I PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi M3
2 Perataan Tanah M3
3 Pagar Proyek M3
4 Direksi Keet M3
II PEKERJAAN TANAH
1 Galian tanah pondasi batu kali M3
2 Perataan tanah sisa galian M3
3 Urugan pasir bawah pondasi
IV PEKERJAAN PLESTERAN
1 Plesteran trasraam 1 Pc : 3 Ps M2
2 Plesteran biasa 1 Pc : 2 Ps M2
V PEKERJAAN LANTAI
1 Lantai keramik 30x30 M2
2 Lantai keramik 20x20 M2
VI PEKERJAAN BETON
1 Lantai kerja pondasi M3
2 Kolom praktis 15x15 M3
3 Beton sloof 15x20 M3
4 Kolom 30x35 M3
5 Plat lantai/cor M3
6 Ringbalk M3
IX PEKERJAAN PLAFOND
1 Pasang plafond gypsumboard 9 mm M2
2 Pasang lis gypsum 12 cm M2
X PEKERJAAN ATAP
1 Lisplank 2/20 M1
2 Kaso 5/7 + Reng 2/3 M2
XI PEKERJAAN PENGECATAN
1 Pengecatan dinding M2
2 Pengecatan kusen dan daun pintu, jendela M2
3 Politur daun pintu M2
Rp 6,795.00
Rp 17,852.00
Rp 8,542.50
Rp 82,275.00
Rp 225,532.80
Rp 376,333.90
Rp 58,292.00
Rp 23,490.26
Rp 24,806.14
Rp 124,138.76
Rp 112,414.76
Rp 61,272.00
Rp 4,128,360.00
Rp 3,416,220.00
Rp 1,400,000.00
Rp 3,406,710.00
Rp 6,062,930.00
Rp 428,584.00
Rp 598,500.41
Rp 416,611.01
Rp 424,647.50
Rp 51,491.25
Rp 97,577.50
Rp 103,327.50
Rp 97,577.50
Rp 88,119.25
Rp 110,500.00
Rp 14,723.50
Rp 137,390.45
Rp 98,981.50
Rp 6,666.75
Rp 52,570.15
Rp 9,650.00
RENCANA ANGGARAN BIAYA - ENGINEER ESTIMATE (EE)
128,400.00
124,400.00
135,400.00
67,500.00
9,300.00
81,300.00
122,300.00
81,300.00
46,900.00
111,800.00
111,800.00
111,800.00
97,500.00
92,500.00
90,000.00
87,500.00
150,000.00
145,000.00
135,000.00
125,000.00
95,000.00
1,000.00
500.00
3,700.00
12,600.00
4,400.00
2,700.00
102,300.00
64,300.00
6,800.00
6,000.00
5,100.00
8,100.00
7,000.00
6,000.00
750.00
38,350.00
70,800.00
73,750.00
132,750.00
265,500.00
420.00
94,400.00
40,800.00
55,700.00
68,100.00
89,400.00
139,700.00
237,500.00
175,000.00
314,700.00
37,600.00
50,100.00
4,054,200.00
4,054,200.00
4,054,200.00
4,302,400.00
4,457,200.00
4,457,200.00
5,114,700.00
5,114,700.00
5,114,700.00
5,566,000.00
5,566,000.00
5,566,000.00
5,968,400.00
5,968,400.00
6,407,300.00
6,964,400.00
7,521,600.00
8,691,600.00
5,968,400.00
5,968,400.00
5,968,400.00
6,314,300.00
6,314,300.00
6,314,300.00
7,243,000.00
7,243,000.00
7,465,900.00
7,800,100.00
7,800,100.00
8,023,000.00
12,109,700.00
12,109,700.00
12,109,700.00
13,455,200.00
13,455,200.00
13,455,200.00
15,473,500.00
15,473,500.00
15,473,500.00
15,473,500.00
15,473,500.00
15,473,500.00
20,182,800.00
20,182,800.00
20,182,800.00
20,182,800.00
20,182,800.00
20,182,800.00
5,779,400.00
6,131,800.00
6,836,600.00
7,893,800.00
21,200.00
28,200.00
7,100.00
3,171,600.00
35,300.00
70,500.00
53,500.00
71,300.00
85,500.00
130,700.00
148,500.00
184,200.00
225,400.00
89,100.00
7,100.00
10,100.00
23,500.00
27,900.00
94,800.00
7,700.00
27,300.00
92,100.00
50,000.00
14,000.00
18,700.00
14,000.00
14,000.00
12,500.00
15,700.00
29,000.00
719,700.00
1,978,800.00
1,619,000.00
1,193,000.00
599,700.00
689,600.00
87,000.00
93,300.00
40,000.00
45,000.00
250,000.00
1,049,400.00
725,500.00
98,300.00
96,000.00
30,000.00
24,000.00
42,000.00
69,600.00
14,000.00
14,000.00
19,000.00
17,000.00
10,800.00
28,500.00
55,000.00
17,900.00
21,200.00
600.00
800.00
3,000.00
20,700.00
600.00
500.00
18,700.00
900.00
1,100.00
1,300.00
1,400.00
1,500.00
3,600.00
11,900.00
2,000.00
2,400.00
4,300.00
4,700.00
5,200.00
7,200.00
1,200.00
1,800.00
3,200.00
3,000.00
5,200.00
5,600.00
4,800.00
87,400.00
1,500.00
39,800.00
88,200.00
95,400.00
29,300.00
34,400.00
47,100.00
65,400.00
50,000.00
80,200.00
73,600.00
92,500.00
90,000.00
77,300.00
112,900.00
111,100.00
102,600.00
88,900.00
78,600.00
59,800.00
112,800.00
97,700.00
86,600.00
65,800.00
133,300.00
123,100.00
94,400.00
71,800.00
44,600.00
49,100.00
47,800.00
45,700.00
41,600.00
44,800.00
44,600.00
38,600.00
18,400.00
17,400.00
16,800.00
16,100.00
5,100.00
10,100.00
38,600.00
53,500.00
20,200.00
71,300.00
65,400.00
148,500.00
297,000.00
1,484,900.00
1,544,200.00
59,400.00
37,300.00
41,600.00
134,700.00
326,700.00
205,600.00
278,800.00
421,000.00
207,900.00
296,200.00
890,900.00
1,039,400.00
1,069,100.00
1,306,700.00
431,800.00
29,700.00
50,500.00
14,900.00
50,000.00
90,000.00
109,100.00
87,400.00
144,000.00
97,500.00
11,500.00
30,300.00
23,700.00
21,200.00
11,900.00
167,900.00
120,000.00
35,300.00
129,600.00
11,900.00
9,200.00
18,800.00
68,600.00
113,100.00
162,600.00
224,800.00
84,000.00
133,700.00
197,600.00
269,600.00
123,800.00
167,900.00
197,600.00
252,500.00
138,000.00
161,900.00
215,900.00
149,700.00
419,800.00
599,700.00
899,500.00
21,700.00
2,300.00
1,800.00
1,200.00
2,900.00
1,900.00
1,400.00
36,600.00
2,900.00
36,600.00
19,500.00
2,900.00
3,200.00
3,500.00
1,800.00
2,300.00
3,500.00
4,000.00
5,800.00
8,600.00
12,600.00
8,600.00
17,200.00
17,200.00
17,200.00
17,200.00
15,000.00
17,200.00
12,600.00
18,300.00
5,200.00
5,800.00
1,600.00
1,800.00
2,000.00
4,600.00
8,600.00
16,000.00
4,000.00
2,900.00
1,000.00
1,100.00
1,000.00
2,000.00
228,500.00
32,000.00
47,700.00
62,600.00
84,000.00
106,800.00
137,100.00
193,600.00
302,400.00
526,900.00
731,900.00
16,000.00
24,000.00
31,500.00
42,000.00
51,400.00
74,900.00
108,500.00
152,800.00
12,200.00
18,000.00
23,600.00
31,600.00
42,500.00
54,100.00
63,900.00
81,400.00
1,500.00
2,300.00
2,900.00
5,800.00
7,900.00
11,500.00
12,900.00
15,800.00
2,000.00
2,600.00
3,800.00
7,500.00
11,200.00
12,900.00
14,300.00
18,000.00
96,600.00
143,400.00
187,400.00
186,700.00
380,400.00
602,800.00
790,400.00
1,147,900.00
4,000.00
5,200.00
7,300.00
13,400.00
21,300.00
25,700.00
29,200.00
35,500.00
4,600.00
6,000.00
8,600.00
16,900.00
25,200.00
29,200.00
33,200.00
41,400.00
643,900.00
618,500.00
1,043,700.00
1,671,500.00
2,455,700.00
184,200.00
736,700.00
4,600.00
18,700.00
33,900.00
12,000.00
32,000.00
1,800.00
11,500.00
160,800.00
23,300.00
31,200.00
32,000.00
37,800.00
4,700.00
72,000.00
76,000.00
48,000.00
50,200.00
143,700.00
32,000.00
72,000.00
12,000.00
28,000.00
32,000.00
56,000.00
27,500.00
2,000.00
8,000.00
4,400.00
24,000.00
32,000.00
1,750.00
5,500.00
20,000.00
25,000.00
350.00
500.00
650.00
7,500.00
7,500.00
50,000.00
75,000.00
100,000.00
50,000.00
75,000.00
22,500.00
22,500.00
25,000.00
27,500.00
28,500.00
15,000.00
25,000.00
2,000,000.00
2,500,000.00
85,000.00
21,000.00
18,000.00
12,000.00
179,900.00
3,000.00
36,000.00
18,000.00
179,900.00
144,000.00
54,000.00
30,000.00
54,000.00
63,000.00
72,000.00
90,000.00
96,000.00
60,000.00
3,000.00
78,000.00
6,600.00
6,000.00
30,000.00
60,000.00
2,400.00
6,700.00
6,200.00
39,100.00
12,000.00
30,000.00
102,000.00
150,000.00
72,000.00
407,800.00
42,000.00
1,800.00
179,900.00
179,900.00
6,000.00
1,199,300.00
2,398,600.00
899,500.00
4,197,500.00
150,000.00
1,000,000.00
758,338.82
961,120.24
1,355,500.00
940,300.00
604,700.00
2,500.00