IW362019-001 - STRUKTUR CIMAHI

No Work Item Material and Specification

Grand Total
1 PEKERJAAN PAGAR DAN PEMBATAS
Pagar Kliling, pasangan Batako, H
=3000mm, termasuk pondasi batu kali,
sloof, ring balok dan kolom praktis dan
peraihannya
1.1
Kawat duri termasuk siku L 40.40.4 jarak
1200mm dan semua aksesoris yang diatas pagar batako
1.2 diperlukan

Pagar pintu masuk depan dan belakang,

pasangan batako tinggi 800mm finish
plaster aci dan cat dengan BRC dia. 8mm
tinggi 1200mm finish galvanis, dengan
kolom ukuran 300x300 tinggi 2112mm
setiap 5m, termasuk pondasi batu kali,
sloof dan ring baloknya
1.3
Main Gate 1 Galvanized Steel Gate fin OP,
L= 12.640, h=1.900 include handle dan
1.4 hinges

Main Gate 1 Galvanized Steel Gate fin OP,

L= 7.000, h=1.900 include handle dan
1.5 hinges
2 PEKERJAAN JALAN
2.1 JB, Perkerasan Jalan Beton
2.1.1 Pemadatan tanah , CBR 8%
Sub base course sirdam CBR 60% t =
2.1.2 300mm

Base Course Mutu A CBR 90% t = 150mm

2.1.3
2.1.4 Pasir urug t = 50mm
2.1.5 Plastik cor t = 0.25mm
Concrete K-300 segmen max 30 m2 T =
termasuk finishing geretan
2.1.6 250 mm
2.1.7 Fill Joint sealant dengan asphalt

Lubricated Dowel rebar D19-400 panjang

termasuk dudukan
500mm, ditutup dengan pipa PVC
2.1.8
2.2 JP, Perkerasan Jalan Paving Block
2.2.1 Pemadatan tanah , CBR 6%
 Sub base course sirdam CBR 50% t =
2.2.2 250mm

Base Course Mutu A CBR 90% t = 100mm

2.2.3
2.2.4 Pasir urug t = 50mm
2.2.5 Abu Batu
2.2.6 Paving Block 10x10x20, K-400 ex Cisangkan
2.3 JG, Perkerasan Jalan Grass Block
2.3.1 Pemadatan tanah , CBR 6%
Sub base course sirdam CBR 50% t =
2.3.2 250mm

Base Course Mutu A CBR 90% t = 100mm

2.3.3
2.3.4 Pasir urug t = 50mm
2.3.5 Abu Batu
2.3.6 Paving Block 10x10x20, K-400 ex Cisangkan
Precast Cansteen ukuran 200x400x600,
K400, dan pengecatan warna Abu Abu,
2.4 ter,asuk dowel
Canstein Mulut Air 200x400x600,
2.5 termsauk dowel
Concrete wheel stoper 50x10x30,
2.6 termasuk dowel
Arah Panah dengan cat marka jalan - 1 ex Propan
2.7 Arah
Arah Panah dengan cat marka jalan - 2 ex Propan
2.8 Arah
Garis parkir mobil, thermoplastic paint,
ex Propan
2.9 tebal 10 cm
3 PEKERJAAN DRAINASE

Saluran Terbuka, tebal 100mm pembesin minimal dia. 8-200mm

3.1
3.1.1 L200
3.1.2 L300
3.1.3 L350
3.2 Saluran Tertutup, Buis beton
3.2.1 Dia. 200
3.2.2 Dia. 300
3.3 Cover Saluran
Grating cover lebar =400 steel plate
3.3.1 t=3mm finish hotdip galvanish
3.3.2 Tutup Beton decker untuk DG 200
3.3.3 Tutup Beton decker untuk DG 300
Tutup beton decker untuk saluran
3.3.4 terbuka L300
 3.4 Saluran batukali L=600
3.4.1 Pasangan batu kali
3.4.2 Plesteran dan acian
Bak Kontrol uk. 700x700mm dengan
3.5 penutup steel grating

Sumur Resapan, buis beton Ø 1000,

kedalaman 1 mtr lengkap dengan
manhole Incl. Ijuk,koral, pipa drai 4" dan ex DUSASPUN
concrete cover, Sesuai gambar dan
spesifikasi
3.6
Sumur Resapan, buis beton Ø 600,
kedalaman 1 mtr lengkap dengan
manhole Incl. Ijuk,koral, pipa drai 4" dan ex DUSASPUN
concrete cover, Sesuai gambar dan
spesifikasi
3.7
Galian untuk Kolam Resapan kapasitas
3.8 120m3

PEKERJAAN LANDSCAPE (Provisional)

4
Pengisian tanah merah+pupuk dari luar Tebal 20cm, pupuk…. kg/m2
4.1
Ketapang Kencana, h = 4m (batang keras)
4.2
Palem ekor tupai, h = 6 m (batang keras)
4.3
4.4 Palem sawit, h = 3 m (batang keras)
4.5 Pucuk Merah, h = 1 m (batang keras)
4.6 Bayam bayaman
4.7 Agave putih, h=100 cm
4.8 Rumput Gajah Mini
5 EXTERNAL SUPPORTING
PEKERJAAN RUANG SECURITY (GUARD
5.1 HOUSE)

Pekerjaan Pondasi batu kali termasuk

galian, lapisan pasir urug dan lantai kerja
5.1.1

Pekerjaan sloof ukuran 15x20 di bawah

pasangan celcon termasuk galian, lapisan
pasir urug, lantai kerja, beton, pembesian
dan bekisting
5.1.2
Pekerjaan kolom ukuran 15x20 di bawah
pasangan celcon termasuk beton,
5.1.3 pembesian dan bekisting
 Pekerjaan ringbalk ukuran 15x20 di
bawah pasangan celcon termasuk beton,
5.1.4 pembesian dan bekisting
Pekerjaan lantai beton t=150mm
5.1.5 wiremesh M8
Pekerjaan atap beton t=120mm wiremesh
5.1.6 M8

Pekerjaan dinding pasangan bata ringan

lengkap dengan balok dan kolom praktis,
menggunakan perekat instan, sesuai
gambar dan spesifikasi
5.1.7
Plesteran t = 20mm + acian (termasuk
kolom beton) sesuai dengan gambar dan
5.1.8 spesifikasi
5.1.9 Plateran dengan alur t=900mm
5.1.10 Pengecatan dinding luar Ex JOTUN
5.1.11 Pengecatan dinding dalam Ex JOTUN

Pekerjaan pengadaan dan pemasangan

keramik CT dengan perekat instan dan
ukuran 300x300
diisi dengan nad grouting, sesuai gambar
dan spesifikasi
5.1.12
5.1.13 Kansteen
5.1.14 Sanitary
5.1.14.1 Closet jongkok TOTO - CE9
5.1.14.2 Kran Air ONDA
Pintu single, terdiri dari daun pintu
aluminum tebal 40mm dan kaca bening
tebal 6mm dengan kusen aluminum 3"
uk. 76.2x38.1mm
5.1.15
5.1.15.1 Ukuran 750x2100mm
Pintu single, terdiri dari daun pintu dan
5.1.16 aluminum PVC
5.1.16.1 Ukuran 700x2100mm
Jendela kaca mati, kaca bening tebal 6mm
5.1.17
5.1.17.1 SC1, ukuran 2300x1260mm
5.1.17.2 SC2, ukuran 1850x1250mm
5.1.17.3 SC3, ukuran 1600x1260mm
5.1.17.4 SC4, ukuran 1850x500mm

Waterproofing jenis Membran Bakar

termasuk screed pelindung tebal 50mm
5.1.18
 Listplank, Aluminium Composite Panel t=4
mm PCVF full frame system rangka hollow
aluminium 40.40 termasuk bracket
struktur pendukung
5.1.19
5.2 PEKERJAAN TICKET BOOTH

Pekerjaan Pondasi batu kali termasuk

galian, lapisan pasir urug dan lantai kerja
5.2.1

Pekerjaan sloof ukuran 15x20 di bawah

pasangan celcon termasuk galian, lapisan
pasir urug, lantai kerja, beton, pembesian
dan bekisting
5.2.2
Pekerjaan kolom ukuran 15x20 di bawah
pasangan celcon termasuk beton,
5.2.3 pembesian dan bekisting

Pekerjaan ringbalk ukuran 15x20 di

bawah pasangan celcon termasuk beton,
5.2.4 pembesian dan bekisting
Pekerjaan lantai beton t=150mm
5.2.5 wiremesh M8
Pekerjaan atap beton t=120mm wiremesh
5.2.6 M7

Pekerjaan tanggulan atap ukuran 10x20 di

bawah pasangan celcon termasuk beton,
pembesian dan bekisting
5.2.7

Pekerjaan dinding pasangan bata ringan

lengkap dengan balok dan kolom praktis,
menggunakan perekat instan, sesuai
gambar dan spesifikasi
5.2.8
Plesteran t = 20mm + acian (termasuk
kolom beton) sesuai dengan gambar dan
5.2.9 spesifikasi
5.2.10 Pengecatan dinding luar Ex JOTUN
5.2.11 Pengecatan dinding dalam Ex JOTUN

Pekerjaan pengadaan dan pemasangan

keramik CT dengan perekat instan dan
ukuran 300x300
diisi dengan nad grouting, sesuai gambar
dan spesifikasi
5.2.12
 Pintu single, terdiri dari daun pintu
aluminum tebal 40mm dan kaca bening
tebal 6mm dengan kusen aluminum 3"
uk. 76.2x38.1mm
5.2.13
5.2.13.1 Ukuran 750x2100mm
Jendela kaca mati, kaca bening tebal 6mm
5.2.14
AW10, 900x1200mm, dengan kaca loket
5.2.14.1 sliding 900x300
5.2.14.2 AW11, 900x1200mm
5.2.14.3 AW12, 1200x1200mm
AW13, 2700x1200mm, dengan kaca loket
5.2.14.4 sliding 900x300

Waterproofing jenis Membran Bakar

termasuk screed pelindung tebal 50mm
5.2.15
PEKERJAAN MOTORCYCLE PARKING AREA
5.3
Pekerjaan galian tanah, berikut alat-alat
5.3.1 bantu dan kelengkapannya
Urugan pasir urug tebal = 7 cm, termasuk
pemadatan, alat-alat bantu dan
5.3.2 kelengkapannya

Urugan Tanah bekas galian untuk

mencapai level yang diinginkan, termasuk
5.3.3 pemadatan

Lantai kerja spesi 1 : 5, tebal = 10 cm,

termasuk alat-alat bantu dan
5.3.4 kelengkapannya
5.3.5 Pekerjaan Beton
5.3.5.1 Pondasi dudukan canopy K. 300
5.3.5.2 Tie Beam
5.3.6 Pekerjaan Pembesian
5.3.6.1 Pondasi dudukan canopy
5.3.6.2 Tie Beam
Bekisting dari kayu multiplex termasuk
5.3.7 rangka pada :
5.3.7.1 Pondasi dudukan canopy
5.3.7.2 Tie Beam
5.3.8 Pekerjaan Rangka Atap
5.3.8.1 Kolom Pipe ?4" t=4.5mm
5.3.8.2 Balok Pipe ? 4" t=4.5mm
5.3.8.3 Balok Pipe ? 3" t=4.2mm
5.3.8.4 Gording C125.50.20.3
5.3.8.5 Sagrod dia. 10
5.3.8.6 Base Plate t=12 mm + stiffener
5.3.8.7 End Plate, stiffener t=5 mm
Paint : Zincromate c + Top Coat ex Kansai
5.3.8.8 Paint
5.3.8.9 Anchor Bolt Dia 19
5.3.9 Pekerjaan Penutup Atap
Roof Cover, Kliplock tebal 0.45 mm,
lengkap termasuk nok, flashing dan
5.3.9.1 semua asesories yang diperlukan
5.4 TOWER TANGKI AIR
Pekerjaan galian tanah, berikut alat-alat
5.4.1 bantu dan kelengkapannya
Urugan pasir urug tebal = 7 cm, termasuk
pemadatan, alat-alat bantu dan
5.4.2 kelengkapannya

Urugan Tanah bekas galian untuk

mencapai level yang diinginkan, termasuk
5.4.3 pemadatan

Lantai kerja spesi 1 : 5, tebal = 10 cm,

termasuk alat-alat bantu dan
5.4.4 kelengkapannya
5.4.5 Pekerjaan Beton
5.4.5.1 Pondasi, Tie Beam & Kolom Pedestal K. 300
5.4.6 Pekerjaan Pembesian
5.4.6.1 Pondasi, Tie Beam & Kolom Pedestal
Bekisting dari kayu multiplex termasuk
5.4.7 rangka pada :
5.4.7.1 Pondasi, Tie Beam & Kolom Pedestal
5.4.8 Pekerjaan rangka baja
5.4.8.1 Pipa 3/4"
5.4.8.2 Pipa 1"
5.4.8.3 L 50.50.5
5.4.8.4 L 70.70.6
5.4.8.5 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
Pengecatan white, Topcoat - ex Kansai Ftalit
5.4.8.6 atau setara
5.5 GREASE TRAP-01: 1M3 (2x1x1,6 m)
Pekerjaan galian tanah, berikut alat-alat
5.5.1 bantu dan kelengkapannya

Urugan Tanah bekas galian untuk

mencapai level yang diinginkan, termasuk
pemadatan sesuai spek dan gambar
5.5.2
 Urugan pasir urug tebal = 10 cm,
termasuk pemadatan, alat-alat bantu dan
5.5.3 kelengkapannya
5.5.4 Lantai Kerja Plastic sheet t=6mm
5.5.5 Pekerjaan beton K-300
5.5.6 Bekisting
5.5.7 Pembesian
5.5.8 TUTUP MANHOLE 50x50cm Plat tebal 1 mm

GREASE TRAP-02: 2M3 (2.5x1.5x1,6 m)

5.6
Pekerjaan galian tanah, berikut alat-alat
5.6.1 bantu dan kelengkapannya

Urugan Tanah bekas galian untuk

mencapai level yang diinginkan, termasuk
pemadatan sesuai spek dan gambar
5.6.2
Urugan pasir urug tebal = 10 cm,
termasuk pemadatan, alat-alat bantu dan
5.6.3 kelengkapannya
5.6.4 Lantai Kerja Plastic sheet t=6mm
5.6.5 Pekerjaan beton K-300
5.6.6 Bekisting
5.6.7 Pembesian
5.6.8 TUTUP MANHOLE 50x50cm Plat tebal 1 mm
5.7 GREASE TRAP-03: 3M3 (3x1.5x1,6 m)
Pekerjaan galian tanah, berikut alat-alat
5.7.1 bantu dan kelengkapannya

Urugan Tanah bekas galian untuk

mencapai level yang diinginkan, termasuk
pemadatan sesuai spek dan gambar
5.7.2
Urugan pasir urug tebal = 10 cm,
termasuk pemadatan, alat-alat bantu dan
5.7.3 kelengkapannya
5.7.4 Lantai Kerja Plastic sheet t=6mm
5.7.5 Pekerjaan beton K-300
5.7.6 Bekisting
5.7.7 Pembesian
5.7.8 TUTUP MANHOLE 50x50cm Plat tebal 1 mm
5.8 GREASE TRAP-04: 4M3 (4x1.5x1,6 m)
Pekerjaan galian tanah, berikut alat-alat
5.8.1 bantu dan kelengkapannya
 Urugan Tanah bekas galian untuk
mencapai level yang diinginkan, termasuk
pemadatan sesuai spek dan gambar
5.8.2
Urugan pasir urug tebal = 10 cm,
termasuk pemadatan, alat-alat bantu dan
5.8.3 kelengkapannya
5.8.4 Lantai Kerja Plastic sheet t=6mm
5.8.5 Pekerjaan beton K-300
5.8.6 Bekisting
5.8.7 Pembesian
5.8.8 TUTUP MANHOLE 50x50cm Plat tebal 1 mm
5.9 SUMPIT (1.5x1.5x1.5 m)
Pekerjaan galian tanah, berikut alat-alat
5.9.1 bantu dan kelengkapannya
Urugan pasir urug tebal = 10 cm,
termasuk pemadatan, alat-alat bantu dan
5.9.2 kelengkapannya

Urugan Tanah bekas galian untuk

mencapai level yang diinginkan, termasuk
pemadatan sesuai spek dan gambar
5.9.3
5.9.4 Lantai Kerja Plastic sheet t=6mm
5.9.5 Pekerjaan beton K-300
5.9.6 Bekisting
5.9.7 Pembesian Wiremesh M8
5.9.8 TUTUP MANHOLE 50x50cm Plat tebal 1 mm
5.10 STP-01 AREA SALES: 6M3
5.10.1 Galian STP Office
5.10.2 Urug Tanah Kembali
5.10.3 Urug Pasir
5.10.4 Plasatic sheet
5.10.5 Pekerjaan beton
5.10.6 Pembesian Wiremesh M9-2 layer
5.10.7 Bekisting
5.11 STP-02 PUJASERA: 6M3
5.11.1 Galian STP Office
5.11.2 Urug Tanah Kembali
5.11.3 Urug Pasir
5.11.4 Plasatic sheet
5.11.5 Pekerjaan beton
5.11.6 Pembesian Wiremesh M9-2 layer
5.11.7 Bekisting
5.12 STP-03 OFFICE: 3M3
5.12.1 Galian STP Office
5.12.2 Urug Tanah Kembali
5.12.3 Urug Pasir
5.12.4 Plasatic sheet
5.12.5 Pekerjaan beton
5.12.6 Pembesian Wiremesh M9-2 layer
5.12.7 Bekisting
5.13 STP-04 DRIVER TOILET: 1M3
5.13.1 Galian STP Office
5.13.2 Urug Tanah Kembali
5.13.3 Urug Pasir
5.13.4 Plasatic sheet
5.13.5 Pekerjaan beton
5.13.6 Pembesian Wiremesh M9-2 layer
5.13.7 Bekisting
5.14 STP-05 SECURITY TOILET: 1M3
5.14.1 Galian STP Office
5.14.2 Urug Tanah Kembali
5.14.3 Urug Pasir
5.14.4 Plasatic sheet
5.14.5 Pekerjaan beton
5.14.6 Pembesian Wiremesh M9-2 layer
5.14.7 Bekisting

PONDASI SOLAR TANK 5200x2400 (t=200)

5.15
Pekerjaan urugan sirtu tebal 150 mm,
5.15.1 termasuk pemadatan CBR 60%
5.15.2 Urugan pasir urug tebal 50 mm
5.15.3 Plastic sheet t=0,25mm
5.15.4 Pekerjaan beton K-300
5.15.5 Pembesian Wiremesh M9-2 layer
5.15.6 Bekisting
6 TIANG BENDERA
Pondasi pedestal beton bertulang ukuran
500x300x800mm K300
6.1
6.2 Steel Pipe ?4"
6.3 Steel Pipe ? 3"
Paint : Zincromate c + Top Coat ex Kansai
6.4 Paint
6.5 Anchor Bolt Dia 10

Bola besi 3" termasuk palte 3mm finih cat

6.6
EXTERNAL CANOPY FOR TICKET BOOTH
7
7.1 Pekerjaan Struktur
 Pekerjaan galian tanah, berikut alat-alat
bantu dan kelengkapannya, pada :
7.1.1
Urugan pasir urug t=5cm, termasuk
pemadatan, alat-alat bantu dan
7.1.2 kelengkapannya

Urugan Tanah bekas galian untuk

mencapai level yang diinginkan, termasuk
7.1.3 pemadatan

Lantai kerja spesi 1 : 5, tebal = 10 cm,

termasuk alat-alat bantu dan
7.1.4 kelengkapannya
Beton K. 300 , termasuk alat-alat
Pekerjaan Beton bantu dan kelengkapannya
7.1.5
7.1.5.1 Pondasi dudukan canopy

Mutu baja tulangan fy : 400 MPa

Pekerjaan Pembesian (BJTD 40) / fy : 240 Mpa (BJTP 24),
7.1.6
7.1.6.1 Pondasi dudukan canopy

Pekerjaan Bekisting Bekisting biasa (Loose formwork)

7.1.7
7.1.7.1 Pondasi dudukan canopy
7.2 Pekerjaan Struktur Canopy
Mutu baja A-36/ST-37 HTB Bolt A-
Pekerjaan Rangka 325, weld Grade AWS E-70 ,
termasuk alat-alat bantu dan
kelengkapannya, pada :
7.2.1
7.2.1.1 Pipa 4" t=4.5mm
7.2.1.2 Pipa 3" t=4.2mm
7.2.1.3 Pipa 2" t=2.5mm
7.2.1.4 Bracing dia 16 + turnbuckle
7.2.1.5 Sagrod dia. 10
7.2.1.6 Gording C125.50.20.3
7.2.1.7 Base Plate t=12 + stiffener
7.2.1.8 Anchor Bolt Dia 19
7.2.1.9 Cement grouting t=25mm Ex SIKA atau setara
Paint : Zincromate c + Top Coat ex
Pengecatan
7.2.1.10 Kansai Paint
7.2.2 Pekerjaan Atap :
7.2.2.1 UPVC Roof White Doff

Gutter PVC 120x120mm, lengkap dengan

support steel structure, include :
asesories dan pipa PVC AW 4" RWDP
7.2.2.2
 Material Labour
Unit Vol
Unit Rate Amount Unit Rate

3,951,001,058.34
389,778,840.00

M 568.00 480,800.00 273,094,400.00 202,300.00

M 568.00 64,890.00 36,857,520.00 32,240.00

M 68.00 954,200.00 64,885,600.00 288,200.00

EA 1.00 9,616,000.00 9,616,000.00 1,873,240.00

EA 1.00 5,325,320.00 5,325,320.00 1,037,400.00

2,550,971,562.30
1,509,112,485.30
M2 3,400.05 0.00 0.00 9,300.00

M3 1,020.02 305,700.00 311,818,585.50 55,400.00

M3 510.01 319,400.00 162,896,395.50 69,300.00

M3 170.00 306,120.00 52,041,165.30 42,640.00

M3 3,400.05 3,430.00 11,662,171.50 1,660.00

M3 850.01 799,200.00 679,329,990.00 213,200.00

M 1,854.00 23,330.00 43,253,820.00 23,660.00

KG 26,592.75 9,330.00 248,110,357.50 2,750.00

568,697,790.83
M2 1,899.33 0.00 0.00 9,300.00
M3 474.83 305,700.00 145,155,913.13 58,200.00

M3 189.93 319,400.00 60,664,440.50 83,200.00

M3 94.97 306,120.00 29,071,068.45 42,640.00

M2 1,899.33 13,010.00 24,710,218.25 5,200.00
M2 1,899.33 162,740.00 309,096,150.50 27,040.00
349,027,574.18
M2 1,165.68 0.00 0.00 9,300.00

M3 291.42 305,700.00 89,086,711.88 58,200.00

M3 116.57 319,400.00 37,231,659.50 83,200.00

M3 58.28 306,120.00 17,841,821.55 42,640.00

M2 1,165.68 13,010.00 15,165,431.75 5,200.00
M2 1,165.68 162,740.00 189,701,949.50 27,040.00

M 706.47 138,600.00 97,916,742.00 27,350.00

EA 45.00 76,110.00 3,424,950.00 19,530.00

EA 102.00 62,450.00 6,369,900.00 19,530.00

EA 17.00 102,960.00 1,750,320.00 52,000.00

EA 3.00 117,000.00 351,000.00 52,000.00

M 765.00 18,720.00 14,320,800.00 5,200.00

482,347,888.52

108,381,948.10

M 132.47 184,500.00 24,441,268.50 96,400.00

M 175.43 241,200.00 42,314,439.60 133,700.00
M 154.40 269,600.00 41,626,240.00 152,800.00
47,786,168.40
M 61.83 171,000.00 10,573,443.00 68,500.00
M 124.29 299,400.00 37,212,725.40 79,200.00
75,183,133.52

M 59.97 281,840.00 16,902,790.32 52,000.00

M 61.83 296,400.00 18,327,301.20 52,000.00

M 124.29 312,000.00 38,778,792.00 52,000.00

M 27.50 42,700.00 1,174,250.00 54,000.00

 30,322,038.50
M3 44.85 620,110.00 27,811,933.50 182,000.00
M2 149.50 16,790.00 2,510,105.00 31,720.00

EA 2.00 958,500.00 1,917,000.00 397,000.00

EA 76.00 2,487,600.00 189,057,600.00 843,300.00

EA 20.00 1,485,000.00 29,700,000.00 751,000.00

EA 1.00 0.00 0.00 7,488,000.00

258,335,360.00

M2 3,200.00 42,840.00 137,088,000.00 20,800.00

EA 11.00 530,400.00 5,834,400.00 78,000.00

EA 8.00 1,570,400.00 12,563,200.00 104,000.00

EA 4.00 1,570,400.00 6,281,600.00 104,000.00

EA 38.00 166,400.00 6,323,200.00 52,000.00
EA 250.00 65,520.00 16,380,000.00 5,200.00
EA 8.00 81,120.00 648,960.00 5,200.00
M2 3,200.00 22,880.00 73,216,000.00 3,120.00
235,437,789.92

29,814,056.46

M3 3.78 621,900.00 2,350,782.00 362,200.00

M3 0.38 3,425,060.00 1,294,672.68 1,289,600.00

M3 0.28 3,425,060.00 965,866.92 1,289,600.00

M3 0.38 3,425,060.00 1,294,672.68 1,289,600.00

M2 8.92 243,400.00 2,171,736.50 28,400.00

M2 9.56 305,000.00 2,916,562.50 92,900.00

M2 22.41 29,430.00 659,482.16 31,720.00

M2 34.42 17,170.00 591,025.74 31,720.00

M2 10.40 17,170.00 178,482.15 78,520.00

M2 17.71 27,150.00 480,785.78 9,880.00
M2 27.11 8,160.00 221,205.36 8,420.00

M2 11.60 142,520.00 1,653,232.00 31,720.00

M 13.00 138,600.00 1,801,800.00 27,350.00

2,566,720.00
EA 1.00 2,518,880.00 2,518,880.00 218,400.00
EA 1.00 47,840.00 47,840.00 36,400.00

1,847,560.00

EA 1.00 1,847,560.00 1,847,560.00 1,053,260.00

1,456,000.00

EA 1.00 1,456,000.00 1,456,000.00 258,700.00

4,608,900.00

EA 1.00 1,218,300.00 1,218,300.00 705,000.00

EA 1.00 972,100.00 972,100.00 576,000.00
EA 1.00 2,029,700.00 2,029,700.00 1,242,600.00
EA 1.00 388,800.00 388,800.00 288,100.00

M2 9.56 126,880.00 1,213,290.00 43,940.00

M2 2.60 592,800.00 1,541,280.00 187,200.00

18,379,976.67

M3 3.18 621,900.00 1,977,642.00 362,200.00

M3 0.32 3,425,060.00 1,089,169.08 1,289,600.00

M3 0.29 3,425,060.00 986,417.28 1,289,600.00

M3 0.32 3,425,060.00 1,089,169.08 1,289,600.00

M2 6.77 243,400.00 1,648,426.50 28,400.00

M2 7.31 305,000.00 2,230,312.50 92,900.00

M3 0.22 3,263,600.00 704,937.60 791,400.00

M2 16.55 29,430.00 487,078.27 31,720.00

M2 33.10 17,170.00 568,340.74 31,720.00

M2 19.85 27,150.00 538,938.36 9,880.00

M2 16.55 8,160.00 135,051.26 8,420.00

M2 6.00 142,520.00 855,120.00 31,720.00

 1,847,560.00

EA 1.00 1,847,560.00 1,847,560.00 1,053,260.00

2,875,300.00

EA 1.00 454,000.00 454,000.00 302,900.00

EA 1.00 454,000.00 454,000.00 302,900.00

EA 1.00 605,300.00 605,300.00 383,100.00

EA 1.00 1,362,000.00 1,362,000.00 784,000.00

M2 10.61 126,880.00 1,346,514.00 43,940.00

123,059,673.51

M3 36.59 0.00 0.00 62,400.00

M3 26.32 306,120.00 8,055,853.92 60,460.00

M3 22.75 0.00 0.00 46,800.00

M3 13.16 35,090.00 461,714.22 7,280.00

8,133,066.24
M3 3.60 799,240.00 2,877,264.00 124,800.00
M3 6.58 799,240.00 5,255,802.24 124,800.00
13,287,243.36
KG 331.20 9,470.00 3,136,464.00 1,300.00
KG 1,071.89 9,470.00 10,150,779.36 1,300.00

4,900,896.00

M2 21.60 56,100.00 1,211,760.00 48,880.00

M2 65.76 56,100.00 3,689,136.00 48,880.00
45,444,435.27
KG 372.64 13,000.00 4,844,278.40 6,240.00
KG 658.80 13,000.00 8,564,400.00 6,240.00
KG 535.31 13,000.00 6,959,043.00 6,240.00
KG 1,116.50 13,000.00 14,514,500.00 6,240.00
KG 74.90 13,000.00 973,761.75 6,240.00
KG 89.29 13,000.00 1,160,723.62 6,240.00
KG 10.85 13,000.00 141,050.15 6,240.00

KG 2,858.29 1,240.00 3,544,278.35 1,040.00

EA 48.00 98,800.00 4,742,400.00 46,800.00

42,776,464.50

M2 274.05 156,090.00 42,776,464.50 21,910.00

13,169,565.40

M3 11.44 0.00 0.00 62,400.00

M3 0.52 306,120.00 159,182.40 60,460.00

M3 9.76 0.00 0.00 46,800.00

M3 0.26 35,090.00 9,123.40 7,280.00

1,342,723.20
M3 1.68 799,240.00 1,342,723.20 124,800.00
2,414,850.00
KG 255.00 9,470.00 2,414,850.00 1,300.00

673,200.00

M2 12.00 56,100.00 673,200.00 48,880.00

8,570,486.40
KG 35.04 13,000.00 455,520.00 6,240.00
KG 23.26 13,000.00 302,380.00 6,240.00
KG 337.50 13,000.00 4,387,500.00 6,240.00
KG 186.06 13,000.00 2,418,780.00 6,240.00
KG 20.00 13,000.00 260,000.00 6,240.00

KG 601.86 1,240.00 746,306.40 1,040.00

5,402,443.60

M3 5.23 0.00 0.00 62,400.00

M3 1.73 0.00 0.00 46,800.00

M3 0.20 306,120.00 61,224.00 42,640.00

M2 2.00 3,430.00 6,860.00 1,660.00

M3 2.04 799,240.00 1,630,449.60 124,800.00
M2 22.10 56,100.00 1,239,810.00 48,880.00
KG 230.00 9,470.00 2,178,100.00 1,300.00
EA 1.00 286,000.00 286,000.00 78,000.00

7,795,995.10

M3 8.82 0.00 0.00 62,400.00

M3 2.26 0.00 0.00 46,800.00

M3 0.38 306,120.00 116,325.60 42,640.00

M2 3.75 3,430.00 12,862.50 1,660.00

M3 3.05 799,240.00 2,437,682.00 124,800.00
M2 30.55 56,100.00 1,713,855.00 48,880.00
KG 341.00 9,470.00 3,229,270.00 1,300.00
EA 1.00 286,000.00 286,000.00 78,000.00
9,196,096.40

M3 10.40 0.00 0.00 62,400.00

M3 2.52 0.00 0.00 46,800.00

M3 0.45 306,120.00 137,754.00 42,640.00

M2 4.50 3,430.00 15,435.00 1,660.00

M3 3.51 799,240.00 2,805,332.40 124,800.00
M2 34.65 56,100.00 1,943,865.00 48,880.00
KG 393.00 9,470.00 3,721,710.00 1,300.00
EA 2.00 286,000.00 572,000.00 78,000.00
11,435,352.60

M3 13.55 0.00 0.00 62,400.00

M3 3.05 0.00 0.00 46,800.00

M3 0.60 306,120.00 183,672.00 42,640.00

M2 6.00 3,430.00 20,580.00 1,660.00

M3 4.44 799,240.00 3,548,625.60 124,800.00
M2 42.85 56,100.00 2,403,885.00 48,880.00
KG 497.00 9,470.00 4,706,590.00 1,300.00
EA 2.00 286,000.00 572,000.00 78,000.00
5,602,152.40

M3 6.60 0.00 0.00 62,400.00

M3 0.23 306,120.00 68,877.00 42,640.00

M3 1.38 0.00 0.00 46,800.00

M2 2.25 3,430.00 7,717.50 1,660.00

M3 2.50 799,240.00 1,996,101.90 124,800.00
M2 21.15 56,100.00 1,186,515.00 48,880.00
M2 16.65 123,540.00 2,056,941.00 8,940.00
EA 1.00 286,000.00 286,000.00 78,000.00
1,967,772.00
M3 14.30 0.00 0.00 62,400.00
M3 3.98 0.00 0.00 46,800.00
M3 0.48 306,120.00 146,937.60 42,640.00
M2 4.80 3,430.00 16,464.00 1,660.00
M3 0.96 799,240.00 767,270.40 124,800.00
M2 4.80 194,090.00 931,632.00 10,120.00
M2 1.88 56,100.00 105,468.00 48,880.00
1,967,772.00
M3 14.30 0.00 0.00 62,400.00
M3 3.98 0.00 0.00 46,800.00
M3 0.48 306,120.00 146,937.60 42,640.00
M2 4.80 3,430.00 16,464.00 1,660.00
M3 0.96 799,240.00 767,270.40 124,800.00
M2 4.80 194,090.00 931,632.00 10,120.00
M2 1.88 56,100.00 105,468.00 48,880.00
941,805.60
M3 6.97 0.00 0.00 62,400.00
M3 2.13 0.00 0.00 46,800.00
M3 0.23 306,120.00 70,407.60 42,640.00
M2 2.25 3,430.00 7,717.50 1,660.00
M3 0.45 799,240.00 359,658.00 124,800.00
M2 2.25 194,090.00 436,702.50 10,120.00
M2 1.20 56,100.00 67,320.00 48,880.00
612,921.20
M3 4.84 0.00 0.00 62,400.00
M3 1.74 0.00 0.00 46,800.00
M3 0.14 306,120.00 42,856.80 42,640.00
M2 1.44 3,430.00 4,939.20 1,660.00
M3 0.29 799,240.00 231,779.60 124,800.00
M2 1.44 194,090.00 279,489.60 10,120.00
M2 0.96 56,100.00 53,856.00 48,880.00
612,921.20
M3 4.84 0.00 0.00 62,400.00
M3 1.74 0.00 0.00 46,800.00
M3 0.14 306,120.00 42,856.80 42,640.00
M2 1.44 3,430.00 4,939.20 1,660.00
M3 0.29 799,240.00 231,779.60 124,800.00
M2 1.44 194,090.00 279,489.60 10,120.00
M2 0.96 56,100.00 53,856.00 48,880.00

5,479,285.78

M3 2.06 319,430.00 657,770.26 69,330.00

M3 0.62 306,120.00 191,018.88 42,640.00

M2 12.48 3,430.00 42,806.40 1,660.00
M3 2.50 799,240.00 1,994,903.04 124,800.00
M2 12.48 194,090.00 2,422,243.20 10,120.00
M2 3.04 56,100.00 170,544.00 48,880.00
2,655,260.00

SIK 1.00 281,800.00 281,800.00 143,400.00

KG 64.00 13,000.00 832,000.00 6,240.00

KG 50.10 13,000.00 651,300.00 6,240.00

KG 114.00 1,240.00 141,360.00 1,040.00

EA 6.00 52,000.00 312,000.00 46,800.00

SIK 1.00 436,800.00 436,800.00 78,000.00

31,474,357.60

2,076,851.60
M3 6.02 0.00 0.00 62,400.00

M3 0.27 306,120.00 82,652.40 42,640.00

M3 4.43 0.00 0.00 46,800.00

M3 0.14 35,090.00 4,912.60 7,280.00

631,399.60

M3 0.79 799,240.00 631,399.60 124,800.00

1,127,877.00

KG 119.10 9,470.00 1,127,877.00 1,300.00

230,010.00

M2 4.10 56,100.00 230,010.00 48,880.00

29,397,506.00

15,420,286.00

KG 429.44 13,000.00 5,582,720.00 6,240.00

KG 105.48 13,000.00 1,371,240.00 6,240.00
KG 62.97 13,000.00 818,610.00 6,240.00
KG 47.39 13,000.00 616,070.00 6,240.00
KG 20.71 13,000.00 269,230.00 6,240.00
KG 271.00 13,000.00 3,523,000.00 6,240.00
KG 27.32 13,000.00 355,160.00 6,240.00
EA 16.00 98,800.00 1,580,800.00 46,800.00
M3 0.01 8,785,920.00 87,859.20 4,851,820.00

KG 980.32 1,240.00 1,215,596.80 1,040.00

13,977,220.00
M2 56.00 188,720.00 10,568,320.00 21,080.00

M 10.00 340,890.00 3,408,900.00 82,090.00

Labour Equipment
Unit Rate Amount
Amount Unit Rate Amount

1,194,476,481.41 0.00 5,145,477,539.75

155,726,960.00 0.00 0.00 545,505,800.00

114,906,400.00 0.00 683,100.00 388,000,800.00

18,312,320.00 0.00 97,130.00 55,169,840.00

19,597,600.00 0.00 1,242,400.00 84,483,200.00

1,873,240.00 0.00 11,489,240.00 11,489,240.00

1,037,400.00 0.00 6,362,720.00 6,362,720.00

665,746,267.35 0.00 0.00 3,216,717,829.65

434,584,172.85 0.00 0.00 1,943,696,658.15
31,620,465.00 0.00 9,300.00 31,620,465.00

56,508,831.00 0.00 361,100.00 368,327,416.50

35,343,519.75 0.00 388,700.00 198,239,915.25

7,248,906.60 0.00 348,760.00 59,290,071.90

5,644,083.00 0.00 5,090.00 17,306,254.50

181,222,665.00 0.00 1,012,400.00 860,552,655.00

43,865,640.00 0.00 46,990.00 87,119,460.00

73,130,062.50 0.00 12,080.00 321,240,420.00

126,384,884.15 0.00 0.00 695,082,674.98

17,663,722.50 0.00 9,300.00 17,663,722.50
 27,635,178.75 0.00 363,900.00 172,791,091.88

15,802,384.00 0.00 402,600.00 76,466,824.50

4,049,360.90 0.00 348,760.00 33,120,429.35

9,876,490.00 0.00 18,210.00 34,586,708.25
51,357,748.00 0.00 189,780.00 360,453,898.50
77,566,345.85 0.00 0.00 426,593,920.03
10,840,777.50 0.00 9,300.00 10,840,777.50

16,960,571.25 0.00 363,900.00 106,047,283.13

9,698,416.00 0.00 402,600.00 46,930,075.50

2,485,219.10 0.00 348,760.00 20,327,040.65

6,061,510.00 0.00 18,210.00 21,226,941.75
31,519,852.00 0.00 189,780.00 221,221,801.50

19,321,954.50 0.00 165,950.00 117,238,696.50

878,850.00 0.00 95,640.00 4,303,800.00

1,992,060.00 0.00 81,980.00 8,361,960.00

884,000.00 0.00 154,960.00 2,634,320.00

156,000.00 0.00 169,000.00 507,000.00

3,978,000.00 0.00 23,920.00 18,298,800.00

188,477,201.00 0.00 0.00 670,825,089.52

59,818,109.30 0.00 0.00 168,200,057.40

12,770,397.20 0.00 280,900.00 37,211,665.70

23,455,392.10 0.00 374,900.00 65,769,831.70
23,592,320.00 0.00 422,400.00 65,218,560.00
14,079,407.70 0.00 0.00 61,865,576.10
4,235,560.50 0.00 239,500.00 14,809,003.50
9,843,847.20 0.00 378,600.00 47,056,572.60
14,282,044.00 0.00 0.00 89,465,177.52

3,118,596.00 0.00 333,840.00 20,021,386.32

3,215,316.00 0.00 348,400.00 21,542,617.20

6,463,132.00 0.00 364,000.00 45,241,924.00

1,485,000.00 0.00 96,700.00 2,659,250.00

12,904,840.00 0.00 0.00 43,226,878.50
8,162,700.00 0.00 802,110.00 35,974,633.50
4,742,140.00 0.00 48,510.00 7,252,245.00

794,000.00 0.00 1,355,500.00 2,711,000.00

64,090,800.00 0.00 3,330,900.00 253,148,400.00

15,020,000.00 0.00 2,236,000.00 44,720,000.00

7,488,000.00 0.00 7,488,000.00 7,488,000.00

81,967,600.00 0.00 0.00 340,302,960.00

66,560,000.00 0.00 63,640.00 203,648,000.00

858,000.00 0.00 608,400.00 6,692,400.00

832,000.00 0.00 1,674,400.00 13,395,200.00

416,000.00 0.00 1,674,400.00 6,697,600.00

1,976,000.00 0.00 218,400.00 8,299,200.00
1,300,000.00 0.00 70,720.00 17,680,000.00
41,600.00 0.00 86,320.00 690,560.00
9,984,000.00 0.00 26,000.00 83,200,000.00
90,340,849.66 0.00 0.00 325,778,639.58

12,880,426.71 0.00 0.00 42,694,483.17

1,369,116.00 0.00 984,100.00 3,719,898.00

487,468.80 0.00 4,714,660.00 1,782,141.48

363,667.20 0.00 4,714,660.00 1,329,534.12

 487,468.80 0.00 4,714,660.00 1,782,141.48

253,399.00 0.00 271,800.00 2,425,135.50

888,356.25 0.00 397,900.00 3,804,918.75

710,797.62 0.00 61,150.00 1,370,279.78

1,091,865.84 0.00 48,890.00 1,682,891.58

816,215.40 0.00 95,690.00 994,697.55

174,959.98 0.00 37,030.00 655,745.76
228,253.57 0.00 16,580.00 449,458.93

367,952.00 0.00 174,240.00 2,021,184.00

355,550.00 0.00 165,950.00 2,157,350.00

254,800.00 0.00 0.00 2,821,520.00
218,400.00 0.00 2,737,280.00 2,737,280.00
36,400.00 0.00 84,240.00 84,240.00

1,053,260.00 0.00 0.00 2,900,820.00

1,053,260.00 0.00 2,900,820.00 2,900,820.00

258,700.00 0.00 0.00 1,714,700.00

258,700.00 0.00 1,714,700.00 1,714,700.00

2,811,700.00 0.00 0.00 7,420,600.00

705,000.00 0.00 1,923,300.00 1,923,300.00

576,000.00 0.00 1,548,100.00 1,548,100.00
1,242,600.00 0.00 3,272,300.00 3,272,300.00
288,100.00 0.00 676,900.00 676,900.00

420,176.25 0.00 170,820.00 1,633,466.25

 486,720.00 0.00 780,000.00 2,028,000.00

8,779,204.68 0.00 0.00 27,159,181.36

1,151,796.00 0.00 984,100.00 3,129,438.00

410,092.80 0.00 4,714,660.00 1,499,261.88

371,404.80 0.00 4,714,660.00 1,357,822.08

410,092.80 0.00 4,714,660.00 1,499,261.88

192,339.00 0.00 271,800.00 1,840,765.50

679,331.25 0.00 397,900.00 2,909,643.75

170,942.40 0.00 4,055,000.00 875,880.00

524,978.69 0.00 61,150.00 1,012,056.96

1,049,957.38 0.00 48,890.00 1,618,298.11

196,121.95 0.00 37,030.00 735,060.31

139,354.37 0.00 16,580.00 274,405.63

190,320.00 0.00 174,240.00 1,045,440.00

 1,053,260.00 0.00 0.00 2,900,820.00

1,053,260.00 0.00 2,900,820.00 2,900,820.00

1,772,900.00 0.00 0.00 4,648,200.00

302,900.00 0.00 756,900.00 756,900.00

302,900.00 0.00 756,900.00 756,900.00

383,100.00 0.00 988,400.00 988,400.00

784,000.00 0.00 2,146,000.00 2,146,000.00

466,313.25 0.00 170,820.00 1,812,827.25

41,458,430.17 0.00 0.00 164,518,103.69

2,283,465.60 0.00 62,400.00 2,283,465.60

1,591,065.36 0.00 366,580.00 9,646,919.28

1,064,793.60 0.00 46,800.00 1,064,793.60

95,790.24 0.00 42,370.00 557,504.46

1,269,964.80 0.00 0.00 9,403,031.04

449,280.00 0.00 924,040.00 3,326,544.00
820,684.80 0.00 924,040.00 6,076,487.04
1,824,014.40 0.00 0.00 15,111,257.76
430,560.00 0.00 10,770.00 3,567,024.00
1,393,454.40 0.00 10,770.00 11,544,233.76

4,270,156.80 0.00 0.00 9,171,052.80

1,055,808.00 0.00 104,980.00 2,267,568.00

3,214,348.80 0.00 104,980.00 6,903,484.80
23,054,743.87 0.00 0.00 68,499,179.15
2,325,253.63 0.00 19,240.00 7,169,532.03
4,110,912.00 0.00 19,240.00 12,675,312.00
3,340,340.64 0.00 19,240.00 10,299,383.64
6,966,960.00 0.00 19,240.00 21,481,460.00
467,405.64 0.00 19,240.00 1,441,167.39
 557,147.34 0.00 19,240.00 1,717,870.95
67,704.07 0.00 19,240.00 208,754.23

2,972,620.55 0.00 2,280.00 6,516,898.91

2,246,400.00 0.00 145,600.00 6,988,800.00

6,004,435.50 0.00 0.00 48,780,900.00

6,004,435.50 0.00 178,000.00 48,780,900.00

6,713,220.80 0.00 0.00 19,882,786.20

713,856.00 0.00 62,400.00 713,856.00

31,439.20 0.00 366,580.00 190,621.60

456,768.00 0.00 46,800.00 456,768.00

1,892.80 0.00 42,370.00 11,016.20

209,664.00 0.00 0.00 1,552,387.20

209,664.00 0.00 924,040.00 1,552,387.20
331,500.00 0.00 0.00 2,746,350.00
331,500.00 0.00 10,770.00 2,746,350.00

586,560.00 0.00 0.00 1,259,760.00

586,560.00 0.00 104,980.00 1,259,760.00

4,381,540.80 0.00 0.00 12,952,027.20
218,649.60 0.00 19,240.00 674,169.60
145,142.40 0.00 19,240.00 447,522.40
2,106,000.00 0.00 19,240.00 6,493,500.00
1,161,014.40 0.00 19,240.00 3,579,794.40
124,800.00 0.00 19,240.00 384,800.00

625,934.40 0.00 2,280.00 1,372,240.80

2,131,004.00 0.00 0.00 7,533,447.60

326,352.00 0.00 62,400.00 326,352.00

80,964.00 0.00 46,800.00 80,964.00

 8,528.00 0.00 348,760.00 69,752.00

3,320.00 0.00 5,090.00 10,180.00

254,592.00 0.00 924,040.00 1,885,041.60
1,080,248.00 0.00 104,980.00 2,320,058.00
299,000.00 0.00 10,770.00 2,477,100.00
78,000.00 0.00 364,000.00 364,000.00

3,073,788.20 0.00 0.00 10,869,783.30

550,368.00 0.00 62,400.00 550,368.00

105,768.00 0.00 46,800.00 105,768.00

16,203.20 0.00 348,760.00 132,528.80

6,225.00 0.00 5,090.00 19,087.50

380,640.00 0.00 924,040.00 2,818,322.00
1,493,284.00 0.00 104,980.00 3,207,139.00
443,300.00 0.00 10,770.00 3,672,570.00
78,000.00 0.00 364,000.00 364,000.00
3,592,194.00 0.00 0.00 12,788,290.40

648,960.00 0.00 62,400.00 648,960.00

117,936.00 0.00 46,800.00 117,936.00

19,188.00 0.00 348,760.00 156,942.00

7,470.00 0.00 5,090.00 22,905.00

438,048.00 0.00 924,040.00 3,243,380.40
1,693,692.00 0.00 104,980.00 3,637,557.00
510,900.00 0.00 10,770.00 4,232,610.00
156,000.00 0.00 364,000.00 728,000.00
4,474,524.00 0.00 0.00 15,909,876.60

845,520.00 0.00 62,400.00 845,520.00

 142,740.00 0.00 46,800.00 142,740.00

25,584.00 0.00 348,760.00 209,256.00

9,960.00 0.00 5,090.00 30,540.00

554,112.00 0.00 924,040.00 4,102,737.60
2,094,508.00 0.00 104,980.00 4,498,393.00
646,100.00 0.00 10,770.00 5,352,690.00
156,000.00 0.00 364,000.00 728,000.00
2,062,244.40 0.00 0.00 7,664,396.80

411,840.00 0.00 62,400.00 411,840.00

9,594.00 0.00 348,760.00 78,471.00

64,724.40 0.00 46,800.00 64,724.40

3,735.00 0.00 5,090.00 11,452.50

311,688.00 0.00 924,040.00 2,307,789.90
1,033,812.00 0.00 104,980.00 2,220,327.00
148,851.00 0.00 132,480.00 2,205,792.00
78,000.00 0.00 364,000.00 364,000.00
1,367,297.60 0.00 0.00 3,335,069.60
892,320.00 0.00 62,400.00 892,320.00
186,264.00 0.00 46,800.00 186,264.00
20,467.20 0.00 348,760.00 167,404.80
7,968.00 0.00 5,090.00 24,432.00
119,808.00 0.00 924,040.00 887,078.40
48,576.00 0.00 204,210.00 980,208.00
91,894.40 0.00 104,980.00 197,362.40
1,367,297.60 0.00 0.00 3,335,069.60
892,320.00 0.00 62,400.00 892,320.00
186,264.00 0.00 46,800.00 186,264.00
20,467.20 0.00 348,760.00 167,404.80
7,968.00 0.00 5,090.00 24,432.00
119,808.00 0.00 924,040.00 887,078.40
48,576.00 0.00 204,210.00 980,208.00
91,894.40 0.00 104,980.00 197,362.40
685,740.20 0.00 0.00 1,627,545.80
434,928.00 0.00 62,400.00 434,928.00
 99,684.00 0.00 46,800.00 99,684.00
9,807.20 0.00 348,760.00 80,214.80
3,735.00 0.00 5,090.00 11,452.50
56,160.00 0.00 924,040.00 415,818.00
22,770.00 0.00 204,210.00 459,472.50
58,656.00 0.00 104,980.00 125,976.00
489,497.60 0.00 0.00 1,102,418.80
302,016.00 0.00 62,400.00 302,016.00
81,432.00 0.00 46,800.00 81,432.00
5,969.60 0.00 348,760.00 48,826.40
2,390.40 0.00 5,090.00 7,329.60
36,192.00 0.00 924,040.00 267,971.60
14,572.80 0.00 204,210.00 294,062.40
46,924.80 0.00 104,980.00 100,780.80
489,497.60 0.00 0.00 1,102,418.80
302,016.00 0.00 62,400.00 302,016.00
81,432.00 0.00 46,800.00 81,432.00
5,969.60 0.00 348,760.00 48,826.40
2,390.40 0.00 5,090.00 7,329.60
36,192.00 0.00 924,040.00 267,971.60
14,572.80 0.00 204,210.00 294,062.40
46,924.80 0.00 104,980.00 100,780.80

776,482.10 0.00 0.00 6,255,767.87

142,764.34 0.00 388,760.00 800,534.59

26,607.36 0.00 348,760.00 217,626.24

20,716.80 0.00 5,090.00 63,523.20
311,500.80 0.00 924,040.00 2,306,403.84
126,297.60 0.00 204,210.00 2,548,540.80
148,595.20 0.00 104,980.00 319,139.20
1,332,744.00 0.00 0.00 3,988,004.00

143,400.00 0.00 425,200.00 425,200.00

399,360.00 0.00 19,240.00 1,231,360.00

312,624.00 0.00 19,240.00 963,924.00

118,560.00 0.00 2,280.00 259,920.00

280,800.00 0.00 98,800.00 592,800.00

78,000.00 0.00 514,800.00 514,800.00

10,884,859.40 0.00 0.00 42,359,217.00

1,049,334.00 0.00 0.00 3,126,185.60

 375,648.00 0.00 62,400.00 375,648.00

11,512.80 0.00 348,760.00 94,165.20

207,324.00 0.00 46,800.00 207,324.00

1,019.20 0.00 42,370.00 5,931.80

98,592.00 0.00 0.00 729,991.60

98,592.00 0.00 924,040.00 729,991.60

154,830.00 0.00 0.00 1,282,707.00

154,830.00 0.00 10,770.00 1,282,707.00

200,408.00 0.00 0.00 430,418.00

200,408.00 0.00 104,980.00 430,418.00

9,835,525.40 0.00 0.00 39,233,031.40

7,834,145.40 0.00 0.00 23,254,431.40

2,679,705.60 0.00 19,240.00 8,262,425.60

658,195.20 0.00 19,240.00 2,029,435.20
392,932.80 0.00 19,240.00 1,211,542.80
295,713.60 0.00 19,240.00 911,783.60
129,230.40 0.00 19,240.00 398,460.40
1,691,040.00 0.00 19,240.00 5,214,040.00
170,476.80 0.00 19,240.00 525,636.80
748,800.00 0.00 145,600.00 2,329,600.00
48,518.20 0.00 13,637,740.00 136,377.40

1,019,532.80 0.00 2,280.00 2,235,129.60

2,001,380.00 0.00 0.00 15,978,600.00

1,180,480.00 0.00 209,800.00 11,748,800.00

820,900.00 0.00 422,980.00 4,229,800.00