Anda di halaman 1dari 47

[1000000] General information

Informasi umum General information


31 December 2019
Nama entitas PT Bank Tabungan Negar Entity name
Penjelasan perubahan nama dari akhir Explanation of change in name from the
periode laporan sebelumnya end of the preceding reporting period
Kode entitas BBTN Entity code
Nomor identifikasi entitas AA541 Entity identification number
Industri utama entitas Keuangan dan Syariah / Entity main industry
Sektor 8. Finance Sector
Subsektor 81. Bank Subsector
Informasi pemegang saham pengendali Indonesian Controlling shareholder information
Government
Jenis entitas Local Company - Type of entity
Indonesia
Jenis efek yang dicatatkan Saham dan Obligasi / S Type of listed securities
Jenis papan perdagangan tempat entitas Type of board on which the entity is listed
tercatat
Apakah merupakan laporan keuangan satu Entitas tunggal / Whether the financial statements are of an
entitas atau suatu kelompok entitas Single entity individual entity or a group of entities
Periode penyampaian laporan keuangan Period of financial statements submissions
Tahunan / Annual
Tanggal awal periode berjalan 2019-01-01 Current period start date
Tanggal akhir periode berjalan 2019-12-31 Current period end date
Tanggal akhir tahun sebelumnya 2018-12-31 Prior year end date
Tanggal awal periode sebelumnya 2018-01-01 Prior period start date
Tanggal akhir periode sebelumnya 2018-12-31 Prior period end date
Mata uang pelaporan Rupiah / IDR Description of presentation currency
Kurs konversi pada tanggal pelaporan jika Conversion rate at reporting date if
mata uang penyajian selain rupiah presentation currency is other than rupiah
Pembulatan yang digunakan dalam Level of rounding used in financial
penyajian jumlah dalam laporan keuangan statements
Jutaan / In Million
Jenis laporan atas laporan keuangan Diaudit / Audited Type of report on financial statements
Jenis opini auditor Wajar Tanpa Pengecuali Type of auditor's opinion
Hal yang diungkapkan dalam paragraf Matters disclosed in emphasis-of-matter or
pendapat untuk penekanan atas suatu other-matter paragraph, if any
masalah atau paragraf penjelasan lainnya,
jika ada
Hasil penugasan review Result of review engagement
Tanggal laporan audit atau hasil laporan February 15, 2020 Date of auditor's opinion or result of review
review report
Auditor tahun berjalan Purwantono, Current year auditor
Sungkoro & Surja
Nama partner audit tahun berjalan Purwantono, Name of current year audit signing partner
Sungkoro & Surja
Lama tahun penugasan partner yang Number of years served as audit signing
menandatangani partner
Auditor tahun sebelumnya Purwantono, Prior year auditor
Sungkoro dan Surja
Nama partner audit tahun sebelumnya Purwantono, Name of prior year audit signing partner
Sungkoro & Surja
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM LK
peraturan BAPEPAM LK VIII G 11 tentang VIII G 11 rules concerning responsibilities
tanggung jawab direksi atas laporan of board of directors on financial
keuangan statements
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM LK
peraturan BAPEPAM LK VIII A dua VIII A two rules concerning independence
tentang independensi akuntan yang of accountant providing audit services in
memberikan jasa audit di pasar modal capital market
[4220000] Statement of financial position presented using order of liquidity - Financial and Sh
Industry

Laporan posisi keuangan Statement of financial


position
31 December 2019 31 December 2018
Aset Assets
Kas 1,369,167 1,243,615 Cash
Dana yang dibatasi penggunaannya Restricted funds
Giro pada bank indonesia 15,512,329 15,417,862 Current accounts with bank Indonesia
Giro pada bank lain Current accounts with other banks
Giro pada bank lain pihak ketiga 391,877 718,377 Current accounts with other banks
third parties
Giro pada bank lain pihak berelasi 357,624 870,392 Current accounts with other banks
related parties
Cadangan kerugian penurunan nilai (1,632) (1,718) Allowance for impairment losses for
pada giro pada bank lain current accounts with other bank
Penempatan pada bank indonesia dan Placements with bank Indonesia and
bank lain other banks
Penempatan pada bank indonesia 10,996,115 26,461,116 Placements with bank Indonesia
dan bank lain pihak ketiga and other banks third parties
Penempatan pada bank indonesia 101,078 3,644 Placements with bank Indonesia
dan bank lain pihak berelasi and other banks related parties
Cadangan kerugian penurunan nilai Allowance for impairment losses for
pada penempatan pada bank lain placements with other banks
Piutang asuransi Insurance receivables
Piutang asuransi pihak ketiga Insurance receivables third parties
Piutang asuransi pihak berelasi Insurance receivables related
Cadangan kerugian penurunan nilai parties
Allowance for impairment losses for
pada piutang asuransi insurance receivables
Biaya akuisisi tangguhan Deferred acquisition costs
Deposito pada lembaga kliring dan Deposits to clearing and settlement
penjaminan guarantee institution
Efek-efek yang diperdagangkan Marketable securities
Efek-efek yang diperdagangkan 5,985,588 4,991,546 Marketable securities third parties
pihak ketiga
Efek-efek yang diperdagangkan 2,126,461 877,112 Marketable securities related
pihak berelasi parties
Cadangan kerugian penurunan nilai (27,378) (20,173) Allowance for impairment losses for
pada efek-efek yang marketable securities
diperdagangkan
Investasi pemegang polis pada kontrak Investments of policyholder in unit-linked
unit-linked contracts
Efek yang dibeli dengan janji dijual 1,875,221 Securities purchased under agreement
kembali to resale
Wesel ekspor dan tagihan lainnya Bills and other receivables
Wesel ekspor dan tagihan lainnya Bills and other receivables third
pihak ketiga parties
Wesel ekspor dan tagihan lainnya Bills and other receivables related
pihak berelasi parties
Cadangan kerugian penurunan nilai Allowance for impairment losses for
pada wesel ekspor dan tagihan bills and other receivables
lainnya
Tagihan akseptasi Acceptance receivables
Tagihan akseptasi pihak ketiga Acceptance receivables third
Tagihan akseptasi pihak berelasi 487,052 528,148 parties
Acceptance receivables related
parties
Cadangan kerugian penurunan nilai Allowance for impairment losses for
pada tagihan akseptasi acceptance receivables
Tagihan derivatif Derivative receivables
Tagihan derivatif pihak ketiga 167 Derivative receivables third parties
Tagihan derivatif pihak berelasi Derivative receivables related
Pinjaman yang diberikan parties
Loans
Pinjaman yang diberikan pihak 214,807,263 204,651,014 Loans third parties
ketiga
Pinjaman yang diberikan pihak 17,405,276 11,605,291 Loans related parties
berelasi
Cadangan kerugian penurunan nilai (5,425,908) (2,777,845) Allowance for impairment losses for
pada pinjaman yang diberikan loans
Piutang dari lembaga kliring dan Receivables from clearing and
penjaminan settlement guarantee institution
Piutang nasabah Receivables from customers
Piutang nasabah pihak ketiga Receivables from customers third
parties
Piutang nasabah pihak berelasi Receivables from customers related
parties
Cadangan kerugian penurunan nilai Allowance for impairment losses for
pada piutang nasabah receivables from customers
Piutang murabahah Murabahah receivables
Piutang murabahah pihak ketiga 17,430,815 15,837,622 Murabahah receivables third parties
Piutang murabahah pihak berelasi 1,684 1,818 Murabahah receivables related
parties
Cadangan kerugian penurunan nilai (45,406) (31,003) Allowance for impairment losses for
pada piutang murabahah murabahah receivables
Piutang istishna Istishna receivables
Piutang istishna pihak ketiga 2,026,725 1,520,990 Istishna receivables third parties
Piutang istishna pihak berelasi 1,557 1,654 Istishna receivables related parties
Cadangan kerugian penurunan nilai (21,386) (16,083) Allowance for impairment losses for
pada piutang istishna istishna receivables
Piutang ijarah Ijarah receivables
Piutang ijarah pihak ketiga Ijarah receivables third parties
Piutang ijarah pihak berelasi Ijarah receivables related parties
Cadangan kerugian penurunan nilai Allowance for impairment losses for
pada piutang ijarah ijarah receivables
Piutang pembiayaan konsumen Consumer financing receivables
Piutang pembiayaan konsumen Consumer financing receivables
pihak ketiga third parties
Piutang pembiayaan konsumen Consumer financing receivables
pihak berelasi related parties
Cadangan kerugian penurunan nilai Allowance for impairment losses for
pada piutang pembiayaan consumer financing receivables
konsumen
Pinjaman qardh Qardh funds
Pinjaman qardh pihak ketiga 30,764 68,849 Qardh funds third parties
Pinjaman qardh pihak berelasi 175 124 Qardh funds related parties
Cadangan kerugian penurunan nilai (9,157) (2,172) Allowance for impairment losses for
pada pinjaman qardh qardh funds
Pembiayaan mudharabah Mudharabah financing
Pembiayaan mudharabah pihak 418,624 616,198 Mudharabah financing third parties
ketiga
Pembiayaan mudharabah pihak Mudharabah financing related
berelasi parties
Cadangan kerugian penurunan nilai (171,868) (192,381) Allowance for impairment losses for
pada pembiayaan mudharabah mudharabah financing
Pembiayaan musyarakah Musyarakah financing
Pembiayaan musyarakah pihak 3,702,276 3,994,172 Musyarakah financing third parties
ketiga
Pembiayaan musyarakah pihak Musyarakah financing related
berelasi parties
Cadangan kerugian penurunan nilai (442,441) (278,648) Allowance for impairment losses for
pada pembiayaan musyarakah musyarakah financing
Investasi sewa Lease investments
Investasi sewa pihak ketiga Lease investments third parties
Investasi sewa pihak berelasi Lease investments related parties
Investasi sewa nilai residu yang Lease investments guaranteed
terjamin residual value
Investasi sewa pendapatan Lease investments deferred
pembiayaan tangguhan financing income
Investasi sewa simpanan jaminan Lease investments guarantee
deposits
Cadangan kerugian penurunan nilai Allowance for impairment losses for
pada investasi sewa lease investments
Tagihan anjak piutang Factoring receivables
Tagihan anjak piutang pihak ketiga Factoring receivables third parties
Tagihan anjak piutang pihak Factoring receivables related
berelasi
Tagihan anjak piutang pada parties
Factoring receivables on deferred
pendapatan anjak piutang factoring income
tangguhan
Cadangan kerugian penurunan nilai Allowance for impairment losses for
pada tagihan anjak piutang factoring receivables
Piutang lainnya Other receivables
Piutang lainnya pihak ketiga Other receivables third parties
Piutang lainnya pihak berelasi Other receivables related parties
Cadangan kerugian penurunan nilai Allowance for impairment losses for
pada piutang lainnya other receivables
Aset keuangan lainnya Other financial assets
Obligasi pemerintah 11,053,601 9,393,138 Government bonds
Aset tidak lancar atau kelompok lepasan Non-current assets or disposal groups
diklasifikasikan sebagai dimiliki untuk classified as held-for-sale
dijual
Aset tidak lancar atau kelompok lepasan Non-current assets or disposal groups
diklasifikasikan sebagai dimiliki untuk classified as held-for-distribution to
didistribusikan kepada pemilik owners
Uang muka Advances
Biaya dibayar dimuka 803,479 730,817 Prepaid expenses
Jaminan Guarantees
Pajak dibayar dimuka 402,428 409,138 Prepaid taxes
Klaim atas pengembalian pajak Claims for tax refund
Aset pajak tangguhan 629,105 260,251 Deferred tax assets
Investasi yang dicatat dengan Investments accounted for using equity
menggunakan metode ekuitas method
Investasi pada entitas anak, ventura Investments in subsidiaries, joint
bersama, dan entitas asosiasi ventures and associates
Investasi pada entitas anak Investments in subsidiaries
Investasi pada entitas ventura Investments in joint ventures
bersama
Investasi pada entitas asosiasi Investments in associates
Aset reasuransi Reinsurance assets
Aset imbalan pasca kerja Post-employment benefit assets
Goodwill Goodwill
Aset takberwujud selain goodwill Intangible assets other than goodwill
Properti investasi Investment properties
Aset ijarah Ijarah assets
Aset tetap 5,400,658 5,017,694 Property and equipment
Agunan yang diambil alih 77,591 77,591 Foreclosed assets
Aset pengampunan pajak Tax amnesty assets
Aset lainnya 4,527,471 4,457,877 Other assets
Jumlah aset 311,776,828 306,436,194 Total assets
Liabilitas, dana syirkah temporer dan Liabilities, temporary syirkah funds and
ekuitas equity
Liabilitas Liabilities
Liabilitas segera 1,963,711 2,257,308 Obligations due immediately
Bagi hasil yang belum dibagikan 35,472 44,622 Undistributed profit sharing
Dana simpanan syariah Sharia deposits
Simpanan nasabah Customers Deposits
Giro Current accounts
Giro pihak ketiga 9,583,560 17,774,334 Current accounts third
Giro pihak berelasi 38,524,556 35,898,854 parties
Current accounts related
Giro wadiah parties
Wadiah demand deposits
Giro wadiah pihak ketiga 917,455 1,314,451 Wadiah demand deposits
third parties
Giro wadiah pihak berelasi 1,675,555 1,467,403 Wadiah demand deposits
related parties
Tabungan Savings
Tabungan pihak ketiga 41,212,905 37,991,758 Savings third parties
Tabungan pihak berelasi 272,004 359,081 Savings related parties
Tabungan wadiah Wadiah savings
Tabungan wadiah pihak 789,042 765,695 Wadiah savings third parties
ketiga
Tabungan wadiah pihak 847 629 Wadiah savings related
berelasi
Deposito berjangka parties
Time deposits
Deposito berjangka pihak 61,281,176 69,989,506 Time deposits third parties
ketiga
Deposito berjangka pihak 52,648,592 45,472,777 Time deposits related
berelasi parties
Deposito wakalah Wakalah deposits
Deposito wakalah pihak Wakalah deposits third
ketiga
Deposito wakalah pihak parties
Wakalah deposits related
berelasi
Simpanan dari bank lain 4,509,238 2,992,579 parties
Other banks deposits
Efek yang dijual dengan janji untuk 935,000 935,000 Securities sold with repurchase
dibeli kembali agreement
Liabilitas derivatif Derivative payables
Liabilitas derivatif pihak ketiga 152 Derivative payables third parties
Liabilitas derivatif pihak berelasi Derivative payables related
Utang asuransi Insurance parties
payables
Liabilitas kepada pemegang polis Liabilities to policyholder in unit-
unit-linked linked contracts
Utang bunga Interest payables
Liabilitas akseptasi 487,052 528,148 Acceptance payables
Utang usaha Accounts payable
Uang muka dan angsuran Advances and installments
Utang dividen Dividends payable
Utang dealer Dealer payables
Pinjaman yang diterima Borrowings
Pinjaman yang diterima pihak 8,681,368 7,430,342 Borrowings third parties
ketiga
Pinjaman yang diterima pihak 13,784,289 8,069,151 Borrowings related parties
berelasi
Pinjaman yang diterima utang Borrowings payables to clearing
pada lembaga kliring dan and settlement guarantee
penjaminan
Efek yang diterbitkan institution
Securities issued
Obligasi 19,783,552 17,036,480 Bonds
Sukuk ijarah Ijarah sukuk
Surat utang jangka menengah Mid-term loans
Efek yang diterbitkan lainnya 3,608,280 Others securities issued
Liabilitas kontrak asuransi Insurance contract liabilities
Utang perusahaan efek Securities company payables
Provisi Provisions
Pendapatan ditangguhkan 283,326 331,226 Deferred income
Liabilitas sewa pembiayaan Finance lease liabilities
Estimasi kerugian komitmen dan Estimated losses on commitments
kontinjensi and contingencies
Beban akrual 805,238 685,361 Accrued expenses
Utang pajak Taxes payable
Liabilitas pajak tangguhan Deferred tax liabilities
Liabilitas pengampunan pajak Tax amnesty liabilities
Liabilitas lainnya 4,873,666 5,534,043 Other liabilities
Kewajiban imbalan pasca kerja 404,409 297,318 post-employment benefit
Pinjaman subordinasi obligations
Subordinated loans
Pinjaman subordinasi pihak Subordinated loans third parties
ketiga
Pinjaman subordinasi pihak 5,999,669 2,999,519 Subordinated loans related
berelasi parties
Jumlah liabilitas 269,451,682 263,784,017 Total liabilities
Dana syirkah temporer Temporary syirkah funds
Bukan bank Non-banks
Giro mudharabah Mudharabah current account
Giro mudharabah pihak 826,682 1,059,570 Mudharabah current
ketiga account third parties
Giro berjangka mudharabah 588,030 534,702 Mudharabah current
pihak berelasi account related parties
Tabungan mudharabah Mudharabah saving deposits
Tabungan mudharabah 3,226,349 2,675,780 Mudharabah saving
pihak ketiga deposits third parties
Tabungan mudharabah 136,577 84,289 Mudharabah saving
pihak berelasi deposits related parties
Deposito berjangka mudharabah Mudharabah time deposits
Deposito berjangka 11,661,400 8,814,203 Mudharabah time deposits
mudharabah pihak ketiga third parties
Deposito berjangka 2,038,501 5,625,953 Mudharabah time deposits
mudharabah pihak berelasi related parties
Bank Bank
Giro mudharabah 243 315 Mudharabah current account
Tabungan mudharabah (ummat) 3,299 8,857 Mudharabah saving deposits
(ummat)
Deposito berjangka mudharabah 7,870 8,060 Mudharabah time deposits
Efek yang diterbitkan bank Bank securities issued
Investasi mudharabah antar bank Interbank mudharabah
Sukuk mudharabah investments
Mudharabah sukuk
Sukuk mudharabah subordinasi Subordinated mudharabah sukuk
Jumlah dana syirkah temporer 18,488,951 18,811,729 Total temporary syirkah funds
Jumlah akumulasi dana tabarru Total accumulated tabarru's funds
Ekuitas Equity
Ekuitas yang diatribusikan kepada Equity attributable to equity owners
pemilik entitas induk of parent entity
Saham biasa 5,295,000 5,295,000 Common stocks
Saham preferen Preferred stocks
Tambahan modal disetor 2,054,454 2,054,454 Additional paid-in capital
Saham tresuri Treasury stocks
Uang muka setoran modal Advances in capital stock
Opsi saham Stock options
Cadangan revaluasi 3,307,991 2,966,991 Revaluation reserves
Cadangan selisih kurs Reserve of exchange differences
penjabaran on translation
Cadangan perubahan nilai wajar 11,460 (107,430) Reserve for changes in fair value
aset keuangan tersedia untuk of available-for-sale financial
dijual
Cadangan keuntungan Reserve of gains (losses) assets
from
(kerugian) investasi pada investments in equity instruments
instrumen
Cadangan ekuitas
pembayaran berbasis Reserve of share-based
saham payments
Cadangan lindung nilai arus kas Reserve of cash flow hedges
Cadangan pengukuran kembali (194,707) (82,886) Reserve of remeasurements of
program imbalan pasti defined benefit plans
Cadangan lainnya Other reserves
Komponen ekuitas lainnya Other components of equity
Saldo laba (akumulasi kerugian) Retained earnings (deficit)
Saldo laba yang telah Appropriated retained
ditentukan penggunaanya earnings
Cadangan umum dan 12,155,518 9,909,181 General and legal
wajib
Cadangan khusus 840,476 840,476 reserves
Specific reserves
Saldo laba yang belum 366,003 2,964,662 Unappropriated retained
ditentukan penggunaannya earnings
Jumlah ekuitas yang 23,836,195 23,840,448 Total equity attributable to equity
diatribusikan kepada pemilik owners of parent entity
entitas induk
Proforma ekuitas Proforma equity
Kepentingan non-pengendali Non-controlling interests
Jumlah ekuitas 23,836,195 23,840,448 Total equity
Jumlah liabilitas, dana syirkah temporer 311,776,828 306,436,194 Total liabilities, temporary syirkah funds
dan ekuitas and equity
l and Sharia
[4312000] Statement of profit or loss and other comprehensive income, OCI components pres
net of tax, by nature - Financial and Sharia Industry

Laporan laba rugi dan Statement of profit or loss


penghasilan komprehensif and other comprehensive
lain income

31 December 2019 31 December 2018


Pendapatan dan beban operasional Operating income and expenses
Pendapatan bunga 23,271,432 20,781,512 Interest income
Beban bunga (15,340,643) (11,768,816) Interest expenses
Pendapatan pengelolaan dana oleh 2,448,442 2,070,246 Revenue from fund management as
bank sebagai mudharib mudharib
Hak pihak ketiga atas bagi hasil dana (1,417,430) (993,765) Third parties share on return of
syirkah temporer temporary syirkah funds
Pendapatan asuransi Insurance income
Pendapatan dari premi asuransi Revenue from insurance premiums
Premi reasuransi Reinsurance premiums
Premi retrosesi Retrocession premiums
Penurunan (kenaikan) premi yang Decrease (increase) in unearned
belum merupakan pendapatan premiums
Penurunan (kenaikan) pendapatan Decrease (increase) in premium
premi disesikan kepada reasuradur income ceded to reinsurancer
Pendapatan komisi asuransi Insurance commission income
Pendapatan bersih investasi Net investment income
Penerimaan ujrah Ujrah received
Pendapatan asuransi lainnya Other insurance income
Beban asuransi Insurance expenses
Beban klaim Claim expenses
Klaim reasuransi Reinsurance claims
Klaim retrosesi Retrocession claims
Kenaikan (penurunan) estimasi Increase (decrease) in estimated
liabilitas klaim claims liability
Kenaikan (penurunan) liabilitas Increase (decrease) in liability for
manfaat polis masa depan future policy benefit
Kenaikan (penurunan) provisi yang Increase (decrease) in provision for
timbul dari tes kecukupan liabilitas losses arising from liability
adequacy test
Kenaikan (penurunan) liabilitas Increase (decrease) in insurance
asuransi yang disesikan kepada liabilities ceded to reinsurers
reasuradur
Kenaikan (penurunan) liabilitas Increase (decrease) in liabilities to
pemegang polis pada kontrak unit- policyholder in unit-linked contracts
linked
Beban komisi asuransi Insurance commission expenses
Ujrah dibayar Ujrah paid
Beban akuisisi dari kontrak Acquisition costs of insurance
asuransi contracts
Beban asuransi lainnya Other insurance expenses
Pendapatan dari pembiayaan Financing income
Pendapatan dari pembiayaan Revenue from consumer financing
konsumen
Pendapatan dari sewa pembiayaan Revenue from finance lease
Pendapatan dari sewa operasi Revenue from operating lease
Pendapatan dari anjak piutang Revenue from factoring
Pendapatan sekuritas Securities income
Pendapatan kegiatan penjamin Revenue from underwriting
emisi dan penjualan efek activities and selling fees
Pendapatan pembiayaan transaksi Revenue from financing
nasabah transactions
Pendapatan jasa biro administrasi Revenue from securities
efek administration service
Pendapatan kegiatan jasa manajer Revenue from investment
investasi management services
Pendapatan kegiatan jasa Revenue from financial advisory
penasehat keuangan services
Keuntungan (kerugian) dari 622,892 446,139 Realised gains (losses) on trading
transaksi perdagangan efek yang of marketable securities
telah direalisasi
Keuntungan (kerugian) perubahan 22,639 42,315 Gains (losses) on changes in fair
nilai wajar efek value of marketable securities
Pendapatan operasional lainnya Other operating income
Pendapatan investasi Investments income
Pendapatan provisi dan komisi dari Provisions and commissions
transaksi lainnya selain kredit income from transactions other than
Pendapatan transaksi perdagangan loan
Revenue from trading transactions
Pendapatan dividen Dividends income
Keuntungan (kerugian) yang telah Realised gains (losses) from
direalisasi atas instrumen derivatif derivative instruments
Penerimaan kembali aset yang 113,399 130,900 Revenue from recovery of written-
telah dihapusbukukan off assets
Keuntungan (kerugian) selisih kurs Gains (losses) on changes in
mata uang asing foreign exchange rates
Keuntungan (kerugian) pelepasan Gains (losses) on disposal of
aset tetap property and equipment
Keuntungan (kerugian) pelepasan Gains (losses) on disposal of
agunan yang diambil alih foreclosed assets
Pendapatan operasional lainnya 1,350,922 1,452,240 Other operating income
Pemulihan penyisihan kerugian Recovery of impairment loss
penurunan nilai
Pemulihan penyisihan kerugian Recovery of impairment loss of
penurunan nilai aset keuangan financial assets
Pemulihan penyisihan kerugian 86 Recovery of impairment loss of
penurunan nilai aset keuangan - financial assets finance lease
sewa pembiayaan
Pemulihan penyisihan kerugian Recovery of impairment loss of
penurunan nilai aset keuangan - financial assets consumer financing
piutang pembiayaan konsumen receivables
Pemulihan penyisihan kerugian Recovery of impairment loss of
penurunan nilai aset non-keuangan non-financial assets
Pemulihan penyisihan kerugian Recovery of impairment loss of
penurunan nilai aset non-keuangan non-financial assets repossessed
- agunan yang diambil alih collaterals
Pemulihan penyisihan estimasi Recovery of estimated loss of
kerugian atas komitmen dan commitments and contingency
kontinjensi
Pembentukan kerugian penurunan nilai Allowances for impairment losses
Pembentukan penyisihan kerugian (3,486,751) (1,714,331) Allowances for impairment losses
penurunan nilai aset produktif on earnings assets
Pembentukan penyisihan kerugian (96) Allowances for impairment losses
penurunan nilai aset non-produktif on non-earnings assets
Pembalikan (beban) estimasi kerugian Reversal (expense) of estimated losses
komitmen dan kontijensi on commitments and contingencies
Beban operasional lainnya Other operating expenses
Beban umum dan administrasi (4,657,899) (4,648,790) General and administrative
Beban penjualan Selling expenses
expenses
Beban sewa, pemeliharaan, dan (1,631,078) (1,453,125) Rent, maintenance and
perbaikan improvement expenses
Beban provisi dan komisi Other fees and commissions
expenses
Beban operasional lainnya (774,238) (750,629) Other operating expenses
Jumlah laba operasional 521,773 3,593,800 Total profit from operation
Pendapatan dan beban bukan operasional Non-operating income and expense

Pendapatan bukan operasional 127 16,475 Non-operating income


Beban bukan operasional (110,838) Non-operating expenses
Bagian atas laba (rugi) entitas asosiasi Share of profit (loss) of associates
yang dicatat dengan menggunakan accounted for using equity method
metode ekuitas
Bagian atas laba (rugi) entitas ventura Share of profit (loss) of joint ventures
bersama yang dicatat menggunakan accounted for using equity method
metode ekuitas
Jumlah laba (rugi) sebelum pajak 411,062 3,610,275 Total profit (loss) before tax
penghasilan
Pendapatan (beban) pajak (201,799) (802,352) Tax benefit (expenses)
Jumlah laba (rugi) dari operasi yang 209,263 2,807,923 Total profit (loss) from continuing
dilanjutkan operations
Laba (rugi) dari operasi yang dihentikan Profit (loss) from discontinued operations
Jumlah laba (rugi) 209,263 2,807,923 Total profit (loss)
Pendapatan komprehensif lainnya, setelah Other comprehensive income, after tax
pajak
Pendapatan komprehensif lainnya yang Other comprehensive income that will
tidak akan direklasifikasi ke laba rugi, not be reclassified to profit or loss, after
setelah pajak tax
Pendapatan komprehensif lainnya 341,000 Other comprehensive income for
atas keuntungan (kerugian) hasil gains (losses) on revaluation of
revaluasi aset tetap, setelah pajak property and equipment, after tax
Pendapatan komprehensif lainnya (111,821) 60,272 Other comprehensive income for
atas pengukuran kembali kewajiban remeasurement of defined benefit
manfaat pasti, setelah pajak obligation, after tax
Penyesuaian lainnya atas Other adjustments to other
pendapatan komprehensif lainnya comprehensive income that will not
yang tidak akan direklasifikasi ke be reclassified to profit or loss, after
laba rugi, setelah pajak tax
Jumlah pendapatan komprehensif 229,179 60,272 Total other comprehensive income
lainnya yang tidak akan that will not be reclassified to profit
direklasifikasi ke laba rugi, setelah or loss, after tax
pajak
Pendapatan komprehensif lainnya yang Other comprehensive income that may
akan direklasifikasi ke laba rugi, setelah be reclassified to profit or loss, after tax
pajak
Keuntungan (kerugian) selisih kurs Gains (losses) on exchange
penjabaran, setelah pajak differences on translation, after tax
Penyesuaian reklasifikasi selisih Reclassification adjustments on
kurs penjabaran, setelah pajak exchange differences on
translation, after tax
Keuntungan (kerugian) yang belum 118,890 (85,688) Unrealised gains (losses) on
direalisasi atas perubahan nilai changes in fair value of available-
wajar aset keuangan yang tersedia for-sale financial assets, after tax
untuk dijual, setelah pajak
Penyesuaian reklasifikasi atas aset Reclassification adjustments on
keuangan tersedia untuk dijual, available-for-sale financial assets,
setelah pajak after tax
Keuntungan (kerugian) lindung nilai Gains (losses) on cash flow
arus kas, setelah pajak hedges, after tax
Penyesuaian reklasifikasi atas Reclassification adjustments on
lindung nilai arus kas, setelah pajak cash flow hedges, after tax
Nilai tercatat dari aset (liabilitas) Carrying amount of non-financial
non-keuangan yang perolehan atau asset (liability) whose acquisition or
keterjadiannya merupakan suatu incurrence was hedged on highly
prakiraan transaksi yang probable forecast transaction,
kemungkinan besar terjadi yang adjusted from equity, after tax
dilindung nilai, setelah pajak

Keuntungan (kerugian) lindung nilai Gains (losses) on hedges of net


investasi bersih kegiatan usaha luar investments in foreign operations,
negeri, setelah pajak after tax
Penyesuaian reklasifikasi atas Reclassification adjustments on
lindung nilai investasi bersih hedges of net investments in
kegiatan usaha luar negeri, setelah foreign operations, after tax
pajak
Bagian pendapatan komprehensif Share of other comprehensive
lainnya dari entitas asosiasi yang income of associates accounted for
dicatat dengan menggunakan using equity method, after tax
metode ekuitas, setelah pajak
Bagian pendapatan komprehensif Share of other comprehensive
lainnya dari entitas ventura income of joint ventures accounted
bersama yang dicatat dengan for using equity method, after tax
menggunakan metode ekuitas,
setelah pajak
Penyesuaian lainnya atas Other adjustments to other
pendapatan komprehensif lainnya comprehensive income that may be
yang akan direklasifikasi ke laba reclassified to profit or loss, after
rugi, setelah pajak tax
Jumlah pendapatan komprehensif 118,890 (85,688) Total other comprehensive income
lainnya yang akan direklasifikasi ke that may be reclassified to profit or
laba rugi, setelah pajak loss, after tax
Jumlah pendapatan komprehensif 348,069 (25,416) Total other comprehensive income, after
lainnya, setelah pajak tax
Jumlah laba rugi komprehensif 557,332 2,782,507 Total comprehensive income
Laba (rugi) yang dapat diatribusikan Profit (loss) attributable to
Laba (rugi) yang dapat diatribusikan ke 209,263 2,807,923 Profit (loss) attributable to parent entity
entitas induk
Laba (rugi) yang dapat diatribusikan ke Profit (loss) attributable to non-
kepentingan non-pengendali controlling interests
Laba rugi komprehensif yang dapat Comprehensive income attributable to
diatribusikan
Laba rugi komprehensif yang dapat 557,332 2,782,507 Comprehensive income attributable to
diatribusikan ke entitas induk parent entity
Laba rugi komprehensif yang dapat Comprehensive income attributable to
diatribusikan ke kepentingan non- non-controlling interests
pengendali
Laba (rugi) per saham Earnings (loss) per share
Laba per saham dasar diatribusikan Basic earnings per share attributable to
kepada pemilik entitas induk equity owners of the parent entity
Laba (rugi) per saham dasar dari 20.00 265.00 Basic earnings (loss) per share
operasi yang dilanjutkan from continuing operations
Laba (rugi) per saham dasar dari Basic earnings (loss) per share
operasi yang dihentikan from discontinued operations
Laba (rugi) per saham dilusian Diluted earnings (loss) per share
Laba (rugi) per saham dilusian dari 20.00 265.00 Diluted earnings (loss) per share
operasi yang dilanjutkan from continuing operations
Laba (rugi) per saham dilusian dari Diluted earnings (loss) per share
operasi yang dihentikan from discontinued operations
ents presented
[4410000] Statement of changes in equity - Financial and Sharia Industry - Current Year

31 December 2019

Laporan perubahan
ekuitas

Saham biasa Saham preferen Tambahan modal disetor

Common stocks Preferred stocks Additional paid-in capital


Posisi ekuitas
Saldo awal periode sebelum 5,295,000 2,054,454
penyajian kembali
Penyesuaian
Penerapan awal standar
akuntansi baru dan revisi
Perubahan kebijakan
akuntansi secara sukarela
Koreksi kesalahan periode
lalu
Penyesuaian lainnya
Posisi ekuitas, awal periode 5,295,000 2,054,454

Laba (rugi)
Pendapatan komprehensif lainnya
Pembentukan cadangan umum
Pembentukan cadangan khusus
Distribusi dividen kas
Distribusi dividen saham
Penerbitan saham biasa
Penerbitan saham preferen
Biaya emisi efek
Penerbitan instrumen yang dapat
dikonversi
Kenaikan (penurunan) ekuitas
melalui transaksi saham tresuri

Kenaikan (penurunan) ekuitas


melalui transaksi pembayaran
berbasis saham
Pelaksanaan instrumen yang
dapat dikonversi
Pelaksanaan waran
Kenaikan (penurunan) ekuitas
melalui transaksi dengan pemilik
ekuitas
Setoran modal dari kepentingan
non-pengendali
Perubahan kepentingan non-
pengendali atas akuisisi entitas
anak
Perubahan kepentingan non-
pengendali atas pendirian entitas
anak
Perubahan kepentingan non-
pengendali atas pelepasan entitas
anak
Perubahan kepentingan non-
pengendali atas pelepasan
operasi yang dihentikan
Perubahan kepentingan non-
pengendali atas pelepasan
sebagian kepemilikan pada entitas
anak yang tidak mengakibatkan
hilangnya pengendalian

Perubahan kepentingan non-


pengendali atas transaksi lainnya
dengan kepentingan non-
pengendali
Eliminasi defisit dalam rangka
kuasi reorganisasi
Pelaksanaan opsi saham
Dampak penerapan PSAK No. 70
atas aset pengampunan pajak
Transaksi ekuitas lainnya
Posisi ekuitas, akhir periode 5,295,000 2,054,454
nt Year

Saham tresuri Uang muka setoran modal Opsi saham Cadangan revaluasi

Treasury stocks Advances in capital stock Stock options Revaluation reserves

2,966,991

2,966,991

341,000
3,307,991
Cadangan perubahan nilai Cadangan keuntungan
Cadangan selisih kurs wajar aset keuangan (kerugian) investasi pada Cadangan pembayaran
penjabaran tersedia untuk dijual instrumen ekuitas berbasis saham
Reserve for changes in fair Reserve of gains (losses) from
Reserve of exchange value of available-for-sale investments in equity Reserve of share-based
differences on translation financial assets instruments payments

(107,430)

(107,430)

118,890
11,460
Cadangan pengukuran
Cadangan lindung nilai kembali program imbalan Kepentingan ekuitas
arus kas pasti Cadangan lainnya lainnya

Reserve of remeasurements of
Reserve of cash flow hedges defined benefit plans Other reserves Other equity interests

(82,886)

(82,886)

(111,821)
(194,707)
Saldo laba yang telah
ditentukan
Selisih transaksi ekuitas penggunaannya-
dengan pihak non- Transaksi dengan pihak Komponen transaksi cadangan umum dan
pengendali non-pengendali lainnya ekuitas lainnya wajib
Difference in value of equity Appropriated retained
transactions with non- Other transactions with non- Other components of equity earnings-general and legal
controlling interests controlling interests transactions reserves

9,909,181

9,909,181

2,246,337
12,155,518
Saldo laba yang telah
ditentukan Saldo laba yang belum Ekuitas yang dapat
penggunaannya- ditentukan diatribusikan kepada
cadangan khusus penggunaannya entitas induk Proforma ekuitas

Appropriated retained Unappropriated retained Equity attributable to parent


earnings-specific reserves earnings entity Proforma equity

840,476 2,964,662 23,840,448

840,476 2,964,662 23,840,448

209,263 209,263
348,069
(2,246,337)

(561,585) (561,585)
840,476 366,003 23,836,195
Statement of changes in
equity

Kepentingan non-
pengendali Ekuitas

Non-controlling interests Equity


Equity position
23,840,448 Balance before restatement at
beginning of period
Adjustments
Initial adoption of new and
revised accounting standards
Voluntary changes in
accounting policies
Correction of prior period
errors
Other adjustments
23,840,448 Equity position, beginning of the
period
209,263 Profit (loss)
348,069 Other comprehensive income
Allocation for general reserves
Allocation for specific reserves
(561,585) Distributions of cash dividends
Distributions of stock dividends
Issuance of common stocks
Issuance of preferred stocks
Stock issuance costs
Issuance of convertible
instruments
Increase (decrease) in equity
through treasury stock
transactions
Increase (decrease) in equity
through share-based payment
transactions
Exercise of convertible
instruments
Exercise of warrants
Increase (decrease) in equity
through transactions with owner's
equity
Stock subscription from non-
controlling interests
Changes in non-controlling
interests due to acquisition of
subsidiaries
Changes in non-controlling
interests due to establishment of
subsidiaries
Changes in non-controlling
interests due to disposal of
subsidiaries
Changes in non-controlling
interests due to disposal of a
discontinued operation
Changes in non-controlling
interests due to partial disposal of
interests in subsidiaries without
loss of control

Changes in non-controlling
interests due to other transactions
with non-controlling interests

Elimination of deficit in connection


with quasi-reorganisation
Stock options exercised
Impact of PSAK No. 70 adoption
on tax amnesty assets
Other equity transactions
23,836,195 Equity position, end of the period
[4410000] Statement of changes in equity - Financial and Sharia Industry - Prior Year

31 December 2018

Laporan perubahan
ekuitas

Saham biasa Saham preferen Tambahan modal disetor

Common stocks Preferred stocks Additional paid-in capital


Posisi ekuitas
Saldo awal periode sebelum 5,295,000 2,054,454
penyajian kembali
Penyesuaian
Penerapan awal standar
akuntansi baru dan revisi
Perubahan kebijakan
akuntansi secara sukarela
Koreksi kesalahan periode
lalu
Penyesuaian lainnya
Posisi ekuitas, awal periode 5,295,000 2,054,454

Laba (rugi)
Pendapatan komprehensif lainnya
Pembentukan cadangan umum
Pembentukan cadangan khusus
Distribusi dividen kas
Distribusi dividen saham
Penerbitan saham biasa
Penerbitan saham preferen
Biaya emisi efek
Penerbitan instrumen yang dapat
dikonversi
Kenaikan (penurunan) ekuitas
melalui transaksi saham tresuri

Kenaikan (penurunan) ekuitas


melalui transaksi pembayaran
berbasis saham
Pelaksanaan instrumen yang
dapat dikonversi
Pelaksanaan waran
Kenaikan (penurunan) ekuitas
melalui transaksi dengan pemilik
ekuitas
Setoran modal dari kepentingan
non-pengendali
Perubahan kepentingan non-
pengendali atas akuisisi entitas
anak
Perubahan kepentingan non-
pengendali atas pendirian entitas
anak
Perubahan kepentingan non-
pengendali atas pelepasan entitas
anak
Perubahan kepentingan non-
pengendali atas pelepasan
operasi yang dihentikan
Perubahan kepentingan non-
pengendali atas pelepasan
sebagian kepemilikan pada entitas
anak yang tidak mengakibatkan
hilangnya pengendalian

Perubahan kepentingan non-


pengendali atas transaksi lainnya
dengan kepentingan non-
pengendali
Eliminasi defisit dalam rangka
kuasi reorganisasi
Pelaksanaan opsi saham
Dampak penerapan PSAK No. 70
atas aset pengampunan pajak
Transaksi ekuitas lainnya
Posisi ekuitas, akhir periode 5,295,000 2,054,454
Year

Saham tresuri Uang muka setoran modal Opsi saham Cadangan revaluasi

Treasury stocks Advances in capital stock Stock options Revaluation reserves

2,966,991

2,966,991
2,966,991
Cadangan perubahan nilai Cadangan keuntungan
Cadangan selisih kurs wajar aset keuangan (kerugian) investasi pada Cadangan pembayaran
penjabaran tersedia untuk dijual instrumen ekuitas berbasis saham
Reserve for changes in fair Reserve of gains (losses) from
Reserve of exchange value of available-for-sale investments in equity Reserve of share-based
differences on translation financial assets instruments payments

(21,742)

(21,742)

(85,688)
(107,430)
Cadangan pengukuran
Cadangan lindung nilai kembali program imbalan Kepentingan ekuitas
arus kas pasti Cadangan lainnya lainnya

Reserve of remeasurements of
Reserve of cash flow hedges defined benefit plans Other reserves Other equity interests

(143,158)

(143,158)

60,272
(82,886)
Saldo laba yang telah
ditentukan
Selisih transaksi ekuitas penggunaannya-
dengan pihak non- Transaksi dengan pihak Komponen transaksi cadangan umum dan
pengendali non-pengendali lainnya ekuitas lainnya wajib
Difference in value of equity Appropriated retained
transactions with non- Other transactions with non- Other components of equity earnings-general and legal
controlling interests controlling interests transactions reserves

7,487,208

7,487,208

2,421,973
9,909,181
Saldo laba yang telah
ditentukan Saldo laba yang belum Ekuitas yang dapat
penggunaannya- ditentukan diatribusikan kepada
cadangan khusus penggunaannya entitas induk Proforma ekuitas

Appropriated retained Unappropriated retained Equity attributable to parent


earnings-specific reserves earnings entity Proforma equity

840,476 3,184,205 21,663,434

840,476 3,184,205 21,663,434

2,807,923 2,807,923
(25,416)
(2,421,973)

(605,493) (605,493)
840,476 2,964,662 23,840,448
Statement of changes in
equity

Kepentingan non-
pengendali Ekuitas

Non-controlling interests Equity


Equity position
21,663,434 Balance before restatement at
beginning of period
Adjustments
Initial adoption of new and
revised accounting standards
Voluntary changes in
accounting policies
Correction of prior period
errors
Other adjustments
21,663,434 Equity position, beginning of the
period
Profit (loss)
(25,416) Other comprehensive income
Allocation for general reserves
Allocation for specific reserves
(605,493) Distributions of cash dividends
Distributions of stock dividends
Issuance of common stocks
Issuance of preferred stocks
Stock issuance costs
Issuance of convertible
instruments
Increase (decrease) in equity
through treasury stock
transactions
Increase (decrease) in equity
through share-based payment
transactions
Exercise of convertible
instruments
Exercise of warrants
Increase (decrease) in equity
through transactions with owner's
equity
Stock subscription from non-
controlling interests
Changes in non-controlling
interests due to acquisition of
subsidiaries
Changes in non-controlling
interests due to establishment of
subsidiaries
Changes in non-controlling
interests due to disposal of
subsidiaries
Changes in non-controlling
interests due to disposal of a
discontinued operation
Changes in non-controlling
interests due to partial disposal of
interests in subsidiaries without
loss of control

Changes in non-controlling
interests due to other transactions
with non-controlling interests

Elimination of deficit in connection


with quasi-reorganisation
Stock options exercised
Impact of PSAK No. 70 adoption
on tax amnesty assets
Other equity transactions
23,840,448 Equity position, end of the period
[4510000] Statement of cash flows, direct method - Financial and Sharia Industry

Laporan arus kas Statement of cash flows


31 December 2019 31 December 2018
Arus kas dari aktivitas operasi Cash flows from operating activities
Arus kas sebelum perubahan dalam Cash flows before changes in operating
aset dan liabilitas operasi assets and liabilities
Penerimaan bunga, hasil investasi, 23,005,460 20,109,652 Interest, investment income, fees
provisi, dan komisi and commissions received
Pembayaran bunga dan bonus, (15,228,615) (11,630,932) Payments Of Interest And Bonus
provisi dan komisi Fees And Commissions
Bunga bank dan deposito Interest from banks and time
berjangka deposits
Penerimaan pendapatan 2,448,442 2,070,247 Revenue receipts from fund
pengelolaan dana sebagai management as mudharib
mudharib
Pembayaran bagi hasil dana (1,417,431) (993,766) Payments of temporary syirkah
syirkah temporer funds
Penerimaan premi asuransi Receipts from insurance premiums
Penerimaan klaim reasuransi Receipts from reinsurance claims
Penerimaan (pembayaran) komisi Receipts (payments) of commission
Penerimaan klaim retrosesi Receipts from retrocession claims
Penerimaan dari ujrah Receipts of ujrah
Penerimaan dari (pembayaran (467,791) Receipts from (payments to)
kepada) lembaga kliring dan clearing and guarantee institution
penjaminan
Penerimaan dari (pembayaran Receipts from (payments to)
kepada) nasabah customers
Pencairan (penempatan) deposito Withdrawal (placement) of deposits
pada lembaga kliring dan to clearing and guarantee institution
penjaminan
Pendapatan dari transaksi Income from other operating
operasional lainnya transactions
Penerimaan kembali aset yang 153,997 151,188 Recoveries of written off assets
telah dihapusbukukan
Pembayaran biaya akuisisi Payments for deferred acquisition
ditangguhkan costs
Pembayaran atas beban keuangan Payments of finance costs and
dan beban administrasi bank bank administration charges
Pembayaran gaji dan tunjangan (2,978,518) (2,875,038) Payments for salaries and
allowances
Laba (rugi) selisih kurs Foreign currency gains (losses)
Penerimaan pengembalian (583,317) (973,015) Refunds (payments) of income tax
(pembayaran) pajak penghasilan
Pembayaran beban operasional (1,398,798) (2,288,150) Payments for other operating
lainnya expenses
Penerimaan pendapatan non- (110,712) 16,475 Receipts from non-operating
operasional income
Pengembalian (penempatan) uang Repayment (placement) of
jaminan refundable deposits
Penerimaan (pengeluaran) kas Other cash inflows (outflows) from
lainnya dari aktivitas operasi operating activities
Penurunan (kenaikan) aset operasi Decrease (increase) in operating assets
Penurunan (kenaikan) penempatan (351,800) Decrease (increase) in placements
pada bank lain dan bank indonesia with other banks and bank
Penurunan (kenaikan) efek yang 3,999,892 indonesia
(1,609,415) Decrease (increase) in marketable
diperdagangkan securities
Penurunan (kenaikan) efek yang Decrease (increase) in securities
dibeli dengan janji dijual kembali purchased under resale
Penurunan (kenaikan) investasi Decrease (increase) inagreements
investment
pemegang polis pada kontrak unit- of policyholder in unit-linked
linked contracts
Penurunan (kenaikan) wesel ekspor Decrease (increase) in bills and
dan tagihan lainnya other receivables
Penurunan (kenaikan) tagihan Decrease (increase) in acceptance
akseptasi receivables
Penurunan (kenaikan) pinjaman (16,400,671) (35,228,295) Decrease (increase) in loans
yang diberikan
Penurunan (kenaikan) piutang Decrease (increase) in consumer
pembiayaan konsumen financing receivables
Penurunan (kenaikan) investasi Decrease (increase) in lease
sewa investments
Penurunan (kenaikan) tagihan Decrease (increase) in factoring
anjak piutang
Penurunan (kenaikan) piutang dan Decrease (increase) in sharia
pembiayaan syariah financing and receivables
Penurunan (kenaikan) piutang (1,606,712) (3,851,607) Decrease (increase) in
murabahah murabahah receivables
Penurunan (kenaikan) piutang (506,636) (434,075) Decrease (increase) in istishna
istishna receivables
Penurunan (kenaikan) piutang Decrease (increase) in ijarah
ijarah receivables
Penurunan (kenaikan) pinjaman 26,831 44,151 Decrease (increase) in qardh
qardh funds
Penurunan (kenaikan) 106,392 67,230 Decrease (increase) in
pembiayaan mudharabah mudharabah financing
Penurunan (kenaikan) 151,259 (151,699) Decrease (increase) in
pembiayaan musyarakah musyarakah financing
Penurunan (kenaikan) aset ijarah Decrease (increase) in ijarah
assets
Penurunan (kenaikan) piutang Decrease (increase) in other
lainnya receivables
Penurunan (kenaikan) agunan yang Decrease (increase) in foreclosed
diambil alih assets
Penurunan (kenaikan) tagihan Decrease (increase) in derivative
derivatif receivables
Penurunan (kenaikan) aset Decrease (increase) in reinsurance
reasuransi assets
Penurunan (kenaikan) aset lainnya 300,336 10,680 Decrease (increase) in other assets
Kenaikan (penurunan) liabilitas operasi Increase (decrease) in operating
liabilities
Kenaikan (penurunan) liabilitas (301,002) (414,568) Increase (decrease) in obligations
segera due immediately
Kenaikan (penurunan) giro dan (2,431,002) 3,786,265 Increase (decrease) in current
tabungan simpanan nasabah accounts and customers savings
Kenaikan (penurunan) deposito (1,532,515) 29,980,351 Increase (decrease) in customers
berjangka nasabah time deposits
Kenaikan (penurunan) giro wadiah (188,844) 32,528 Increase (decrease) in customers
simpanan nasabah wadiah demand deposits
Kenaikan (penurunan) tabungan 23,565 143,923 Increase (decrease) in customers
wadiah simpanan nasabah wadiah saving deposits
Kenaikan (penurunan) deposito Increase (decrease) in customers
wakalah simpanan nasabah wakalah deposits
Kenaikan (penurunan) simpanan 1,516,659 (2,070,854) Increase (decrease) in other banks
dari bank lain saving deposits
Kenaikan (penurunan) giro (179,632) (293,725) Increase (decrease) in mudharabah
mudharabah current account
Kenaikan (penurunan) tabungan 597,299 661,052 Increase (decrease) in mudharabah
mudharabah savings deposits
Kenaikan (penurunan) efek yang Increase (decrease) in securities
dijual dengan janji dibeli kembali sold under repurchase agreement
Kenaikan (penurunan) liabilitas Increase (decrease) in acceptance
akseptasi payables
Kenaikan (penurunan) liabilitas Increase (decrease) in liabilities to
pemegang polis pada kontrak unit- policyholder on unit-linked contracts
linked
Kenaikan (penurunan) liabilitas Increase (decrease) in derivative
derivatif payables
Kenaikan (penurunan) dana syirkah (740,445) 2,680,032 Increase (decrease) in temporary
temporer syirkah funds
Kenaikan (penurunan) liabilitas (734,052) 650,935 Increase (decrease) in other
lainnya liabilities
Jumlah arus kas bersih yang diperoleh (14,828,361) (2,410,430) Total net cash flows received from (used
dari (digunakan untuk) aktivitas operasi in) operating activities
Arus kas dari aktivitas investasi Cash flows from investing activities
Penerimaan dari penyertaan saham Proceeds from equity investments
dalam klasifikasi dimiliki hingga jatuh classified as held-to-maturity and
tempo dan tersedia untuk dijual available-for-sale
Pencairan (penempatan) obligasi dan (3,033,893) 1,089,529 Withdrawal (placement) of bonds and
(atau) sukuk (or) sukuk
Penerimaan dividen dari aktivitas Dividends received from investing
investasi activities
Penerimaan dari penjualan (perolehan) Proceeds from disposal (acquisition) of
properti investasi investment properties
Penerimaan dari penjualan (perolehan) (366,561) (526,743) Proceeds from disposal (acquisition) of
aset tetap property and equipment
Penerimaan dari penjualan (perolehan) Proceeds from disposal (acquisition) of
aset takberwujud selain goodwill intangible assets other than goodwill
Penerimaan dari (pembayaran kepada) Receipts from (payments for) policy
pinjaman polis loans
Pembayaran untuk perolehan entitas Payments for acquisition of subsidiaries
anak
Penerimaan dari pelepasan entitas anak Proceeds from sales of subsidiaries
Pembayaran untuk perolehan tambahan Payments for acquisition of additional
kepemilikan pada entitas anak interests in subsidiaries
Pencairan (penempatan) efek-efek yang (3,676,652) 1,126,707 Withdrawal (placement) of marketable
diperdagangkan securities
Penerimaan dari pelepasan kepentingan Proceeds from sales of interests in
di entitas anak tanpa hilangnya subsidiaries without loss of control from
pengendalian dari kegiatan investasi investing activities
Pembayaran untuk perolehan Payments for acquisition of interests in
kepemilikan pada entitas asosiasi associates
Penerimaan dari pelepasan kepemilikan Proceeds from sales of interests in
pada entitas asosiasi associates
Penerimaan (pengeluaran) kas lainnya Other cash inflows (outflows) from
dari aktivitas investasi investing activities
Jumlah arus kas bersih yang diperoleh (7,077,106) 1,689,493 Total net cash flows received from (used
dari (digunakan untuk) aktivitas investasi in) investing activities
Arus kas dari aktivitas pendanaan Cash flows from financing activities
Kenaikan (penurunan) efek yang 4,144,000 1,040,000 Increase (decrease) in securities issued
diterbitkan
Penerbitan sukuk mudhrabah Issuance of mudharabah sukuk
Penempatan sertifikat investasi Placement of certificate of mudharabah
mudharabah investments
Biaya emisi sukuk mudharabah Issuance cost of mudharabah sukuk
Penerimaan pinjaman yang diterima 11,001,654 11,507,255 Proceeds from borrowings
Pembayaran pinjaman yang diterima (4,020,720) (3,993,458) Payments for borrowings
Penerimaan pinjaman subordinasi 2,999,950 Proceeds from subordinated loans
Pembayaran pinjaman subordinasi Payments of subordinated loans
Pembayaran bunga pinjaman Payments of interests from borrowings
Penerimaan dari penerbitan obligasi Proceeds from bonds issuance
Pembayaran utang obligasi (5,122,930) (900,000) Payments of bonds payable
Pembayaran biaya emisi penerbitan Payments of bonds issuance costs
obligasi
Obligasi subordinasi yang diterbitkan Subordinated bonds issued
Pembayaran obligasi subordinasi Payments of subordinated bonds
Biaya emisi obligasi subordinasi yang Subordinated bonds issuance costs
diterbitkan
Penerimaan dari penerbitan saham baru Proceeds from issuance of new stocks
Pembayaran biaya emisi saham Payments of stock issuance costs
Penerimaan setoran modal Proceeds from capital contributions
Penjualan (pembelian) dari saham Sales (purchase) of treasury stocks
tresuri
Penerimaan dari program opsi saham Proceeds from employee stock options
karyawan program
Penyelesaian (penempatan) transaksi Settlement (placement) of derivative
derivatif transactions
Pembayaran dividen dari aktivitas (561,585) (605,493) Dividends paid from financing activities
pendanaan
Penerimaan (pengeluaran) kas lainnya (450,000) Other cash inflows (outflows) from
dari aktivitas pendanaan financing activities
Jumlah arus kas bersih yang diperoleh 8,440,369 6,598,304 Total net cash flows received from (used
dari (digunakan untuk) aktivitas in) financing activities
pendanaan
Jumlah kenaikan (penurunan) bersih kas (13,465,098) 5,877,367 Total net increase (decrease) in cash and
dan setara kas cash equivalents
Kas dan setara kas arus kas, awal periode 44,715,006 38,837,639 Cash and cash equivalents cash flows,
beginning of the period
Efek perubahan nilai kurs pada kas dan Effect of exchange rate changes on cash
setara kas and cash equivalents
Kenaikan (penurunan) kas dan setara kas Other increase (decrease) in cash and
lainnya cash equivalents
Kas dan setara kas arus kas, akhir periode 31,249,908 44,715,006 Cash and cash equivalents cash flows, end
of the period

Anda mungkin juga menyukai