Ar CHRLG

Bpk.
Siswo Yulianto Proyek Rumah Tinggal Ciharalang
REKAPITULASI ANGGARAN BIAYA (RAB)

PEKERJAAN PEMBANGUNAN RUMAH TINGGAL
Jalan Ciharalang, Kecamatan Cimenyan - bandung
I. PEKERJAAN PERSIAPAN Rp. 13,307,639.60

JUMLAH I Rp. 13,307,639.60
II. PEKERJAAN SIPIL

2.1 Pekerjaan Galian, Urugan dan Lantai Kerja Rp. 10,342,884.16
2.2 Pekerjaan Beton Rp. 218,457,460.58
JUMLAH II. Rp. 228,800,344.73
III. PEKERJAAN ARSITEKTUR

3.1. Pekerjaan Pasangan Bata dan Plesteran Rp. 48,115,997.07
3.2. Pekerjaan Plafond & Partisi Rp. 20,838,390.09
3.3. Pekerjaan Pelapis Lantai dan Dinding Rp. 63,325,384.33
3.4. Pekerjaan Sanitair Rp. 5,927,700.20
3.5. Pekerjaan Pengecatan Rp. 13,218,701.50
3.6. Pekerjaan Kusen Pintu dan Jendela Rp. 70,595,122.60
3.7. Pekerjaan Railling Rp. 44,682,265.17
3.8. Pekerjaan Site development Rp. 26,823,058.11
JUMLAH III Rp. 293,526,619.06
IV. PEKERJAAN MEKANIKAL & ELEKTRIKAL

4.1 Pekerjaan Instalasi Air Kotor & Air Bekas Rp. 16,122,731.80
4.2. Pekerjaan Instalasi Listrik, Penerangan & Stopkontak Rp. 18,625,000.00
JUMLAH V Rp. 34,747,731.80
TOTAL Rp. 570,382,335.20

Jasa 10% 57,038,233.52
GRAND TOTAL Rp. 627,420,568.72
DIBULATKAN Rp. 627,400,000.00
Bandung, 22 July 2011
Shony Mandala, ST
REKAP S, STD-494430107.xls
Bpk. Siswo Yulianto Proyek Rumah Tinggal Ciharalang
Keterangan Luas Koef. Jumlah Luas

( m2 )
A Bangunan Rumah
1 Lantai Satu 92.30 1.00 92.30
Teras lt satu depan 3.02 0.50 1.51
Teras lt satu belakang 18.18 0.50 9.09
Dak atap kamar 10.31 0.50 5.16
2 Lantai dua 67.08 1.00 67.08
Teras lt satu depan 12.71 0.50 6.36
Teras lt satu belakang 8.17 0.50 4.09
3 lantai-atap 68.60 0.50 34.30
Dak atap tangga 12.02 0.50 6.01
Luas bangunan Utama 225.89
B Bangunan Service
1 Lantai 12.10 1.00 12.10
Teras service 4.60 0.50 2.30
Dak atap 20.80 0.50 10.40
Luas bangunan Service 24.80
Luas Bangunan Total 250.69
Total RAB ( Rp. ) 627,420,568.72

Luas Bangunan ( m2 ) 250.69
Jumlah Harga per m2 2,502,825
REKAP S, STD-494430107.xls
RINCIAN ANGGARAN BIAYA (RAB)

No UraianPekerjaan Satuan Volume Harga Satuan Jumlah Harga

(Rp.) (Rp.)
1 2 3 4 5 6
I. PEKERJAAN PERSIAPAN
a. Pekerjaan Pengukuran & Bouplank m' 102.00 43,987.70 4,486,745.60
b. Pek. Los Bahan/Kerja m2 10.00 882,089.40 8,820,894.00
Jumlah I 13,307,639.60
II. PEKERJAAN SIPIL

2.1 Pekerjaan Galian, Urugan dan Lantai Kerja
a. Galian tanah pondasi dan sloof m3 36.89 41,624.00 1,535,363.68
b. Buang Tanah Ex. Galian Tanah Keluar Proyek m3 13.11 48,620.00 637,481.13
d. Pasir Urug Bawah Pondasi dan Lantai t.10 cm m3 2.00 140,756.00 280,966.57
e. Urugan Kembali Ex. Galian m3 23.78 18,139.00 431,254.73
f. Lantai Kerja Bawah Pondasi dan Lantai t.5 cm m3 3.24 569,158.00 1,841,818.05
g Galian Pondasi Strauss Ø 25 cm ( pakai alat bor ) m' 216.00 26,000.00 5,616,000.00
Jumlah 2.1. 10,342,884.16

2.2 Pekerjaan Beton `
Pekerjaan Struktur Pondasi
a. Pondasi batu kali m3 5.42 550,285.00 2,982,544.70
b. Pondasi Poer 145/145 tebal 30 cm, 9 bh
Besi D 13 kg 45.36 8,971.80 406,999.12
Cor Beton K-200 m3 5.68 574,737.00 3,262,638.26
c. Beton Pondasi Strauss Ø 25 cm m3 10.60 569,158.00 6,031,651.91
Pekerjaan Struktur Plat
a. PLAT Lantai Satu SD (t=8 cm)
Cor Beton K-200 m3 3.61 569,158.00 2,055,229.54
b. PLAT Lantai Satu
Bekisting Bondek + Wiremesh m2 39.00 240,000.00 9,360,000.00
Cor Beton K-200 m3 3.12 574,737.00 1,793,179.44
c. PLAT Lantai Dua
Cor Beton K-200 m3 6.78 574,737.00 3,896,257.07
d. PLAT Lantai Atap
Cor Beton K-200 m3 6.78 574,737.00 3,896,257.07
e. PLAT Atap tangga
Cor Beton K-200 m3 0.57 574,737.00 326,910.41
f. PLAT Atap Service
Cor Beton K-200 m3 1.66 574,737.00 956,362.37
Pekerjaan Struktur Kolom

a. KOLOM TYPE KP
Besi Ø 8 kg 322.53 8,866.80 2,859,784.49
Besi Ø 6 kg 154.40 8,866.80 1,369,045.77
Begisting Multipleks m2 25.06 85,108.60 2,132,481.08
Cor Beton K-200 m3 2.01 574,737.00 1,157,014.55
b. KOLOM TYPE K1 (40X40)
Besi D 16 kg 427.83 8,971.80 3,838,385.13
Besi Ø 8 kg 97.98 8,971.80 879,054.95
Begisting Multipleks m2 10.00 93,619.46 936,194.60
Cor Beton K-200 m3 3.94 574,737.00 2,262,164.83
c KOLOM TYPE K2 (40X40)
Besi D 16 kg 564.13 8,971.80 5,061,233.48
Besi Ø 8 kg 97.98 8,971.80 879,054.95
Cor Beton K-200 m3 4.03 574,737.00 2,317,339.58
d KOLOM TYPE K3 (40X40)
RAB-STANDAR-494430107.xls

(Rp.) (Rp.)
1 2 3 4 5 6
Besi D 16 kg 376.08 8,971.80 3,374,155.66
Besi Ø 8 kg 65.32 8,971.80 586,036.63
Cor Beton K-200 m3 2.62 574,737.00 1,508,109.89
e KOLOM TYPE K4 (40X40)
Besi D 16 kg 181.73 8,971.80 1,630,464.48

(Rp.) (Rp.)
1 2 3 4 5 6
Besi Ø 8 kg 29.58 8,971.80 265,375.08
Cor Beton K-200 m3 1.15 574,737.00 662,097.02
f KOLOM TYPE K5 (25X25)
Besi D 13 kg 174.16 8,971.80 1,562,528.46
Besi Ø 8 kg 56.69 8,866.80 502,682.83
Cor Beton K-200 m3 0.86 574,737.00 495,710.66
Pekerjaan Struktur Balok

a BALOK LATEI diatas kusen 12/12
Besi Ø 12 kg 111.74 8,866.80 990,818.46
Besi Ø 8 kg 204.50 8,866.80 1,813,270.30
Cor Beton K-200 m3 1.02 574,737.00 586,245.53
b BALOK TYPE A-B1 (150X250)
Besi D 16 kg 66.00 8,971.80 592,138.87
Besi Ø 10 kg 78.85 8,866.80 699,122.54
Cor Beton K-200 m3 0.70 574,737.00 404,327.48
c BALOK TYPE A-B2 (150X250)
Besi D 16 kg 33.12 8,971.80 297,120.57
Besi Ø 10 kg 43.45 8,866.80 385,302.75
Cor Beton K-200 m3 0.20 574,737.00 112,648.45
d BALOK TYPE A-B3 (150X250) KANTILEVER
Besi D 13 kg 38.93 8,971.80 349,299.95
Besi Ø 10 kg 35.03 8,866.80 310,614.28
Begisting Multipleks m2 0.00 85,108.60 0.00
Cor Beton K-200 m3 0.10 574,737.00 55,174.75
e BALOK TYPE 3-B1 (250X500)
Besi D 19 kg 616.19 8,971.80 5,528,293.62
Besi Ø 13 kg 399.91 8,971.80 3,587,871.05
Cor Beton K-200 m3 2.51 574,737.00 1,442,589.87
f BALOK TYPE 3-B2 (250X500)
Besi D 16 kg 310.56 8,971.80 2,786,322.91
Besi Ø 13 kg 417.75 8,971.80 3,747,980.68
Cor Beton K-200 m3 2.00 574,737.00 1,150,048.74
h BALOK TYPE 3-B3 (150X300)
Besi D 13 kg 119.26 8,971.80 1,069,992.31
Besi Ø 10 kg 137.72 8,971.80 1,235,586.36
Cor Beton K-200 m3 0.86 574,737.00 496,572.77
i BALOK TYPE 3-B3 (150X300) kantilever
Besi D 13 kg 28.45 8,971.80 255,257.65
Besi Ø 13 kg 32.89 8,971.80 295,097.09
Cor Beton K-200 m3 0.28 574,737.00 163,225.31
j BALOK TYPE 3-B5 (150X250)
Besi D 13 kg 56.13 8,971.80 503,549.21
Besi Ø 10 kg 83.62 8,866.80 741,435.32
Cor Beton K-200 m3 0.48 574,737.00 273,000.08
k. BALOK TYPE 2-B1 (250X500)
Besi D 19 kg 770.59 8,971.80 6,913,551.53
Besi Ø 13 kg 455.76 8,866.80 4,041,132.86
Cor Beton K-200 m3 2.82 574,737.00 1,619,608.87
l BALOK TYPE 2-B2 (250X500)
Besi D 19 kg 517.94 8,971.80 4,646,894.53
Besi Ø 13 kg 490.68 8,866.80 4,350,756.34
Cor Beton K-200 m3 3.57 574,737.00 2,050,661.62

(Rp.) (Rp.)
1 2 3 4 5 6
m BALOK TYPE 2-B2 (250X500) kantilever
Besi D 16 kg 15.31 8,971.80 137,348.19
Besi Ø 13 kg 18.14 8,866.80 160,858.51
Cor Beton K-200 m3 0.25 574,737.00 144,833.72
n BALOK TYPE 2-B3 (200X400)
Besi D 16 kg 179.54 8,971.80 1,610,804.61
Besi Ø 13 kg 205.87 8,866.80 1,825,394.35
Cor Beton K-200 m3 1.85 574,737.00 1,064,987.66
o BALOK TYPE 2-B3 (200X400) kantilever
Besi D 16 kg 9.48 8,971.80 85,025.07
Besi Ø 10 kg 9.47 8,971.80 84,920.02
Cor Beton K-200 m3 0.16 574,737.00 93,107.39
p BALOK TYPE 2-B5 (150X250)
Besi D 13 kg 83.08 8,971.80 745,372.25
Besi Ø 10 kg 107.68 8,866.80 954,762.26
Cor Beton K-200 m3 0.49 574,737.00 281,621.13
q BALOK TYPE 1-B1 (250X450)
Besi D 16 kg 209.91 8,971.80 1,883,273.52
Besi Ø 10 kg 233.00 8,866.80 2,065,942.63
Cor Beton K-200 m3 1.86 574,737.00 1,067,286.61
r BALOK TYPE 1-B2 (200X350)
Besi D 13 kg 90.38 8,971.80 810,909.28
Besi Ø 10 kg 159.59 8,866.80 1,415,039.06
Cor Beton K-200 m3 0.99 574,737.00 570,139.10
s BALOK TYPE 1-B2 (200X350) kantilever
Besi D 16 kg 16.03 8,971.80 143,810.09
Besi Ø 10 kg 16.36 8,866.80 145,048.91
Cor Beton K-200 m3 0.14 574,737.00 80,463.18
t BALOK TYPE 1-B3 (150x300)
Besi D 16 kg 75.77 8,971.80 679,761.41
Besi Ø 10 kg 93.24 8,866.80 826,706.42
Cor Beton K-200 m3 0.44 574,737.00 250,585.33
u BALOK TYPE 1-B5 (150x250)
Besi D 13 kg 19.96 8,971.80 179,060.51
Besi Ø 10 kg 37.08 8,866.80 328,765.82
Cor Beton K-200 m3 0.16 574,737.00 92,532.66
v TANGGA
Besi Ø 10 (Double Layer) kg 106.37 8,866.80 943,185.98
Cor Beton K-200 m3 1.53 574,737.00 879,347.61
Jumlah 2.2. 218,457,460.58

3.1. Pekerjaan Pasangan Bata dan Plesteran
Lantai Satu
a. Pasangan Dinding Bata Merah 1:5 ( luar ) m2 98.59 101,875.80 10,043,935.12
b. Plesteran dan Acian m2 197.18 40,072.00 7,901,396.96
c. Acian Beton Kolom m2 47.04 52,417.20 2,465,705.09
Lantai dua
c. Acian Beton Kolom m2 47.04 52,417.20 2,465,705.09
R service

(Rp.) (Rp.)
1 2 3 4 5 6
c. Acian Beton Kolom m2 10.55 52,417.20 553,001.46
Jumlah 3.1 48,115,997.07

(Rp.) (Rp.)
1 2 3 4 5 6
3.2. Pekerjaan Plafond & Partisi

Lantai satu
a. Plafond Gypsumboard t=9 mm, rangka besi hollow m2 65.59 78,780.03 5,167,182.02
b. Plafond Gypsumboard t=9 mm, rangka besi hollow (luar) m2 10.64 78,780.03 838,219.50
c. List Plafond Gypsum 7 m' 43.42 23,410.75 1,016,494.77
Lantai dua
a. Plafond Gypsumboard t=9 mm, rangka besi hollow m2 51.84 78,780.03 4,083,956.64
b. Plafond Gypsumboard t=9 mm, rangka besi hollow (luar) m2 21.23 78,780.03 1,672,499.99
c. List Plafond Gypsum 7 m' 103.77 23,410.75 2,429,333.53
d. Dinding Partisi Gysum double rangka m2 23.10 144,970.67 3,348,822.40
R service
a. Plafond Gypsumboard t=9 mm, rangka besi hollow m2 5.52 78,780.03 434,865.75
b. Plafond Gypsumboard t=9 mm, rangka besi hollow (luar) m2 11.41 78,780.03 898,880.12
c. List Plafond Gypsum 7 m' 40.50 23,410.75 948,135.38
Jumlah 3.2 20,838,390.09
3.3. Pekerjaan Pelapis Lantai dan Dinding

Lantai Satu EL.+0.00
a. Keramik Lantai 40x40, ex roman m2 88.76 175,867.80 15,610,025.93
b. Keramik Lantai KM 20x20, ex roman m2 2.06 125,417.80 258,674.21
c. Keramik Lantai 30x30, ex roman ( service) m2 11.07 130,217.80 1,441,068.31
d. Keramik dinding 20x25 ( bawah tangga ) m2 11.72 111,913.00 1,311,340.58
e. Keramik border 5x20 m' 4.65 25,281.85 117,560.60
f. Stepnosing Trap tangga m' 21.60 65,645.44 1,417,941.56
g. Batu susun sirih (façade) m2 16.60 315,385.00 5,235,391.00
Lantai Dua EL.+3.60
a. Keramik Lantai 40x40, ex roman m2 74.60 175,867.80 13,119,737.88
b. Keramik Lantai KM 20x20, ex roman m2 3.35 125,417.80 419,757.70
c. Keramik dinding 20x25 m2 16.84 111,913.00 1,884,894.70
d. Keramik border 5x20 m' 6.20 25,281.85 156,747.47
e. Stepnosing Trap tangga m' 21.60 65,645.44 1,417,941.56
f. Batu susun sirih (façade) m2 16.60 315,385.00 5,235,391.00
Lantai Atap
a. Keramik Unpolish 60x60 m2 64.58 146,954.50 9,489,586.84
g. Waterproofing KM Coating m2 19.09 45,000.00 859,050.00
b. Waterproofing Lantai Atap Coating m2 64.58 45,000.00 2,905,875.00
b. Waterproofing Dak Tangga Coating m2 12.00 45,000.00 540,000.00
b. Waterproofing Dak Service Coating m2 20.80 45,000.00 936,000.00
b. Waterproofing Balkon Coating m2 21.52 45,000.00 968,400.00
Jumlah 3.3 63,325,384.33
3.4. Pekerjaan Sanitair

a. Closet duduk Toto Unit 1.00 1,775,351.60 1,775,351.60
b. Closet jongkok (r service ) Unit 1.00 591,020.00 591,020.00
c. Kran Tembok Buah 2.00 85,096.00 170,192.00
d. Floor Drain Buah 2.00 94,963.00 189,926.00
e. Soap Holder Buah 2.00 35,000.00 70,000.00
f. Jet Washer Buah 1.00 150,000.00 150,000.00
g. Shower spray air panas Buah 1.00 320,400.00 320,400.00
h. Shower spray ex. Lokal (r service) Buah 1.00 200,000.00 200,000.00
Lantai Dua EL.+3.60

a. Closet duduk Unit 1.00 1,775,351.60 1,775,351.60
b. Kran Tembok Buah 1.00 85,096.00 85,096.00
c. Floor Drain Buah 1.00 94,963.00 94,963.00
d. Soap Holder Buah 1.00 35,000.00 35,000.00
e. Jet Washer Buah 1.00 150,000.00 150,000.00

(Rp.) (Rp.)
1 2 3 4 5 6
f. Shower spray air panas Buah 1.00 320,400.00 320,400.00
Jumlah 3.4 5,927,700.20

(Rp.) (Rp.)
1 2 3 4 5 6
3.5. Pekerjaan Pengecatan
Lantai Satu
a. Cat Dinding P-1 m2 197.18 23,782.00 4,689,334.76
b. Cat Plafond P-1 m2 76.23 23,782.00 1,812,901.86
Lantai Satu
a. Cat Dinding P-1 m2 181.01 23,782.00 4,304,732.26
b. Cat Plafond P-1 m2 73.07 23,782.00 1,737,750.74
R service
a. Cat Dinding P-1 m2 11.41 23,782.00 271,352.62
b. Cat Plafond P-1 m2 16.93 23,782.00 402,629.26
Jumlah 3.5 13,218,701.50
3.6. Pekerjaan Kusen Pintu dan Jendela

Lantai Satu
1. PINTU ALUMUNIUM
a Pintu type P-1 bh 1.00 1,792,493.72 1,792,493.72
b Pintu type P-2 bh 2.00 1,791,611.72 3,583,223.44
c Pintu type P-3 bh 3.00 1,803,866.20 5,411,598.61
d Pintu type P-4 bh 3.00 1,810,670.20 5,432,010.61
e Pintu type P-6 ( LIPAT ) bh 1.00 3,290,568.49 3,290,568.49
f Pintu type PJ-1 bh 1.00 2,056,481.23 2,056,481.23
g Pintu type PJ-2 ( geser ) bh 3.00 3,935,506.87 11,806,520.60
h Pintu type PJ-3 ( geser ) bh 1.00 3,022,623.08 3,022,623.08
2. JENDELA
a Jendela Type J-1 - kaca bh 3.00 1,624,360.70 4,873,082.11
b Jendela Type J-4 bh 1.00 1,387,621.96 1,387,621.96
c Jendela Type J-5 bh 1.00 1,621,300.37 1,621,300.37
d Jendela Type J-6 bh 1.00 1,046,336.49 1,046,336.49
3 BOUVENLIGHT
a BV-P-1 bh 1.00 636,170.58 636,170.58
b BV-P-2 bh 2.00 637,877.03 1,275,754.06
c BV-P-3 bh 3.00 637,877.03 1,913,631.09
d BV-P-6 bh 1.00 1,044,083.89 1,044,083.89
e BV-PJ-1 bh 1.00 1,069,422.49 1,069,422.49
f BV-PJ-2 bh 3.00 1,968,009.70 5,904,029.11
g BV-PJ-3 bh 1.00 1,699,883.92 1,699,883.92
h BV-J-1 bh 4.00 2,249,123.89 8,996,495.58
i BV-J-4 bh 1.00 1,829,968.69 1,829,968.69
j BV-J-5 bh 1.00 901,822.48 901,822.48
Jumlah 3.6. 70,595,122.60
3.7. Pekerjaan Railling

a. Railling Tangga dalam m' 20.00 492,939.56 9,858,791.25
a. Railling Tangga + Balkon belakang m' 19.75 492,939.56 9,735,556.36
b. Railling Balkon lantai 1dalam m' 5.15 492,939.56 2,538,638.75
b. Railling Balkon lantai 2 m' 20.21 492,939.56 9,959,843.86
b. Railling Balkon lantai atap m' 23.92 492,939.56 11,791,114.34
e. Pintu Tralis Besi Tangga ( optional ) m2 1.89 422,391.86 798,320.62
Jumlah 3.7. 44,682,265.17

3.8. Pekerjaan Site development
a. Saluran Gravel buangan air hujan m' 51.00 161,176.23 8,219,987.73
b. Bak Kontrol bh 2.00 544,722.64 1,089,445.28
c. Rabat belakang Bangunan T. 5 cm m2 12.00 128,269.46 1,539,233.52
c. Rabat jalan ramp m2 30.40 128,269.46 3,899,391.58
d. Grass Blok Depan m2 40.00 150,000.00 6,000,000.00
e Paving Blok Belakang m2 48.60 125,000.00 6,075,000.00
Jumlah 3.8. 26,823,058.11

4.1 Pekerjaan Inst. Air bersih, air bekas & air kotor
a Pekerjaan Plumbing Air Bersih

(Rp.) (Rp.)
1 2 3 4 5 6
Pekerjaan Pipa Air Bersih
Pipa PVC Ø 3/4 " m 26.00 20,799.30 540,781.80
Pipa PVC Ø 1/2 " m 40.00 2,079.93 83,197.20
Pipa tembaga Ø 5/8 " ( air panas ) m 30.00 22,879.23 686,376.90
b Pekerjaan Instalasi Air Kotor & Air Bekas
Pipa PVC AW Ø 3" m 20.00 91,216.10 1,824,322.00
Pipa PVC AW Ø 4" m 38.00 141,559.85 5,379,274.30
SEPTICTANK bh 1.00 4,000,000.00 4,000,000.00
c Pekerjaan Instalasi Pipa air hujan

Pipa PVC AW Ø 3" m 36.00 91,216.10 3,283,779.60
Roofdrain Ø 3" bh 5.00 65,000.00 325,000.00
Jumlah 4.1. 16,122,731.80
4.2. Pekerjaan Instalasi Listrik, Penerangan & Stopkontak

a. Lantai Satu
a. Titik Instalasi Penerangan titik 16.00 125,000.00 2,000,000.00
b. Titik Instalasi Stop Kontak titik 8.00 140,000.00 1,120,000.00
c. Saklar Tunggal buah 3.00 40,000.00 120,000.00
d. Saklar Ganda buah 6.00 45,000.00 270,000.00
e. Saklar Putar/Hotel buah 1.00 75,000.00 75,000.00
f. Stop Kontak 10A, 1 Fasa, 200W buah 8.00 45,000.00 360,000.00
g Armature Downlight 4" buah 15.00 150,000.00 2,250,000.00
h. Lampu Taman buah 2.00 200,000.00 400,000.00
i MCB buah 2.00 225,000.00 450,000.00
b. Lantai Dua
a. Titik Instalasi Penerangan titik 19.00 125,000.00 2,375,000.00
b. Titik Instalasi Stop Kontak titik 8.00 140,000.00 1,120,000.00
c. Saklar Tunggal buah 2.00 40,000.00 80,000.00
d. Saklar Ganda buah 6.00 45,000.00 270,000.00
e. Saklar Putar/Hotel buah 1.00 75,000.00 75,000.00
f. Stop Kontak 10A, 1 Fasa, 200W buah 8.00 45,000.00 360,000.00
g Armature Downlight 4" buah 19.00 150,000.00 2,850,000.00
c. Lantai Atap
a. Titik Instalasi Penerangan titik 7.00 125,000.00 875,000.00
b. Titik Instalasi Stop Kontak titik 1.00 140,000.00 140,000.00
c. Saklar Ganda buah 2.00 40,000.00 80,000.00
d. Stop Kontak 10A, 1 Fasa, 200W buah 1.00 45,000.00 45,000.00
h. Lampu Taman buah 5.00 200,000.00 1,000,000.00
h. Lampu plafond buah 2.00 25,000.00 50,000.00
d. R service
a. Titik Instalasi Penerangan titik 6.00 125,000.00 750,000.00
b. Titik Instalasi Stop Kontak titik 2.00 140,000.00 280,000.00
c. Saklar Ganda buah 2.00 125,000.00 250,000.00
d. Stop Kontak 10A, 1 Fasa, 200W buah 2.00 140,000.00 280,000.00
h. Lampu sorot buah 2.00 300,000.00 600,000.00
h. Lampu plafond buah 4.00 25,000.00 100,000.00
Jumlah 4.2. 18,625,000.00
Keterangan Luas Koef. Jumlah Luas

( m2 )
A Bangunan Rumah
1 Lantai Satu 92.30 100% 92.30
Teras lt satu depan 3.02 50% 1.51
Teras lt satu belakang 18.18 50% 9.09
Dak atap kamar 10.31 30% 3.09
2 Lantai dua 67.08 100% 67.08
Teras lt satu depan 12.71 50% 6.36
Teras lt satu belakang 8.17 50% 4.09
3 lantai-atap 68.60 30% 20.58
Dak atap tangga 12.02 30% 3.61
Luas bangunan Utama 207.70
B Bangunan Service
1 Lantai 12.10 100% 12.10
Teras service 4.60 50% 2.30
Dak atap 20.80 30% 6.24
Luas bangunan Service 20.64
Luas Bangunan Total 228.34
Total Jumlah Bahan Material 465,127,194.31

Luas Bangunan ( m2 ) 228.34
Jumlah Harga per m2 2,037,003
LUASAN-494430107.xls
REKAPITULASI ANGGARAN BIAYA (RAB)
I. PEKERJAAN PERSIAPAN Rp. 6,813,510.00 6,086,243.64

JUMLAH I Rp. 6,813,510.00 6,086,243.64
II. PEKERJAAN SIPIL

2.1 Pekerjaan Galian, Urugan dan Lantai Kerja Rp. 3,207,841.74 7,109,500.00
2.2 Pekerjaan Beton Rp. 63,483,324.01 197,759,588.66
JUMLAH II. Rp. 66,691,165.75 204,869,088.66

3.1. Pekerjaan Pasangan Bata dan Plesteran Rp. 32,178,483.92 31,189,528.84
3.2. Pekerjaan Plafond & Partisi Rp. 5,216,040.50 15,222,898.35
3.3. Pekerjaan Pelapis Lantai dan Dinding Rp. 22,843,237.51 36,916,880.86
3.4. Pekerjaan Sanitair Rp. 1,391,950.00 4,604,713.20
3.5. Pekerjaan Pengecatan Rp. 4,551,953.41 11,132,903.43
3.6. Pekerjaan Kusen Pintu dan Jendela Rp. 3,344,396.31 67,233,450.09
3.7. Pekerjaan Railling Rp. 2,479,037.66 42,130,652.91
3.8. Pekerjaan Site development Rp. 8,751,384.33 17,721,212.84
JUMLAH III Rp. 80,756,483.62 226,152,240.51

4.1 Pekerjaan Instalasi Air Kotor & Air Bekas Rp. 3,974,841.20 13,724,621.50
4.2. Pekerjaan Instalasi Listrik, Penerangan & Stopkontak Rp. 6,280,000.00 14,295,000.00
JUMLAH V Rp. 10,254,841.20 28,019,621.50
TOTAL Rp. 164,516,000.57 465,127,194.31
DIBULATKAN Rp. 164,516,000.57 465,127,194.31
REKAP S, STD (2)-494430107.xls

PEKERJAAN STANDAR

No UraianPekerjaan Satuan Volume Harga Satuan Harga Satuan Jumlah Harga Jumlah Harga
Upah bahan Upah Bahan
1 2 3 4 5 6
a. Pekerjaan Pengukuran & Bouplank m' 102.00 18,755.00 21,233.82 1,913,010.00 2,165,849.64
b. Pek. Los Bahan/Gudang m2 10.00 490,050.00 392,039.40 4,900,500.00 3,920,394.00
Jumlah I 6,813,510.00 6,086,243.64
II. PEKERJAAN SIPIL

a. Galian tanah pondasi dan sloof m3 36.89 41,624.00 1,535,363.68
g Galian Pondasi Strauss Ø 25 cm ( pakai alat bor ) m' 216.00 26,000.00 - 5,616,000.00
d. Pasir Urug Bawah Pondasi dan Lantai t.10 cm m3 2.00 25,960.00 102,000.00 51,819.41 203,604.75
f. Lantai Kerja Bawah Pondasi dan Lantai t.5 cm m3 3.24 170,555.00 398,603.00 551,922.80 1,289,895.25
b. Buang Tanah Ex. Galian Tanah Keluar Proyek m3 13.11 48,620.00 637,481.13
e. Urugan Kembali Ex. Galian m3 23.78 18,139.00 431,254.73
Jumlah 2.1. 3,207,841.74 7,109,500.00

2.2 Pekerjaan Beton `
a. Pondasi batu kali m3 5.42 192,225.00 358,060.00 1,041,859.50 1,940,685.20
Besi D 13 kg 45.36 1,306.80 7,665.00 59,282.02 347,717.10
Cor Beton K-200 m3 5.68 170,555.00 404,182.00 968,198.10 2,294,440.17
c. Beton Pondasi Strauss Ø 25 cm
Besi Ø 6 kg 47.92 1,306.80 7,560.00 62,618.79 362,257.48
Besi Ø 8 kg 511.12 1,306.80 7,560.00 667,933.79 3,864,079.78
Cor Beton K-200 m3 10.60 170,555.00 404,182.00 1,807,456.61 4,283,318.75
Pekerjaan Stru`
Cor Beton K-200 m3 3.61 170,555.00 404,182.00 615,874.11 1,459,501.20
b. PLAT Lantai Satu
Bekisting Bondek + Wiremesh m2 39.00 60,000.00 180,000.00 2,340,000.00 7,020,000.00
Cor Beton K-200 m3 3.12 170,555.00 404,182.00 532,131.60 1,261,047.84
c. PLAT Lantai Dua
Cor Beton K-200 m3 6.78 170,555.00 404,182.00 1,156,226.46 2,740,030.61
d. PLAT Lantai Atap
Cor Beton K-200 m3 6.78 170,555.00 404,182.00 1,156,226.46 2,740,030.61
e. PLAT Atap tangga
Bekisting Bondek + Wiremesh m2 7.11 60,000.00 180,000.00 426,600.00 1,279,800.00
Cor Beton K-200 m3 0.57 170,555.00 404,182.00 97,011.68 229,898.72
Cor Beton K-200 m3 1.66 170,555.00 404,182.00 283,803.52 672,558.85

a. KOLOM TYPE KP
Besi Ø 8 kg 322.53 1,306.80 7,560.00 421,478.59 2,438,305.90
Besi Ø 6 kg 154.40 1,306.80 7,560.00 201,771.67 1,167,274.10
Begisting Multipleks m2 25.06 58,146.00 112,071.20 1,456,906.18 2,808,055.99
Cor Beton K-200 m3 2.01 170,555.00 404,182.00 343,347.68 813,666.87
Besi D 16 kg 427.83 1,306.80 7,665.00 559,085.32 3,279,299.80
Besi Ø 8 kg 97.98 1,306.80 7,560.00 128,039.97 740,727.10
Begisting Multipleks m2 10.00 58,146.00 112,071.20 581,460.00 1,120,712.00
Cor Beton K-200 m3 3.94 170,555.00 404,182.00 671,304.48 1,590,860.35
Besi D 16 kg 564.13 1,306.80 7,665.00 737,201.00 4,324,032.49
Besi Ø 8 kg 97.98 1,306.80 7,560.00 128,039.97 740,727.10
Cor Beton K-200 m3 4.03 170,555.00 404,182.00 687,677.76 1,629,661.82
Besi D 16 kg 376.08 1,306.80 7,665.00 491,467.33 2,882,688.32
Besi Ø 8 kg 65.32 1,306.80 7,560.00 85,359.98 493,818.07
Cor Beton K-200 m3 2.62 170,555.00 404,182.00 447,536.32 1,060,573.57
RAB-STANDAR (2)-494430107.xls HAL - 14

PEKERJAAN STANDAR
1 2 3 4 5 6
Besi D 16 kg 181.73 1,306.80 7,665.00 237,487.57 1,392,976.91
Besi Ø 8 kg 29.58 1,306.80 7,560.00 38,653.58 223,615.73
Cor Beton K-200 m3 1.15 170,555.00 404,182.00 196,479.36 465,617.66
Besi D 13 kg 174.16 1,306.80 7,665.00 227,592.25 1,334,936.20
Besi Ø 8 kg 56.69 1,306.80 7,560.00 74,086.02 428,596.81
Cor Beton K-200 m3 0.86 170,555.00 404,182.00 147,103.69 348,606.98

Besi Ø 12 kg 111.74 1,306.80 7,665.00 146,028.06 856,523.61
Besi Ø 8 kg 204.50 1,306.80 7,560.00 267,242.03 1,546,028.27
Cor Beton K-200 m3 1.02 170,555.00 404,182.00 173,970.19 412,275.34
Besi D 13 kg 66.00 1,306.80 7,665.00 86,248.81 505,890.06
Besi Ø 8 kg 78.85 1,306.80 7,560.00 103,037.55 596,084.99
Begisting Multipleks m2 5.36 59,796.00 135,863.24 320,656.05 728,566.62
Cor Beton K-200 m3 0.70 170,555.00 404,182.00 119,985.44 284,342.04
Besi D 13 kg 33.12 1,306.80 7,665.00 43,277.51 253,843.06
Besi Ø 8 kg 43.45 1,306.80 7,560.00 56,786.40 328,516.35
Cor Beton K-200 m3 0.20 170,555.00 404,182.00 33,428.78 79,219.67
Besi Ø 12 kg 38.93 1,306.80 7,665.00 50,877.77 298,422.18
Besi Ø 8 kg 35.03 1,306.80 7,560.00 45,778.72 264,835.56
Begisting Multipleks m2 0.00 59,796.00 135,863.24 - -
Cor Beton K-200 m3 0.10 170,555.00 404,182.00 16,373.28 38,801.47
Besi D 16 kg 616.19 1,306.80 7,665.00 805,231.29 4,723,062.33
Besi Ø 8 kg 399.91 1,306.80 7,560.00 522,596.35 3,023,284.64
Cor Beton K-200 m3 2.51 170,555.00 404,182.00 428,093.05 1,014,496.82
Besi D 13 kg 310.56 1,306.80 7,665.00 405,845.74 2,380,477.17
Besi Ø 8 kg 417.75 1,306.80 7,560.00 545,917.34 3,158,199.47
Cor Beton K-200 m3 2.00 170,555.00 404,182.00 341,280.56 808,768.18
Besi Ø 12 kg 119.26 1,306.80 7,665.00 155,851.22 914,141.10
Besi Ø 8 kg 137.72 1,306.80 7,560.00 179,971.05 1,041,154.83
Cor Beton K-200 m3 0.86 170,555.00 404,182.00 147,359.52 349,213.25
Besi Ø 12 kg 28.45 1,306.80 7,665.00 37,179.91 218,077.74
Besi Ø 8 kg 32.89 1,306.80 7,560.00 42,982.78 248,660.69
Cor Beton K-200 m3 0.28 170,555.00 404,182.00 48,437.62 114,787.69
Besi D 13 kg 56.13 1,306.80 7,665.00 73,345.16 430,204.05
Besi Ø 8 kg 83.62 1,306.80 7,560.00 109,273.66 632,161.66
Cor Beton K-200 m3 0.48 170,555.00 404,182.00 81,013.63 191,986.45
Besi D 16 kg 770.59 1,306.80 7,665.00 1,007,002.96 5,906,548.57
Besi Ø 8 kg 455.76 1,306.80 7,560.00 595,587.18 3,445,545.68
Cor Beton K-200 m3 2.82 170,555.00 404,182.00 480,623.99 1,138,984.88
Besi D 13 kg 517.94 1,306.80 7,665.00 676,849.88 3,970,044.65
Besi Ø 8 kg 490.68 1,306.80 7,560.00 641,219.87 3,709,536.47
Cor Beton K-200 m3 3.57 170,555.00 404,182.00 608,540.24 1,442,121.38
Besi D 13 kg 15.31 1,306.80 7,665.00 20,005.64 117,342.55
Besi Ø 8 kg 18.14 1,306.80 7,560.00 23,707.53 137,150.98
Cor Beton K-200 m3 0.25 170,555.00 404,182.00 42,979.86 101,853.86

PEKERJAAN STANDAR
1 2 3 4 5 6
Besi D 13 kg 179.54 1,306.80 7,665.00 234,623.98 1,376,180.62
Besi Ø 8 kg 205.87 1,306.80 7,560.00 269,028.89 1,556,365.47
Cor Beton K-200 m3 1.85 170,555.00 404,182.00 316,038.42 748,949.25
Besi Ø 12 kg 9.48 1,306.80 7,665.00 12,384.44 72,640.62
Besi Ø 8 kg 9.47 1,306.80 7,560.00 12,369.14 71,557.03
Cor Beton K-200 m3 0.16 170,555.00 404,182.00 27,629.91 65,477.48
Besi D 13 kg 83.08 1,306.80 7,665.00 108,568.23 636,804.02
Besi Ø 8 kg 107.68 1,306.80 7,560.00 140,714.05 814,048.21
Cor Beton K-200 m3 0.49 170,555.00 404,182.00 83,571.95 198,049.18
Besi Ø 12 kg 209.91 1,306.80 7,665.00 274,310.82 1,608,962.69
Besi Ø 8 kg 233.00 1,306.80 7,560.00 304,481.19 1,761,461.44
Cor Beton K-200 m3 1.86 170,555.00 404,182.00 316,720.64 750,565.97
Besi D 13 kg 90.38 1,306.80 7,665.00 118,114.12 692,795.16
Besi Ø 8 kg 159.59 1,306.80 7,560.00 208,550.21 1,206,488.84
Cor Beton K-200 m3 0.99 170,555.00 404,182.00 169,190.56 400,948.54
Besi Ø 12 kg 16.03 1,306.80 7,665.00 20,946.86 122,863.23
Besi Ø 8 kg 16.36 1,306.80 7,560.00 21,377.49 123,671.42
Cor Beton K-200 m3 0.14 170,555.00 404,182.00 23,877.70 56,585.48
Besi D 13 kg 75.77 1,306.80 7,665.00 99,011.59 580,749.82
Besi Ø 8 kg 93.24 1,306.80 7,560.00 121,841.02 704,865.40
Cor Beton K-200 m3 0.44 170,555.00 404,182.00 74,361.98 176,223.35
Besi Ø 12 kg 19.96 1,306.80 7,665.00 26,081.31 152,979.20
Besi Ø 8 kg 37.08 1,306.80 7,560.00 48,453.92 280,311.91
Cor Beton K-200 m3 0.16 170,555.00 404,182.00 27,459.36 65,073.30
v TANGGA
Besi Ø 10 kg 106.37 1,306.80 7,560.00 139,007.92 804,178.06
Cor Beton K-200 m3 1.53 170,555.00 404,182.00 260,949.15 618,398.46
Jumlah 2.2. 63,483,324.01 197,759,588.66

Lantai Satu
a. Pasangan Dinding Bata Merah 1:5 ( luar ) m2 98.59 38,115.00 63,760.80 3,757,757.85 6,286,177.27
b. Plesteran dan Acian m2 197.18 40,072.00 32,560.00 7,901,396.96 6,420,180.80
c. Acian Beton Kolom m2 47.04 42,823.00 9,594.20 2,014,393.92 451,311.17
Lantai dua
c. Acian Beton Kolom m2 47.04 42,823.00 9,594.20 2,014,393.92 451,311.17
R service
c. Acian Beton Kolom m2 10.55 42,823.00 9,594.20 451,782.65 101,218.81
Jumlah 3.1 32,178,483.92 31,189,528.84

Lantai satu
a. Plafond Gypsumboard t=9 mm, rangka besi hollow m2 65.59 15,756.01 63,024.02 1,033,436.40 4,133,745.62
b. Plafond Gypsumboard t=9 mm, rangka besi hollow (luar) m2 10.64 15,756.01 63,024.02 167,643.90 670,575.60
c. List Plafond Gypsum 7 m' 43.42 10,862.50 10,420.00 471,649.75 452,436.40
Lantai dua
a. Plafond Gypsumboard t=9 mm, rangka besi hollow m2 51.84 15,756.01 63,024.02 816,791.33 3,267,165.31
b. Plafond Gypsumboard t=9 mm, rangka besi hollow (luar) m2 21.23 15,756.01 63,024.02 334,500.00 1,337,999.99

PEKERJAAN STANDAR
1 2 3 4 5 6
c. List Plafond Gypsum 7 m' 103.77 10,862.50 10,420.00 1,127,201.63 1,081,283.40
d. Dinding Partisi Gysum double rangka m2 23.10 24,161.78 120,808.89 558,137.07 2,790,685.33
R service
a. Plafond Gypsumboard t=9 mm, rangka besi hollow m2 5.52 15,756.01 63,024.02 86,973.15 347,892.60
b. Plafond Gypsumboard t=9 mm, rangka besi hollow (luar) m2 11.41 15,756.01 63,024.02 179,776.02 719,104.09
c. List Plafond Gypsum 7 m' 40.50 10,862.50 10,420.00 439,931.25 422,010.00
Jumlah 3.2 5,216,040.50 15,222,898.35

a. Keramik Lantai 40x40, ex roman m2 88.76 64,680.00 111,187.80 5,740,996.80 9,869,029.13
b. Keramik Lantai KM 20x20, ex roman m2 2.06 63,030.00 62,387.80 129,999.38 128,674.84
c. Keramik Lantai 30x30, ex roman ( service) m2 11.07 63,030.00 67,187.80 697,527.80 743,540.51
d. Keramik dinding 20x25 ( bawah tangga ) m2 11.72 42,130.00 69,783.00 493,658.28 817,682.30
e. Keramik border 5x20 m' 4.65 16,879.50 6,104.00 78,489.68 28,383.60
f. Stepnosing Trap tangga m' 21.60 20,075.00 39,602.68 433,620.00 855,417.78
g. Batu susun sirih (façade) m2 16.60 89,430.00 225,955.00 1,484,538.00 3,750,853.00
Lantai Dua EL.+3.60
a. Keramik Lantai 40x40, ex roman m2 74.60 64,680.00 111,187.80 4,825,128.00 8,294,609.88
b. Keramik Lantai KM 20x20, ex roman m2 3.35 63,030.00 62,387.80 210,953.53 208,804.17
c. Keramik dinding 20x25 m2 16.84 42,130.00 69,783.00 709,574.53 1,175,320.18
d. Keramik border 5x20 m' 6.20 25,281.85 6,104.00 156,747.47 37,844.80
e. Stepnosing Trap tangga m' 21.60 65,645.44 39,602.68 1,417,941.56 855,417.78
f. Batu susun sirih (façade) m2 16.60 89,430.00 225,955.00 1,484,538.00 3,750,853.00
Lantai Atap
a. Screeding 2 cm m2 64.58 32,560.00 7,512.00 2,102,562.00 485,087.40
b. Floor hardener m2 64.58 12,500.00 27,500.00 807,187.50 1,775,812.50
c. Waterproofing KM Coating m2 19.09 15,000.00 30,000.00 286,350.00 572,700.00
d. Waterproofing Lantai Atap Coating m2 64.58 15,000.00 30,000.00 968,625.00 1,937,250.00
e. Waterproofing Dak Tangga Coating m2 12.00 15,000.00 30,000.00 180,000.00 360,000.00
f. Waterproofing Dak Service Coating m2 20.80 15,000.00 30,000.00 312,000.00 624,000.00
g. Waterproofing Balkon Coating m2 21.52 15,000.00 30,000.00 322,800.00 645,600.00
Jumlah 3.3 22,843,237.51 36,916,880.86

a. Closet duduk Toto Unit 1.00 388,520.00 1,386,831.60 388,520.00 1,386,831.60
b. Closet jongkok (r service ) Unit 1.00 398,860.00 192,160.00 398,860.00 192,160.00
c. Kran Tembok Buah 2.00 11,330.00 66,030.00 22,660.00 132,060.00
d. Floor Drain Buah 2.00 11,330.00 75,000.00 22,660.00 150,000.00
e. Soap Holder Buah 2.00 11,330.00 25,000.00 22,660.00 50,000.00
f. Jet Washer Buah 1.00 15,000.00 150,000.00 15,000.00 150,000.00
g. Shower spray air panas Buah 1.00 32,040.00 320,400.00 32,040.00 320,400.00
h. Shower spray ex. Lokal (r service) Buah 1.00 20,000.00 200,000.00 20,000.00 200,000.00
Lantai Dua EL.+3.60

a. Closet duduk Unit 1.00 388,520.00 1,386,831.60 388,520.00 1,386,831.60
b. Kran Tembok Buah 1.00 11,330.00 66,030.00 11,330.00 66,030.00
c. Floor Drain Buah 1.00 11,330.00 75,000.00 11,330.00 75,000.00
d. Soap Holder Buah 1.00 11,330.00 25,000.00 11,330.00 25,000.00
e. Jet Washer Buah 1.00 15,000.00 150,000.00 15,000.00 150,000.00
f. Shower spray air panas Buah 1.00 32,040.00 320,400.00 32,040.00 320,400.00
Jumlah 3.4 1,391,950.00 4,604,713.20

Lantai Satu
a. Cat Dinding P-1 m2 197.18 8,189.50 21,922.50 1,614,805.61 4,322,678.55
b. Cat Plafond P-1 m2 76.23 8,189.50 15,592.50 624,285.59 1,188,616.28
Lantai Satu
a. Cat Dinding P-1 m2 181.01 8,189.50 21,922.50 1,482,365.02 3,968,147.88
b. Cat Plafond P-1 m2 73.07 8,189.50 15,592.50 598,406.77 1,139,343.98
R service
a. Cat Dinding P-1 m2 11.41 8,189.50 21,922.50 93,442.20 250,135.73
b. Cat Plafond P-1 m2 16.93 8,189.50 15,592.50 138,648.24 263,981.03
Jumlah 3.5 4,551,953.41 11,132,903.43

PEKERJAAN STANDAR
1 2 3 4 5 6

Lantai Satu
1. PINTU ALUMUNIUM
a Pintu type P-1 bh 1.00 85,356.84 1,707,136.88 85,356.84 1,707,136.88
b Pintu type P-2 bh 2.00 85,314.84 1,706,296.88 170,629.69 3,412,593.75
c Pintu type P-3 bh 3.00 85,898.39 1,717,967.81 257,695.17 5,153,903.44
d Pintu type P-4 bh 3.00 86,222.39 1,724,447.81 258,667.17 5,173,343.44
e Pintu type P-6 ( LIPAT ) bh 1.00 156,693.74 3,133,874.75 156,693.74 3,133,874.75
f Pintu type PJ-1 bh 1.00 97,927.68 1,958,553.56 97,927.68 1,958,553.56
g Pintu type PJ-2 ( geser ) bh 3.00 187,405.09 3,748,101.78 562,215.27 11,244,305.33
h Pintu type PJ-3 ( geser ) bh 1.00 143,934.43 2,878,688.64 143,934.43 2,878,688.64
2. JENDELA
a Jendela Type J-1 - kaca bh 3.00 77,350.51 1,547,010.19 232,051.53 4,641,030.58
b Jendela Type J-4 bh 1.00 66,077.24 1,321,544.73 66,077.24 1,321,544.73
c Jendela Type J-5 bh 1.00 77,204.78 1,544,095.59 77,204.78 1,544,095.59
d Jendela Type J-6 bh 1.00 49,825.55 996,510.94 49,825.55 996,510.94
3 BOUVENLIGHT
a BV-P-1 bh 1.00 13,017.64 605,876.74 13,017.64 605,876.74
b BV-P-2 bh 2.00 30,375.10 607,501.93 60,750.19 1,215,003.87
c BV-P-3 bh 3.00 30,375.10 607,501.93 91,125.29 1,822,505.80
d BV-P-6 bh 1.00 49,718.28 994,365.61 49,718.28 994,365.61
e BV-PJ-1 bh 1.00 50,924.88 1,018,497.61 50,924.88 1,018,497.61
f BV-PJ-2 bh 3.00 93,714.75 1,874,294.96 281,144.24 5,622,884.87
g BV-PJ-3 bh 1.00 80,946.85 1,618,937.07 80,946.85 1,618,937.07
h BV-J-1 bh 4.00 107,101.14 2,142,022.76 428,404.55 8,568,091.03
i BV-J-4 bh 1.00 87,141.37 1,742,827.33 87,141.37 1,742,827.33
j BV-J-5 bh 1.00 42,943.93 858,878.56 42,943.93 858,878.56
Jumlah 3.6. 3,344,396.31 67,233,450.09

a. Railling Tangga dalam m' 20.00 23,473.31 469,466.25 469,466.25 9,389,325.00
a. Railling Tangga + Balkon belakang m' 19.75 23,473.31 469,466.25 463,597.92 9,271,958.44
b. Railling Balkon lantai 1dalam m' 5.15 23,473.31 469,466.25 120,887.56 2,417,751.19
b. Railling Balkon lantai 2 m' 20.21 23,473.31 469,466.25 474,278.28 9,485,565.58
b. Railling Balkon lantai atap m' 23.92 23,473.31 469,466.25 561,481.64 11,229,632.70
e. Pintu Tralis Besi Tangga ( optional ) m2 1.89 205,992.60 178,000.00 389,326.01 336,420.00
Jumlah 3.7. 2,479,037.66 42,130,652.91

a. Saluran Gravel buangan air hujan m' 51.00 41,786.43 119,389.80 2,131,107.93 6,088,879.80
b. Bak Kontrol bh 2.00 355,421.00 139,781.40 710,842.00 279,562.80
c. Rabat belakang Bangunan T. 5 cm m2 12.00 97,581.00 19,027.60 1,170,972.00 228,331.20
c. Rabat jalan ramp m2 30.40 97,581.00 19,027.60 2,966,462.40 578,439.04
d. Grass Blok Depan m2 40.00 20,000.00 130,000.00 800,000.00 5,200,000.00
e Paving Blok Belakang m2 48.60 20,000.00 110,000.00 972,000.00 5,346,000.00
Jumlah 3.8. 8,751,384.33 17,721,212.84

Pipa PVC Ø 3/4 " m 26.00 9,127.80 11,671.50 237,322.80 303,459.00
Pipa PVC Ø 1/2 " m 40.00 9,127.80 10,044.00 365,112.00 401,760.00
Pipa tembaga Ø 5/8 " ( air panas ) m 30.00 20,543.60 32,937.50 616,308.00 988,125.00
Pipa PVC AW Ø 3" m 20.00 20,543.60 70,672.50 410,872.00 1,413,450.00
Pipa PVC AW Ø 4" m 38.00 20,543.60 121,016.25 780,656.80 4,598,617.50
SEPTICTANK bh 1.00 750,000.00 3,250,000.00 750,000.00 3,250,000.00
c Pekerjaan Instalasi Pipa air hujan

Pipa PVC AW Ø 3" m 36.00 20,543.60 70,672.50 739,569.60 2,544,210.00
Roofdrain Ø 3" bh 5.00 15,000.00 45,000.00 75,000.00 225,000.00
Jumlah 4.1. 3,974,841.20 13,724,621.50

a. Lantai Satu
a. Titik Instalasi Penerangan titik 16.00 35,000.00 100,000.00 560,000.00 1,600,000.00
b. Titik Instalasi Stop Kontak titik 8.00 35,000.00 100,000.00 280,000.00 800,000.00
c. Saklar Tunggal buah 3.00 5,000.00 35,000.00 15,000.00 105,000.00
d. Saklar Ganda buah 6.00 5,000.00 35,000.00 30,000.00 210,000.00

PEKERJAAN STANDAR
1 2 3 4 5 6
e. Saklar Putar/Hotel buah 1.00 7,500.00 52,500.00 7,500.00 52,500.00
f. Stop Kontak 10A, 1 Fasa, 200W buah 8.00 7,500.00 35,000.00 60,000.00 280,000.00
g Armature Downlight 4" buah 15.00 7,500.00 120,000.00 112,500.00 1,800,000.00
h. Lampu Taman buah 2.00 50,000.00 150,000.00 100,000.00 300,000.00
i MCB buah 2.00 50,000.00 175,000.00 100,000.00 350,000.00
b. Lantai Dua
a. Titik Instalasi Penerangan titik 19.00 35,000.00 100,000.00 665,000.00 1,900,000.00
c. Saklar Tunggal buah 2.00 5,000.00 35,000.00 10,000.00 70,000.00
d. Saklar Ganda buah 6.00 5,000.00 35,000.00 30,000.00 210,000.00
e. Saklar Putar/Hotel buah 1.00 75,000.00 52,500.00 75,000.00 52,500.00
f. Stop Kontak 10A, 1 Fasa, 200W buah 8.00 7,500.00 35,000.00 60,000.00 280,000.00
g Armature Downlight 4" buah 19.00 150,000.00 120,000.00 2,850,000.00 2,280,000.00
c. Lantai Atap
a. Titik Instalasi Penerangan titik 7.00 35,000.00 100,000.00 245,000.00 700,000.00
c. Saklar Ganda buah 2.00 5,000.00 35,000.00 10,000.00 70,000.00
d. Stop Kontak 10A, 1 Fasa, 200W buah 1.00 5,000.00 35,000.00 5,000.00 35,000.00
e. Lampu Taman buah 5.00 50,000.00 150,000.00 250,000.00 750,000.00
f. Lampu plafond buah 2.00 5,000.00 10,000.00 10,000.00 20,000.00
d. R service
a. Titik Instalasi Penerangan titik 6.00 35,000.00 100,000.00 210,000.00 600,000.00
c. Saklar Ganda buah 2.00 35,000.00 35,000.00 70,000.00 70,000.00
d. Stop Kontak 10A, 1 Fasa, 200W buah 2.00 35,000.00 35,000.00 70,000.00 70,000.00
e. Lampu sorot buah 2.00 25,000.00 275,000.00 50,000.00 550,000.00
f. Lampu plafond buah 4.00 5,000.00 10,000.00 20,000.00 40,000.00
Jumlah 4.2. 6,280,000.00 14,295,000.00

PEKERJAAN STANDAR

No UraianPekerjaan
8/1/2011 8/8/2011 8/15/2011
1 2 S S S R K J S M S S R K J S M S S R K J S
629,643,194.89
a. Pekerjaan Pengukuran & Bouplank 0.65% 0.0065 0.00324 0.00324
b. Pek. Los Bahan/Gudang 1.40% 0.0140 0.00467 0.00467 0.00467
II. PEKERJAAN SIPIL

a. Galian tanah pondasi dan sloof 0.24% 0.0024 0.00081 0.00081 0.00081
g Galian Pondasi Strauss Ø 25 cm ( pakai alat b 0.89% 0.0089 0.00223 0.00223 0.00223 0.00223
d. Pasir Urug Bawah Pondasi dan Lantai t.10 c 0.04% -

f. Lantai Kerja Bawah Pondasi dan Lantai t.5 c 0.29% -
b. Buang Tanah Ex. Galian Tanah Keluar Proye 0.10% -
e. Urugan Kembali Ex. Galian 0.07% -
2.2 Pekerjaan Beton
a. Pondasi batu kali 0.47% -
c. Beton Pondasi Strauss Ø 25 cm
Besi Ø 6 0.07% 0.0007 0.00022 0.00022 0.00022
Besi Ø 8 0.72% 0.0072 0.00240 0.00240 0.00240
Cor Beton K-200 0.97% 0.0097 0.00967

Besi D 13 0.06% 0.0006 0.00032 0.00032
Cor Beton K-200 0.52% 0.0052 0.00518
Pekerjaan Struktur `
Cor Beton K-200 0.33% 0.00330
b. PLAT Lantai Satu

Bekisting Bondek + Wiremesh 1.49%
Cor Beton K-200 0.28%
c. PLAT Lantai Dua
d. PLAT Lantai Atap
e. PLAT Atap tangga
a. KOLOM TYPE KP
Besi Ø 8 0.45%
Besi Ø 6 0.22%
Begisting Multipleks 0.68%
Besi D 16 0.61%
Besi Ø 8 0.14%
Besi D 16 0.80%
Besi Ø 8 0.14%
Besi D 16 0.54%
Besi Ø 8 0.09%
Besi D 16 0.26%
Besi Ø 8 0.04%
Besi D 13 0.25%
Besi Ø 8 0.08%
Besi Ø 12 0.16%
Besi Ø 8 0.29%
Besi D 13 0.09%
Besi Ø 8 0.11%
schedule-494430107.xls HAL - 20
PEKERJAAN STANDAR
No UraianPekerjaan
8/1/2011 8/8/2011 8/15/2011
Besi D 13 0.05%
Besi Ø 8 0.06%
Besi Ø 12 0.06%
Besi Ø 8 0.05%
Begisting Multipleks
Besi D 16 0.88%
Besi Ø 8 0.56%
Besi D 13 0.44%
Besi Ø 8 0.59%
Besi Ø 12 0.17%
Besi Ø 8 0.19%
Besi Ø 12 0.04%
Besi Ø 8 0.05%
Besi D 13 0.08%
Besi Ø 8 0.12%
Besi D 16 1.10%
Besi Ø 8 0.64%
Besi D 13 0.74%
Besi Ø 8 0.69%
Besi D 13 0.02%
Besi Ø 8 0.03%
Besi D 13 0.26%
Besi Ø 8 0.29%
Besi Ø 12 0.01%
Besi Ø 8 0.01%
Besi D 13 0.12%
Besi Ø 8 0.15%
Besi Ø 12 0.30%
Besi Ø 8 0.33%
Besi D 13 0.13%
Besi Ø 8 0.22%
Besi Ø 12 0.02%
Besi Ø 8 0.02%
Besi D 13 0.11%
Besi Ø 8 0.13%
PEKERJAAN STANDAR
No UraianPekerjaan
8/1/2011 8/8/2011 8/15/2011
Besi Ø 12 0.03%
Besi Ø 8 0.05%
v TANGGA
Besi Ø 10 0.15%
Lantai Satu
a. Pasangan Dinding Bata Merah 1:5 ( luar ) 1.60%
b. Plesteran dan Acian 2.27%
c. Acian Beton Kolom 0.39%
Lantai dua
R service
Lantai satu
a. Plafond Gypsumboard t=9 mm, rangka besi h 0.82%
b. Plafond Gypsumboard t=9 mm, rangka besi hol 0.13%
c. List Plafond Gypsum 7 0.15%
Lantai dua
d. Dinding Partisi Gysum double rangka 0.53%
R service
a. Keramik Lantai 40x40, ex roman 2.48%
b. Keramik Lantai KM 20x20, ex roman 0.04%
c. Keramik Lantai 30x30, ex roman ( service) 0.23%
d. Keramik dinding 20x25 ( bawah tangga ) 0.21%
e. Keramik border 5x20 0.02%
f. Stepnosing Trap tangga 0.20%
g. Batu susun sirih (façade) 0.83%
Lantai Dua EL.+3.60
a. Keramik Lantai 40x40, ex roman 2.08%
b. Keramik Lantai KM 20x20, ex roman 0.07%
c. Keramik dinding 20x25 0.30%
d. Keramik border 5x20 0.03%
e. Stepnosing Trap tangga 0.36%
f. Batu susun sirih (façade) 0.83%
Lantai Atap
a. Screeding 2 cm 0.41%
b. Floor hardener 0.41%
c. Waterproofing KM Coating 0.14%
d. Waterproofing Lantai Atap Coating 0.46%
e. Waterproofing Dak Tangga Coating 0.09%
f. Waterproofing Dak Service Coating 0.15%
g. Waterproofing Balkon Coating 0.15%
a. Closet duduk Toto 0.28%
b. Closet jongkok (r service ) 0.09%
c. Kran Tembok 0.02%
d. Floor Drain 0.03%
e. Soap Holder 0.01%
f. Jet Washer 0.03%
g. Shower spray air panas 0.06%
h. Shower spray ex. Lokal (r service) 0.03%
Lantai Dua EL.+3.60
a. Closet duduk 0.28%
b. Kran Tembok 0.01%
c. Floor Drain 0.01%
d. Soap Holder 0.01%
e. Jet Washer 0.03%
f. Shower spray air panas 0.06%
PEKERJAAN STANDAR
No UraianPekerjaan
8/1/2011 8/8/2011 8/15/2011
Lantai Satu
a. Cat Dinding P-1 0.94%
b. Cat Plafond P-1 0.29%
Lantai Satu
R service
Lantai Satu
1. PINTU ALUMUNIUM
a Pintu type P-1 0.28%
b Pintu type P-2 0.57%
c Pintu type P-3 0.86%
d Pintu type P-4 0.86%
e Pintu type P-6 ( LIPAT ) 0.52%
f Pintu type PJ-1 0.33%
g Pintu type PJ-2 ( geser ) 1.88%
h Pintu type PJ-3 ( geser ) 0.48%
2. JENDELA
a Jendela Type J-1 - kaca 0.77%
b Jendela Type J-4 0.22%
c Jendela Type J-5 0.26%
d Jendela Type J-6 0.17%
3 BOUVENLIGHT
a BV-P-1 0.10%
b BV-P-2 0.20%
c BV-P-3 0.30%
d BV-P-6 0.17%
e BV-PJ-1 0.17%
f BV-PJ-2 0.94%
g BV-PJ-3 0.27%
h BV-J-1 1.43%
i BV-J-4 0.29%
j BV-J-5 0.14%
a. Railling Tangga dalam 1.57%
a. Railling Tangga + Balkon belakang 1.55%
b. Railling Balkon lantai 1dalam 0.40%
b. Railling Balkon lantai 2 1.58%
b. Railling Balkon lantai atap 1.87%
e. Pintu Tralis Besi Tangga ( optional ) 0.12%
a. Saluran Gravel buangan air hujan 1.31%
b. Bak Kontrol 0.16%
c. Rabat belakang Bangunan T. 5 cm 0.22%
c. Rabat jalan ramp 0.56%
d. Grass Blok Depan 0.95%
e Paving Blok Belakang 1.00%
Pipa PVC Ø 3/4 " 0.09%
Pipa PVC Ø 1/2 " 0.12%
Pipa tembaga Ø 5/8 " ( air panas ) 0.25%
Pipa PVC AW Ø 3" 0.29%
SEPTICTANK 0.64%
c Pekerjaan Instalasi Pipa air hujan 0.00%
Roofdrain Ø 3" 0.05%
a. Lantai Satu
a. Titik Instalasi Penerangan 0.34%
b. Titik Instalasi Stop Kontak 0.17%
c. Saklar Tunggal 0.02%
d. Saklar Ganda 0.04%
e. Saklar Putar/Hotel 0.01%
f. Stop Kontak 10A, 1 Fasa, 200W 0.05%
g Armature Downlight 4" 0.30%
h. Lampu Taman 0.06%
i MCB 0.07%
b. Lantai Dua
c. Saklar Tunggal 0.01%
d. Saklar Ganda 0.04%
e. Saklar Putar/Hotel 0.02%
f. Stop Kontak 10A, 1 Fasa, 200W 0.05%
g Armature Downlight 4" 0.81%
c. Lantai Atap
PEKERJAAN STANDAR
No UraianPekerjaan
8/1/2011 8/8/2011 8/15/2011
c. Saklar Ganda 0.01%
d. Stop Kontak 10A, 1 Fasa, 200W 0.01%
h. Lampu Taman 0.16%
h. Lampu plafond 0.00%
d. R service
c. Saklar Ganda 0.02%
d. Stop Kontak 10A, 1 Fasa, 200W 0.02%
h. Lampu sorot 0.10%
h. Lampu plafond 0.01%
PEKERJAAN STANDAR
8/22/2011 8/29/2011 9/5/2011 9/12/2011 9/19/2011

M S S R K J S M S S R K J S M S S R K J S M S S R K J S M S S R K J
PEKERJAAN STANDAR
8/22/2011 8/29/2011 9/5/2011 9/12/2011 9/19/2011

PEKERJAAN STANDAR
8/22/2011 8/29/2011 9/5/2011 9/12/2011 9/19/2011

PEKERJAAN STANDAR
8/22/2011 8/29/2011 9/5/2011 9/12/2011 9/19/2011

PEKERJAAN STANDAR
8/22/2011 8/29/2011 9/5/2011 9/12/2011 9/19/2011

PEKERJAAN STANDAR
9/26/2011 10/3/2011 10/10/2011 10/17/2011 10/24/2011

S M S S R K J S M S S R K J S M S S R K J S M S S R K J S M S S R K
PEKERJAAN STANDAR
9/26/2011 10/3/2011 10/10/2011 10/17/2011 10/24/2011

PEKERJAAN STANDAR
9/26/2011 10/3/2011 10/10/2011 10/17/2011 10/24/2011

PEKERJAAN STANDAR
9/26/2011 10/3/2011 10/10/2011 10/17/2011 10/24/2011

PEKERJAAN STANDAR
9/26/2011 10/3/2011 10/10/2011 10/17/2011 10/24/2011

PEKERJAAN STANDAR
10/24/2011 10/31/2011
J S M S S R K J S M
PEKERJAAN STANDAR
10/24/2011 10/31/2011
J S M S S R K J S M
PEKERJAAN STANDAR
10/24/2011 10/31/2011
J S M S S R K J S M
PEKERJAAN STANDAR
10/24/2011 10/31/2011
J S M S S R K J S M
PEKERJAAN STANDAR
10/24/2011 10/31/2011
J S M S S R K J S M
ANALISA HARGA SATUAN PINTU DAN JENDELA
HARGA JML HARGA JML HARGA HARGA SATUAN

KODE JENIS PEKERJAAN KOEF. SATUAN SATUAN UPAH BAHAN PEKERJAAN
( Rp ) ( Rp ) ( Rp ) ( Rp )
a b c d e f=(cxe) g=(cxe) h
PEKERJAAN ALAT PENGGANTUNG
J001 1 SET PASANG KUNCI PINTU + PULL HANDLE

Lockcase + cilynder 1.0000 set 186,000.00 186,000.00
Pull Handle 1.0000 set 150,000.00 150,000.00
Pekerja 0.0100 HOK 82,500.00 825.00
Tukang kayu 0.5000 HOK 88,000.00 44,000.00
Kepala tukang 0.0100 HOK 110,000.00 1,100.00
Mandor 0.0050 HOK 121,000.00 605.00
Total 46,530.00 186,000.00
Jumlah Harga 232,530.00
J002 1 SET PASANG KUNCI PINTU + LEVER HANDLE

Lockcase + cilynder 1.0000 set 186,000.00 186,000.00
Lever Handle 1.0000 set 144,000.00 144,000.00
Pekerja 0.0100 HOK 82,500.00 825.00
Tukang kayu 0.5000 HOK 88,000.00 44,000.00
Mandor 0.0050 HOK 121,000.00 605.00
Total 46,530.00 330,000.00
J002 1 BUAH PASANG KUNCI KAMAR MANDI

Kunci tanam kamar mandi 1.0000 bh 103,200.00 103,200.00
Pekerja 0.0050 HOK 82,500.00 412.50
Tukang kayu 0.5000 HOK 88,000.00 44,000.00
Kepala tukang 0.0050 HOK 110,000.00 550.00
Mandor 0.0025 HOK 121,000.00 302.50
Total 45,265.00 103,200.00
J003 1 BUAH PASANG ENGSEL PINTU

Engsel pintu 1.0000 bh 36,000.00 36,000.00
Pekerja 0.0150 HOK 82,500.00 1,237.50
Tukang kayu 0.1500 HOK 88,000.00 13,200.00
Mandor 0.00075 HOK 121,000.00 90.75
Total 16,178.25 36,000.00
J004 1 BUAH PASANG ENGSEL JENDELA

Engsel jendela 1.0000 bh 18,000.00 18,000.00
Pekerja 0.0100 HOK 82,500.00 825.00
Tukang kayu 0.1000 HOK 88,000.00 8,800.00
Mandor 0.0005 HOK 121,000.00 60.50
Total 10,785.50 18,000.00
J005 1 BUAH PASANG HAK ANGIN GESER

Hak angin 1.0000 bh 23,400.00 23,400.00
Pekerja 0.0150 HOK 82,500.00 1,237.50
Tukang kayu 0.1500 HOK 88,000.00 13,200.00
Mandor 0.00075 HOK 121,000.00 90.75
Total 16,178.25 23,400.00
J006 1 BUAH PASANG KAIT ANGIN ( casement )

Engsel Casement 1.0000 bh 102,000.00 102,000.00
Pekerja 0.0150 HOK 82,500.00 1,237.50
Tukang kayu 0.1500 HOK 88,000.00 13,200.00
Mandor 0.00075 HOK 121,000.00 90.75
Total 16,178.25 102,000.00
J007 1 BUAH PASANG KUNCI SLOT ( FLUSHBOLT) pintu

Flushbolt 1.0000 bh 42,000.00 42,000.00
Pekerja 0.0200 HOK 82,500.00 1,650.00
Tukang kayu 0.2000 HOK 88,000.00 17,600.00
Mandor 0.0010 HOK 121,000.00 121.00
Total 21,571.00 42,000.00
J007 1 BUAH PASANG KUNCI SLOT JENDELA

Kunci slot 1.0000 bh 30,000.00 30,000.00
Pekerja 0.0200 HOK 82,500.00 1,650.00
Tukang kayu 0.2000 HOK 88,000.00 17,600.00
Mandor 0.0010 HOK 121,000.00 121.00
Total 21,571.00 30,000.00
J008 1 BUAH PASANG REL PINTU DORONG

Rel pintu dorong 1.0000 bh 175,000.00 175,000.00
Pekerja 0.0600 HOK 82,500.00 4,950.00
Tukang kayu 0.6000 HOK 88,000.00 52,800.00
Mandor 0.0030 HOK 121,000.00 363.00
Total 64,713.00 175,000.00
J009 1 m2 PASANG KACA TEBAL 5 mm

Kaca 5 mm 1.1000 M2 88,000.00 96,800.00
Pekerja 0.0150 HOK 82,500.00 1,237.50
Tukang kayu 0.1500 HOK 88,000.00 13,200.00
Mandor 0.00075 HOK 121,000.00 90.75
Total 16,178.25 96,800.00
J019 1 m2 PASANG KACA 8 mm

Kaca 8 mm 1.1000 M2 145,000.00 159,500.00
Pekerja 0.0150 HOK 82,500.00 1,237.50
Tukang kayu 0.1500 HOK 88,000.00 13,200.00
Mandor 0.00075 HOK 121,000.00 90.75
Total 16,178.25 159,500.00
J012 1 m2 BUAH PASANG KACA WIREGLASS TEBAL 5 mm

Kaca wireglass 1.1000 bh 480,000.00 528,000.00
Pekerja 0.0150 HOK 82,500.00 1,237.50
Tukang kayu 0.1500 HOK 88,000.00 13,200.00
Mandor 0.00075 HOK 121,000.00 90.75
Total 16,178.25 528,000.00
A DAUN PINTU
1.94
1 DAUN PINTU ALUMUNIUM TYPE A 90 * 215 (1 DAUN)
Rangka Daun Pintu 7.00 m' 78,000.00 546,000.00
MDF Board 9 mm 0.67 lbr 132,000.00 88,687.50
Cat Duco 3.87 m2 90,000.00 348,300.00
Upah Stel dan Pabrikasi 0.05 lot 982,987.50 49,149.38
Total 49,149.38 982,987.50
Jumlah Harga 1,032,136.88
1a DAUN PINTU ALUMUNIUM TYPE A 90 * 215 (1 DAUN)

LAPIS TIMBAL
MDF Board 9 mm 0.67 lbr 132,000.00 88,687.50
Tripleks 9 mm 0.67 lbr 120,000.00 80,400.00
Timbal 1.37 m2 660,000.00 904,200.00
Cat Duco 3.87 m2 90,000.00 348,300.00
Upah Stel dan Pabrikasi 0.05 lot 1,967,587.50 98,379.38
Total 98,379.38 1,967,587.50
2 DAUN PINTU ALUMUNIUM TYPE B 90 * 215 (1 DAUN)

MDF Board 9 mm 0.67 lbr 132,000.00 88,687.50
Cat Duco 3.30 m2 90,000.00 297,000.00
Kaca Bening 5 mm 0.14 m2 112,978.25 15,816.96
Silicon Sealant (kusen+kaca) 3.60 m' 4,200.00 15,120.00
Total 48,131.22 962,624.46
2a DAUN PINTU ALUMUNIUM TYPE B 90 * 215 (1 DAUN)

LAPIS TIMBAL & KACA RADIASI
MDF Board 9 mm 0.67 lbr 132,000.00 88,687.50
Tripleks 9 mm 0.67 lbr 120,000.00 80,400.00
Timbal 1.37 m2 660,000.00 904,200.00
Cat Duco 3.30 m2 90,000.00 297,000.00
Kaca Anti radiasi 0.14 m2 4,200,000.00 588,000.00
Total 125,970.38 2,519,407.50
3 DAUN PINTU ALUMUNIUM TYPE B 80 * 215 (1 DAUN)

MDF Board 9 mm 0.60 lbr 132,000.00 78,833.33
Cat Duco 3.30 m2 90,000.00 297,000.00
Kaca Bening 5 mm 0.14 m2 112,978.25 15,816.96
Total 46,468.51 929,370.29
4 DAUN PINTU ALUMUNIUM TYPE C 90 * 215 (1 DAUN)

MDF Board 9 mm 0.67 lbr 132,000.00 88,687.50
Cat Duco 3.09 m2 90,000.00 278,100.00
Louvers ( 50 x 70 ) 0.35 m2 480,000.00 168,000.00
Total 52,869.38 1,057,387.50
5 DAUN PINTU ALUMUNIUM TYPE C 75 * 215 (1 DAUN)

MDF Board 9 mm 0.56 lbr 132,000.00 73,906.25
Cat Duco 3.06 m2 90,000.00 275,400.00
Lapis Formika (Satu sisi) 1.61 lbr 42,000.00 67,725.00
Louvers ( 55 x 30 ) 0.17 unit 480,000.00 79,200.00
Upah Stel dan Pabrikasi 1.00 unit 50,356.56 50,356.56
Total 50,356.56 1,007,131.25
6 DAUN PINTU ALUMUNIUM TYPE Kaca 50 * 215 lipat

Kaca 8 mm 0.78 m2 145,000.00 112,665.00
Gasket 4.50 m' 5,400.00 24,300.00
Total 29,373.25 587,465.00
6 DAUN PINTU ALUMUNIUM TYPE Kaca 75 * 215 lipat

Kaca 8 mm 1.15 m2 145,000.00 166,315.00
Gasket 4.50 m' 5,400.00 24,300.00
Total 34,180.75 683,615.00
7 DAUN PINTU ALUMUNIUM TYPE M 90 * 215 (1 DAUN)

MDF Board 9 mm 0.24 lbr 132,000.00 31,166.67
Cat Duco 0.84 m2 75,000.00 63,000.00
Kaca Bening 5 mm 0.96 m2 112,978.25 108,459.12
Gasket 6.80 m' 5,400.00 36,720.00
Total 152,469.16 762,345.79
8 DAUN PINTU ALUMUNIUM TYPE S* 80 * 215 (1 DAUN)

MDF Board 9 mm 0.41 lbr 132,000.00 54,120.00
Cat Duco 2.62 m2 75,000.00 196,500.00
Kaca Bening 5 mm 0.14 m2 112,978.25 15,816.96
Gasket 3.60 m' 5,400.00 19,440.00
Total 154,855.39 774,276.96
9 DAUN PINTU ALUMUNIUM TYPE S* 40 * 215 (1 DAUN)

MDF Board 9 mm 0.13 lbr 132,000.00 17,160.00
Cat Duco 0.72 m2 75,000.00 54,000.00
Total 90,672.00 453,360.00
UNIT PINTU - PINTU ALLUMUNIUM

1 PINTU ALLUMUNIUM TYPE P-1 90 * 215 (1 DAUN)
Daun Pintu Type A 1.00 bh 1,032,136.88 1,032,136.88
Panjang Kusen Pintu 5.28 m' 65,000.00 343,200.00
Silicon Sielent 10.80 m' 3,500.00 37,800.00
Lockset 1.00 set 186,000.00 186,000.00
Engsel Pintu BB 4"x3"x3mm 3.00 bh 36,000.00 108,000.00
Upah Pasang Pintu 0.05 lot 1,707,136.88 85,356.84
Total 85,356.84 1,707,136.88
Keuntungan
Jumlah Total 1,792,493.72

Lockset 1.00 set 186,000.00 186,000.00
Total 85,314.84 1,706,296.88
Keuntungan

Lockset 1.00 set 186,000.00 186,000.00
Total 85,898.39 1,717,967.81
Keuntungan

Lockset 1.00 set 186,000.00 186,000.00
Total 86,222.39 1,724,447.81
Keuntungan
2 PINTU ALLUMUNIUM TYPE P-6 LIPAT 3 daun

Daun Pintu Type KACA 3.00 bh 616,838.25 1,850,514.75
Lockset 1.00 set 186,000.00 186,000.00
Rel Gantung 1.00 set 250,000.00 250,000.00
Rel bawah 1.00 set 100,000.00 100,000.00
Total 156,693.74 3,133,874.75
Keuntungan
2 PINTU ALLUMUNIUM TYPE PJ-1
Daun Pintu Type KACA 1.00 bh 1,032,136.88 1,032,136.88
Lockset 1.00 set 186,000.00 186,000.00
Kaca 8 mm 1.44 m2 175,678.25 252,976.68
Total 97,927.68 1,958,553.56
Keuntungan
2 PINTU ALLUMUNIUM TYPE PJ-2 geser

Daun Pintu Type KACA j2 2.00 bh 717,795.75 1,435,591.50
Lockset 1.00 set 186,000.00 186,000.00
Kaca 8 mm 4.20 m2 175,678.25 738,270.28
Rel Gantung 1.00 set 250,000.00 250,000.00
Rel bawah 1.00 set 100,000.00 100,000.00
Total 187,405.09 3,748,101.78
Keuntungan
2 PINTU ALLUMUNIUM TYPE PJ-3 geser

Daun Pintu Type KACA j2 1.00 bh 717,795.75 717,795.75
Lockset 1.00 set 186,000.00 186,000.00
Kaca 8 mm 3.75 m2 175,678.25 658,652.89
Rel Gantung 1.00 set 250,000.00 250,000.00
Rel bawah 1.00 set 100,000.00 100,000.00
Total 143,934.43 2,878,688.64
Keuntungan
JENDELA ALLUMUNIUM
DAUN JENDELA
1 1 DAUN JENDELA AL. (700*1850)
Alumunium Daun Jendela 5.10 m' 54,000.00 275,400.00
Kaca Clear 5 mm 0.94 m2 #REF! #REF!
Gasket 10.20 m' 5,400.00 55,080.00
Tarikan Jendela 1.00 bh 30,000.00 30,000.00
Slot Jendela 1.00 bh 51,571.00 51,571.00
Engsel casement 1.00 set 118,178.25
Upah stel 0.05 lot #REF! #REF!
Total #REF! #REF!
Jumlah Harga #REF!
2 1 DAUN JENDELA AL. (700*600) BV
Kaca Clear 5 mm 0.25 m2 #REF! #REF!
Gasket 5.20 m' 5,400.00 28,080.00
Slot Jendela 1.00 bh 51,571.00 51,571.00
Total #REF! #REF!
Jumlah Harga #REF!
2 1 DAUN JENDELA AL.800X1270
Kaca Clear 5 mm 0.82 m2 112,978.25 92,529.19
Gasket 8.28 m' 5,400.00 44,712.00
Slot Jendela 1.00 bh 51,571.00 51,571.00
Upah stel 0.05 lot 442,372.19 22,118.61
Total 22,118.61 442,372.19
TYPE - TYPE JENDELA
1 1 BH JENDELA TYPE W1-E

Kusen Alumunium 5.50 m' 65,000.00 357,500.00
Daun Jendela uk.700x1850 1.00 bh -
Silicone Alumunium-tembok (2 sisi) 11.00 m' 4,200.00 46,200.00
Silicone Alumunium-kaca (2 sisi) 10.80 m' 4,200.00 45,360.00
Upah stel 0.05 lot 449,060.00 22,453.00
Total 22,453.00 449,060.00
Keuntungan 47,151.30
Jumlah Total 518,664.30
1 1 BH JENDELA TYPE J-1 ( KACA 8 MM )

Kaca 8 mm 7.91 m' 175,678.25 1,389,158.19
Alumunium siku 1 cm 11.78 m' 5,000.00 58,900.00
Upah stel 0.05 lot 1,547,010.19 77,350.51
Total 77,350.51 1,547,010.19
Keuntungan
1 1 BH JENDELA TYPE J-4 ( KACA 8 MM )
Kaca 8 mm 6.62 m' 175,678.25 1,163,692.73
Alumunium siku 1 cm 11.78 m' 5,000.00 58,900.00
Upah stel 0.05 lot 1,321,544.73 66,077.24
Total 66,077.24 1,321,544.73
Keuntungan
2 1 BH JENDELA TYPE J5
Daun Jendela uk.700x1850 2.00 bh 464,490.80 928,981.59
Upah stel 0.05 lot 1,544,095.59 77,204.78
Total 77,204.78 1,544,095.59
Keuntungan
2 1 BH JENDELA TYPE J6
Kaca 5 mm 1.15 m2 112,978.25 130,150.94
Upah stel 0.05 lot 996,510.94 49,825.55
Total 49,825.55 996,510.94
Keuntungan
3 1 BH JENDELA TYPE W2-EA

Daun Jendela uk.700x1850 2.00 bh 464,490.80 928,981.59
Kaca 5 mm 1.05 m2 #REF! #REF!
Total #REF! #REF!
Jumlah Harga #REF!
Keuntungan #REF!
Jumlah Total #REF!

Daun Jendela uk.700x1850 3.00 bh 464,490.80 1,393,472.39
Upah stel 0.05 lot 2,406,952.39 120,347.62
Total 120,347.62 2,406,952.39
5 1 BH JENDELA TYPE W3-EA

Kaca 5 mm 1.58 m2 #REF! #REF!
Total #REF! #REF!
Jumlah Harga #REF!
Keuntungan #REF!
Jumlah Total #REF!

Kusen Alumunium 15.85 m' 65,000.00 1,030,250.00
Upah stel 0.05 lot 3,153,653.18 157,682.66
Total 157,682.66 3,153,653.18
7 1 BH JENDELA TYPE W2-C ( loket )

Kusen Alumunium 8.40 m1 65,000.00 546,000.00
Kaca Clear 5 mm 0.63 m2 112,978.25 70,769.58
MDF Board 12 mm 0.12 m2 186,000.00 22,604.17
Tripleks /Formika 3 mm 0.12 m2 42,000.00 5,104.17
engsel Gantung 2.00 bh 28,785.50 57,571.00
Upah stel 0.05 lot 842,328.91 42,116.45
Total 42,116.45 842,328.91
8 1 BH JENDELA TYPE W3
Kaca Clear 5 mm 2.53 m2 112,978.25 285,518.63
Upah stel 0.05 lot 1,069,958.63 53,497.93
Total 53,497.93 1,069,958.63
9 1 BH PINTU JENDELA TYPE DW 1C

Kaca Clear 5 mm 0.84 m2 112,978.25 95,342.35
Pintu Type S* 1.00 bh #REF! #REF!
MDF Board 12 mm 0.08 lbr 186,000.00 14,854.17
Tripleks /Formika 3 mm 0.08 lbr 42,000.00 3,354.17
Total #REF! #REF!
Jumlah Harga #REF!
Keuntungan #REF!
Jumlah Total #REF!
10 1 BH PINTU JENDELA TYPE DW 2C

Kaca Clear 5 mm 0.84 m2 112,978.25 95,342.35
Pintu Type B* 1.00 bh #REF! #REF!
MDF Board 12 mm 0.16 lbr 186,000.00 29,708.33
Tripleks /Formika 3 mm 0.16 lbr 42,000.00 6,708.33
Total #REF! #REF!
Jumlah Harga #REF!
Keuntungan #REF!
Jumlah Total #REF!
11 1 BH JENDELA TYPE CW
Kusen Alumunium 35.75 m1 65,000.00 2,323,750.00
Kaca 8 mm 32.23 m2 175,678.25 5,662,355.95
Upah stel 0.05 lot 8,535,955.95 426,797.80
Total 426,797.80 8,535,955.95
1 1 DAUN JENDELA BV P1
Kaca Clear 5 mm 0.19 m2 112,978.25 21,047.85
Gasket 5.02 m' 4,200.00 21,084.00
Slot Jendela 1.00 bh 51,571.00 51,571.00
Engsel casement 1.00 set 118,178.25 118,178.25
Upah stel 0.05 lot 260,352.85 13,017.64
Total 13,017.64 378,531.10
1 1 BH JENDELA BV P1
Daun Jendela Alumunium (700*600) 1.00 buah 391,548.74 391,548.74
Upah stel 0.05 lot 605,876.74 30,293.84
Total 30,293.84 605,876.74
Keuntungan
Kaca Clear 5 mm 0.20 m2 112,978.25 22,595.65
Gasket 5.02 m' 4,200.00 21,084.00
Slot Jendela 1.00 bh 51,571.00 51,571.00
Upah stel 0.05 lot 261,900.65 13,095.03
Total 13,095.03 380,078.90
Upah stel 0.05 lot 607,501.93 30,375.10
Total 30,375.10 607,501.93
Keuntungan
Kaca Clear 5 mm 0.14 m2 112,978.25 15,816.96
Gasket 1.67 m' 4,200.00 7,014.00
Slot Jendela 1.00 bh 51,571.00 51,571.00
Upah stel 0.05 lot 217,651.96 10,882.60
Total 10,882.60 335,830.21
Upah stel 0.05 lot 994,365.61 49,718.28
Total 49,718.28 994,365.61
Keuntungan
1 1 DAUN JENDELA BV PJ1

Kaca Clear 5 mm 0.14 m2 112,978.25 15,816.96
Gasket 1.67 m' 4,200.00 7,014.00
Slot Jendela 1.00 bh 51,571.00 51,571.00
Upah stel 0.05 lot 222,851.96 11,142.60
Total 11,142.60 341,030.21
1 1 BH JENDELA BV PJ1
Upah stel 0.05 lot 1,018,497.61 50,924.88
Total 50,924.88 1,018,497.61
Keuntungan

Kaca Clear 5 mm 0.72 m2 112,978.25 81,344.34
Gasket 7.60 m' 4,200.00 31,920.00
Slot Jendela 3.00 bh 51,571.00 154,713.00
Upah stel 0.05 lot 869,977.34 43,498.87
Total 43,498.87 1,224,512.09
Daun Jendela Alumunium (700*600) 1.00 buah 1,268,010.96 1,268,010.96
Upah stel 0.05 lot 1,874,294.96 93,714.75
Total 93,714.75 1,874,294.96
Keuntungan

Kaca Clear 5 mm 0.54 m2 112,978.25 61,008.26
Gasket 6.00 m' 4,200.00 25,200.00
Slot Jendela 3.00 bh 51,571.00 154,713.00
Upah stel 0.05 lot 742,821.26 37,141.06
Total 37,141.06 1,097,356.01
Upah stel 0.05 lot 1,618,937.07 80,946.85
Total 80,946.85 1,618,937.07
Keuntungan
1 1 DAUN JENDELA BV J1
Kaca Clear 5 mm 0.72 m2 112,978.25 81,344.34
Gasket 8.00 m' 4,200.00 33,600.00
Slot Jendela 4.00 bh 51,571.00 206,284.00
Upah stel 0.05 lot 995,628.34 49,781.42
Total 49,781.42 1,468,341.34
1 1 BH JENDELA BV J1
Upah stel 0.05 lot 2,142,022.76 107,101.14
Total 107,101.14 2,142,022.76
Keuntungan
Kaca Clear 5 mm 0.66 m2 112,978.25 74,565.65
Gasket 9.00 m' 4,200.00 37,800.00
Slot Jendela 3.00 bh 51,571.00 154,713.00
Upah stel 0.05 lot 811,878.65 40,593.93
Total 40,593.93 1,166,413.40
Upah stel 0.05 lot 1,742,827.33 87,141.37
Total 87,141.37 1,742,827.33
Keuntungan
Kaca Clear 5 mm 0.34 m2 112,978.25 38,412.61
Gasket 0.37 m' 4,200.00 1,562.40
Slot Jendela 1.00 bh 51,571.00 51,571.00
Upah stel 0.05 lot 399,246.01 19,962.30
Total 19,962.30 517,424.26
Upah stel 0.05 lot 858,878.56 42,943.93
Total 42,943.93 858,878.56
Keuntungan
KUSEN HOLLOW METAL

14 1 UNIT PINTU TYPE - A : SHF UK. 60 X 120 cm
Rangka Besi Pintu U 30.33.5 18.70 kg 7,200.00 134,640.00
Plat Steel 3,2mm 39.39 kg 7,200.00 283,608.00
Finishing Cat Duco 1.69 m2 90,000.00 152,100.00
Total 28,517.40 570,348.00
15 1 M' KUSEN HOLLOW METAL (HM)
Kusen Pintu U 100.50.6 10.6 kg 7,200.00 76,320.00
Silent Kusen (1/2 cm) 2 m' #REF! #REF!
Upah Pabrikasi + Stel Kusen 0.05 lot #REF! #REF!
Total #REF! #REF!
Jumlah Harga #REF!
16 1 UNIT PINTU TYPE - A : SHF ( 2 DAUN )

Kusen Hollow Metal (HM) 4.80 m' #REF! #REF!
Daun Pintu SHF 2.00 unit 598,865.40 1,197,730.80
Penggantung Kunci
- Kunci + Handle 1.00 unit 330,000.00 330,000.00
- Engsel Pintu 4.00 buah 36,000.00 144,000.00
Upah Pabrikasi + Stel Kusen 0.05 lot #REF! #REF!
Total #REF! #REF!
Jumlah Harga #REF!
Keuntungan #REF!
Jumlah Total #REF!
ANALISA HARGA SATUAN
ANALISA HARGA SATUAN PEKERJAAN

( Rp ) ( Rp ) ( Rp ) ( Rp )
A PERSIAPAN
A001 1 m' PENGUKURAN DAN PEMASANGAN BOUWPLANK
Kayu 5/7 0.0120 m3 1,101,780.00 13,221.36
Paku biasa 2"-5" 0.0200 Kg 15,000.00 300.00
Kayu papan 3/20 0.0070 m3 1,101,780.00 7,712.46
Tukang kayu 0.1000 HOK 88,000.00 8,800.00
Pekerja 0.1000 HOK 82,500.00 8,250.00
Mandor 0.0050 HOK 121,000.00 605.00
Total 18,755.00 21,233.82
Keuntungan 3,998.88
A002 1 m2 PEMBUATAN KANTOR SEMENTARA /DIREKSI DENGAN LANTAI PLESTERAN

Dolken Kayu D 8-10/400 Cm 1.2500 Btg 10,000.00 12,500.00
Kayu 0.1800 m3 1,101,780.00 198,320.40
Paku biasa 0.8500 Kg 15,000.00 12,750.00
Besi strip 1.1000 Kg 5,500.00 6,050.00
Semen Portland 35.0000 kg 1,060.00 37,100.00
Pasir Pasang 0.1500 m3 100,000.00 15,000.00
Pasir Beton 0.1000 m3 150,000.00 15,000.00
Koral Beton 0.1500 m3 102,900.00 15,435.00
Bata Merah 30.0000 Bh 700.00 21,000.00
Seng Plat 0.2500 Lbr 48,000.00 12,000.00
Jendela nako 2.0000 Bh 15,000.00 30,000.00
Kaca Polos 0.0800 m2 90,000.00 7,200.00
Kunci tanam biasa 0.1500 Bh 42,000.00 6,300.00
Triplek 4 mm 0.0600 Lbr 56,400.00 3,384.00
Tukang kayu 2.0000 HOK 88,000.00 176,000.00
Tukang Batu 1.0000 HOK 110,000.00 110,000.00
Pekerja 2.0000 HOK 82,500.00 165,000.00
Kepala Tukang 0.3000 HOK 110,000.00 33,000.00
Mandor 0.0500 HOK 121,000.00 6,050.00
Total 490,050.00 392,039.40
Keuntungan
A003 1 m2 PEKERJAAN MEMBERSIHKAN LAPANGAN DAN PERATAAN

Pekerja 0.1000 HOK 82,500.00 8,250.00
Mandor 0.0500 HOK 121,000.00 6,050.00
Total 14,300.00 0.00
Keuntungan 1,430.00
A009 1 unit PAPAN NAMA KERJA/PROYEK UK. 80 x 120

Kayu Borneo 0.0500 m3 2,223,780.00 111,189.00
Plat seng BJLS 25 1.6200 m2 48,000.00 77,760.00
Paku 5 - 7 cm 0.6000 kg 15,000.00 9,000.00
Cat Minyak 1.5000 kg 43,200.00 64,800.00
Penulisan 1.0000 ls 50,000.00 50,000.00
HALAMAN - 49

( Rp ) ( Rp ) ( Rp ) ( Rp )
Ongkos Pasang 0.1000 ls 312,749.00 31,274.90
Total 31,274.90 312,749.00
B PEKERJAAN TANAH DAN URUGAN

B001 1 m3 GALIAN TANAH BIASA SEDALAM 1 METER
Pekerja 0.4000 HOK 82,500.00 33,000.00
Mandor 0.0400 HOK 121,000.00 4,840.00
Total 37,840.00
Keuntungan 3,784.00
B002 1 m3 GALIAN TANAH BIASA SEDALAM 2 METER

Pekerja 0.5260 HOK 82,500.00 43,395.00
Mandor 0.0520 HOK 121,000.00 6,292.00
Total 49,687.00
Keuntungan 4,968.70
B003 1 m3 GALIAN TANAH KERAS SEDALAM 1 METER

Pekerja 0.6250 HOK 82,500.00 51,562.50
Mandor 0.0620 HOK 121,000.00 7,502.00
Total 59,064.50
Keuntungan 5,906.45
B004 1 m3 GALIAN TANAH CADAS SEDALAM 1 METER

Pekerja 1.2500 HOK 82,500.00 103,125.00
Mandor 0.1250 HOK 121,000.00 15,125.00
Total 118,250.00
B005 1 m3 GALIAN TANAH LUMPUR SEDALAM 1 METER

Pekerja 0.8230 HOK 82,500.00 67,897.50
Mandor 0.0830 HOK 121,000.00 10,043.00
Total 77,940.50
Keuntungan 7,794.05
B006 1 m2 PEKERJAAN STRIPPING SETINGGI 1 METER

Pekerja 0.0500 HOK 82,500.00 4,125.00
Mandor 0.0050 HOK 121,000.00 605.00
Total 4,730.00
Keuntungan 473.00
B007 1 m3 PEMBUANGAN TANAH SEJAUH 150 METER

Pekerja 0.5160 HOK 82,500.00 42,570.00
HALAMAN - 50

( Rp ) ( Rp ) ( Rp ) ( Rp )
Mandor 0.0500 HOK 121,000.00 6,050.00
Total 48,620.00
Keuntungan
HALAMAN - 51

( Rp ) ( Rp ) ( Rp ) ( Rp )
B008 1 m3 URUGAN KEMBALI
Pekerja 0.1920 HOK 82,500.00 15,840.00
Mandor 0.0190 HOK 121,000.00 2,299.00
Total 18,139.00
Keuntungan
B009 1 m3 PEMADATAN TANAH

Pekerja 0.5000 HOK 82,500.00 41,250.00
Mandor 0.0500 HOK 121,000.00 6,050.00
Total 47,300.00
Keuntungan 4,730.00
B010 1 m3 URUGAN PASIR

Pasir urug 1.2000 m3 85,000.00 102,000.00
Pekerja 0.3000 HOK 82,500.00 24,750.00
Mandor 0.0100 HOK 121,000.00 1,210.00
Total 25,960.00 102,000.00
B012 1 m3 URUGAN SIRTU

Sirtu 1.2000 m3 63,930.00 76,716.00
Pekerja 0.2500 HOK 82,500.00 20,625.00
Mandor 0.0250 HOK 121,000.00 3,025.00
Total 23,650.00 76,716.00
B013 1 m3 URUGAN TANAH

Tanah Urugan 1.2000 m3 80,000.00 96,000.00
Pekerja 0.3000 HOK 82,500.00 24,750.00
Mandor 0.0100 HOK 121,000.00 1,210.00
Total 25,960.00 96,000.00
C PEKERJAAN PASANGAN
C004 1 m3 PASANGAN PONDASI BATU KALI, 1 Pc : 5 Ps
Batu belah 15/20 cm 1.1000 m3 145,000.00 159,500.00
Semen Portland 136.0000 Kg 1,060.00 144,160.00
Pasir pasang 0.5440 m3 100,000.00 54,400.00
Pekerja 1.5000 HOK 82,500.00 123,750.00
Tukang batu 0.6000 HOK 88,000.00 52,800.00
Mandor 0.0750 HOK 121,000.00 9,075.00
Total 192,225.00 358,060.00
Keuntungan
HALAMAN - 52

( Rp ) ( Rp ) ( Rp ) ( Rp )
C005 1 m3 PASANGAN PONDASI BATU KOSONG
Batu belah 15/20 cm 1.2000 m3 145,000.00 174,000.00
Pasir urug 0.3000 m3 85,000.00 25,500.00
Pekerja 0.7800 HOK 82,500.00 64,350.00
Tukang batu 0.3900 HOK 88,000.00 34,320.00
Mandor 0.0390 HOK 121,000.00 4,719.00
Total 107,679.00 199,500.00
C006 1 m3 PASANGAN PONDASI SIKLOP 40% BATU KALI

Besi beton 75.0000 Kg 7,000.00 525,000.00
Pasir beton 0.3200 m3 150,000.00 48,000.00
Koral beton 0.4900 m3 102,900.00 50,421.00
Kawat beton 0.8000 Kg 14,000.00 11,200.00
Pekerja 3.0000 HOK 82,500.00 247,500.00
Tukang batu 0.8500 HOK 88,000.00 74,800.00
Mandor 0.1500 HOK 121,000.00 18,150.00
Total 349,800.00 848,741.00
C007 1 m3 PASANGAN PONDASI SUMURAN DIAMETER 100 cm

Batu belah 15/20 cm 0.4500 m3 145,000.00 65,250.00
Pasir beton 0.4500 m3 150,000.00 67,500.00
Koral beton 0.6700 m3 102,900.00 68,943.00
Pekerja 2.3800 HOK 82,500.00 196,350.00
Tukang batu 0.3000 HOK 88,000.00 26,400.00
Mandor 0.0800 HOK 121,000.00 9,680.00
Total 235,730.00 498,493.00
C009 1 m2 PASANGAN BATA MERAH TEBAL 1 BATA, 1 PC : 3 Ps

Bata merah 140.0000 Bh 700.00 98,000.00
Pasir pasang 0.0910 m3 100,000.00 9,100.00
Pekerja 0.6500 HOK 82,500.00 53,625.00
Tukang batu 0.2000 HOK 88,000.00 17,600.00
Mandor 0.0300 HOK 121,000.00 3,630.00
Total 77,055.00 142,027.00
Jumlah Total
Lantai Dasar 1.0000 koef 240,990.20
Lantai Satu 1.0900 koef 262,679.32
Lantai Atap 1.1200 koef 269,909.02
C012 1 m2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 PC : 3 Ps
HALAMAN - 53

( Rp ) ( Rp ) ( Rp ) ( Rp )
Bata merah 70.0000 Bh 700.00 49,000.00
Pasir pasang 0.0400 m3 100,000.00 4,000.00
Pekerja 0.3200 HOK 82,500.00 26,400.00
Tukang batu 0.1000 HOK 88,000.00 8,800.00
Mandor 0.0150 HOK 121,000.00 1,815.00
Total 38,115.00 68,232.20
Jumlah Total
C014 1 m2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 PC : 5 Ps

Bata merah ( 5x11x22 ) cm 70.0000 Bh 700.00 49,000.00
Pasir pasang 0.0450 m3 100,000.00 4,500.00
Pekerja 0.3200 HOK 82,500.00 26,400.00
Tukang batu 0.1000 HOK 88,000.00 8,800.00
Mandor 0.0150 HOKK 121,000.00 1,815.00
Total 38,115.00 63,760.80
Jumlah Total
C021 1 m2 PLESTERAN 1 PC : 2 Ps, TEBAL 15 mm

Pasir pasang 0.0170 m3 100,000.00 1,700.00
Pekerja 0.2000 HOK 82,500.00 16,500.00
Tukang batu 0.1500 HOK 88,000.00 13,200.00
Mandor 0.0100 HOK 121,000.00 1,210.00
Total 32,560.00 10,731.20
Keuntungan 4,329.12

Pasir pasang 0.0190 m3 100,000.00 1,900.00
Pekerja 0.2000 HOK 82,500.00 16,500.00
Tukang batu 0.1500 HOK 88,000.00 13,200.00
Mandor 0.0100 HOK 121,000.00 1,210.00
Total 32,560.00 8,768.80
Keuntungan 4,132.88
HALAMAN - 54

( Rp ) ( Rp ) ( Rp ) ( Rp )

Pasir pasang 0.0200 m3 100,000.00 2,000.00
Pekerja 0.2000 HOK 82,500.00 16,500.00
Tukang batu 0.1500 HOK 88,000.00 13,200.00
Mandor 0.0100 HOK 121,000.00 1,210.00
Total 32,560.00 7,512.00
Keuntungan 4,007.20

Pasir pasang 0.0230 m3 100,000.00 2,300.00
Pekerja 0.2500 HOK 82,500.00 20,625.00
Tukang batu 0.2000 HOK 88,000.00 17,600.00
Mandor 0.0125 HOK 121,000.00 1,512.50
Total 41,937.50 17,436.80
Keuntungan 5,937.43

Pasir pasang 0.0260 m3 100,000.00 2,600.00
Pekerja 0.2500 HOK 82,500.00 20,625.00
Tukang batu 0.2000 HOK 88,000.00 17,600.00
Mandor 0.0125 HOK 121,000.00 1,512.50
Total 41,937.50 14,048.00
Keuntungan 5,598.55

Pasir pasang 0.0280 m3 100,000.00 2,800.00
Pekerja 0.2500 HOK 82,500.00 20,625.00
Tukang batu 0.2000 HOK 88,000.00 17,600.00
Mandor 0.0125 HOK 121,000.00 1,512.50
Total 41,937.50 12,000.80
Keuntungan 5,393.83
HALAMAN - 55

( Rp ) ( Rp ) ( Rp ) ( Rp )
C027 1 m2 PLESTERAN BETON 1 PC : 2 Ps, TEBAL 15 mm

Pasir pasang 0.0180 m3 100,000.00 1,800.00
Pekerja 0.2600 HOK 82,500.00 21,450.00
Tukang batu 0.2000 HOK 88,000.00 17,600.00
Mandor 0.0130 HOK 121,000.00 1,573.00
Total 42,823.00 11,658.00
Keuntungan 5,448.10
C028 1 m2 PLESTERAN & ACIAN BETON 1 PC : 3 Ps, TEBAL 15 mm

Pasir pasang 0.0210 m3 100,000.00 2,100.00
Pekerja 0.2600 HOK 82,500.00 21,450.00
Tukang batu 0.2000 HOK 88,000.00 17,600.00
Mandor 0.0130 HOK 121,000.00 1,573.00
Total 42,823.00 9,594.20
Keuntungan 5,241.72
C029 1 m2 PLESTERAN SKONING 1 PC : 2 Ps

Semen Portland 0.5000 kg 1,060.00 530.00
Pasir pasang 0.0020 m3 100,000.00 200.00
Pekerja 0.0570 HOK 82,500.00 4,702.50
Tukang batu 0.0380 HOK 88,000.00 3,344.00
Mandor 0.0200 HOK 121,000.00 2,420.00
Total 14,646.50 730.00
Keuntungan 1,537.65
C030 1 m2 PLESTERAN CIPRAT 1 PC : 2 Ps

Pasir pasang 0.0160 m3 100,000.00 1,600.00
Pekerja 0.2500 HOK 82,500.00 20,625.00
Tukang batu 0.1000 HOK 88,000.00 8,800.00
Mandor 0.0150 HOK 121,000.00 1,815.00
Total 32,340.00 6,179.20
HALAMAN - 56

( Rp ) ( Rp ) ( Rp ) ( Rp )
Keuntungan 3,851.92
Jumlah Total
D PEKERJAAN KAYU
D010 1 m' PASANG LISTPLANK UKURAN ( 3x30 ) cm, KAYU KLS KUAT II
Kayur, papan 0.0110 m3 2,661,780.00 29,279.58
Paku biasa 2"-5" 0.0500 Kg 15,000.00 750.00
Pekerja 0.1100 HOK 82,500.00 9,075.00
Tukang kayu 0.2200 HOK 88,000.00 19,360.00
Mandor 0.0050 HOK 121,000.00 605.00
Total 31,460.00 30,029.58
Keuntungan 6,148.96
D015 1 M2 PASANG KUDA-KUDA BAJA RINGAN ( ZINCALUME ) TERPASANG

Main Truss Z.75.100 2.5000 m 17,500.00 43,750.00
Main Truss Z.75.75 1.5000 m 15,500.00 23,250.00
Reng U Type 0.6 TCT 4.0000 m 10,000.00 40,000.00
Screw / Dynabolt 28.0000 pcs 1,000.00 28,000.00
Upah Psg 0.1475 lot 135,000.00 19,912.50
Total 19,912.50 135,000.00
E PEKERJAAN ATAP
E016 1 m2 PASANG ALLUMINIUM FOIL /INSULATION
Alluminiumfoil /insulation 1.0500 m2 15,000.00 15,750.00
Pekerja 0.1500 HOK 82,500.00 12,375.00
Tukang kayu 0.0500 HOK 88,000.00 4,400.00
Mandor 0.0080 HOK 121,000.00 968.00
Total 18,293.00 15,750.00
Keuntungan 3,404.30
E017 1 m2 PASANG ATAP GENTENG METAL

Genteng metal 1.0000 m2 77,400.00 77,400.00
Paku biasa 2"-5" 0.2000 Kg 18,600.00 3,720.00
Pekerja 0.2000 HOK 82,500.00 16,500.00
Tukang kayu 0.1000 HOK 88,000.00 8,800.00
Mandor 0.0010 HOK 121,000.00 121.00
Total 26,521.00 81,120.00
E018 1 m' PASANG NOK GENTENG METAL

Nok genteng decra bond 1.1111 bh 40,200.00 44,666.67
HALAMAN - 57

( Rp ) ( Rp ) ( Rp ) ( Rp )
Paku biasa 1/2"-1" 0.0500 Kg 18,600.00 930.00
Pekerja 0.2500 HOK 82,500.00 20,625.00
Tukang kayu 0.1500 HOK 88,000.00 13,200.00
Mandor 0.0130 HOK 121,000.00 1,573.00
Total 37,048.00 45,596.67
Keuntungan 8,264.47
F PEKERJAAN PLAFOND & PARTISI

F004 1 m2 LANGIT-LANGIT GYPSUM BOARD TEBAL 9 mm
Gypsum board 120x240x9 mm 0.3640 Lbr 55,000.00 20,020.00
Paku biasa skrup 0.1100 Kg 10,000.00 1,100.00
Pekerja 0.1000 HOK 82,500.00 8,250.00
Tukang kayu 0.0500 HOK 88,000.00 4,400.00
Mandor 0.0050 HOK 121,000.00 605.00
Total 13,805.00 21,120.00
Keuntungan 3,492.50
F007 PASANG PLAFOND GYPSUM 9 mm RANGKA METAL FURING

Gypsumboard 9mm 0.3472 Lembar 55,000.00 19,097.22
Metal Furing Chanel 2.4000 m' 9,480.00 22,752.00
C' Chanel 0.8000 m' 11,340.00 9,072.00
Angle Section 0.4000 m' 5,400.00 2,160.00
Sadle clip 1.9200 bh 2,040.00 3,916.80
Suspension Braket 0.6000 bh 1,620.00 972.00
Threaded Rod 0.6000 bh 3,600.00 2,160.00
Soffit Cleat 0.6000 bh 1,140.00 684.00
Screw Gypsum 11.0000 bh 50.00 550.00
Joint Tape 0.8000 m' 500.00 400.00
Jointing Compound 0.3000 Kg 4,200.00 1,260.00
Upah Pasang 0.2500 lot 63,024.02 15,756.01
Total 15,756.01 63,024.02
Keuntungan
F008 PASANG PARTISI GYPSUM 12 mm RANGKA METAL FURING

Gypsumboard 12 mm 1.3889 Lembar 65,000.00 90,277.78
Metal Furing C' stud 2.6000 m' 10,680.00 27,768.00
Metal Furing U' chanel 2.0000 m' 6,720.00 13,440.00
Screw Gypsum 48.0000 bh 50.00 2,400.00
Joint Tape 1.6000 m' 500.00 800.00
Jointing Compound 0.6000 m' 38,400.00 23,040.00
Upah Pasang 0.1000 lot 157,725.78 15,772.58
Total 15,772.58 157,725.78
Keuntungan
F008 PASANG PARTISI GYPSUM 9 mm DOUBLE RANGKA (2 SISI)

Gypsumboard 9 mm 1.3889 Lembar 55,000.00 76,388.89
Besi Hollow 4/4 0.6500 btg 38,000.00 24,700.00
Besi Hollow 2/4 0.5000 btg 28,000.00 14,000.00
HALAMAN - 58

( Rp ) ( Rp ) ( Rp ) ( Rp )
Screw Gypsum 48.0000 bh 50.00 2,400.00
Joint Tape 1.6000 m' 500.00 800.00
Jointing Compound 0.6000 kg 4,200.00 2,520.00
Upah Pasang 0.2000 lot 120,808.89 24,161.78
Total 24,161.78 120,808.89
F008a PASANG PARTISI KALSIBOARD SATU SISI (ANTI RADIASI)

Kalsiboard 6 mm 1.3889 Lembar 97,800.00 135,833.33
Timbal 1.3700 m2 660,000.00 904,200.00
Metal Furing C' stud 2.6000 m' 10,680.00 27,768.00
Metal Furing U' chanel 2.0000 m' 6,720.00 13,440.00
Screw Gypsum 48.0000 bh 50.00 2,400.00
Joint Tape 1.6000 m' 500.00 800.00
Jointing Compound 0.6000 m' 38,400.00 23,040.00
Upah Pasang 0.1000 lot 1,107,481.33 110,748.13
Total 110,748.13 1,107,481.33
F009 PASANGAN PLAFOND GRC 6mm

Plafond GRC 6mm 0.3472 Lembar 81,000.00 28,123.20
Metal Furing Chanel 2.4000 m' 9,480.00 22,752.00
C' Chanel 0.8000 m' 11,340.00 9,072.00
Angle Section 0.4000 m' 5,400.00 2,160.00
Sadle clip 1.9200 bh 2,040.00 3,916.80
Suspension Braket 0.6000 bh 1,620.00 972.00
Threaded Rod 0.6000 bh 3,600.00 2,160.00
Soffit Cleat 0.6000 bh 1,140.00 684.00
Screw Gypsum 11.0000 bh 50.00 550.00
Joint Tape 0.8000 m' 500.00 400.00
Jointing Compound 0.3000 Kg 4,200.00 1,260.00
Upah Pasang 0.1000 lot 72,050.00 7,205.00
Total 7,205.00 72,050.00
Keuntungan 7,925.50
F010 PASANG LIST PROFIL GYPSUM 10 cm TERPASANG

List Profil Gypsum 1.0000 m' 10,000.00 10,000.00
Compon 0.1000 Kg 4,200.00 420.00
Pekerja 0.0250 Orang 82,500.00 2,062.50
Tukang Kayu 0.1000 Orang 88,000.00 8,800.00
Total 10,862.50 10,420.00
Keuntungan 2,128.25
G PEKERJAAN SANITASI / PIPA

G001 MEMASANG 1 BUAH KLOSET DUDUK /MONOBLOK
Kloset duduk /monoblok (lengkap) 1.0000 Unit 1,386,000.00 1,386,000.00
Perlengkapan ( 6% X Harga closet) 1.00% ls 83,160.00 831.60
Pekerja 3.3000 HOK 82,500.00 272,250.00
Tukang batu 1.1000 HOK 88,000.00 96,800.00
HALAMAN - 59

( Rp ) ( Rp ) ( Rp ) ( Rp )
Mandor 0.1600 HOK 121,000.00 19,360.00
Total 388,520.00 1,386,831.60
G002 MEMASANG 1 BUAH KLOSET JONGKOK PORSELIN

Kloset jongkok porselin 1.0000 Bh 184,800.00 184,800.00
Pasir pasang 0.0100 m3 100,000.00 1,000.00
Pekerja 1.0000 HOK 82,500.00 82,500.00
Tukang batu 1.5000 HOK 88,000.00 132,000.00
Mandor 0.1600 HOK 121,000.00 19,360.00
Total 398,860.00 192,160.00
G002 MEMASANG 1 BUAH URINOIR

Urinoir 1.0000 Bh 1,234,200.00 1,234,200.00
Perlengkapan (30% x Harga urinoir) 1 ls 370,260.00 370,260.00
Pasir pasang 0.0100 m3 100,000.00 1,000.00
Pekerja 1.0000 HOK 82,500.00 82,500.00
Tukang batu 1.0000 HOK 88,000.00 88,000.00
Mandor 0.1000 HOK 121,000.00 12,100.00
Total 193,600.00 1,611,820.00
G003 MEMASANG 1 BUAH WASTAFEL

Wastafel 1.0000 Bh 1,689,600.00 1,689,600.00
Perlengkapan (12% x Harga wastafel) 1.0000 202,752.00 202,752.00
Semen Abu-abu 6.0000 Kg 1,060.00 6,360.00
Pasir pasang 0.0100 m3 100,000.00 1,000.00
Pekerja 1.2000 HOK 82,500.00 99,000.00
Tukang batu 1.4500 HOK 88,000.00 127,600.00
Mandor 0.1000 HOK 121,000.00 12,100.00
Total 255,200.00 1,899,712.00
G003 MEMASANG 1 BUAH BAK MANDI FIBREGLASS 0,30 M3

Bak fibreglass 1.0000 Bh 90,000.00 90,000.00
Perlengkapan (18% x harga bak) 1.0000 16,200.00 16,200.00
Pekerja 1.8000 HOK 82,500.00 148,500.00
Tukang batu 2.7000 HOK 88,000.00 237,600.00
Mandor 0.1100 HOK 121,000.00 13,310.00
Total 458,810.00 106,200.00
HALAMAN - 60

( Rp ) ( Rp ) ( Rp ) ( Rp )
G006 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA (30X30) CM TINGGI 35 CM
Batu bata (0,1450 m3) 83.9120 bh 700.00 58,738.40
Pasir Pasang 0.0700 m3 100,000.00 7,000.00
Batu kerikil 0.0700 m3 102,900.00 7,203.00
Besi beton 1.6000 Kg 7,000.00 11,200.00
Pasir beton 0.0600 m3 150,000.00 9,000.00
Pekerja 3.2000 HOK 82,500.00 264,000.00
Tukang batu 1.0150 HOK 88,000.00 89,320.00
Mandor 0.0160 HOK 121,000.00 1,936.00
Total 355,421.00 139,781.40
G008 MEMASANG 1 METER PIPA GALVANIS Ø 1/2"

Pipa galvanis 1.2000 m' 22,000.00 26,400.00
Perlengkapan (35% x harga pipa) 1.0000 7,700.00 7,700.00
Pekerja 0.0540 HOK 82,500.00 4,455.00
Tukang batu 0.0900 HOK 88,000.00 7,920.00
Mandor 0.0270 HOK 121,000.00 3,267.00
Total 16,632.00 34,100.00
Keuntungan 5,073.20
G009 MEMASANG 1 METER PIPA GALVANIS Ø 3/4"

Pipa galvanis 1.2000 m' 26,000.00 31,200.00
Pekerja 0.0540 HOK 82,500.00 4,455.00
Tukang batu 0.0900 HOK 88,000.00 7,920.00
Mandor 0.0270 HOK 121,000.00 3,267.00
Total 16,632.00 40,300.00
Keuntungan 5,693.20
G010 MEMASANG 1 METER PIPA GALVANIS Ø 1"

Pipa galvanis 1.2000 m' 40,000.00 48,000.00
Pekerja 0.0540 HOK 82,500.00 4,455.00
Tukang batu 0.0900 HOK 88,000.00 7,920.00
Mandor 0.0270 HOK 121,000.00 3,267.00
Total 16,632.00 62,000.00
Keuntungan 7,863.20
HALAMAN - 61

( Rp ) ( Rp ) ( Rp ) ( Rp )
G011 MEMASANG 1 METER PIPA GALVANIS Ø 1 1/2"
Pipa galvanis 1.2000 m' 60,000.00 72,000.00
Pekerja 0.1080 HOK 82,500.00 8,910.00
Tukang batu 0.1800 HOK 88,000.00 15,840.00
Mandor 0.0054 HOK 121,000.00 653.40
Total 27,383.40 93,000.00
G012 MEMASANG 1 METER PIPA GALVANIS Ø 3"

Pipa galvanis 1.2000 m' 155,400.00 186,480.00
Pekerja 0.1080 HOK 82,500.00 8,910.00
Tukang batu 0.1800 HOK 88,000.00 15,840.00
Mandor 0.0054 HOK 121,000.00 653.40
Total 27,383.40 240,870.00
G013 MEMASANG 1 METER PIPA PVC TIPE AW Ø 1/2"

Pipa PVC 1.2000 m' 6,480.00 7,776.00
Pekerja 0.0360 HOK 82,500.00 2,970.00
Tukang batu 0.0600 HOK 88,000.00 5,280.00
Mandor 0.0018 HOK 121,000.00 217.80
Total 9,127.80 10,044.00
Keuntungan 1,917.18
G014 MEMASANG 1 METER PIPA PVC TIPE AW Ø 3/4"

Pipa PVC 1.2000 m' 7,530.00 9,036.00
Pekerja 0.0360 HOK 82,500.00 2,970.00
Tukang batu 0.0600 HOK 88,000.00 5,280.00
Mandor 0.0018 HOK 121,000.00 217.80
Total 9,127.80 11,671.50
Keuntungan 2,079.93
G015 MEMASANG 1 METER PIPA PVC TIPE AW Ø 1"

Pipa PVC 1.2000 m' 10,695.00 12,834.00
Pekerja 0.0360 HOK 82,500.00 2,970.00
Tukang batu 0.0600 HOK 88,000.00 5,280.00
Mandor 0.0018 HOK 121,000.00 217.80
Total 9,127.80 16,577.25
Keuntungan 2,570.51
HALAMAN - 62

( Rp ) ( Rp ) ( Rp ) ( Rp )
HALAMAN - 63

( Rp ) ( Rp ) ( Rp ) ( Rp )
G016 MEMASANG 1 METER PIPA PVC TIPE AW Ø 1 1/2"
Pipa PVC 1.2000 m' 18,945.00 22,734.00
Pekerja 0.0360 HOK 82,500.00 2,970.00
Tukang batu 0.0600 HOK 88,000.00 5,280.00
Mandor 0.0018 HOK 121,000.00 217.80
Total 9,127.80 29,364.75
Keuntungan 3,849.26

Pipa PVC 1.2000 m' 26,640.00 31,968.00
Pekerja 0.0540 HOK 82,500.00 4,455.00
Tukang batu 0.0900 HOK 88,000.00 7,920.00
Mandor 0.0027 HOK 121,000.00 326.70
Total 13,691.70 41,292.00
Keuntungan 5,498.37
G018 MEMASANG 1 METER PIPA PVC TIPE AW Ø 2 1/2"

Pipa PVC 1.2000 m' 36,225.00 43,470.00
Pekerja 0.0360 HOK 82,500.00 2,970.00
Tukang batu 0.0600 HOK 88,000.00 5,280.00
Mandor 0.0018 HOK 121,000.00 217.80
Total 9,127.80 56,148.75
Keuntungan 6,527.66

Pipa PVC 1.0000 m' 52,350.00 52,350.00
Pekerja 0.0810 HOK 82,500.00 6,682.50
Tukang batu 0.1350 HOK 88,000.00 11,880.00
Mandor 0.0041 HOK 121,000.00 496.10
Total 20,543.60 70,672.50
Keuntungan 9,121.61

Pipa PVC 1.2000 m' 78,075.00 93,690.00
Pekerja 0.0810 HOK 82,500.00 6,682.50
Tukang batu 0.1350 HOK 88,000.00 11,880.00
Mandor 0.0041 HOK 121,000.00 496.10
Total 20,543.60 121,016.25
HALAMAN - 64

( Rp ) ( Rp ) ( Rp ) ( Rp )
G020 MEMASANG 1 METER PIPA AIR PANAS 5/8"

Pipa tembaga 1.2000 m' 21,250.00 25,500.00
Pekerja 0.0810 HOK 82,500.00 6,682.50
Tukang batu 0.1350 HOK 88,000.00 11,880.00
Mandor 0.0041 HOK 121,000.00 496.10
Total 20,543.60 32,937.50
Keuntungan 5,348.11
HALAMAN - 65

( Rp ) ( Rp ) ( Rp ) ( Rp )
G021 MEMASANG 1 BUAH BAK CUCI PIRING STAINLESS-STEEL
Bak cuci stainles steel 1.0000 Bh 276,000.00 276,000.00
Water drain + asesories 1.0000 Set 27,600.00 27,600.00
Pekerja 0.0300 HOK 82,500.00 2,475.00
Tukang batu 0.3000 HOK 88,000.00 26,400.00
Mandor 0.0015 HOK 121,000.00 181.50
Total 32,356.50 303,600.00
G021 MEMASANG 1 BUAH KRAN Ø 1/2" ATAU Ø 3/4"

Kran air 1.0000 Bh 66,000.00 66,000.00
Seal tape 0.0250 Set 1,200.00 30.00
Pekerja 0.0100 HOK 82,500.00 825.00
Tukang batu 0.1000 HOK 88,000.00 8,800.00
Mandor 0.0050 HOK 121,000.00 605.00
Total 11,330.00 66,030.00
Keuntungan 7,736.00
G022 MEMASANG 1 BUAH FLOOR DRAIN

Floor drain 1.0000 Bh 75,000.00 75,000.00
Pekerja 0.0100 HOK 82,500.00 825.00
Tukang batu 0.1000 HOK 88,000.00 8,800.00
Mandor 0.0050 HOK 121,000.00 605.00
Total 11,330.00 75,000.00
Keuntungan 8,633.00
G024 1 M' SALURAN GRAFEL BETON 1/2 Ø 30 cm + PASANGAN

Galian Tanah 0.2000 m3 37,840.00 7,568.00
Grafel beton Ø 30 cm 1.0000 Bh 30,600.00 30,600.00
Pasangan bata + Plesteran 1 : 3 0.5000 m 162,443.60 81,221.80
Upah kerja 0.3500 Ls 119,389.80 41,786.43
Total 41,786.43 119,389.80
H PEKERJAAN BAJA / BESI

H003 1 m2 PASANG TERALI BESI HOLLOW
Hollow 4/4 1.0000 btg 38,000.00 38,000.00
Hollow 2/4 5.0000 btg 28,000.00 140,000.00
Pekerja 1.2000 HOK 82,500.00 99,000.00
Tukang las 1.2000 HOK 88,000.00 105,600.00
Mandor 0.0006 HOK 121,000.00 72.60
Total 205,992.60 178,000.00
HALAMAN - 66

( Rp ) ( Rp ) ( Rp ) ( Rp )
H005 1 m' PASANG TALANG MIRING, SENG BJLS 28

Seng plat 3' x 6' BJLS 28 0.5000 Lbr 38,400.00 19,200.00
Paku biasa 1/2" - 1" 0.0150 Kg 15,000.00 225.00
Kayu 0.0190 m3 2,223,780.00 42,251.82
Flincote /meni besi 0.3000 Kg 15,000.00 4,500.00
Pekerja 0.0400 HOK 82,500.00 3,300.00
Tukang kayu 0.4000 HOK 88,000.00 35,200.00
Mandor 0.00125 HOK 121,000.00 151.25
Total 41,401.25 66,176.82
I PEKERJAAN LANTAI
I004 1 m2 PASANG LANTAI KERAMIK 20X20 cm ( CT-1 )

Ubin keramik 20x20 cm 1.0000 m2 43,200.00 43,200.00
Pasir pasang 0.0420 m3 100,000.00 4,200.00
Semen warna 1.5000 Kg 1,950.00 2,925.00
Pekerja 0.3000 HOK 82,500.00 24,750.00
Tukang batu 0.3500 HOK 88,000.00 30,800.00
Mandor 0.0300 HOK 121,000.00 3,630.00
Total 63,030.00 62,387.80
I006 1 m2 PASANG LANTAI KERAMIK 30X30 cm warna

Ubin keramik 30x30 cm 1.0000 m2 48,000.00 48,000.00
Pasir pasang 0.0420 m3 100,000.00 4,200.00
Semen warna 1.5000 Kg 1,950.00 2,925.00
Pekerja 0.3000 HOK 82,500.00 24,750.00
Tukang batu 0.3500 HOK 88,000.00 30,800.00
Mandor 0.0300 HOK 121,000.00 3,630.00
Total 63,030.00 67,187.80
I009 1 m2 PASANG LANTAI KERAMIK 40 x 40 cm PHOLISHED

Keramik 40x40 1.0000 m2 92,000.00 92,000.00
Pasir pasang 0.0420 m3 100,000.00 4,200.00
Semen warna 1.5000 Kg 1,950.00 2,925.00
Pekerja 0.3200 HOK 82,500.00 26,400.00
Tukang batu 0.3500 HOK 88,000.00 30,800.00
Mandor 0.0300 HOK 121,000.00 3,630.00
Total 64,680.00 111,187.80
HALAMAN - 67

( Rp ) ( Rp ) ( Rp ) ( Rp )
I010 1 m2 PASANG LANTAI HOMOGENOUS 30X30 cm UNPHOLISHED

Ubin keramik 30x30 cm anti selip 1.0000 m2 96,000.00 96,000.00
Pasir pasang 0.0420 m3 100,000.00 4,200.00
Semen warna 1.5000 Kg 1,950.00 2,925.00
Pekerja 0.6200 HOK 82,500.00 51,150.00
Tukang batu 0.3500 HOK 88,000.00 30,800.00
Mandor 0.0300 HOK 121,000.00 3,630.00
Total 89,430.00 115,187.80
I012 1 m2 PASANG DINDING KERAMIK 10X20 cm

Keramik 10x20 cm 1.0000 m2 38,400.00 38,400.00
Semen Abu-abu 9.3000 Kg 1,060.00 9,858.00
Pasir pasang 0.0180 m3 100,000.00 1,800.00
Semen warna 1.5000 Kg 1,950.00 2,925.00
Pekerja 0.6000 HOK 82,500.00 49,500.00
Tukang batu 0.4500 HOK 88,000.00 39,600.00
Mandor 0.0300 HOK 121,000.00 3,630.00
Total 97,680.00 52,983.00
I014 1 m2 PASANG DINDING KERAMIK 20X25 cm

Keramik 20x25 cm 1.0000 m2 55,200.00 55,200.00
Semen Abu-abu 9.3000 Kg 1,060.00 9,858.00
Pasir pasang 0.0180 m3 100,000.00 1,800.00
Semen warna 1.5000 Kg 1,950.00 2,925.00
Pekerja 0.3000 HOK 82,500.00 24,750.00
Tukang batu 0.1000 HOK 88,000.00 8,800.00
Mandor 0.0300 HOK 121,000.00 3,630.00
Total 42,130.00 69,783.00
I016 1 m2 PASANG DINDING BATU TEMPEL HITAM

Batu tempel ( susun sirih ) 1.0500 m2 200,000.00 210,000.00
Semen Abu-abu 11.7500 Kg 1,060.00 12,455.00
Pasir pasang 0.0350 m3 100,000.00 3,500.00
Pekerja 0.6200 HOK 82,500.00 51,150.00
Tukang batu 0.3500 HOK 88,000.00 30,800.00
Mandor 0.0300 HOK 121,000.00 3,630.00
Total 89,430.00 225,955.00
Keuntungan
I017 1 m2 PASANG PAVING BLOCK 6 cm, WARNA
HALAMAN - 68

( Rp ) ( Rp ) ( Rp ) ( Rp )
Paving block 6 cm, warna 1.0100 m2 36,162.00 36,523.62
Pasir pasang kali 0.1000 m3 100,000.00 10,000.00
Pekerja 0.2500 HOK 82,500.00 20,625.00
Tukang batu 0.5000 HOK 88,000.00 44,000.00
Mandor 0.0030 HOK 121,000.00 363.00
Peralatan 1.0000 Ls 2,500.00 2,500.00
Total 70,238.00 46,523.62
I018 1 m2 PASANG PAVING BLOCK 6 cm, NATURAL

Paving block 6 cm, Natural 1.0100 m2 34,962.00 35,311.62
Pekerja 0.2500 HOK 82,500.00 20,625.00
Tukang batu 0.5000 HOK 88,000.00 44,000.00
Mandor 0.0030 HOK 121,000.00 363.00
Peralatan 1.0000 Ls 2,500.00 2,500.00
Total 70,238.00 45,311.62
I019 1 m2 PASANG PAVING BLOCK 8 cm, WARNA

Paving block 8 cm, warna 1.0100 m2 40,962.00 41,371.62
Pekerja 0.2500 HOK 82,500.00 20,625.00
Tukang batu 0.5000 HOK 88,000.00 44,000.00
Mandor 0.0030 HOK 121,000.00 363.00
Peralatan 1.0000 Ls 2,500.00 2,500.00
Total 70,238.00 51,371.62
I020 1 m2 PASANG PAVING BLOCK 8 cm, NATURAL

Paving block 8 cm, NATURAL 1.0100 m2 39,762.00 40,159.62
Pekerja 0.2500 HOK 82,500.00 20,625.00
Tukang batu 0.5000 HOK 88,000.00 44,000.00
Mandor 0.0030 HOK 121,000.00 363.00
Peralatan 1.0000 Ls 2,500.00 2,500.00
Total 70,238.00 50,159.62
I023 1 M' PASANG GRANIT TILE 15 X 30 HT-4*

Granit Tile 3.3333 BH 2,090.91 6,969.70
Semen 0.0188 Sak 53,000.00 994.74
Pasir Pasang 0.0038 m3 100,000.00 375.38
Semen Warna 0.0049 Kg 1,950.00 9.52
Pekerja 0.0751 Orang 82,500.00 6,193.69
Tukang Batu 0.0375 Orang 88,000.00 3,303.30
HALAMAN - 69

( Rp ) ( Rp ) ( Rp ) ( Rp )
Kepala Tukang 0.0038 Orang 110,000.00 412.91
Mandor 0.0038 Orang 121,000.00 454.20
Total 10,364.11 8,349.33
Keuntungan 1,871.34
I024 1 M' PASANG PLIN GRANIT HT-1* 10 X 40 (SNI 03-2838-2002)

Granit 10 x 40 3.3300 BH 2,090.91 6,962.73
Semen PC 0.0330 Sak 53,000.00 1,749.00
Pasir Pasang 0.0032 m3 100,000.00 320.00
Semen warna 0.1000 Kg 1,950.00 195.00
Pekerja 0.0900 Orang 82,500.00 7,425.00
Mandor 0.0045 Orang 121,000.00 544.50
Total 16,879.50 9,226.73
Keuntungan 2,610.62
I025 1M' PASANG PLIN 10 X 20 (CT-6)(SNI 03-2838-2002)

Keramik 10 x 20 0.1000 DOS 38,400.00 3,840.00
Semen PC 50kg 0.0330 Sak 53,000.00 1,749.00
Pasir Pasang 0.0032 m3 100,000.00 320.00
Semen warna 0.1000 Kg 1,950.00 195.00
Pekerja 0.0900 Orang 82,500.00 7,425.00
Mandor 0.0045 Orang 121,000.00 544.50
Total 16,879.50 6,104.00
Keuntungan 2,298.35
I025 1M' PASANG BORDER KM/WC 10 X 20 (CT-6)(SNI 03-2838-2002)

Keramik 10 x 20 0.1000 DOS 38,400.00 3,840.00
Semen PC 50kg 0.0330 Sak 53,000.00 1,749.00
Pasir Pasang 0.0032 m3 100,000.00 320.00
Semen warna 0.1000 Kg 1,950.00 195.00
Pekerja 0.0900 Orang 82,500.00 7,425.00
Mandor 0.0045 Orang 121,000.00 544.50
Total 16,879.50 6,104.00
Keuntungan 2,298.35
I026 1M' PASANG HOSPITAL PLIN 8 X 20 (HS-1)

Hospital Plint 5.0000 buah 18,500.00 92,500.00
Semen PC 50kg 0.0312 Sak 53,000.00 1,653.60
Pasir Pasang 0.0030 m3 100,000.00 300.00
Semen warna 0.1900 Kg 1,950.00 370.50
Pekerja 0.0500 Orang 82,500.00 4,125.00
Kepala Tukang 0.0100 Orang 110,000.00 1,100.00
Mandor 0.0500 Orang 121,000.00 6,050.00
HALAMAN - 70

( Rp ) ( Rp ) ( Rp ) ( Rp )
Total 20,075.00 94,824.10
I027 1M' PASANG STEP NOSHING TANGGA KERAMIK

Keramik Tile 5.0000 Buah 7,500.00 37,500.00
Semen 0.0300 Sak 53,000.00 1,590.00
Pasir Pasang 0.0050 m3 100,000.00 500.00
Semen warna 0.0065 Kg 1,950.00 12.68
Pekerja 0.0500 Orang 82,500.00 4,125.00
Mandor 0.0500 Orang 121,000.00 6,050.00
Total 20,075.00 39,602.68
Keuntungan 5,967.77
I028 1M2 PASANG FLOOR HARDENER

Floor Hardener 1.1000 m2 103,200.00 113,520.00
Pekerja 0.0500 Orang 82,500.00 4,125.00
Mandor 0.0500 Orang 121,000.00 6,050.00
Total 20,075.00 113,520.00
I029 1M2 PASANG VINYL SHEET

Viny sheet 1.1000 m2 150,000.00 165,000.00
Pekerja 0.0500 Orang 82,500.00 4,125.00
Mandor 0.0500 Orang 121,000.00 6,050.00
Total 20,075.00 165,000.00
I029 1M2 PASANG RUBBER MAT

Ruber mat 1.1000 m2 78,000.00 85,800.00
Pekerja 0.0500 Orang 82,500.00 4,125.00
Mandor 0.0500 Orang 121,000.00 6,050.00
Total 20,075.00 85,800.00
J PEKERJAAN PENGECATAN
J011 1 m2 PENGECATAN BIDANG TEMBOK BARU (1 Lapis Plamir; 1 Lapis Cat dasar; 2 Lapis Cat Penutup)
Plamir 0.1000 Kg 20,400.00 2,040.00
Cat dasar 0.1000 lt 38,400.00 3,840.00
Cat Penutup ( 2 kali ) 0.2600 Kg 40,800.00 10,608.00
HALAMAN - 71

( Rp ) ( Rp ) ( Rp ) ( Rp )
Roll cat 0.0100 bh 9,000.00 90.00
Amplas 0.5000 lbr 2,400.00 1,200.00
Steger werk 0.2500 lot 16,578.00 4,144.50
Pekerja 0.0200 HOK 82,500.00 1,650.00
Tukang cat 0.0630 HOK 88,000.00 5,544.00
Mandor 0.0025 HOK 121,000.00 302.50
Total 8,189.50 21,922.50
Keuntungan 3,011.20
J012 1 m2 PENGECATAN BIDANG TEMBOK Luar ( 1 Lapis Cat dasar; 2 Lapis Cat Penutup )
Plamir 0.1000 Kg 20,400.00 2,040.00
Cat dasar 0.1000 Kg 38,400.00 3,840.00
Cat Penutup ( 2 kali ) 0.2600 Kg 60,000.00 15,600.00
Roll cat 0.0100 bh 9,000.00 90.00
Amplas 0.5000 lbr 2,400.00 1,200.00
Steger werk 0.2500 lot 19,530.00 4,882.50
Pekerja 0.0280 HOK 82,500.00 2,310.00
Tukang cat 0.0420 HOK 88,000.00 3,696.00
Mandor 0.0025 HOK 121,000.00 302.50
Total 6,770.50 27,652.50

Keuntungan 3,442.30
HALAMAN - 72

( Rp ) ( Rp ) ( Rp ) ( Rp )
J013 1 m2 PENGECATAN PERMUKAAN BAJA DENGAN MENI BESI
Meni besi 0.1000 Kg 15,000.00 1,500.00
Kuas 0.0100 Bh 6,000.00 60.00
Pekerja 0.0200 HOK 82,500.00 1,650.00
Tukang cat 0.2000 HOK 88,000.00 17,600.00
Mandor 0.0100 HOK 121,000.00 1,210.00
Total 22,660.00 1,560.00
Keuntungan 2,422.00
J014 1 m2 PENGECATAN PERMUKAAN BAJA DENGAN MENI BESI DAN PERANCAH

Meni besi 0.1000 Kg 15,000.00 1,500.00
Kuas 0.0100 Bh 6,000.00 60.00
Perancah kayu 0.0020 m3 2,203.56 4.41
Pekerja 0.2500 HOK 82,500.00 20,625.00
Tukang cat 0.2250 HOK 88,000.00 19,800.00
Mandor 0.0075 HOK 121,000.00 907.50
Total 43,807.50 1,564.41
Keuntungan 4,537.19
J017 1 m2 PENGECATAN PLAFOND

Cat 0.2000 Kg 40,800.00 8,160.00
Plamir tembok 0.1600 Kg 20,400.00 3,264.00
Roll cat 0.0100 bh 9,000.00 90.00
Steger werk 0.2500 lot 11,514.00 2,878.50
Amplas 0.5000 lbr 2,400.00 1,200.00
Pekerja 0.0200 HOK 82,500.00 1,650.00
Tukang cat 0.0630 HOK 88,000.00 5,544.00
Mandor 0.0025 HOK 121,000.00 302.50
Total 8,189.50 15,592.50
Keuntungan
J018 1 m2 PASANGAN GLASSBLOCK 20 X 20

Galss Block uk. 200 x 200 mm 25.0000 bh 29,400.00 735,000.00
Spesi 1Pc : 2Ps
- Semen Portland 0.3270 zak 53,000.00 17,331.00
- Pasir Pasang 0.0260 m³ 100,000.00 2,600.00
Besi Beton Ø 12 4.5000 kg 7,000.00 31,500.00
Besi Strip 4 x 50 0.9500 kg 7,000.00 6,650.00
Sealant 20.0000 m' 1,500.00 30,000.00
Upah pasang 1.0000 ls 15,000.00 15,000.00
Peralatan bantu 1.0000 ls 1,500.00 1,500.00
Total 16,500.00 823,081.00
J018 1 M' RAILING TANGGA

Plat Tiang Railling Hot Deep Galvanis 1.5000 btg 132,592.50 198,888.75
HALAMAN - 73

( Rp ) ( Rp ) ( Rp ) ( Rp )
Pipa Stainless Steel Ø 13 mm 4.0000 m' 29,362.50 117,450.00
Hand Railling Aluminium Ø 75mm 1.0000 m' 141,840.00 141,840.00
Dinabol dia. 8mm 3.0000 buah 3,500.00 10,500.00
Tutup Hand Railling 0.0500 buah 9,000.00 450.00
Tutup Hand Railling ke dinding 0.0250 buah 13,500.00 337.50
Upah Pabrikasi & Stel 0.0500 m' 469,466.25 23,473.31
Total 23,473.31 469,466.25
J018 1 M' RAILING TERAS BALKON

Plat Tiang Railling Hot Deep Galvanis 1.2500 btg 132,592.50 165,740.63
Pipa Stainless Steel Ø 13 mm 5.0000 m' 29,362.50 146,812.50
Hand Railling Aluminium Ø 75mm 1.0000 m' 141,840.00 141,840.00
Dinabol dia. 8mm 3.0000 buah 3,500.00 10,500.00
Tutup Hand Railling 0.0500 buah 9,000.00 450.00
Tutup Hand Railling ke dinding 0.0250 buah 13,500.00 337.50
Upah Pabrikasi & Stel 0.0500 m' 465,680.63 23,284.03
Total 23,284.03 465,680.63
K PEKERJAAN BETON
K001 1 m3 MEMBUAT BETON TUMBUK, 1 PC : 3 Ps : 5 Kr
Semen portland 218.0000 kg 1,060.00 231,080.00
Pasir beton 0.5200 m3 150,000.00 78,000.00
Koral beton 0.8700 m3 102,900.00 89,523.00
Pekerja 1.6500 HOK 82,500.00 136,125.00
Tukang batu 0.2500 HOK 88,000.00 22,000.00
Mandor 0.0800 HOK 121,000.00 9,680.00
Total 170,555.00 398,603.00
Keuntungan
Jumlah Total
K002 1 m2 MEMBUAT LANTAI KERJA BETON TUMBUK, 1 PC : 3 Ps : 5 Kr

Pasir beton 0.0260 m3 150,000.00 3,900.00
Koral beton 0.0440 m3 102,900.00 4,527.60
Pekerja 1.1500 HOK 82,500.00 94,875.00
Tukang batu 0.0200 HOK 88,000.00 1,760.00
Mandor 0.0060 HOK 121,000.00 726.00
Total 97,581.00 19,027.60
Jumlah Total
HALAMAN - 74

( Rp ) ( Rp ) ( Rp ) ( Rp )
K003 1 m3 MEMBUAT BETON BERTULANG, 1 PC : 2 Ps : 3 Kr
Pasir beton 0.5200 m3 150,000.00 78,000.00
Koral beton 0.7800 m3 102,900.00 80,262.00
Pekerja 1.6500 HOK 82,500.00 136,125.00
Tukang batu 0.2500 HOK 88,000.00 22,000.00
Mandor 0.0800 HOK 121,000.00 9,680.00
Total 170,555.00 404,182.00
Keuntungan
Jumlah Total
K004 1 Kg PEMBESIAN DENGAN BESI POLOS U-24

Besi beton polos 1.0500 Kg 7,000.00 7,350.00
Kawat beton 0.0150 Kg 14,000.00 210.00
Pekerja 0.0070 HOK 82,500.00 577.50
Tukang besi 0.0070 HOK 88,000.00 616.00
Mandor 0.0003 HOK 121,000.00 36.30
Total 1,306.80 7,560.00
Keuntungan 886.68
K005 1 Kg PEMBESIAN DENGAN BESI ULIR U-39

Besi beton ulir 1.0500 Kg 7,100.00 7,455.00
Kawat beton 0.0150 Kg 14,000.00 210.00
Pekerja 0.0070 HOK 82,500.00 577.50
Tukang besi 0.0070 HOK 88,000.00 616.00
Mandor 0.0003 HOK 121,000.00 36.30
Total 1,306.80 7,665.00
Keuntungan
K006 1 m2 PASANG BEKISTING UNTUK PONDASI

Kayu albasia 0.0400 m3 1,101,780.00 44,071.20
Paku biasa 2'-5" 0.3000 Kg 15,000.00 4,500.00
Minyak bekisting 0.1000 Ltr 19,800.00 1,980.00
Pekerja 0.3000 HOK 82,500.00 24,750.00
Tukang kayu 0.2600 HOK 88,000.00 22,880.00
Mandor 0.0050 HOK 121,000.00 605.00
Total 51,095.00 50,551.20
K007 1 m2 PASANG BEKISTING UNTUK SLOOF

Kayu 0.0450 m3 1,101,780.00 49,580.10
Paku biasa 2'-5" 0.3000 Kg 15,000.00 4,500.00
Pekerja 0.3000 HOK 82,500.00 24,750.00
HALAMAN - 75

( Rp ) ( Rp ) ( Rp ) ( Rp )
Tukang kayu 0.2600 HOK 88,000.00 22,880.00
Mandor 0.0050 HOK 121,000.00 605.00
Total 51,095.00 56,060.10
Dibulatkan 117,800.00
K008 1 m2 PASANG BEKISTING UNTUK KOLOM

Kayu 0.0400 m3 1,101,780.00 44,071.20
Paku biasa 2'-5" 0.4000 Kg 15,000.00 6,000.00
Minyak bekisting 0.0000 Ltr 19,800.00 0.00
Balok kayu 0.0000 m3 1,101,780.00 0.00
Multiplek tebal 9 mm 0.3500 Lbr 120,000.00 42,000.00
Dolken kayu galam q 8 - 10/4 m 2.0000 Btg 10,000.00 20,000.00
Pekerja 0.3000 HOK 82,500.00 24,750.00
Tukang kayu 0.3300 HOK 88,000.00 29,040.00
Mandor 0.0060 HOK 121,000.00 726.00
Total 58,146.00 112,071.20
Keuntungan 8,510.86
Jumlah Total
K009 1 m2 PASANG BEKISTING UNTUK BALOK

Kayu 0.0400 m3 1,101,780.00 44,071.20
Paku biasa 2'-5" 0.4000 Kg 15,000.00 6,000.00
Balok kayu 0.0180 m3 1,101,780.00 19,832.04
Pekerja 0.3200 HOK 82,500.00 26,400.00
Tukang kayu 0.3300 HOK 88,000.00 29,040.00
Mandor 0.0060 HOK 121,000.00 726.00
Total 59,796.00 135,863.24
Jumlah Total
K010 1 m2 PASANG BEKISTING UNTUK LANTAI

Kayu 0.0400 m3 1,101,780.00 44,071.20
Paku biasa 2'-5" 0.4000 Kg 15,000.00 6,000.00
Balok kayu 0.0150 m3 1,101,780.00 16,526.70
Pekerja 0.3200 HOK 82,500.00 26,400.00
Tukang batu 0.3300 HOK 88,000.00 29,040.00
Mandor 0.0060 HOK 121,000.00 726.00
HALAMAN - 76

( Rp ) ( Rp ) ( Rp ) ( Rp )
Total 59,796.00 172,557.90
Jumlah Harga dua kali pakai 116,176.95
Jumlah Total
K011 1 m2 PASANG BEKISTING UNTUK DINDING

Kayu 0.0300 m3 1,101,780.00 33,053.40
Paku biasa 2'-5" 0.4000 Kg 15,000.00 6,000.00
Balok kayu 0.0200 m3 1,101,780.00 22,035.60
Formtie /spacer /penjaga jarak bekisting 4.0000 Bh 2,500.00 10,000.00
Pekerja 0.3200 HOK 82,500.00 26,400.00
Tukang batu 0.3300 HOK 88,000.00 29,040.00
Mandor 0.0060 HOK 121,000.00 726.00
Total 59,796.00 147,049.00
Jumlah Total
K012 1 m2 PASANG BEKISTING UNTUK TANGGA

Kayu 0.0300 m3 1,101,780.00 33,053.40
Paku biasa 2'-5" 0.4000 Kg 15,000.00 6,000.00
Balok kayu 0.0150 m3 1,101,780.00 16,526.70
Pekerja 0.3200 HOK 82,500.00 26,400.00
Tukang batu 0.3300 HOK 88,000.00 29,040.00
Mandor 0.0060 HOK 121,000.00 726.00
Total 59,796.00 120,550.10
Jumlah Total
K013 1 m3 MEMBUAT BETON DENGAN MUTU K-225

Pasir beton 0.6500 m3 150,000.00 97,500.00
Koral beton 0.6500 m3 102,900.00 66,885.00
Pekerja 6.0000 HOK 82,500.00 495,000.00
Tukang batu 1.0000 HOK 88,000.00 88,000.00
Mandor 0.0100 HOK 121,000.00 1,210.00
Total 595,210.00 575,665.00
HALAMAN - 77

( Rp ) ( Rp ) ( Rp ) ( Rp )
Jumlah Total
Lantai Dasar 1.0000 koef 1,287,962.50
Lantai Satu 1.0900 koef 1,403,879.13
Lantai Atap 1.1200 koef 1,442,518.00
K014 1 m3 MEMBUAT BETON DENGAN MUTU K 275

Pasir beton 0.4000 m3 150,000.00 60,000.00
Koral beton 0.8200 m3 102,900.00 84,378.00
Pekerja 6.0000 HOK 82,500.00 495,000.00
Tukang batu 1.0000 HOK 88,000.00 88,000.00
Mandor 0.0100 HOK 121,000.00 1,210.00
Total 595,210.00 568,378.00
Lantai Dasar 1.0000 koef 1,279,946.80
Lantai Satu 1.0900 koef 1,395,142.01
Lantai Atap 1.1200 koef 1,433,540.42
K015 1 m3 MEMBUAT BETON DENGAN READYMIX MUTU K 300

Semen PC 50kg 434.8000 Kg 1,060.00 460,888.00
Split 1/2 Pecah Mesin 0.8100 m3 150,000.00 121,500.00
Pasir Beton 0.4900 m3 150,000.00 73,500.00
Pekerja 1.5000 HOK 82,500.00 123,750.00
Tukang batu 0.5000 HOK 88,000.00 44,000.00
Mandor 0.0100 HOK 121,000.00 1,210.00
Peralatan 0.0700 Lot 830,348.00 58,124.36
Total 232,584.36 655,888.00
Lantai Satu 1.0900 koef 1,065,278.36
Lantai Atap 1.1200 koef 1,094,597.95
K016 1 m3 MEMBUAT BETON DENGAN READYMIX MUTU K 300 BERIKUT POMPA & SLANG
Beton Readymix K 300 1.0500 m3 977,319.60 1,026,185.58
Pekerja 1.5000 HOK 82,500.00 123,750.00
Tukang batu 0.5000 HOK 88,000.00 44,000.00
Mandor 0.0100 HOK 121,000.00 1,210.00
Peralatan ( pompa + vibrator + test lab ) 0.0450 Lot 1,200,645.58 54,029.05
Total 228,489.05 1,026,185.58
K017 1 m' PONDASI TIANG PANCANG 20X20 CM

Tiang pancang 20x20 cm 1.0000 m' 169,290.00 169,290.00
Join Las 0.0833 titik 104,400.00 8,700.00
Ongkos Pancang 0.1500 m' 177,990.00 26,698.50
Total 35,398.50 169,290.00
HALAMAN - 78

( Rp ) ( Rp ) ( Rp ) ( Rp )
K025 1 M3 KOLOM 15 X 15 CM
Beton K225 1.000 m3 1,170,875.00 1,170,875.00
Besi beton 238.444 kg 8,866.80 2,114,235.26
Bekisting 26.667 m2 85,108.60 2,269,591.04
Total 5,554,701.30 0.00
Dibulatkan 6,110,100.00
K025 1 M3 SLOOF 15 X 20
Beton K175 1.000 m3 574,737.00 574,737.00
Besi beton 185.417 kg 8,866.80 1,644,055.46
Bekisting 11.667 m2 107,155.10 1,250,178.55
Total 3,468,971.01 0.00
K025 1 M3 RINGBALK
Beton K175 1.000 m3 574,737.00 574,737.00
Besi beton 185.417 kg 8,866.80 1,644,055.46
Bekisting 11.667 m2 107,155.10 1,250,178.55
Total 3,468,971.01 0.00
HALAMAN - 79
DAFTAR HARGA BAHAN BANGUNAN
PEKERJAAN PEMBANGUNAN GEDUNG
NO. CODE JENIS BAHAN BANGUNAN SATUAN HARGA SAT.

Rp.
1 2 3 4 5
A. AGREGAT KASAR, BAHAN PEREKAT & BAHAN JADINYA

1 BA01 Pasir Urug m³ 85,000.00
2 BA02 Sirtu m³ 63,930.00
3 BA04 Pasir Pasang Kali m³ 100,000.00
4 BA05 Pasir Beton I m³ 150,000.00
5 BA06 Abu Batu m³ 95,130.00
6 BA07 Batu Gosok ( Apung ) kg 72,000.00
7 BA08 Batu Pecah Mesin 1/2 m³ 150,000.00
8 BA09 Batu Pecah Mesin 2/3 m³ 150,000.00
9 BA12 Batu Belah Pondasi m³ 145,000.00
10 BA14 Batu Koral Beton Kali m³ 102,900.00
11 BA15 Batu Tempel Susun sirih m² 200,000.00
12 BA18 Batu Telor m³ 48,000.00
13 BA22 Bata Merah Bakar Kelas I bh 700.00
14 BA29 Paving Blok Natural 8 cm m² 39,762.00
15 BA30 Paving Blok Warna 8 cm m² 40,962.00
16 BA31 Paving Blok Natural 6 cm m² 34,962.00
17 BA32 Paving Blok Warna 6 cm m² 36,162.00
18 BA34 Semen PC / 50 kg zak 53,000.00
19 BA35 Semen Putih zak 72,000.00
20 BA42 Semen Warna kg 1,950.00
21 Tanah Urug m³ 80,000.00
B. BAHAN FINISHING :
LABURAN, PENGISI DAN ALATNYA
22 BD01 Plamir Tembok kg 20,400.00
23 BD02 Cat Tembok ICI Eksterior ( BETON ) lt 102,000.00
24 BD04 Cat Tembok Mowilex kg 40,800.00
25 BD05 Cat Dasar ICI untuk Interior ( 2 Pelapis ) lt 38,400.00
26 BD06 Cat Tembok Luar Weathershield kg 60,000.00
27 BD08 Pelapis Alkali ICI ( Cat Dasar Beton Ekterior ) lt 60,000.00
28 BD12 Rool Cat Tembok bh 9,000.00
HALAMAN - 80
Rp.
1 2 3 4 5
29 BD13 Kape Tembok bh 3,000.00
30 BD14 Kape Kayu bh 3,000.00
HALAMAN - 81
Rp.
1 2 3 4 5
31 BD15 Soligneum 1 blek 5 lt 30,000.00
32 BD19 Kwas 3" bh 6,000.00
33 BD20 Oker kg 10,800.00
34 BD23 Spirtus lt 12,000.00
35 Cat Duco terpasang m2 90,000.00
36 BD24 Bahan Plitur Kripik ( Sirlak India ) kg 78,000.00
37 Plitur ltr 30,000.00
38 Plitur Jadi ltr 27,600.00
39 Vernis ltr 18,000.00
40 BD26 Dempul Plitur kg 26,400.00
41 BD27 Dempul Halus / Imfra ( Wood Filler ) kg 27,600.00
42 BD28 Terpentin lt 5,400.00
43 BD30 Tiner B lt 16,800.00
44 BD32 Melamik kg 33,000.00
45 BD35 Ampelas lbr 2,400.00
46 BD36 Dempul Kayu Cap Kucing kg 18,000.00
47 BD37 Meni Kayu / Besi kg 15,000.00
48 Cat Dasar kayu kg 18,000.00
49 BD39 Cat Kayu Sieve kg 43,200.00
50 BD40 Cat Besi Sieve kg 43,200.00
C. BAHAN KAYU BERIKUT BAHAN JADINYA

51 BF09 Kayu Balok Kls II kuat m³ 2,223,780.00
52 BF10 Kayu Papan Kls II kuat m³ 2,661,780.00
53 BF19 Kayu Albasia m³ 1,101,780.00
54 Kayu papan kamper m³ 3,498,000.00
55 Kayu balok kamper m³ 2,970,000.00
56 Kayu Jati Banjar m³ 4,620,000.00
57 Kayu Jati Cepu m³ 10,560,000.00
58 BF21 Dolken 7 s/d 10 bt 10,000.00
59 BF22 List profil kamper 1 cm m1 15,000.00
63 BF26 Bilik Bambu m2 9,000.00
64 BF31 Kayu Reng 3/4 Kayu kls II kuat m1 840.00
HALAMAN - 82
Rp.
1 2 3 4 5
D. BAHAN PENUTUP RANGKA PLAFOND
65 BH04 Gypsum 120 x 240 t = 9 mm lbr 55,000.00
66 BH04 Gypsum 120 x 240 t = 12 mm lbr 65,000.00
67 Calsiboard 6 mm lbr 97,800.00
68 GRC 6 mm lbr 81,000.00
69 List Profil Gypsum 10 cm m' 10,000.00
70 Joint Tape m' 500.00
71 Jointing Compound kg 4,200.00
72 Metal Furing m' 9,480.00
73 C' Chanel m' 11,340.00
74 C' Stud 50 m' 10,680.00
75 U' Chanel m' 6,720.00
76 Angle Section bh 5,400.00
77 Sadle clip bh 2,040.00
78 Suspension Braket bh 1,620.00
79 Threaded Rod bh 3,600.00
80 Soffit Cleat bh 1,140.00
81 Screw Gypsum bh 50.00
E. BAHAN KAYU LAPIS

82 BJ01 Triplek 3 mm 120 x 240 lbr 42,000.00
85 BJ16 Teak Wood 4 mm 120 x 240 lbr 57,600.00
86 BJ18 MDF 120 x 240 x 9 mm lbr 132,000.00
87 BJ18 MDF 120 x 240 x 12 mm lbr 186,000.00
F. BAHAN LANTAI DAN PELAPIS DINDING

88 BL14 Keramik 10 x 20 dan 20 x 20 KW I DN Putih / Polos m² 38,400.00
89 Keramik 25 x 20 KW I DN Motif m² 55,200.00
90 BL17 Keramik 20 x 20 (KM) KWI DN Putih Polos m² 43,200.00
91 BL20 Keramik 30 x 30 KW I DN Warna/Corak ( ANTI SLIP ) m² 48,000.00
92 BL32 Keramik 40 x 40 KW I DN Warna/Corak m² 92,000.00
93 BL33 Granito Tile Ukuran 30 x 30 Unpolis m² 96,000.00
94 BL39 Granito Tile Essenza 40 x 40 Polis m² 216,000.00
95 BL40 Granito Tile Essenza 40 x 40 Unpolis m² 180,000.00
96 BL42 Campuran untuk Kedap Air (AM) ltr 21,600.00
HALAMAN - 83
Rp.
1 2 3 4 5
97 Vinyl sheet m2 150,000.00
98 Floor Hardener m2 103,200.00
99 Ruber mat m2 78,000.00
100 Timbal m2 660,000.00
G. BAHAN SALURAN AIR KOTOR / BERSIH

101 BN01 Grafel U 20 cm' m1 26,400.00
102 BN02 Grafel U 30 cm' m1 30,600.00
H. BAHAN LOGAM DAN BAHAN JADINYA

103 BP01 Besi Beton U-24 Rata - Rata kg 7,000.00
Besi Ø 6 btg 21,500.00
Besi Ø 8 btg 33,200.00
Besi Ø 10 btg 51,800.00
Besi Ø 12 btg 74,600.00
Besi Ø 16 btg 132,600.00
Besi Ø 19 btg 187,000.00
Besi Ø 22 btg 251,000.00
104 Besi Beton U-39 Rata - Rata kg 7,100.00
Besi D 10 btg 53,300.00
Besi D 13 btg 90,000.00
Besi D 16 btg 133,000.00
Besi D 19 btg 193,000.00
Besi D 22 btg 258,000.00
Besi D 25 btg 333,000.00
Besi D 32 btg 610,000.00
105 BP04 Bondek m² 120,000.00
106 BP05 IWF Ex DN SII kg 7,200.00
107 BP11 Kawat Beton kg 14,000.00
108 BP12 Besi Strip kg 5,500.00
109 BP22 Kawat Las Listrik kg 11,400.00
110 Minyak bekisting lt 19,800.00
111 Nako bh 15,000.00
112 Hollow 4/4 btg 38,000.00
113 Hollow 2/4 btg 28,000.00
J. BAHAN PAKU DAN MUR BAUT
HALAMAN - 84
Rp.
1 2 3 4 5
114 BS01 Paku 1 cm s/d 3 cm kg 15,000.00
115 BS02 Paku 4 cm s/d 7 cm kg 15,000.00
116 BS03 Paku 8 cm s/d 12 cm kg 12,000.00
117 Paku anti karat untuk genteng metal kg 18,600.00
118 Paku Gypsum bh 120.00
K. BAHAN PERPIPAAN + SANITASI

119 BT14 Pipa GIP Ø 1/2" ( 6 m1 ) bt 132,000.00
120 BT15 Pipa GIP Ø 3/4" ( 6 m1 ) bt 156,000.00
121 BT16 Pipa GIP Ø 1" ( 6 m1 ) bt 240,000.00
122 BT17 Pipa GIP Ø 1 1/4" ( 6 m1 ) bt 301,200.00
123 BT18 Pipa GIP Ø 1 1/2" ( 6 m1 ) bt 360,000.00
124 BT19 Pipa GIP Ø 1 3/4"( 6 m1 ) bt 420,000.00
125 BT20 Pipa GIP Ø 2" ( 6 m1 ) bt 480,000.00
126 BT21 Pipa GIP Ø 2 1/2" ( 6 m1 ) bt 642,000.00
127 BT22 Pipa GIP Ø 3" ( 6 m1 ) bt 932,400.00
128 BT23 Pipa GIP Ø 4" ( 6 m1 ) bt 1,320,000.00
129 BT23 Pipa tembaga 5/8" bt 85,000.00
129 BT34 Pipa PVC Vinilon abu type AW Ø 1/2" bt 25,920.00
130 BT35 Pipa PVC Vinilon abu type AW Ø 3/4" bt 30,120.00
131 BT36 Pipa PVC Vinilon abu type AW Ø 1" bt 42,780.00
132 BT37 Pipa PVC Vinilon abu type AW Ø 1 1/4" bt 60,120.00
139 BT44 Pipa PVC Vinilon abu type AW Ø 8" bt 1,008,780.00
140 BT45 Pipa PVC Vinilon putih type AW Ø 1/2" bt 14,580.00
141 BT46 Pipa PVC Vinilon putih type AW Ø 3/4" bt 20,160.00
142 BT47 Pipa PVC Vinilon putih type AW Ø 1" bt 27,960.00
143 BT48 Pipa PVC Vinilon putih type AW Ø 1 1/4" bt 40,320.00
HALAMAN - 85
Rp.
1 2 3 4 5
149 BT65 Lem Paralon tb 5,400.00
150 BT66 Solatip Leideng gl 1,200.00
151 BT67 Pipa PVC 4" berlobang jenis AW m1 204,000.00
152 BV01 Stop Kran 3/4 " Onda bh 53,400.00
153 BV02 Stop Kran 1 " Onda bh 87,000.00
154 BV03 Stop Kran 1 1/2 " Onda bh 159,600.00
155 BV26 Floor Drain (TX 1B) unit 75,000.00
156 BV29 Wastafel Bulat Warna Standard Lengkap unit 240,000.00
157 Kran Tembok Sun Ei dia. 1/2 " bh 66,000.00
158 Shower Spray TB 19CS V9N5 bh 320,400.00
159 Wastafel Lengkap TOTO LW 230 unit 683,100.00
160 Wastafel Pedestal (LW 236 CJ/LW 239 FJ) unit 1,689,600.00
161 Closet Jongkok Poslin warna TOTO unit 184,800.00
162 Closet Jongkok Standard Putih Poslin TOTO unit 145,200.00
163 Closet Duduk Warna Standard TOTO C 420J Lengkap unit 1,386,000.00
164 Closet Duduk Warna Standard lengkap INA bh 1,155,000.00
165 Urinoar Lengkap TOTO TYPE MUSLIM lengkap unit 1,234,200.00
166 Kitchen Zink Stainless Standard Lokal ( 1 Lobang ) bh 276,000.00
167 Kitchen Zink Stainless Non Standard Franke ( 1 Lobang ) bh 144,000.00
168 Bak mandi fibergalss bh 90,000.00
L. BAHAN PENUTUP ATAP

169 Genteng Metal Ber Agregat m2 77,400.00
170 Bubungan Genteng Metal bh 40,200.00
171 CC31 Seng BJLS 30 lebar 60cm (1 rol 50 m' ) m1 48,000.00
172 Seng gelombang lbr 38,400.00
173 Genteng Metal lbr 63,840.00
HALAMAN - 86
Rp.
1 2 3 4 5
M. BAHAN PENGIKAT UNTUK KONTRUKSI JALAN
174 CE01 Hotmix Jadi berikut alat dan bahan bakar ( T = 5 cm => 9 m2 ) ton 822,540.00
175 CE02 Aspal kg 6,060.00
176 CP02 Kayu Bakar Dari Kayu Karet m³ 65,340.00
177 CP04 Minyak Solar lt 5,160.00
178 CP07 Oli Mesran 40 SAE lt 24,000.00
I. BAHAN KACA
179 Kusen Aluminium 4 " M' 65,000.00
180 Rangka Daun Pintu Aluminium M' 78,000.00
181 Rangka Daun Jendela Aluminium M' 54,000.00
182 BR02 Kaca Polos 3 mm m² 90,000.00
183 BR03 Kaca Polos 5 mm m² 88,000.00
184 BR03 Kaca Polos 8 mm m² 145,000.00
185 BR04 Kaca Polos 10 mm m² 222,000.00
185 BR05 Kaca Polos 12 mm Tempered m² 420,000.00
186 Kaca Wireglass M2 480,000.00
187 Kaca anti radiasi m² 4,200,000.00
188 Glassblock 20x20 cm bh 29,400.00
189 Silicon silent m' 4,200.00
190 Gasket m' 5,400.00
191 Louvre Allumunium m2 480,000.00
N. BAHAN ALAT PENGGANTUNG

192 Kunci Pintu (Lockcase) + double cylinder set 186,000.00
193 Handle set ( lever handle) bh 144,000.00
194 Pull Handle 40 SST dia 11/4" set 150,000.00
195 Kunci Pintu KM/WC set 103,200.00
196 Engsel Pintu 4" SST Ball Bearing BH 36,000.00
197 Engsel Jendela 3" SST Ball Bearing BH 18,000.00
198 Engsel Cashment 24" set 102,000.00
199 Tarikan Jendela BH 24,000.00
200 Slot Jendela BH 30,000.00
201 Hak Angin ( tipe Geser ) BH 23,400.00
202 Door Stop set 30,000.00
203 Door Closer set 210,000.00
204 Floor Hinge set 781,200.00
205 flust bolt BH 42,000.00
206 Panic handle BH 342,000.00
HALAMAN - 87
Rp.
1 2 3 4 5
M. BAHAN JADI (PABRIKASI)

207 Tiang Pancang (Pile) square 20 m1 169,290.00
208 Join Las ttk 104,400.00
O. BAHAN ALAT LISTRIK

209 Instalasi Titik Penerangan Bahan dan Pemasangan ttk 120,000.00
210 Instalasi Titik Stop Kontak Bahan dan Pemasangan ttk 150,000.00
211 Lampu Pijar 25 watt bh 5,400.00
212 Lampu Pijar 40 watt bh 7,800.00
213 Lampu TL 1 x 20 watt bh 42,000.00
214 Lampu TL 2 x 20 watt + Box bh 180,000.00
215 Lampu TL 1 x 40 watt bh 540,000.00
216 Lampu LILIN 18 Watt bh 33,000.00
217 Stop kontak bh 13,200.00
218 Box sikring in bouw (biasa) bh 24,000.00
HALAMAN - 88
DAFTAR UPAH PEKERJA BANGUNAN
PEKERJAAN PEMBANGUNAN GEDUNG
NO. JENIS PEKERJA BANGUNAN HARGA DASAR KEUNTUNGAN HARGA UPAH SATUAN WAKTU
10% Rp.
1 Pekerja 75,000.00 7,500 82,500.00 1 ORANG/ HR/ 8 JAM
2 TUKANG GALI 80,000.00 8,000 88,000.00 1 ORANG/ HR/ 8 JAM
3 TUKANG BATU TERAMPIL 80,000.00 8,000 88,000.00 1 ORANG/ HR/ 8 JAM
4 Kepala tukang 100,000.00 10,000 110,000.00 1 ORANG/ HR/ 8 JAM
5 Tukang kayu 80,000.00 8,000 88,000.00 1 ORANG/ HR/ 8 JAM
6 KEPALA TUKANG KAYU 100,000.00 10,000 110,000.00 1 ORANG/ HR/ 8 JAM
7 TUKANG CAT / PELITUR TERAMPIL 80,000.00 8,000 88,000.00 1 ORANG/ HR/ 8 JAM
8 KEPALA TUKANG CAT / PELITUR 100,000.00 10,000 110,000.00 1 ORANG/ HR/ 8 JAM
9 TUKANG BESI BETON TERAMPIL 80,000.00 8,000 88,000.00 1 ORANG/ HR/ 8 JAM
10 KEPALA TUKANG BESI BETON 100,000.00 10,000 110,000.00 1 ORANG/ HR/ 8 JAM
11 TUKANG BESI PROFIL TERAMPIL 80,000.00 8,000 88,000.00 1 ORANG/ HR/ 8 JAM
12 KEPALA TUKANG BESI PROFIL 100,000.00 10,000 110,000.00 1 ORANG/ HR/ 8 JAM
13 Mandor 110,000.00 11,000 121,000.00 1 ORANG/ HR/ 8 JAM
KABUPATEN TASIKMALAYA Halaman : 89

PERHITUNGAN BESI BETON DAN BEKISTING / M3
DENGAN PENDEKATAN PERHITUNGAN DI LAPANGAN
K-1 1 M3 KOLOM 40 X 40 - K1 0.4 X 0.4 40X40

Panjang 1 : 0.4 : 0.4 = 6.25 M1
Besi dia 16 12 dia 16

Begel dia 13 0.15 13
Besi dia 16 6.25 X 12 X 1.57824 KG = = 118.368

Besi dia 10 6.25 X 0 X 0.62 KG = = 0.000
Begel dia 13 ( 6.25 : 0.15 ) X ( 0.4 + 0.4 + 0.4 + 0.4 )] X 1.041885 = 69.459
187.827 Kg
Bekisting 6.25 X ( 0.4 + 0.4 + 0.4 + 0.4 ) = 10.000 m2
Besi dia 16 118.37

Begel dia 13 69.46
K-2 1 M3 KOLOM 40 X 40 - K2 0.4 X 0.4 40X40

Panjang 1 : 0.4 : 0.4 = 6.25 M1

Besi dia 19 6.25 X 16 X 2.225565 KG = = 222.557

Besi dia 10 6.25 X 0 X 0.62 KG = = 0.000
Begel dia 13 ( 6.25 : 0.15 ) X ( 0.4 + 0.4 + 0.4 + 0.4 )] X 1.041885 = 69.459
292.016 Kg
Bekisting 6.25 X ( 0.4 + 0.4 + 0.4 + 0.4 ) = 10.000 m2
Besi dia 19 222.56

Begel dia 13 69.46
K-3 1 M3 KOLOM 40 X 40 - K3 0.4 X 0.4

Panjang 1 : 0.4 : 0.4 = 6.25 M1 40X40

Besi dia 19 6.25 X 20 X 2.225565 KG = = 278.196

Besi dia 10 6.25 X 0 X 0.62 KG = = 0.000
Begel dia 13 ( 6.25 : 0.15 ) X ( 0.4 + 0.4 + 0.4 + 0.4 )] X 1.041885 = 69.459
347.655 Kg
Bekisting 6.25 X ( 0.4 + 0.4 + 0.4 + 0.4 ) = 10.000 m2
Besi dia 19 278.20

Begel dia 13 69.46
K-4 1 M3 KOLOM 40 X 40 - K4 0.4 X 0.4

Panjang 1 : 0.4 : 0.4 = 6.25 M1 40X40

Besi dia 19 6.25 X 24 X 2.225565 KG = = 333.835

Besi dia 10 6.25 X 0 X 0.62 KG = = 0.000
Begel dia 13 ( 6.25 : 0.15 ) X ( 0.4 + 0.4 + 0.4 + 0.4 )] X 1.041885 = 69.459
403.294 Kg
Bekisting 6.25 X ( 0.4 + 0.4 + 0.4 + 0.4 ) = 10.000 m2
Besi dia 19 333.83

Begel dia 13 69.46
K-5 1 M3 KOLOM 25 X 25 0.25 X 0.25 25X25

Panjang 1 : 0.25 : 0.25 = 16.00 M1

Besi dia 16 16.00 X 8 X 1.57824 KG = = 202.015

Besi dia 10 16.00 X 0 X 0.62 KG = = 0.000
Begel dia 10 ( 16.00 : 0.15 ) X ( 0.3 + 0.3 + 0.3 + 0.3 )] X 0.6165 = 65.760
267.775 Kg
Bekisting 16.00 X ( 0.25 + 0.3 + 0.3 + 0.3 ) = 16.000 m2
Besi dia 16 202.01

Begel dia 10 65.76
Material Est
Cor Beton K-200 75.824594 M3

Semen Portland 232.0000 kg 17591.305808
Pasir Cor 0.5200 m3 39.42878888
Split 1/2 0.7800 m3 59.14318332
Upah Cor 75.824594
Pembesian
Besi Ø 6 202.318992 Kg 2.662092
Besi Ø 8 4441.772459 Kg 4.732608
Besi Ø 10 106.3727595 Kg 7.3947
Besi D 13 1647.356095 Kg 12.497043
Besi D 16 2938.821932 Kg 18.930432
Upah Besi 9336.642238 Kg
Bekisting Bondek + Wiremesh 236.39 m2

Upah Pasang Bondek
Begisting Multipleks Kolom 14.61962 m2

Multipleks 9 mm 2.88
Kayu 0.04 m3
Paku 0.4 kg
Begisting Multipleks Balok 22.408524 m2 2.88
Pasangan Dinding 234.21 m2

Bata merah 70
Semen Portland 9.68 2267.19152
Pasir pasang 0.045 10.53963
Plesteran 468.43
Semen Portland 5.2 2,435.83
Pasir pasang 0.02 9.37
Acian beton 104.63

Semen Portland 7.07 739.7341
Volume Harga Satuan Sub jumlah
352 zak 53,000.00 18,646,784

m3 150,000.00 5,914,318
m3 150,000.00 8,871,477 33,432,580
m3 105,500 7,999,495 7,999,495
76 batang 21,500 1,634,000

939 batang 33,200 31,159,742
14 batang 51,800 745,143
132 batang 90,000 11,863,770
155 batang 133,000 20,647,353 66,050,009
kg 850 7,936,146
236.39 180,000 42,550,200 42,550,200

60,000 14,183,400 14,183,400
5.07625694444445 lbr 150,000 761,439

0.5847848 m3 1,101,780 644,304
5.847848 kg 15,000 87,718 1,493,460
7.7807375 lbr 150,000 1,167,111
173,645,290
145750579.857153
(27,894,710)
16,394.98 bh
45.3438304 zak
48.716512 zak
14.794682 zak
7,000.00
33,128.26
51,762.90
87,479.30
132,513.02
240000 33.07

Ar CHRLG

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Ar CHRLG

Diunggah oleh

Hak Cipta:

Format Tersedia

Bpk.

Siswo Yulianto Proyek Rumah Tinggal Ciharalang

REKAPITULASI ANGGARAN BIAYA (RAB)

I. PEKERJAAN PERSIAPAN Rp. 13,307,639.60

II. PEKERJAAN SIPIL

III. PEKERJAAN ARSITEKTUR

IV. PEKERJAAN MEKANIKAL & ELEKTRIKAL

TOTAL Rp. 570,382,335.20

Bandung, 22 July 2011

Keterangan Luas Koef. Jumlah Luas

Total RAB ( Rp. ) 627,420,568.72

RINCIAN ANGGARAN BIAYA (RAB)

No UraianPekerjaan Satuan Volume Harga Satuan Jumlah Harga

II. PEKERJAAN SIPIL

Jumlah 2.1. 10,342,884.16

Pekerjaan Struktur Kolom

No UraianPekerjaan Satuan Volume Harga Satuan Jumlah Harga

No UraianPekerjaan Satuan Volume Harga Satuan Jumlah Harga

Pekerjaan Struktur Balok

No UraianPekerjaan Satuan Volume Harga Satuan Jumlah Harga

Jumlah 2.2. 218,457,460.58

III. PEKERJAAN ARSITEKTUR

No UraianPekerjaan Satuan Volume Harga Satuan Jumlah Harga

Jumlah 3.1 48,115,997.07

No UraianPekerjaan Satuan Volume Harga Satuan Jumlah Harga

3.2. Pekerjaan Plafond & Partisi

Jumlah 3.2 20,838,390.09

3.3. Pekerjaan Pelapis Lantai dan Dinding

Jumlah 3.3 63,325,384.33

3.4. Pekerjaan Sanitair

Lantai Dua EL.+3.60

No UraianPekerjaan Satuan Volume Harga Satuan Jumlah Harga

Jumlah 3.4 5,927,700.20

No UraianPekerjaan Satuan Volume Harga Satuan Jumlah Harga

Jumlah 3.5 13,218,701.50

3.6. Pekerjaan Kusen Pintu dan Jendela

Jumlah 3.6. 70,595,122.60

3.7. Pekerjaan Railling

Jumlah 3.7. 44,682,265.17

Jumlah 3.8. 26,823,058.11

No UraianPekerjaan Satuan Volume Harga Satuan Jumlah Harga

c Pekerjaan Instalasi Pipa air hujan

Jumlah 4.1. 16,122,731.80

4.2. Pekerjaan Instalasi Listrik, Penerangan & Stopkontak

Jumlah 4.2. 18,625,000.00

Keterangan Luas Koef. Jumlah Luas

Total Jumlah Bahan Material 465,127,194.31

I. PEKERJAAN PERSIAPAN Rp. 6,813,510.00 6,086,243.64

II. PEKERJAAN SIPIL

III. PEKERJAAN ARSITEKTUR

IV. PEKERJAAN MEKANIKAL & ELEKTRIKAL

TOTAL Rp. 164,516,000.57 465,127,194.31

DIBULATKAN Rp. 164,516,000.57 465,127,194.31

REKAP S, STD (2)-494430107.xls

RINCIAN ANGGARAN BIAYA (RAB)

Jumlah I 6,813,510.00 6,086,243.64

II. PEKERJAAN SIPIL

Jumlah 2.1. 3,207,841.74 7,109,500.00

Pekerjaan Struktur Kolom

RAB-STANDAR (2)-494430107.xls HAL - 14

Pekerjaan Struktur Balok

RAB-STANDAR (2)-494430107.xls HAL - 15

Jumlah 2.2. 63,483,324.01 197,759,588.66