REKAPITULASI

REVITALISASI PASAR WISATA PANGALENGAN

Desa Pangalengan - Kabupaten Bandung

Harga Satuan Jumlah Harga

No Item Pekerjaan (Rp.) (Rp.)

A PEKERJAAN PERSIAPAN 2,696,402,120

PEKERJAAN STRUKTUR 19,150,228,333

B PEKERJAAN STRUKTUR BAWAH 4,164,448,795
C PEKERJAAN STRUKTUR ATAS 11,851,853,793
D PEKERJAAN STRUKTUR ATAP BAJA 3,133,925,744

PEKERJAAN ARSITEKTUR 14,785,812,867

E LANTAI DASAR 6,729,866,525
F LANTAI DUA 5,954,184,221
G LANTAI ATAP 741,012,398
H PEKERJAAN FAÇADE 1,360,749,723

PEKERJAAN MEKANIKAL 1,049,657,511

I INSTALASI AIR BERSIH 367,847,130
J INSTALASI AIR KOTOR DAN VENT 356,152,881
K INSTALASI AIR HUJAN 104,475,000
L INSTALASI EXHAUST FAN 221,182,500

PEKERJAAN ELEKTRIKAL 3,950,238,600

K PANEL TEGANGAN RENDAH 1,025,325,000
L KABEL FEEDER 1,471,575,000
M ARMATURE, STOP KONTAK DAN INSTALASI 1,369,154,850
N PENANGKAL PETIR 68,433,750
O LAIN-LAIN 15,750,000

KIOS DILUAR BANGUNAN UTAMA (KIOS 3X3) 860,001,759

P PEKERJAAN TANAH DAN PONDASI 271,768,892
Q PEKERJAAN FINISHING KIOS LUAR 483,128,439
R PEKERJAAN ATAP KIOS LUAR 105,104,428

PEKERJAAN INFRASTRUKTUR 4,189,348,392

S PEKERJAAN TANAH DAN PONDASI 958,728,387
T PEKERJAAN STABILISASI TANAH 670,542,489
U PEKERJAAN JALAN 1,907,295,564
V PEKERJAAN SALURAN 615,239,201
W PEKERJAAN BAK KONTROL 37,542,752

Jumlah Pekerjaan Struktur, Arsitektur, MEP, Kios Luar Gedung dan Infrastruktur 46,681,689,582
Jasa Konstruksi -
Jumlah Pekerjaan + Jasa 46,681,689,582

Dibulatkan 46,681,600,000

Catatan :
- Harga Belum Termasuk Pajak (PPn dan PPh)
RENCANA ANGGARAN BIAYA
REVITALISASI PASAR WISATA PANGALENGAN
STRUKTUR
Desa Pangalengan - Kabupaten Bandung

Harga Satuan Jumlah Harga

No Item Pekerjaan Volume Satuan
(Rp.) (Rp.)

I BANGUNAN UTAMA
A PEKERJAAN PERSIAPAN
2 Mobilisasi dan demobilisasi 1.00 ls 28,911,770 28,911,770
3 Direksikeet kontraktor dilapangn uk. 4x8 m 32.00 m2 - -
4 Direksikeet owner dilapangn uk. 4x8 m 32.00 m2 - -
5 Bedeng pekerja uk. 4x8 m 32.00 m2 - -
6 Gudang material uk. 4x8 m 32.00 m2 - -
7 Pagar proyek sementara seng gelombang finis cat 475.00 m' - -
8 Keamanan 18.00 bln 7,709,800 138,776,400
9 Listrik kerja 18.00 bln 19,274,510 346,941,180
10 Air kerja 18.00 bln 2,569,930 46,258,740
11 Asuransi CAR 1.00 ls 256,993,520 256,993,520
12 Peralatan (hoist, service crane, scafolding dll) 18.00 bln 22,486,930 404,764,740
13 Biaya K3 (pengadaan helm safty, sepatu, safety net dll) 18.00 bln 10,038,800 180,698,400
14 Biaya administrasi dan manajemen kontraktor 18.00 bln 40,155,230 722,794,140
15 Biaya shop drawing 1.00 ls 321,241,900 321,241,900
16 Biaya Asbuilt drawing 1.00 ls 192,745,140 192,745,140
16 Pek. Pengukuran & Pemasangan Bowplank 453.00 m' 124,230 56,276,190
Jumlah A 2,696,402,120

PEKERJAAN STRUKTUR
B PEKERJAAN STRUKTUR BAWAH
B.1 PEKERJAAN TANAH
1 Galian tanah pile cap 247.68 m3 130,970 32,439,186
2 Galian tanah tie beam 611.19 m3 98,050 59,927,056
3 Urugan kembali 562.85 m3 27,770 15,630,405
5 Langsir tanah sisa galian ke area halaman 562.85 m3 33,030 18,591,008
6 Pemadatan & perapihan tanah dibawah lantai satu 4,812.90 m2 72,440 348,646,476
Sub Jumlah B.1 475,234,132

B.2 PEKERJAAN PONDASI

1 Semprot anti rayap 4,383.17 m2 23,150 101,470,386
2 Pek. Borepile dia.25cm dalam 12m (Pengganti Pancang) 4,152.00 m' 487,300 2,023,269,600
3 Potong kepala tiang borepile 346.00 ttk 63,890 22,105,940
4 PDA test 3.00 ttk by owner by owner
5 Pile cap
- Beton Readymix K.250 Slump 12 ± 2 cm 127.09 m3 1,340,330 170,343,411
- Bekisting pas. Batako ad. 1 : 4 580.58 m2 141,080 81,908,283
- Treatment penyambungan stek pancang 80.00 titik - -
- Besi beton tul. utama BJTD 40 tul. Sengkang BJTD 32 9,354.03 kg 17,100 159,953,976
- Lantai kerja tebal 50mm 381.38 m2 139,070 53,039,184
7 Pek. Tie Beam Uk. 250x400 mm
- Beton Readymix K.250 Slump 12 ± 2 cm 168.93 m3 1,340,330 226,421,947
- Bekisting pas. Batako ad. 1:4 1,351.44 m2 141,080 190,661,155
- Besi beton tul. utama BJTD 40 tul. Sengkang BJTD 32 32,417.95 kg 17,100 554,346,887
- Lantai kerja dibawah tie beam t - 50mm 760.01 m2 139,070 105,693,895
8 Pekerjaan turap penahan tanah - m3 by owner by owner
Sub Jumlah B.2 3,689,214,664
Jumlah B 4,164,448,795

C PEKERJAAN STRUKTUR ATAS

C.1 STRUKTUR LANTAI DASAR
1 Pek. Beam menerus dan perimeter Uk. 15x20 cm
- Beton Readymix K.250 Slump 12 ± 2 cm 28.71 m3 1,340,330 38,480,874
- Bekisting pas. Batako ad. 1:4 879.85 m2 141,080 124,128,956
- Besi beton tul. utama BJTD 40 tul. Sengkang BJTD 32 9,449.68 kg 17,100 161,589,505
RENCANA ANGGARAN BIAYA
REVITALISASI PASAR WISATA PANGALENGAN
STRUKTUR
Desa Pangalengan - Kabupaten Bandung

Harga Satuan Jumlah Harga

No Item Pekerjaan Volume Satuan
(Rp.) (Rp.)

2 Pek. Kolom pedestal 400x600mm

- Beton Readymix K.250 Slump 12 ± 2 cm 17.66 m3 1,340,330 23,675,589
- Bekisting batako 147.20 m2 141,080 20,766,976
- Besi beton tul. utama BJTD 40 tul. Sengkang BJTD 32 10,889.19 kg 17,100 186,205,180
3 Pek. Beton lantai t - 120mm Elevasi +/- 0,00
- Beton Readymix K.250 Slump 12 ± 2 cm 583.08 m3 1,340,330 781,526,050
- Besi tulangan wiremesh M8 single layer 4,859.04 m2 76,020 369,384,221
- Plastic cor dibawah lantai kerja 4,406.02 m2 - -
- Lantai kerja dibawah plat lantai t. 5 cm 4,406.02 m2 139,070 612,744,506
4 Pek. Kolom K1 400x600mm Elevasi -0,00 s/d +4,00 m
- Beton Readymix K.250 Slump 12 ± 2 cm 214.18 m3 1,340,330 287,066,518
2
- Bekisting multiplek 12 mm rangka hollow 1,633.00 m 249,480 407,400,840
- Besi beton tul. utama BJTD 40 tul. Sengkang BJTD 32 30,573.81 kg 17,100 522,812,230
5 Pondasi Tangga
- Galian pondasi tangga 5.08 m3 130,970 664,673
3
- Beton Readymix K.250 Slump 12 ± 2 cm 2.57 m 1,340,330 3,447,999
- Bekisting pas. Batako ad. 1:4 21.35 m2 141,080 3,012,058
- Besi beton tul. utama BJTD 40 tul. Sengkang BJTD 32 385.00 kg 17,100 6,583,500
6 Pekerjaan Tangga
- Beton Readymix K.250 Slump 12 ± 2 cm 18.84 m3 1,340,330 25,251,666
2
- Bekisting multiplek 12 mm 165.32 m 249,480 41,244,221
- Besi beton tul. utama BJTD 40 tul. Sengkang BJTD 32 4,179.40 kg 17,100 71,467,697
Sub Jumlah C.1 3,687,453,259

C.2 STRUKTUR LANTAI DUA

1 Pek. Beton lantai t.120 mm Elevasi + 4,00
- Beton Readymix K.250 Slump 12 ± 2 cm 571.66 m3 1,340,330 766,207,686
- Bondeck 0.75 4,763.80 m2 304,280 1,449,529,064
- Besi beton wiremesh M8 single layer 4,763.80 m2 76,020 362,144,076
2 Pek. Balok Induk B1 250x400mm
- Beton Readymix K.250 Slump 12 ± 2 cm 72.07 m3 1,340,330 96,600,264
- Bekisting multiplek 12 mm 708.76 m2 249,480 176,820,946
- Besi beton tul. utama BJTD 40 tul. Sengkang BJTD 32 19,645.07 kg 17,100 335,930,684
3 Pek. Balok Induk B3 250x450mm
- Beton Readymix K.250 Slump 12 ± 2 cm 72.01 m3 1,340,330 96,511,802
- Bekisting multiplek 12 mm 809.99 m2 249,480 202,076,804
- Besi beton tul. utama BJTD 40 tul. Sengkang BJTD 32 22,831.46 kg 17,100 390,418,008
4 Pek. Balok Anak B2 200x400 mm
- Beton Readymix K.250 Slump 12 ± 2 cm 39.93 m3 1,340,330 53,516,696
- Bekisting multiplek 12 mm 541.88 m2 249,480 135,188,222
- Besi beton tul. utama BJTD 40 tul. Sengkang BJTD 32 10,015.35 kg 17,100 171,262,520
11 Pek. Kolom K2 400x600mm Elevasi +4,00 s/d +8,00 m
- Beton Readymix K.250 Slump 12 ± 2 cm 131.81 m3 1,340,330 176,666,217
- Bekisting multiplek 12 mm rangka hollow 1,003.54 m2 249,480 250,363,159
- Besi beton tul. utama BJTD 40 tul. Sengkang BJTD 32 22,558.94 kg 17,100 385,757,906
Sub Jumlah C.2 5,048,994,055

C.3 STRUKTUR LANTAI ATAP

1 Pek. Beton lantai t.120 mm Elevasi + 8.00
- Beton Readymix K.250 Slump 12 ± 2 cm 298.17 m3 1,340,330 399,651,021
- Bondeck 0.75 2,484.78 m2 304,280 756,068,858
- Besi beton waremesh M8 2,484.78 m2 76,020 188,892,976
2 Pek. Balok Induk B1 250x400mm
- Beton Readymix K.250 Slump 12 ± 2 cm 38.39 m3 1,340,330 51,452,588
2
- Bekisting multiplek 12 mm 462.13 m 249,480 115,292,691
- Besi beton tul. utama BJTD 40 tul. Sengkang BJTD 32 10,463.63 kg 17,100 178,928,115
RENCANA ANGGARAN BIAYA
REVITALISASI PASAR WISATA PANGALENGAN
STRUKTUR
Desa Pangalengan - Kabupaten Bandung

Harga Satuan Jumlah Harga

No Item Pekerjaan Volume Satuan
(Rp.) (Rp.)
RENCANA ANGGARAN BIAYA
REVITALISASI PASAR WISATA PANGALENGAN
STRUKTUR
Desa Pangalengan - Kabupaten Bandung

Harga Satuan Jumlah Harga

No Item Pekerjaan Volume Satuan
(Rp.) (Rp.)

3 Pek. Balok Induk B3 250x450mm

- Beton Readymix K.250 Slump 12 ± 2 cm 39.81 m3 1,340,330 53,364,569
- Bekisting multiplek 12 mm 439.17 m2 249,480 109,563,134
- Besi beton tul. utama BJTD 40 tul. Sengkang BJTD 32 11,190.17 kg 17,100 191,351,903
4 Pek. Balok anak B2 200x400 mm
- Beton Readymix K.250 Slump 12 ± 2 cm 21.88 m3 1,340,330 29,332,854
- Bekisting multiplek 12 mm 297.01 m2 249,480 74,097,556
- Besi beton tul. utama BJTD 40 tul. Sengkang BJTD 32 5,489.48 kg 17,100 93,870,116
5 Pek. Balok tanggulan 200x300
- Beton Readymix K.250 Slump 12 ± 2 cm 12.32 m3 1,340,330 16,518,227
- Bekisting multiplek 12 mm 123.24 m2 249,480 30,745,915
- Besi beton tul. utama BJTD 40 tul. Sengkang BJTD 32 2,819.81 kg 17,100 48,218,822
6 Pek. Balok lisplank 15/50
- Beton Readymix K.250 Slump 12 ± 2 cm 82.05 m3 1,340,330 109,974,077
- Bondeck 0.75 1,312.80 m2 304,280 399,458,784
- Besi beton tul. utama BJTD 40 tul. Sengkang BJTD 32 3,533.60 kg 76,020 268,624,272
Sub Jumlah C.3 3,115,406,478
Jumlah C 11,851,853,793

D STRUKTUR ATAP BAJA

D.1 STRUKTUR ATAP UTAMA
1 Angkur baut Pj. 50cm dia. 22mm 132.00 bh 61,670 8,140,440
2 Baseplate 350 350 12 262.01 kg 22,100 5,790,507
3 Stifener plat 12mm pada baseplate 96.25 kg 22,100 2,127,125
4 Stifener plat 10mm pada kolom pedestal 160.39 kg 22,100 3,544,702
5 Kolom pedestal H 300 300 10 15 1,706.10 kg 22,100 37,704,810
6 Rafter HC 882 300 12 20 80,724.60 kg 22,100 1,784,013,660
7 Joint rafter sayap HC plat t - 20mm 2,135.83 kg 22,100 47,201,917
8 Baut HTB dia.22 Joint rafter sayap HC 1,408.00 bh 28,260 39,790,080
9 Joint rafter sayap HC plat t - 12mm 3,764.44 kg 22,100 83,194,222
10 Baut HTB dia.22 Joint rafter badan HC 1,232.00 bh 28,260 34,816,320
11 Plat joint tebal 10mm rafter to kolom pedestal 524.02 kg 22,100 11,580,848
12 Baut HTB dia.22 Joint rafter HC to kolom pedestal 264.00 bh 28,260 7,460,640
13 Stifener plat 10mm pada plat penyambung 218.75 kg 22,100 4,834,306
14 Stifener plat 12mm rafter HC 1,694.00 kg 22,100 37,437,400
15 Plat joint tebal 10mm antar rafter HC 23.09 kg 22,100 510,288
16 Baut HTB dia.22 Joint antar rafter HC 12.00 bh 28,260 339,120
17 Rafter cantilever WF 150 75 5 7 323.40 kg 22,100 7,147,140
18 Joint fote WF 150 75 5 7 46.20 kg 22,100 1,021,020
19 Joint plat 6mm cantilever to kolom pedestal 24.06 kg 22,100 531,781
20 Baut HTB dia.12 Joint cantilever to kolom pedestal 132.00 bh 28,260 3,730,320
21 Stifener plat 6mm pada cantilever 12.03 kg 22,100 265,891
22 Gording CNP 150 50 20 3.2 17,786.91 kg 22,100 393,090,755
23 Siku 50 50 5 dudukan gording 189.75 kg 22,100 4,193,475
24 Treckstang besi dia. 8mm 1,188.05 kg 17,560 20,862,081
25 Ikatan angin besi dia. 12mm 1,035.99 kg 17,560 18,191,934
26 Span screw dia. 12mm 288.00 bh 41,110 11,839,680
27 Atap spandeck 2,865.72 m2 78,380 224,615,134
28 Atap spandeck transparan 297.40 m2 187,600 55,792,240
29 Nok 58.20 m' 39,830 2,318,106
30 Roofing screw 22,925.00 bh 380 8,711,500
31 Cat zincrhomate 111,915.88 kg 1,280 143,252,328
Sub Jumlah D.1 3,004,049,770
RENCANA ANGGARAN BIAYA
REVITALISASI PASAR WISATA PANGALENGAN
STRUKTUR
Desa Pangalengan - Kabupaten Bandung

Harga Satuan Jumlah Harga

No Item Pekerjaan Volume Satuan
(Rp.) (Rp.)

D.2 ATAP TINGKAT

1 Baseplate kolom plat 8mm 71.30 kg 22,100 1,575,626
2 Baut HTB dia.16 baseplate 132.00 bh 28,260 3,730,320
3 Kolom pedestal WF 150 75 5 7 308.00 kg 22,100 6,806,800
4 Rafter WF 150 75 5 7 862.40 kg 22,100 19,059,040
5 Stifener plat 6mm pada rafter 36.09 kg 22,100 797,672
6 Joint plat 6mm kolom to rafter 1,117.57 kg 22,100 24,698,285
7 Baut HTB dia.12 joint kolom to rafter 330.00 bh 28,260 9,325,800
8 Joint fote WF 150 75 5 7 169.40 kg 22,100 3,743,740
9 Gording CNP 150 50 20 3.2 2,320.03 kg 22,100 51,272,707
10 Siku 50 50 5 dudukan gording 24.75 kg 22,100 546,975
11 Treckstang besi dia. 8mm 108.00 kg 17,560 1,896,553
12 Cat zincrhomate 5,017.54 kg 1,280 6,422,457
Sub Jumlah D.2 129,875,974
Jumlah D 3,133,925,744

JUMLAH PEKERJAAN STRUKTUR 21,846,630,453

RENCANA ANGGARAN BIAYA
REVITALISASI PASAR WISATA PANGALENGAN
ARSITEKTUR
Desa Pangalengan - Kabupaten Bandung

Harga Satuan Jumlah Harga

No Item Pekerjaan Volume Satuan
(Rp.) (Rp.)

PEKERJAAN ARSITEKTUR
E LANTAI DASAR
E.1 Pek. Dinding beda tinggi lantai dasar vs jalan
1 Pek. Pas. Bata peninggi lantai 10cm 193.05 m2 136,950 26,438,198
2 Pek. Plesteran 193.05 m2 95,930 18,519,287
2
3 Pek. Acian 193.05 m 43,680 8,432,424
4 Pek. Pengecatan 193.05 m2 19,460 3,756,753
Sub Jumlah E.1 57,146,661

E.2 Dinding Partisi

Type Kios 1.5x3M Couple
1 Pek. Pas. Bata merah 4,684.68 m2 136,950 641,566,926
2 Pek. Beton kolom praktis K-175 14.32 m3 7,290,340 104,412,249
3
3 Pek. Beton ring balok K-175 23.76 m 7,290,340 173,218,478
4 Pek. Beton lintle beam K-175 19.40 m3 7,290,340 141,461,757
5 Pek. Plesteran 9,369.36 m2 95,930 898,802,705
6 Pek. Acian 9,159.48 m2 43,680 400,086,086
7 Pekerjaan plester + acian kolom struktur 781.44 m2 167,550 130,930,272
8 Pekerjaan plester + acian opening 2,824.80 m' 24,120 68,134,176
9 Pekerjaan plester + acian top dinding 2,054.80 m' 24,120 49,561,776
10 Pek. plafon gypsum rangka hollow 1,360.08 m2 102,790 139,802,623
11 Pek. Pengecatan Interior 11,886.55 m2 19,460 231,312,302

Type Kios 1.5X3 tendem 3X3M

1 Pek. Pas Bata merah 1,869.34 m2 136,950 256,006,113
2 Pek. Beton kolom praktis K-175 4.90 m3 7,290,340 35,708,085
3
3 Pek. Beton ring balok K-175 8.79 m 7,290,340 64,090,837
4 Pek. Beton lintle beam K-175 6.30 m3 7,290,340 45,929,142
5 Pek. Plesteran 3,738.68 m2 95,930 358,651,572
6 Pek. Aci 3,663.94 m2 43,680 160,040,899
7 Pekerjaan plester + acian kolom struktur 201.28 m2 167,550 33,724,464
2
8 Pekerjaan plester + acian opening 620.00 m 24,120 14,954,400
9 Pekerjaan plester + acian top dinding 724.60 m2 24,120 17,477,352
10 Pek. plafon gypsum rangka hollow 675.00 m2 102,790 69,383,250
11 Pek. Pengecatan Interior 4,701.57 m2 19,460 91,492,591
Type Kios 4X3 tendem 2X3M
1 Pek. Pas Bata merah 64.90 m2 136,950 8,888,055
2 Pek. Beton kolom praktis K-175 0.12 m3 7,290,340 904,002
3 Pek. Beton ring balok K-175 0.29 m3 7,290,340 2,134,612
4 Pek. Beton lintle beam K-175 0.19 m3 7,290,340 1,377,874
5 Pek. Plesteran 129.80 m2 95,930 12,451,714
6 Pek. Aci 129.80 m2 43,680 5,669,664
7 Pekerjaan plester + acian kolom struktur 26.50 m2 139,610 3,699,665
2
8 Pekerjaan plester + acian opening 18.60 m 24,120 448,632
2
9 Pekerjaan plester + acian top dinding 25.00 m 24,120 603,000
10 Pek. plafon gypsum rangka hollow 24.00 m2 102,790 2,466,960
11 Pek. Pengecatan Interior 185.53 m2 19,460 3,610,453
Sub Jumlah E.2 4,169,002,688
RENCANA ANGGARAN BIAYA
REVITALISASI PASAR WISATA PANGALENGAN
ARSITEKTUR
Desa Pangalengan - Kabupaten Bandung

Harga Satuan Jumlah Harga

No Item Pekerjaan Volume Satuan
(Rp.) (Rp.)

E.3 Rolling Door Besi 0.4 mm

1 Kios Uk. 1.5x3M 1,861.60 m2 385,490 717,628,184
2 Kios Uk. 3x3M 260.00 m2 385,490 100,227,400
3 Kios Uk. 3x4M 5.20 m2 385,490 2,004,548
4 Kios Uk. 3x2M 10.40 m2 385,490 4,009,096
5 Box Kios 411.00 unit 367,760 151,149,360
Sub Jumlah E.3 975,018,588

E.4 Ruang Toilet Umum

1 Pek. Pas. Bata merah 381.98 m2 136,950 52,311,887
2 Pek. Beton kolom praktis K-175 1.94 m3 7,290,340 14,172,421
3 Pek. Plesteran 712.37 m2 95,930 68,337,270
4 Pek. Acian 292.55 m2 43,680 12,778,409
2
5 Pek. Pengecatan 292.55 m 19,460 5,692,945
6 Pek. Keramik dinding uk. 20x20cm 296.97 m2 152,250 45,213,683
7 Pek. Plafon gypsum rangka hollow 65.28 m2 102,790 6,710,131
8 Pintu utama uk. 90X210cm double plywood finish HPL + kusen 6.00 bh 1,689,730 10,138,380
+ accessories & ironmongeris
8 Pintu toilet PVC uk. 70x205cm + kusen 18.00 bh 835,220 15,033,960
9 Jendela 24.00 bh 1,413,460 33,923,040
10 Jendela toilet bovent rangka aluminium 3" + kaca 5mm 18.00 bh 385,490 6,938,820
11 Kaca cermin uk. 80X135cm 3.00 bh 325,000 975,000
12 Kran dinding ex Toto 18.00 bh 32,120 578,160
13 Kran wastafel ex Toto 6.00 bh 682,500 4,095,000
14 Urinoir type U 57 M 6.00 set 1,284,960 7,709,760
15 Wastafel 6.00 set 513,980 3,083,880
16 Closet duduk 18.00 bh 256,990 4,625,820
17 Meja Wastafel 3.00 unit 892,500 2,677,500
18 Floor drain 18.00 bh 32,120 578,160
Sub Jumlah E.4 295,574,227

E.5 Pekerjaan Finishing

1 Pek. Pas. Keramik lantai kios uk. 300x300mm setara KIA 2,059.08 m2 135,050 278,078,754
2 Pek. Pas. Keramik lantai koridor uk. 400x400mm setara KIA 2,870.18 m2 135,050 387,617,809
3 Pek. Pas. Keramik unpolish lantai toilet uk. 300x300mm setara KIA 65.28 m2 185,610 12,116,621
2
4 Pek. Pas. Keramik tangga utama uk. 300x300mm setara KIA 118.99 m 187,500 22,309,875
5 Pek. Plafon beton expose aci + cat 3,163.20 m2 63,150 199,756,080
6 Pek. Plester aci kolom struktur tepi 435.00 m2 139,620 60,734,700
7 Pek. Plester aci balok/lisplang 310.97 m2 139,620 43,417,631
2
8 Pek. Pengecatan exterior kolom tepi & balok lisplang 745.97 m 33,600 25,064,592
9 Pek. Tangga depan, bealakang dan samping 37.00 m' 2,701,120 99,941,440
10 Pek. Hand + railling tangga + cat ( pipa dia.50 & 20mm) 155.05 m' 383,770 59,503,539
11 Pek. Ramp troly panjang 2m 4.00 unit 2,229,160 8,916,640
12 Pek. Ramp troly panjang 11m 4.00 unit 8,916,670 35,666,680
Sub Jumlah E.5 1,233,124,361
Jumlah E 6,729,866,525

F LANTAI DUA
F.1 Dinding Partisi
Type Kios (3.5x3M couple)
1 Pek. Pas. Bata merah 488.76 m2 136,950 66,935,682
RENCANA ANGGARAN BIAYA
REVITALISASI PASAR WISATA PANGALENGAN
ARSITEKTUR
Desa Pangalengan - Kabupaten Bandung

Harga Satuan Jumlah Harga

No Item Pekerjaan Volume Satuan
(Rp.) (Rp.)

2 Pek. Beton kolom praktis K-175 1.30 m3 7,290,340 9,492,023

RENCANA ANGGARAN BIAYA
REVITALISASI PASAR WISATA PANGALENGAN
ARSITEKTUR
Desa Pangalengan - Kabupaten Bandung

Harga Satuan Jumlah Harga

No Item Pekerjaan Volume Satuan
(Rp.) (Rp.)

3 Pek. Beton ring balok K-175 2.90 m3 7,290,340 21,171,147

4 Pek. Beton lintle beam K-175 1.76 m3 7,290,340 12,860,160
5 Pek. Plesteran 977.52 m2 95,930 93,773,494
6 Pek. Acian 964.62 m2 43,680 42,134,602
7 Pekerjaan plester + acian kolom struktur 88.80 m2 167,532 14,876,842
8 Pekerjaan plester + acian opening 173.60 m' 24,125 4,188,032
9 Pekerjaan plester + acian top dinding 124.20 m' 24,125 2,996,276
10 Pek. plafon gypsum rangka hollow 823.74 m2 102,790 84,672,235
11 Pek. Pengecatan Interior 1,912.90 m2 19,460 37,224,956
Type Kios 3.5x3 tendem 1.5x3M
1 Pek. Pas. Bata merah 884.08 m2 136,950 121,074,756
2 Pek. Beton kolom praktis K-175 2.60 m3 7,290,340 18,984,045
3 Pek. Beton ring balok K-175 3.97 m3 7,290,340 28,974,727
3
4 Pek. Beton lintle beam K-175 2.77 m 7,290,340 20,208,822
5 Pek. Plesteran 1,768.16 m2 95,930 169,619,589
6 Pek. Acian 1,733.44 m2 43,680 75,716,659
7 Pekerjaan plester + acian opening 277.20 m' 24,120 6,686,064
8 Pekerjaan plester + acian top dinding 347.20 m' 24,120 8,374,464
2
9 Pek. plafon gypsum rangka hollow 330.00 m 102,790 33,920,700
10 Pek. Pengecatan Interior 2,138.37 m2 19,460 41,612,641
Type Kios 1.5x3M Couple
1 Pek. Pas. Bata merah 903.12 m2 136,950 123,682,284
3
2 Pek. Beton kolom praktis K-175 3.35 m 7,290,340 24,408,058
3 Pek. Beton ring balok K-175 4.40 m3 7,290,340 32,071,664
4 Pek. Beton lintle beam K-175 3.53 m3 7,290,340 25,720,320
5 Pek. Plesteran 1,806.24 m2 95,930 173,272,603
6 Pek. Acian 1,769.04 m2 43,680 77,271,667
7 Pekerjaan plester + acian kolom struktur 103.60 m2 167,532 17,356,315
8 Pekerjaan plester + acian opening 347.20 m' 24,125 8,376,064
9 Pekerjaan plester + acian top dinding 372.00 m' 24,125 8,974,354
10 Pek. plafon gypsum rangka hollow 284.64 m2 102,790 29,258,146
11 Pek. Pengecatan Interior 2,243.58 m2 19,460 43,660,145
Type Kios 3.5x3M tendem 3x2M
1 Pek. Pas. Bata merah 276.00 m2 136,950 37,798,200
2 Pek. Beton kolom praktis K-175 0.74 m3 7,290,340 5,424,013
3
3 Pek. Beton ring balok K-175 1.30 m 7,290,340 9,448,281
4 Pek. Beton lintle beam K-175 29.60 m3 7,290,340 215,794,064
5 Pek. Plesteran 552.00 m2 95,930 52,953,360
6 Pek. Acian 541.08 m2 43,680 23,634,374
2
7 Pekerjaan plester + acian kolom struktur 29.60 m 167,532 4,958,947
8 Pekerjaan plester + acian opening 88.20 m' 24,125 2,127,790
9 Pekerjaan plester + acian top dinding 108.00 m' 24,125 2,605,458
10 Pek. plafon gypsum rangka hollow 115.50 m2 102,790 11,872,245
11 Pek. Pengecatan Interior 709.72 m2 19,460 13,811,229
Type Kios 3.5x3M tendem 2x2M
1 Pek. Pas. Bata merah 1,376.44 m2 136,950 188,503,458
2 Pek. Beton kolom praktis K-175 3.53 m3 7,290,340 25,764,062
3 Pek. Beton ring balok K-175 4.92 m3 7,290,340 35,850,976
3
4 Pek. Beton lintle beam K-175 3.78 m 7,290,340 27,557,485
5 Pek. Plesteran 648.48 m2 95,930 62,208,686
6 Pek. Acian 480.48 m2 43,680 20,987,366
RENCANA ANGGARAN BIAYA
REVITALISASI PASAR WISATA PANGALENGAN
ARSITEKTUR
Desa Pangalengan - Kabupaten Bandung

Harga Satuan Jumlah Harga

No Item Pekerjaan Volume Satuan
(Rp.) (Rp.)
RENCANA ANGGARAN BIAYA
REVITALISASI PASAR WISATA PANGALENGAN
ARSITEKTUR
Desa Pangalengan - Kabupaten Bandung

Harga Satuan Jumlah Harga

No Item Pekerjaan Volume Satuan
(Rp.) (Rp.)

7 Pekerjaan plester + acian kolom struktur 103.60 m2 167,532 17,356,315

8 Pekerjaan plester + acian opening 378.00 m' 24,125 9,119,102
9 Pekerjaan plester + acian top dinding 409.80 m' 24,125 9,886,264
10 Pek. plafon gypsum rangka hollow 528.00 m2 102,790 54,273,120
11 Pek. Pengecatan Interior 1,206.62 m2 19,460 23,480,747
Type Kios 2x3M
1 Pek. Pas. Bata merah 90.46 m2 136,950 12,388,497
2 Pek. Beton kolom praktis K-175 0.31 m3 7,290,340 2,260,005
3 Pek. Beton ring balok K-175 0.42 m3 7,290,340 3,053,194
3
4 Pek. Beton lintle beam K-175 0.25 m 7,290,340 1,837,166
5 Pek. Plesteran 180.92 m2 95,930 17,355,656
6 Pek. Acian 177.38 m2 43,680 7,747,958
7 Pekerjaan plester + acian opening 25.20 m' 24,120 607,824
8 Pekerjaan plester + acian top dinding 34.90 m' 24,120 841,788
9 Pek. plafon gypsum rangka hollow 528.00 m2 102,790 54,273,120
10 Pek. Pengecatan Interior 712.59 m2 19,460 13,867,040
Type Los Daging 1.5x1.5M
1 Pek. Pasir urug peninggian lantai 235.20 m2 47,040 11,063,808
2
2 Pek. Sreding/beton tumbuk tebal 3cm 117.60 m 62,470 7,346,472
3 Pek. Pas. Bata merah 324.24 m2 136,950 44,404,668
4 Pek. Beton kolom praktis K-175 1.20 m3 7,290,340 8,748,408
5 Pek. Beton lintle beam K-175 2.52 m3 7,290,340 18,371,657
6 Pek. Plesteran 648.48 m2 95,930 62,208,686
7 Pek. Acian 480.48 m2 43,680 20,987,366
8 Pek. Keramik dinding uk. 20x20cm 168.00 m2 152,250 25,578,000
9 Pek. Beton meja 11.52 m3 4,777,500 55,036,800
2
10 Pek. Keramik meja uk. 20x20cm 151.20 m 152,250 23,020,200
11 Pekerjaan plester + acian opening 252.00 m' 24,120 6,078,240
12 Pekerjaan daun pintu double plywood uk. 80x80cm 240.00 unit 304,200 73,008,000
13 Pekerjaan gutter 168.00 m' 131,250 22,050,000
14 Pekerjaan pipa dia. 2 1/2 " + finishing cat 198.00 m' 248,280 49,159,440
15 Pekerjaan pipa dia. 2 " + finishing cat 492.00 m' 219,840 108,161,280
16 Pekerjaan pipa dia. 1 1/2 " + finishing cat 336.00 m' 188,120 63,208,320
17 Pek. Pengecatan Interior 510.72 m2 19,460 9,938,611
Type Los Ayam/Sayur 1.5x1.5M
1 Pek. Pasir urug peninggian lantai 176.40 m2 47,040 8,297,856
2 Pek. Sreding/beton tumbuk tebal 3cm 88.20 m2 62,470 5,509,854
3 Pek. Pas. Bata merah 243.18 m2 136,950 33,303,501
4 Pek. Beton kolom praktis K-175 0.90 m3 7,290,340 6,561,306
2
5 Pek. Plesteran 486.36 m 95,930 46,656,515
6 Pek. Acian 360.36 m2 43,680 15,740,525
7 Pek. Keramik dinding uk. 20x20cm 126.00 m2 152,250 19,183,500
8 Pek. Beton meja 8.64 m3 4,777,500 41,277,600
2
9 Pek. Keramik meja uk. 20x20cm 113.40 m 152,250 17,265,150
10 Pekerjaan plester + acian opening 189.00 m' 24,120 4,558,680
11 Pekerjaan daun pintu double plywood uk. 80x80cm 180.00 unit 304,200 54,756,000
12 Pekerjaan gutter 126.00 m' 131,250 16,537,500
13 Pekerjaan pipa dia. 2 1/2 " + finishing cat 159.60 m' 248,280 39,625,488
14 Pekerjaan pipa dia. 1 1/2 " + finishing cat 235.20 m' 188,120 44,245,824
15 Pek. Pengecatan Interior 360.36 m2 19,460 7,012,606
RENCANA ANGGARAN BIAYA
REVITALISASI PASAR WISATA PANGALENGAN
ARSITEKTUR
Desa Pangalengan - Kabupaten Bandung

Harga Satuan Jumlah Harga

No Item Pekerjaan Volume Satuan
(Rp.) (Rp.)

Type Los Ikan Basah 1.5x1.5M

1 Pek. Pasir urug peninggian lantai 176.40 m2 47,040 8,297,856
2 Pek. Sreding/beton tumbuk tebal 3cm 88.20 m2 62,470 5,509,854
3 Pek. Pas. Bata merah 248.64 m2 136,950 34,051,248
4 Pek. Beton kolom praktis K-175 0.90 m3 7,290,340 6,561,306
2
5 Pek. Plesteran 497.28 m 95,930 47,704,070
6 Pek. Acian 329.28 m2 43,680 14,382,950
7 Pek. Keramik dinding uk. 20x20cm 168.00 m2 152,250 25,578,000
8 Pek. Beton meja 11.52 m3 4,777,500 55,036,800
2
9 Pek. Keramik meja uk. 20x20cm 151.20 m 152,250 23,020,200
10 Pekerjaan plester + acian opening 252.00 m' 24,120 6,078,240
11 Pekerjaan daun pintu double plywood uk. 80x80cm 240.00 unit 304,200 73,008,000
12 Pekerjaan gutter 168.00 m' 131,250 22,050,000
2
13 Pek. Pengecatan Interior 329.28 m 19,460 6,407,789
Type Los Ikan Hidup 1.5x1.5M
1 Pek. Pasir urug peninggian lantai 63.00 m2 47,040 2,963,520
2 Pek. Sreding/beton tumbuk tebal 3cm 63.00 m2 62,470 3,935,610
3 Pek. Pas. Bata merah 157.50 m2 136,950 21,569,625
4 Pek. Beton kolom praktis K-175 0.54 m3 7,290,340 3,936,784
5 Pek. Plesteran 315.00 m2 95,930 30,217,950
6 Pek. Acian 189.00 m2 43,680 8,255,520
7 Pek. Keramik dinding uk. 20x20cm 126.00 m2 152,250 19,183,500
8 Pek. Beton meja 18.59 m3 4,777,500 88,792,704
9 Pek. Keramik kolam meja uk. 20x20cm 259.20 m2 152,250 39,463,200
10 Pekerjaan plester + acian opening 189.00 m' 24,120 4,558,680
11 Pekerjaan daun pintu double plywood uk. 80x80cm 180.00 unit 304,200 54,756,000
12 Pekerjaan gutter 126.00 m' 131,250 16,537,500
13 Pek. Pengecatan Interior 189.00 m2 19,460 3,677,940
Sub Jumlah F.1 4,043,634,035

F.2 Rolling Door Besi 0.4 mm

1 Kios Uk. 3.5x3M 410.80 m2 385,490 158,359,292
2 Kios Uk. 3x2M 36.40 m2 385,490 14,031,836
3 Kios Uk. 2x2M 187.20 m2 385,490 72,163,728
4 Kios Uk. 1.5x3M 260.00 m2 385,490 100,227,400
5 Box rolling door Kios 206.00 unit 367,760 75,758,560
Sub Jumlah F.2 420,540,816
F.3 Ruang Toilet Umum
1 Pek. Pas. Bata merah 509.30 m2 136,950 69,749,183
3
2 Pek. Beton kolom praktis K-175 2.59 m 7,290,340 18,896,561
3 Pek. Plesteran 622.65 m2 95,930 59,730,623
4 Pek. Acian 622.65 m2 43,680 27,197,265
5 Pek. Keramik dinding uk. 20x20cm 395.96 m2 152,250 60,284,910
2
6 Pek. Pengecatan interior 500.53 m 19,460 9,740,275
2
7 Pek. Pengecatan exterior 122.12 m 19,460 2,376,455
8 Pek. Plafon gypsum rangka hollow 84.16 m2 102,790 8,650,806
9 Pintu utama uk. 90X210cm double plywood finish HPL + kusen 8.00 bh 1,689,730 13,517,840
+ accessories & ironmongeris
10 Pintu toilet PVC uk. 70x205cm + kusen 24.00 bh 835,220 20,045,280
11 Jendela 24.00 bh 1,413,460 33,923,040
12 Jendela toilet bovent rangka aluminium 3" + kaca 5mm 24.00 bh 385,490 9,251,760
RENCANA ANGGARAN BIAYA
REVITALISASI PASAR WISATA PANGALENGAN
ARSITEKTUR
Desa Pangalengan - Kabupaten Bandung

Harga Satuan Jumlah Harga

No Item Pekerjaan Volume Satuan
(Rp.) (Rp.)
RENCANA ANGGARAN BIAYA
REVITALISASI PASAR WISATA PANGALENGAN
ARSITEKTUR
Desa Pangalengan - Kabupaten Bandung

Harga Satuan Jumlah Harga

No Item Pekerjaan Volume Satuan
(Rp.) (Rp.)

13 Pek. Waterproofing coating 29.15 m2 68,250 1,989,488

14 Kaca cermin uk. 80X135cm 4.00 bh 325,000 1,300,000
15 Kran dinding ex Toto 24.00 bh 32,120 770,880
16 Kran wastafel ex Toto 8.00 bh 682,500 5,460,000
17 Urinoir type U 57 M 8.00 set 1,284,960 10,279,680
18 Wastafel 8.00 set 513,980 4,111,840
19 Closet duduk 24.00 bh 256,990 6,167,760
20 Meja Wastafel 3.00 unit 892,500 2,677,500
21 Floor drain 24.00 bh 32,120 770,880
Sub Jumlah F.3 366,892,025

F.4 Pekerjaan Finishing

1 Pek. Pasir urug peninggi lantai area koridor los 943.50 m2 47,040 44,382,240
2
2 Pek. Pas. Keramik kios uk. 300x300mm setara KIA 1,318.38 m 135,050 178,047,219
3 Pek. Pas. Keramik koridor,mushola, pengelola uk. 400x400mm setara 2,909.48 m2 135,050 392,925,274
4 Pek. Pas. Keramik unpolish toilet uk. 300x300mm setara KIA 84.16 m2 185,610 15,620,938
5 Pek. Pas. Keramik tangga utama uk. 300x300mm setara KIA 34.00 m2 187,500 6,374,250
6 Pek. Plafon beton expose aci + cat 30.45 m2 63,150 1,922,918
2
7 Pek. Plester aci kolom struktur tepi 377.00 m 139,620 52,636,740
8 Pek. Plester aci balok/lisplang 310.97 m2 139,620 43,417,631
9 Pek. Pengecatan exterior kolom tepi & balok lisplang 687.97 m2 33,600 23,115,792
10 Pek. Pas bata merah dinding parapet 282.70 m2 136,950 38,715,765
2
11 Pek. Plesteran 565.40 m 95,930 54,238,822
12 Pek. Acian 622.65 m2 43,680 27,197,265
13 Pek. Beton kolom praktis K-175 0.90 m3 7,290,340 6,561,306
14 Pek. Beton ring balok K-175 3.50 m3 7,290,340 25,492,861
15 Pek. plester + acian top parapet 291.40 m' 24,120 7,028,568
16 Pek. Pengecatan exterior dinding parapet 622.65 m2 33,600 20,920,973
17 Pek. Hand + railling tangga + cat ( pipa dia.50 & 20mm) 41.30 m' 383,770 15,849,701
Sub Jumlah F.4 954,448,262

F.5 Ruang Musholla

1 Pek. Pas bata merah 131.33 m2 136,950 17,985,644
2 Pek. Beton kolom praktis K-175 2.59 m3 7,290,340 18,896,561
3 Pek. Plesteran 224.85 m2 95,930 21,569,861
2
4 Pek. Acian 224.85 m 43,680 9,821,448
5 Pek. Pengecatan interior 190.07 m2 19,460 3,698,762
6 Pek. Pengecatan exterior 34.78 m2 33,600 1,168,608
7 Pek. plafon gypsum rangka hollow 54.84 m2 102,790 5,637,004
8 Jendela aluminium 3" + kaca 6mm 1.00 unit 4,949,680 4,949,680
9 Pintu uk. 90x210cm double plywood + finish 2.00 unit 1,689,730 3,379,460
10 Pek. Tanggulan tempat wudlu tinggi 20cm 8.60 m' 262,500 2,257,500
11 Pek. Keramik 20x20cm dinding tempat wudlu + tanggul 15.64 m2 152,250 2,381,190
2
12 Pek. Waterprofing coating 18.72 m 68,250 1,277,640
2
13 Karpet 33.48 m 128,490 4,301,845
14 Asesoris mihrab 1.00 ls 5,139,870 5,139,870
Sub Jumlah F.5 102,465,072

F.6 Ruang Pengelola

1 Pek. Pas bata merah 105.54 m2 136,950 14,453,977
2 Pek. Beton kolom praktis K-175 0.19 m3 7,290,340 1,348,713
RENCANA ANGGARAN BIAYA
REVITALISASI PASAR WISATA PANGALENGAN
ARSITEKTUR
Desa Pangalengan - Kabupaten Bandung

Harga Satuan Jumlah Harga

No Item Pekerjaan Volume Satuan
(Rp.) (Rp.)

3 Pek. Beton ring balok K-175 0.29 m3 7,290,340 2,087,370

4 Pek. Plesteran 180.38 m2 95,930 17,303,853

5 Pek. Acian 180.38 m2 43,680 7,878,998

6 Pek. Pengecatan Interior 140.03 m2 19,460 2,724,945
2
7 Pek. Pengecatan dinding exterior 40.35 m 33,600 1,355,827
8 Pek. plafon gypsum rangka hollow 54.84 m2 102,790 5,637,004
9 Pek. Plester + aci top didnding 23.86 m' 24,120 575,503
10 Jendela J1 Alumnium 3" + kaca tebal 6mm 1.00 unit 4,949,680 4,949,680
11 Jendela J2 Alumnium 3" + kaca tebal 6mm 1.00 unit 4,099,220 4,099,220
12 Kusen dan Pintu uk. 170x210cm double plywood + accessories 1.00 set 3,788,920 3,788,920
Sub Jumlah F.6 66,204,011
Jumlah F 5,954,184,221

G LANTAI ATAP
G.1 Rumah Tangga & Parapaet
1 Pek. Pas bata merah 525.36 m2 136,950 71,948,052
2 Pek. Beton kolom praktis K-175 1.17 m3 7,290,340 8,560,317
3
3 Pek. Beton ring balok K-175 3.69 m 7,290,340 26,892,606
4 Pek. Plesteran 1,050.72 m2 95,930 100,795,570
5 Pek. Acian 1,050.72 m2 43,680 45,895,450
6 Pek. Pengecatan interior 115.76 m2 19,460 2,252,690
2
7 Pek. Pengecatan exterior 962.46 m 33,600 32,338,656
8 Pek. plafon gypsum rangka hollow 27.50 m2 102,790 2,826,725
9 Pek. Waterprofing coating dak tangga 29.60 m2 68,250 2,020,200
10 Pek. Waterprofing membrane torching atap utama 2,409.28 m2 138,600 333,926,208
11 Pek. Batu koral penutup waterprofing 2,403.30 m2 47,250 113,555,925
Sub Jumlah G.1 741,012,398
Jumlah G 741,012,398

H PEKERJAAN FAÇADE
H.1 Façade Depan
1 Lengkung 1 ACP PVDF 0.3 165.18 m2 783,830 129,473,039
2 Lengkung 2 ACP PVDF 0.3 115.44 m2 783,830 90,485,335
3 Lengkung 1a ACP PVDF 0.3 168.68 m2 783,830 132,216,444
4 Kolom Y 146.90 kg 22,100 3,246,490
5 Asesoris UNP 100 609.12 kg 22,100 13,461,552
6 Huruf "PASAR PANGALENGAN" (acrylic) 22.00 huruf 835,220 18,374,840
7 Logo Daerah 1.00 ls 1,284,960 1,284,960
2
8 Hollow tangga 40.80 m 449,730 18,348,984
9 Pek. Sirip penguat ACP CNP 125 341.60 kg 22,100 7,549,360
10 Pek. Plester acian CNP 18.00 m2 139,620 2,513,160
11 Pek. Pengecatan CNP 18.00 m2 19,460 350,280
Sub Jumlah H.1 417,304,445

H.2 Canopy keliling bangunan

1 Angkur dia. 16mm 368.00 bh 36,750 13,524,000
2 Pek. Baja siku 50 50 5 double rangka canopy 3,829.50 kg 22,100 84,631,950
3 Pek. Gording Baja Canal 100 50 2.3mm 2,289.69 kg 22,100 50,602,149
4 Pek. Baja siku 50 50 5 dudukan gording 50.40 kg 26,250 1,323,000
5 Pek. Atap zincalume 0.35 TCT 401.10 m2 78,750 31,586,625
RENCANA ANGGARAN BIAYA
REVITALISASI PASAR WISATA PANGALENGAN
ARSITEKTUR
Desa Pangalengan - Kabupaten Bandung

Harga Satuan Jumlah Harga

No Item Pekerjaan Volume Satuan
(Rp.) (Rp.)

6 Treckstang besi dia. 8mm 206.06 kg 16,800 3,461,817

7 Ikatan angin besi dia. 12mm 653.71 kg 17,560 11,479,136
8 Span screw dia. 12mm 736.00 bh 41,110 30,256,960
9 Pek. Aluminium Composit panel PVDF 0.3 sheet 626.40 m2 783,830 490,991,112
Sub Jumlah H.2 717,856,749

H.3 Façade Samping Kanan

1 Sun screen 25.60 m2 456,160 11,677,696
2 Asesoris UNP 100 609.12 kg 22,100 13,461,552
3 Pek. Pengecatan CNP 609.12 kg 1,280 779,674
Sub Jumlah H.3 25,918,922

H.4 Façade Samping Kiri

1 Sun screen 25.60 m2 456,160 11,677,696
2 Asesoris UNP 100 609.12 kg 22,100 13,461,552
3 Pek. Pengecatan CNP 609.12 kg 1,280 779,674
Sub Jumlah H.4 25,918,922

H.5 Façade Entrance

1 Galian pondasi 2.16 m3 130,970 282,895
2 Cor pondasi tapak 0.43 m3 5,236,350 2,251,631
3 Bekisting multiplek 12 mm 45.00 m2 249,480 11,226,600
3
4 Readymix kolom 15/30 K-225 2.25 m 1,151,330 2,590,493
5 Besi beton tul. utama BJTD 40 tul. Sengkang BJTD 32 500.96 kg 17,100 8,566,416
6 Dak beton 2.30 m3 1,531,180 3,521,714
7 Pek. Plesteran 118.80 m2 95,930 11,396,484
8 Ornamen entrance (kusen stainless + Kaca 5mm) 17.00 m2 1,040,820 17,693,940
9 Kanopi entrance acp + baja 15.50 m2 1,490,420 23,101,510
10 Entrance ACP PVDF 0.3 118.80 m2 783,830 93,119,004
Sub Jumlah H.5 173,750,686
Jumlah H 1,360,749,723

JUMLAH PEKERJAAN ARSITEKTUR 14,785,812,867

RENCANA ANGGARAN BIAYA
REVITALISASI PASAR WISATA PANGALENGAN
MEP
Desa Pangalengan - Kabupaten Bandung

Harga Satuan Jumlah Harga

No Item Pekerjaan Volume Satuan
(Rp.) (Rp.)

PEKERJAAN MEKANIKAL
A PEKERJAAN INSTALASI AIR BERSIH
Peralatan Utama
A.1 Ruang Pompa
1 Transfer pump (vertical multistage) 2.00 unit 34,781,250 69,562,500
Merk/type : Grundfos CR 10-4
Head : 30 m
Kapasitas : 150 L/menit
Power : 1,5 Kw, 3x380, 50Hz, 2900Rpm
Include : panel
2 Dudukan pompa 1.00 ls 2,625,000 2,625,000
3 Instalasi pemipaan dan aksesoris dalam ruang pompa 1.00 ls 10,500,000 10,500,000
4 Instalasi kabel wlc transfer pump ke tandon atas 1.00 ls 2,625,000 2,625,000
Sub Jumlah A.1 85,312,500

Instalasi air bersih

A.2 Lantai 1
1 Kran ؽ" 84.00 bh 39,370 3,307,080
2 Ball valve Ø2" 5.00 bh 525,000 2,625,000
3 Ball valve ؽ" 84.00 bh 183,750 15,435,000
4 Water Meter ؽ" 84.00 bh 630,000 52,920,000
5 PPR PN 10
- Ø2" 200.00 m' 134,400 26,880,000
- Ø1" 74.00 m' 43,050 3,185,700
- ؽ" 578.00 m' 24,150 13,958,700
6 Fitting (elbow, reducer, knie dll) 1.00 ls 6,300,000 6,300,000
7 Material bantu 1.00 ls 2,625,000 2,625,000
Sub Jumlah A.2 127,236,480

A.3 Lantai 2
1 Kran Ø1" 10.00 bh 68,250 682,500
2 Ball valve Ø2" 5.00 bh 525,000 2,625,000
3 PPR PN 10
- Ø2" 32.00 m' 134,400 4,300,800
- Ø1½" 8.00 m' 88,200 705,600
- Ø1" 80.00 m' 43,050 3,444,000
- ؽ" 905.00 m' 24,150 21,855,750
4 Fitting (elbow, reducer, knie dll) 1.00 ls 4,200,000 4,200,000
5 Material bantu 1.00 ls 2,100,000 2,100,000
Sub Jumlah A.3 39,913,650

A.4 Lantai Atap

1 Tandon Atas 2500 Liter Stainless Stell 2.00 bh 8,400,000 16,800,000
2 Gate valve Ø2" 6.00 bh 525,000 3,150,000
3 Gate valve Ø1" drain tandon atas 2.00 bh 288,750 577,500
4 PPR PN 10
- Ø2" 405.00 m' 134,400 54,432,000
5 Fitting (elbow, reducer, knie dll) 1.00 ls 4,200,000 4,200,000
6 Material bantu 1.00 ls 2,100,000 2,100,000
7 Dudukan tandon 1.00 ls 2,625,000 2,625,000
Sub Jumlah A.4 83,884,500
RENCANA ANGGARAN BIAYA
REVITALISASI PASAR WISATA PANGALENGAN
MEP
Desa Pangalengan - Kabupaten Bandung

Harga Satuan Jumlah Harga

No Item Pekerjaan Volume Satuan
(Rp.) (Rp.)
RENCANA ANGGARAN BIAYA
REVITALISASI PASAR WISATA PANGALENGAN
MEP
Desa Pangalengan - Kabupaten Bandung

Harga Satuan Jumlah Harga

No Item Pekerjaan Volume Satuan
(Rp.) (Rp.)

A.5 Lain - lain

1 Testing dan commissioning 1.00 ls 5,250,000 5,250,000
2 Perijinan PDAM 1.00 ls 26,250,000 26,250,000
Sub Jumlah A.5 31,500,000
Jumlah A 367,847,130

B PEKERJAAN INSTALASI AIR KOTOR DAN VENT

B.1 Lantai 1
1 Septictank biotech kapasitas 8 m3 4.00 unit 52,500,000 210,000,000
2 Sumur Resapan diameter 1,5m x dalam 2m 4.00 unit 5,775,000 23,100,000
3 Clean out Ø6" 6.00 bh 84,000 504,000
4 Clean out Ø4" 6.00 bh 52,500 315,000
5 Clean out Ø3" 6.00 bh 36,750 220,500
6 Pipa kotor PVC AW
- Ø5" 65.00 m' 164,850 10,715,250
- Ø4" 50.00 m' 94,500 4,725,000
7 Pipa air bekas PVC AW
- Ø6" 200.00 m' 210,000 42,000,000
- Ø4" 75.00 m' 94,500 7,087,500
- Ø3" 112.00 m' 57,750 6,468,000
- Ø2" 75.00 m' 31,500 2,362,500
8 Pipa vent PVC AW
- Ø2" 50.00 m' 31,500 1,575,000
9 Fitting (elbow, reducer, knie dll) 1.00 ls 2,625,000 2,625,000
10 Material bantu 1.00 ls 1,050,000 1,050,000
Sub Jumlah B.1 312,747,750

B.2 Lantai 2
1 Clean out Ø4" 8.00 bh 52,500 420,000
2 Clean out Ø3" 8.00 bh 36,750 294,000
3 Pipa kotor PVC AW
- Ø4" 85.00 m' 94,500 8,032,500
4 Pipa air bekas PVC AW
- Ø3" 188.00 m' 57,750 10,857,000
- Ø2" 75.00 m' 31,500 2,362,500
5 Pipa vent PVC AW
- Ø2" 50.00 m' 31,500 1,575,000
6 Fitting (elbow, reducer, knie dll) 1.00 ls 2,625,000 2,625,000
7 Material bantu 1.00 ls 1,050,000 1,050,000
- Ø4" 60.55 m' 75,600 4,577,580
- Ø3" 24.14 m' 49,350 1,191,309
- Ø1½" 28.77 m' 25,200 725,004
8 Pipa vent PVC AW
- Ø2" 28.10 m' 29,400 826,140
- Ø1½" 74.49 m' 25,200 1,877,148
- Ø1" 175.50 m' 18,900 3,316,950
9 Fitting (elbow, reducer, knie dll) 1.00 ls 2,625,000 2,625,000
10 Material bantu 1.00 ls 1,050,000 1,050,000
Sub Jumlah B.2 43,405,131
Jumlah B 356,152,881
RENCANA ANGGARAN BIAYA
REVITALISASI PASAR WISATA PANGALENGAN
MEP
Desa Pangalengan - Kabupaten Bandung

Harga Satuan Jumlah Harga

No Item Pekerjaan Volume Satuan
(Rp.) (Rp.)

C PEKERJAAN INSTALASI AIR HUJAN

C.1 Lantai 1
1 PVC AW
- Ø6" 160.00 m' 210,000 33,600,000
2 Fitting (elbow, reducer, knie dll) 1.00 ls 2,625,000 2,625,000
3 Material bantu 1.00 ls 1,050,000 1,050,000
Sub Jumlah C.1 37,275,000

C.2 Lantai 2
1 PVC AW
- Ø6" 280.00 m' 210,000 58,800,000
2 Fitting (elbow, reducer, knie dll) 1.00 ls 2,625,000 2,625,000
3 Material bantu 1.00 ls 1,050,000 1,050,000
Sub Jumlah C.2 62,475,000

C.3 Lantai Atap

1 Roof drain Ø6" 20.00 bh 236,250 4,725,000
Sub Jumlah C.3 4,725,000
Jumlah C 104,475,000

D PEKERJAAN EXHAUST FAN

D.1 Lantai 1
1 Exhaust fan 75 cmh ceiling type 114.00 unit 514,500 58,653,000
2 PVC AW
- Ø3" 268.00 m' 57,750 15,477,000
- Ø6" 521.00 m' 210,000 109,410,000
3 Fitting (elbow, reducer, knie dll) 1.00 ls 2,625,000 2,625,000
4 Material bantu 1.00 ls 1,575,000 1,575,000
Sub Jumlah D.1 187,740,000

D.2 Lantai 1
1 Exhaust fan 75 cmh ceiling type 40.00 unit 514,500 20,580,000
2 PVC AW
- Ø3" 50.00 m' 57,750 2,887,500
- Ø6" 35.00 m' 210,000 7,350,000
3 Fitting (elbow, reducer, knie dll) 1.00 ls 1,050,000 1,050,000
4 Material bantu 1.00 ls 525,000 525,000
Sub Jumlah D.2 32,392,500

Lantai Atap
1 Vent cup Ø6" 8.00 bh 131,250 1,050,000
Sub Jumlah D.3 1,050,000
Jumlah D 221,182,500

JUMLAH PEKERJAAN MEKANIKAL 1,049,657,511

RENCANA ANGGARAN BIAYA
REVITALISASI PASAR WISATA PANGALENGAN
MEP
Desa Pangalengan - Kabupaten Bandung

Harga Satuan Jumlah Harga

No Item Pekerjaan Volume Satuan
(Rp.) (Rp.)

PEKERJAAN ELEKTRIKAL
PEKERJAAN LISTRIK
A PEKERJAAN PANEL TEGANGAN RENDAH
Pengadaan dan pemasangan Panel Tegangan Rendah
1 LVMDP 1.00 unit 273,000,000 273,000,000
2 Panel SDP PJU 1.00 unit 47,250,000 47,250,000
3 Panel SDP 1 1.00 unit 64,050,000 64,050,000
4 Panel SDP 2 1.00 unit 42,000,000 42,000,000
5 Panel SDP 3 3.00 unit 54,600,000 163,800,000
6 Panel SDP 4 1.00 unit 43,575,000 43,575,000
7 Panel SDP 5 1.00 unit 49,875,000 49,875,000
8 Panel SDP 6 1.00 unit 29,400,000 29,400,000
9 Panel SDP 7 3.00 unit 36,225,000 108,675,000
10 Panel SDP 8 1.00 unit 29,400,000 29,400,000
11 Panel SDP POMPA 1.00 unit 3,150,000 3,150,000
12 Grounding Panel dan bak kontrol 1.00 Ls 8,400,000 8,400,000
13 Pengadaan dan pemasangan transformator 400 KVA 1.00 Ls 99,750,000 99,750,000
14 Pengadaan dan pemasangan out going cubicle 630A 1.00 Ls 63,000,000 63,000,000
Jumlah A 1,025,325,000

B PEKERJAAN KABEL FEEDER

1 KWH meter PLN ke LVMDP, NYFGBY 4x300 mm2 25.00 m' 1,260,000 31,500,000
2 LVMDP ke SDP PJU, NYY 4x16 MM2 + BC 10 MM2 250.00 m' 262,500 65,625,000
3 LVMDP ke SDP 1, NYY 4x95 MM2 + BC 70 MM2 30.00 m' 1,470,000 44,100,000
4 LVMDP ke SDP 2, NYY 4x95 MM2 + BC 70 MM2 105.00 m' 1,470,000 154,350,000
5 LVMDP ke SDP 3, NYY 4x95 MM2 + BC 70 MM2 105.00 m' 1,470,000 154,350,000
6 LVMDP ke SDP 4, NYY 4x95 MM2 + BC 70 MM2 180.00 m' 1,470,000 264,600,000
7 LVMDP ke SDP 5, NYY 4x95 MM2 + BC 70 MM2 110.00 m' 1,470,000 161,700,000
8 LVMDP ke SDP 6, NYY 4x50 MM2 + BC 35 MM2 110.00 m' 1,470,000 161,700,000
9 LVMDP ke SDP 7, NYY 4x95 MM2 + BC 70 MM2 110.00 m' 1,470,000 161,700,000
10 LVMDP ke SDP 8, NYY 4x50 MM2 + BC 35 MM2 185.00 m' 1,470,000 271,950,000
Jumlah B 1,471,575,000

C ARMATURE, STOP KONTAK DAN INSTALASI

C.1 LANTAI 1
1 Lampu PJU 150 W + Tiang Galvanis 6 m 10.00 bh 5,250,000 52,500,000
2 Downlight Fitting E27 13 W 30.00 bh 183,750 5,512,500
3 TMS012 1x TL-D 36W/ 840 EBP + BOLA LAMPU,SEKRING,BALAST 520.00 bh 168,000 87,360,000
4 Exit Lamp (Inc. Battery) 7.00 bh 262,500 1,837,500
5 Saklar Tunggal 550.00 bh 26,250 14,437,500
6 Saklar Seri 6.00 bh 31,500 189,000
7 Stop Kontak 520.00 bh 24,150 12,558,000
8 Kwh meter kios + MCB 4A 1 Phase 520.00 bh 341,250 177,450,000
9 INSTALASI PENERANGAN 560.00 ttk 236,250 132,300,000
10 INSTALASI STOP KONTAK 520.00 ttk 299,250 155,610,000
11 TRAY 40X10CM 521.00 mtr 178,500 92,998,500
Sub Jumlah C.1 732,753,000

C.2 LANTAI 2
1 Downlight Fitting E27 13 W 40.00 bh 183,750 7,350,000
2 TMS012 1x TL-D 36W/ 840 EBP + BOLA LAMPU,SEKRING,BALAST 459.00 bh 168,000 77,112,000
RENCANA ANGGARAN BIAYA
REVITALISASI PASAR WISATA PANGALENGAN
MEP
Desa Pangalengan - Kabupaten Bandung

Harga Satuan Jumlah Harga

No Item Pekerjaan Volume Satuan
(Rp.) (Rp.)

3 Exit Lamp (Inc. Battery) 7.00 bh 262,500 1,837,500

RENCANA ANGGARAN BIAYA
REVITALISASI PASAR WISATA PANGALENGAN
MEP
Desa Pangalengan - Kabupaten Bandung

Harga Satuan Jumlah Harga

No Item Pekerjaan Volume Satuan
(Rp.) (Rp.)

4 Saklar Tunggal 499.00 bh 26,250 13,098,750

5 Saklar Seri 8.00 bh 31,500 252,000
6 Stop Kontak 459.00 bh 24,150 11,084,850
7 Kwh meter kios + MCB 4A 1 Phase 455.00 bh 341,250 155,268,750
8 INSTALASI PENERANGAN 499.00 ttk 236,250 117,888,750
9 INSTALASI STOP KONTAK 459.00 ttk 299,250 137,355,750
10 TRAY 40X10CM 596.00 mtr 178,500 106,386,000
Sub Jumlah C.2 627,634,350

C.3 LANTAI ATAP

1 Lampu Sorot LED 10 W 10.00 ttk 183,750 1,837,500
2 Stop Kontak + Tutup 10.00 bh 157,500 1,575,000
8 INSTALASI PENERANGAN 10.00 ttk 236,250 2,362,500
9 INSTALASI STOP KONTAK 10.00 ttk 299,250 2,992,500
Sub Jumlah C.3 8,767,500
Jumlah C 1,369,154,850

D PEKERJAAN PENANGKAL PETIR

1 Lightning Air Terminal tipe Early streamer Emision 1.00 unit 18,375,000 18,375,000
2 Support penangkal petir incl. Pondasi 1.00 Ls 2,730,000 2,730,000
3 Down Conductor Lightning Coaxial cable 58.00 mtr 498,750 28,927,500
4 Obstruction Lamp 100W 1.00 buah 2,520,000 2,520,000
5 Instalasi Obstruction lamp 1.00 Titik 446,250 446,250
6 Grounding dan bak kontrol 1.00 Ls 3,465,000 3,465,000
7 Lightning Counter 1.00 Unit 5,985,000 5,985,000
8 Pipa GIP 2" 2.00 mtr 131,250 262,500
9 Pipa GIP 3" 3.00 mtr 157,500 472,500
10 Material bantu 1.00 Ls 525,000 525,000
11 Instalasi penangkal petir 1.00 Ls 2,100,000 2,100,000
12 Ijin Depnaker 1.00 Ls 2,625,000 2,625,000
Jumlah D 68,433,750

E LAIN LAIN
1 Testing dan comisioning 1.00 Ls 15,750,000 15,750,000
2 Jasa Perijinan PLN semua biaya resmi dan SLO by owner 1.00 Ls By owner
Jumlah E 15,750,000

JUMLAH PEKERJAAN ELEKTRIKAL 3,950,238,600

RENCANA ANGGARAN BIAYA
REVITALISASI PASAR WISATA PANGALENGAN
KIOS LUAR
Desa Pangalengan - Kabupaten Bandung

Harga Satuan Jumlah Harga

No Item Pekerjaan Volume Satuan
(Rp.) (Rp.)

II KIOS DILUAR BANGUNAN UTAMA (KIOS 3X3 & 2X3)

A Pekerjaan Tanah dan Pondasi
1 Galian tanah pondasi batu kali 153.24 m3 130,970 20,069,843
2 Urugan kembali 5.44 m3 27,770 151,069
3 Pasangan Pondasi batukali 147.80 m3 1,571,830 232,316,474
4 Pasir urug tebal 5cm 161.40 m3 47,040 7,592,256
5 Buang tanah sisa galian 147.80 m2 78,750 11,639,250
Sub Jumlah A 271,768,892

B Pekerjaan Finishing Kios Luar

1 Pek. Pas. Bata merah 484.18 m2 136,950 66,308,451
2 Plester aci 968.36 m2 139,620 135,202,423
3 Pek. Beton Kolom praktis 1.41 m3 7,290,340 10,305,625
3
4 Pek. Beton Ring balok 1.33 m 7,290,340 9,710,733
5 Pek. Plester aci opening 111.60 m' 24,120 2,691,792
6 Pek. Screding lantai 421.50 m2 139,070 58,618,005
3 Pas. Keramik lantai kios uk. 400x400 421.50 m2 135,050 56,923,575
4 Pas. Plafond gypsum + rangka hollow 421.50 m2 102,790 43,325,985
2
5 Cat dinding interior 981.75 m 19,460 19,104,894
6 Pas. Rolling door kios 0.35 mm 164.32 m2 385,490 63,343,717
6 Pas. Box Rolling door kios 35.00 unit 367,760 12,871,600
7 Besi penyangga konsol 1.5" 147.00 m' 32,120 4,721,640
Sub Jumlah B 483,128,439
C Pekerjaan Atap Kios Luar
1 Pekerjaan pasangan rangka atap baja ringan 396.00 m2 160,620 63,605,520
2 Pekerjaan pemasangan genteng metal zyncalum 396.00 m2 88,810 35,168,760
3 Pekerjaan pemasangan lisplang 97.00 m' 57,820 5,608,540
4 Flashing atap 56.20 m' 12,840 721,608
Sub Jumlah C 105,104,428

JUMLAH PEKERJAAN KIOS LUAR 860,001,759

RENCANA ANGGARAN BIAYA
REVITALISASI PASAR WISATA PANGALENGAN
INFRA
Desa Pangalengan - Kabupaten Bandung

No Item Pekerjaan Volume Satuan Harga Satuan Jumlah Harga

(Rp.) (Rp.)

INFRASTRUCTURE & STABILISASI TANAH

A Pekerjaan Tanah dan Pondasi
1 Cut & fill tanah area kios luar 2,417.50 m3 130,970 316,619,975
2 Galian pondasi batu kali stabilisasi/penahan tanah 495.35 m3 130,970 64,875,990
3 Urugan ramp pintu belakang 624.00 m3 27,770 17,328,480
4 Pasangan Pondasi batukali 359.70 m3 866,250 311,590,125
5 Pasir urug tebal 5cm 1,447.00 m2 47,040 68,066,880
6 Buang tanah sisa galian 2,288.85 m2 78,750 180,246,938
Sub Jumlah A 958,728,387

B Pekerjaan Stabilisasi Tanah

1 Pasir urug tebal 5cm 1,447.00 m2 47,040 68,066,880
2 Pasangan batukali dinding penahan tanah 678.15 m3 866,250 587,447,438
3 Plester aci top dinding penahan tanah 92.22 m2 162,960 15,028,171
Sub Jumlah B 670,542,489
C Pekerjaan Jalan
1 Galian tanah area infrastruktur 934.80 m3 130,970 122,430,756
2 Pekerjaan pemadatan tanah dasar 3,886.20 m2 23,100 89,771,220
3 Pekerjaan pasangan makadam tebal 20cm + pemadatan 3,886.20 m2 152,610 593,072,982
4 Pekerjaan hampar split 1-2 tebal 7cm + pemadatan 3,886.20 m2 95,130 369,694,206
5 Pekerjaan lapisan teac coat ( perekat ) 3,886.20 m2 52,200 202,859,640
6 Pekerjaan hampar asphalt hotmix tebal 3cm + pemadatan 3,886.20 m2 117,300 455,851,260
7 Buang tanah sisa galian 934.80 m2 78,750 73,615,500
Sub Jumlah C 1,907,295,564

D Pekerjaan Saluran 3,219.20

1 Galian tanah saluran 934.80 m3 130,970 122,430,756
2 Pekerjaan pemadatan tanah dasar 164.20 m2 23,100 3,793,020
3 Pekerjaan pasir urug 164.20 m2 47,040 7,723,968
3
4 Pekerjaan selimut pasangan batukali saluran terbuka 54.85 m 866,250 47,515,545
5 Pekerjaan pasangan box culvert uk. 40x40cm 45.00 m' 1,279,650 57,584,250
6 Pekerjaan pasangan buis beton tertutup dia.40cm 87.50 m' 292,570 25,599,875
7 Pekerjaan pasangan buis beton terbuka dia. 40cm 195.90 m' 227,430 44,553,537
8 Buang tanah sisa galian 3,886.20 m3 78,750 306,038,250
Sub Jumlah D 615,239,201

E Pekerjaan Bak Kontrol

1 Galian tanah saluran 17.75 m3 130,970 2,324,456
2 Pekerjaan pasangan dinding rolag 81.20 m2 273,000 22,167,600
3 Pekerjaan plester aci dinding 78.88 m2 165,450 13,050,696
Sub Jumlah D 37,542,752

JUMLAH PEKERJAAN INFRASTRUKTUR 4,189,348,392

 dimensi beton begisting
No Type Spand Jumlah
P (m') L (m') T (m') m3 m2
I Pile Cap Desain & Modifikasi
data existing elev.tanah @ + 1.504
data bottom pasir urug + 0.700
tinggi galian tanah 0.804

1 P1-20 ( All ) 57.00 1.00 0.80 0.60 27.36 136.80

2 P2-20 (desain) 70.00 1.00 0.80 0.60 33.60 168.00

3 P2-20 (modif) 38.00 1.10 0.90 0.60 22.57 100.32

4 P2A (modif) 2.00 1.50 0.90 0.60 1.62 6.24

5 P2-20 (desain) 34.00 1.00 0.40 0.60 8.16 40.80

0.70 0.40 0.60 5.71 12.24
2.00 0.70 0.30 0.60 4.28 32.64

6 P4 (modif) 25.00 1.25 1.25 0.60 23.44 81.00

 7 P4A (modif) 1.00 1.77 1.11 0.60 0.35 2.54

Total 127.09 580.58

II Tie Beam
data existing elev.tanah @ + 1.504
data bottom pasir urug + 0.700
tinggi galian tanah 0.804
1 TB
As 1/A-O 14.00 59.10 0.25 0.40 5.91 47.28
As 2/A-O 14.00 57.70 0.25 0.40 5.77 46.16
As 3/A-O 14.00 57.45 0.25 0.40 5.75 45.96
As 4 & 5 /B-O 13.00 113.50 0.25 0.40 11.35 90.80
As 6 & 7/B-O 13.00 113.90 0.25 0.40 11.39 91.12
As 8,9,10/B-O 13.00 173.10 0.25 0.40 17.31 138.48
As 11/B-O 13.00 57.70 0.25 0.40 5.77 46.16
As 12,13/B-O 13.00 114.80 0.25 0.40 11.48 91.84
As 14,15/A-O 14.00 119.00 0.25 0.40 11.90 95.20
As 16/A-O 14.00 60.70 0.25 0.40 6.07 48.56

As A/1-3 2.00 7.90 0.25 0.40 0.79 6.32

As A/14-16 2.00 7.90 0.25 0.40 0.79 6.32
As B/1-16 15.00 53.70 0.25 0.40 5.37 42.96
As C/1-16 15.00 52.00 0.25 0.40 5.20 41.60
As D &E/1-16 15.00 105.70 0.25 0.40 10.57 84.56
As F/1-16 15.00 53.50 0.25 0.40 5.35 42.80
As G,H,I/1-16 15.00 159.75 0.25 0.40 15.98 127.80
As J,K,L/1-16 15.00 161.10 0.25 0.40 16.11 128.88
As M,N/1-16 15.00 105.80 0.25 0.40 10.58 84.64
As O/1-16 15.00 55.00 0.25 0.40 5.50 44.00

Total 168.93 1,351.44

III Beam Menerus dan Perimeter

As A-O/1-16 1,155.20 0.15 0.20 34.66 480.01
 As 1-16/A-O 957.00 0.15 0.20 28.71 399.84
Total 63.37 879.85

IV Kolom Pedestal
All 230.00 0.60 0.40 0.32 17.66 147.20

V Plat Lantai 1 1.00 67.40 70.80 0.12 572.63

2.00 9.90 4.40 0.12 10.45
Total 583.08

VI Kolom Lantai I
all 230.00 0.60 0.40 3.88 214.18 1,633.00

Total 214.18 1,633.00

VII Balok Lantai 2

hitungan 1 type untuk pedoman (B3)

tul pokok atas4/bwh4
tul tumpuan atas3
tul lapangan bwh3
as C/12-14 11.60 0.25 0.33 0.96 10.19

as F/12-14 11.60 0.25 0.33 0.96 10.56

tul pokok ats3/bwh3
tul tumpuan ats3
tul lapangan bwh3

Grand total acuan 1.91 20.75

 maka 1.00 10.84

Balok B3 (Horizontal)
(As 1-16/B-O) 943.60 0.25 0.33 70.46 795.07

(As 1-3 &14-16/A) 18.80 0.25 0.33 1.55 14.92

Total 72.01 809.99

Hitungan 1 type untuk pedoman (B1)

As 13/C-E 12.00 0.25 0.28 0.69 7.94
tul pokok ats2/bwh2
tul tump as bentats2
tump tepi ats2 & 3
tul lapa bwh1
Total 0.69 7.94
maka 1.00 11.57

Balok B1 (Vertikal)
(As A-O/1,2,15,16) 267.60 0.25 0.28 18.73 75.46
(As B-O/3-14) 762.00 0.25 0.28 53.34 633.30
Total 72.07 708.76
Hitungan 1 type untuk pedoman (B2)

As 13'/C-E 12.00 0.20 0.28 0.67 9.12

tul pokok ats2/bwh2
tump as bentangats1
tump tepi ats1
tul lapang bew1
Total 0.67 9.12
maka 1.00 13.57

Balok B2 (Vertikal)
As 1'-5'&11'-15'/B-O 677.00 0.20 0.28 37.91 514.52

36.00 0.20 0.28 2.02 27.36

Total 39.93 541.88

VIII Plat Lantai 2

As 1-16/A-O 4,763.80 0.12 571.66 4,763.80
VIII Kolom Lantai 2
As1-3&14-15/A-O 90.00 0.60 0.40 3.88 83.81 644.94
tump
lap

AsB-C&M,N,0/4-13 50.00 0.60 0.40 3.88 48.00 358.60

tump
lap

Total 131.81 1,003.54

IX Balok Lantai Atap

Hitungan 1 type sebagai pedoman (B3)

As C/14-16 8.70 0.25 0.33 0.72 7.92
tul pokok ats2/bwh2
tump tepi ats2/bwh2
tump tengah ats3/bwh1
lap
total 0.72 7.92
maka 1.00 11.03
Balok B3 (horizontal)
As A/1-3&14-15 19.00 0.25 0.33 1.57 17.29
As 1-16/B,C,M,N,O 307.00 0.25 0.33 25.33 279.37
As D-L/1-3&14-16 156.60 0.25 0.33 12.92 142.51

Total 39.81 439.17

Balok B1 (Vertikal)
As 1,2,3&14,15,16/A-O 401.4 0.25 0.28 28.10 343.06

As 4-13/B-C 54.00 0.25 0.28 3.78 43.74

As 4-13/M-O 93.00 0.25 0.28 6.51 75.33

Total 38.39 462.13

Balok B2 (vertikal)
As 1',2' & 14',15'/A-O 285.80 0.20 0.28 16.00 217.21

As 3'-13'/B-C 37.80 0.20 0.28 2.12 28.73

As 3'-13'/M-O 67.20 0.20 0.28 3.76 51.07

 Total 21.88 297.01

Balok tepi/tanggulan
205.40 0.20 0.30 12.32 123.24

Total 12.32 123.24

Plat Lantai Atap

2,484.78 0.12 298.17 2,484.78
pasir urug lantai kerja galian tanah 1.579 1.042 0.617 0.617
m2 m2 m3 D16 D13 D10 D10 pinggang

125.40 125.40 54.99 1,152.68 682.06 126.57

84.00 84.00 67.54 1,061.09 1,260.74 155.43

54.34 54.34 43.69 1,050.04 410.17 84.38

3.74 3.74 3.01 75.79 28.68 5.43

20.40 20.40 16.40 1,304.58 480.24 88.08

27.20 27.20 8.75
12.58 12.58 10.11

52.56 52.56 42.26 876.35 342.32 77.10

 1.16 1.16 0.93 64.83 23.93 3.54

381.38 381.38 247.68 4,432.69 1,152.68 3,228.14 540.53

0.617
D10
Tump Lap

26.60 26.60 21.38 594.52 313.08 163.62 74.74

25.97 25.97 20.88 580.54 305.99 160.08 72.98
25.85 25.85 20.79 578.05 304.73 159.45 72.67
51.08 51.08 41.06 1,137.39 587.21 300.18 142.96
51.08 51.08 41.21 1,141.38 589.23 301.19 143.47
77.90 77.90 62.63 1,732.16 888.65 450.90 217.71
25.97 25.97 20.88 580.54 304.98 159.07 72.98
51.66 51.66 41.53 1,150.36 594.79 304.48 144.59
53.55 53.55 43.05 1,192.28 616.04 315.10 149.86
27.32 27.32 21.96 610.48 321.17 167.66 76.74

3.56 3.56 2.86 79.58 41.98 22.00 10.52

3.56 3.56 2.86 79.58 41.98 22.00 10.52
24.17 24.17 19.43 540.63 286.77 150.97 67.97
23.40 23.40 18.81 523.66 278.18 146.68 65.83
47.57 47.57 38.24 1,059.55 549.78 282.48 133.18
24.08 24.08 19.36 538.63 285.76 150.47 67.71
71.89 71.89 57.80 1,598.94 823.15 419.16 200.97
72.50 72.50 58.29 1,612.41 829.98 422.58 202.66
47.61 47.61 38.28 1,060.55 550.28 282.73 133.31
24.75 24.75 19.90 553.60 293.35 154.26 69.60

760.01 760.01 611.19 16,944.84 8,807.08 4,535.04 2,130.99

5,168.20
 4,281.48
9,449.68

6,914.79 3,974.40

14,867.20 5,403.88
10,302.73
14,867.20 15,706.61

160.68
34.49 -
34.49
51.81 15.30
26.77

total 229.65 78.58 15.30

323.52788352

120.51 51.81 15.30

34.49 26.77
34.49
total 189.48 78.58 15.30
283.35792
419.13 157.16 30.59
 218.98 82.11 15.98

15,428.39 5,785.14 1,126.15

339.64 127.35 24.79

15,768.03 5,912.49 1,150.94

77.81
9.92 40.89 14.80
12.40 21.25
9.92
110.04 62.14 14.80
160.41 90.59 21.58

3,004.79 1,696.87 404.22

8,556.25 4,831.90 1,151.02
11,561.05 6,528.78 1,555.24

75.79 14.80
4.96
4.96 38.28
9.92 19.85
95.62 58.13 14.80
142.30 86.51 22.03

5,394.83 3,279.69 835.15

286.87 174.40 44.41

5,681.70 3,454.09 879.56

 8,356.11
4,031.50
2,114.56

4,642.28
2,239.72
1,174.76

12,998.39 9,560.55

67.58
9.14 53.88 13.20
18.25 28.13
11.54
106.52 82.01 13.20
148.41 114.26 18.39

232.63 179.10 28.83

3,758.80 2,893.91 465.78
1,917.36 1,476.18 237.59

5,908.79 4,549.18 732.19

4,507.19 2,545.31 606.33

606.35 342.42 81.57

1,044.27 589.72 140.48

6,157.81 3,477.45 828.37

2,277.46 1,384.54 352.56

301.22 183.12 46.63

535.50 325.55 82.90

3,114.18 1,893.21 482.09

1,753.69 1,066.13

1,753.69 1,066.13
Wiremesh M8

atas D10-140 0.9 atas D10-150 0.7

0.35 1.6 6.00 0.35 0.35 1.4 7.00

0.35 bwh D13-140 1.6 6.00 0.35

0.9 0.35 bwh D13-150 1.4 7.00
0.7

atas D10-140 0.9 atas D10-150 0.7

0.35 1.6 6.00 0.35 0.35 1.4 7.00

0.35 bwh D16-140 1.6 6.00 0.35

0.9 0.35 bwh D10-150 1.4 7.00
0.7

atas D10-200 0.8 atas D10-200 1

0.35 1.5 6.00 0.35 0.35 1.7 5.00

0.35 bwh D16-200 1.5 6.00 0.35

0.8 0.35 bwh D16-200 1.7 5.00
1

atas D10-200 0.8 atas D10-200 1.4

0.35 1.5 8.50 0.35 0.35 2.1 5.00

0.35 bwh D16-200 1.5 9.00 0.35

0.8 0.35 bwh D16-200 2.1 5.00
1.4

atas D10-200 0.9 atas D10-150 1.4

0.35 1.6 6.00 0.35 0.35 2.1 6.33

0.35 bwh D16-200 1.6 6.00 0.35

0.9 0.35 bwh D16-150 2.1 7.00
1.4

atas D10-230 1.15 atas D10-230 1.15

0.35 1.85 6.00 0.35 0.35 1.85 6.00
0.35 bwh D16-230 1.85 6.00 0.35
1.15 0.35 bwh D16-230 1.85 6.00
1.15

atas D10-150 1.67 atas D10-150 1

0.35 2.37 7.67 0.35 0.35 1.7 12.13

0.35 bwh D16-150 2.37 8.00 0.35

1.67 0.35 bwh D16-150 1.7 13.00
1

atas 3D16 11.6 0.19

0.2 12 3.00 0.2
0.3 0.3
1.64
0.2 bwh 3D16 12 3.00 0.2
11.6 0.19

0.15

0.2

0.85
 0.2

0.85
0.35

0.15

0.12 0.34
8.7
0.2
0.54 1.92 0.54
1.19
0.55
0.34
0.32

4,771.92
87.12
4,859.04

0.06
ties
0.56 0.06 0.48 0.06
0.68
0.36

0.06 0.06 0.48 0.06

0.36

12 0.21
0.2 12.4 0.2
0.41 0.41
1.40
0.2 12.4 0.2
12
0.21
tump 0.32 1.5 1.5 0.32
3.64

1.5 0.32
0.32 1.5 1.82
1.82

lap 0.32 1.5 1.5 0.32

 3.64

11.6
0.2 12 0.2

0.2 12 0.2 0.21

11.6
tump 0.36 1.3 0.36
0.32 1.25 1.25 0.32
3.14
0.21
1.25 0.32
1.57
0.32 1.25
1.57
lap
0.32 1.25 1.25 0.32
3.14
0.16

0.36 0.36
1.16

0.16

4,763.80
 0.2
0.34
besi
4 4.2 kolom
0.54 1.92 0.54

0.34

10.3
0.2 10.7 0.2

tump tepi 2.375 0.32

0.2 2.895

0.32 1.25 1 0.32

2.89

lapang
0.32 1.25 0.32 0.32 1 0.32
1.89 1.64
2,484.78
0.35

0.35

0.35

0.35

0.35

0.35

0.35

0.35

0.35

0.35

0.35
0.35

0.35

0.35