAN KACA
1 POLOS 3 mm m2 77,500
5 mm m2 92,500
2 ES KABUR 3 mm m2 80,000
5 mm m2 90,000
HARGA SATUAN
NO. J E N I S B A H A N SATUAN KETERANGAN
(Rp)
1 KABEL LISTRIK
NYA : . 1 X 1 1/2 mm2 m' 3,200
SPLN LMK 1 X 2 1/2 mm2 m' 3,700
. 1X4 mm2 m' 5,700
1X6 mm2 m' 8,700
NYY :. 2 X 1 1/2 mm2 m' 8,800
PRIMA 2 X 2 1/2 mm2 m' 14,500
. 2X4 mm2 m' 25,500
2X6 mm2 m' 34,700
3 X 1 1/2 mm2 m' 12,700
3 X 2 1/2 mm2 m' 19,700
3X4 mm2 m' 34,500
3X6 mm2 m' 49,000
NYM :. 2 X 1 1/2 mm2 m' 7,900
PRIMA 2 X 2 1/2 mm2 m' 10,700
. 2X4 mm2 m' 21,500
3 X 1 1/2 mm2 m' 12,500
3 X 2 1/2 mm2 m' 18,800
3X4 mm2 m' 31,500
3X6 mm2 m' 43,500
2 SKAKELAR
Out bauw . Seri bh 15,900
. Engkel bh 14,000
In bauw . Seri bh 12,600
. Engkel bh 14,200
3 FUSE BOX (SEKERING KASA)
1 group bh 125,000
2 group bh 220,000
3 group bh 278,000
4 STEKER - Biasa bh 6,500
Arde bh 11,500
T Biasa bh 9,000
T dengan Arde bh 14,000
5 FITING Flaon bh 6,900
Gantung bh 6,200
Kap bh 4,700
Kombinasi bh 12,000
6 STOP KONTAK - Arde Outbow putih bh 15,800
Arde Outbow hitam bh 8,500
Arde IB bh 12,000
Arde Putar bh 35,000
HARGA SATUAN
NO. J E N I S B A H A N SATUAN KETERANGAN
(Rp)
XV . POMPA AIR.
1 POMPA AIR TANGAN
Dragon buatan Indonesia bh 310,000
2 POMPA AIR LISTRIK
Sanyo 100 watt bh 430,000
Fuji 250 watt bh 975,000
Shimizu . 100 watt bh 477,000
. 90 watt bh 340,000
Dab . 125 watt bh 375,000
. 175 watt bh 434,000
X VI . PAVING BLOCK
1 SQUARE Abu-abu m2 77,500
Merah/hitam m2 87,500
2 HOLLAND Abu-abu m2 77,500
Merah/hitam m2 87,500
3 UNIDECOR Abu-abu m2 77,500
Merah/hitam m2 87,500
4 UNI Abu-abu m2 77,500
Merah/hitam m2 87,500
5 TRIHEX Abu-abu m2 77,500
Merah/hitam m2 87,500
6 OLYMPIA HEXA Abu-abu m2 77,500
7 HEXAGONAL Abu-abu m2 87,500
Merah/hitam m2 77,500
8 CASTLE Abu-abu m2 87,500
9 TRAPEZ Abu-abu m2 77,500
10 TRAPEZ GRASS BLOCK
Abu-abu m2 77,500
11 STANDARD GRASS BLOCK ABU-ABU BH 6,400
12 BATACO BH 3,600
13 KANSTEEN m' 19,700
XVII. L A I N - L A I N
1 KREI 25 MM m2 47,500
Bilik Bambu m2 22,500
2 Rel Pintu / Sliding Pintu bh 217,500
3 Naco per Daun bh 40,500
4 Rolling door Besi m2 315,000
Rolling door Almunium m2 250,000
5 Awning Almunium m2 215,000
6 Kusen Almunium 4" Putih m' 82,500
Aluminium Stip m' 35,000
Hollow Aluminium m' 4,000
Profil Kaca m' 25,000
HARGA SATUAN
NO. J E N I S B A H A N SATUAN KETERANGAN
(Rp)
8 ASPAL.
Aspal Ex Pertamina isi Net 160 kg drum 1,400,000
9 KACA
Cermin tebal 5 mm m2 250,000
A Tenaga 404,750.00
2.00 OH Pekerja 60,000.00 120,000.00
2.00 OH Tukang Kayu 85,000.00 170,000.00
1.00 OH Tukang Batu 85,000.00 85,000.00
0.30 OH Kepala Tukang 85,000.00 25,500.00
0.05 OH Mandor 85,000.00 4,250.00
B Bahan 1,410,850.00
1.25 Btg Kayu Dolken Ø 8 - 10 / 4 m 21,000.00 26,250.00
0.18 m3 Kayu 5/7X4m Kayu Kruing 6,400,000.00 1,152,000.00
0.80 Kg Paku Biasa 2" - 5" 15,700.00 12,560.00
1.10 Kg Besi Strip 13,000.00 14,300.00
35.00 Kg Portland Sement 1,078.00 37,730.00
0.15 m3 Pasir pasang 258,300.00 38,745.00
0.10 m3 Pasir Beton 308,400.00 30,840.00
0.15 m3 Koral Beton 251,000.00 37,650.00
30.00 buah Batu bata Merah 890.00 26,700.00
0.25 Lbr Seng Plat 18,500.00 4,625.00
0.20 buah Jendela Naco 40,500.00 8,100.00
0.08 m2 Kaca Polos 5 mm 92,500.00 7,400.00
0.15 buah Kunci Tanam 65,000.00 9,750.00
0.06 Lbr Plywood 4 mm 70,000.00 4,200.00
C PERALATAN
D Jumlah A + B + C 1,815,600.00
E Overhead & Profit ( 10%) 10% 181,560.00
F Harga Satuan Pekerjaan (D+E) 1,997,160.00
A Tenaga 28,050.00
0.30 OH Tukang Kayu 85,000.00 25,500.00
0.03 OH Kepala Tukang 85,000.00 2,550.00
B Bahan 474,608.00
0.036 m3 Kayu Papan Kruing 6,750,000.00 243,000.00
0.036 m3 Kayu Balok Kruing 6,400,000.00 230,400.00
0.080 kg Paku Biasa 15,100.00 1,208.00
C PERALATAN
D Jumlah A + B + C 502,658.00
E Overhead & Profit ( 10%) 10% 50,265.80
F Harga Satuan Pekerjaan (D+E) 552,923.80
A TENAGA 10,275.00
0.15 OH Pekerja 60,000.00 9,000.00
0.015 OH Mandor 85,000.00 1,275.00
B BAHAN 39,000.00
6.00 kg Ijuk 6,500.00 39,000.00
C PERALATAN
D Jumlah A + B + C 49,275.00
E Overhead & Profit ( 10%) 10% 4,927.50
F Harga Satuan Pekerjaan (D+E) 54,202.50
10 A.3.2.1.10 1 m3 Pasang Pondasi Siklop, 60% Beton Campuran 1PC : 2PB : 3KR & 40 2,276,478.38
A Tenaga 296,225.00
3.400 OH Pekerja 60,000.00 204,000.00
0.850 OH Tukang Batu 85,000.00 72,250.00
0.085 OH Kepala Tukang 85,000.00 7,225.00
0.150 OH Mandor 85,000.00 12,750.00
B Bahan 1,773,300.80
0.480 m3 Batu Belah 15/20 cm 250,000.00 120,000.00
126.000 Kg Besi Beton 9,500.00 1,197,000.00
194.000 Kg Portland Semen 1,078.00 209,132.00
0.312 m3 Pasir Beton 308,400.00 96,220.80
0.468 m3 Koral Beton 251,000.00 117,468.00
1.800 Kg Kawat Beton 18,600.00 33,480.00
C PERALATAN
D Jumlah A + B + C 2,069,525.80
E Overhead & Profit ( 10%) 10% 206,952.58
F Harga Satuan Pekerjaan (D+E) 2,276,478.38
1 A.4.1.1.1 1 m3 Membuat Beton mutu f'c=7,4 Mpa (K100), slum (12±2)cm, w/c = 0,87 804,528.21
A Tenaga 131,810.00
1.650 OH Pekerja 60,000.00 99,000.00
0.275 OH Tukang Batu 85,000.00 23,375.00
0.028 OH Kepala Tukang 85,000.00 2,380.00
0.083 OH Mandor 85,000.00 7,055.00
B Bahan 599,579.29
247 Kg Portland Semen 1,078.00 266,266.00
869 Kg Pasir Beton 220.29 191,428.29
999 Kg Kerikil (maksimum 30 mm) 139.44 139,305.00
215 ltr Air 12.00 2,580.00
C PERALATAN
D Jumlah A + B + C 731,389.29
E Overhead & Profit ( 10%) 10% 73,138.93
F Harga Satuan Pekerjaan (D+E) 804,528.21
HARGA JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
2 A.4.1.1.2 1 m3 Membuat Beton mutu f'c=9,8 Mpa (K125), slum (12±2)cm, w/c = 0,78 830,975.58
A Tenaga 131,810.00
1.650 OH Pekerja 60,000.00 99,000.00
0.275 OH Tukang Batu 85,000.00 23,375.00
0.028 OH Kepala Tukang 85,000.00 2,380.00
0.083 OH Mandor 85,000.00 7,055.00
B Bahan 623,622.35
276 Kg Portland Semen 1,078.00 297,528.00
828 kg Pasir Beton 220.29 182,396.57
1,012 kg Kerikil (maksimum 30 mm) 139.44 141,117.78
215 ltr Air 12.00 2,580.00
C PERALATAN
D Jumlah A + B + C 755,432.35
E Overhead & Profit ( 10%) 10% 75,543.23
F Harga Satuan Pekerjaan (D+E) 830,975.58
3 A.4.1.1.3 1 m3 Membuat Beton mutu f'c=12,2 Mpa (K150), slum (12±2)cm, w/c = 0,7 851,988.81
A Tenaga 131,810.00
1.650 OH Pekerja 60,000.00 99,000.00
0.275 OH Tukang Batu 85,000.00 23,375.00
0.028 OH Kepala Tukang 85,000.00 2,380.00
0.083 OH Mandor 85,000.00 7,055.00
B Bahan 642,725.29
299 Kg Portland Semen 1,078.00 322,322.00
799 kg Pasir Beton 220.29 176,008.29
1,017 kg Kerikil (maksimum 30 mm) 139.44 141,815.00
215 ltr Air 12.00 2,580.00
C PERALATAN
D Jumlah A + B + C 774,535.29
E Overhead & Profit ( 10%) 10% 77,453.53
F Harga Satuan Pekerjaan (D+E) 851,988.81
4 A.4.1.1.4 1.00 m3 Membuat Lantai Kerja Beton mutu f'c=7,4 MPa (K100), slum (3-6)cm, 749,622.05
A Tenaga 91,210.00
1.200 OH Pekerja 60,000.00 72,000.00
0.200 OH Tukang Batu 85,000.00 17,000.00
0.020 OH Kepala Tukang 85,000.00 1,700.00
0.006 OH Mandor 85,000.00 510.00
B Bahan 590,264.59
230 Kg Portland Semen 1,078.00 247,940.00
893 kg Pasir Beton 220.29 196,715.14
1,027 kg Kerikil (maksimum 30 mm) 139.44 143,209.44
200 ltr Air 12.00 2,400.00
C PERALATAN
D Jumlah A + B + C 681,474.59
E Overhead & Profit ( 10%) 10% 68,147.46
F Harga Satuan Pekerjaan (D+E) 749,622.05
HARGA JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
5 A.4.1.1.5 1 m3 Membuat Beton mutu f'c=14,5 MPa (K175), slum (12±2)cm, w/c = 0,6 876,395.82
A Tenaga 131,810.00
1.650 OH Pekerja 60,000.00 99,000.00
0.275 OH Tukang Batu 85,000.00 23,375.00
0.028 OH Kepala Tukang 85,000.00 2,380.00
0.083 OH Mandor 85,000.00 7,055.00
B Bahan 664,913.48
326 Kg Portland Semen 1,078.00 351,428.00
760 Kg Pasir Beton 220.29 167,417.14
1,029 Kg Kerikil (maksimum 30 mm) 139.44 143,488.33
215 ltr Air 12.00 2,580.00
C PERALATAN
D Jumlah A + B + C 796,723.48
E Overhead & Profit ( 10%) 10% 79,672.35
F Harga Satuan Pekerjaan (D+E) 876,395.82
6 A.4.1.1.6 1 m3 Membuat Beton mutu f'c=16,9 MPa (K200), slum (12±2)cm, w/c = 0,6 900,506.29
A Tenaga 131,810.00
1.650 OH Pekerja 60,000.00 99,000.00
0.275 OH Tukang Batu 85,000.00 23,375.00
0.028 OH Kepala Tukang 85,000.00 2,380.00
0.083 OH Mandor 85,000.00 7,055.00
B Bahan 686,832.08
352 Kg Portland Semen 1,078.00 379,456.00
731 Kg Pasir Beton 220.29 161,028.86
1,031 Kg Kerikil (maksimum 30 mm) 139.44 143,767.22
215 ltr Air 12.00 2,580.00
C PERALATAN
D Jumlah A + B + C 818,642.08
E Overhead & Profit ( 10%) 10% 81,864.21
F Harga Satuan Pekerjaan (D+E) 900,506.29
7 A.4.1.1.7 1 m3 Membuat Beton mutu f'c=19,3 MPa (K225), slum (12±2)cm, w/c = 0,5 917,494.34
A Tenaga 131,810.00
1.650 OH Pekerja 60,000.00 99,000.00
0.275 OH Tukang Batu 85,000.00 23,375.00
0.028 OH Kepala Tukang 85,000.00 2,380.00
0.083 OH Mandor 85,000.00 7,055.00
B Bahan 702,275.76
371 Kg Portland Semen 1,078.00 399,938.00
698 Kg Pasir Beton 220.29 153,759.43
1,047 Kg Kerikil (maksimum 30 mm) 139.44 145,998.33
215 ltr Air 12.00 2,580.00
C PERALATAN
D Jumlah A + B + C 834,085.76
E Overhead & Profit ( 10%) 10% 83,408.58
F Harga Satuan Pekerjaan (D+E) 917,494.34
HARGA JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
8 A.4.1.1.8 1 m3 Membuat Beton mutu f'c=21,7 MPa (K250), slum (12±2)cm, w/c = 0,5 930,228.74
A Tenaga 131,810.00
1.650 OH Pekerja 60,000.00 99,000.00
0.275 OH Tukang Batu 85,000.00 23,375.00
0.028 OH Kepala Tukang 85,000.00 2,380.00
0.083 OH Mandor 85,000.00 7,055.00
B Bahan 713,852.49
384 Kg Portland Semen 1,078.00 413,952.00
692 Kg Pasir Beton 220.29 152,437.71
1,039 Kg Kerikil (maksimum 30 mm) 139.44 144,882.78
215 ltr Air 12.00 2,580.00
C PERALATAN
D Jumlah A + B + C 845,662.49
E Overhead & Profit ( 10%) 10% 84,566.25
F Harga Satuan Pekerjaan (D+E) 930,228.74
9 A.4.1.1.9 1 m3 Membuat Lantai Kerja Beton mutu f'c=24,0 MPa (K275), slum (12±2)c 952,383.77
A Tenaga 131,810.00
1.650 OH Pekerja 60,000.00 99,000.00
0.275 OH Tukang Batu 85,000.00 23,375.00
0.028 OH Kepala Tukang 85,000.00 2,380.00
0.083 OH Mandor 85,000.00 7,055.00
B Bahan 733,993.43
406 Kg Portland Semen 1,078.00 437,668.00
684 kg Pasir Beton 220.29 150,675.43
1,026 kg Kerikil (maksimum 30 mm) 139.44 143,070.00
215 ltr Air 12.00 2,580.00
C PERALATAN
D Jumlah A + B + C 865,803.43
E Overhead & Profit ( 10%) 10% 86,580.34
F Harga Satuan Pekerjaan (D+E) 952,383.77
10 A.4.1.1.10 1 m3 Membuat Beton mutu f'c=26,4 MPa (K300), slum (12±2)cm, w/c = 0,5 959,190.48
A Tenaga 131,810.00
1.650 OH Pekerja 60,000.00 99,000.00
0.275 OH Tukang Batu 85,000.00 23,375.00
0.028 OH Kepala Tukang 85,000.00 2,380.00
0.083 OH Mandor 85,000.00 7,055.00
B Bahan 740,181.35
413 Kg Portland Semen 1,078.00 445,214.00
681 Kg Pasir Beton 220.29 150,014.57
1,021 Kg Kerikil (maksimum 30 mm) 139.44 142,372.78
215 ltr Air 12.00 2,580.00
C PERALATAN
D Jumlah A + B + C 871,991.35
E Overhead & Profit ( 10%) 10% 87,199.13
F Harga Satuan Pekerjaan (D+E) 959,190.48
HARGA JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
11 A.4.1.1.11 1 m3 Membuat Beton mutu f'c=28,8 MPa (K325), slum (12±2)cm, w/c = 0,4 1,024,478.99
A Tenaga 167,650.00
2.100 OH Pekerja 60,000.00 126,000.00
0.350 OH Tukang Batu 85,000.00 29,750.00
0.035 OH Kepala Tukang 85,000.00 2,975.00
0.105 OH Mandor 85,000.00 8,925.00
B Bahan 763,694.54
439 Kg Portland Semen 1,078.00 473,242.00
670 Kg Pasir Beton 220.29 147,591.43
1,006 Kg Kerikil (maksimum 30 mm) 139.44 140,281.11
215 ltr Air 12.00 2,580.00
C PERALATAN
D Jumlah A + B + C 931,344.54
E Overhead & Profit ( 10%) 10% 93,134.45
F Harga Satuan Pekerjaan (D+E) 1,024,478.99
12 A.4.1.1.12 1 m3 Membuat Beton mutu f'c=31,2 MPa (K350), slum (12±2)cm, w/c = 0,4 1,033,503.92
A Tenaga 167,650.00
2.100 OH Pekerja 60,000.00 126,000.00
0.350 OH Tukang Batu 85,000.00 29,750.00
0.035 OH Kepala Tukang 85,000.00 2,975.00
0.105 OH Mandor 85,000.00 8,925.00
B Bahan 771,899.02
448 Kg Portland Semen 1,078.00 482,944.00
667 Kg Pasir Beton 220.29 146,930.57
1,000 Kg Kerikil (maksimum 30 mm) 139.44 139,444.44
215 ltr Air 12.00 2,580.00
C PERALATAN
D Jumlah A + B + C 939,549.02
E Overhead & Profit ( 10%) 10% 93,954.90
F Harga Satuan Pekerjaan (D+E) 1,033,503.92
24 A.4.1.1.28 1 m' Membuat Ring Balok Beton Bertulang (11 x 11) cm 72,955.74
A Tenaga 17,175.00
0.180 OH Pekerja 60,000.00 10,800.00
0.020 OH Tukang batu 85,000.00 1,700.00
0.020 OH Tukang Kayu 85,000.00 1,700.00
0.020 OH Tukang Besi 85,000.00 1,700.00
0.006 OH Kepala Tukang 85,000.00 510.00
0.009 OH Mandor 85,000.00 765.00
B Bahan 49,148.40
0.002 m3 Kayu Klas III 1,850,000.00 3,700.00
0.010 Kg Paku Biasa 2" - 5" 15,700.00 157.00
3.000 Kg Besi Beton Polos 9,500.00 28,500.00
0.450 Kg Kawat Beton 18,600.00 8,370.00
4.000 Kg Portland Semen 1,078.00 4,312.00
0.006 m3 Pasir Beton 308,400.00 1,850.40
0.009 m3 Kerikil 251,000.00 2,259.00
C PERALATAN
D Jumlah A + B + C 66,323.40
E Overhead & Profit ( 10%) 10% 6,632.34
F Harga Satuan Pekerjaan (D+E) 72,955.74
HARGA JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
25 A.4.1.1.29 1 m' Membuat Ring Balok Beton Bertulang (10 x 15) cm 82,815.78
A Tenaga 28,360.00
0.297 OH Pekerja 60,000.00 17,820.00
0.033 OH Tukang batu 85,000.00 2,805.00
0.033 OH Tukang Kayu 85,000.00 2,805.00
0.033 OH Tukang Besi 85,000.00 2,805.00
0.010 OH Kepala Tukang 85,000.00 850.00
0.015 OH Mandor 85,000.00 1,275.00
B Bahan 46,927.07
0.003 m3 Kayu Klas III 1,850,000.00 5,550.00
0.020 Kg Paku Biasa 2" - 5" 15,700.00 314.00
3.600 Kg Besi Beton Polos 9,500.00 34,200.00
0.050 Kg Kawat Beton 18,600.00 930.00
5.500 Kg Portland Semen 1,078.00 5,929.00
0.009 m3 Pasir Beton 220.29 1.98
0.015 m3 Kerikil 139.44 2.09
C PERALATAN
D Jumlah A + B + C 75,287.07
E Overhead & Profit ( 10%) 10% 7,528.71
F Harga Satuan Pekerjaan (D+E) 82,815.78
4 A.4.2.1.4 1 m2 Pembuatan Pintu Besi Plat Baja tebal 2 mm rangkap, rangka baja Si 870,369.50
A Tenaga 165,595.00
1.050 OH Pekerja 60,000.00 63,000.00
1.050 OH Tukang Besi 85,000.00 89,250.00
0.105 OH Kepala Tukang 85,000.00 8,925.00
0.052 OH Mandor 85,000.00 4,420.00
B Bahan 625,650.00
15.00 Kg Besi Siku L.30.30.3 13,100.00 196,500.00
32.80 Kg Besi Plat Baja 13,000.00 426,400.00
0.05 Kg Kawat Las 55,000.00 2,750.00
C PERALATAN
D Jumlah A + B + C 791,245.00
E Overhead & Profit ( 10%) 10% 79,124.50
F Harga Satuan Pekerjaan (D+E) 870,369.50
A Tenaga 102,495.00
0.650 OH Pekerja 60,000.00 39,000.00
0.650 OH Tukang Las Biasa 85,000.00 55,250.00
0.065 OH Kepala Tukang 85,000.00 5,525.00
0.032 OH Mandor 85,000.00 2,720.00
B Bahan 88,607.90
4.760 m' Besi Scuare tube 6,750.00 32,130.00
4.522 m' Besi List Kaca 1 x 1 cm 5,000.00 22,610.00
20.000 cm Pengelasan 1,693.40 33,867.90
C PERALATAN
D Jumlah A + B + C 191,102.90
E Overhead & Profit ( 10%) 10% 19,110.29
F Harga Satuan Pekerjaan (D+E) 210,213.19
18 A.4.2.1.18 1 m' Pemasangan Talang Datar / Jurai , Seng BJLS 28 Lebar 90 cm 118,344.05
A Tenaga 48,975.00
0.200 OH Pekerja 60,000.00 12,000.00
0.400 OH Tukang Kayu 85,000.00 34,000.00
0.025 OH Kepala Tukang 85,000.00 2,125.00
0.010 OH Mandor 85,000.00 850.00
B Bahan 58,610.50
1.050 Lbr Seng Plaat 18,500.00 19,425.00
0.015 Kg Paku Biasa 1 - 2,5 cm 15,700.00 235.50
0.019 m3 Kayu Papan Klas III 2,050,000.00 38,950.00
C PERALATAN
D Jumlah A + B + C 107,585.50
E Overhead & Profit ( 10%) 10% 10,758.55
F Harga Satuan Pekerjaan (D+E) 118,344.05
19 A.4.2.1.19 1 m' Pemasangan Talang 1/2 Lingkaran Ø 15 cm, Seng Plaat BJLS 30 Leb 62,553.70
A Tenaga 30,785.00
0.200 OH Pekerja 60,000.00 12,000.00
0.200 OH Tukang Kayu 85,000.00 17,000.00
0.020 OH Kepala Tukang 85,000.00 1,700.00
0.001 OH Mandor 85,000.00 85.00
B Bahan 26,082.00
1.05 Lbr Seng Plaat 18,500.00 19,425.00
0.01 Kg Paku Biasa 1 - 2,5 cm 15,700.00 157.00
HARGA JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
A Tenaga 39,480.00
0.250 OH Pekerja 60,000.00 15,000.00
0.250 OH Tukang Besi 85,000.00 21,250.00
0.025 OH Kepala Tukang 85,000.00 2,125.00
0.013 OH Mandor 85,000.00 1,105.00
B Bahan 30,712.50
3.50 m' Rangka metal hollow 40.40.2 mm 6,750.00 23,625.00
0.30 ls Assesoris (perkuatan; las dll) 23,625.00 7,087.50
30% x rangka
C PERALATAN
D Jumlah A + B + C 70,192.50
E Overhead & Profit ( 10%) 10% 7,019.25
F Harga Satuan Pekerjaan (D+E) 77,211.75
A Tenaga 55,255.00
0.350 OH Pekerja 60,000.00 21,000.00
0.350 OH Tukang Besi 85,000.00 29,750.00
0.035 OH Kepala Tukang 85,000.00 2,975.00
0.018 OH Mandor 85,000.00 1,530.00
B Bahan 35,100.00
4.00 m' Rangka metal hollow 40.40.2 mm 6,750.00 27,000.00
0.30 ls Assesoris (perkuatan; las dll) 27,000.00 8,100.00
30% x rangka
C PERALATAN
D Jumlah A + B + C 90,355.00
E Overhead & Profit ( 10%) 10% 9,035.50
F Harga Satuan Pekerjaan (D+E) 99,390.50
22 A.4.2.1.22 1 m2 Pemasangan Atap Pelana Rangka Atap Baja Canal C dingin Profil C 179,897.21
A Tenaga 115,780.00
0.734 OH Pekerja 60,000.00 44,040.00
0.734 OH Tukang Besi 85,000.00 62,390.00
0.073 OH Kepala Tukang 85,000.00 6,205.00
0.037 OH Mandor 85,000.00 3,145.00
B Bahan 43,420.83
3.065 kg Baja Ringan Canal Dingin C75 14,166.67 43,420.83
HARGA JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
C PERALATAN 4,342.08
0.100 % Peralatan *) harga bahan 43,420.83 4,342.08
D Jumlah A + B + C 163,542.92
E Overhead & Profit ( 10%) 10% 16,354.29
F Harga Satuan Pekerjaan (D+E) 179,897.21
23 A.4.2.1.23 1 m2 Pemasangan Atap Jurai Rangka Atap Baja Canal Dingin Profil C75 201,366.55
A Tenaga 119,948.00
0.7604 OH Pekerja 60,000.00 45,624.00
0.7604 OH Tukang Besi 85,000.00 64,634.00
0.0760 OH Kepala Tukang 85,000.00 6,460.00
0.0380 OH Mandor 85,000.00 3,230.00
B Bahan 57,375.00
4.05 kg Baja Ringan Canal Dingin C75 14,166.67 57,375.00
C PERALATAN 5,737.50
0.100 % Peralatan *) harga bahan 57,375.00 5,737.50
D Jumlah A + B + C 183,060.50
E Overhead & Profit ( 10%) 10% 18,306.05
F Harga Satuan Pekerjaan (D+E) 201,366.55
A Tenaga 57,250.00
0.60 OH Pekerja 60,000.00 36,000.00
0.20 OH Tukang Batu 85,000.00 17,000.00
0.02 OH Kepala Tukang Batu 85,000.00 1,700.00
0.03 OH Mandor 85,000.00 2,550.00
B Bahan 192,157.00
140.00 Buah Bata Merah 890.00 124,600.00
43.50 Kg Portland Semen (PC) 1,078.00 46,893.00
0.08 m3 Pasir Pasang (PP) 258,300.00 20,664.00
C PERALATAN
D Jumlah A + B + C 249,407.00
E Overhead & Profit ( 10%) 10% 24,940.70
F Harga Satuan Pekerjaan (D+E) 274,347.70
A Tenaga 57,250.00
0.60 OH Pekerja 60,000.00 36,000.00
0.20 OH Tukang Batu 85,000.00 17,000.00
0.02 OH Kepala Tukang Batu 85,000.00 1,700.00
0.03 OH Mandor 85,000.00 2,550.00
B Bahan 183,625.40
140.000 Buah Bata Merah 890.00 124,600.00
HARGA JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
A Tenaga 42,000.00
0.60 OH Pekerja 45,000.00 27,000.00
0.20 OH Tukang Batu 60,000.00 12,000.00
0.02 OH Kepala Tukang Batu 60,000.00 1,200.00
0.03 OH Mandor 60,000.00 1,800.00
B Bahan 168,681.20
140.000 Buah Bata Merah 850.00 119,000.00
22.200 Kg Portland Semen (PC) 1,075.00 23,865.00
0.102 m3 Pasir Pasang (PP) 253,100.00 25,816.20
C PERALATAN
D Jumlah A + B + C 210,681.20
E Overhead & Profit ( 10%) 10% 21,068.12
F Harga Satuan Pekerjaan (D+E) 231,749.32
A Tenaga 28,625.00
0.300 OH Pekerja 60,000.00 18,000.00
0.100 OH Tukang Batu 85,000.00 8,500.00
0.010 OH Kepala Tukang 85,000.00 850.00
0.015 OH Mandor 85,000.00 1,275.00
B Bahan 92,543.50
70.000 Buah Bata Merah 5 x 11 x 22 890.00 62,300.00
18.950 Kg Portland Semen 1,078.00 20,428.10
0.038 m3 Pasir Pasang 258,300.00 9,815.40
C PERALATAN
D Jumlah A + B + C 121,168.50
E Overhead & Profit ( 10%) 10% 12,116.85
F Harga Satuan Pekerjaan (D+E) 133,285.35
A Tenaga 21,000.00
0.300 OH Pekerja 60,000.00 18,000.00
0.100 OH Tukang Batu 85,000.00 8,500.00
0.010 OH Kepala Tukang 85,000.00 850.00
0.015 OH Mandor 85,000.00 1,275.00
B Bahan 81,295.50
70.000 Buah Bata Merah 5 x 11 x 22 890.00 62,300.00
9.680 Kg Portland Semen 1,078.00 10,435.04
0.045 m3 Pasir Pasang 258,300.00 11,623.50
C PERALATAN
D Jumlah A + B + C 102,295.50
E Overhead & Profit ( 10%) 10% 10,229.55
F Harga Satuan Pekerjaan (D+E) 112,525.05
A Tenaga 28,625.00
0.300 OH Pekerja 60,000.00 18,000.00
0.100 OH Tukang Batu 85,000.00 8,500.00
HARGA JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
16 A.4.4.1.16 1 m2 Pemasangan Dinding HB/CB 20, speci camp. 1SP : 3PP 344,374.10
A Tenaga 36,555.00
0.350 OH Pekerja 60,000.00 21,000.00
0.150 OH Tukang Batu 85,000.00 12,750.00
0.015 OH Kepala Tukang 85,000.00 1,275.00
0.018 OH Mandor 85,000.00 1,530.00
B Bahan 276,512.36
12.500 buah Batako 4,250.00 53,125.00
30.320 kg PC 1,078.00 32,684.96
0.728 m3 Pasir Pasang 258,300.00 188,042.40
0.280 kg Besi Angkur Ø 8 mm 9,500.00 2,660.00
C PERALATAN
D Jumlah A + B + C 313,067.36
E Overhead & Profit ( 10%) 10% 31,306.74
F Harga Satuan Pekerjaan (D+E) 344,374.10
17 A.4.4.1.17 1 m2 Pemasangan Dinding HB/CB 20, speci camp. 1SP : 4PP 349,689.87
HARGA JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
A Tenaga 36,555.00
0.350 OH Pekerja 60,000.00 21,000.00
0.150 OH Tukang Batu 85,000.00 12,750.00
0.015 OH Kepala Tukang 85,000.00 1,275.00
0.018 OH Mandor 85,000.00 1,530.00
B Bahan 281,344.88
12.500 buah Batako 4,250.00 53,125.00
24.260 kg PC 1,078.00 26,152.28
0.772 m3 Pasir Pasang 258,300.00 199,407.60
0.280 kg Besi Angkur Ø 8 mm 9,500.00 2,660.00
C PERALATAN
D Jumlah A + B + C 317,899.88
E Overhead & Profit ( 10%) 10% 31,789.99
F Harga Satuan Pekerjaan (D+E) 349,689.87
18 A.4.4.1.18 1 m2 Pemasangan Dinding HB/CB 15, speci camp. 1SP : 3PP 271,995.59
A Tenaga 31,780.00
0.320 OH Pekerja 60,000.00 19,200.00
0.120 OH Tukang Batu 85,000.00 10,200.00
0.012 OH Kepala Tukang 85,000.00 1,020.00
0.016 OH Mandor 85,000.00 1,360.00
B Bahan 215,488.72
12.500 buah Batako 3,700.00 46,250.00
22.740 kg PC 1,078.00 24,513.72
0.550 m3 Pasir Pasang 258,300.00 142,065.00
0.280 kg Besi Angkur Ø 8 mm 9,500.00 2,660.00
C PERALATAN
D Jumlah A + B + C 247,268.72
E Overhead & Profit ( 10%) 10% 24,726.87
F Harga Satuan Pekerjaan (D+E) 271,995.59
19 A.4.4.1.19 1 m2 Pemasangan Dinding HB/CB 15, speci camp. 1SP : 4PP 275,704.22
A Tenaga 31,780.00
0.320 OH Pekerja 60,000.00 19,200.00
0.120 OH Tukang Batu 85,000.00 10,200.00
0.012 OH Kepala Tukang 85,000.00 1,020.00
0.016 OH Mandor 85,000.00 1,360.00
B Bahan 218,860.20
12.500 buah Batako 3,700.00 46,250.00
18.200 kg PC 1,078.00 19,619.60
0.582 m3 Pasir Pasang 258,300.00 150,330.60
0.280 kg Besi Angkur Ø 8 mm 9,500.00 2,660.00
C PERALATAN
D Jumlah A + B + C 250,640.20
E Overhead & Profit ( 10%) 10% 25,064.02
F Harga Satuan Pekerjaan (D+E) 275,704.22
20 A.4.4.1.20 1 m2 Pemasangan Dinding HB/CB 10, speci camp. 1SP : 3PP 201,188.55
HARGA JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
A Tenaga 28,625.00
0.300 OH Pekerja 60,000.00 18,000.00
0.100 OH Tukang Batu 85,000.00 8,500.00
0.010 OH Kepala Tukang 85,000.00 850.00
0.015 OH Mandor 85,000.00 1,275.00
B Bahan 154,273.68
12.500 buah Batako 3,300.00 41,250.00
15.160 kg PC 1,078.00 16,342.48
0.364 m3 Pasir Pasang 258,300.00 94,021.20
0.280 kg Besi Angkur Ø 8 mm 9,500.00 2,660.00
C PERALATAN
D Jumlah A + B + C 182,898.68
E Overhead & Profit ( 10%) 10% 18,289.87
F Harga Satuan Pekerjaan (D+E) 201,188.55
21 A.4.4.1.21 1 m2 Pemasangan Dinding HB/CB 10, speci camp. 1SP : 4PP 204,414.69
A Tenaga 28,625.00
0.300 OH Pekerja 60,000.00 18,000.00
0.100 OH Tukang Batu 85,000.00 8,500.00
0.010 OH Kepala Tukang 85,000.00 850.00
0.015 OH Mandor 85,000.00 1,275.00
B Bahan 157,206.54
12.500 buah Batako 3,300.00 41,250.00
12.130 kg PC 1,078.00 13,076.14
0.388 m3 Pasir Pasang 258,300.00 100,220.40
0.280 kg Besi Angkur Ø 8 mm 9,500.00 2,660.00
C PERALATAN
D Jumlah A + B + C 185,831.54
E Overhead & Profit ( 10%) 10% 18,583.15
F Harga Satuan Pekerjaan (D+E) 204,414.69
m2 Tenaga 28,625.00
0.300 OH Pekerja 60,000.00 18,000.00
0.100 OH Tukang Batu 85,000.00 8,500.00
0.010 OH Kepala Tukang 85,000.00 850.00
0.015 OH Mandor 85,000.00 1,275.00
OH Bahan 96,857.60
70.000 Buah Bata Roster 1,050.00 73,500.00
14.000 kg Portland Semen 1,078.00 15,092.00
0.032 m3 Pasir Pasang 258,300.00 8,265.60
C PERALATAN
D Jumlah A + B + C 125,482.60
E Overhead & Profit ( 10%) 10% 12,548.26
F Harga Satuan Pekerjaan (D+E) 138,030.86
m2 Tenaga 162,005.00
0.670 OH Pekerja 60,000.00 40,200.00
1.300 OH Tukang Batu 85,000.00 110,500.00
0.130 OH Kepala Tukang 85,000.00 11,050.00
0.003 OH Mandor 85,000.00 255.00
OH Bahan 36,155.05
8.400 Buah Bata Ringan Tebal 7,5 cm 4,200.00 35,280.00
0.473 kg Mortar Siap Pakai 1,850.00 875.05
C PERALATAN
D Jumlah A + B + C 198,160.05
E Overhead & Profit ( 10%) 10% 19,816.01
F Harga Satuan Pekerjaan (D+E) 217,976.06
m2 Tenaga 152,120.00
0.671 OH Pekerja 60,000.00 40,260.00
1.300 OH Tukang Batu 85,000.00 110,500.00
0.013 OH Kepala Tukang 85,000.00 1,105.00
0.003 OH Mandor 85,000.00 255.00
OH Bahan 47,156.55
8.400 Buah Bata Ringan Tebal 10 cm 5,600.00 47,040.00
0.063 kg Mortar Siap Pakai 1,850.00 116.55
C PERALATAN
D Jumlah A + B + C 199,276.55
E Overhead & Profit ( 10%) 10% 19,927.66
F Harga Satuan Pekerjaan (D+E) 219,204.21
C PERALATAN
D Jumlah A + B + C 61,061.64
E Overhead & Profit ( 10%) 10% 6,106.16
F Harga Satuan Pekerjaan (D+E) 67,167.80
A Tenaga 42,540.00
0.080 OH Pekerja 60,000.00 4,800.00
0.400 OH Tukang batu 85,000.00 34,000.00
0.040 OH Kepala Tukang 85,000.00 3,400.00
0.004 OH Mandor 85,000.00 340.00
B Bahan 3,896.90
0.500 Kg Portland Semen 1,078.00 539.00
0.013 m3 Pasir Pasang 258,300.00 3,357.90
C PERALATAN
D Jumlah A + B + C 46,436.90
E Overhead & Profit ( 10%) 10% 4,643.69
F Harga Satuan Pekerjaan (D+E) 51,080.59
A Tenaga 50,035.00
0.450 OH Pekerja 60,000.00 27,000.00
0.225 OH Tukang batu 85,000.00 19,125.00
0.023 OH Kepala Tukang 85,000.00 1,955.00
0.023 OH Mandor 85,000.00 1,955.00
B Bahan 27,280.00
10.000 Kg Portland Semen 1,078.00 10,780.00
15.000 Kg Batu Granit 1,100.00 16,500.00
C PERALATAN
D Jumlah A + B + C 77,315.00
E Overhead & Profit ( 10%) 10% 7,731.50
F Harga Satuan Pekerjaan (D+E) 85,046.50
A Tenaga 50,035.00
0.450 OH Pekerja 60,000.00 27,000.00
0.225 OH Tukang batu 85,000.00 19,125.00
0.023 OH Kepala Tukang 85,000.00 1,955.00
0.023 OH Mandor 85,000.00 1,955.00
B Bahan 27,280.00
10.000 Kg Portland Semen 1,078.00 10,780.00
15.000 m3 Batu Traso 1,100.00 16,500.00
C PERALATAN
D Jumlah A + B + C 77,315.00
E Overhead & Profit ( 10%) 10% 7,731.50
F Harga Satuan Pekerjaan (D+E) 85,046.50
A Tenaga 16,735.00
0.150 OH Pekerja 60,000.00 9,000.00
0.075 OH Tukang batu 85,000.00 6,375.00
0.008 OH Kepala Tukang 85,000.00 680.00
0.008 OH Mandor 85,000.00 680.00
B Bahan 3,350.42
3.108 Kg Portland Semen 1,078.00 3,350.42
C PERALATAN
D Jumlah A + B + C 20,085.42
E Overhead & Profit ( 10%) 10% 2,008.54
F Harga Satuan Pekerjaan (D+E) 22,093.97
A Tenaga 7,855.00
0.070 OH Pekerja 60,000.00 4,200.00
0.035 OH Tukang batu 85,000.00 2,975.00
0.004 OH Kepala Tukang 85,000.00 340.00
0.004 OH Mandor 85,000.00 340.00
B Bahan 1,724.80
1.600 Kg Portland Semen 1,078.00 1,724.80
C PERALATAN
D Jumlah A + B + C 9,579.80
E Overhead & Profit ( 10%) 10% 957.98
F Harga Satuan Pekerjaan (D+E) 10,537.78
26 A.4.4.2.26 1 m2 Pemasangan Finishing Siar Pas.Batu Kali Adukan 1Pc : 2Pp 47,557.53
Tenaga 33,300.00
0.300 OH Pekerja 60,000.00 18,000.00
0.150 OH Tukang batu 85,000.00 12,750.00
0.015 OH Kepala Tukang 85,000.00 1,275.00
0.015 OH Mandor 85,000.00 1,275.00
Bahan 9,934.12
6.34 Kg Portland Semen 1,078.00 6,834.52
0.012 m3 Pasir Pasang 258,300.00 3,099.60
C PERALATAN
HARGA JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
D Jumlah A + B + C 43,234.12
E Overhead & Profit ( 10%) 10% 4,323.41
F Harga Satuan Pekerjaan (D+E) 47,557.53
A Tenaga 27,835.00
B Bahan 63,105.73
D Jumlah A + B + C 90,940.73
E Overhead & Profit ( 10%) 10% 9,094.07
A Tenaga 30,055.00
D Jumlah A + B + C 90,413.70
A Tenaga 28,860.00
B Bahan 86,583.31
C PERALATAN
D Jumlah A + B + C 115,443.31
A Tenaga 30,055.00
HARGA JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
A Tenaga 27,835.00
0.250 OH Pekerja 60,000.00 15,000.00
0.125 OH Tukang Batu 85,000.00 10,625.00
0.013 OH Kepala Tukang 85,000.00 1,105.00
D Jumlah A + B + C 343,770.90
A Tenaga 14,240.00
B Bahan 41,050.22
C PERALATAN
D Jumlah A + B + C 55,290.22
A Tenaga 14,240.00
0.090 OH Pekerja 60,000.00 5,400.00
B Bahan 18,488.82
C PERALATAN
D Jumlah A + B + C 32,728.82
A Tenaga 77,700.00
B Bahan 116,172.32
53.000 Buah Keramik 10 x 20 cm 1,090.00 57,770.00
C PERALATAN
D Jumlah A + B + C 193,872.32
A Tenaga 77,700.00
0.700 OH Pekerja 60,000.00 42,000.00
B Bahan 107,012.32
106.000 Buah Keramik 10 x 10 cm / 5 x 20 cm 400.00 42,400.00
C PERALATAN
D Jumlah A + B + C 184,712.32
E Overhead & Profit ( 10%) 10% 18,471.23
A Tenaga 77,700.00
0.700 OH Pekerja 60,000.00 42,000.00
D Jumlah A + B + C 205,508.32
E Overhead & Profit ( 10%) 10% 20,550.83
A Tenaga 77,700.00
C PERALATAN
D Jumlah A + B + C 169,945.30
A Tenaga 77,700.00
13 A.4.4.3.37 1 m2 Pemasangan Lantai Keramik uk.10 x 33 cm, untuk variasi / border #REF!
A Tenaga 115,105.00
1.050 OH Pekerja 60,000.00 63,000.00
0.525 OH Tukang Batu 85,000.00 44,625.00
0.053 OH Kepala Tukang 85,000.00 4,505.00
0.035 OH Mandor 85,000.00 2,975.00
B Bahan #REF!
33.000 Buah Ubin Keramik #REF! #REF!
9.800 Kg Portland Semen 1,078.00 10,564.40
4.370 Kg Semen Warna 13,800.00 60,306.00
0.045 m3 Pasir Pasang 258,300.00 11,623.50
C PERALATAN
D Jumlah A + B + C #REF!
E Overhead & Profit ( 10%) 10% #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
A Tenaga 26,860.00
0.170 OH Pekerja 60,000.00 10,200.00
0.170 OH Tukang Batu 85,000.00 14,450.00
0.017 OH Kepala Tukang 85,000.00 1,445.00
0.009 OH Mandor 85,000.00 765.00
B Bahan 147,455.00
1.050 m2 Karpet 130,000.00 136,500.00
0.350 kg Lem 31,300.00 10,955.00
C PERALATAN
D Jumlah A + B + C 174,315.00
E Overhead & Profit ( 10%) 10% 17,431.50
F Harga Satuan Pekerjaan (D+E) 191,746.50
A Tenaga 99,900.00
0.900 OH Pekerja 60,000.00 54,000.00
0.450 OH Tukang Batu 85,000.00 38,250.00
0.045 OH Kepala Tukang 85,000.00 3,825.00
0.045 OH Mandor 85,000.00 3,825.00
B Bahan 99,446.80
1.000 dus Keramik 20x40 cm 58,000.00 58,000.00
9.300 Kg Portland Semen 1,078.00 10,025.40
0.018 m3 Pasir Pasang 258,300.00 4,649.40
1.940 Kg Semen Warna 13,800.00 26,772.00
C PERALATAN
D Jumlah A + B + C 199,346.80
E Overhead & Profit ( 10%) 10% 19,934.68
F Harga Satuan Pekerjaan (D+E) 219,281.48
A Tenaga 8,685.00
B Bahan 18,527.00
C PERALATAN
D Jumlah A + B + C 27,212.00
C PERALATAN
D Jumlah A + B + C 85,715.00
B Bahan 79,085.00
C PERALATAN
D Jumlah A + B + C 94,860.00
B Bahan 62,285.00
C PERALATAN
D Jumlah A + B + C 78,060.00
A Tenaga 15,775.00
B Bahan 19,783.50
0.375 Lbr Tripleks (3 mm) 51,500.00 19,312.50
D Jumlah A + B + C 35,558.50
E Overhead & Profit ( 10%) 10% 3,555.85
A Tenaga 126,200.00
B Bahan 333,907.00
0.015 m3 Kayu Jati,Papan 22,250,000.00 333,750.00
C PERALATAN
D Jumlah A + B + C 460,107.00
A Tenaga 11,100.00
B Bahan 24,557.00
C PERALATAN
D Jumlah A + B + C 35,657.00
A Tenaga 78,875.00
B Bahan 100,050.00
3.600 m' Profil Allumunium "T" 4,000.00 14,400.00
0.150 kg Kawat Ø 4 mm 18,600.00 2,790.00
1.050 bh Ramset 22,000.00 23,100.00
1.500 lmb Akustik 60 x 120 cm 41,000.00 61,500.00
C PERALATAN
D Jumlah A + B + C 178,925.00
E Overhead & Profit ( 10%) 10% 17,892.50
F Harga Satuan Pekerjaan (D+E) 196,817.50
A Tenaga 16,692.50
C PERALATAN
D Jumlah A + B + C 71,692.50
A Tenaga 16,735.00
0.150 OH Pekerja 60,000.00 9,000.00
B Bahan 82,500.00
25.00 Buah Genteng Kodok / Glasur 3,300.00 82,500.00
C PERALATAN
D Jumlah A + B + C 99,235.00
A Tenaga 16,735.00
B Bahan 52,500.00
12.00 Buah Genteng Plentong Super / Besar 4,375.00 52,500.00
HARGA JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
C PERALATAN
D Jumlah A + B + C 69,235.00
E Overhead & Profit ( 10%) 10% 6,923.50
A Tenaga 42,870.00
0.400 OH Pekerja 60,000.00 24,000.00
C PERALATAN
D Jumlah A + B + C 85,759.60
A Tenaga 42,870.00
0.400 OH Pekerja 60,000.00 24,000.00
B Bahan 56,389.60
5.000 Buah Genteng Bubung Kodok / Glasur 7,900.00 39,500.00
C PERALATAN
D Jumlah A + B + C 99,259.60
B Bahan 48,889.60
4.000 Buah Genteng Bubung Plentong Besar 8,000.00 32,000.00
HARGA JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
D Jumlah A + B + C 91,759.60
A Tenaga 15,285.00
0.140 OH Pekerja 60,000.00 8,400.00
C PERALATAN
D Jumlah A + B + C 48,350.00
E Overhead & Profit ( 10%) 10% 4,835.00
A Tenaga 16,135.00
0.140 OH Pekerja 60,000.00 8,400.00
B Bahan 47,160.00
0.500 Lbr Asbes Gelombang 90,000.00 45,000.00
C PERALATAN
D Jumlah A + B + C 63,295.00
E Overhead & Profit ( 10%) 10% 6,329.50
A Tenaga 15,540.00
B Bahan 53,160.00
C PERALATAN
D Jumlah A + B + C 68,700.00
A Tenaga 15,540.00
0.140 OH Pekerja 60,000.00 8,400.00
B Bahan 48,660.00
0.600 Lbr Asbes Gelombang 77,500.00 46,500.00
C PERALATAN
D Jumlah A + B + C 64,200.00
E Overhead & Profit ( 10%) 10% 6,420.00
A Tenaga 15,540.00
B Bahan 48,660.00
0.750 Lbr Asbes Gelombang 62,000.00 46,500.00
D Jumlah A + B + C 64,200.00
A Tenaga 15,540.00
0.140 OH Pekerja 60,000.00 8,400.00
0.070 OH Tukang Kayu 85,000.00 5,950.00
0.007 OH Kepala Tukang 85,000.00 595.00
HARGA JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
A Tenaga 15,540.00
0.140 OH Pekerja 60,000.00 8,400.00
0.070 OH Tukang Kayu 85,000.00 5,950.00
0.007 OH Kepala Tukang 85,000.00 595.00
0.007 OH Mandor 85,000.00 595.00
B Bahan 26,226.00
0.420 Lbr Asbes Gelombang 57,300.00 24,066.00
0.120 Kg Paku Pancing 60 x 230 18,000.00 2,160.00
C PERALATAN
D Jumlah A + B + C 41,766.00
E Overhead & Profit ( 10%) 10% 4,176.60
F Harga Satuan Pekerjaan (D+E) 45,942.60
A Tenaga 15,540.00
0.140 OH Pekerja 60,000.00 8,400.00
0.070 OH Tukang Kayu 85,000.00 5,950.00
0.007 OH Kepala Tukang 85,000.00 595.00
0.007 OH Mandor 85,000.00 595.00
B Bahan 23,852.00
0.440 Lbr Asbes Gelombang 49,300.00 21,692.00
0.120 Kg Paku Pancing 60 x 230 18,000.00 2,160.00
C PERALATAN
D Jumlah A + B + C 39,392.00
E Overhead & Profit ( 10%) 10% 3,939.20
F Harga Satuan Pekerjaan (D+E) 43,331.20
A Tenaga 15,540.00
0.140 OH Pekerja 60,000.00 8,400.00
0.070 OH Tukang Kayu 85,000.00 5,950.00
0.007 OH Kepala Tukang 85,000.00 595.00
0.007 OH Mandor 85,000.00 595.00
B Bahan 23,580.00
HARGA JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
A Tenaga 15,540.00
0.140 OH Pekerja 60,000.00 8,400.00
0.070 OH Tukang Kayu 85,000.00 5,950.00
0.007 OH Kepala Tukang 85,000.00 595.00
0.007 OH Mandor 85,000.00 595.00
B Bahan 28,160.00
0.800 Lbr Asbes Gelombang 32,500.00 26,000.00
0.120 Kg Paku Pancing 60 x 230 18,000.00 2,160.00
C PERALATAN
D Jumlah A + B + C 43,700.00
E Overhead & Profit ( 10%) 10% 4,370.00
F Harga Satuan Pekerjaan (D+E) 48,070.00
1 A.4.6.1.1 1 m3 Pembuatan & Pemasangan Kosen Pintu & Jendela Kayu klas I 27,071,962.50
A Tenaga 2,413,250.00
7.000 OH Pekerja 60,000.00 420,000.00
21.000 OH Tukang Kayu 85,000.00 1,785,000.00
2.100 OH Kepala Tukang 85,000.00 178,500.00
0.350 OH Mandor 85,000.00 29,750.00
B Bahan 22,197,625.00
1.100 m3 Kayu Klas I (Jati) , Balok 20,150,000.00 22,165,000.00
1.250 kg Paku Biasa 2" - 5 " 15,700.00 19,625.00
1.000 kg Lem Kayu 13,000.00 13,000.00
C PERALATAN
D Jumlah A + B + C 24,610,875.00
E Overhead & Profit ( 10%) 10% 2,461,087.50
F Harga Satuan Pekerjaan (D+E) 27,071,962.50
2 A.4.6.1.2 1 m3 Pembuatan & Pemasangan Kosen Pintu & Jendela Kayu klas II atau I 10,231,237.50
Tenaga 2,068,500.00
6.000 OH Pekerja 60,000.00 360,000.00
18.000 OH Tukang Kayu 85,000.00 1,530,000.00
1.800 OH Kepala Tukang 85,000.00 153,000.00
0.300 OH Mandor 85,000.00 25,500.00
Bahan 7,232,625.00
1.200 m3 Kayu Klas II (Kempas) , Balok 6,000,000.00 7,200,000.00
1.250 kg Paku Biasa 2" - 5 " 15,700.00 19,625.00
1.000 kg Lem Kayu 13,000.00 13,000.00
C PERALATAN
D Jumlah A + B + C 9,301,125.00
E Overhead & Profit ( 10%) 10% 930,112.50
F Harga Satuan Pekerjaan (D+E) 10,231,237.50
3 A.4.6.1.3 1 m2 Pembuatan & Pemasangan Pintu KlampStandard Kayu Klas II (Kayu 419,639.00
A Tenaga 120,705.00
0.350 OH Pekerja 60,000.00 21,000.00
1.050 OH Tukang Kayu 85,000.00 89,250.00
0.105 OH Kepala Tukang 85,000.00 8,925.00
0.018 OH Mandor 85,000.00 1,530.00
B Bahan 260,785.00
0.040 m3 Kayu Klas II (Kamfer), papan 6,500,000.00 260,000.00
HARGA JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
4 A.4.6.1.4 1 m2 Pembuatan & Pemasangan Daun Pintu Klamp Sederhana Kayu Klas 876,012.50
Tenaga 120,705.00
0.350 OH Pekerja 60,000.00 21,000.00
1.050 OH Tukang Kayu 85,000.00 89,250.00
0.105 OH Kepala Tukang 85,000.00 8,925.00
0.018 OH Mandor 85,000.00 1,530.00
Bahan 260,785.00
0.040 m3 Kayu Klas II (Kamfer), papan 6,500,000.00 260,000.00
0.050 Kg Paku Biasa 2" - 5 " 15,700.00 785.00
C PERALATAN
D Jumlah A + B + C 381,490.00
E Overhead & Profit ( 10%) 10% 38,149.00
F Harga Satuan Pekerjaan (D+E) 456,373.50
5 A.4.6.1.5 1 m2 Pembuatan & Pemasangan Daun Pintu Panel, Kayu Klas II 665,940.00
A Tenaga 344,750.00
1.000 OH Pekerja 60,000.00 60,000.00
3.000 OH Tukang Kayu 85,000.00 255,000.00
0.300 OH Kepala Tukang 85,000.00 25,500.00
0.050 OH Mandor 85,000.00 4,250.00
B Bahan 260,650.00
0.040 m3 Kayu Klas II (Kamfer), papan 6,500,000.00 260,000.00
0.050 kg Lem Kayu 13,000.00 650.00
C PERALATAN
D Jumlah A + B + C 605,400.00
E Overhead & Profit ( 10%) 10% 60,540.00
F Harga Satuan Pekerjaan (D+E) 665,940.00
6 A.4.6.1.6 1 m2 Pembuatan & Pemasangan Pintu & Jendela Kaca Kayu Klas II 479,270.00
A Tenaga 275,800.00
0.800 OH Pekerja 60,000.00 48,000.00
2.400 OH Tukang Kayu 85,000.00 204,000.00
0.240 OH Kepala Tukang 85,000.00 20,400.00
0.040 OH Mandor 85,000.00 3,400.00
B Bahan 159,900.00
0.024 m3 Kayu Klas II (Kamfer), papan 6,500,000.00 156,000.00
0.300 kg Lem Kayu 13,000.00 3,900.00
C PERALATAN
D Jumlah A + B + C 435,700.00
E Overhead & Profit ( 10%) 10% 43,570.00
F Harga Satuan Pekerjaan (D+E) 479,270.00
7 A.4.6.1.7 1 m2 Pembuatan & Pemasangan Pintu & Jendela Jalusi Kayu Jati 1,952,775.00
HARGA JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
A Tenaga 344,750.00
1.000 OH Pekerja 60,000.00 60,000.00
3.000 OH Tukang Kayu 85,000.00 255,000.00
0.300 OH Kepala Tukang 85,000.00 25,500.00
0.050 OH Mandor 85,000.00 4,250.00
B Bahan 1,430,500.00
0.064 m3 Kayu Klas I (Jati), papan 22,250,000.00 1,424,000.00
0.500 kg Lem Kayu 13,000.00 6,500.00
C PERALATAN
D Jumlah A + B + C 1,775,250.00
E Overhead & Profit ( 10%) 10% 177,525.00
F Harga Satuan Pekerjaan (D+E) 1,952,775.00
A Tenaga 241,325.00
0.700 OH Pekerja 60,000.00 42,000.00
2.100 OH Tukang Kayu 85,000.00 178,500.00
0.210 OH Kepala Tukang 85,000.00 17,850.00
0.035 OH Mandor 85,000.00 2,975.00
B Bahan 239,471.00
0.025 m3 Kayu Klas II (Kamfer), papan 6,500,000.00 162,500.00
0.030 Kg Paku Biasa 1/2" - 1" 15,700.00 471.00
0.500 Ltr Lem Kayu 13,000.00 6,500.00
1.000 Lbr Plywood tebal 4 mm uk.90x220cm 70,000.00 70,000.00
C PERALATAN
D Jumlah A + B + C 480,796.00
E Overhead & Profit ( 10%) 10% 48,079.60
F Harga Satuan Pekerjaan (D+E) 528,875.60
A Tenaga 275,800.00
0.800 OH Pekerja 60,000.00 48,000.00
2.400 OH Tukang Kayu 85,000.00 204,000.00
0.240 OH Kepala Tukang 85,000.00 20,400.00
0.040 OH Mandor 85,000.00 3,400.00
B Bahan 243,371.00
0.0256 m3 Kayu Klas II (Kamfer), papan 6,500,000.00 166,400.00
0.0300 Kg Paku Biasa 1/2" - 1" 15,700.00 471.00
0.5000 Ltr Lem Kayu 13,000.00 6,500.00
1.0000 Lbr Plywood tebal 4 mm uk.90x220cm 70,000.00 70,000.00
C PERALATAN
D Jumlah A + B + C 519,171.00
E Overhead & Profit ( 10%) 10% 51,917.10
F Harga Satuan Pekerjaan (D+E) 571,088.10
10 A.4.6.1.10 1 m2 Pembuatan & Pemasangan Jalusi mati Kosen Kayu Klas I atau II 1,752,333.00
A Tenaga 255,675.00
0.670 OH Pekerja 60,000.00 40,200.00
2.000 OH Tukang Kayu 85,000.00 170,000.00
0.200 OH Kepala Tukang 85,000.00 17,000.00
HARGA JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
11 A.4.6.1.11 1 m2 Pembuatan & Pemasangan Pintu Teakwood Rangkap, Rangka Expose 997,063.10
A Tenaga 275,800.00
0.800 OH Pekerja 60,000.00 48,000.00
2.400 OH Tukang Kayu 85,000.00 204,000.00
0.240 OH Kepala Tukang 85,000.00 20,400.00
0.040 OH Mandor 85,000.00 3,400.00
B Bahan 630,621.00
0.025 m3 Kayu Klas I (Jati), papan 22,250,000.00 556,250.00
0.030 Kg Paku Biasa 1/2" - 1" 15,700.00 471.00
0.300 kg Lem Kayu 13,000.00 3,900.00
1.000 Lbr Teakwood (90 x 220) cm x 4 mm 70,000.00 70,000.00
C PERALATAN
D Jumlah A + B + C 906,421.00
E Overhead & Profit ( 10%) 10% 90,642.10
F Harga Satuan Pekerjaan (D+E) 997,063.10
12 A.4.6.1.12 1 m2 Pembuatan & Pemasangan Pintu Teakwood Rangkap Lapis Formika, 607,850.10
A Tenaga 293,080.00
0.850 OH Pekerja 60,000.00 51,000.00
2.550 OH Tukang Kayu 85,000.00 216,750.00
0.255 OH Kepala Tukang 85,000.00 21,675.00
0.043 OH Mandor 85,000.00 3,655.00
B Bahan 259,511.00
0.025 m3 Kayu Klas II (Kamfer), papan 6,500,000.00 162,500.00
0.030 Kg Paku Biasa 1/2" - 1" 15,700.00 471.00
0.080 kg Lem Kayu 13,000.00 1,040.00
1.000 Lbr Teakwood (90 x 220) cm x 4 mm 70,000.00 70,000.00
0.500 Lbr Formika 51,000.00 25,500.00
C PERALATAN
D Jumlah A + B + C 552,591.00
E Overhead & Profit ( 10%) 10% 55,259.10
F Harga Satuan Pekerjaan (D+E) 607,850.10
A Tenaga 1,379,000.00
4.000 OH Pekerja 60,000.00 240,000.00
12.000 OH Tukang Kayu 85,000.00 1,020,000.00
1.200 OH Kepala Tukang 85,000.00 102,000.00
0.200 OH Mandor 85,000.00 17,000.00
HARGA JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
B Bahan 6,882,920.00
1.100 m3 Kayu Kamfer, balok 6,000,000.00 6,600,000.00
15.000 Kg Besi Strip 13,000.00 195,000.00
5.600 Kg Paku Biasa 2" - 5" 15,700.00 87,920.00
C PERALATAN
D Jumlah A + B + C 8,261,920.00
E Overhead & Profit ( 10%) 10% 826,192.00
F Harga Satuan Pekerjaan (D+E) 9,088,112.00
A Tenaga 2,309,825.00
6.700 OH Pekerja 60,000.00 402,000.00
20.100 OH Tukang Kayu 85,000.00 1,708,500.00
2.010 OH Kepala Tukang 85,000.00 170,850.00
0.335 OH Mandor 85,000.00 28,475.00
B Bahan 24,462,920.00
1.200 m3 Kayu Klas I (jati), balok 20,150,000.00 24,180,000.00
15.000 Kg Besi Strip 13,000.00 195,000.00
5.600 Kg Paku Biasa 2" - 5" 15,700.00 87,920.00
C PERALATAN
D Jumlah A + B + C 26,772,745.00
E Overhead & Profit ( 10%) 10% 2,677,274.50
F Harga Satuan Pekerjaan (D+E) 29,450,019.50
A Tenaga 15,775.00
0.100 OH Pekerja 60,000.00 6,000.00
0.100 OH Tukang Kayu 85,000.00 8,500.00
0.010 OH Kepala Tukang 85,000.00 850.00
0.005 OH Mandor 85,000.00 425.00
B Bahan 109,525.00
0.0140 m3 Kayu Klas II (Kamfer), Kaso-kaso (5x7) cm 6,000,000.00 84,000.00
0.0036 m3 Reng (2x3) cm 6,000,000.00 21,600.00
0.2500 Kg Paku Biasa 2" - 5" 15,700.00 3,925.00
C PERALATAN
HARGA JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
D Jumlah A + B + C 125,300.00
E Overhead & Profit ( 10%) 10% 12,530.00
F Harga Satuan Pekerjaan (D+E) 137,830.00
A Tenaga 15,775.00
0.100 OH Pekerja 60,000.00 6,000.00
0.100 OH Tukang Kayu 85,000.00 8,500.00
0.010 OH Kepala Tukang 85,000.00 850.00
0.005 OH Mandor 85,000.00 425.00
B Bahan 131,125.00
0.0140 m3 Kayu Klas II (Kamfer), Kaso-kaso (5x7) cm 6,000,000.00 84,000.00
0.0072 m3 Reng (2x3) cm 6,000,000.00 43,200.00
0.2500 Kg Paku Biasa 2" - 5" 15,700.00 3,925.00
C PERALATAN
D Jumlah A + B + C 146,900.00
E Overhead & Profit ( 10%) 10% 14,690.00
F Harga Satuan Pekerjaan (D+E) 161,590.00
19 A.4.6.1.19 1 m2 Pemasangan Rangka Langit-langit (50x1,00) m, kayu Klas II atau III 132,957.00
A Tenaga 43,425.00
0.150 OH Pekerja 60,000.00 9,000.00
0.300 OH Tukang Kayu 85,000.00 25,500.00
0.030 OH Kepala Tukang 85,000.00 2,550.00
0.075 OH Mandor 85,000.00 6,375.00
B Bahan 77,445.00
0.0154 m3 Kayu Klas III (Meranti), balok 4,825,000.00 74,305.00
0.2000 Kg Paku Biasa 2" - 5" 15,700.00 3,140.00
C PERALATAN
D Jumlah A + B + C 120,870.00
E Overhead & Profit ( 10%) 10% 12,087.00
F Harga Satuan Pekerjaan (D+E) 132,957.00
20 A.4.6.1.20 1 m2 Pemasangan Rangka Langit-langit (60x60) cm, kayu Klas II atau III 135,819.75
A Tenaga 40,900.00
0.200 OH Pekerja 60,000.00 12,000.00
HARGA JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
A Tenaga 25,125.00
0.100 OH Pekerja 60,000.00 6,000.00
0.200 OH Tukang Kayu 85,000.00 17,000.00
0.020 OH Kepala Tukang 85,000.00 1,700.00
0.005 OH Mandor 85,000.00 425.00
B Bahan 71,770.00
0.0108 m3 Kayu Kamfer 6,500,000.00 70,200.00
0.1000 Kg Paku Biasa 2" - 5" 15,700.00 1,570.00
C PERALATAN
D Jumlah A + B + C 96,895.00
E Overhead & Profit ( 10%) 10% 9,689.50
F Harga Satuan Pekerjaan (D+E) 106,584.50
A Tenaga 25,125.00
0.100 OH Pekerja 60,000.00 6,000.00
0.200 OH Tukang Kayu 85,000.00 17,000.00
0.020 OH Kepala Tukang 85,000.00 1,700.00
0.005 OH Mandor 85,000.00 425.00
B Bahan 72,285.00
0.0110 m3 Kayu Kamfer 6,500,000.00 71,500.00
0.0500 Kg Paku Biasa 2" - 5" 15,700.00 785.00
C PERALATAN
D Jumlah A + B + C 97,410.00
E Overhead & Profit ( 10%) 10% 9,741.00
F Harga Satuan Pekerjaan (D+E) 107,151.00
23 A.4.6.1.23 1 m2 Pemasangan Rangka Dinding Pemisah (60x120) cm Kayu klas II atau 244,321.00
A Tenaga 51,755.00
0.150 OH Pekerja 60,000.00 9,000.00
0.450 OH Tukang Kayu 85,000.00 38,250.00
0.045 OH Kepala Tukang 85,000.00 3,825.00
0.008 OH Mandor 85,000.00 680.00
B Bahan 170,355.00
0.028 m3 Kayu klas II (Kamfer), balok 6,000,000.00 168,000.00
0.150 Kg Paku Biasa 2" - 5" 15,700.00 2,355.00
C PERALATAN
D Jumlah A + B + C 222,110.00
HARGA JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
24 A.4.6.1.24 1 m2 Pemasangan Dinding Pemisah Teakwood Rangkap Rangka Kayu Klas 318,549.00
A Tenaga 51,755.00
0.150 OH Pekerja 60,000.00 9,000.00
0.450 OH Tukang Kayu 85,000.00 38,250.00
0.045 OH Kepala Tukang 85,000.00 3,825.00
0.008 OH Mandor 85,000.00 680.00
B Bahan 237,835.00
0.028 m3 Kayu klas II (Kamfer), balok 6,000,000.00 168,000.00
0.150 Kg Paku Biasa 2" - 5" 15,700.00 2,355.00
0.860 Lbr Teakwood 120 x 240 cm tebal 4mm 70,000.00 60,200.00
0.560 Ltr Lem Kayu 13,000.00 7,280.00
C PERALATAN
D Jumlah A + B + C 289,590.00
E Overhead & Profit ( 10%) 10% 28,959.00
F Harga Satuan Pekerjaan (D+E) 318,549.00
25 A.4.6.1.25 1 m2 Pemasangan Dinding Pemisah Plywood Rangkap Rangka Kayu Klas 325,583.50
A Tenaga 58,150.00
0.020 OH Pekerja 60,000.00 1,200.00
0.600 OH Tukang Kayu 85,000.00 51,000.00
0.060 OH Kepala Tukang 85,000.00 5,100.00
0.010 OH Mandor 85,000.00 850.00
B Bahan 237,835.00
0.028 m3 Kayu klas II (Kamfer), balok 6,000,000.00 168,000.00
0.150 Kg Paku Biasa 2" - 5" 15,700.00 2,355.00
0.860 Lbr Plywood 120 x 240 cm tebal 4mm 70,000.00 60,200.00
0.560 Ltr Lem Kayu 13,000.00 7,280.00
C PERALATAN
D Jumlah A + B + C 295,985.00
E Overhead & Profit ( 10%) 10% 29,598.50
F Harga Satuan Pekerjaan (D+E) 325,583.50
A Tenaga 206,850.00
0.600 OH Pekerja 60,000.00 36,000.00
1.800 OH Tukang Kayu 85,000.00 153,000.00
0.180 OH Kepala Tukang 85,000.00 15,300.00
0.030 OH Mandor 85,000.00 2,550.00
B Bahan 161,025.00
0.007 m3 Kayu klas I (Jati), papan 22,250,000.00 155,750.00
0.100 Kg Paku Biasa 2" - 5" 15,700.00 1,570.00
0.150 Kg Paku Sekrup 3,5" 24,700.00 3,705.00
C PERALATAN
D Jumlah A + B + C 367,875.00
E Overhead & Profit ( 10%) 10% 36,787.50
F Harga Satuan Pekerjaan (D+E) 404,662.50
HARGA JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
A Tenaga 8,640.00
0.0250 OH Pekerja 60,000.00 1,500.00
0.0750 OH Tukang Kayu 85,000.00 6,375.00
0.0080 OH Kepala Tukang 85,000.00 680.00
0.0010 OH Mandor 85,000.00 85.00
B Bahan 25,785.00
0.400 Lbr Plywood (120 X 240) cm x 4mm 62,500.00 25,000.00
0.050 Kg Paku Biasa 1/2" - 1" 15,700.00 785.00
C PERALATAN
D Jumlah A + B + C 34,425.00
E Overhead & Profit ( 10%) 10% 3,442.50
F Harga Satuan Pekerjaan (D+E) 37,867.50
A Tenaga 11,100.00
0.100 OH Pekerja 60,000.00 6,000.00
0.050 OH Tukang Kayu 85,000.00 4,250.00
0.005 OH Kepala Tukang 85,000.00 425.00
0.005 OH Mandor 85,000.00 425.00
B Bahan 101,510.60
1.500 m2 Bilik Bambu 22,500.00 33,750.00
0.014 m3 Kayu Klas III (Meranti) 4,825,000.00 67,550.00
0.012 Kg Paku Biasa 1/2" - 1" 15,700.00 188.40
0.003 m' List Kayu 2/4 7,400.00 22.20
C PERALATAN
D Jumlah A + B + C 112,610.60
E Overhead & Profit ( 10%) 10% 11,261.06
F Harga Satuan Pekerjaan (D+E) 123,871.66
D Jumlah A + B + C #REF!
E Overhead & Profit ( 10%) 10% #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
A Tenaga 9,255.00
B Bahan 675.00
0.050 Kg Soda Api 13,500.00 675.00
C PERALATAN
D Jumlah A + B + C 9,930.00
A Tenaga 9,255.00
B Bahan 600.00
C PERALATAN
D Jumlah A + B + C 9,855.00
3 A.4.7.1.3 1 m2 Pengerokan Karat Cat Lama permukaan Baja dg cara manual 11,308.00
A Tenaga 9,680.00
0.150 OH Pekerja 60,000.00 9,000.00
0.008 OH Mandor 85,000.00 680.00
B Bahan 600.00
0.050 Kg Sabun 12,000.00 600.00
C PERALATAN
D Jumlah A + B + C 10,280.00
E Overhead & Profit ( 10%) 10% 1,028.00
F Harga Satuan Pekerjaan (D+E) 11,308.00
A Tenaga 5,730.00
0.070 OH Pekerja 60,000.00 4,200.00
0.009 OH Tukang Cat 85,000.00 765.00
0.006 OH Kepala Tukang 85,000.00 510.00
0.003 OH Mandor 85,000.00 255.00
B Bahan 30,268.00
0.200 kg Cat Menie 23,800.00 4,760.00
HARGA JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
A Tenaga 13,720.00
0.070 OH Pekerja 60,000.00 4,200.00
0.105 OH Tukang Cat 85,000.00 8,925.00
0.004 OH Kepala Tukang 85,000.00 340.00
0.003 OH Mandor 85,000.00 255.00
B Bahan 34,966.00
0.200 kg Cat Menie 23,800.00 4,760.00
0.150 kg Plamuur 30,300.00 4,545.00
0.170 kg Cat Dasar 33,500.00 5,695.00
0.350 kg Cat Penutup 52,200.00 18,270.00
0.010 bh Kuas 50,500.00 505.00
0.030 kg Pengencer 17,700.00 531.00
0.200 lbr Amplas 3,300.00 660.00
C PERALATAN
D Jumlah A + B + C 48,686.00
E Overhead & Profit ( 10%) 10% 4,868.60
F Harga Satuan Pekerjaan (D+E) 53,554.60
10 A.4.7.1.10 1 m2 Pengecat Tembok Baru (1lap.Plamir, 1lap Cat Dasar 2 Lap.Cat Penut 19,352.85
A Tenaga 7,345.50
0.0200 OH Pekerja 60,000.00 1,200.00
0.0630 OH Tukang Cat 85,000.00 5,355.00
0.0063 OH Kepala Tukang 85,000.00 535.50
0.0030 OH Mandor 85,000.00 255.00
HARGA JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
B Bahan 10,248.00
0.100 Kg Plamir 24,000.00 2,400.00
0.100 Kg Cat Dasar 21,800.00 2,180.00
0.260 Kg Cat Penutup 2 kali 21,800.00 5,668.00
C PERALATAN
D Jumlah A + B + C 17,593.50
E Overhead & Profit (contoh 10%) 10% 1,759.35
F Harga Satuan Pekerjaan (D+E) 19,352.85
A Tenaga 5,862.00
0.0280 OH Pekerja 60,000.00 1,680.00
0.0420 OH Tukang Cat 85,000.00 3,570.00
0.0042 OH Kepala Tukang 85,000.00 357.00
0.0030 OH Mandor 85,000.00 255.00
B Bahan 6,540.00
0.120 Kg Cat Dasar 21,800.00 2,616.00
0.180 Kg Cat Penutup 2 kali 21,800.00 3,924.00
C PERALATAN
D Jumlah A + B + C 12,402.00
E Overhead & Profit (contoh 10%) 10% 1,240.20
F Harga Satuan Pekerjaan (D+E) 13,642.20
A Tenaga 3,080.00
0.0400 OH Pekerja 60,000.00 2,400.00
0.0050 OH Tukang Cat 85,000.00 425.00
0.0005 OH Kepala Tukang 85,000.00 42.50
0.0025 OH Mandor 85,000.00 212.50
B Bahan 2,465.00
0.300 Kg Kapur Sirih 4,600.00 1,380.00
0.200 lbr Amplas 3,300.00 660.00
0.250 ikat Alang-alang 1,700.00 425.00
C PERALATAN
D Jumlah A + B + C 5,545.00
E Overhead & Profit (contoh 10%) 10% 554.50
F Harga Satuan Pekerjaan (D+E) 6,099.50
A Tenaga 34,762.50
0.2500 OH Pekerja 60,000.00 15,000.00
0.2250 OH Tukang Cat 85,000.00 19,125.00
0.0075 OH Mandor 85,000.00 637.50
B Bahan 6,235.00
0.100 Kg Meni Besi 26,800.00 2,680.00
HARGA JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
B Bahan 496,551.00
C PERALATAN
D Jumlah A + B + C 658,551.00
E Overhead & Profit ( 10%) 10% 65,855.10
F Harga Satuan Pekerjaan (D+E) 724,406.10
D Jumlah A + B + C 70,375.00
E Overhead & Profit ( 10%) 10% 7,037.50
F Harga Satuan Pekerjaan (D+E) 77,412.50
A Tenaga 197,855.00
2.160 OH Pekerja 60,000.00 129,600.00
0.720 OH Tukang Batu 85,000.00 61,200.00
0.072 OH Kepala Tukang 85,000.00 6,120.00
0.011 OH Mandor 85,000.00 935.00
B Bahan 157,185.00
40.000 bh Batu Bata 890.00 35,600.00
44.000 kg Semen Portland 1,078.00 47,432.00
0.070 m3 Pasir Pasang 258,300.00 18,081.00
0.060 m3 Pasir Beton 308,400.00 18,504.00
0.070 m3 Kerikil 251,000.00 17,570.00
1.600 kg Baja Tulangan 12,498.75 19,998.00
C PERALATAN
D Jumlah A + B + C 355,040.00
E Overhead & Profit ( 10%) 10% 35,504.00
F Harga Satuan Pekerjaan (D+E) 390,544.00
A Tenaga 292,045.00
3.200 OH Pekerja 60,000.00 192,000.00
1.150 OH Tukang Batu 85,000.00 97,750.00
0.011 OH Kepala Tukang 85,000.00 935.00
0.016 OH Mandor 85,000.00 1,360.00
B Bahan 231,659.00
70.000 bh Batu Bata 890.00 62,300.00
77.000 kg Semen Portland 1,078.00 83,006.00
0.130 m3 Pasir Pasang 258,300.00 33,579.00
0.090 m3 Pasir Beton 308,400.00 27,756.00
0.020 m3 Kerikil 251,000.00 5,020.00
1.600 kg Baja Tulangan 12,498.75 19,998.00
C PERALATAN
D Jumlah A + B + C 523,704.00
E Overhead & Profit ( 10%) 10% 52,370.40
F Harga Satuan Pekerjaan (D+E) 576,074.40
A Tenaga 292,045.00
3.200 OH Pekerja 60,000.00 192,000.00
1.150 OH Tukang Batu 85,000.00 97,750.00
0.011 OH Kepala Tukang 85,000.00 935.00
HARGA JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
A Tenaga 23,735.00
0.108 OH Pekerja 60,000.00 6,480.00
0.180 OH Tukang Batu 85,000.00 15,300.00
0.018 OH Kepala Tukang 85,000.00 1,530.00
0.005 OH Mandor 85,000.00 425.00
B Bahan 53,604.17
1.200 m' Pipa Galvanis Ø 1½" 34,583.33 41,500.00
0.350 Ls Perlengkapan 35% x pipa 34,583.33 12,104.17
C PERALATAN
D Jumlah A + B + C 77,339.17
E Overhead & Profit ( 10%) 10% 7,733.92
F Harga Satuan Pekerjaan (D+E) 85,073.08
HARGA SATUAN
NO. KODE URAIAN PEKERJAAN SATUAN
(Rp)
I A. 2.2.1 HARGA SATUAN PEKERJAAN PERSIAPAN
Pagar Sementara dari Seng Gelombang
1 A.2.2.1.2 m' 680,182.80
Tinggi 2,00 m
2 A.2.2.1.4 Pengukuran dan Pemasangan Bouwplank m' 150,010.30
24 A.4.1.1.28 Membuat Ring Balok Beton Bertulang (11 x 11) cm m' 72,955.74
16 A.4.4.1.16 Pemasangan Dinding HB/CB 20, speci camp. 1SP : 3PP m2 344,374.10
17 A.4.4.1.17 Pemasangan Dinding HB/CB 20, speci camp. 1SP : 4PP m2 349,689.87
HARGA SATUAN
NO. KODE URAIAN PEKERJAAN SATUAN
(Rp)
18 A.4.4.1.18 Pemasangan Dinding HB/CB 15, speci camp. 1SP : 3PP m2 271,995.59
19 A.4.4.1.19 Pemasangan Dinding HB/CB 15, speci camp. 1SP : 4PP m2 275,704.22
20 A.4.4.1.20 Pemasangan Dinding HB/CB 10, speci camp. 1SP : 3PP m2 201,188.55
21 A.4.4.1.21 Pemasangan Dinding HB/CB 10, speci camp. 1SP : 4PP m2 204,414.69
I UPAH
1 Angkut / Langsir ls 1.0000 1,000.00 1,000.00
II BAHAN
1 Pipa PVC Ø 6" 0,8 Mpa ( S.16 ) m' 1.2000 195,000.00 234,000.00
III ALAT
I UPAH
1 Angkut / Langsir ls 1.0000 1,000.00 1,000.00
II BAHAN
1 Pipa PVC Ø 4" 0,8 Mpa ( S.16 ) m' 1.0000 92,000.00 92,000.00
III ALAT
I UPAH
1 Angkut / Langsir ls 1.0000 1,000.00 1,000.00
II BAHAN
1 Pipa PVC Ø 3" 0,8 Mpa m' 1.0000 63,000.00 63,000.00
III ALAT
I UPAH
1 Angkut / Langsir ls 1.0000 1,000.00 1,000.00
II BAHAN
1 Pipa PVC Ø 2" 0,8 Mpa m' 1.0000 30,000.00 30,000.00
III ALAT
I UPAH
1 Pekerja OH 0.1350 50,000.00 6,750.00
2 Tukang Sambung Pipa OH 0.2250 60,000.00 13,500.00
3 Mandor OH 0.0070 55,000.00 385.00
II BAHAN
1 Pipa GIP Ø 6" Medium A bh 1.0000 350,000.00 350,000.00
2 Perlengkapan Ø 6" ls 0.4000 116,600.00 46,640.00
III ALAT
I UPAH
1 Pekerja OH 0.1350 50,000.00 6,750.00
2 Tukang Sambung Pipa OH 0.2250 60,000.00 13,500.00
3 Mandor OH 0.0070 55,000.00 385.00
II BAHAN
1 Pipa GIP Ø 4" Medium A bh 1.0000 250,000.00 250,000.00
2 Perlengkapan Ø 4" ls 0.4000 83,300.00 33,320.00
III ALAT
IV JUMLAH ( I + II + III ) 303,955.00
V BIAYA UMUM & KEUNTUNGAN 10% 30,395.50
VI JUMLAH 334,350.50
VII DIBULATKAN 334,350.00
I UPAH
1 Pekerja OH 0.1080 50,000.00 5,400.00
2 Tukang Sambung Pipa OH 0.1800 60,000.00 10,800.00
3 Mandor OH 0.0050 55,000.00 275.00
II BAHAN
1 Pipa GIP Ø 3" Medium A bh 1.0000 167,000.00 167,000.00
2 Perlengkapan Ø 3" ls 0.4000 55,600.00 22,240.00
III ALAT
I UPAH
1 Pekerja OH 0.1350 50,000.00 6,750.00
2 Tukang Sambung Pipa OH 0.2250 60,000.00 13,500.00
3 Mandor OH 0.0070 55,000.00 385.00
II BAHAN
1 Pipa GIP Ø 2" Medium A bh 1.0000 125,000.00 125,000.00
2 Perlengkapan Ø 2" ls 0.4000 41,600.00 16,640.00
III ALAT
I UPAH
1 Pekerja OH 0.5000 50,000.00 25,000.00
2 Mandor OH 0.0500 55,000.00 2,750.00
II BAHAN
1 Gate Valve Besi Ø 6" bh 1.0000 1,500,000.00 1,500,000.00
2 Mur Baut Ø 5/8 bh 16.0000 2,500.00 40,000.00
III ALAT
I UPAH
1 Pekerja OH 0.5000 50,000.00 25,000.00
2 Mandor OH 0.0500 55,000.00 2,750.00
II BAHAN
1 Gate Valve Besi Ø 4" bh 1.0000 1,250,000.00 1,250,000.00
2 Mur Baut Ø 5/8 bh 16.0000 2,500.00 40,000.00
III ALAT
I UPAH
1 Pekerja OH 0.5000 50,000.00 25,000.00
2 Mandor OH 0.0500 55,000.00 2,750.00
II BAHAN
1 Gate Valve Besi Ø 3" bh 1.0000 650,000.00 650,000.00
2 Mur Baut Ø 5/8 bh 16.0000 2,500.00 40,000.00
III ALAT
I UPAH
1 Pekerja OH 0.5000 50,000.00 25,000.00
2 Mandor OH 0.0500 55,000.00 2,750.00
II BAHAN
1 Gate Valve Besi Ø 2" bh 1.0000 550,000.00 550,000.00
2 Mur Baut Ø 5/8 bh 16.0000 2,500.00 40,000.00
III ALAT
I UPAH
1 Pekerja OH 0.4000 50,000.00 20,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0400 55,000.00 2,200.00
II BAHAN
1 Flendes PVC Ø 6" bh 1.0000 165,000.00 165,000.00
2 Mur Baut Ø 5/8 bh 16.0000 2,500.00 40,000.00
III ALAT
I UPAH
1 Pekerja OH 0.4000 50,000.00 20,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0400 55,000.00 2,200.00
II BAHAN
1 Flendes PVC Ø 4" bh 1.0000 165,000.00 165,000.00
2 Mur Baut Ø 5/8 bh 16.0000 2,500.00 40,000.00
III ALAT
I UPAH
1 Pekerja OH 0.5000 50,000.00 25,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0500 55,000.00 2,750.00
II BAHAN
1 Flendes Besi Ø 6" bh 1.0000 127,000.00 127,000.00
2 Mur Baut Ø 5/8 bh 16.0000 2,500.00 40,000.00
III ALAT
I UPAH
1 Pekerja OH 0.5000 50,000.00 25,000.00
2 Mandor OH 0.0500 55,000.00 2,750.00
II BAHAN
1 Flendes Besi Ø 4" bh 1.0000 125,000.00 125,000.00
2 Mur Baut Ø 5/8 bh 16.0000 2,500.00 40,000.00
III ALAT
I UPAH
1 Pekerja OH 0.5000 50,000.00 25,000.00
2 Mandor OH 0.0500 55,000.00 2,750.00
II BAHAN
1 Flendes Besi Ø3" bh 1.0000 125,000.00 125,000.00
2 Mur Baut Ø 5/8 bh 16.0000 2,500.00 40,000.00
III ALAT
I UPAH
1 Pekerja OH 0.4000 50,000.00 20,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0400 55,000.00 2,200.00
II BAHAN
1 Karet Packing Ø 6" bh 1.0000 20,000.00 20,000.00
III ALAT
I UPAH
1 Pekerja OH 0.4000 50,000.00 20,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0400 55,000.00 2,200.00
II BAHAN
1 Karet Packing Ø 4" bh 1.0000 15,000.00 15,000.00
III ALAT
I UPAH
1 Pekerja OH 0.4000 50,000.00 20,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0400 55,000.00 2,200.00
II BAHAN
1 Karet Packing Ø3" bh 1.0000 11,000.00 11,000.00
III ALAT
I UPAH
1 Pekerja OH 0.4000 50,000.00 20,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0400 55,000.00 2,200.00
II BAHAN
1 Knee Besi Ø 6" bh 1.0000 73,000.00 73,000.00
III ALAT
I UPAH
1 Pekerja OH 0.4000 50,000.00 20,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0400 55,000.00 2,200.00
II BAHAN
1 Knee Besi Ø 4" bh 1.0000 62,000.00 62,000.00
III ALAT
I UPAH
1 Pekerja OH 0.4000 50,000.00 20,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0400 55,000.00 2,200.00
II BAHAN
1 Knee Besi Ø 3" bh 1.0000 45,000.00 45,000.00
III ALAT
I UPAH
1 Pekerja OH 0.4000 50,000.00 20,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0400 55,000.00 2,200.00
II BAHAN
1 Knee Besi Ø 2" bh 1.0000 350,000.00 350,000.00
III ALAT
IV JUMLAH ( I + II + III ) 373,700.00
V BIAYA UMUM & KEUNTUNGAN 10% 37,370.00
VI JUMLAH 411,070.00
VII DIBULATKAN 411,070.00
I UPAH
1 Pekerja OH 0.5000 50,000.00 25,000.00
2 Mandor OH 0.0500 55,000.00 2,750.00
II BAHAN
1 Tee Joint PVC Ø 6" bh 1.1000 400,000.00 440,000.00
2 Mur Baut Ø 5/8 bh 16.0000 2,500.00 40,000.00
III ALAT
I UPAH
1 Pekerja OH 1.6500 50,000.00 82,500.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0800 55,000.00 4,400.00
II BAHAN
1 Tee Joint PVC Ø 4" bh 1.1000 184,000.00 202,400.00
III ALAT
I UPAH
1 Pekerja OH 1.6500 50,000.00 82,500.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0800 55,000.00 4,400.00
II BAHAN
1 Tee Joint PVC Ø 3" bh 1.1000 75,200.00 82,720.00
III ALAT
I UPAH
1 Pekerja OH 1.6500 50,000.00 82,500.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0800 55,000.00 4,400.00
II BAHAN
1 Tee Joint PVC Ø 2" bh 1.1000 16,000.00 17,600.00
III ALAT
I UPAH
1 Pekerja OH 1.0000 50,000.00 50,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0800 55,000.00 4,400.00
II BAHAN
1 Elbow Ø 6" bh 1.0000 376,000.00 376,000.00
III ALAT
I UPAH
1 Pekerja OH 1.6500 50,000.00 82,500.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0800 55,000.00 4,400.00
II BAHAN
1 Elbow Ø 4" bh 1.0000 168,000.00 168,000.00
III ALAT
I UPAH
1 Pekerja OH 1.6500 50,000.00 82,500.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0800 55,000.00 4,400.00
II BAHAN
1 Elbow Ø 3" bh 1.0000 114,500.00 114,500.00
III ALAT
I UPAH
1 Pekerja OH 0.4000 50,000.00 20,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0400 55,000.00 2,200.00
II BAHAN
1 Giboult Joint Besi Ø 6" bh 1.0000 95,000.00 95,000.00
2 Mur Baut Ø 5/8 bh 4.0000 2,500.00 10,000.00
III ALAT
I UPAH
1 Pekerja OH 0.4000 50,000.00 20,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0400 55,000.00 2,200.00
II BAHAN
1 Giboult Joint Besi Ø 4" bh 1.0000 75,000.00 75,000.00
2 Mur Baut Ø 5/8 bh 4.0000 2,500.00 10,000.00
III ALAT
I UPAH
1 Pekerja OH 0.3840 50,000.00 19,200.00
2 Tukang Batu OH 0.4900 60,000.00 29,400.00
3 Kepala Tukang Batu OH 0.0190 65,000.00 1,235.00
4 Mandor OH 0.0190 55,000.00 1,045.00
II BAHAN
1 Alva Valve Besi Ø 6" bh 1.0000 550,000.00 550,000.00
2 Karet Packing Ø 6" bh 1.0000 20,000.00 20,000.00
3 Mur Baut Ø 5/8 bh 8.0000 2,500.00 20,000.00
III ALAT
I UPAH
1 Pekerja OH 0.3840 50,000.00 19,200.00
2 Tukang Batu OH 0.4900 60,000.00 29,400.00
3 Kepala Tukang Batu OH 0.0190 65,000.00 1,235.00
4 Mandor OH 0.0190 55,000.00 1,045.00
II BAHAN
1 Alva Valve Besi Ø 4" bh 1.0000 375,000.00 375,000.00
2 Karet Packing Ø 4" bh 1.0000 20,000.00 20,000.00
3 Mur Baut Ø 5/8 bh 6.0000 2,500.00 15,000.00
III ALAT
I UPAH
1 Pekerja OH 0.4000 50,000.00 20,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0400 55,000.00 2,200.00
II BAHAN
1 Flendes PVC Ø 6" bh 1.0000 165,000.00 165,000.00
2 Mur Baut Ø 5/8 bh 6.0000 2,500.00 15,000.00
III ALAT
I UPAH
1 Pekerja OH 0.4000 50,000.00 20,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0400 55,000.00 2,200.00
II BAHAN
1 Flendes soked PVC Ø 4" bh 1.0000 125,000.00 125,000.00
2 Mur Baut Ø 5/8 bh 6.0000 2,500.00 15,000.00
III ALAT
A PEKERJAAN PERSIAPAN
1 Administrasi dan Dokumentasi = 1.000 ls
2 Papan Nama Pekerjaan = 1.000 ls
3 Pasang Bowplank = 36.000 m'
4 Air dan Listrik Kerja = 1.000 ls
5 Manajemen Kesehatan dan Keselamatan Kerja = 1.000 ls
B PEKERJAAN TANAH
1 Pek Galian Tanah Pondasi dan Footplat = 15.775 m3
pondasi 36.900 x 0.300 x 0.500 x 1.000 = 5.535
footplat 0.800 x 0.800 x 2.000 x 8.000 = 10.240
2 Pek Urugan Tanah Kembali = 15.775 m3
3 Pek Urugan Pasir Bawah Pondasi dan Footplat 36.900 x 0.300 x 0.050 x = 0.554 m3
4 Pek Urugan Pasir Bawah Lantai 4.850 x 8.850 x 0.050 x = 2.146 m3
C PEKERJAAN PASANGAN
1 Pek Pondasi Batu Belah 1:4 34.900 x 0.300 x 0.500 x 1.000 = 5.235 m3
2 Pek Pasangan Batu Bata 1:6 x x x = 138.515 m2
Lantai 1 2.750 x x 2.600 x 2.000 = 14.300
2.750 x x 1.000 x 2.000 = 5.500
2.300 x x 2.600 x 4.000 = 23.920
2.300 x x 1.000 x 2.000 = 4.600
1.350 x x 2.750 x 2.000 = 7.425
Lantai 2 2.850 x x 2.800 x 6.000 = 47.880
2.350 x x 2.800 x 4.000 = 26.320
1.350 x x 2.800 x 3.000 = 11.340
atas ringbalk 19.000 x x 1.000 x 1.000 = 19.000
atas lisplank 34.400 x x 0.300 x 1.000 = 10.320
dikurangi P1 x 0.900 x 2.050 x (1.000) = (1.845)
P2 x 0.700 x 2.050 x (2.000) = (2.870)
J1 x 2.850 x 1.100 x (2.000) = (6.270)
J2 x 2.350 x 1.100 x (6.000) = (15.510)
J3 x 1.550 x 1.100 x (3.000) = (5.115)
Bv x 0.600 x 0.400 x (2.000) = (0.480)
3 Pek Plesteran 1:6 = 312.590 m2
dinding 138.515 x x x 2.000 = 277.030
kolom struktur x 1.000 x 3.000 x 8.000 = 24.000
balok struktur 2.850 x 1.000 x x 6.000 = 17.100
4.750 x 1.000 x x 2.000 = 9.500
dikurangi keramik dinding x 4.700 x 1.600 x (2.000) = (15.040)
4 Pek Acian x x x = 312.590 m2
D PEKERJAAN BETON
1 Pek. Footplat 80x80 cm
Lantai Kerja tebal 5 cm Beton K.100 0.800 x 0.800 x 0.050 x 8.000 = 0.256 m3
Beton K.175 0.800 x 0.800 x 0.250 x 8.000 = 1.280 m3
Pjg besi BJ jml TL bnyk
Pembesian TL Ø10-150 1.800 x 0.617 x 8.000 x 8.000 = 71.078 kg
Begesting 3.200 x x 0.250 x 8.000 = 6.400 m2
2 Pek Sloof 15/20
Beton K.175 34.900 x 0.150 x 0.300 x 1.000 = 1.571 m3
Pjg besi BJ jml TL bnyk
Pembesian = 190.635 kg
TL 4 Ø12 36.900 x 0.888 x 4.000 x 1.000 = 131.069
BG Ø8 - 150 0.650 x 0.395 x 232.000 x 1.000 = 59.566
Begesting 2x pakai 34.900 x x 0.400 x 0.500 = 6.980 m2
3 Pek Kolom Struktur 25x25 cm
Beton K.175 0.250 x 0.250 x 4.800 x 8.000 = 2.400 m3
Pjg besi BJ jml TL bnyk
Pembesian = 301.747 kg
TL 6 Ø12 5.300 x 0.888 x 6.000 x 8.000 = 225.907
BG Ø8 - 150 0.750 x 0.395 x 32.000 x 8.000 = 75.840
Begesting 2x pakai x 1.000 x 4.800 x 4.000 = 19.200 m2
4 Pek Kolom Praktis 15x15 cm
Beton K.175 = 0.995 m3
lantai 1 0.150 x 0.150 x 2.600 x 3.000 = 0.176
lantai2 0.150 x 0.150 x 2.800 x 13.000 = 0.819
Pjg besi BJ jml TL bnyk
Pembesian = 232.412 kg
lantai 1 TL 4 Ø12 3.000 x 0.888 x 4.000 x 3.000 = 31.968
BG Ø8 - 150 0.550 x 0.395 x 17.000 x 3.000 = 11.080
lantai2 TL 4 Ø12 3.000 x 0.888 x 4.000 x 13.000 = 138.528
BG Ø8 - 150 0.550 x 0.395 x 18.000 x 13.000 = 50.837
Begesting 2x pakai x x x = 6.630 m2
x 0.300 x 2.600 x 1.500 = 1.170
x 0.300 x 2.800 x 6.500 = 5.460
5 Pek Balok Induk 20/40 cm
Beton K.175 = 2.840 m3
membujur 2.750 x 0.200 x 0.400 x 6.000 = 1.320
melintang 4.750 x 0.200 x 0.400 x 4.000 = 1.520
Pjg besi BJ jml TL bnyk
Pembesian = 335.748 kg
TL 7 Ø12 38.000 x 0.888 x 7.000 x 1.000 = 236.208
BG Ø8 - 150 1.050 x 0.395 x 240.000 x 1.000 = 99.540
Begesting 35.500 x 1.000 x x 1.000 = 35.500 m2
6 Pek Balok Anak 15/25 cm
Beton K.175 22.650 x 0.150 x 0.250 x 1.000 = 0.849 m3
Pjg besi BJ jml TL bnyk
Pembesian = 129.982 kg
TL 4 Ø12 24.000 x 0.888 x 4.000 x 1.000 = 85.248
BG Ø8 - 150 0.750 x 0.395 x 151.000 x 1.000 = 44.734
Begesting 22.650 x x 0.650 x 1.000 = 14.723 m2
7 Pek Balok Lateu 15/15 cm
Beton K.175 10.450 x 0.150 x 0.150 x 1.000 = 0.235 m3
Pjg besi BJ jml TL bnyk
Pembesian = 56.788 kg
TL 4 Ø12 11.000 x 0.888 x 4.000 x 1.000 = 39.072
BG Ø8 - 150 0.650 x 0.395 x 69.000 x 1.000 = 17.716
Begesting 2x pakai 10.450 x x 0.300 x 0.500 = 1.568 m2
8 Pek Balok Dak 15/20 cm
Beton K.175 39.200 x 0.150 x 0.200 x 1.000 = 1.176 m3
Pjg besi BJ jml TL bnyk
Pembesian = 206.250 kg
TL 4 Ø12 39.200 x 0.888 x 4.000 x 1.000 = 139.238
BG Ø8 - 150 0.650 x 0.395 x 261.000 x 1.000 = 67.012
Begesting 2x pakai 39.200 x x 0.400 x 0.500 = 7.840 m2
9 Pek Ringbalk 15/15 cm
Beton K.175 28.000 x 0.150 x 0.150 x 1.000 = 0.630 m3
Pjg besi BJ jml TL bnyk
Pembesian = 147.212 kg
TL 4 Ø12 28.000 x 0.888 x 4.000 x 1.000 = 99.456
BG Ø8 - 150 0.650 x 0.395 x 186.000 x 1.000 = 47.756
Begesting 2x pakai 28.000 x x 0.300 x 0.500 = 4.200 m2
10 Pek Plat Beton Lantai tebal 12 cm
Beton K.175 = 5.643 m3
full 9.000 x 5.000 x 0.120 x 1.000 = 5.400
tangga 5.500 x 0.900 x 0.120 x 1.000 = 0.594
dikurangi void 3.250 x 0.900 x 0.120 x (1.000) = (0.351)
Pjg besi BJ jml TL bnyk
Pembesian TL Ø10-100 47.025 x 0.617 x 10.000 x 2.000 = 580.289 kg
Begesting Tangga 5.500 x 0.900 x x = 4.950 m2
Bondex 0,75 mm unutk Plat Lantai = 33.603 m2
full 9.000 x 5.000 x x = 47.025
dikurangi void 3.250 x 0.900 x x (1.000) = (2.925)
balok induk 35.500 x 0.200 x x (1.000) = (7.100)
balok anak 22.650 x 0.150 x x (1.000) = (3.398)
11 Pek Kanopi Beton Tebal 10 cm
Beton K.175 = 3.912 m3
E PEKERJAAN KUSEN
1 Pek Kusen Aluminium Dark Brown = 114.500 m'
P1 5.000 x x x 1.000 = 5.000
P2 4.800 x x x 2.000 = 9.600
J1 9.700 x x x 2.000 = 19.400
J2 9.700 x x x 6.000 = 58.200
J3 6.100 x x x 3.000 = 18.300
Bv 2.000 x x x 2.000 = 4.000
2 Pek Daun Pintu dan Jendela Kaca Rangka Alumium = 1.900 m2
P1 x 0.800 x 2.000 x 1.000 = 1.600
Bv x 0.500 x 0.300 x 2.000 = 0.300
3 Pek Daun Pintu Aluminium Strip P2 x 0.600 x 2.000 x 2.000 = 2.400 m2
4 Pek Handel Dan Kunci Pintu Aluminium = 3.000 psg
5 Pek Engsel Pintu Aluminium = 9.000 bh
6 Pek Door Closer = 4.000 bh
7 Pek Kaca Rayben 60% tebal 5 mm = 22.745 m2
P1 x 0.600 x 1.700 x 1.000 = 1.020
J1 x 0.700 x 1.000 x 8.000 = 5.600
J2 x 0.650 x 1.000 x 18.000 = 11.700
J3 x 0.700 x 1.000 x 6.000 = 4.200
Bv x 0.450 x 0.250 x 2.000 = 0.225
8 Pek Tralis Ornamesh Ø6 mm 50x100 mm Frame siku 30x30x5 = 27.375 m2
J1 x 2.850 x 1.100 x 2.000 = 6.270
J2 x 2.350 x 1.100 x 6.000 = 15.510
J3 x 1.550 x 1.100 x 3.000 = 5.115
Bv x 0.600 x 0.400 x 2.000 = 0.480
H PEKERJAAN ELEKTRIKAL
1 Pek Conecting Jaringan x x x = 1.000 ls
2 Pek Titik Lampu x x x = 15.000 titik
3 Pek Downlight LED Flat 18 watt x x x = 5.000 bh
4 Pek Downlight LED Flat 12 watt x x x = 5.000 m'
5 Pek Saklar Ganda x x x = 3.000 bh
6 Pek Saklar Tunggal x x x = 4.000 bh
6 Pek Stop Kontak x x x = 5.000 bh
I PEKERJAAN SANITASI
1 Pek Instalasi Air Bersih 1/2" pipa PVC AW x x x = 8.000 m'
2 Pek Instalasi Air Kotor 3" Pipa PVC AW x x x = 12.000 m'
3 Pek Floordrain Stainlessteel x x x = 2.000 bh
4 Pek Kran Air Stainlessteel x x x = 2.000 bh
5 Pek Kloset Jongkok INA x x x = 2.000 bh
6 Pek Septic Tank dan Desapan x x x = 1.000 unit
7 Pek Pengeboran Sumur dangkal x x x = 1.000 ls
8 Pek Pasang Pompa Air Listrik Shimizu x x x = 1.000 unit
H PEKERJAAN CAT-CATAN
1 Pek Pegecatan Dinding = 312.590 m2
2 Pek Pengecatan Plafond x x x = 114.920 m2
kanopi lantai 1 kanopi lantai 2
3 Pek Waterproffing atap Dak 7.040 + 24.960 = 32.000 m2