Quiz Pe

Data Barang
No Nama Barang Jenis Barang Kode Barang
1 Acer 4739Z Laptop AC-4739Z
2 Galaxy A71 Handphone SM-SA71
3 Ipad 7 Tablet IP-007S

Persediaan Barang

Persediaan Awal
No Kode Barang Nama Barang
Unit
1 AC-4739Z Acer 4739Z 45
2 SM-SA71 Galaxy A71 100
3 IP-007S Ipad 7 50
Jumlah : 195
Unit yang sudah kurang dari 50 : 1

Pembelian
No Kode Barang Nama Barang Jenis Barang
1 SM-SA71 Galaxy A71 Handphone
2 AC-4739Z Acer 4739Z Laptop
3 IP-007S Ipad 7 Tablet

Penjualan
No. Tanggal Nama Barang Unit
1 31 Desember 2019 Ipad 7 20
2 31 Desember 2019 Galaxy A71 70
3 31 Desember 2019 Acer 4739Z 30

Data
Tanggal Nama Barang Sum - Harga Sum - HPP
31 Desember 2019 Rp 19,000,000 Rp 450,000
Acer 4739Z Rp 9,000,000 Rp 100,000
Galaxy A71 Rp 4,000,000 Rp 150,000
Ipad 7 Rp 6,000,000 Rp 200,000
Total Result Rp 19,000,000 Rp 450,000
800000000

700000000

600000000

500000000
Column B
Data
400000000
Column D
300000000 Column E
Column F
200000000 Column G
600000000

500000000
Column B
Data
400000000
Column D
300000000 Column E
Column F
200000000 Column G

100000000

0
Tanggal 31 Desember
2019
 Quiz Pert 7

Nama Suplier
PT. Acer Indonesia
PT. Samsung Electronic
PT. Apple Indonesia

Persediaan
Persediaan Awal Pembelian Penjualan
Untuk Dijual
HPP Unit Unit Unit
Rp 100,000 20 65 30
Rp 150,000 50 150 70
Rp 200,000 30 80 20
100 295 120
0

Nama Supplier Unit Total Harga HPP

PT. Samsung Electronic 50 Rp 100,000,000 Rp 2,000,000
PT. Acer Indonesia 20 Rp 100,000,000 Rp 5,000,000
PT. Apple Indonesia 30 Rp 100,000,000 Rp 3,334,000

Harga Jumlah Harga Disc HPP

Rp 6,000,000 Rp 120,000,000 9% Rp 200,000
Rp 4,000,000 Rp 280,000,000 8% Rp 150,000
Rp 9,000,000 Rp 270,000,000 3% Rp 100,000

Sum - Profit Sum - Jumlah Harga Sum - Total Potongan Sum - Total Bayar
Rp 628,273,000 Rp 670,000,000 Rp 41,300,000 Rp 628,723,000
Rp 261,810,000 Rp 270,000,000 Rp 8,100,000 Rp 261,910,000
Rp 257,456,000 Rp 280,000,000 Rp 22,400,000 Rp 257,606,000
Rp 109,007,000 Rp 120,000,000 Rp 10,800,000 Rp 109,207,000
Rp 628,273,000 Rp 670,000,000 Rp 41,300,000 Rp 628,723,000

Column B
Data
Column D
Column E
Column F
Column G
Column B
Data
Column D
Column E
Column F
Column G
Persediaan
Akhir
Unit
35
80
60
175
1

Ongkir Total Potongan Bulan Total Bayar Profit

Rp 7,000 Rp 10,800,000 12 Rp 109,207,000 Rp 109,007,000
Rp 6,000 Rp 22,400,000 12 Rp 257,606,000 Rp 257,456,000
Rp 10,000 Rp 8,100,000 12 Rp 261,910,000 Rp 261,810,000