Anda di halaman 1dari 16

ACTIVITY PLAN PLAN ACTUAL ACTUAL PERCENT 11 12 13 14 15

START DURATION START DURATION COMPLETE 1 2 3 4 5 6


1 1 100%
Marking 1 1
1 1 100%
4 Column Rebar 1 1
1 1 100%
t Column F/W 1 1
h 1 1 100%
Column Conc' 1 1
  2 1 100%
Strip Column F/W 2 1
oF 0 SW F/W 1 2 100%
SW Rebar 1 2
1 100%
l 2
2 1
o
n

h Column Conc' 7 1 7 1 100%

  Strip Column F/W 8 1 8 1 100%


SW Rebar
F 7 2 7 2 100%
o 6 SW F/W 1 100%
8 1 8
l
o

h Column Conc' 13 1 13 1 100%

  Strip Column F/W 14 1 14 1 100%


SW Rebar
F 13 2 13 2 100%
o 1 SW F/W
14 1 14 1 100%
rl 4 SW Conc'
o Strip SW F/W 14 1 14 1 100%
Table Flying Table 15 1 15 1 100%
Setting Slab Rebar
Slab Concrete Table 16 1 16 1 100%
F 13 2 13 2 100%
o 1 SW F/W
14 1 14 1 100%
rl 4 SW Conc'
o Strip SW F/W 14 1 14 1 100%
Z
Table Flying Table 15 1 15 1 100%
o Setting Slab Rebar
n Slab Concrete Table 16 1 16 1 100%
Strip Marking
e Column Rebar 16 2 16 2 100%
  Column F/W
Column Conc' 17 2 17 2 100%
1 Strip Column F/W 18 1 18 1 100%
  SW Rebar
32 1 32 1 100%
  19 1 19 1 100%
  19 1 19 1 100%
 o 2 SW F/W 19 1 19 1 100%
7r 1 SW Conc' 19 1 19 1 100%
Strip SW F/W
t 20 1 20 1 100%
Z
h Table Flying
Table Setting 19 2 19 2 100%
o
  Slab Rebar Slab
n 20 1 20 1 100%
Concrete Table
eF Strip 20 1 20 1 100%
 l
21 1 21 1 100%
o
1
22 1 22 1 100%
22 2 22 2 100%
23 2 23 2 100%
24 1 24 1 100%
38 1 38 1 100%
July
T 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 3
100%
100%
100%
100%
100%
100%
100%

100%
100%
100%
100%
August
10 11 12 13 14 15 16 17
0 31 32 33 34 35 36 37 38
No ITEM Quality Order
A RINGLOCK
1 STANDARD 1,0 m 380
2 STANDARD 1,5 m 380
3 STANDARD 2,0 m 2470
4 HORIZONTAL 0,9 m 190
5 HORIZONTAL 1,2 m 1140
6 HORIZONTAL 1,5 m 2280
7 HORIZONTAL 1,8 m 2355
8 HORIZONTAL 2,1 m 3115
9 HORIZONTAL 2,4 m 2622
10 UNIVERSAL JACK 0,86m WITH HANDLE 7600
11 U-HEAD 5130
12 BASE PLATE 2470
13 BEAM BRACKET 2280
14 SPIGOT PIN WITH 2 BOLTS ASSEMBLY 3040
15 UNIVERSAL JACK PIN 8740
16 HITCH PIN 8740
17 BASE COLLAR 2850
18 SIDE BRACKET 190
B ALUMA J-400
1 1,219 m / 4' J-400 Alum. Joist 38
2 1,524 m / 5' J-400 Alum. Joist 95
3 1,829 m / 6' J-400 Alum. Joist 170
4 2,134 m / 7' J-400 Alum. Joist 190
5 2,438 m / 8' J-400 Alum. Joist 228
6 2,743 m / 9' J-400 Alum. Joist 967
7 3,048 m / 10' J-400 Alum. Joist 456
8 3,2 m / 10,5' J-400 Alum. Joist 40
9 3,353 m / 11' J-400 Alum. Joist 435
10 3,658 m / 12' J-400 Alum. Joist 242
11 3,962 m / 13' J-400 Alum. Joist 290
12 4,267 m / 14' J-400 Alum. Joist 345
13 4,572 m / 15' J-400 Alum. Joist 360
14 4,877 m / 16' J-400 Alum. Joist 808
15 5,182 m / 17' J-400 Alum. Joist 147
16 5,486 m / 18' J-400 Alum. Joist 420
17 5,791 m / 19' J-400 Alum. Joist 68
18 6,096 m / 20' J-400 Alum. Joist 95
19 6,401 m / 21' J-400 Alum. Joist 35
20 6,706 m / 22' J-400 Alum. Joist 180
21 7,01 m / 23' J-400 Alum. Joist 0
22 7,315 m / 24' J-400 Alum. Joist 38
23 7,925 m / 26' J-400 Alum. Joist 0
Tower 3 Require 1 set Unit Price ($) Total Price ($) %

0 7.38 0 0.00%
145 9.4 1,358.30 2.44%
285 12.39 3,531.15 6.34%
15 5.12 78.34 0.14%
105 6.76 706.42 1.27%
180 8.1 1,461.24 2.63%
190 9.59 1,822.10 3.27%
220 10.9 2,392.55 4.30%
230 12.19 2,803.70 5.04%
910 4.05 3,685.50 6.62%
630 3.87 2,438.10 4.38%
285 1.81 515.85 0.93%
340 9.06 3,080.40 5.53%
285 1.37 390.45 0.70%
910 0.22 200.2 0.36%
910 0.07 63.7 0.11%
285 2.79 795.15 1.43%
0 24 - 0.00%

11 14 159.6 0.29%
15 17.5 266 0.48%
30 21 622.44 1.12%
40 24.5 984.41 1.77%
45 28 1,248.80 2.24%
55 31.5 1,743.21 3.13%
30 35 1,045.80 1.88%
0 36.75 - 0.00%
45 38.5 1,720.95 3.09%
40 42 1,675.80 3.01%
25 45.5 1,119.30 2.01%
25 49 1,205.40 2.17%
35 52.5 1,860.60 3.34%
60 56 3,375.68 6.06%
115 59.5 6,836.55 12.28%
30 63 1,858.50 3.34%
10 66.5 691.6 1.24%
15 70 1,073.80 1.93%
10 73.5 705.6 1.27%
10 77 739.2 1.33%
10 80.5 837.2 1.50%
5 84 394.8 0.71%
2 91 172.9 0.31%
Total 55,661.29 100%
CUSTOMER: TOTALINDO DATE:
PROJECT: Kingland Avenue Serpong 3 File:
DWG. No: 4356-T300-R3 BY:
AREA: ONE SET OF ALUMALITE TABLES AT TYPICAL FLOOR REV/DATE:

ITEM NO.

CAD SAP QTY. DESCRIPT


TABLE FORM HANDLING EQUIPMENT
6 4321 11 Alumalite Lowering Device
947107 5127 11 Drop Centre Dolly
1.2 m DEEP ALUMALITE TRUSS II

37840 4585 1 4.88m x 1.2m Alumalite Truss II (Outer Leg @ 1.22m

16 8.53m x 1.2m Alumalite Truss II (Outer Leg @ 2.44m

36870 4592 2 7.32m x 1.2m Modified Alumalite Truss II (@ 2.44m

6 6.10m x 1.2m Alumalite Truss II (Outer Leg @ 2.44m

36840 4594 1 4.88m x 1.2m Modified Alumalite Truss II (@ 2.44m

37801 4582 5 1.22m x 1.2m Alumalite Truss II (w/ Outer Leg)

ALUMALITE TRUSS ACCESSORIES

30201A 4572A 96 1,194 m Extension Staff Assy. (for 1.2m dp Truss,w

31901A 4571A 195 Truss II Crossbrace Bracket Assy.(w/1/2" x 1-1/2" B

30901A 4573A 96 Base Plate Hook Assembly (w/ A-BOLT AS'Y)

9294 33 Guardrail Post (metal only)


9295 33 Guardrail Bracket (metal only)
(m) STEEL SPECIALS - TABLE FORM
STL 21 0,600 STEEL WALER SPECIAL
STL 9 0,900 STEEL WALER SPECIAL
STL 4 1,500 STEEL WALER SPECIAL
STL 2 2,400 STEEL WALER SPECIAL
STL 6 3,900 STEEL WALER SPECIAL
STL 11 4,500 STEEL WALER SPECIAL

ALUMALITE TRUSS (& ALUMA FRAME) BRACING

31212 4630 2 1,20 x 1.2m Crossbrace (1.27x0.792) Red/Blk

31215 4629 13 1,50 x 1.2m Crossbrace (1.27x1.158) Org/Blk

31221 4421 5 2,10 x 1.2m Crossbrace (1.27x1.818) Grn/Blk


31224 4651 10 2,40 x 1.2m Crossbrace (1.27x2.136) Blue/Blk

31227 4652 6 2,70 x 1.2m Crossbrace (1.27x2.449) Mag/Blk

31230 4653 14 3,00 x 1.2m Crossbrace (1.27x2.759) Purp/Blk

STANDARD (SCREW JACK / BASE PLATE / J-HEAD)

530 513 96 0,81 m Screw Jack with Handle – Standard

4710-00 474 96 Aluma Frame Steel Base Plate Assembly (ONLY)

POST SHORES / TUBE & CLAMP


36002 2149 14 Post Shore #1, 1.75-3.12m (5'-9"-10'-3")
HARDWARE ACCESSORIES
2164 Universal-Bolt Assy.
1385 Aluminum A-Clamp Extrusion only
4423-00 3991 96 5/8" x 3" RIVET ONLY
4423-10 4045 96 Hitch Pin
LINEAL SUM
Bxx 1283 Alu Beam (LM)
23 1,22 m - Alu Beam 4'
4 1,52m - Alu Beam 5'
12 1,83m - Alu Beam 6'
27 2,13m - Alu Beam 7'
62 2,44m - Alu Beam 8'
7 2,74 m - Alu Beam 9'
62 3,05m - Alu Beam 10'
63 3,66m - Alu Beam 12'
3 3,96 m - Alu Beam 13'
14 4,27m - Alu Beam 14'
13 4,57m - Alu Beam 15'
38 4,88 m - Alu Beam 16'
8 5,18 m - Alu Beam 17'
38 5,49m - Alu Beam 18'
3 6,1m - Alu Beam20'
Plywood --- Slab Soffit enter contact are
--- Net Formed Area Total ---
--- Plywood Total Total ---

(per Net Contact Area)


(per Net Contact Area)
***** NOTE ***** SALESPERSON TO CHECK FINAL
QUANTITIES, WEIGHTS AND PRICES.
DATE:
g 3 File:
BY:
LES AT TYPICAL FLOOR REV/DATE:
UNIT TOTAL UNIT
WT. WT. PRICE
DESCRIPTION (KGS) (KGS) (US$)
TABLE FORM HANDLING EQUIPMENT
Alumalite Lowering Device 81.65 868.756 $1.300,00
Drop Centre Dolly 43.18 459.4352 $570,00
1.2 m DEEP ALUMALITE TRUSS II

4.88m x 1.2m Alumalite Truss II (Outer Leg @ 1.22m) 74.76 56.8176 $855,60

8.53m x 1.2m Alumalite Truss II (Outer Leg @ 2.44m) 127.58 2036.177 $1.442,00

7.32m x 1.2m Modified Alumalite Truss II (@ 2.44m) 104.22 158.4144 $1.176,00

6.10m x 1.2m Alumalite Truss II (Outer Leg @ 2.44m) 89.52 544.2816 $1.027,40

4.88m x 1.2m Modified Alumalite Truss II (@ 2.44m) 66.22 50.3272 $754,80

1.22m x 1.2m Alumalite Truss II (w/ Outer Leg) 35.78 190.3496 $323,60

ALUMALITE TRUSS ACCESSORIES

1,194 m Extension Staff Assy. (for 1.2m dp Truss,w/U-PIN AS'Y) 4.07 389.7432 $41,50

Truss II Crossbrace Bracket Assy.(w/1/2" x 1-1/2" BOLT AS'Y) 0.69 134.2464 $4,20

Base Plate Hook Assembly (w/ A-BOLT AS'Y) 0.13 12.4488 $2,70

Guardrail Post (metal only) 5.88 192.1584 $44,73


Guardrail Bracket (metal only) 5.7 186.276 $43,37
(m) STEEL SPECIALS - TABLE FORM
0,600 STEEL WALER SPECIAL 4.96 105.5488 $44,64
0,900 STEEL WALER SPECIAL 6.97 63.5664 $62,73
1,500 STEEL WALER SPECIAL 10.99 41.762 $98,91
2,400 STEEL WALER SPECIAL 17.02 38.8056 $153,18
3,900 STEEL WALER SPECIAL 27.07 164.5856 $243,63
4,500 STEEL WALER SPECIAL 31.09 330.7976 $279,81

ALUMALITE TRUSS (& ALUMA FRAME) BRACING

1,20 x 1.2m Crossbrace (1.27x0.792) Red/Blk 3.5 5.32 $11,00

1,50 x 1.2m Crossbrace (1.27x1.158) Org/Blk 3.93 50.7756 $13,75

2,10 x 1.2m Crossbrace (1.27x1.818) Grn/Blk 4.9 22.344 $19,25


2,40 x 1.2m Crossbrace (1.27x2.136) Blue/Blk 7.35 72.618 $22,00

2,70 x 1.2m Crossbrace (1.27x2.449) Mag/Blk 8.08 49.1264 $26,00

3,00 x 1.2m Crossbrace (1.27x2.759) Purp/Blk 8.96 122.5728 $27,50

STANDARD (SCREW JACK / BASE PLATE / J-HEAD)

0,81 m Screw Jack with Handle – Standard 5.5 526.68 $50,00

Aluma Frame Steel Base Plate Assembly (ONLY) 3.63 347.6088 $20,00

POST SHORES / TUBE & CLAMP


Post Shore #1, 1.75-3.12m (5'-9"-10'-3") 20.9 285.912 $60,00
HARDWARE ACCESSORIES
Universal-Bolt Assy. 0.08 173.1584 $1,40
Aluminum A-Clamp Extrusion only 0.15 207.708 $1,10
5/8" x 3" RIVET ONLY 0.14 13.4064 $1,50
Hitch Pin 0.01 0.9576 $0,50
LINEAL SUMMARY
Alu Beam (LM) 6.7 8597.477
1,22 m - Alu Beam 4' 8.17 186.2152 $14,00
1,52m - Alu Beam 5' 10.21 38.8018 $17,50
1,83m - Alu Beam 6' 12.25 149.0132 $21,00
2,13m - Alu Beam 7' 14.3 380.323 $24,50
2,44m - Alu Beam 8' 16.33 1005.56 $28,00
2,74 m - Alu Beam 9' 18.38 125.7078 $31,50
3,05m - Alu Beam 10' 20.42 1272.673 $35,00
3,66m - Alu Beam 12' 24.51 1546.003 $42,00
3,96 m - Alu Beam 13' 26.55 80.6968 $45,50
4,27m - Alu Beam 14' 28.59 391.096 $49,00
4,57m - Alu Beam 15' 30.63 395.77 $52,50
4,88 m - Alu Beam 16' 32.68 1241.684 $56,00
5,18 m - Alu Beam 17' 34.71 277.0086 $59,50
5,49m - Alu Beam 18' 36.76 1382.767 $63,00
6,1m - Alu Beam20' 40.84 124.165 $70,00
Plywood --- Slab Soffit enter contact area (in m2)
rea Total ---
Total ---
Wt/Panel w/o Plywood
Wt./Panel w/ Plywood
Area)
Area)
ERSON TO CHECK FINAL
RICES. Grand Total 25.097,65 kg US $9
4/23/2019 No. of
4356 Panels
P.B. 32
R3 Mei-15-19 MO

TOTAL PRICE

(US$) %

13832 14.32%
6064.8 6.28%

650.256 0.67%

23014.32 23.83%

1787.52 1.85%

6246.592 6.47%

573.648 0.59%

1721.552 1.78%

3974.04 4.12%

817.152 0.85%

258.552 0.27%

1461.7764 1.51%
1417.3316 1.47%

949.9392 0.98%
572.0976 0.59%
375.858 0.39%
349.2504 0.36%
1481.2704 1.53%
2977.1784 3.08%

16.72 0.02%

177.65 0.18%

87.78 0.09%
217.36 0.23%

158.08 0.16%

376.2 0.39%

4788 4.96%

1915.2 1.98%

820.8 0.85%

3030.272 3.14%
1523.192 1.58%
143.64 0.15%
47.88 0.05%

0.00%
319.2 0.33%
66.5 0.07%
255.36 0.26%
651.7 0.67%
1723.68 1.79%
215.46 0.22%
2181.2 2.26%
2649.36 2.74%
138.32 0.14%
670.32 0.69%
678.3 0.70%
2128 2.20%
474.81 0.49%
2370.06 2.45%
212.8 0.22%

rand Total 25.097,65 kg US $96.562,98


Biaya Peralatan dengan Tinjauan Menggunakan Ring-Lock

Ring-Lock Scaffolding
Jangka
Jumlah Harga Satuan
Deskripsi Material Satuan Waktu
(nos) (Rp) (Bulan)
- Pondasi T/C ls 1 Rp130,000,000.00
- T/C Jib 60 unit 2 Rp100,000,000.00 6
- Mob/Demob T/C ls 1 Rp -
- Fitting/Dismantle T/C ls 1 Rp40,000,000.00
- Operator Fee orang 2 Rp16,000,000.00 6
- Generator Set 350 kva Unit 1 Rp44,000,000.00 6
- Mob/Demob Genset Unit 1 Rp -
total

Biaaya Peralatan Dengan Menggunakan Tinjauan Aluma System

Aluma System
Jangka
Jumlah Harga Satuan
Deskripsi Material Satuan Waktu
(nos) (Rp) (Bulan)
- Pondasi T/C ls 1 Rp130,000,000.00
- T/C Jib 60 unit 2 Rp100,000,000.00 5
- Mob/Demob T/C ls 1 Rp -
- Fitting/Dismantle T/C ls 1 Rp40,000,000.00
- Operator Fee orang 2 Rp16,000,000.00 5
- Generator Set 350 kva Unit 1 Rp44,000,000.00 5
- Mob/Demob Genset Unit 1 Rp -
Total Harga

(Rp)
Rp130,000,000.00
Rp600,000,000.00
Rp -
Rp40,000,000.00
Rp192,000,000.00
Rp264,000,000.00
Rp -
Rp1,226,000,000.00

Total Harga

(Rp)
Rp130,000,000.00
Rp500,000,000.00
Rp -
Rp40,000,000.00
Rp160,000,000.00
Rp220,000,000.00
Rp -
Rp1,050,000,000.00