Balai Dusun Gunungan
Balai Dusun Gunungan
I PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi 80 M3
2 Perataan Tanah M3
3 Pagar Proyek M3
4 Direksi Keet M3
II PEKERJAAN TANAH
1 Galian tanah pondasi batu kali M3
2 Perataan tanah sisa galian M3
3 Urugan pasir bawah pondasi
IV PEKERJAAN PLESTERAN
1 Plesteran trasraam 1 Pc : 3 Ps M2
2 Plesteran biasa 1 Pc : 2 Ps M2
V PEKERJAAN LANTAI
1 Lantai keramik 30x30 M2
2 Lantai keramik 20x20 M2
VI PEKERJAAN BETON
1 Lantai kerja pondasi M3
2 Kolom praktis 15x15 M3
3 Beton sloof 15x20 M3
4 Kolom 30x35 M3
5 Plat lantai/cor M3
6 Ringbalk M3
IX PEKERJAAN PLAFOND
1 Pasang plafond gypsumboard 9 mm M2
2 Pasang lis gypsum 12 cm M2
X PEKERJAAN ATAP
1 Lisplank 2/20 M1
2 Kaso 5/7 + Reng 2/3 M2
XI PEKERJAAN PENGECATAN
1 Pengecatan dinding M2
2 Pengecatan kusen dan daun pintu, jendela M2
3 Politur daun pintu M2
Rp 6,795.00
Rp 17,852.00
Rp 8,542.50
Rp 82,275.00
Rp 225,532.80
Rp 376,333.90
Rp 58,292.00
Rp 23,490.26
Rp 24,806.14
Rp 124,138.76
Rp 112,414.76
Rp 61,272.00
Rp 4,128,360.00
Rp 3,416,220.00
Rp 1,400,000.00
Rp 3,406,710.00
Rp 6,062,930.00
Rp 428,584.00
Rp 598,500.41
Rp 416,611.01
Rp 424,647.50
Rp 51,491.25
Rp 97,577.50
Rp 103,327.50
Rp 97,577.50
Rp 88,119.25
Rp 110,500.00
Rp 14,723.50
Rp 137,390.45
Rp 98,981.50
Rp 6,666.75
Rp 52,570.15
Rp 9,650.00
RENCANA ANGGARAN BIAYA - ENGINEER ESTIMATE (EE)
PROYEK : PENDOPO
PEKERJAAN : PENDOPO BALAI DUSUN
LOKASI : GUNUNGAN
TAHUN ANGGARAN : 2020
NO URAIAN
VOLUME
a b
A.008 1 m² PEMBERSIHAN LAPANGAN
Upah
0.050 Oh Mandor 4.00
0.000 Oh Kepala tukang 0.00
0.000 Oh Tukang 0.00
0.100 Oh Pekerja 8.00
SUB JUMLAH
A.018 1 m³ GALIAN TANAH BIASA SEDALAM 1.00 m
Upah
0.040 Oh Mandor 4.00
0.400 Oh Pekerja 32.00
SUB JUMLAH
A.026 1 m³ URUGAN TANAH KEMBALI
Upah
0.019 Oh Mandor 2.00
0.192 Oh Pekerja 16.00
SUB JUMLAH
Bahan
1.100 m³ Batu kali 39.00
34.56
Mengetahui
Pelaksana Kegiatan Desa Pleret Ketua Kelompok Pembangunan
Irfani Andhi Hermawan Supriyono
DAFTAR HARGA BAHAN BANGUNAN WIL. MALANG 2009
128,400.00
124,400.00
135,400.00
67,500.00
9,300.00
81,300.00
122,300.00
81,300.00
46,900.00
111,800.00
111,800.00
111,800.00
97,500.00
92,500.00
90,000.00
87,500.00
150,000.00
145,000.00
135,000.00
125,000.00
95,000.00
1,000.00
500.00
3,700.00
12,600.00
4,400.00
2,700.00
102,300.00
64,300.00
6,800.00
6,000.00
5,100.00
8,100.00
7,000.00
6,000.00
750.00
38,350.00
70,800.00
73,750.00
132,750.00
265,500.00
420.00
94,400.00
40,800.00
55,700.00
68,100.00
89,400.00
139,700.00
237,500.00
175,000.00
314,700.00
37,600.00
50,100.00
4,054,200.00
4,054,200.00
4,054,200.00
4,302,400.00
4,457,200.00
4,457,200.00
5,114,700.00
5,114,700.00
5,114,700.00
5,566,000.00
5,566,000.00
5,566,000.00
5,968,400.00
5,968,400.00
6,407,300.00
6,964,400.00
7,521,600.00
8,691,600.00
5,968,400.00
5,968,400.00
5,968,400.00
6,314,300.00
6,314,300.00
6,314,300.00
7,243,000.00
7,243,000.00
7,465,900.00
7,800,100.00
7,800,100.00
8,023,000.00
12,109,700.00
12,109,700.00
12,109,700.00
13,455,200.00
13,455,200.00
13,455,200.00
15,473,500.00
15,473,500.00
15,473,500.00
15,473,500.00
15,473,500.00
15,473,500.00
20,182,800.00
20,182,800.00
20,182,800.00
20,182,800.00
20,182,800.00
20,182,800.00
5,779,400.00
6,131,800.00
6,836,600.00
7,893,800.00
21,200.00
28,200.00
7,100.00
3,171,600.00
35,300.00
70,500.00
53,500.00
71,300.00
85,500.00
130,700.00
148,500.00
184,200.00
225,400.00
89,100.00
7,100.00
10,100.00
23,500.00
27,900.00
94,800.00
7,700.00
27,300.00
92,100.00
50,000.00
14,000.00
18,700.00
14,000.00
14,000.00
12,500.00
15,700.00
29,000.00
719,700.00
1,978,800.00
1,619,000.00
1,193,000.00
599,700.00
689,600.00
87,000.00
93,300.00
40,000.00
45,000.00
250,000.00
1,049,400.00
725,500.00
98,300.00
96,000.00
30,000.00
24,000.00
42,000.00
69,600.00
14,000.00
14,000.00
19,000.00
17,000.00
10,800.00
28,500.00
55,000.00
17,900.00
21,200.00
600.00
800.00
3,000.00
20,700.00
600.00
500.00
18,700.00
900.00
1,100.00
1,300.00
1,400.00
1,500.00
3,600.00
11,900.00
2,000.00
2,400.00
4,300.00
4,700.00
5,200.00
7,200.00
1,200.00
1,800.00
3,200.00
3,000.00
5,200.00
5,600.00
4,800.00
87,400.00
1,500.00
39,800.00
88,200.00
95,400.00
29,300.00
34,400.00
47,100.00
65,400.00
50,000.00
80,200.00
73,600.00
92,500.00
90,000.00
77,300.00
112,900.00
111,100.00
102,600.00
88,900.00
78,600.00
59,800.00
112,800.00
97,700.00
86,600.00
65,800.00
133,300.00
123,100.00
94,400.00
71,800.00
44,600.00
49,100.00
47,800.00
45,700.00
41,600.00
44,800.00
44,600.00
38,600.00
18,400.00
17,400.00
16,800.00
16,100.00
5,100.00
10,100.00
38,600.00
53,500.00
20,200.00
71,300.00
65,400.00
148,500.00
297,000.00
1,484,900.00
1,544,200.00
59,400.00
37,300.00
41,600.00
134,700.00
326,700.00
205,600.00
278,800.00
421,000.00
207,900.00
296,200.00
890,900.00
1,039,400.00
1,069,100.00
1,306,700.00
431,800.00
29,700.00
50,500.00
14,900.00
50,000.00
90,000.00
109,100.00
87,400.00
144,000.00
97,500.00
11,500.00
30,300.00
23,700.00
21,200.00
11,900.00
167,900.00
120,000.00
35,300.00
129,600.00
11,900.00
9,200.00
18,800.00
68,600.00
113,100.00
162,600.00
224,800.00
84,000.00
133,700.00
197,600.00
269,600.00
123,800.00
167,900.00
197,600.00
252,500.00
138,000.00
161,900.00
215,900.00
149,700.00
419,800.00
599,700.00
899,500.00
21,700.00
2,300.00
1,800.00
1,200.00
2,900.00
1,900.00
1,400.00
36,600.00
2,900.00
36,600.00
19,500.00
2,900.00
3,200.00
3,500.00
1,800.00
2,300.00
3,500.00
4,000.00
5,800.00
8,600.00
12,600.00
8,600.00
17,200.00
17,200.00
17,200.00
17,200.00
15,000.00
17,200.00
12,600.00
18,300.00
5,200.00
5,800.00
1,600.00
1,800.00
2,000.00
4,600.00
8,600.00
16,000.00
4,000.00
2,900.00
1,000.00
1,100.00
1,000.00
2,000.00
228,500.00
32,000.00
47,700.00
62,600.00
84,000.00
106,800.00
137,100.00
193,600.00
302,400.00
526,900.00
731,900.00
16,000.00
24,000.00
31,500.00
42,000.00
51,400.00
74,900.00
108,500.00
152,800.00
12,200.00
18,000.00
23,600.00
31,600.00
42,500.00
54,100.00
63,900.00
81,400.00
1,500.00
2,300.00
2,900.00
5,800.00
7,900.00
11,500.00
12,900.00
15,800.00
2,000.00
2,600.00
3,800.00
7,500.00
11,200.00
12,900.00
14,300.00
18,000.00
96,600.00
143,400.00
187,400.00
186,700.00
380,400.00
602,800.00
790,400.00
1,147,900.00
4,000.00
5,200.00
7,300.00
13,400.00
21,300.00
25,700.00
29,200.00
35,500.00
4,600.00
6,000.00
8,600.00
16,900.00
25,200.00
29,200.00
33,200.00
41,400.00
643,900.00
618,500.00
1,043,700.00
1,671,500.00
2,455,700.00
184,200.00
736,700.00
4,600.00
18,700.00
33,900.00
12,000.00
32,000.00
1,800.00
11,500.00
160,800.00
23,300.00
31,200.00
32,000.00
37,800.00
4,700.00
72,000.00
76,000.00
48,000.00
50,200.00
143,700.00
32,000.00
72,000.00
12,000.00
28,000.00
32,000.00
56,000.00
27,500.00
2,000.00
8,000.00
4,400.00
24,000.00
32,000.00
1,750.00
5,500.00
20,000.00
25,000.00
350.00
500.00
650.00
7,500.00
7,500.00
50,000.00
75,000.00
100,000.00
50,000.00
75,000.00
22,500.00
22,500.00
25,000.00
27,500.00
28,500.00
15,000.00
25,000.00
2,000,000.00
2,500,000.00
85,000.00
21,000.00
18,000.00
12,000.00
179,900.00
3,000.00
36,000.00
18,000.00
179,900.00
144,000.00
54,000.00
30,000.00
54,000.00
63,000.00
72,000.00
90,000.00
96,000.00
60,000.00
3,000.00
78,000.00
6,600.00
6,000.00
30,000.00
60,000.00
2,400.00
6,700.00
6,200.00
39,100.00
12,000.00
30,000.00
102,000.00
150,000.00
72,000.00
407,800.00
42,000.00
1,800.00
179,900.00
179,900.00
6,000.00
1,199,300.00
2,398,600.00
899,500.00
4,197,500.00
150,000.00
1,000,000.00
758,338.82
961,120.24
1,355,500.00
940,300.00
604,700.00
2,500.00