PT.

MUTIARA PERMATA BIRU

KONTRAKTOR - PENGEMBANG PERUMAHAN
PROYEK PERUMAHAN MUTIARA BIRU
BATU AJI - BATAM.

RAB - T . 36 /72 UNTUK 2 UNIT

No Jenis Pekerjaan Vol Sat Bobot Mat.Pekerjaan Jumlah Sat Harga Sat Jlh Harga Sub Total Keterangan
Kerja % & Tenaga Mat & Tng Mat & Tng Mat & Tng
I Pendahuluan
1. Perataan tanah 144.0 m2 0.0013 Upah Kerja 144.0 m2 250 36,000
2. Pengukuran & Bowplank 44.0 m' 0.0024 Upah Kerja 44.0 m' 1,500 66,000
0.0018 Kayu 1x2x16' Sembarang 16.0 btg 3,000 48,000 Patok jrk 3m.p=0,75 m
0.0002 Benang 1.0 glg 6,500 6,500
0.0001 Paku 2,5' 0.7 kg 4,000 2,800
159,300
II Pondasi
1.Galian Pondasi / Tapak 8.4 m3 0.0039 Upah Kerja 8.4 m3 12,500 105,492
2. Urugan pasir tebal 5 cm. 0.6 m3 0.0002 Upah Kerja 0.6 m3 7,500 4,430
0.0005 Pasir urug 0.6 m3 25,000 14,766
3. Urugan tanah pondasi/penutup. 2.1 m3 0.0003 Upah Kerja 2.1 m3 3,750 7,912
4. Beton Pondasi (camp. 1:2:3 ) 2.6 m3 0.0061 Upah Kerja 2.6 m3 65,000 166,441
uk. 70x70---- 17 titik 0.0052 Semen Padang @ 40 kg 9.0 zak 15,600 139,810
uk. 60x60---- 4 titik 0.0020 Pasi Cor 2.2 m3 25,000 54,413
0.0050 Batu Granit 1.2 m3 117,000 134,817
5. Pembesian Pondasi 150.7 kg 0.0014 Upah Kerja besi 150.7 kg 250 37,663
0.0141 Besi ulir 10 mm @ 12 m,tul.pokok 20.0 btg 19,100 382,000
0.0002 Besi 6 mm @ 12 m beugel.jrk 20 cm. 1.0 btg 6,670 6,670
0.0002 Kawat beton 1.0 kg 6,000 6,000
1,060,413
III Sloof
1. Galian Sloof, panjang = 75 m' 3.4 m3 0.0016 Upah Kerja 3.4 m3 12,500 42,500
2. Beton Sloof ( camp. 1:2:3 ) 2.7 m3 0.0065 Upah kerja 2.7 m3 65,000 175,500
ukuran 15 x 25 cm 0.0054 Semen Padang @ 40 kg 9.5 zak 15,600 147,420 koef / m3 = 3,5 zak.
0.0021 Pasi Cor 2.3 m3 25,000 57,375 koef / m3 = 0.85 m3.
0.0052 Batu Granit 1.2 m3 117,000 142,155 koef / m 3 = 0.45 m3
3. Pembesian. 161.0 kg 0.0015 Upah Kerja besi 161.0 kg 250 40,250
0.0105 Besi ulir 8 mm @ 12 m,tul.pokok 23.0 btg 12,380 284,740
0.0047 Besi 6 mm @ 12 m beugel.jrk 20 cm. 19.0 btg 6,670 126,730
0.0006 Kawat beton 2.5 kg 6,000 15,000
4. Bekisting 75.0 m' 0.0069 Upah Kerja 75.0 m' 2,500 187,500
0.0051 Papan 3/4 x 8 x 16" Sembarang 15.6 btg 8,800 137,280
0.0020 Kayu penjepit 1x2x16" Sembarang 18.0 btg 3,000 54,000
0.0003 Paku 2,5" 2.1 kg 4,000 8,400
1,418,850
IV Dinding dan Layar

Page 1 of 14
 RAB - T . 36 /72 UNTUK 2 UNIT
No Jenis Pekerjaan Vol Sat Bobot Mat.Pekerjaan Jumlah Sat Harga Sat Jlh Harga Sub Total Keterangan
Kerja % & Tenaga Mat & Tng Mat & Tng Mat & Tng
1. Pasangan batako 1 : 4 spesi 2-4 cm 227.0 m2 0.0251 Upah Kerja 227.0 m2 3,000 681,000
0.0691 Batako 8x17x40 cm 3,405.0 bh 550 1,872,750 koef / m2 = 15 bh.
0.0105 Semen Padang @ 40 kg 18.3 zak 15,600 285,067 koef / m2 = 0.0805 zak.
0.0041 Pasir pasang 4.4 m3 25,000 110,946 koef / m2 = 0.85 m3.
2. Plesteran 427.2 m2 0.0473 Upah Kerja 427.2 m2 3,000 1,281,600
0.0313 Semen Padang @ 40 kg 54.5 zak 15,600 849,701
0.0077 Pasir plester 8.4 m3 25,000 208,794
5,289,858
v Kolom Praktis
1. Beton kolom praktis 10x10 cm 1.7 m3 0.0041 Upah Kerja 1.7 m3 65,000 110,500
Tinggi 3.65 m ----14 titik 0.0034 Semen Padang @ 40 kg 6.0 zak 15,600 92,820 koef / m3 = 3,5 zak.
Tinggi 3.15 m ----7 titik 0.0013 Pasir Cor 1.4 m3 25,000 36,125 koef / m3 = 0.85 m3.
Tinggi 2.5 m-4ttk,tinggi 2.3 --1 ttk. 0.0033 Batu Granit 0.8 m3 117,000 89,505 koef / m 3 = 0.45 m3
2. Pembesian 72.9 m' 0.0007 Upah Kerja ikat besi 72.9 m' 250 18,225
ukuran 10x10 cm ----4 dim 8mm 0.0118 Besi ulir 8 mm @ 12 m,tul.pokok 25.9 btg 12,380 320,642
0.0024 Besi 6 mm @ 12 m beugel.jrk 20 cm. 9.7 btg 6,670 64,699
0.0006 Kawat beton 2.6 kg 6,000 15,600
3. Bekisting 72.9 m' 0.0067 Upah Kerja 72.9 m' 2,500 182,250
0.0025 Papan 3/4 x 8 x 16" Sembarang 7.6 btg 8,800 66,880
0.0006 Kayu penjepit 1x2x16" Sembarang 5.0 btg 3,000 15,000
0.0001 Paku 2,5" 0.5 kg 4,000 2,000
1,014,246

VI Ring Balok & Ring Balok Layar.

1. Beton ring balok+RB.layar (1:2:3) 1.4 m3 0.0034 Upah Kerja 1.4 m3 65,000 93,464
ukuran 10 x 15 cm -----67 m' 0.0029 Semen Padang @ 40 kg 5.0 zak 15,600 78,509 koef / m3 = 3,5 zak.
ukuran 9 x 13 cm -----37 m' 0.0011 Pasir Cor 1.2 m3 25,000 30,555 koef / m3 = 0.85 m3.
0.0028 Batu Granit 0.6 117,000 75,705 koef / m 3 = 0.45 m3
2. Pembesian 208.5 kg 0.0019 Upah Kerja ikat besi 208.5 m3 250 52,114
uk. 10/15 ---67 m' 4 dim 8 mm 0.0169 Besi ulir 8 mm @ 12 m,tul.pokok 37.0 kg 12,380 458,270
uk. 9/13 ---37 m' 4 dim 8 mm 0.0028 Besi 6 mm @ 12 m beugel.jrk 20 cm. 11.5 btg 6,670 76,705
0.0009 Kawat beton 4.0 kg 6,000 24,000
3. Bekisting 104.0 m' 0.0096 Upah Kerja 104.0 m' 2,500 260,000
0.0070 Papan 3/4 x 8 x 16" Sembarang 21.7 lbr 8,800 190,667
0.0014 Kayu penjepit 1x2x16" Sembarang 13.0 btg 3,000 39,000
0.0004 Paku 2,5" 2.8 kg 4,000 11,200
1,390,189
VII Kusen
1. Pasang kusen pintu (P.1) 4.0 bh 0.0011 Upah pasang Kusen P.1 4.0 bh 7,500 30,000
0.0052 Kusen Pintu (P1)Kayu meranti 4.0 bh 35,000 140,000
2. Pasang kusen pintu (P.2) 2.0 bh 0.0011 Upah pasang Kusen P.2 4.0 bh 7,500 30,000
0.0052 Kusen Pintu(P2)Kayu meranti 4.0 bh 35,000 140,000
3. Pasang kusen pintu jendela (PJ1) 2.0 bh 0.0011 Upah pasang Kusen P.J1 2.0 bh 15,000 30,000

Page 2 of 14
 RAB - T . 36 /72 UNTUK 2 UNIT
No Jenis Pekerjaan Vol Sat Bobot Mat.Pekerjaan Jumlah Sat Harga Sat Jlh Harga Sub Total Keterangan
Kerja % & Tenaga Mat & Tng Mat & Tng Mat & Tng
0.0052 Kusen Pintu Jendela(PJ1)Kayu meranti 2.0 bh 70,000 140,000
4. Pasang kusen (J1) 2.0 bh 0.0011 Upah pasang Kusen J.1 2.0 bh 15,000 30,000
0.0052 Kusen Jendela (J1)Kayu meranti 2.0 bh 70,000 140,000
5. Pasang kusen jendela (J.2) 2.0 bh 0.0006 Upah pasang Kusen J.2 2.0 bh 7,500 15,000
0.0026 Kusen Jendela(J2) Kayu meranti 2.0 bh 35,000 70,000
6. Pasang kusen jendela (BV) 2.0 bh 0.0006 Upah pasang Kusen BV 2.0 bh 7,500 15,000
0.0026 Kusen Jendela BV Kayu meranti 2.0 bh 35,000 70,000
0.0027 Kayu 1x2x16" Sembarang. 24.0 btg 3,000 72,000
0.0001 Paku 2.5" 0.8 kg 4,000 3,200
0.0005 Paku 4" 3.3 kg 4,000 13,333
938,533
VIII Atap
1.Kuda-Kuda 12.0 btg 0.0011 Upah Kerja 0.2 ton 150,000 30,000
0.0059 Kayu 2x4x16" Kayu Meranti 12.0 btg 13,400 160,800
0.0001 Paku 4" (42 btg/kg) 1.0 kg 4,000 4,000
2.Gording + Bubungan 70.0 btg 0.0044 Upah kerja gording + bubungan 0.8 ton 150,000 120,000
0.0228 Kayu 2x3x14" Kayu meranti 70.0 btg 8,850 619,500
0.0009 Paku 4" (42 btg/kg) 6.1 kg 4,000 24,400
3. Talang. 6.0 m' 0.0006 Upah Kerja 6.0 m' 2,500 15,000
0.0035 Seng Plat Talang 6.0 m2 16,000 96,000
0.0000 Paku 1,5" 0.1 kg 4,000 400
0.0002 Paku 2,5" (250 btg/kg) 1.4 kg 4,000 5,600
4. Cat Residu 82.0 btg 0.0008 Upah cat residu 90.8 m2 250 22,700
0.0008 Cat Residu 9.1 ltr 2,500 22,750
0.0000 Minyak lampu 1.4 ltr 600 840
5. Listplank 48.0 m' 0.0035 Upah Kerja listplank 48.0 m' 2,000 96,000
0.0048 Kayu 1x8x16" Kayu meranti 11.0 lbr 11,800 129,800
0.0002 Paku 2,5" (250 btg/kg) 1.3 kg 4,000 5,200
6. Atap Asbes motif genteng 138.0 m2 0.0127 Upah kerja pengatapan Asbes 138.0 m2 2,500 345,000
0.0761 Asbes motif genteng 172.0 kpg 12,000 2,064,000
0.0045 Paku atap asbes (ulir)+Karet. 6.1 kg 20,000 121,127
7. Rabung semen 19.0 m' 0.0009 Upah kerja pasang rabung 19.0 m' 1,250 23,750
0.0058 Rabung semen 63.3 bh 2,500 158,250
0.0006 Atap getah 4.8 m2 3,500 16,800
0.0009 Semen Padang @ 40 kg 1.5 zak 15,600 23,400
0.0007 Pasir Pasang 0.8 m3 25,000 20,177
8.Karpusan 27.5 m' 0.0015 Upah Kerja 27.5 m' 1,500 41,250
0.0006 Semen Padang @ 40 kg 1.0 zak 15,600 15,600
0.0003 Pasir Cor 0.3 m3 25,000 7,500
0.0007 Bekisting kayu 1x2x16" Sembarang 6.0 btg 3,000 18,000
0.0000 Paku 2,5" (250 btg/kg) 0.3 kg 4,000 1,200
4,239,444
IX Plapond

Page 3 of 14
 RAB - T . 36 /72 UNTUK 2 UNIT
No Jenis Pekerjaan Vol Sat Bobot Mat.Pekerjaan Jumlah Sat Harga Sat Jlh Harga Sub Total Keterangan
Kerja % & Tenaga Mat & Tng Mat & Tng Mat & Tng
1. Rangka plapond 100.9 m2 0.0102 Upah kerja rangka plapond 100.9 m2 2,750 277,475
0.0043 Kayu 1x2x16" meranti 39.0 btg 3,000 117,000
0.0087 Kayu 2x2x16" meranti 40.0 btg 5,900 236,000
0.0003 Paku 3"(120 btg/kg) 2.0 kg 4,000 8,000
0.0009 Paku 2,5" (250 btg/kg) 5.8 kg 4,000 23,200
0.0002 Benang 1.0 glg 6,500 6,500
2. Plapond dan list plapond 100.9 m2 0.0102 Upah kerja plapond + list 100.9 m2 2,750 277,475
0.0353 Tripleks 1.22 x 2,4 m , tebal 3mm 36.8 lbr 26,000 956,800
0.0007 Paku Tripleks 3/4". 1.5 kg 12,000 18,000
0.0029 List Kontrol Plapond,lebar 4 cm 3.0 lbr 26,000 78,000
1,998,450
X Instlasi listrik
1. Pemasangan lampu 20.0 ttk 0.0044 Kabel 2,5 mm 7 serat (1 Rol=50m) 3.0 roll 40,000 120,000
0.0004 Paku beton + klem 75.0 bh 150 11,250
0.0018 Pipa 5/8" @ 4m 20.0 btg 2,500 50,000
0.0015 Box sambung 12.0 bh 3,500 42,000
0.0009 Saklar doubel 2.0 bh 12,500 25,000
0.0013 Saklar single 4.0 bh 8,500 34,000
0.0019 Stop Kontak 6.0 bh 8,500 51,000
0.0018 Pitting dudukan lampu 14.0 bh 3,500 49,000
0.0001 Isolasi 2.0 rol 2,000 4,000
0.0018 Bola lampu Pijar 45 watt 14.0 bh 3,500 49,000
0.0018 Breaker 4 A + Box 2.0 bh 25,000 50,000
0.0092 Upah kerja 20.0 ttk 12,500 250,000
735,250

XI Sanitair dan Plumbing

1. Saluran air kotor 20.0 m' 0.0009 Upah kerja gali+pasang 20.0 m' 1,250 25,000
0.0052 Pipa Pvc dim 2,5" @ 4m 5.0 btg 28,000 140,000
0.0002 Tee Pvc dim 2,5" @ 4m 2.0 bh 2,500 5,000
0.0004 Socket Pvc dim 2,5" 4.0 bh 2,500 10,000
0.0003 Floor drine 2.0 bh 4,500 9,000
0.0003 Lem Pvc (100 gram) 2.0 bh 4,000 8,000
2. Saluran WC 14.0 m' 0.0006 Upah kerja gali+pasang 14.0 m' 1,250 17,500
0.0046 Pipa Pvc dim 3" @ 4m 3.6 btg 34,650 124,740
0.0004 Elbow 90 Pvc dim 3" 2.0 bh 5,000 10,000
0.0003 Socket Pvc dim 2,5" 2.0 bh 3,500 7,000
0.0003 Lem Pvc (100 gram) 2.0 bh 4,000 8,000
3. Pipa air bersih 20.0 m' 0.0009 Upah kerja gali+pasang 20.0 m' 1,250 25,000
0.0018 Pipa Pvc dim 1/2" @ 6m 3.3 btg 15,000 50,000
0.0001 Elbow 90 Pvc dim 1/2" (biasa) 2.0 bh 1,000 2,000
0.0001 Elbow 90 Pvc dim 1/2" (drat dalam) 2.0 bh 2,000 4,000
0.0001 Socket Pvc dim 1/2" 4.0 bh 1,000 4,000

Page 4 of 14
 RAB - T . 36 /72 UNTUK 2 UNIT
No Jenis Pekerjaan Vol Sat Bobot Mat.Pekerjaan Jumlah Sat Harga Sat Jlh Harga Sub Total Keterangan
Kerja % & Tenaga Mat & Tng Mat & Tng Mat & Tng
0.0003 Lem Pvc (100 gram) 2.0 bh 4,000 8,000
0.0001 Tee Pvc dim 1/2" 2.0 bh 1,500 3,000
4.Kran Air. 2.0 bh 0.0001 Upah kerja 2.0 bh 1,500 3,000
0.0009 Kran Air 1/2" 2.0 bh 12,000 24,000
0.0001 Sealtape. 2.0 bh 2,000 4,000
5.Bak Air 60x60x75 cm 2.0 bh 0.0033 Upah Kerja. 1.8 m2 50,000 90,000
0.0005 Batu bataco 8x17x40 cm. 27.0 bh 550 14,850
0.0001 Semen Padang @ 40 Kg. 0.2 zak 15,600 2,948
0.0000 Pasir Pasang. 0.1 m3 25,000 1,283
0.0017 Keramik 20x25 cm.Utk.dinding 36.0 kpg 1,250 45,000
0.0000 Pipa Pvc 1/2" 0.2 m' 2,500 500
0.0002 Socket drat luar + Dop drat dalam. 2.0 set 2,500 5,000
0.0001 Sealtape. 2.0 bh 2,000 4,000
6. Closed Jongkok. 2.0 bh 0.0006 Upah Kerja. 2.0 bh 7,500 15,000
0.0025 Closed Jongkok. 2.0 bh 34,000 68,000
7. Bak Kontrol 30x30x20 cm. 2.0 unit 0.0009 Upah Kerja 2.0 unit 12,500 25,000
Diplaster + Aci 0.0001 Batu bataco 8x17x40 cm. 6.0 bh 550 3,300 koef / m2 = 15 bh.
0.0001 Pasir Pasang. 0.1 m3 25,000 2,500 koef / m3 = 0.85 m3.
0.0000 Semen Padang @ 40 Kg. 0.0 zak 15,600 468 koef / m3 = 3,5 zak.
769,089
XII Septitank
1. Bak Septictank 1,2x1,2x1,2 m 2.0 unit 0.0030 Upah Gali Bak 1.4x1.4x1.2 m 4.7 m3 17,500 82,320
Pas.Bataco.1:4 diplaster bgn dalam 0.0013 Upah Kerja Bak. 11.5 m2 3,000 34,560
0.0035 Batu bataco 8x17x40 cm 172.8 bh 550 95,040 koef / m2 = 15 bh.
0.0005 Pasir Pasang/Plaster. 0.6 m3 25,000 14,688 koef / m3 = 0.85 m3.
0.0007 Semen Padang @ 40 Kg. 1.2 zak 15,600 18,870 koef / m3 = 3,5 zak.
2. Cor Tutup dan Manhole. 0.5 m3 0.0011 Upah Kerja. 0.5 m3 65,000 30,576
0.0009 Semen Padang @ 40 Kg. 1.6 zak 15,600 25,684 koef / m3 = 15 bh.
0.0004 Pasir Cor. 0.4 m3 25,000 9,996 koef / m3 = 0.85 m3.
0.0009 Batu Granit 0.2 m3 117,000 24,767 koef / m3 = 0.45 m3.
0.0011 Besi Polos dim 8mm @ 12 m' 2.3 btg 12,380 28,474
0.0001 Kawat Beton 0.3 kg 6,000 1,800
0.0004 Pipa Pvc 2" (Pemb. Hawa). 2.0 m' 6,000 12,000
0.0019 Papan 3/4x6x16"Sembarang. 6.0 lbr 8,800 52,800
0.0004 Kayu 2x2x16" Sembarang 2.0 btg 5,900 11,800
0.0000 Paku 2,5" 0.3 kg 4,000 1,200
444,574
XIII Lantai dan Keramik.
1. Lantai Rabat.(Camp.1:3)tebal 3 cm. 68.0 m2 0.0056 Upah Kerja 68.0 m2 2,250 153,000
0.0041 Semen Padang @ 40 Kg. 7.1 zak 15,600 111,384 koef / m3 = 3,5 zak.
0.0018 Pasir Cor. 2.0 m3 25,000 49,980 koef / m3 = 0.85 m3.
2. Keramik Lantai 30x30 cm. 68.0 m2 0.0163 Upah Kerja 68.0 m2 6,500 442,000
0.0031 Semen Padang @ 40 Kg. 5.4 zak 15,600 84,240 koef / m3 = 3,5 zak.

Page 5 of 14
 RAB - T . 36 /72 UNTUK 2 UNIT
No Jenis Pekerjaan Vol Sat Bobot Mat.Pekerjaan Jumlah Sat Harga Sat Jlh Harga Sub Total Keterangan
Kerja % & Tenaga Mat & Tng Mat & Tng Mat & Tng
0.0014 Pasir Pasang. 1.5 m3 25,000 37,500 koef / m3 = 0.85 m3.
0.0451 Keramik Lantai 30x30 cm. 755.5 kpg 1,620 1,223,910
0.0008 Semen Putih @ 40 kg. 0.3 zak 65,000 22,100
3. Keramik Kamar Mandi 25.2 m2 0.0079 Upah Kerja 25.2 m2 8,500 214,200
Ukuran 20x25 cm Untuk Dinding 0.0017 Semen Padang @ 40 Kg. 3.0 zak 15,600 46,800 koef / m3 = 3,5 zak.
Ukuran 20x20 cm Untuk Lantai 0.0007 Pasir Pasang. 0.8 m3 25,000 20,000 koef / m3 = 0.85 m3.
0.0313 Keramik Lantai 20x20 cm 642.6 kpg 1,320 848,232
0.0313 Keramik Dinding 20x25 cm 514.1 kpg 1,650 848,265
0.0008 Semen Putih @ 40 kg. 0.3 zak 65,000 20,800
4,122,411
XIV Pintu,Jendela Kaca dan Kunci.
1. Pintu Panil. 2.0 bh 0.0009 Upah Pasang Pintu + Kunci 2.0 bh 12,500 25,000
0.0118 Daun Pintu Panil 2.0 bh 160,000 320,000
0.0012 Engsel Pintu Panil 4" 6.0 set 5,500 33,000
0.0022 Kunci Engkol 2.0 set 30,000 60,000
2. Pintu Double Triplek. 6.0 bh 0.0023 Upah Pasang Pintu + Kunci 6.0 bh 10,500 63,000
0.0155 Daun Pintu Double Triplek. 6.0 bh 70,000 420,000
0.0037 Engsel Pintu Double Triplek 4" 18.0 set 5,500 99,000
0.0066 Kunci Engkol 6.0 set 30,000 180,000
3. Pintu Aluminium 2.0 bh 0.0006 Upah Pasang Pintu + Grendel 2.5" 2.0 bh 8,500 17,000
0.0089 Daun Pintu Aluminium. 2.0 bh 120,000 240,000
0.0004 Engsel Pintu Aluminum. 2.0 set 5,000 10,000
0.0003 Grendel 2,5" 2.0 set 4,500 9,000
4. Jendela Kaca Naco. 8.0 bh 0.0025 Upah Pasang Jendela Naco 7 daun. 8.0 set 8,500 68,000
0.0177 Bingkai Jendela + Kaca naco. 8.0 set 60,000 480,000
2,024,000
XV Pengecatan.
1. Cat Dinding dan Plapond. 528.0 m2 0.0097 Upah Kerja 528.0 m2 500 264,000
0.0103 Cat Nevotex (Setara) @ 25 kg 3.2 klg 87,500 280,000
2. Cat Kusen,Pintu dan Listplank. 58.9 m2 0.0014 Upah Kerja 58.9 m2 650 38,285
Cat Kilap 0.0066 Cat Nevotex (Setara) @ 5 kg 2.4 klg 75,000 180,000
3. Cat Atap 138.0 m2 0.0038 Upah Kerja 138.0 m2 750 103,500
0.0089 Cat Nevotex (Setara) @ 5 kg 3.7 klg 65,000 240,500
0.0001 Terpentin / thinner 0.6 ltr 5,000 3,000
1,109,285
XVI Finishing.
1. Perapihan 2.0 unit 0.0074 Upah Kerja 2.0 unit 100,000 200,000
2. Pembersihan. 2.0 unit 0.0074 Upah Kerja 2.0 unit 100,000 200,000
400,000
-

1.00 27,113,891

Page 6 of 14
 RAB - T . 36 /72 UNTUK 2 UNIT
No Jenis Pekerjaan Vol Sat Bobot Mat.Pekerjaan Jumlah Sat Harga Sat Jlh Harga Sub Total Keterangan
Kerja % & Tenaga Mat & Tng Mat & Tng Mat & Tng

Batam, February 2000

Dibuat oleh

Ir.Harapan Sipahutar.

Page 7 of 14
PT.MUTIARA PERMATA BIRU.
Kontraktor - Pengembang Perumahan.
Proyek Graha Legenda Malaka

Daftar Kebutuhan Material .T - 36

No Jenis Material Vol Sat Harga Sat Jlh Harga Keterangan
Material Material
1 Atap Asbes Motif genteng. 84.0 kpg 12,000 1,008,000
2 Atap Getah. 4.8 m' 3,500.0 16,800.0
3 Batu Bataco 2,130.0 bh 550 1,171,500
4 Batu Granit 1.0 m3 117,000 117,000
5 Besi Polos 6 mm (24 btg) 0.067 ton 2,600,000 173,628
6 Besi Polos 8 mm (44btg) 0.217 ton 2,600,000 564,564
7 Besi Ulir 10 mm ( 4 btg). 0.031 ton 2,600,000 80,262
8 Cat + Upah Kerja 1.0 unit 550,000 550,000
9 Cat Residu 7.5 ltr 2,500 18,750
10 Closed Jongkok. 1.0 bh 34,000 34,000
11 Elbow Pvc 1/2" drat dalam 1.0 bh 2,000 2,000
12 Elbow Pvc 1/2" biasa 2.0 bh 1,000 2,000
13 Elbow Pvc 3" 1.0 bh 5,000 5,000
14 EngseL jendela 3" 8.0 bh 4,500 36,000
15 Engsel Pintu 4" 12.0 bh 5,500 66,000
16 Floor Drine 1.0 bh 4,500 4,500
17 Grendel Jendela 8.0 bh 4,500 36,000
18 Instlasi Listrik (Mat + Upah). 1.0 unit 350,000 350,000
19 Kait Angin. 8.0 bh 1,500 12,000
20 Kawat Beton 5.0 kg 6,000 30,000
21 Kayu 1x2x16" 16.0 btg 3,000 48,000
22 Kayu 2x2x16" 22.0 btg 5,900 129,800
23 Kayu 2x3x16" 35.0 btg 8,800 308,000
24 Keramik Kamar mandi 15.0 m2 33,000 495,000
25 Keramik Lantai 30x30 cm. 34.0 m2 18,000 612,000
26 Keramik Teras. 2.0 m2 10,000 20,000
27 Kran Air 1/2" 1.0 bh 18,000 18,000
28 Kunci Pintu Panil 1.0 bh 35,000 35,000
29 Kunci Pintu Tripleks. 3.0 bh 24,000 72,000
30 Kusen +Pintu &Jendela 1.0 unit 1,020,000 1,020,000
31 Lem Pvc 1.0 bh 7,500 7,500
32 Paku Atap 5.0 kg 20,000 100,000
33 Paku Kawat 40.0 kg 4,000 160,000
34 Paku Tripleks 3.0 kg 12,000 36,000
35 Papan Bekisting 3/4x8/16" 40.0 lbr 8,800 352,000
36 Papan Listplank 1x8x16" 7.0 lbr 11,800 82,600
37 Pasir Cor. 3.0 m3 25,000 75,000
38 Pasir Pasang /Plester. 19.0 m3 25,000 475,000
39 Pintu Aluminium. 1.0 bh 120,000 120,000
40 Pipa Pvc 1/2" 11.0 m' 7,000 77,000
41 Pipa Pvc 2,5" 10.0 m' 6,000 60,000
42 Pipa Pvc 3" 7.0 m' 8,500 59,500
43 Rabung Semen. 23.0 bh 2,500 57,500
44 Sealtape 1.0 rol 2,000 2,000
45 Semen Andalas /Padang 50.0 zak 16,600 830,000
46 Semen Putih. 5.0 kg 1,700 8,500
47 Seng Plat Talang. 3.0 m' 16,000 48,000
48 Socket Pvc 1/2" 1.0 bh 1,000 1,000
49 Socket Pvc 2,5" 2.0 bh 2,500 5,000
50 Socket Pvc 3" 2.0 bh 3,500 7,000
51 Tee Pvc 2,5" 1.0 bh 2,500 2,500
52 Triplek 3mm 20.0 lbr 26,000 520,000

10,121,904
PT.MUTIARA PERMATA BIRU.
Kontraktor - Pengembang Perumahan.
Proyek Perumahan MUTIARA BIRU.
Batu Aji - Batam.

Daftar Kebutuhan Material .T - 36

No Jenis Material Vol Sat Harga Sat Jlh Harga Keterangan
Material Material
1 Atap Asbes Motif genteng. 86.0 kpg 12,000 1,032,000
2 Atap Getah. 4.8 m' 3,500 16,800
3 Batu Bataco 1,805.4 bh 550 992,970
4 Batu Granit 1.5 m3 117,000 175,500
5 Besi Polos 6 mm (22 btg) 0.059 ton 2,500,000 148,665
6 Besi Polos 8 mm (57btg) 0.273 ton 2,500,000 683,145
7 Besi Ulir 10 mm ( 6 btg). 0.045 ton 2,500,000 112,455
8 Cat + Upah Kerja 1.0 unit 550,000 550,000
9 Cat Residu 7.5 ltr 2,500 18,750
10 Closed Jongkok. 1.0 bh 34,000 34,000
11 Elbow Pvc 1/2" drat dalam 2.0 bh 2,000 4,000
12 Elbow Pvc 1/2" biasa 2.0 bh 1,000 2,000
13 Elbow Pvc 3" 1.0 bh 5,000 5,000
14 Engsel Pintu 4" 12.0 bh 5,500 66,000
15 Floor Drine 1.0 bh 4,500 4,500
17 Instlasi Listrik (Mat + Upah). 10.0 ttk 35,000 350,000
18 Jendela Kaca Naco 7 daun. 4.0 set 60,000 240,000
19 Kawat Beton 5.0 kg 6,000 30,000
20 Kayu 1 x 2 x 16" (20 btg) 0.088 ton 675,000 59,400
21 Kayu 2 x 2 x 16" (20 btg ) 0.178 ton 675,000 120,150
22 Kayu 2 x 3 x 14" (35 btg). 0.411 ton 675,000 277,425
23 Kayu 2 x 4 x 16"(6 btg) 0.107 ton 675,000 72,225
24 Keramik Kamar mandi (dinding) 10.0 m2 33,000 330,000
25 Keramik Kamar mandi (lantai) 3.0 m2 33,000 99,000
26 Keramik Lantai 30x30 cm. 33.0 m2 18,000 594,000
27 Keramik Teras. 2.0 m2 10,000 20,000
28 Kran Air 1/2" 1.0 bh 18,000 18,000
29 Kunci Pintu Panil 1.0 bh 35,000 35,000
30 Kunci Pintu Double Tripleks. 3.0 bh 24,000 72,000
31 Kusen +Pintu &Jendela 1.0 unit 965,000 965,000
32 Lem Pvc 1.0 bh 7,500 7,500
33 Minyak Lampu 1.5 ltr 600 900
34 Paku Atap 3.0 kg 20,000 60,563
35 Paku Kawat 40.0 kg 4,000 160,000
36 Paku Tripleks 3.0 kg 12,000 36,000
37 Papan Bekisting 3/4x8/16" 40.0 lbr 8,800 352,000
38 Papan Listplank 1x8x16" 7.0 lbr 11,800 82,600
39 Pasir Cor. 4.9 m3 25,000 122,972
40 Pasir Pasang /Plester. 15.0 m3 25,000 375,000
41 Pintu Aluminium + Engsel + Grendel 1.0 bh 120,000 120,000
42 Pipa Pvc 1/2" 11.0 m' 7,000 77,000
43 Pipa Pvc 2,5" 10.0 m' 6,000 60,000
44 Pipa Pvc 3" 7.0 m' 8,500 59,500
45 Rabung Semen. 25.0 bh 2,500 62,500
46 Sealtape 1.0 rol 2,000 2,000
47 Semen Andalas /Padang 61.6 zak 16,600 1,022,986
48 Semen Putih. 0.7 zak 65,000 42,900
49 Seng Plat Talang. 3.0 m' 16,000 48,000
50 Socket Pvc 1/2" 1.0 bh 1,000 1,000
51 Socket Pvc 2,5" 2.0 bh 2,500 5,000
52 Socket Pvc 3" 2.0 bh 3,500 7,000
53 Tee Pvc 2,5" 1.0 bh 2,500 2,500
55
57 Triplek 3mm 22.5 lbr 26,000 585,000

10,420,907
Batam, February 2000
Dibuat oleh

Ir. Harapan Sipahutar

PT. MUTIARA PERMATA BIRU
KONTRAKTOR - PENGEMBANG PERUMAHAN
PROYEK PERUMAHAN MUTIARA BIRU
BATU AJI - BATAM.

TIME SCHEDULE
No Jenis Pekerjaan Bobot Maret.2000 April.2000 Mey.2000 Juni.2000 Juli.2000 Agustus.2000 Septem
% I II III IV V I II III IV I II III IV I II III IV I II III IV I II III IV IV I
1 Pendahuluan ***************************
2 Pondasi ***********************************************
3 Sloof ********************************************************
4 Kusen ********************************************************
5 Dinding dan Layar *****************************************************************
6 Ring Balok & Ring Balok Layar. *********************************************************************
7 Plester dan Aci dinding. **********************************************************************************
8 Plapond ************************************************************************************
9 Atap ***********************************************************************
10 Instlasi listrik *********************************************************
11 Sanitair dan Plumbing ************************************************
12 Septitank **************************************************
13 Lantai dan Keramik. *******************************************************
14 Pintu,Jendela Kaca dan Kunci. ********************************************************
15 Pengecatan. **********************************************************************************
16 Finishing. ****************************
 September.2000 October.2000 November.2000 Desember.2000 January.2001 February.2001 Maret.2001 Keterangan.
II III IV I II III IV I II III IV I II III IV I II III IV I II III IV I II III IV

***************************
***************

*************************************

*******************************
****************************************************************************************************************************

Batam, Maret 2000

Dibuat oleh

Ir.Harapan Sipahutar.
PT.MUTIARA PERMATA BIRU.
Kontraktor - Pengembang Perumahan.
Proyek Perumahan MUTIARA BIRU.
Batu Aji - Batam.
Daftar Material .T - 36
No Jenis Material Vol Vol Sat
1.Unit 109.Unit
1 Atap Asbes Motif genteng. 84.0 9,156 kpg
2 Atap Getah. 4.8 523 m'
3 Batu Bataco (PJS) 2,130.0 232,170 bh
4 Batu Bataco (KUJ) 2,130.0 232,170 bh
5 Batu Granit 1.5 164 m3
6 Besi Polos 6 mm (22 btg) 0.059 6 ton
7 Besi Polos 8 mm (57btg) 0.273 30 ton
8 Besi Ulir 10 mm ( 6 btg). 0.045 5 ton
9 Cat + Upah Kerja 1.0 109 unit
10 Cat Residu 7.5 818 ltr
11 Closed Jongkok. 1.0 109 bh
12 Elbow Pvc 1/2" drat dalam 2.0 218 bh
13 Elbow Pvc 1/2" biasa 2.0 218 bh
14 Elbow Pvc 3" 1.0 109 bh
15 Engsel Pintu 4" 12.0 1,308 bh
16 Floor Drine 1.0 109 bh
18 Instlasi Listrik (Mat + Upah). 10.0 1,090 ttk
19 Jendela Kaca Naco 7 daun. 4.0 436 set
20 Kawat Beton 5.0 545 kg
21 Kayu 1 x 2 x 16" (20 btg) 0.088 10 ton
22 Kayu 2 x 2 x 16" (20 btg ) 0.178 19 ton
23 Kayu 2 x 3 x 14" (35 btg). 0.411 45 ton
24 Kayu 2 x 4 x 16"(6 btg) 0.107 12 ton
25 Keramik Kamar mandi (dindin 10.0 1,090 m2
26 Keramik Kamar mandi (lantai) 3.0 327 m2
27 Keramik Lantai 30x30 cm. 33.0 3,597 m2
28 Keramik Teras. 2.0 218 m2
29 Kran Air 1/2" 1.0 109 bh
30 Kunci Pintu Panil 1.0 109 bh
31 Kunci Pintu Double Tripleks. 3.0 327 bh
32 Kusen +Pintu &Jendela 1.0 109 unit
33 Lem Pvc 1.0 109 bh
34 Minyak Lampu 1.5 164 ltr
35 Paku Atap 5.0 545 kg
36 Paku Kawat 40.0 4,360 kg
37 Paku Tripleks 3.0 327 kg
38 Papan Bekisting 3/4x8/16" 40.0 4,360 lbr
39 Papan Listplank 1x8x16" 7.0 763 lbr
40 Pasir Cor. 3.0 327 m3
41 Pasir Pasang /Plester. 15.0 1,635 m3
42 Pintu Aluminium + Engsel + G 1.0 109 bh
43 Pipa Pvc 1/2" 11.0 1,199 m'
44 Pipa Pvc 2,5" 10.0 1,090 m'
45 Pipa Pvc 3" 7.0 763 m'
46 Rabung Semen. 25.0 2,725 bh
47 Sealtape 1.0 109 rol
48 Semen Andalas /Padang 61.6 6,717 zak
49 Semen Putih. 5.0 545 zak
50 Seng Plat Talang. 3.0 327 m'
51 Socket Pvc 1/2" 1.0 109 bh
52 Socket Pvc 2,5" 2.0 218 bh
53 Socket Pvc 3" 2.0 218 bh
54 Tee Pvc 2,5" 1.0 109 bh
56 Triplek 3mm 22.5 2,453 lbr