ROTI Z - Score (Altman)
ROTI Z - Score (Altman)
4.15
Income Statement
Total Sales 3,337,022.31 2,766,545.87 2,491,100.18
Gross Profit 1,849,435.89 1,492,213.11 1,307,930.83
Operating Income 356,929.65 194,414.71 257,164.70
Income Before Tax 347,098.82 186,936.32 186,147.33
Extraordinary Items - - -
Minority Interest in Net Earnings (64,483.52) (45,515.96) (10,617.43)
Net Income 301,002.08 172,687.39 145,981.45
Des-2016 Des-2015
610,989.18 515,237.28
949,414.34 812,990.65
1,970,226.52 1,893,332.99
2,919,640.86 2,706,323.64
320,501.82 395,920.01
1,156,387.26 1,121,868.68
43,453.59 -
1,442,751.77 1,188,534.95
2,521,920.97 2,174,501.71
1,301,088.37 1,154,990.28
443,044.98 453,658.49
369,416.84 378,252.00
- -
(183.63)
279,961.00 270,538.70
414,702.43 555,511.84
(216,566.54) (240,459.79)
(100,760.13) 36,943.11