by:
Wan A Rahim Kamil
ICM Consultant, Securities Commission Malaysia
Sukuk as a consequent of Islamic securitisation
Participatory Contracts
(risk participation)
3
Special Purpose Vehicle 7
Subscription for Certificates ($)
(“SPV”)
(Mudharib)
requirements
Direct Investments
Mudharaba through ijarah,
or Musharakah murabahah or other
Certificates real estate businesses or
trading activities
2
5
6
Pool of Investors Cash-flow stream ($)
(Rabb al Mal or Musharkah
Partners) Profit Distribution
3.
3a.
Originator SPV 2.
Investors
4.
1.
Identified Asset:
Originator Rights, title and interest over the balance
sales proceeds of two development
Proceeds from BBA projects
transaction used to
1. Hibah (Gift)
purchase Identified
Aqad Asset
asset
2.Investor purchase asset (gift)
Ambang
Investor
Sentosa 3. Cash
Cagamas
(Transaction Trustee
Administrator &
Administrator)
Represent
Sukukholders
Sukuk issued
Sale of
to investors
GOM GSHFs
(Originator & Cagamas MBS Investors
Servicer) Proceeds
Purchase
from
consideration
sukuk
Share
Trustee
Originator sell the plantation asset
to the Issuer
Boustead Golden Crop
Group Returns Trustee
(Originators) (Issuer)
Sukukholders
Sukuk LTAT
Ijarah
Capital Market: Products CERT 22-23 May 2007 17
& Instruments
Islamic Asset Backed Securities issued in Malaysia
Issue Size SC
Issuer Facility
RM (million) Approved
Ambang Sentosa Sdn
BBA
Bhd 986.00 29-May-03
Musyarakah One
Sukuk Musyarakah
Capital Berhad 2,500.00 7-Mar-05
Cagamas MBS Berhad Sukuk Musyarakah 2,500.00 6-Jul-05
Golden Crop Returns
Bhd Sukuk Ijarah * 442.00 27-Oct-05
ABS Logistics Bhd Sukuk Ijarah * 300.00 6-Jul-06
Nepline SPV Sdn Bhd Sukuk Ijarah * 170.00 21-Jul-06
Sukuk
Sale of asset
Sukuk
Sukuk proceeds Sukuk
Sukuk
Sukuk proceeds
Originator SPV
Asset repurchase
Periodic payments:
Certificates of
3. Sale & Purchase
Investments
of Asset (payment of
asset acquisition
1. Cost US$) Asset
Offer for Sale
of securities
ASSET
ASSET
Ijarah Rental
Obligation
3. Issuance of ijarah rental Obligations Promissory Notes to SPV Certificates
implying cash flow stream on asset. (evidence of obligations)
Step 2
Capital Market: Products CERT 22-23 May 2007 24
& Instruments
1.Regular Ijarah Rental
Payments
SPV Project Owner
3. Final Repayment
Representing Total
Settlement equal to
Initial Purchase Price
Of Asset by SPV
Asset
Investment
Certificates
2. Scheduled Distributions of Coupon Payments to Holders
Holders
Of Investment Certificates issued by SPV
4. Payment of Final Amount being final settlement of
Obligations under Ijarah Contract
1.
3. $ for Working 9.
$ Income Stream Capital Needs $
Dividends
7. $ Ijarah Rental
Payments
PROJECT
Co.
6. Ijarah contract
Ijarah SPV
4. Rental of Equipment
5. $ Participation
Sukuk Into Mudharabah
Khazanah
Khazanah & Investors
Other Sellers
Cash Settlement
Purchase Right Deed
Sale Price Sale of
Default / Maturity $
(Principal) Equity Pool
Purchase
($)
Undertaking
Sale of Deed
Equity Pool
Issuer
SPV II Sukuk
Rafflesia
Sale Price
Sukuk
(Principal) ($)
Proceed ($)
Issue
Issuer Facility Size Manager
USD(mil)
Barclays
Nakheel Development Convertible Sukuk Ijarah 3,520.00
Capital, DIB
Exchangeable Sukuk
Aabar Sukuk 460.00 Deutsche
Mudarabah
Thank You
wark06@gmail.com