Rab Paud

STANDAR HARGA SATUAN UPAH DAN BAHAN BANGUNAN
No. URAIAN SATUAN HARGA SATUAN KETERANGAN
1 Pekerja hutan OH Rp. 88,500

2 Tukang Batu OH Rp. 127,500
3 Kepala Tukang Batu OH Rp. 135,000
4 Tukang Kayu OH Rp. 127,500
5 Kepala Tukang Kayu OH Rp. 135,000
6 Tukang Besi OH Rp. 127,500
7 Kepala Tukang Besi OH Rp. 135,000
8 Tukang Las OH Rp. 137,500
9 Kepala Tukang Las OH Rp. 158,750
10 Tukang Cat OH Rp. 127,500
11 Kepala Tukang Cat OH Rp. 142,500
12 Tukang Politur OH Rp. 123,000
13 Kepala Tukang Politur OH Rp. 135,000
14 Pemecah Batu OH Rp. 88,500
15 Mandor Pengisi Bronjong OH Rp. 135,000
16 Pengisi Bronjong OH Rp. 78,000
17 Penganyam Bronjong OH Rp. 118,500
18 Kepala Penganyam Bronjong OH Rp. 138,000
19 Pekerja Terlatih OH Rp. 88,500
20 Pekerja OH Rp. 78,000 1 hari = 7 Jam Kerja
21 Mandor OH Rp. 135,000
22 Sopir OH Rp. 142,500
23 Pembantu Sopir OH Rp. 87,000
24 Mekanik OH Rp. 190,500
25 Pembantu Mekanik OH Rp. 142,500
26 Operator alat ringan OH Rp. 112,500
27 Operator Alat Berat OH Rp. 238,500
28 Pembantu Operator OH Rp. 103,500
29 Pemasak Aspal OH Rp. 112,500
30 Tukang Pipa OH Rp. 127,500
31 Kepala Tukang Pipa OH Rp. 142,500
32 Tukang Listrik OH Rp. 62,500
33 Kepala Tukang Listrik OH Rp. 113,125
Kepala tukang OH Rp. 135,000
Tukang OH Rp. 127,500
34 Penjaga Malam OH Rp. 78,000
1 Batu belah 15 cm / 20 cm M3 Rp. 296,698

2 Aggregat Klas B (20% Agg.Hls : 80% Agg.Ksr) M3 Rp. 393,565
3 Agregat Halus (stone crusher) M3 Rp. 352,608
4 Agregat Kasar (stone crusher) M3 Rp. 434,522
5 Aspal (Aspal Concrete) kg Rp. 10,715
6 Bata Merah Buah Rp. 476
7 Bata berongga ekspose Bh Rp -
8 Batu Paras M2 Rp -
9 Batu Tempel Hitam M2 Rp -
10 Batu Alam Tempel Kualitas Baik M2 Rp -
11 Batu Alam Tempel Kualitas Sedang (standar) M2 Rp -
12 Batu Alam Tempel Kualitas Biasa M2 Rp. 142,872
Batu Pecah (Manual) Rp -
14 Batu Pecah 5-7 cm M3 Rp -
18 Batu Pecah 0.5-1 cm M3 Rp -
Batu Pecah (menggunakan Mesin) Rp -
23 Batu Pecah 0.5-1 cm M3 Rp -
Batu Pecah (Manual) Rp -
25 Batu Pecah 1-2 cm M3 Rp. 608,635
29 Batu Pecah 0.5-1 cm M3 Rp. 549,105
30 Filler (Abu-abu) kg Rp. 2,857
31 Gebalan Rumput M2 Rp -
32 Kapur Gamping / Labur kg Rp. 5,953
33 Kapur Pasang (KP) M3 Rp. 208,355
34 Kerikil alam (KR) M3 Rp -
35 Kerikil alam 5-7 cm M3 Rp. 152,516
39 Kerikil alam 0.5-1 cm M3 Rp. 214,308
40 Kerikil beton (maks. 30 mm) M3 Rp. 418,139 1350 Kg/m3
41 Kerikil beton (maks. 30 mm)/Kg Rp. 310
42 Kerikil Sungai - Royalti M3 Rp. 366,705
43 Pasir Beton (PB) M3 Rp. 370,515 1400 Kg/m3
44 Pasir Beton (PB)/Kg Rp. 265
45 Pasir Pasang (PP) M3 Rp. 281,220
46 Pasir Urug M3 Rp. 235,977
47 Portland Cement (PC) Tiga Roda Kg Rp. 1,476 Harga Per-Kg
48 Semen Warna Kg Rp. 17,859
49 Semen Warna Kulaitas Sedang Kg Rp. 17,859 (1 zak = 50 Kg)
50 Semen Warna Kulaitas Baik Kg Rp. 29,765
51 Semen Merah (SM) M3 Rp. 213,737
52 Sirtu M3 Rp. 245,502
53 Tanah Urug M3 Rp. 233,596
54 Tanah urug Biasa M3 Rp. 233,596
55 Tanah Urug Pilihan M3 Rp. 239,549
56 Tanah Liat (TL) M3 Rp -
57 Timbunan Pilihan M3 Rp. 239,549
58 Terawang (Roster) Buah Rp. 11,906
59 Air Liter Rp. 286
60 Strorox -100 kG Rp. 35,623
61 HB 20 Buah Rp. 762
62 HB 15 Buah Rp. 762
63 HB 10 Buah Rp. 762
1 Sirap Kalimantan Buah Rp. 2,572

2 Asbes Gelombang 92 x 180 Lembar Rp. 44,290
3 Asbes Gelombang 105 x 240 Lembar Rp. 149,635
4 Asbes Gelombang 1,80 x 0,80 x 4 mm Lembar Rp. 40,480
5 Asbes Gelombang 2,10 x 0,80 x 4 mm Lembar Rp. 53,577
6 Bubungan Asbes Gelombang 1,8 x 0,4 x 4 mm Set Rp. 29,765
7 Atap Cahayadeck m2 Rp -
8 Bubungan Asbes Gelombang 92 cm Lembar Rp -
9 Bubungan Asbes Gelombang 105 cm Lembar Rp -
10 Bubungan Atap Cahayadeck m' Rp -
11 Bubungan Genteng Pres Beton Flat Buah Rp. 14,287
12 Bubungan Genteng Beton Manual Buah Rp. 3,275
13 Bubungan Genteng Keramik Buah Rp. 27,384
14 Bubungan Genteng Kodok Buah Rp. 4,762
15 Bubungan Genteng Pejaten Lokal Buah Rp. 3,572
16 Bubungan Genteng Pejaten Non Lokal Buah Rp. 5,905
19 Bubungan Karang Pilang Buah Rp -
20 Genteng Kaca Buah Rp -
21 Genteng Kaca Pejaten 3 mm Buah Rp. 11,906
22 Genteng Kaca Pejaten 5 mm Buah Rp. 14,883
23 Genteng Kaca Kodok 3 mm Buah Rp. 35,718
24 Genteng Kaca Kodok 5 mm Buah Rp. 35,718
25 Genteng Karang Pilang Buah Rp -
26 Genteng Keramik Buah Rp. 17,859
27 Genteng Pejaten Lokal Buah Rp. 17,859
28 Genteng Pejaten Non Lokal Buah Rp. 3,334
29 Genteng Pres Beton Flat Buah Rp. 10,120
30 Genteng Beton Manual Buah Rp. 1,465
31 Genteng Kodok Lokal Buah Rp. 3,667
32 Genteng Kodok Non Lokal Buah Rp. 6,286
33 Genteng Lokal Buah Rp -
34 Ijuk Kg Rp. 25,050
35 Rangka Baja Ringan Prof. C75.0,75 M2 Rp. 214,308
Lisplank / Kalsiplank M Rp. 19,200
36 Seng Gelombang BJLS 18 Lembar Rp. 53,577
40 Seng Plat BJLS 18 Lembar Rp. 57,530
43 Seng Plat BJLS 28 Lembar Rp -
1 Bambu >= Dia 10 cm - 6 m Batang Rp -

2 Bambu >= Dia 7 cm - 6 m Batang Rp. 29,765
3 Bambu >= Dia 12,5 cm – 6 m Batang Rp -
4 Dolken kayu Ø (8 -10) cm, Panjang 4 m Batang Rp. 42,862
5 Kayu Kelas I M3 Rp. 19,049,620
6 Kayu Kelas II M3 Rp. 13,830,024
7 Kayu 5/7 Kelas II M3 Rp. 13,830,024
8 Kayu Kaso 5 / 7 Kelas II M3 Rp. 13,830,024
9 Kayu Kelas III M3 Rp. 3,333,684
10 Kayu 5 / 7 Kelas III M3 Rp. 4,610,008
11 Kayu Papan Begesting M3 Rp. 4,610,008
12 Papan Kayu Kelas I M3 Rp. 19,049,620
13 Papan Kayu Kelas II M3 Rp. 14,406,275
14 Kayu Papan M3 Rp. 5,186,259
15 Papan Kayu Kelas III M3 Rp. 5,186,259
16 List kayu 2/4 Kelas III M3 Rp. 5,186,259
17 Kayu Kaso 5 / 7 Kelas III M3 Rp. 5,186,259
18 Kayu Papan 3/20 Kelas III M3 Rp. 5,186,259
19 Balok Kayu Klas I M3 Rp. 19,049,620
20 Balok Kayu Klas II M3 Rp. 13,830,024
21 Balok kayu 6 x 12 M3 Rp. 13,830,024
22 Balok Kayu Klas III M3 Rp. 3,333,684
23 Balok Kayu 5/7 kelas III M3 Rp. 4,610,008
24 Formite/penjaga jarak bekisting/spacer BH Rp. 47,624
25 Bilik bambu M2 Rp. 35,623
26 List kayu 2/4 M1 Rp. 14,287
1 Bataco 10 x 20 x 40 cm BH Rp -
Batako ukuran 32 x 15 cm BH Rp. 2,143
2 Buis Beton Dia. 10 cm Panjang 1 m BH Rp -
3 Buis Beton Dia. 20 cm Panjang 1 m BH Rp. 59,530
Buis Beton Dia. 30 cm Panjang 1 m BH Rp. 83,342
4 Buis Beton Dia. 40 cm Panjang 0,5 m BH Rp. 53,577
7 Buis 1/2 Beton Dia. 20 cm Panjang 1 m BH Rp. 23,812
10 Loster Pres 10 x 20 cm Buah Rp. 11,906
11 Loster Pres 20 x 20 cm Buah Rp. 17,859
12 Loster Beton 20 x 20 cm Buah Rp. 11,906
13 Loster Beton 30 x 30 cm Buah Rp. 17,859
14 Paving blok biasa type bata t=8 cm BH Rp -
15 Paving blok press type bata t=8 cm BH Rp -
16 Paving blok press type berlian t=8 cm BH Rp -
1 Beton grid pracetak M2 Rp. 78,389

2 Keramik Cutting uk. 30x50 cm M2 Rp. 153,730
3 Keramik KW I (Motif) M2 Rp. 93,438
4 Keramik KW I (Polos) M2 Rp. 63,721
5 Keramik KW II (Motif) M2 Rp. 79,056
6 Keramik KW II (Polos) M2 Rp. 57,435
7 Keramik Dinding M2 Rp. 72,293
8 Marmer 100/100 M2 Rp. 377,659
9 Marmer M2 Rp. 321,367
10 Plint Granit 10x60 M Rp. 26,253
11 Plint Keramik ukuran 2 x 20 kwalitas baik Buah Rp. 2,381
11 Plint Keramik ukuran 2 x 20 kwalitas sedang Buah Rp. 1,191
16 Plint Keramik ukuran 7x20 kwalitas baik Buah Rp. 5,953
17 Plint Keramik ukuran 7x20 kwalitas sedang Buah Rp. 5,358
26 Granit ukuran 40x40 Buah Rp. 44,441
27 Granit Polish ukuran 60x60 kualitas sedang Buah Rp. 58,042
28 Granit Unpolish ukuran 60x60 kualitas baik Buah Rp. 85,426
29 Granit ukuran 80x80 kualitas baik Buah Rp. 105,170
30 Granit ukuran 80x80 kualitas sedang Buah Rp. 156,762
31 Keramik Dinding KM 20x25 Kwalitas Sedang Buah Rp. 4,167
32 Keramik Dinding KM 20x25 Kwalitas Baik Buah Rp. 5,358
33 Keramik Lantai KM 20x20 Kwalitas Sedang Buah Rp. 3,096
34 Keramik Lantai KM 20x20 Kwalitas Baik Buah Rp. 3,572
35 Keramik Lantai 30x30 Kwalitas Sedang Buah Rp. 6,169
36 Keramik Lantai 30x30 Kwalitas Baik Buah Rp. 7,306
41 Keramik Lantai 50 x 50 kwalitas baik Buah Rp. 28,723
42 Keramik Lantai 50 x 50 kwalitas sedang Buah Rp. 24,556
49 Keramik Motif Batu/Bata ukuran 40/40 kwalitas baik Buah Rp. 21,828
50 Keramik Motif Batu/Bata ukuran 40/40 kwalitas sedang Buah Rp. 22,770
55 Porselin 11/11 Buah Rp. 854
56 Porselin 10/20 Buah Rp. 1,412
57 Porselin 20/20 Buah Rp. 3,017
58 Keramik 30/60 Buah Rp -
59 Ubin Keramik 30/30 Buah Rp. 6,053
62 Granit 60/60 (Polish) Buah Rp -
63 Granit 60/60 (UnPolish) Buah Rp -
66 Ubin Keramik Mozaik 30/30 Buah Rp. 3,290
67 Ubin Keramik artistik 10/20 Buah Rp. 863
68 Ubin Keramik artistik 10/10 Buah Rp. 862
69 Keramik artistik 5/20 Buah Rp. 3,135
70 Keramik artistik 10/20 Buah Rp. 3,290
71 Plint Keramik artistik 10/10 Buah Rp. 2,743
74 Plint Internal Cove artistik 5 x 5/20 Buah Rp. 4,896
75 Ubin Abu-abu 20/20 Buah Rp. 1,855
78 Plint Ubin Abu-abu 15/20 Buah Rp. 929
79 Plint Ubin Abu-abu 15/30 Buah Rp. 1,397
80 Plint Ubin Abu-abu 10/40 Buah Rp. 1,855
81 Ubin Warna 20/20 Buah Rp. 2,149
84 Plint Ubin Warna 10/20 Buah Rp. 1,084
87 Ubin Teraso 30/30 Buah Rp. 5,992
88 Ubin Teraso 40/40 Buah Rp. 10,985
89 Plint Ubin Teraso 10/30 Buah Rp. 1,977
90 Plint Ubin Teraso 10/40 Buah Rp. 2,636
91 Ubin Granit 30/30 Buah Rp. 18,712
92 Ubin Granit 40/40 Buah Rp. 34,289
93 Plint Ubin Granit 10/30 Buah Rp. 6,175
94 Plint Ubin Granit 10/40 Buah Rp. 8,229
95 Ubin Teralux Kerang 30/30 Buah Rp. 20,184
96 Ubin Teralux Kerang 40/40 Buah Rp. 37,004
97 Plint Ubin Teralux Kerang 10/30 Buah Rp. 6,678
98 Plint Ubin Teralux Kerang 10/40 Buah Rp. 8,881
99 Ubin Teralux Marmer 30/30 Buah Rp. 21,699
102 Plint Ubin Teralux Marmer 10/30 Buah Rp. 8,727
105 Teraso Cor M2 Rp. 740,363
106 Batu traso Kg Rp. 5,810
107 Batu Granit Kg Rp. 12,382
108 Karpet M2 Rp. 101,820
109 Underlayer / rubber corrugated M2 Rp. 109,726
110 Parquet M2 Rp. 141,062
111 Gymfloor (Lantai Kayu) M2 Rp. 141,062
112 Vinyl 30/30 Buah Rp. 117,536
113 Vinyl karet 30/30 Buah Rp. 218,499
1 Besi Beton Polos Kg Rp. 19,050

2 Besi Beton Ulir Kg Rp. 19,097
3 Besi Siku 20x20x600 Lonjor Rp. 29,765
10 Besi Siku 30.30.3 Kg Rp -
15 Besi Baja WF Kg Rp. 21,907
16 Besi Profil Kg Rp -
17 Besi Black steel (S40) Kg Rp. 22,574
18 Profil Alluminium "T" m Rp -
19 Profil Alluminium m Rp -
20 Besi canal Kg Rp. 21,050
21 Besi plat Baja Kg Rp. 21,050
22 Besi Plat ukuran 3 mm (1,2 x 2,4 x 3) lbr Rp -
23 Kawat Berduri rol Rp. 129,728
24 Kawat Beton Kg Rp. 26,860
25 Kawat Besi diameter 4 mm Kg Rp -
26 Kawat Las Kg Rp. 38,290
27 Kawat Nyamuk Besi M2 Rp. 26,860
28 Kawat Bronjong 3 mm Kg Rp. 34,385
29 Kawat Bronjong 4 mm Kg Rp. 34,385
30 Kawat Dia 4 mm Kg Rp. 18,669
31 Jaring kawat baja dilas Kg Rp. 20,859
32 Besi angker dia 8 Kg Rp. 20,669
33 Besi strip tebal 5 mm Kg Rp. 20,859
34 Besi strip 2 x 3 mm Kg Rp. 20,859
35 Besi strip Kg Rp. 20,859
36 Besi strip Kg Rp -
37 Baja strip Kg Rp. 20,859
38 Besi scuare tube m Rp -
39 Besi list kaca (1 x 1) cm m Rp. 277,172
40 Pintu gulung besi m2 Rp. 635,114
Pintu Kaca tempered + ass. lengkap Type P1 Unit Rp. 10,953,532
41 Pintu lipat baja Folding door M2 Rp. 266,885
42 Sunscreen alluminium M2 Rp. 381,183
43 Rolling door alluminium M2 Rp. 577,394
44 Alumunium strip M Rp. 53,434
45 Pintu Alumunium M Rp. 130,490
46 Profil UPVC M Rp. 157,159
47 Panel UPVC 0,15 x 1,00 M Rp. 66,674
48 Profil kaca alluminium M Rp. 54,387
49 Jendela nako (rangka + kaca 5 mm) M2 Rp. 242,597
50 List Shadow Line M Rp. 5,620
51 Jalusi Besi Hollow M2 Rp. 702,455
52 Railing Tangga Besi M2 Rp. 702,455
53 Rangka Metal Hollow 40.40.2mm M Rp. 8,078
1 Calcibord 120 x 240 x 3,5 mm Lembar Rp. 80,866

2 Gypsum board 1200 x 2400 x 6 mm Lembar Rp. 79,056
3 Gypsum board 1200 x 2400 x 9 mm Lembar Rp. 117,917
4 Akustik 30/30 Lembar Rp. 18,859
8 Asbes semen (Eternit) Lembar Rp. 22,288
Formika Lembar Rp. 197,735
9 Formika Putih 120 x 240 cm Lembar Rp. 197,735
10 Formika Warna 120 x 240 cm Lembar Rp. 222,500
11 GRC 12 mm Lembar Rp. 254,122
14 Lem Kg Rp. 31,241
15 Lem Kayu Kg Rp. 43,433
16 Lem Vinyl Kg Rp. 31,241
17 Multipleks 120 x 240 x 12 mm Lembar Rp. 221,833
22 Teakwood 120 x 240 x 3 mm Lembar Rp. 107,154
23 Teakwood 120 x 240 x 4 mm Lembar Rp -
24 Plywood tebal 9 mm Lembar Rp -
25 Plywood tebal 6 mm Lembar Rp -
26 Plywood tebal 4 mm Ukuran (90 x 220) cm Lembar Rp. 109,535
27 Plywood 120 x 240 x 4 mm Lembar Rp -
28 Playwood 122x244x3 mm lembar Rp. 101,201
29 Playwood 90x210x3 mm lembar Rp. 83,342
30 Tripleks 120 x 240 x 2 mm Lembar Rp. 60,578
31 Tripleks 120 x 240 x 3 mm Lembar Rp. 71,436
32 Triplek 120x240x2 mm lembar Rp -
33 Triplek 120x240x3 mm lembar Rp -
34 Triflek 90x210x3 mm lembar Rp. 53,577
35 Triplek 120x240x6 mm lembar Rp. 89,295
38 List Gypsum Profil m Rp. 17,859
39 List Kayu Profil m Rp. 7,048
1 Pipa GI Dia. 1 ½" M' Rp -

2 Pipa GI Dia. 1" M' Rp -
3 Pipa GI Dia. 1/2" M' Rp -
8 Pipa GI Dia. 3/4" M' Rp -
12 Pipa PVC Dia. 1" M' Rp. 19,050
13 Pipa PVC Dia. 1/2" Tipe AW M' Rp. 6,001
14 Pipa PVC Dia. 3/4" Tipe AW M' Rp. 8,287
15 Pipa PVC Dia. 1" Tipe AW M' Rp. 11,049
16 Pipa PVC Dia. 1 ½" Tipe AW M' Rp. 19,050
18 Pipa PVC Dia. 2 ½" Tipe AW M' Rp. 34,480
21 Pipa PVC Dia. 6" M' Rp. 178,590
22 Pipa PVC Dia. 8" M' Rp. 297,650
23 Pipa PVC Dia. 2" Tipe D M' Rp. 40,766
24 Pipa PVC Dia. 2 ½" Tipe D M' Rp. 40,766
25 Pipa PVC Dia. 3" Tipe D M' Rp. 83,342
26 Pipa PVC Dia. 4" Tipe D M' Rp -
27 Pipa HDPE Ø 63 mm M' Rp. 153,267
28 Pipa HDPE Ø 100 mm M' Rp. 292,431
29 Pipa HDPE Ø 150 mm M' Rp. 557,209
30 Pipa HDPE Ø 200 mm M' Rp. 871,842
31 Pipa HDPE Ø 250 mm M' Rp. 1,277,610
32 Pipa HDPE Ø 300 mm M' Rp. 2,060,169
33 Pipa HDPE Ø 400 mm M' Rp. 3,671,243
34 Pipa HDPE Ø 450 mm M' Rp. 4,522,951
35 Pipa HDPE Ø 500 mm M' Rp. 5,682,073
36 Pipa HDPE Ø 600 mm M' Rp. 7,183,659
37 Pipa HDPE Ø 800 mm M' Rp -
38 Waterstop PVC b = 150 mm (Talang b = 15 cm) M' Rp. 30,098
39 Waterstop PVC b = 200 mm (Talang b = 20 cm) M' Rp. 26,717
40 Waterstop PVC b = 230-320 mm (Talang b = 23-32 cm) M' Rp. 30,098
41 Pipa tidak bertekanan Rp -
1 Kaca Polos 3 mm M2 Rp. 166,684

Kaca Polos 8 mm Rp -
4 Kaca Raiben 5 mm M2 Rp. 285,744
7 Kaca Buram 3 mm M2 Rp. 131,728
8 Kaca Buram 5 mm M2 Rp. 187,163
9 Kaca Buram bermotif 3 mm M2 Rp. 173,256
10 Kaca Buram bermotif 5 mm M2 Rp. 214,975
11 Kaca Cermin 5 mm M2 Rp. 104,011
12 Kaca Wire Glass 5 mm M2 Rp. 207,927
13 Kaca Wire Glass 8 mm M2 Rp. 207,927
14 Kerangka Nako 5 mm Daun Rp. 98,296
Sticker Sunblast M2 Rp. 280,982
15 Kerangka Es 3 mm M2 Rp. 104,011
1 Amplas Lembar Rp. 4,381

2 Ampelas Kayu Lembar Rp. 29,765
3 Cat Kayu Mutu Tinggi Kg Rp. 119,060
4 Cat Kayu Mutu Menengah Kg Rp. 71,436
5 Cat Tembok Mutu Tinggi Kg Rp. 119,060
6 Cat Tembok Mutu Menengah Kg Rp. 47,624
7 Cat Dasar Kayu Kg Rp. 34,004
Cat Dasar Tembok Kg Rp. 58,339
8 Cat Besi Kg Rp. 37,528
9 Cat genteng Kg Rp. 59,530
10 Kuas Bh. Rp. 17,859
11 Kuas 1" Buah Rp -
12 Kuas 11/2" Buah Rp -
14 Kuas 21/2" Buah Rp -
17 Kuas Lukis Buah Rp -
18 Kuas Rol Buah Rp. 13,716
19 Meni Kayu Kg Rp. 64,888
20 Meni Besi Kg Rp. 64,888
21 Cat Meni kayu Kg Rp. 64,888
22 Minyak Cat Liter Rp. 23,812
23 Minyak Tanah (Karosene) Ltr Rp -
24 Plamir Kayu Kg Rp. 41,671
25 Plamir Tembok Kg Rp. 53,577
26 Tepung Gypsum Kg Rp -
27 Politur Liter Rp. 62,007
28 Politur Kwalitas Sedang Liter Rp. 71,436
29 Politur Kwalitas Baik Liter Rp. 101,201
30 Residu (Teer) Liter Rp. 7,525
31 Roll cat Buah Rp. 35,718
32 Kape Buah Rp. 6,858
33 Sikat Baja Buah Rp. 19,145
34 Seperitus Liter Rp. 35,718
35 Teak oil Liter Rp. 39,814
36 Vernis Liter Rp. 41,623
37 Waterproof M2 Rp. 210,736
38 Wood Filler Kg Rp. 71,436
39 Pengencer Liter Rp. 47,624
40 Thiner A Biasa 1/2 Liter Kaleng Rp. 41,671
41 Thiner A Biasa 1 Liter Kaleng Rp. 47,624
42 Thiner A Biasa 5 Liter Kaleng Rp. 154,778
43 Thiner A Spesial 1/2 Liter Kaleng Rp. 41,671
44 Thiner A Spesial 1 Liter Kaleng Rp. 53,577
45 Thiner A Spesial 5 Liter Kaleng Rp. 226,214
46 Soda Api Kg Rp. 34,004
1 Engsel Pintu 3 Lubang kwalitas Pasang Rp. 101,201 harga satuan 2018
sedang
2 Engsel kupu-kupu Pcs Rp. 45,719 harga UPVC

3 Engsel Biasa Buah Rp. 10,668
4 Engsel Nilon Buah Rp. 15,811
5 Expagnolete Buah Rp. 64,007
6 Grendel Besar kwalitas Sedang Buah Rp. 17,859
7 Grendel Besar kwalitas Baik Buah Rp. 35,718
8 Grendel Kecil Kwalitas Sedang Buah Rp. 9,525
9 Grendel Kecil Kwalitas Baik Buah Rp. 17,859
10 Kait Angin Kecil Buah Rp. 6,191
11 Kait Angin Besar Buah Rp. 7,715
12 Kunci Tanam Biasa Buah Rp. 104,011
13 Kunci Tanam Biasa Mutu Menengah Buah Rp. 173,256

14 Kunci Tanam Antik Buah Rp. 277,172
15 Handle + LockSet BH Rp. 535,771
16 Casment 8'' BH Rp. 35,718
17 Engsel BH Rp. 45,719
18 Rambuncis/ gredelan BH Rp. 47,624
19 Rel Pintu M' Rp. 11,906
20 Roda sleding Pintu BH Rp. 42,862
21 Rel Jendela M' Rp. 11,906
22 Roda sleding Jendela BH Rp. 28,955
23 Cresent lock BH Rp. 31,432
24 Casment 16'' BH Rp. 61,435
25 Kunci Silinder Buah Rp. 48,577
26 Kunci Slot Buah Rp. 76,389
27 Door Holder Buah Rp. 41,719
28 Door Closer Buah Rp. 334,797
29 Door Stop Buah Rp. 50,601
Railing Tangga Besi M2 Rp -
30 Rel Pintu Buah Rp. 31,241
1 Logo Puskesmas Bahan Acrilyc Buah Rp. 4,214,728

2 Tulisan Nama Puskesmas Bahan Acrilyc Buah Rp. 280,982
1 Bak Cuci Stainless Steel Buah Rp. 353,466

2 Bak Cuci Piring Teraso Buah Rp. 290,602
3 Bak Fiberglass 0,30 M3 Buah Rp. 926,764
4 Bak Fiberglass 1,00 M3 Buah Rp. 373,658
5 Bak Air Fibreglass Segi Empat 40 L 570x370x300 Buah Rp. 267,885
9 Bak Air Fibreglass Oval 120 L 550x550x700 Buah Rp. 561,678
10 Bak Air Fibreglass Oval 220 L 660x660x700 Buah Rp. 751,222
11 Bak Mandi Plastik 0,50 M3 Buah Rp. 432,617
12 Bak Mandi Porselin Buah Rp. 415,758
13 Bak Porseelin 50x50x80 cm Unit Rp. 2,244,236
14 Bak Mandi Teraso 50 x 50 x 50 Buah Rp. 380,707
15 Kloset Duduk Buah Rp. 2,083,552
16 Closet Jongkok Porselin Kwalitas Baik Buah Rp. 327,415
17 Kloset Jongkok Teraso Buah Rp. 82,961
18 Reservoir air rangka baja 1 M3 Buah Rp. 3,397,785
19 Saringan Air Besi Croom Buah Rp. 41,671
20 Saringan Air Besi Stenliss Buah Rp. 65,483
21 Saringan Air Plastik Tebal Buah Rp. 297,650
22 Filter Tank Kapasitas 5-6 Orang Unit Rp. 2,857,443
23 Filter Tank Kapasitas 10 Orang Unit Rp. 3,809,924
27 Septicktank 1 M3 Buah Rp -
28 Septicktank 2 M3 Buah Rp -
29 Sumur pompa tangan terpasang Buah Rp. 1,524,255
30 Urinoir Porselin Buah Rp. 2,162,322
31 Urinoir Buah Rp. 1,845,432
32 Bathcuip Unit Rp. 3,789,636
33 Wastafel Kualitas Baik Buah Rp. 684,596
34 Exhaus Fan Unit Rp. 561,964
35 Kran Air Dia. 1/2" Buah Rp. 107,154
36 Kran Air Dia. 3/4" Buah Rp. 148,778
37 Floor Drain Buah Rp. 335,464
38 Seal tape Buah Rp. 3,619
1 Besi Beugel/Baut (utk kuda-kuda) Buah Rp. 32,384

2 Paku Biasa Kg Rp. 20,240
3 Paku 1 cm - 2,5 cm Kg Rp. 20,240
4 Paku 5 cm - 10 cm Kg Rp. 20,240
5 Paku 5 cm - 7 cm Kg Rp. 20,240
6 Paku 5 cm - 12 cm Kg Rp. 20,240
7 Paku 7 cm - 10 cm Kg Rp. 20,241
8 Paku 10 cm Kg Rp. 20,240
9 Paku 12 cm Kg Rp. 20,240
10 Paku sekrup Kg Rp. 20,240
11 Paku skrup 10 cm Kg Rp. 20,240
12 Paku Nomor 3/4" dan 1" Kg Rp. 29,765
13 Paku Nomor 3/4" dan 1" Kg Rp. 29,765
14 Paku Eternit kg Rp. 35,718
15 Paku Payung kg Rp. 35,718
16 Paku Giv kg Rp. 35,718
17 Baut Mur 10 Cm Buah Rp. 5,953
22 Skrup/Piles 5/8 Inci dooz kecil Rp. 11,906
24 Skrup/Piles 1 Inci dooz kecil Rp. 17,859
27 Skrup/Piles 2 Inci dooz kecil Rp. 23,812
28 Paku Baja Kg. Rp. 29,765
29 Paku Beton Kg. Rp. 65,483
30 Paku kait Buah Rp. 2,191
31 Paku Seng Kg Rp. 29,527
32 Paku Sumbat Buah Rp. 31,241
33 Besi Angkur Buah Rp -
34 Paku asbes/seng gelombang (Angkur) Buah Rp. 29,051
35 Skrup/Piles 2 cm doos kecil Rp. 10,573
36 Paku Skrup 5 cm Kg Rp. 24,288
37 Paku Skrup 10 cm Kg Rp. 24,288
38 Paku Skrup 1 cm - 2,5 cm Buah Rp. 476
39 Skrup fixer Buah Rp. 18,859
40 Paku Ulir Buah Rp -
1 Bok Zekering Dua Group Buah Rp -

2 Bok Zekering Satu Group Buah Rp -
3 Bok Zekering Tiga Group Buah Rp -
4 Zekering Boxes 1 Group Buah Rp. 8,334
7 MCB 1A - 25A Buah Rp. 71,436
8 MCB 32/60A Buah Rp. 41,671
9 Sekering Otomatis Kwalitas Sedang Buah Rp. 29,765
10 Sekering Otomatis Kwalitas Baik Buah Rp. 77,389
11 Stop Kontak Tanam Kwalitas Sedang Buah Rp. 14,287
12 Stop Kontak Tanam Kwalitas Baik Buah Rp. 21,431
13 Stop Kontak Tempel Kwalitas Sedang Buah Rp. 11,906
14 Stop Kontak Tempel Kwalitas Baik Buah Rp. 17,859
15 Saklar Tunggal Kwalitas Sedang Buah Rp. 11,906
16 Saklar Tunggal Kwalitas Baik Buah Rp. 19,050
17 Saklar Seri Kwalitas Sedang Buah Rp. 17,859
18 Saklar Seri Kwalitas Baik Buah Rp. 26,789
19 Saklar+Stop Kontak Kwalitas Sedang Buah Rp. 21,431
20 Saklar+Stop Kontak Kwalitas Baik Buah Rp. 23,812
21 Lampu Mercury 160 Watt Buah Rp. 53,577
22 Lampu Mercury 250 Watt Buah Rp. 80,294
23 Kabel NYM 2 x 2,5 mm, SNI Roll Rp. 1,131,071
24 Kabel Twister 2 x 10 mm Roll Rp. 8,930
25 Time Swith 110-230 V, f=45-60 Hz, Time 24 Jam Buah Rp. 541,009
26 Konektor Kedap Air, D Cengkraman = 25-75 mm Buah Rp. 11,906
27 Isolasi Buah Rp. 11,906
Isolasi ban Buah Rp. 1,429
28 Piting Kecil 100-250 Volt 100/200 W Roll Rp. 14,763
29 Piting Besar 100-250 Volt 100/200 W Buah Rp. 26,574
30 Kap Kecil D = 2 mm Buah Rp. 32,670
31 Kabel Listrik NYM 2 x 1,5 mm M Rp. 10,120
32 Kabel Listrik NYM 3 x 1.5 mm M Rp. 11,965
35 Kabel Listrik NYM 3 x 2,5 mm M Rp. 19,109
37 Kabel Listrik NYM 2 x 4 mm M Rp. 16,259
43 Fhoto Cell 110 - 230 V/ 45 - 60 Hz Buah Rp. 83,342
44 Tangkai Ornamen D= 3/4 Inc, 1,25 M Buah Rp. 77,389
45 Kap Lampu Taman Buah Rp. 284,887
46 Listrik Kwh Rp -
47 Saklar ganda Buah Rp. 26,789
48 Saklar tunggal Buah Rp. 19,050
49 Stop kontak Luar Buah Rp. 17,859
50 Stop Kontak tanam Buah Rp. 21,431
51 Stop Kontak AC Inbow Buah Rp. 61,435
52 Fiting lampu Down Light Buah Rp. 28,289
53 MCB Box 4 Group Buah Rp. 109,535
54 Lampu SL 18 Watt Buah Rp. 42,862
55 Pitingan Downlight Lampu Buah Rp. 35,587
56 Lampu TL Prismatic RMI 2 X 18 watt Buah Rp. 407,376
57 Pipa conduit (Ex. Ega) M¹ Rp. 2,381
58 Tee doos Bh Rp. 1,905
59 Klem Pipa Bh Rp. 238
60 Fhiser Bh Rp. 95
61 Las doop Bh Rp. 190
Socket pipa Bh Rp. 476
62 Titik Lampu Buah Rp. 14,287
1 Axytilin Botol Rp. 453,286

2 Bahan bakar bensin liter Rp -
3 Bahan bakar solar liter Rp -
4 Bentonite zak Rp. 336,702
5 Flux Oil liter Rp. 4,381
6 Kayu Bakar m3 Rp. 194,306
7 Minyak Pelumas liter Rp -
8 Minyak Begisting liter Rp. 16,192
9 Olie merk Mesran liter Rp -
10 Olie merk Penzoil liter Rp -
11 Olie merk Top One liter Rp -
12 Olie SAE 100 liter Rp -
13 Olie SAE 30 liter Rp -
14 Olie SAE 40 liter Rp. 41,671
15 Olie SAE 90 liter Rp. 55,720
16 Oxigen Botol Rp. 226,690
17 Solar Liter Rp -
18 Sambungan Rumah 1" set Rp. 2,266,238
19 Sambungan Rumah 1/2" set Rp. 1,165,551
20 Sambungan Rumah 2/4" set Rp. 1,618,741
21 Wall Paper M2 Rp. 54,006
22 Floor hardener Kg Rp. 19,431
23 Ramset Buah Rp. 16,192
24 Sealant Tube Rp. 21,621
25 Venetions blinds dan vertical blinds (tirai) M2 Rp. 161,922
Pekerjaan Pembuatan Penangkal Petir
1 Konvensional dengan spit tiang tinggi 2 m Set Rp. 1,446,057

2 Kabel Pentanahan 1xBC 70 mm2 lengkap terpasang M Rp. 106,868
dengan klem,hanger dan accessories lainnya Rp -
3 Pentanahan dgn pipa GI Dia. 2" Medium didalamnya Titik Rp. 1,016,297
dengan plat busbar L3cmxT.6mm, sepanjang 6m Rp -
didalam tanah Rp -
4 Bak Kontrol 40x40cm dengan kedalaman 40cm Unit Rp. 476,241
5 Pekerjaan Sipil Ls Rp. 476,241
6 Tes dan Ijin - ijinnya Ls Rp. 952,481
1 Papan Nama Proyek Unit Rp. 476,241

2 Pembersihan Sisa Pekejaan M2 Rp. 1,428,722
1 Aluminium Composit Panel (t = 4 mm) m1 Rp. 176,780

2 Rangka metal hollow 30 x 30 x 1,8 mm m1 Rp. 21,431
3 Paku Ripeat pcs Rp. 357
4 Alat Bantu set Rp. 51,482
5 Perlengkapan Pcs Rp. 87,518
6 pengelasan cm Rp. 5,536
#REF!
#REF!
4.752%
311,500.00 14802.1685 296,697.83
413,200.00 19634.8508 393,565.15
370,200.00 17591.5338 352,608.47
456,200.00 21678.1678 434,521.83
11,250.00 534.58875 10,715.41
500.00 23.7595 476.24
- 0 -
- 0 -
- 0 -
- 0 -
- 0 -
150,000.00 7127.85 142,872.15
- 0 -
- 0 -
- 0 -
- 0 -
- 0 -
- 0 -
- 0 -
- 0 -
- 0 -
- 0 -
- 0 -
0 -
639,000.00 30364.641 608,635.36
576,500.00 27394.7035 549,105.30
396,750.00 18853.16325 377,896.84
416,250.00 19779.78375 396,470.22
576,500.00 27394.7035 549,105.30
3,000.00 142.557 2,857.44
- 0 -
6,250.00 296.99375 5,953.01
218,750.00 10394.78125 208,355.22
- 0 -
160,125.00 7608.979875 152,516.02
173,375.00 8238.606625 165,136.39
207,500.00 9860.1925 197,639.81
220,000.00 10454.18 209,545.82
225,000.00 10691.775 214,308.23
439,000.00 20860.841 418,139.16
325.19 15.4524748148148 309.73
385,000.00 18294.815 366,705.19
389,000.00 18484.891 370,515.11
277.86 13.2034935714286 264.65
295,250.00 14029.98475 281,220.02
247,750.00 11772.83225 235,977.17
1,550.00 73.65445 1,476.35
18,750.00 890.98125 17,859.02
18,750.00 890.98125 17,859.02
31,250.00 1484.96875 29,765.03
224,400.00 10663.2636 213,736.74
257,750.00 12248.02225 245,501.98
245,250.00 11654.03475 233,595.97
245,250.00 11654.03475 233,595.97
251,500.00 11951.0285 239,548.97
- 0 -
251,500.00 11951.0285 239,548.97
12,500.00 593.9875 11,906.01
300.00 14.2557 285.74
37,400.00 1777.2106 35,622.79
800.00 38.0152 761.98
800.00 38.0152 761.98
800.00 38.0152 761.98
0 -
0 -
HARGA SATUAN #VALUE! #VALUE!
0 -
2,700.00 128.3013 2,571.70
46,500.00 2209.6335 44,290.37
157,100.00 7465.2349 149,634.77
42,500.00 2019.5575 40,480.44
56,250.00 2672.94375 53,577.06
31,250.00 1484.96875 29,765.03
- 0 -
- 0 -
- 0 -
- 0 -
15,000.00 712.785 14,287.22
3,438.00 163.370322 3,274.63
28,750.00 1366.17125 27,383.83
5,000.00 237.595 4,762.41
3,750.00 178.19625 3,571.80
6,200.00 294.6178 5,905.38
- 0 -
- 0 -
12,500.00 593.9875 11,906.01
15,625.00 742.484375 14,882.52
37,500.00 1781.9625 35,718.04
37,500.00 1781.9625 35,718.04
- 0 -
18,750.00 890.98125 17,859.02
18,750.00 890.98125 17,859.02
3,500.00 166.3165 3,333.68
10,625.00 504.889375 10,120.11
1,538.00 73.084222 1,464.92
3,850.00 182.94815 3,667.05
6,600.00 313.6254 6,286.37
- 0 -
26,300.00 1249.7497 25,050.25
225,000.00 10691.775 214,308.23
20,158.33 957.903841666667 19,200.43
56,250.00 2672.94375 53,577.06
57,500.00 2732.3425 54,767.66
68,750.00 3266.93125 65,483.07
87,500.00 4157.9125 83,342.09
60,400.00 2870.1476 57,529.85
56,250.00 2672.94375 53,577.06
70,000.00 3326.33 66,673.67
- 0 -
81,250.00 3860.91875 77,389.08
0 -
0 -
0 -
- 0 -
31,250.00 1484.96875 29,765.03
- 0 -
45,000.00 2138.355 42,861.65
20,000,000.00 950380 19,049,620.00
14,520,000.00 689975.88 13,830,024.12
14,520,000.00 689975.88 13,830,024.12
14,520,000.00 689975.88 13,830,024.12
3,500,000.00 166316.5 3,333,683.50
4,840,000.00 229991.96 4,610,008.04
4,840,000.00 229991.96 4,610,008.04
20,000,000.00 950380 19,049,620.00
15,125,000.00 718724.875 14,406,275.13
5,445,000.00 258740.955 5,186,259.05
5,445,000.00 258740.955 5,186,259.05
5,445,000.00 258740.955 5,186,259.05
5,445,000.00 258740.955 5,186,259.05
5,445,000.00 258740.955 5,186,259.05
20,000,000.00 950380 19,049,620.00
14,520,000.00 689975.88 13,830,024.12
14,520,000.00 689975.88 13,830,024.12
3,500,000.00 166316.5 3,333,683.50
4,840,000.00 229991.96 4,610,008.04
50,000.00 2375.95 47,624.05
37,400.00 1777.2106 35,622.79
15,000.00 712.785 14,287.22
0 -
0 -
0 -
- 0 -
2,250.00 106.91775 2,143.08
2,500.00 118.7975 2,381.20
2,125.00 100.977875 2,024.02
- 0 -
62,500.00 2969.9375 59,530.06
87,500.00 4157.9125 83,342.09
56,250.00 2672.94375 53,577.06
75,000.00 3563.925 71,436.08
100,000.00 4751.9 95,248.10
25,000.00 1187.975 23,812.03
37,500.00 1781.9625 35,718.04
50,000.00 2375.95 47,624.05
12,500.00 593.9875 11,906.01
18,750.00 890.98125 17,859.02
12,500.00 593.9875 11,906.01
18,750.00 890.98125 17,859.02
- 0 -
- 0 -
- 0 -
0 -
0 -
0 -
82,300.00 3910.8137 78,389.19
161,400.00 7669.5666 153,730.43
98,100.00 4661.6139 93,438.39
66,900.00 3179.0211 63,720.98
83,000.00 3944.077 79,055.92
60,300.00 2865.3957 57,434.60
75,900.00 3606.6921 72,293.31
396,500.00 18841.2835 377,658.72
337,400.00 16032.9106 321,367.09
27,562.50 1309.7424375 26,252.76
2,500.00 118.7975 2,381.20
1,250.00 59.39875 1,190.60
15,000.00 712.785 14,287.22
8,750.00 415.79125 8,334.21
15,625.00 742.484375 14,882.52
10,625.00 504.889375 10,120.11
6,250.00 296.99375 5,953.01
5,625.00 267.294375 5,357.71
13,750.00 653.38625 13,096.61
9,375.00 445.490625 8,929.51
12,500.00 593.9875 11,906.01
10,625.00 504.889375 10,120.11
11,250.00 534.58875 10,715.41
10,625.00 504.889375 10,120.11
21,250.00 1009.77875 20,240.22
18,750.00 890.98125 17,859.02
46,658.33 2217.15734166667 44,441.18
60,937.50 2895.6890625 58,041.81
89,687.50 4261.8603125 85,425.64
110,416.67 5246.88958333333 105,169.78
164,583.33 7820.83541666667 156,762.50
4,375.00 207.895625 4,167.10
5,625.00 267.294375 5,357.71
3,250.00 154.43675 3,095.56
3,750.00 178.19625 3,571.80
6,477.27 307.793522727273 6,169.48
7,670.45 364.492329545455 7,305.96
13,750.00 653.38625 13,096.61
17,083.33 811.782916666667 16,271.55
9,250.00 439.55075 8,810.45
9,687.50 460.3403125 9,227.16
30,156.25 1432.99484375 28,723.26
25,781.25 1225.09921875 24,556.15
50,000.00 2375.95 47,624.05
78,125.00 3712.421875 74,412.58
237,500.00 11285.7625 226,214.24
162,500.00 7721.8375 154,778.16
8,750.00 415.79125 8,334.21
11,250.00 534.58875 10,715.41
22,916.67 1088.97708333333 21,827.69
23,906.25 1136.00109375 22,770.25
9,895.83 470.240104166667 9,425.59
8,333.33 395.991666666667 7,937.34
162,500.00 7721.8375 154,778.16
100,000.00 4751.9 95,248.10
896.61 42.60601059 854.00
1,482.00 70.423158 1,411.58
3,168.00 150.540192 3,017.46
- 0 -
6,354.55 301.961645454545 6,052.58
5,333.33 253.434666666667 5,079.90
11,650.00 553.59635 11,096.40
- 0 -
- 0 -
2,796.00 132.863124 2,663.14
2,676.30 127.1750997 2,549.12
3,454.55 164.156545454545 3,290.39
906.00 43.052214 862.95
905.00 43.004695 862.00
3,291.00 156.385029 3,134.61
3,454.00 164.130626 3,289.87
2,880.00 136.85472 2,743.15
3,454.00 164.130626 3,289.87
1,234.00 58.638446 1,175.36
5,140.00 244.24766 4,895.75
1,948.00 92.567012 1,855.43
4,409.09 209.515590909091 4,199.58
8,083.33 384.111916666667 7,699.22
975.00 46.331025 928.67
1,467.00 69.710373 1,397.29
1,948.00 92.567012 1,855.43
2,256.00 107.202864 2,148.80
5,127.27 243.642872727273 4,883.63
9,350.00 444.30265 8,905.70
1,138.00 54.076622 1,083.92
1,695.00 80.544705 1,614.46
1,128.00 53.601432 1,074.40
6,290.91 298.937709090909 5,991.97
11,533.33 548.052466666667 10,985.28
2,076.00 98.649444 1,977.35
2,768.00 131.532592 2,636.47
19,645.45 933.532354545454 18,711.92
36,000.00 1710.684 34,289.32
6,483.00 308.065677 6,174.93
8,640.00 410.56416 8,229.44
21,190.91 1006.97080909091 20,183.94
38,850.00 1846.11315 37,003.89
7,011.00 333.155709 6,677.84
9,324.00 443.067156 8,880.93
22,781.82 1082.56921818182 21,699.25
41,766.67 1984.71023333333 39,781.96
62,650.00 2977.06535 59,672.93
9,162.00 435.369078 8,726.63
13,312.00 632.572928 12,679.43
16,680.00 792.61692 15,887.38
777,300.00 36936.5187 740,363.48
6,100.00 289.8659 5,810.13
13,000.00 617.747 12,382.25
106,900.00 5079.7811 101,820.22
115,200.00 5474.1888 109,725.81
148,100.00 7037.5639 141,062.44
148,100.00 7037.5639 141,062.44
123,400.00 5863.8446 117,536.16
229,400.00 10900.8586 218,499.14
0 -
0 -
0 -
20,000.00 950.38 19,049.62
20,050.00 952.75595 19,097.24
31,250.00 1484.96875 29,765.03
56,250.00 2672.94375 53,577.06
81,250.00 3860.91875 77,389.08
137,500.00 6533.8625 130,966.14
187,500.00 8909.8125 178,590.19
250,000.00 11879.75 238,120.25
300,000.00 14255.7 285,744.30
- 0 -
- 0 -
- 0 -
- 0 -
- 0 -
23,000.00 1092.937 21,907.06
- 0 -
23,700.00 1126.2003 22,573.80
- 0 -
- 0 -
22,100.00 1050.1699 21,049.83
22,100.00 1050.1699 21,049.83
- 0 -
136,200.00 6472.0878 129,727.91
28,200.00 1340.0358 26,859.96
- 0 -
40,200.00 1910.2638 38,289.74
28,200.00 1340.0358 26,859.96
36,100.00 1715.4359 34,384.56
36,100.00 1715.4359 34,384.56
19,600.00 931.3724 18,668.63
21,900.00 1040.6661 20,859.33
21,700.00 1031.1623 20,668.84
21,900.00 1040.6661 20,859.33
21,900.00 1040.6661 20,859.33
21,900.00 1040.6661 20,859.33
- 0 -
21,900.00 1040.6661 20,859.33
- 0 -
291,000.00 13828.029 277,171.97
666,800.00 31685.6692 635,114.33
11,500,000.00 546468.5 10,953,531.50
280,200.00 13314.8238 266,885.18
400,200.00 19017.1038 381,182.90
606,200.00 28806.0178 577,393.98
56,100.00 2665.8159 53,434.18
137,000.00 6510.103 130,489.90
165,000.00 7840.635 157,159.37
70,000.00 3326.33 66,673.67
57,100.00 2713.3349 54,386.67
254,700.00 12103.0893 242,596.91
5,900.00 280.3621 5,619.64
737,500.00 35045.2625 702,454.74
737,500.00 35045.2625 702,454.74
8,481.25 403.02051875 8,078.23
0 -
0 -
0 -
0 -
84,900.00 4034.3631 80,865.64
83,000.00 3944.077 79,055.92
123,800.00 5882.8522 117,917.15
19,800.00 940.8762 18,859.12
39,400.00 1872.2486 37,527.75
39,400.00 1872.2486 37,527.75
157,200.00 7469.9868 149,730.01
23,400.00 1111.9446 22,288.06
207,600.00 9864.9444 197,735.06
207,600.00 9864.9444 197,735.06
233,600.00 11100.4384 222,499.56
266,800.00 12678.0692 254,121.93
166,900.00 7930.9211 158,969.08
228,000.00 10834.332 217,165.67
32,800.00 1558.6232 31,241.38
45,600.00 2166.8664 43,433.13
32,800.00 1558.6232 31,241.38
232,900.00 11067.1751 221,832.82
327,400.00 15557.7206 311,842.28
99,100.00 4709.1329 94,390.87
101,900.00 4842.1861 97,057.81
174,700.00 8301.5693 166,398.43
112,500.00 5345.8875 107,154.11
- 0 -
- 0 -
- 0 -
115,000.00 5464.685 109,535.32
- 0 -
106,250.00 5048.89375 101,201.11
87,500.00 4157.9125 83,342.09
63,600.00 3022.2084 60,577.79
75,000.00 3563.925 71,436.08
- 0 -
- 0 -
56,250.00 2672.94375 53,577.06
93,750.00 4454.90625 89,295.09
137,500.00 6533.8625 130,966.14
206,250.00 9800.79375 196,449.21
18,750.00 890.98125 17,859.02
7,400.00 351.6406 7,048.36
0 -
0 -
0 -
- 0 -
- 0 -
- 0 -
- 0 -
- 0 -
- 0 -
- 0 -
- 0 -
- 0 -
- 0 -
- 0 -
20,000.00 950.38 19,049.62
6,300.00 299.3697 6,000.63
8,700.00 413.4153 8,286.58
11,600.00 551.2204 11,048.78
20,000.00 950.38 19,049.62
25,000.00 1187.975 23,812.03
36,200.00 1720.1878 34,479.81
50,000.00 2375.95 47,624.05
81,200.00 3858.5428 77,341.46
187,500.00 8909.8125 178,590.19
312,500.00 14849.6875 297,650.31
42,800.00 2033.8132 40,766.19
42,800.00 2033.8132 40,766.19
87,500.00 4157.9125 83,342.09
- 0 -
160,913.00 7646.424847 153,266.58
307,020.00 14589.28338 292,430.72
585,008.00 27798.995152 557,209.00
915,338.00 43495.946422 871,842.05
1,341,350.00 63739.61065 1,277,610.39
2,162,950.00 102781.22105 2,060,168.78
3,854,400.00 183157.2336 3,671,242.77
4,748,600.00 225648.7234 4,522,951.28
5,965,550.00 283476.97045 5,682,073.03
7,542,050.00 358390.67395 7,183,659.33
- 0 -
31,600.00 1501.6004 30,098.40
28,050.00 1332.90795 26,717.09
31,600.00 1501.6004 30,098.40
- 0 -
0 -
0 -
0 -
0 -
175,000.00 8315.825 166,684.18
231,250.00 10988.76875 220,261.23
0 -
262,000.00 12449.978 249,550.02
300,000.00 14255.7 285,744.30
291,000.00 13828.029 277,171.97
327,400.00 15557.7206 311,842.28
138,300.00 6571.8777 131,728.12
196,500.00 9337.4835 187,162.52
181,900.00 8643.7061 173,256.29
225,700.00 10725.0383 214,974.96
109,200.00 5189.0748 104,010.93
218,300.00 10373.3977 207,926.60
218,300.00 10373.3977 207,926.60
103,200.00 4903.9608 98,296.04
295,000.00 14018.105 280,981.90
109,200.00 5189.0748 104,010.93
0 -
0 -
0 -
4,600.00 218.5874 4,381.41
31,250.00 1484.96875 29,765.03
125,000.00 5939.875 119,060.13
75,000.00 3563.925 71,436.08
125,000.00 5939.875 119,060.13
50,000.00 2375.95 47,624.05
35,700.00 1696.4283 34,003.57
61,250.00 2910.53875 58,339.46
39,400.00 1872.2486 37,527.75
62,500.00 2969.9375 59,530.06
18,750.00 890.98125 17,859.02
- 0 -
- 0 -
- 0 -
- 0 -
- 0 -
- 0 -
- 0 -
14,400.00 684.2736 13,715.73
68,125.00 3237.231875 64,887.77
68,125.00 3237.231875 64,887.77
68,125.00 3237.231875 64,887.77
25,000.00 1187.975 23,812.03
- 0 -
43,750.00 2078.95625 41,671.04
56,250.00 2672.94375 53,577.06
- 0 -
65,100.00 3093.4869 62,006.51
75,000.00 3563.925 71,436.08
106,250.00 5048.89375 101,201.11
7,900.00 375.4001 7,524.60
37,500.00 1781.9625 35,718.04
7,200.00 342.1368 6,857.86
20,100.00 955.1319 19,144.87
37,500.00 1781.9625 35,718.04
41,800.00 1986.2942 39,813.71
43,700.00 2076.5803 41,623.42
221,250.00 10513.57875 210,736.42
75,000.00 3563.925 71,436.08
50,000.00 2375.95 47,624.05
43,750.00 2078.95625 41,671.04
50,000.00 2375.95 47,624.05
162,500.00 7721.8375 154,778.16
43,750.00 2078.95625 41,671.04
56,250.00 2672.94375 53,577.06
237,500.00 11285.7625 226,214.24
35,700.00 1696.4283 34,003.57
0 -
0 -
0 -
0 -
106,250.00 5048.89375 101,201.11
48,000.00 2280.912 45,719.09

11,200.00 532.2128 10,667.79
16,600.00 788.8154 15,811.18
67,200.00 3193.2768 64,006.72
18,750.00 890.98125 17,859.02
37,500.00 1781.9625 35,718.04
10,000.00 475.19 9,524.81
18,750.00 890.98125 17,859.02
6,500.00 308.8735 6,191.13
8,100.00 384.9039 7,715.10
109,200.00 5189.0748 104,010.93
181,900.00 8643.7061 173,256.29

291,000.00 13828.029 277,171.97
562,500.00 26729.4375 535,770.56
37,500.00 1781.9625 35,718.04
48,000.00 2280.912 45,719.09
50,000.00 2375.95 47,624.05
12,500.00 593.9875 11,906.01
45,000.00 2138.355 42,861.65
12,500.00 593.9875 11,906.01
30,400.00 1444.5776 28,955.42
33,000.00 1568.127 31,431.87
64,500.00 3064.9755 61,435.02
51,000.00 2423.469 48,576.53
80,200.00 3811.0238 76,388.98
43,800.00 2081.3322 41,718.67
351,500.00 16702.9285 334,797.07
53,125.00 2524.446875 50,600.55
- 0 -
32,800.00 1558.6232 31,241.38
0 -
0 -
0 -
4,425,000.00 210271.575 4,214,728.43
295,000.00 14018.105 280,981.90
0 -
0 -
0 -
0 -
371,100.00 17634.3009 353,465.70
305,100.00 14498.0469 290,601.95
973,000.00 46235.987 926,764.01
392,300.00 18641.7037 373,658.30
281,250.00 13364.71875 267,885.28
375,000.00 17819.625 357,180.38
312,500.00 14849.6875 297,650.31
593,700.00 28212.0303 565,487.97
589,700.00 28021.9543 561,678.05
788,700.00 37478.2353 751,221.76
454,200.00 21583.1298 432,616.87
436,500.00 20742.0435 415,757.96
2,356,200.00 111964.2678 2,244,235.73
399,700.00 18993.3443 380,706.66
2,187,500.00 103947.8125 2,083,552.19
343,750.00 16334.65625 327,415.34
87,100.00 4138.9049 82,961.10
3,567,300.00 169514.5287 3,397,785.47
43,750.00 2078.95625 41,671.04
68,750.00 3266.93125 65,483.07
312,500.00 14849.6875 297,650.31
3,000,000.00 142557 2,857,443.00
4,000,000.00 190076 3,809,924.00
6,500,000.00 308873.5 6,191,126.50
8,000,000.00 380152 7,619,848.00
12,000,000.00 570228 11,429,772.00
- 0 -
- 0 -
1,600,300.00 76044.6557 1,524,255.34
2,270,200.00 107877.6338 2,162,322.37
1,937,500.00 92068.0625 1,845,431.94
3,978,700.00 189063.8453 3,789,636.15
718,750.00 34154.28125 684,595.72
590,000.00 28036.21 561,963.79
112,500.00 5345.8875 107,154.11
156,200.00 7422.4678 148,777.53
352,200.00 16736.1918 335,463.81
3,800.00 180.5722 3,619.43
0 -
0 -
0 -
34,000.00 1615.646 32,384.35
21,250.00 1009.77875 20,240.22
21,250.00 1009.77875 20,240.22
21,250.00 1009.77875 20,240.22
21,250.00 1009.77875 20,240.22
21,250.00 1009.77875 20,240.22
21,251.00 1009.826269 20,241.17
21,250.00 1009.77875 20,240.22
21,250.00 1009.77875 20,240.22
21,250.00 1009.77875 20,240.22
21,250.00 1009.77875 20,240.22
31,250.00 1484.96875 29,765.03
31,250.00 1484.96875 29,765.03
37,500.00 1781.9625 35,718.04
37,500.00 1781.9625 35,718.04
37,500.00 1781.9625 35,718.04
6,250.00 296.99375 5,953.01
8,750.00 415.79125 8,334.21
8,750.00 415.79125 8,334.21
12,500.00 593.9875 11,906.01
12,500.00 593.9875 11,906.01
12,500.00 593.9875 11,906.01
12,500.00 593.9875 11,906.01
18,750.00 890.98125 17,859.02
18,750.00 890.98125 17,859.02
18,750.00 890.98125 17,859.02
25,000.00 1187.975 23,812.03
31,250.00 1484.96875 29,765.03
68,750.00 3266.93125 65,483.07
2,300.00 109.2937 2,190.71
31,000.00 1473.089 29,526.91
32,800.00 1558.6232 31,241.38
- 0 -
30,500.00 1449.3295 29,050.67
11,100.00 527.4609 10,572.54
25,500.00 1211.7345 24,288.27
25,500.00 1211.7345 24,288.27
500.00 23.7595 476.24
19,800.00 940.8762 18,859.12
- 0 -
0 -
0 -
0 -
0 -
- 0 -
- 0 -
- 0 -
8,750.00 415.79125 8,334.21
18,750.00 890.98125 17,859.02
31,250.00 1484.96875 29,765.03
75,000.00 3563.925 71,436.08
43,750.00 2078.95625 41,671.04
31,250.00 1484.96875 29,765.03
81,250.00 3860.91875 77,389.08
15,000.00 712.785 14,287.22
22,500.00 1069.1775 21,430.82
12,500.00 593.9875 11,906.01
18,750.00 890.98125 17,859.02
12,500.00 593.9875 11,906.01
20,000.00 950.38 19,049.62
18,750.00 890.98125 17,859.02
28,125.00 1336.471875 26,788.53
22,500.00 1069.1775 21,430.82
25,000.00 1187.975 23,812.03
56,250.00 2672.94375 53,577.06
84,300.00 4005.8517 80,294.15
1,187,500.00 56428.8125 1,131,071.19
9,375.00 445.490625 8,929.51
568,000.00 26990.792 541,009.21
12,500.00 593.9875 11,906.01
12,500.00 593.9875 11,906.01
1,500.00 71.2785 1,428.72
15,500.00 736.5445 14,763.46
27,900.00 1325.7801 26,574.22
34,300.00 1629.9017 32,670.10
10,625.00 504.889375 10,120.11
12,562.00 596.933678 11,965.07
11,875.00 564.288125 11,310.71
14,375.00 683.085625 13,691.91
20,062.00 953.326178 19,108.67
21,090.00 1002.17571 20,087.82
17,070.00 811.14933 16,258.85
23,900.00 1135.7041 22,764.30
23,110.00 1098.16409 22,011.84
33,520.00 1592.83688 31,927.16
30,330.00 1441.25127 28,888.75
42,630.00 2025.73497 40,604.27
87,500.00 4157.9125 83,342.09
81,250.00 3860.91875 77,389.08
299,100.00 14212.9329 284,887.07
- 0 -
28,125.00 1336.471875 26,788.53
20,000.00 950.38 19,049.62
18,750.00 890.98125 17,859.02
22,500.00 1069.1775 21,430.82
64,500.00 3064.9755 61,435.02
29,700.00 1411.3143 28,288.69
115,000.00 5464.685 109,535.32
45,000.00 2138.355 42,861.65
37,362.50 1775.4286375 35,587.07
427,700.00 20323.8763 407,376.12
2,500.00 118.7975 2,381.20
2,000.00 95.038 1,904.96
250.00 11.87975 238.12
100.00 4.7519 95.25
200.00 9.5038 190.50
500.00 23.7595 476.24
15,000.00 712.785 14,287.22
0 -
0 -
0 -
475,900.00 22614.2921 453,285.71
- 0 -
- 0 -
353,500.00 16797.9665 336,702.03
4,600.00 218.5874 4,381.41
204,000.00 9693.876 194,306.12
- 0 -
17,000.00 807.823 16,192.18
- 0 -
- 0 -
- 0 -
- 0 -
- 0 -
43,750.00 2078.95625 41,671.04
58,500.00 2779.8615 55,720.14
238,000.00 11309.522 226,690.48
- 0 -
2,379,300.00 113061.9567 2,266,238.04
1,223,700.00 58149.0003 1,165,551.00
1,699,500.00 80758.5405 1,618,741.46
56,700.00 2694.3273 54,005.67
20,400.00 969.3876 19,430.61
17,000.00 807.823 16,192.18
22,700.00 1078.6813 21,621.32
170,000.00 8078.23 161,921.77
0 -
0 -
0 -
1,518,200.00 72143.3458 1,446,056.65
112,200.00 5331.6318 106,868.37
0 -
1,067,000.00 50702.773 1,016,297.23
0 -
0 -
500,000.00 23759.5 476,240.50
500,000.00 23759.5 476,240.50
1,000,000.00 47519 952,481.00
0 -
0 -
0 -
500,000.00 23759.5 476,240.50
1,500,000.00 71278.5 1,428,721.50
0 -
0 -
0 -
185,600.00 8819.5264 176,780.47
22,500.00 1069.1775 21,430.82
375.00 17.819625 357.18
54,050.00 2568.40195 51,481.60
91,883.75 4366.22391625 87,517.53
5,812.64 276.21084016 5,536.43
HARGA SATUAN
Persentase Harga
1.00 88,500.00
1.00 127,500.00
1.00 135,000.00
1.00 127,500.00
1.00 135,000.00
1.00 127,500.00
1.00 135,000.00
1.00 137,500.00
1.00 158,750.00
1.00 127,500.00
1.00 142,500.00
1.00 123,000.00
1.00 135,000.00
1.00 88,500.00
1.00 135,000.00
1.00 78,000.00
1.00 118,500.00
1.00 138,000.00
1.00 88,500.00
1.00 78,000.00
1.00 135,000.00
1.00 142,500.00
1.00 87,000.00
1.00 190,500.00
1.00 142,500.00
1.00 112,500.00
1.00 238,500.00
1.00 103,500.00
1.00 112,500.00
1.00 127,500.00
1.00 142,500.00
1.00 62,500.00
1.00 113,125.00
1.00 135,000.00
1.00 127,500.00
1.00 78,000.00
Harga Quary Biaya Angkut/Km Jrk. Angkut Galian C

1.00 311,500.00 110,000.00 3,870.00 50.00 8,000.00
1.00 413,200.00
1.00 370,200.00
1.00 456,200.00
1.00 11,250.00
1.00 500
1.00
1.00
1.00
1.00 -
1.00 -
1.00 150,000.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00 639,000.00 437,500.00 3,870.00 50.00 8,000.00

1.00 576,500.00 375,000.00 3,870.00 50.00 8,000.00
1.00 396,750.00 195,250.00 3,870.00 50.00 8,000.00
1.00 416,250.00 214,750.00 3,870.00 50.00 8,000.00
1.00 576,500.00 375,000.00 3,870.00 50.00 8,000.00
1.00 3,000.00
1.00
1.00 6,250.00
1.00 218,750.00
1.00
1.00 160,125.00
1.00 173,375.00
1.00 207,500.00
1.00 220,000.00
1.00 225,000.00
1.00 439,000.00 237,500.00 3,870.00 50.00 8,000.00
1.00 385,000.00 183,500.00 3,870.00 50.00 8,000.00

1.00 389,000.00 187,500.00 3,870.00 50.00 8,000.00
1.00 295,250.00 93,750.00 3,870.00 50.00 8,000.00

1.00 247,750.00 46,250.00 3,870.00 50.00 8,000.00
1.00 77,500.00
1.00 18,750.00
1.00 18,750.00
1.00 31,250.00
1.00 224,400.00
1.00 257,750.00 56,250.00 3,870.00 50.00 8,000.00
1.00 245,250.00 43,750.00 3,870.00 50.00 8,000.00
1.00 245,250.00 43,750.00 3,870.00 50.00 8,000.00
1.00 251,500.00 50,000.00 3,870.00 50.00 8,000.00
1.00
1.00 251,500.00 50,000.00 3,870.00 50.00 8,000.00
1.00 12,500.00
1.00 300.00
1.00 37,400.00
1.00 800.00
1.00 800.00
1.00 800.00
1.00 2,700.00
1.00 46,500.00
1.00 157,100.00
1.00 42,500.00
1.00 56,250.00
1.00 31,250.00
1.00
1.00
1.00
1.00
1.00 15,000.00
1.00 3,438.00
1.00 28,750.00
1.00 5,000.00
1.00 3,750.00
1.00 6,200.00
1.00
1.00
1.00 12,500.00
1.00 15,625.00
1.00 37,500.00
1.00 37,500.00
1.00
1.00 18,750.00
1.00 18,750.00
1.00 3,500.00
1.00 10,625.00
1.00 1,538.00
1.00 3,850.00
1.00 6,600.00
1.00
1.00 26,300.00
1.00 225,000.00
1.00 20,158.33
1.00 56,250.00
1.00 57,500.00
1.00 68,750.00
1.00 87,500.00
1.00 60,400.00
1.00 56,250.00
1.00 70,000.00
1.00
1.00 81,250.00
1.00
1.00 31,250.00
1.00
1.00 45,000.00
1.00 20,000,000.00
1.00 14,520,000.00
1.00 14,520,000.00
1.00 14,520,000.00
1.00 3,500,000.00
1.00 4,840,000.00
1.00 4,840,000.00
1.00 20,000,000.00
1.00 15,125,000.00
1.00 5,445,000.00
1.00 5,445,000.00
1.00 5,445,000.00
1.00 5,445,000.00
1.00 5,445,000.00
1.00 20,000,000.00
1.00 14,520,000.00
1.00 14,520,000.00
1.00 3,500,000.00
1.00 4,840,000.00
1.00 50,000.00
1.00 37,400.00
1.00 15,000.00
1.00
1.00 2,250.00
1.00 2,500.00
1.00 2,125.00
1.00
1.00 62,500.00
1.00 87,500.00
1.00 56,250.00
1.00 75,000.00
1.00 100,000.00
1.00 25,000.00
1.00 37,500.00
1.00 50,000.00
1.00 12,500.00
1.00 18,750.00
1.00 12,500.00
1.00 18,750.00
1.00
1.00
1.00
1.00 82,300.00
1.00 161,400.00
1.00 98,100.00
1.00 66,900.00
1.00 83,000.00
1.00 60,300.00
1.00 75,900.00
1.00 396,500.00
1.00 337,400.00
1.00 27,562.50
1.00 2,500
1.00 1,250
1.00 15,000
1.00 8,750
1.00 15,625
1.00 10,625
1.00 6,250
1.00 5,625
1.00 13,750
1.00 9,375
1.00 12,500
1.00 10,625
1.00 11,250
1.00 10,625
1.00 21,250
1.00 18,750
1.00 46,658
1.00 60,938
1.00 89,688
1.00 110,417
1.00 164,583
1.00 4,375
1.00 5,625
1.00 3,250
1.00 3,750
1.00 6,477
1.00 7,670
1.00 13,750
1.00 17,083
1.00 9,250
1.00 9,688
1.00 30,156
1.00 25,781
1.00 50,000
1.00 78,125
1.00 237,500
1.00 162,500
1.00 8,750
1.00 11,250
1.00 22,917
1.00 23,906
1.00 9,896
1.00 8,333
1.00 162,500
1.00 100,000
1.00 896.61
1.00 1,482.00
1.00 3,168.00
1.00
1.00 6,354.55
1.00 5,333.33
1.00 11,650.00 Rp -
1.00
1.00
1.00 2,796.00
1.00 2,676.30
1.00 3,454.55
1.00 906.00
1.00 905.00
1.00 3,291.00
1.00 3,454.00
1.00 2,880.00
1.00 3,454.00
1.00 1,234.00
1.00 5,140.00
1.00 1,948.00
1.00 4,409.09
1.00 8,083.33
1.00 975.00
1.00 1,467.00
1.00 1,948.00
1.00 2,256.00
1.00 5,127.27
1.00 9,350.00
1.00 1,138.00
1.00 1,695.00
1.00 1,128.00
1.00 6,290.91
1.00 11,533.33
1.00 2,076.00
1.00 2,768.00
1.00 19,645.45
1.00 36,000.00
1.00 6,483.00
1.00 8,640.00
1.00 21,190.91
1.00 38,850.00
1.00 7,011.00
1.00 9,324.00
1.00 22,781.82
1.00 41,766.67
1.00 62,650.00
1.00 9,162.00
1.00 13,312.00
1.00 16,680.00
1.00 777,300.00
1.00 6,100.00
1.00 13,000.00
1.00 106,900.00
1.00 115,200.00
1.00 148,100.00
1.00 148,100.00
1.00 123,400.00
1.00 229,400.00
1.00 20,000.00
1.00 20,050.00
1.00 31,250.00
1.00 56,250.00
1.00 81,250.00
1.00 137,500.00
1.00 187,500.00
1.00 250,000.00
1.00 300,000.00
1.00
1.00
1.00
1.00
1.00
1.00 23,000.00
1.00
1.00 23,700.00
1.00
1.00
1.00 22,100.00
1.00 22,100.00
1.00
1.00 136,200.00
1.00 28,200.00
1.00
1.00 40,200.00
1.00 28,200.00
1.00 36,100.00
1.00 36,100.00
1.00 19,600.00
1.00 21,900.00
1.00 21,700.00
1.00 21,900.00
1.00 21,900.00
1.00 21,900.00
1.00
1.00 21,900.00
1.00
1.00 291,000.00
1.00 666,800.00
1.00 11,500,000.00
1.00 280,200.00
1.00 400,200.00
1.00 606,200.00
1.00 56,100.00
1.00 137,000.00
1.00 165,000.00
1.00 70,000.00
1.00 57,100.00
1.00 254,700.00
1.00 5,900.00
1.00 737,500.00
1.00 737,500.00
1.00 33,925.00
1.00 84,900.00
1.00 83,000.00
1.00 123,800.00
1.00 19,800.00
1.00 39,400.00
1.00 39,400.00
1.00 157,200.00
1.00 23,400.00
1.00 207,600.00
1.00 207,600.00
1.00 233,600.00
1.00 266,800.00
1.00 166,900.00
1.00 228,000.00
1.00 32,800.00
1.00 45,600.00
1.00 32,800.00
1.00 232,900.00
1.00 327,400.00
1.00 99,100.00
1.00 101,900.00
1.00 174,700.00
1.00 112,500.00
1.00
1.00
1.00
1.00 115,000.00
1.00
1.00 106,250.00
1.00 87,500.00
1.00 63,600.00
1.00 75,000.00
1.00
1.00
1.00 56,250.00
1.00 93,750.00
1.00 137,500.00
1.00 206,250.00
1.00 18,750.00
1.00 7,400.00
1.00 -
1.00 -
1.00 -
1.00 -
1.00 -
1.00 -
1.00 -
1.00 -
1.00 -
1.00 -
1.00 -
1.00 20,000.00
1.00 6,300.00
1.00 8,700.00
1.00 11,600.00 44195.1184
1.00 20,000.00 76198.48
1.00 25,000.00 95248.1
1.00 36,200.00 137919.2488
1.00 50,000.00 190496.2
1.00 81,200.00 309365.8288
1.00 187,500.00 714360.75
1.00 312,500.00 1190601.25
1.00 42,800.00 163064.7472
1.00 42,800.00 Rp. 163,065
1.00 87,500.00 333368.35
1.00 - 0
1.00 160,913.00
1.00 307,020.00
1.00 585,008.00
1.00 915,338.00
1.00 1,341,350.00
1.00 2,162,950.00
1.00 3,854,400.00
1.00 4,748,600.00
1.00 5,965,550.00
1.00 7,542,050.00
1.00 -
1.00 31,600.00
1.00 28,050.00
1.00 31,600.00
1.00
1.00 175,000.00
1.00 231,250.00
1.00 262,000.00
1.00 300,000.00
1.00 291,000.00
1.00 327,400.00
1.00 138,300.00
1.00 196,500.00
1.00 181,900.00
1.00 225,700.00
1.00 109,200.00
1.00 218,300.00
1.00 218,300.00
1.00 103,200.00
1.00 295,000.00
1.00 109,200.00
387,000 per-20 kg
1.00 4,600.00 19,350 per-kg
1.00 31,250.00
1.00 125,000.00 77,400 per-5 kg
1.00 75,000.00
1.00 125,000.00
1.00 50,000.00 19,350
1.00 35,700.00 1,935
1.00 61,250.00
1.00 39,400.00 1,355
1.00 62,500.00 387
1.00 18,750.00 23,027 kg
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00 14,400.00
1.00 68,125.00
1.00 68,125.00 77,400
1.00 68,125.00
1.00 25,000.00 7,740
1.00 5,418
1.00 43,750.00 1,548
1.00 56,250.00 92,106 per-5 kg
1.00 18,421 kg
1.00 65,100.00
1.00 75,000.00
1.00 106,250.00
1.00 7,900.00
1.00 37,500.00
1.00 7,200.00
1.00 20,100.00
1.00 37,500.00
1.00 41,800.00
1.00 43,700.00
1.00 221,250.00
1.00 75,000.00
1.00 50,000.00
1.00 43,750.00
1.00 50,000.00
1.00 162,500.00
1.00 43,750.00
1.00 56,250.00
1.00 237,500.00
1.00 35,700.00
106,250.00
1.00
1.00 48,000.00
1.00 11,200.00
1.00 16,600.00
1.00 67,200.00
1.00 18,750.00
1.00 37,500.00
1.00 10,000.00
1.00 18,750.00
1.00 6,500.00
1.00 8,100.00
1.00 109,200.00
181,900.00
1.00
1.00 291,000.00
1.00 562,500.00
1.00 37,500.00
1.00 48,000.00
1.00 50,000.00
1.00 12,500.00
1.00 45,000.00
1.00 12,500.00
1.00 30,400.00
1.00 33,000.00
1.00 64,500.00
1.00 51,000.00
1.00 80,200.00
1.00 43,800.00
1.00 351,500.00
1.00 53,125.00
1.00
1.00 32,800.00
1.00 4,425,000.00
1.00 295,000.00
1.00 371,100.00
1.00 305,100.00
1.00 973,000.00
1.00 392,300.00
1.00 281,250.00
1.00 375,000.00
1.00 312,500.00
1.00 593,700.00
1.00 589,700.00
1.00 788,700.00
1.00 454,200.00
1.00 436,500.00
1.00 2,356,200.00
1.00 399,700.00
1.00 2,187,500.00 2,021,250.00 2450000
1.00 343,750.00
1.00 87,100.00
1.00 3,567,300.00
1.00 43,750.00
1.00 68,750.00
1.00 312,500.00
1.00 3,000,000.00
1.00 4,000,000.00
1.00 6,500,000.00
1.00 8,000,000.00
1.00 12,000,000.00
1.00
1.00
1.00 1,600,300.00
1.00 2,270,200.00
1.00 1,937,500.00
1.00 3,978,700.00
1.00 718,750.00
1.00 590,000.00
1.00 112,500.00
1.00 156,200.00
1.00 352,200.00
1.00 3,800.00
1.00 34,000.00
1.00 21,250.00
1.00 21,250.00
1.00 21,250.00
1.00 21,250.00
1.00 21,250.00
1.00 21,251.00
1.00 21,250.00
1.00 21,250.00
1.00 21,250.00
1.00 21,250.00
1.00 31,250.00
1.00 31,250.00
1.00 37,500.00
1.00 37,500.00
1.00 37,500.00
1.00 6,250.00
1.00 8,750.00
1.00 8,750.00
1.00 12,500.00
1.00 12,500.00
1.00 12,500.00
1.00 12,500.00
1.00 18,750.00
1.00 18,750.00
1.00 18,750.00
1.00 25,000.00
1.00 31,250.00
1.00 68,750.00
1.00 2,300.00
1.00 31,000.00
1.00 32,800.00
1.00
1.00 30,500.00
1.00 11,100.00
1.00 25,500.00
1.00 25,500.00
1.00 500.00
1.00 19,800.00
1.00
1.00
1.00
1.00
1.00 8,750.00
1.00 18,750.00
1.00 31,250.00
1.00 75,000.00
1.00 43,750.00
1.00 31,250.00
1.00 81,250.00
1.00 15,000.00
1.00 22,500.00
1.00 12,500.00
1.00 18,750.00
1.00 12,500.00
1.00 20,000.00
1.00 18,750.00
1.00 28,125.00
1.00 22,500.00
1.00 25,000.00
1.00 56,250.00
1.00 84,300.00
1.00 1,187,500.00
1.00 9,375.00
1.00 568,000.00
1.00 12,500.00
1.00 12,500.00
1.00 1,500.00
1.00 15,500.00
1.00 27,900.00
1.00 34,300.00
1.00 10,625.00
1.00 12,562.00
1.00 11,875.00
1.00 14,375.00
1.00 20,062.00
1.00 21,090.00
1.00 17,070.00 Kabel Listrik NYM 2
1.00 87,500.00
1.00 81,250.00
1.00 299,100.00
1.00
1.00 28,125.00
1.00 20,000.00
1.00 18,750.00
1.00 22,500.00
1.00 64,500.00
1.00 29,700.00
1.00 115,000.00
1.00 45,000.00
1.00 37,362.50
1.00 427,700.00
1.00 2,500.00
1.00 2,000.00
1.00 250.00
1.00 100.00
1.00 200.00
1.00 500.00
1.00 15,000.00
1.00 475,900.00
1.00
1.00
1.00 353,500.00
1.00 4,600.00
1.00 204,000.00
1.00
1.00 17,000.00
1.00
1.00
1.00
1.00
1.00
1.00 43,750.00
1.00 58,500.00
1.00 238,000.00
1.00
1.00 2,379,300.00
1.00 1,223,700.00
1.00 1,699,500.00
1.00 56,700.00
1.00 20,400.00
1.00 17,000.00
1.00 22,700.00
1.00 170,000.00
1.00 1,518,200.00
1.00 112,200.00
1.00 1,067,000.00
1.00 500,000.00
1.00 500,000.00
1.00 1,000,000.00
1.00 500,000.00
1.00 1,500,000.00
1.00 185,600.00
1.00 22,500.00
1.00 375.00
1.00 54,050.00
1.00 91,883.75
1.00 5,812.64
77,400
A.2.2.1 HARGA SATUAN PEKERJAAN PERSIAPAN
analisa
A. 2.2.1.1 Pembuatan 1 m2 pagar sementara dari kayu tinggi 2 meter
Harga Satuan Jumlah Harga

No Uraian Kode Satuan Koefisien
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.400 Rp 78,000.00 Rp 31,200.00
Tukang Kayu L.02 OH 0.200 Rp 127,500.00 Rp 25,500.00
Kepala Tukang Kayu L.03 OH 0.020 Rp 135,000.00 Rp 2,700.00
Mandor L.04 OH 0.020 Rp 135,000.00 Rp 2,700.00
JUMLAH TENAGA KERJA Rp 62,100.00
B BAHAN
Batang 1.25 Rp 42,861.65 Rp 53,577.06
Dolken kayu Ø (8 -10) cm, Panjang 4 m
Portland Cement (PC) Kg 5.000 Rp 1,476.35 Rp 7,381.73

Pasir Beton (PB) m3 0.005 Rp 370,515.11 Rp 1,852.58
Kerikil beton (maks. 30 mm) m3 0.009 Rp 418,139.16 Rp 3,763.25
Kayu 5/7 Kelas II m3 0.072 Rp 13,830,024.12 Rp 995,761.74
Paku 5 cm - 10 cm Kg 0.060 Rp 20,240.22 Rp 1,214.41
Residu (Teer) Liter 0.400 Rp 7,524.60 Rp 3,009.84
JUMLAH HARGA BAHAN Rp 1,066,560.60
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 1,128,660.60

E Overhead & Profit (Contoh 15 %) 15% x D
F Harga Satuan Pekerjaan (D+E) Rp 1,128,660.60
A. 2.2.1.2 Pembuatan 1 m2 pagar sementara dari seng gelombang tinggi 2 meter
Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0,200 Rp 78,000.00 Rp 15,600.00
Tukang Kayu L.02 OH 0,400 Rp 127,500.00 Rp 51,000.00
Kepala Tukang Kayu L.03 OH 0,020 Rp 135,000.00 Rp 2,700.00
Mandor L.04 OH 0,020 Rp 135,000.00 Rp 2,700.00
B BAHAN
Batang 1,250 Rp 42,861.65 Rp -
Portland Cement (PC) Kg 2,50 Rp 1,476.35 #VALUE!

Seng Gelombang BJLS 20 Lbr 1.2 Rp 54,767.66 Rp 65,721.19
Pasir Beton (PB) m3 0,005 Rp 370,515.11 Rp 1,852,575.55
Kerikil beton (maks. 30 mm) m3 0,009 Rp 418,139.16 Rp 3,763,252.43
Kayu 5 / 7 Kelas III m3 0,072 Rp 4,610,008.04 Rp 331,920,578.88
Paku 5 cm - 10 cm Kg 0,060 Rp 20,240.22 Rp 1,214,413.28
Meni besi Liter 0,45 Rp 64,887.77 #VALUE!
JUMLAH HARGA BAHAN Rp 437,362.37
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 509,362.37

F Harga Satuan Pekerjaan (D+E) Rp 509,362.37
A. 2.2.1.3. Pembuatan 1 m2 pagar sementara dari kawat duri tinggi 1,8 meter
Harga Satuan Jumlah

No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0,200 Rp 78,000.00 Rp 15,600.00
Mandor L.04 OH 0,020 Rp 135,000.00 Rp 2,700.00
B BAHAN
Batang 1,00 Rp 42,861.65 Rp 42,861.65

Kawat Berduri M’ 25.000 Rp 129,727.91 Rp 3,243,197.81
Pasir Beton (PB) m3 0,005 Rp 370,515.11 Rp 1,852.58
Kerikil beton (maks. 30 mm) m3 0,009 Rp 418,139.16 Rp 3,763.25
Paku 5 cm - 10 cm Kg 0.06 Rp 20,240.22 Rp 1,214.41
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 3,355,092.38

A. 2.2.1.4. Pengukuran dan pemasangan 1 m’ Bouwplank
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,10 Rp 78,000.00 Rp 7,800.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
Kayu 5/7 Kelas II m3 0.012 Rp 13,830,024.12 Rp 165,960.29
Paku 5 cm - 7 cm Kg 0,02 Rp 20,240.22 Rp 404.80
Kayu Papan 3/20 Kelas III m3 0.007 Rp 5,186,259.05 Rp 36,303.81
C PERALATAN
JUMLAH HARGA ALAT

A. 2.2.1.5. Pembuatan 1 m2 kantor sementara lantai plesteran
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 2.000 Rp 78,000.00 Rp 156,000.00
Tukang batu L.02 OH 1.000 Rp 127,500.00 Rp 127,500.00
Mandor L.04 OH 0.050 Rp 135,000.00 Rp 6,750.00
B BAHAN
Batang 1.250 Rp 42,861.65 Rp 53,577.06
Kayu Kelas II m3 0,180 Rp 13,830,024.12 Rp 2,489,404,341.60

Paku Biasa Kg 0,080 Rp 20,240.22 Rp 1,619,217.70
Besi strip tebal 5 mm Kg 1.100 Rp 20,859.33 Rp 22,945.27
Pasir Pasang (PP) m3 0,150 Rp 281,220.02 Rp 42,183,002.29
Bata merah Bh 30.00 Rp 476.24 Rp 14,287.22
Seng Plat BJLS 20 Lbr 0,250 Rp 53,577.06 Rp 13,394,264.06
Jendela nako (rangka + kaca 5 mm) Bh 0,200 Rp 242,596.91 Rp 48,519,382.14
Kaca Polos 5 mm m2 0,080 Rp 220,261.23 Rp 17,620,898.50
Kunci Tanam Biasa Bh 0,150 Rp 104,010.93 Rp 15,601,638.78
Plywood tebal 4 mm Ukuran (90 x 220) cm Lbr 0,060 Rp 109,535.32 Rp 6,572,118.90
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 3,462,918.88

A. 2.2.1.6. Pembuatan 1 m2 rumah jaga (konstruksi kayu )
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 1,00 Rp 78,000.00 Rp 78,000.00
Mandor L.04 OH 0,05 Rp 135,000.00 Rp 6,750.00
B BAHAN
Batang 3,00 Rp 42,861.65 Rp 128,584.94
Kayu Kelas II m3 0,276 Rp 13,830,024.12 Rp 3,817,086.66

Paku Biasa Kg 0,700 Rp 20,240.22 Rp 14,168.15
Seng Gelombang BJLS 20 Kg 1.500 Rp 54,767.66 Rp 82,151.49
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 4,338,241.23

A. 2.2.1.7. Pembuatan 1 m2 gudang semen dan peralatan
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 1,00 Rp 78,000.00 Rp 78,000.00
Mandor L.04 OH 0,05 Rp 135,000.00 Rp 6,750.00
B BAHAN
Batang 1,70 Rp 42,861.65 Rp 72,864.80
Kayu Kelas II m3 0,210 Rp 13,830,024.12 Rp 2,904,305.07

Pasir Beton (PB) m3 0,03 Rp 370,515.11 #VALUE!
Kerikil beton (maks. 30 mm) m3 0,05 Rp 418,139.16 #VALUE!
Seng Gelombang BJLS 20 Lbr 1,50 Rp 54,767.66 #VALUE!
Seng Plat BJLS 20 Lbr 0,250 Rp 53,577.06 Rp 13,394,264.06
C PERALATAN
JUMLAH HARGA ALAT

A. 2.2.1.8. Pembuatan 1 m2 bedeng pekerja
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 1,00 Rp 78,000.00 Rp 78,000.00
Mandor L.04 OH 0,05 Rp 135,000.00 Rp 6,750.00
B BAHAN
Batang 1,25 Rp 42,861.65 Rp 53,577.06
Kayu Kelas III m3 0,186 Rp 3,333,683.50 Rp 620,065,131.00

Pasir Beton (PB) m3 0,03 Rp 370,515.11 #VALUE!
Kerikil beton (maks. 30 mm) m3 0,05 Rp 418,139.16 #VALUE!
Seng Gelombang BJLS 20 Lbr 1,50 Rp 54,767.66 #VALUE!
Plywood tebal 4 mm Ukuran (90 x 220) cm Lbr 1.350 Rp 109,535.32 Rp 147,872.68
C
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 1,335,085.05

A. 2.2.1.9. Pembersihan 1 m2 lapangan dan perataan
Harga Satuan Jumlah

(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0,10 Rp 78,000.00 Rp 7,800.00
Mandor L.04 OH 0,05 Rp 135,000.00 Rp 6,750.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

A.2.2.1.10. Pembuatan 1 m2 steger/perancah dari bambu
Harga Satuan Jumlah

(Rp) Harga
A TENAGA
Pekerja L.01 OH 1,00 Rp 78,000.00 Rp 78,000.00
Mandor L.04 OH 0,05 Rp 135,000.00 Rp 6,750.00
B BAHAN
Bambu >= Dia 7 cm - 6 m Batang 1,25 Rp 29,765.03 Rp 37,206.29
Ijuk m3 0,186 Rp 25,050.25 Rp 4,659.35
C PERALATAN
JUMLAH HARGA ALAT

A.2.2.1.11. Pembuatan 1 buah kotak adukan ukuran 40cm x50cm x25cm

Harga Satuan Jumlah
(Rp) Harga
A TENAGA
B BAHAN
Papan Kayu Kelas III m3 0,036 Rp 5,186,259.05 Rp 186,705.33
Balok Kayu 5/7 kelas III m3 Rp 4,610,008.04 Rp -
Paku Biasa kg 0,08 Rp 20,240.22 Rp 1,619.22
C PERALATAN
JUMLAH HARGA ALAT

A. 2.2.1.12. Pembuatan 1 m2 jalan sementara
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 1.000 Rp 78,000.00 Rp 78,000.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
Batu belah 15 cm / 20 cm m3 0,150 Rp 296,697.83 Rp 44,504.67
Batu Pecah 5-7 cm m3 0,090 Rp - Rp -
Pasir Pasang (PP) m3 0,010 Rp 281,220.02 Rp 2,812.20
C PERALATAN
JUMLAH HARGA ALAT

A. 2.2.1.13. Pembongkaran 1 m3 beton bertulang
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 13.334 Rp 78,000.00 Rp 1,040,052.00
Mandor L.04 OH 0,666 Rp 135,000.00 Rp 89,910.00
JUMLAH TENAGA KERJA Rp 1,129,962.00
B BAHAN
JUMLAH HARGA BAHAN

C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 1,129,962.00

A. 2.2.1.14. Pembongkaran 1 m3 dinding tembok bata
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 6.667 Rp 78,000.00 Rp 520,026.00
Mandor L.04 OH 0,333 Rp 135,000.00 Rp 44,955.00
B BAHAN
JUMLAH HARGA BAHAN

C PERALATAN
JUMLAH HARGA ALAT

A. 2.2.1.15. Pemasangan 1 m2 pagar kawat jaring galvanis panjang 240 cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,042 Rp 78,000.00 Rp 3,276.00
Tukang Besi L.02 OH 0,004 Rp 127,500.00 Rp 510.00
Kepala Tukang Besi L.03 OH 0,002 Rp 135,000.00 Rp 270.00
Mandor L.04 OH 0,042 Rp 135,000.00 Rp 5,670.00
B BAHAN
Kawat jaring Lbr 0,1434 #N/A #N/A
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) #N/A

F Harga Satuan Pekerjaan (D+E) #N/A
A.2.2.1.16. Pemasangan 1 m2 panel beton pracetak 5x50x213 cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,375 Rp 78,000.00 Rp 29,250.00
Tukang Batu L.02 OH 0,125 Rp 127,500.00 Rp 15,937.50
Kepala Tukang Batu L.03 OH 0,012 Rp 135,000.00 Rp 1,620.00
Mandor L.04 OH 0,019 Rp 135,000.00 Rp 2,565.00
B BAHAN
Panel beton pracetak Lbr 0,986 #N/A #N/A
Kolom beton pracetak Batang 0.525 #N/A #N/A
Portland Cement (PC) Kg 45 Rp 1,476.35 Rp 66,435.55
Kerikil beton (maks. 30 mm) m3 0.146 Rp 418,139.16 Rp 61,048.32
JUMLAH HARGA BAHAN #N/A
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) #N/A

F Harga Satuan Pekerjaan (D+E) #N/A
A.2.3.1 HARGA SATUAN PEKERJAAN TANAH

A.2.3.1.1. Penggalian 1 m3 tanah biasa sedalam 1 m
Harga Satuan Jumlah
(Rp)
A TENAGA
Pekerja L.01 OH 0,750 Rp 78,000.00 Rp 58,500.00
Mandor L.04 OH 0,025 Rp 135,000.00 Rp 3,375.00
B BAHAN
JUMLAH HARGA BAHAN

C PERALATAN
JUMLAH HARGA ALAT

A.2.3.1.2. Penggalian 1 m3 tanah biasa sedalam 2 m
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,900 Rp 78,000.00 Rp 70,200.00
Mandor L.04 OH 0,045 Rp 135,000.00 Rp 6,075.00
B BAHAN
JUMLAH HARGA BAHAN

C PERALATAN
JUMLAH HARGA ALAT

E Overhead & Profit 15% x D
A.2.3.1.3. Menggali 1 m3 tanah biasa sedalam 3 m
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 1.050 Rp 78,000.00 Rp 81,900.00
Mandor L.04 OH 0,067 Rp 135,000.00 Rp 9,045.00
B BAHAN
JUMLAH HARGA BAHAN

C PERALATAN
JUMLAH HARGA ALAT

A.2.3.1.4. Menggali 1 m3 tanah keras sedalam 1 m
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 1.000 Rp 78,000.00 Rp 78,000.00
Mandor L.04 OH 0,032 Rp 135,000.00 Rp 4,320.00
B BAHAN
JUMLAH HARGA BAHAN

C PERALATAN
JUMLAH HARGA ALAT

A.2.3.1.5. Menggali 1 m3 tanah cadas sedalam 1 m
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 1.500 Rp 78,000.00 Rp 117,000.00
Mandor L.04 OH 0,060 Rp 135,000.00 Rp 8,100.00
B BAHAN
JUMLAH HARGA BAHAN

C PERALATAN
JUMLAH HARGA ALAT

A.2.3.1.6. Menggali 1 m3 tanah lumpur sedalam 1 m
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 1.200 Rp 78,000.00 Rp 93,600.00
Mandor L.04 OH 0,045 Rp 135,000.00 Rp 6,075.00
B BAHAN
JUMLAH HARGA BAHAN

C PERALATAN
JUMLAH HARGA ALAT

A.2.3.1.7. Pengerjaan stripping 1 m2 tanah tebing setinggi 1 meter
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,050 Rp 78,000.00 Rp 3,900.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
JUMLAH HARGA BAHAN

C PERALATAN
JUMLAH HARGA ALAT

A.2.3.1.8. Pembuangan 1 m3 tanah sejauh 30 meter
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,330 Rp 78,000.00 Rp 25,740.00
Mandor L.04 OH 0,010 Rp 135,000.00 Rp 1,350.00
B BAHAN
JUMLAH HARGA BAHAN

C PERALATAN
JUMLAH HARGA ALAT

A.2.3.1.9. Pengurugan kembali 1 m3 galian tanah
Pengurugan kembali 1 m3 galian dihitung dari 1/3 kali dari koefisien pekerjaan galian
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,500 Rp 78,000.00 Rp 39,000.00
Mandor L.04 OH 0,050 Rp 135,000.00 Rp 6,750.00
B BAHAN
JUMLAH HARGA BAHAN

C PERALATAN
JUMLAH HARGA ALAT

A.2.3.1.10. Pemadatan tanah 1 m3 tanah ( per 20 cm)
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,500 Rp 78,000.00 Rp 39,000.00
Mandor L.04 OH 0,050 Rp 135,000.00 Rp 6,750.00
B BAHAN
JUMLAH HARGA BAHAN

C PERALATAN
JUMLAH HARGA ALAT

A.2.3.1.11. Pengurugan 1 m3 dengan pasir urug
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,300 Rp 78,000.00 Rp 23,400.00
Mandor L.04 OH 0,010 Rp 135,000.00 Rp 1,350.00
B BAHAN
Pasir urug 1.200 Rp 235,977.17 Rp 283,172.60
C PERALATAN
JUMLAH HARGA ALAT

A.2.3.1.13. Pemasangan 1 m2 lapisan ijuk tebal 10 cm untuk bidang resapan
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,150 Rp 78,000.00 Rp 11,700.00
Mandor L.04 OH 0,015 Rp 135,000.00 Rp 2,025.00
B BAHAN
Ijuk m3 6.000 Rp 25,050.25 Rp 150,301.50
C PERALATAN
JUMLAH HARGA ALAT

A.2.3.1.14. Pengurugan 1 m3 sirtu padat
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,250 Rp 78,000.00 Rp 19,500.00
Mandor L.04 OH 0,025 Rp 135,000.00 Rp 3,375.00
B BAHAN
Sirtu m3 1.200 Rp 245,501.98 Rp 294,602.37
C PERALATAN
JUMLAH HARGA ALAT

A.2.3.1.15. Pengurugan 1 m3 dengan tanah urug
Harga Jumlah
No. Satuan Indeks
No. Kebutuhan Satuan Indeks Satuan Harga
Rp. Rp.
A Bahan
1 Tanah Urug Pilihan M3 1.200 Rp 239,548.97 Rp. 287,458.77
Jumlah Harga Bahan Rp. 287,458.77

B Tenaga Kerja
1 Pekerja L 01 OH 0.300 Rp 78,000.00 Rp. 23,400.00
2 Mandor L 04 OH 0.010 Rp 135,000.00 Rp. 1,350.00
Jumlah Harga Tenaga Rp. 24,750.00
C Jumlah Harga Bahan dan Tenaga Kerja (A + B) Rp. 312,208.77
D Overhead & Profit 0% Rp -
E Jumlah Harga Bahan dan Tenaga Kerja (C + D) Rp 312,208.766
A.3.2.1 HARGA SATUAN PEKERJAAN PONDASI
A.3.2.1.1. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 3PP
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 1.500 Rp 78,000.00 Rp 117,000.00
Mandor L.04 OH 0,075 Rp 135,000.00 Rp 10,125.00
B BAHAN
Batu belah 15 cm / 20 cm m3 1.200 Rp 296,697.83 Rp 356,037.40
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 1,023,525.91

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 1.500 Rp 78,000.00 Rp 117,000.00
Mandor L.04 OH 0,075 Rp 135,000.00 Rp 10,125.00
B BAHAN
Batu belah 15 cm / 20 cm m3 1 Rp 296,697.83 Rp 356,037.40
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 1.500 Rp 78,000.00 Rp 117,000.00
Mandor L.04 OH 0,075 Rp 135,000.00 Rp 10,125.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 1.500 Rp 78,000.00 Rp 117,000.00
Mandor L.04 OH 0,075 Rp 135,000.00 Rp 10,125.00
B BAHAN
Batu belah 15 cm / 20 cm m3 1 Rp 296,697.83 Rp 356,037.40
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 1.500 Rp 78,000.00 Rp 117,000.00
Mandor L.04 OH 0,075 Rp 135,000.00 Rp 10,125.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

A.3.2.1.6. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 1KP : 2PP
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 1.500 Rp 78,000.00 Rp 117,000.00
Mandor L.04 OH 0,075 Rp 135,000.00 Rp 10,125.00
B BAHAN
Kapur Pasang (KP) m3 0,170 Rp 208,355.22 Rp 35,420.39
Portland Cement (PC) Kg 0,170 Rp 1,476.35 Rp 250.98
C PERALATAN
JUMLAH HARGA ALAT

A.3.2.1.7. Pemasangan 1 m3 pondasi batu belah campuran 1 SP : 3 KP : 10 PP
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 1.500 Rp 78,000.00 Rp 117,000.00
Mandor L.04 OH 0,075 Rp 135,000.00 Rp 10,125.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

A.3.2.1.8.Pemasangan 1 m3 pondasi batu belah campuran ¼ SP : 1 KP : 4PP
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 1.500 Rp 78,000.00 Rp 117,000.00
Mandor L.04 OH 0,075 Rp 135,000.00 Rp 10,125.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

A.3.2.1.9. Pemasangan 1 m3 batu kosong (anstamping)
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,780 Rp 78,000.00 Rp 60,840.00
Mandor L.04 OH 0,039 Rp 135,000.00 Rp 5,265.00
B BAHAN
Pasir urug m3 0,432 Rp 235,977.17 Rp 101,942.14
C PERALATAN
JUMLAH HARGA ALAT

A.3.2.1.10. Pemasangan 1 m3 pondasi siklop, 60% beton campuran 1SP : 2 PB : 3 Kr dan 40% batu belah
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 3.400 Rp 78,000.00 Rp 265,200.00
Mandor L.04 OH 0,170 Rp 135,000.00 Rp 22,950.00
B BAHAN
Batu belah 15 cm / 20 cm m3 0,480 Rp 296,697.83 Rp 142,414,959.12
Besi Beton Polos Kg 126.000 Rp 19,049.62 Rp 2,400,252.12
Kawat beton Kg 1.800 Rp 26,859.96 Rp 48,347.94
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

A.3.2.1.11. Pemasangan 1 m3 pondasi sumuran, diameter 100 cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 2.400 Rp 78,000.00 Rp 187,200.00
Mandor L.04 OH 0,119 Rp 135,000.00 Rp 16,065.00
B BAHAN
Batu belah 15 cm / 20 cm m3 0,450 Rp 296,697.83 Rp 133,514.02
Kerikil beton (maks. 30 mm) m3 0,468 Rp 418,139.16 Rp 195,689.13
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 1,047,279.90

A.3.2.1.12. Pemasangan 1 m3 pondasi rolag bata campuran 1SP : 4PP
Harga Jumlah
Rp. Rp.
A Bahan
1 Bata Merah Buah 475.000 Rp 476.24 Rp. 226,214.24
2 Portland Cement (PC) Kg 120.000 Rp 1,476.35 Rp. 177,161.47
3 Pasir Pasang (PP) M3 0.416 Rp 281,220.02 Rp. 116,987.53
B Tenaga Kerja
1 Pekerja L 01 OH 1.500 Rp 78,000.00 Rp. 117,000.00
2 Tukang Kayu L 02 OH 0.750 Rp 127,500.00 Rp. 95,625.00
3 Kepala Tukang Kayu L 03 OH 0.075 Rp 135,000.00 Rp. 10,125.00
4 Mandor L 04 OH 0.075 Rp 135,000.00 Rp. 10,125.00
A.4.1.1 HARGA SATUAN PEKERJAAN BETON
A.4.1.1.1 Membuat 1 m3 beton mutu f’c = 7,4 MPa (K 100), slump (12±2) cm, w/c = 0,87
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 1.650 Rp 78,000.00 Rp 128,700.00
Mandor L.04 OH 0,083 Rp 135,000.00 Rp 11,205.00
B BAHAN
Portland Cement (PC) kg 247.000 Rp 1,476.35 Rp 364,657.35
Pasir Beton (PB) kg 869.000 Rp 264.65 Rp 229,984.02
Kerikil beton (maks. 30 mm) kg 999.000 Rp 309.73 Rp 309,422.98
Air Liter 215.000 Rp 285.74 Rp 61,435.02
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 1,144,246.87

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 1.650 Rp 78,000.00 Rp 128,700.00
Mandor L.04 OH 0,083 Rp 135,000.00 Rp 11,205.00
B BAHAN
Air Liter 215.000 Rp 285.74 Rp 61,435.02
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 1,180,236.62

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 1.650 Rp 78,000.00 Rp 128,700.00
Mandor L.04 OH 0,083 Rp 135,000.00 Rp 11,205.00
B BAHAN
Air Liter 215.000 Rp 285.74 Rp 61,435.02
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 1,208,066.28

CATATAN
Bobot isi pasir = 1.400 kg/m3, Bobot isi kerikil = 1.350 kg/m3, Buckling factor pasir = 20 %
A.A.4.1.1.4 Membuat 1 m3 lantai kerja beton mutu f’c = 7,4 MPa (K 100), slump (3-6) cm, w/c = 0,87
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 1.200 Rp 78,000.00 Rp 93,600.00
Mandor L.04 OH 0,060 Rp 135,000.00 Rp 8,100.00
B BAHAN
Kerikil beton (maks. 30 mm) kg 1,027.000 Rp 309.73 Rp 318,095.49
Air Liter 200.000 Rp 285.74 Rp 57,148.86
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 1,081,039.54
A. A.4.1.1.5. Membuat 1 m3 beton mutu f’c = 14,5 MPa (K 175), slump (12±2) cm, w/c = 0,66
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 1.650 Rp 78,000.00 Rp 128,700.00
Mandor L.04 OH 0,083 Rp 135,000.00 Rp 11,205.00
B BAHAN
Air Liter 215.000 Rp 285.74 Rp 61,435.02
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 1,241,322.91

A. A.4.1.1.6 Membuat 1 m3 beton mutu f’c = 16,9 MPa (K 200), slump (12±2) cm, w/c = 0,61
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 2 Rp 78,000.00 Rp 128,700.00
Mandor L.04 OH 0,083 Rp 135,000.00 Rp 11,205.00
B BAHAN
Portland Cement (PC) kg 352 Rp 1,476.35 Rp 519,673.63
Pasir Beton (PB) kg 731 Rp 264.65 Rp 193,461.82
Kerikil beton (maks. 30 mm) kg 1031 Rp 309.73 Rp 319,334.42
Air Liter 215 Rp 285.74 Rp 61,435.02
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 1,272,652.40

A.4.1.1.7. Membuat 1 m3 beton mutu f’c = 19,3 MPa (K 225), slump (12 ± 2) cm, w/c = 0,58
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 1.650 Rp 78,000.00 Rp 128,700.00
Mandor L.04 OH 0,083 Rp 135,000.00 Rp 11,205.00
B BAHAN
Air Liter 215.00 Rp 285.74 Rp 61,435.02
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 1,296,925.12

A.4.1.1.8. Membuat 1 m3 beton mutu f’c = 21,7 MPa (K 250), slump (12±2) cm, w/c = 0,56
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 1.650 Rp 78,000.00 Rp 128,700.00
Mandor L.04 OH 0,083 Rp 135,000.00 Rp 11,205.00
B BAHAN
Air Liter 215.000 Rp 285.74 Rp 61,435.02
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 1,312,051.83

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 1.650 Rp 78,000.00 Rp 128,700.00
Mandor L.04 OH 0,083 Rp 135,000.00 Rp 11,205.00

B BAHAN
Portland Cement (PC) kg 406 Rp 1,476.35 Rp 599,396.29
Pasir Beton (PB) kg 684 Rp 264.65 Rp 181,023.10
Kerikil beton (maks. 30 mm) kg 1026 Rp 309.73 Rp 317,785.76
Air Liter 215 Rp 285.74 Rp 61,435.02

C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 1,338,387.67

A
D
E
F
D
E
F
B
No
No

TENAGA
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
BAHAN
Portland Cement (PC)
Pasir Beton (PB)
Mandor
BAHAN
Pasir Beton (PB)
Uraian
Kerikil beton (maks. 30 mm)

Air
PERALATAN
Jumlah (A+B+C)
Overhead & Profit (Contoh 15 %)
Harga Satuan Pekerjaan (D+E)

Air
PERALATAN
Jumlah (A+B+C)
TENAGA
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
BAHAN
Pasir Beton (PB)
Air
Kode
L.01
L.02
L.03
L.04
TENAGA
Pekerja
Tukang Batu
Kepala Tukang Batu
Uraian Kode
L.01
L.02
L.03
L.04
No Uraian Kode
L.01
L.02
L.03
L.04
Satuan
OH
OH
OH
OH
kg
m3
m3
Liter
Satuan
OH
OH
OH
OH
kg
kg
kg
Liter
Satuan
OH
OH
OH
OH
kg
kg
kg
Liter
Koefisien
1.650
0,275
0,028
0,083
413.000
681.000
1,021.000 Rp
215.000
Koefisien
2.100
0,350
0,035
0,105
670.000
1,006.000 Rp
215.000
15% x D
Koefisien
2.100
0,350
0,035
0,105
448.000
667.000
1,000.000 Rp
215.000
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
(Rp)
78,000.00 Rp
127,500.00 Rp
135,000.00 Rp
135,000.00 Rp
JUMLAH TENAGA KERJA
JUMLAH HARGA BAHAN
JUMLAH HARGA ALAT
15% x D
Rp
Rp
Rp
Rp
1,476.35 Rp
264.65 Rp
309.73 Rp
285.74 Rp
Harga Satuan
(Rp)
Rp
Rp
Rp
78,000.00 Rp
127,500.00 Rp
135,000.00 Rp
135,000.00 Rp
JUMLAH TENAGA KERJA
439.000
JUMLAH HARGA BAHAN
JUMLAH HARGA ALAT
(Rp)
Rp
1,476.35 Rp
264.65 Rp
309.73 Rp
285.74 Rp
Harga Satuan
Rp
Rp
Rp
78,000.00 Rp
127,500.00 Rp
135,000.00 Rp
135,000.00 Rp
JUMLAH TENAGA KERJA Rp
1,476.35 Rp
264.65 Rp
309.73 Rp
285.74 Rp
Jumlah
Harga
(Rp)
128,700.00
35,062.50
3,780.00
11,205.00
178,747.50
609,730.71
180,229.14
316,237.10
61,435.02
1,167,631.97
1,346,379.47
1,346,379.47
Jumlah
Harga
(Rp)
163,800.00
44,625.00
4,725.00
14,175.00
227,325.00
648,115.70
177,317.95
311,591.11
61,435.02
1,198,459.77
1,425,784.77
1,425,784.77
Jumlah
Harga
(Rp)
163,800.00
44,625.00
4,725.00
14,175.00
227,325.00
661,402.81
176,523.98
309,732.71
61,435.02
C
D
E
F
D
E
F
D
E
F
A
No
No

PERALATAN
Jumlah (A+B+C)
A.4.1.1.13 Membuat 1 m3 beton kedap air dengan strorox – 100
No
TENAGA
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
BAHAN
Pasir Beton (PB)
Uraian

Strorox -100
PERALATAN
Jumlah (A+B+C)
A.4.1.1.14 Pemasangan 1 m’ PVC Waterstop lebar 150 mm
TENAGA
Pekerja
Tukang Pipa
Kepala Tukang Pipa
Mandor
BAHAN
Uraian
Waterstop PVC b = 150 mm (Talang b = 15 cm)
PERALATAN
Jumlah (A+B+C)
A.4.1.1.15 Pemasangan 1 m’ PVC Waterstop lebar 200 mm
TENAGA
Pekerja
Tukang Pipa
Uraian
Kode
L.01
L.02
L.03
L.04
Kode
L.01
L.02
L.03
L.04
Kode
L.01
L.02
Satuan
OH
OH
OH
OH
kg
m3
m3
kg
Satuan
OH
OH
OH
OH
Satuan
OH
OH
JUMLAH HARGA BAHAN
JUMLAH HARGA ALAT
15% x D
Koefisien
2.100
0,350
0,035
0,105
400
0,480
0,800
1.200
15% x D
Koefisien
0,060
0,030
0,003
0,003
1.050
Koefisien
0,070
0,035
Rp
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
(Rp)
135,000.00 Rp
JUMLAH TENAGA KERJA
JUMLAH HARGA BAHAN
JUMLAH HARGA ALAT
Harga Satuan
Rp
Rp
Rp
Rp
Rp
(Rp)
Rp
Rp
Rp
Rp
78,000.00 Rp
127,500.00 Rp
135,000.00 Rp
1,476.35 Rp
264.65 Rp
309.73 Rp
35,622.79 Rp
Rp
Rp
Rp
78,000.00 Rp
127,500.00 Rp
142,500.00 Rp
135,000.00 Rp
JUMLAH TENAGA KERJA Rp
30,098.40 Rp
JUMLAH HARGA BAHAN
JUMLAH HARGA ALAT
15% x D
Harga Satuan
Rp
Rp
(Rp)
Rp
Rp
Rp
78,000.00 Rp
127,500.00 Rp
1,209,094.53
1,436,419.53
1,436,419.53
Jumlah
Harga
(Rp)
163,800.00
44,625.00
4,725.00
14,175.00
227,325.00
590,538.22
127.03
247.79
42,747.35
633,660.39
860,985.39
860,985.39
Jumlah
Harga
(Rp)
4,680.00
3,825.00
427.50
405.00
9,337.50
31,603.32
31,603.32
40,940.82
40,940.82
Jumlah
Harga
(Rp)
5,460.00
4,462.50
Kepala Tukang Pipa L.03 OH 0,004 Rp 142,500.00 Rp 570.00
Mandor L.04 OH 0,007 Rp 135,000.00 Rp 945.00
B BAHAN
m 1.050 Rp 26,717.09 Rp 28,052.95
Waterstop PVC b = 200 mm (Talang b = 20 cm)

C PERALATAN
JUMLAH HARGA ALAT

A.4.1.1.16 Membuat 1 m’ PVC Waterstop lebar 230 mm – 320 mm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,080 Rp 78,000.00 Rp 6,240.00
Tukang Pipa L.02 OH 0,040 Rp 127,500.00 Rp 5,100.00
Kepala Tukang Pipa L.03 OH 0,004 Rp 142,500.00 Rp 570.00
Mandor L.04 OH 0,004 Rp 135,000.00 Rp 540.00
B BAHAN
m 1.050 Rp 30,098.40 Rp 31,603.32
Waterstop PVC b = 230-320 mm (Talang b = 23-32 cm)

C PERALATAN
JUMLAH HARGA ALAT

A.4.1.1.17.a Pembesian 10 kg dengan besi polos
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,070 Rp 78,000.00 Rp 5,460.00
Tukang Besi L.02 OH 0,070 Rp 127,500.00 Rp 8,925.00
Mandor L.04 OH 0,004 Rp 135,000.00 Rp 540.00
B BAHAN
Besi beton polos kg 10.500 Rp 19,049.62 Rp 200,021.01
Kawat beton kg 0,150 Rp 26,859.96 Rp 4,028.99
C PERALATAN
JUMLAH HARGA ALAT

F Harga Satuan Pekerjaan (D+E) Untuk 10 Kg Pembesain Polos Rp 219,920.00
G Harga Satuan Pekerjaan Untuk 1 Kg Pembesian Polos Rp 21,992.00
A.4.1.1.17.b Pembesian 10 kg dengan besi ulir
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,070 Rp 78,000.00 Rp 5,460.00
Mandor L.04 OH 0,004 Rp 135,000.00 Rp 540.00
B BAHAN
Besi Beton Ulir kg 10.500 Rp 19,097.24 Rp 200,521.06
C PERALATAN
JUMLAH HARGA ALAT

F Harga Satuan Pekerjaan (D+E) Untuk 10 Kg Pembesain Ulir Rp 220,420.06
G Harga Satuan Pekerjaan Untuk 1 Kg Pembesian Ulir Rp 22,042.01
A.4.1.1.18.a Pemasangan 10 kg kabel presstressed polos/strands
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,050 Rp 78,000.00 Rp 3,900.00
Mandor L.04 OH 0,003 Rp 135,000.00 Rp 405.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

A.4.1.1.18.b Pemasangan 10 kg kabel presstressed polos/strands
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,050 Rp 78,000.00 Rp 3,900.00
Mandor L.04 OH 0,003 Rp 135,000.00 Rp 405.00
B BAHAN
Besi beton ulir kg 10.500 Rp 19,097.24 Rp 200,521.06
C PERALATAN
JUMLAH HARGA ALAT

A.4.1.1.19 Pemasangan 10 kg jaring kawat baja (wiremesh)
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,025 Rp 78,000.00 Rp 1,950.00
Kepala Tukang Besi L.03 OH 0,025 Rp 135,000.00 Rp 3,375.00
Mandor L.04 OH 0,001 Rp 135,000.00 Rp 135.00
B BAHAN
Jaring kawat baja dilas kg 10.200 Rp 20,859.33 Rp 212,765.21
C PERALATAN
JUMLAH HARGA ALAT

A.4.1.1.20 Pemasangan 1 m2 bekisting untuk pondasi
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0.260 Rp 78,000.00 Rp 20,280.00
Mandor L.04 OH 0.013 Rp 135,000.00 Rp 1,755.00
B BAHAN
Kayu kelas III m3 0.020 Rp 3,333,683.50 Rp 66,673.67
Paku 5 cm - 10 cm kg 0.150 Rp 20,240.22 Rp 3,036.03
Minyak Begisting Liter 0.050 Rp 16,192.18 Rp 809.61
C PERALATAN
JUMLAH HARGA ALAT

A.4.1.1.21 Pemasangan 1 m2 bekisting untuk sloof
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0.26 Rp 78,000.00 Rp 20,280.00
Mandor L.04 OH 0.013 Rp 135,000.00 Rp 1,755.00
B BAHAN
Paku 5 cm - 10 cm kg 0.075 Rp 20,240.22 Rp 1,518.02
Minyak Begisting Liter 0.05 Rp 16,192.18 Rp 809.61
C PERALATAN
JUMLAH HARGA ALAT

A.4.1.1.22 Pemasangan 1 m2 bekisting untuk kolom
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0.33 Rp 78,000.00 Rp 25,740.00
Mandor L.04 OH 0.0165 Rp 135,000.00 Rp 2,227.50
B BAHAN
Paku 5 cm - 12 cm kg 0.2 Rp 20,240.22 Rp 4,048.04
Minyak Begisting Liter 0.1 Rp 16,192.18 Rp 1,619.22
Balok Kayu Klas III m3 0.0075 Rp 3,333,683.50 Rp 25,002.63
Triplek 120x240x9 mm Lbr 0.175 Rp 130,966.14 Rp 22,919.07
Dolken kayu Ø (8 -10) cm, Panjang 4 m Batang 1 Rp 42,861.65 Rp 42,861.65

C PERALATAN
JUMLAH HARGA ALAT

A.4.1.1.23 Pemasangan 1 m2 bekisting untuk balok
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0.33 Rp 78,000.00 Rp 25,740.00
Mandor L.04 OH 0.0165 Rp 135,000.00 Rp 2,227.50
B BAHAN
Paku 5 cm - 12 cm kg 0.2 Rp 20,240.22 Rp 4,048.04
Balok Kayu Klas III m3 0.009 Rp 3,333,683.50 Rp 30,003.15
Dolken kayu Ø (8 -10) cm, Panjang 4 m Batang 1 Rp 42,861.65 Rp 42,861.65


C PERALATAN
JUMLAH HARGA ALAT

A.4.1.1.24 Pemasangan 1 m2 bekisting untuk lantai
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0.330 Rp 78,000.00 Rp 25,740.00
Mandor L.04 OH 0.017 Rp 135,000.00 Rp 2,227.50
B BAHAN
Paku 5 cm - 12 cm kg 0.200 Rp 20,240.22 Rp 4,048.04
Balok Kayu Klas II m3 0.008 Rp 13,830,024.12 Rp 103,725.18
Dolken kayu Ø (8 -10) cm, Panjang 4 m Batang 3.000 Rp 42,861.65 Rp 128,584.94

C PERALATAN
JUMLAH HARGA ALAT

A.4.1.1.25 Pemasangan 1 m2 bekisting untuk dinding
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0.33 Rp 78,000.00 Rp 25,740.00
Mandor L.04 OH 0.0165 Rp 135,000.00 Rp 2,227.50
B BAHAN
Paku 5 cm - 12 cm kg 0.2 Rp 20,240.22 Rp 4,048.04
Dolken kayu Ø (8 -10) cm, Panjang 4 m 1.5 Rp 42,861.65 Rp 64,292.47

Batang
Formite/penjaga jarak bekisting/spacer 2 Rp 47,624.05 Rp 95,248.10
Buah
C PERALATAN
JUMLAH HARGA ALAT

A.4.1.1.26 Pemasangan 1 m2 bekisting untuk tangga
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0.33 Rp 78,000.00 Rp 25,740.00
Mandor L.04 OH 0.0165 Rp 135,000.00 Rp 2,227.50
B BAHAN
Paku 5 cm - 12 cm kg 0.200 Rp 20,240.22 Rp 4,048.04


C PERALATAN
JUMLAH HARGA ALAT

A.4.1.1.27 Pemasangan 1 m2 jembatan untuk pengecoran beton
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,150 Rp 78,000.00 Rp 11,700.00
Kepala Tukang Kayu L.03 OH 0,005 Rp 135,000.00 Rp 675.00
Mandor L.04 OH 0,008 Rp 135,000.00 Rp 1,080.00
B BAHAN
Papan Kayu Kelas III m3 0,0264 Rp 5,186,259.05 Rp 136,917.24
Paku 5 cm - 12 cm kg 0,600 Rp 20,240.22 Rp 12,144.13
Dolken kayu Ø (8 -10) cm, Panjang 4 m Batang 0,500 Rp 42,861.65 Rp 21,430.82


C PERALATAN
JUMLAH HARGA ALAT

A.4.1.1.28 Membuat 1 m3 pondasi beton bertulang (150 kg besi + bekisting)
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 5.300 Rp 78,000.00 Rp 413,400.00
Tukang batu L.02 OH 0,275 Rp 127,500.00 Rp 35,062,500.00
Tukang kayu L.02 OH 1.300 Rp 127,500.00 Rp 165,750.00
Tukang besi L.02 OH 1.050 Rp 127,500.00 Rp 133,875.00
Kepala tukang Besi L.03 OH 0,262 Rp 135,000.00 Rp 35,370,000.00
Mandor L.04 OH 0,265 Rp 135,000.00 Rp 35,775,000.00
B BAHAN
Kayu kelas III m3 0,200 Rp 3,333,683.50 Rp 666,736,700.00
Paku 5 cm - 12 cm kg 1.500 Rp 20,240.22 Rp 30,360.33
Minyak Begisting Liter 0,400 Rp 16,192.18 Rp 6,476,870.80
Besi beton polos kg 157.500 Rp 19,049.62 Rp 3,000,315.15
Kawat beton kg 2.250 Rp 26,859.96 Rp 60,434.92
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 5,618,379.45

E Overhead & Profit (Contoh 15%) 15% x D
A.4.1.1.29 Membuat 1 m3 sloof beton bertulang (200 kg besi + bekisting)
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 5.650 Rp 78,000.00 Rp 440,700.00
Mandor L.04 OH 0,283 Rp 135,000.00 Rp 38,205,000.00
B BAHAN
Paku 5 cm - 12 cm kg 2.000 Rp 20,240.22 Rp 40,480.44
Minyak Begisting Liter 0,600 Rp 16,192.18 Rp 9,715,306.20
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) Rp 7,001,085.87
A.4.1.1.30 Membuat 1 m3 kolom beton bertulang (300 kg besi + bekisting)
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 7.050 Rp 78,000.00 Rp 549,900.00
Mandor L.04 OH 0,353 Rp 135,000.00 Rp 47,655,000.00
B BAHAN
Kayu kelas III m3 0,400 Rp 3,333,683.50 Rp 1,333,473,400.00
Paku 5 cm - 12 cm kg 4.000 Rp 20,240.22 Rp 80,960.89
Balok Kayu Klas II M3 0,150 Rp 13,830,024.12 Rp 2,074,503,618.00
Plywood tebal 9 mm Lbr 3.500 Rp - Rp -

C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 12,700,025.78
A.4.1.1.31 Membuat 1 m3 balok beton bertulang (200 kg besi + bekisting)
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 6.350 Rp 78,000.00 Rp 495,300.00
Mandor L.04 OH 0,318 Rp 135,000.00 Rp 42,930,000.00
B BAHAN
Paku 5 cm - 12 cm kg 3.200 Rp 20,240.22 Rp 64,768.71
Balok Kayu Klas II m3 0,140 Rp 13,830,024.12 Rp 1,936,203,376.80
Plywood tebal 9 mm Lembar 2.800 Rp - Rp -


C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 9,902,390.18

A.4.1.1.32 Membuat 1 m3 kolom beton bertulang (150 kg besi + bekisting)
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 5.300 Rp 78,000.00 Rp 413,400.00
Mandor L.04 OH 0,265 Rp 135,000.00 Rp 35,775,000.00
B BAHAN
Paku 5 cm - 12 cm kg 3.200 Rp 20,240.22 Rp 64,768.71
Balok Kayu Klas II m3 0,120 Rp 13,830,024.12 Rp 1,659,602,894.40
Plywood tebal 9 mm Lembar 2.800 Rp - Rp -
Dolken kayu Ø (8 -10) cm, Panjang 4 m Batang 32.000 Rp 42,861.65 Rp 1,371,572.64

C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 9,103,841.00

A.4.1.1.33 Membuat 1 m3 dinding beton bertulang (150 kg besi + bekisting)
Harga Satuan Jumlah

(Rp)
TENAGA
A
Pekerja Rp 78,000.00 Rp 413,400.00
L.01 OH 5.300
Tukang batu Rp 127,500.00 Rp 35,062,500.00
L.02 OH 0,275
Tukang kayu Rp 127,500.00 Rp 165,750.00
L.02 OH 1.300
Tukang besi Rp 127,500.00 Rp 133,875.00
L.02 OH 1.050
Kepala tukang Besi Rp 135,000.00 Rp 35,370,000.00
L.03 OH 0,262
Mandor Rp 135,000.00 Rp 35,775,000.00
L.04 OH 0,265
B BAHAN
Kayu kelas III m3 Rp 3,333,683.50 Rp 800,084,040.00
0,240
Paku 5 cm - 12 cm kg Rp 20,240.22 Rp 64,768.71
3.200
Minyak Begisting Liter Rp 16,192.18 Rp 25,907.48
1.600
Besi beton polos kg Rp 19,049.62 Rp 3,000,315.15
157.500
Kawat beton kg Rp 26,859.96 Rp 60,434.92
2.250
Portland Cement (PC) kg Rp 1,476.35 Rp 496,052.10
336.000
Pasir Beton (PB) m3 Rp 370,515.11 Rp 200,078,158.86
0,540
Kerikil beton (maks. 30 mm) m3 Rp 418,139.16 Rp 338,692,718.79
0,810
Balok Kayu Klas II m3 Rp 13,830,024.12 Rp 2,212,803,859.20
0,160
Plywood tebal 9 mm Lembar Rp - Rp -
2.800
Dolken kayu Ø (8 -10) cm, Panjang 4 m Batang 24.000 Rp 42,861.65 Rp 1,028,679.48

C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 9,047,049.12

A.4.1.1.34 Membuat 1 m3 dinding beton bertulang (200 kg besi + bekisting)
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 5.650 Rp 78,000.00 Rp 440,700.00
Kepala tukang Besi L.03 OH 0.323 Rp 135,000.00 Rp 43,605.00
Mandor L.04 OH 0,283 Rp 135,000.00 Rp 38,205,000.00
B BAHAN
Kayu kelas III m3 Rp 3,333,683.50 Rp 833,420,875.00
0,250
Paku 5 cm - 12 cm kg Rp 20,240.22 Rp 60,720.66
3.000
Minyak Begisting Liter Rp 16,192.18 Rp 19,430.61
1.200
Besi beton polos kg Rp 19,049.62 Rp 4,000,420.20
210.000
Kawat beton kg Rp 26,859.96 Rp 80,579.89
3.000
Portland Cement (PC) kg Rp 1,476.35 Rp 496,052.10
336.000
Pasir Beton (PB) m3 Rp 370,515.11 Rp 200,078,158.86
0,540
Kerikil beton (maks. 30 mm) m3 Rp 418,139.16 Rp 338,692,718.79
0,810
Balok Kayu Klas II m3 Rp 13,830,024.12 Rp 1,452,152,532.60
0,105
Plywood tebal 9 mm Lembar Rp - Rp -
2.500
Dolken kayu Ø (8 -10) cm, Panjang 4 m Rp 42,861.65 Rp 600,063.03

Batang 14.000
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 9,016,583.29

A.4.1.1.35 Membuat 1 m’ kolom praktis beton bertulang (13 x 13) cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,180 Rp 78,000.00 Rp 14,040,000.00
Tukang kayu L.02 OH 0,020 Rp 127,500.00 Rp 2,550,000.00
Tukang besi L.02 OH 0,020 Rp 127,500.00 Rp 2,550,000.00
Kepala tukang Besi L.03 OH 0,006 Rp 135,000.00 Rp 810,000.00
Mandor L.04 OH 0,009 Rp 135,000.00 Rp 1,215,000.00
B BAHAN
Paku 5 cm - 12 cm kg 0,010 Rp 20,240.22 Rp 202,402.21
Minyak Begisting Liter Rp 16,192.18 Rp -
Kawat beton kg 0,450 Rp 26,859.96 Rp 12,086,983.89
C PERALATAN
JUMLAH HARGA ALAT

A.4.1.1.36 Membuat 1 m’ ring balok beton bertulang (10 x 15) cm BALOK LATEI JUGA BISA
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,297 Rp 78,000.00 Rp 23,166,000.00
Tukang kayu L.02 OH 0,033 Rp 127,500.00 Rp 4,207,500.00
Tukang besi L.02 OH 0,033 Rp 127,500.00 Rp 4,207,500.00
Mandor L.04 OH 0,015 Rp 135,000.00 Rp 2,025,000.00
B BAHAN
Paku 5 cm - 12 cm kg 0,020 Rp 20,240.22 Rp 404,804.43
Minyak Begisting Liter Rp 16,192.18 Rp -
Kawat beton kg 0,050 Rp 26,859.96 Rp 1,342,998.21
C PERALATAN
JUMLAH HARGA ALAT

A.4.1.1.37.a MEMBUAT 1 M³ PONDASI BETON BERTULANG - TYPE B (Uk. 150x150) CM
Jenis Pekerjaan MEMBUAT 1 M³ PONDASI BETON BERTULANG - TYPE B (Uk. 150x150) CM
Satuan Pembayaran M³
Harga Jumlah
Rp. Rp.
A BETON (K-225) M3 1.000 1,296,925.12 Rp. 1,296,925.12
B PEMBESIAN ULIR KG 139.631 22,042.01 Rp. 3,077,746.54
B PEMBESIAN POLOS KG 0.000 21,992.00 Rp -
C BEKISTING PONDASI M2 2.400 110,884.31 Rp. 266,122.35

(2 X PAKAI)
D Jumlah Harga Bahan dan Tenaga Kerja (C + D) Rp 4,640,794.005
A.4.1.1.37.b MEMBUAT 1 M³ PONDASI BETON BERTULANG - TYPE B (Uk. 120x120) CM

Harga Jumlah
Rp. Rp.
A BETON (K-225) M3 1.000 1,296,925.12 Rp. 1,296,925.12
C BEKISTING PONDASI M2 1.440 110,884.31 Rp. 159,673.41

(2 X PAKAI)
A.4.1.1.37.c MEMBUAT 1 M³ PONDASI BETON BERTULANG - TYPE B (Uk. 140x140) CM

Harga Jumlah
Rp. Rp.
A BETON (K-225) M3 1.000 1,296,925.12 Rp. 1,296,925.12
B PEMBESIAN ULIR KG 22,042.01 Rp -
C BEKISTING PONDASI M2 110,884.31 Rp -

(2 X PAKAI)
A.4.1.1.38.a MEMBUAT 1 M³ BETON SLOOF UKURAN 15X20 CM

Jenis Pekerjaan MEMBUAT 1 M³ BETON SLOOF UKURAN 15X20 CM
Harga Jumlah
Rp. Rp.
A BETON (K-225) M3 1.000 1,296,925.12 Rp. 1,296,925.12

B PEMBESIAN POLOS KG 162.634 21,992.00 Rp. 3,576,648.26
C BEKISTING SLOOF M2 13.333 92,697.88 Rp. 1,235,971.71

(2 X PAKAI)
A.4.1.1.38.b MEMBUAT 1 M³ BETON SLOOF UKURAN 25X35 CM

Jenis Pekerjaan MEMBUAT 1 M³ BETON SLOOF UKURAN 25X35 CM
Harga Jumlah
Rp. Rp.
A BETON (K-225) M3 1.000 1,296,925.12 Rp. 1,296,925.12
C BEKISTING SLOOF M2 8.000 92,697.88 Rp. 741,583.02

(2 X PAKAI)
A.4.1.1.39.a MEMBUAT 1 M³ BETON KOLOM UKURAN 30X30 CM

Jenis Pekerjaan MEMBUAT 1 M³ BETON KOLOM UKURAN 30X30 CM
Harga Jumlah
Rp. Rp.
A BETON (K-225) M3 1.000 1,296,925.12 Rp. 1,296,925.12
C BEKISTING KOLOM M2 13.333 214,356.78 Rp. 2,858,090.36

(2 X PAKAI)
A.4.1.1.39.b MEMBUAT 1 M³ BETON KOLOM UKURAN 20X20 CM

Harga Jumlah
Rp. Rp.
A BETON (K-225) M3 1.000 1,296,925.12 Rp. 1,296,925.12
C BEKISTING KOLOM M2 20.000 214,356.78 Rp. 4,287,135.55

(2 X PAKAI)
A.4.1.1.39.c MEMBUAT 1 M³ BETON KOLOM UKURAN 35X35 CM

Harga Jumlah
Rp. Rp.
A BETON (K-225) M3 1.000 1,296,925.12 Rp. 1,296,925.12
C BEKISTING KOLOM M2 214,356.78 Rp -

(2 X PAKAI)
A.4.1.1.39.d MEMBUAT 1 M³ BETON KOLOM UKURAN 15X25 CM

Harga Jumlah
Rp. Rp.
A BETON (K-225) M3 1.000 1,296,925.12 Rp. 1,296,925.12
C BEKISTING KOLOM M2 214,356.78 Rp -

(2 X PAKAI)
A.4.1.1.40.a MEMBUAT 1 M³ BETON BALOK UKURAN 25X40 CM

Jenis Pekerjaan MEMBUAT 1 M³ BETON BALOK UKURAN 25X40 CM
Harga Jumlah
Rp. Rp.
A BETON (K-225) M3 1.000 1,296,925.12 Rp. 1,296,925.12
C BEKISTING BALOK M2 10.500 202,688.89 Rp. 2,128,233.29

(2 X PAKAI)
A.4.1.1.40.b MEMBUAT 1 M³ BETON BALOK UKURAN 20X25 CM

Harga Jumlah
Rp. Rp.
A BETON (K-225) M3 1.000 1,296,925.12 Rp. 1,296,925.12

(2 X PAKAI)
A.4.1.1.40.c MEMBUAT 1 M³ BETON BALOK UKURAN 15X30 CM

Harga Jumlah
Rp. Rp.
A BETON (K-225) M3 1.000 1,296,925.12 Rp. 1,296,925.12

(2 X PAKAI)
A.4.1.1.41.a MEMBUAT 1 M³ BALOK RING UKURAN 15X20 CM

Jenis Pekerjaan MEMBUAT 1 M³ BALOK RING UKURAN 15X20 CM
Harga Jumlah
Rp. Rp.
A BETON (K-225) M3 1.000 1,296,925.12 Rp. 1,296,925.12

(2 X PAKAI)
A.4.1.1.42.a MEMBUAT 1 M³ PLAT BETON TEBAL = 12 CM

Jenis Pekerjaan MEMBUAT 1 M³ PLAT BETON TEBAL = 12 CM
Harga Jumlah
Rp. Rp.
A BETON (K-225) M3 1.000 1,296,925.12 Rp. 1,296,925.12
C BEKISTING LANTAI M2 8.333 378,802.62 Rp. 3,156,688.52

(2 X PAKAI)
A.4.1.1.42.b MEMBUAT 1 M³ PLAT BETON TEBAL = 10 CM

Harga Jumlah
No. Satuan Indeks
Rp. Rp.
A BETON (K-225) M3 1.000 1,296,925.12 Rp. 1,296,925.12

(2 X PAKAI)
A.4.1.1.42.c MEMBUAT 1 M³ PLAT BETON TEBAL = 7 CM

Harga Jumlah
Rp. Rp.
A BETON (K-225) M3 1.000 1,296,925.12 Rp. 1,296,925.12

(2 X PAKAI)
A.4.1.1.42.d MEMBUAT 1 M³ PLAT BETON TEBAL = 15 CM

Harga Jumlah
Rp. Rp.
A BETON (K-225) M3 1.000 1,296,925.12 Rp. 1,296,925.12

(2 X PAKAI)
A.4.1.2 HARGA SATUAN PEKERJAAN BETON PRACETAK
A.4.1.2.1. Pembuatan 1 m2 lahan produksi tebal 8cm beton f’c 14,5 Mpa (K 175) slump (12 ± 2) cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,132 Rp 78,000.00 Rp 10,296.00
Tukang batu L.02 OH 0,022 Rp 127,500.00 Rp 2,805.00
Kepala tukang Batu L.03 OH 0,002 Rp 135,000.00 Rp 270.00
Mandor L.04 OH 0,007 Rp 135,000.00 Rp 945.00
B BAHAN
Pasir Beton (PB) Kg 60,8 Rp 264.65 Rp 16,090.94
Kerikil beton (maks. 30 mm) Kg 82,32 Rp 309.73 Rp 25,497.20
Air L 17,2 Rp 285.74 Rp 4,914.80
C PERALATAN
JUMLAH HARGA ALAT

A.4.1.2.2. Pembuatan 1 m2 lahan produksi tebal 10 cm beton f’c 14,5 Mpa (K 175) slump (12 ± 2) cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,165 Rp 78,000.00 Rp 12,870.00
Mandor L.04 OH 0,008 Rp 135,000.00 Rp 1,080.00
B BAHAN
Portland Cement (PC) Kg 32,6 Rp 1,476.35 Rp 48,128.86
Pasir Beton (PB) Kg 76.000 Rp 264.65 Rp 20,113.68
Air L 21.5 Rp 285.74 Rp 6,143.50
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,198 Rp 78,000.00 Rp 15,444.00
Mandor L.04 OH 0,010 Rp 135,000.00 Rp 1,350.00
B BAHAN
Pasir Beton (PB) Kg 91,20 Rp 264.65 Rp 24,136.41
Air L 25,8 Rp 285.74 Rp 7,372.20
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah
(Rp)
A TENAGA
Pekerja L.01 OH 0,248 Rp 78,000.00 Rp 19,344.00
Mandor L.04 OH 0,013 Rp 135,000.00 Rp 1,755.00
B BAHAN
Pasir Beton (PB) Kg 114.000 Rp 264.65 Rp 30,170.52
Air L 32,25 Rp 285.74 Rp 9,215.25
C PERALATAN
JUMLAH HARGA ALAT

A.4.1.2.8. Pemasangan dan membuka bekisting 1 buah komponen plat beton pracetak
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,053 Rp 78,000.00 Rp 4,134.00
Tukang kayu OH 0,018 Rp 127,500.00 Rp 2,295.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

A.4.1.2.9. Pemasangan dan membuka bekisting 1 buah komponen balok beton pracetak
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,089 Rp 78,000.00 Rp 6,942.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

A.4.1.2.10. Pemasangan dan membuka bekisting 1 buah komponen Kolom beton pracetak
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,071 Rp 78,000.00 Rp 5,538.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

A.4.1.2.22. Upah melakukan 1 titik grouting pada join pracetak
Harga Satuan Jumlah

(Rp)
A TENAGA
Tukang batu L.02 OH 0.367 Rp 127,500.00 Rp 46,792.50
Kepala tukang Batu L.03 OH 0.074 Rp 135,000.00 Rp 9,990.00
Mandor L.04 OH 0.037 Rp 135,000.00 Rp 4,995.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

A.4.1.2.23. Pemasangan 1 titik Bekisting join pracetak
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0.147 Rp 78,000.00 Rp 11,466.00
Kepala tukang Kayu L.03 OH 0.015 Rp 135,000.00 Rp 2,025.00
Mandor L.04 OH 0.005 Rp 135,000.00 Rp 675.00
B BAHAN
Kayu Kaso 5 / 7 Kelas II m3 0.012 Rp 13,830,024.12 Rp 165,960.29
Kayu Papan Begesting m3 0.004 Rp 4,610,008.04 Rp 18,440.03
Paku 5 cm - 7 cm Kg 0.264 Rp 20,240.22 Rp 5,343.42
C PERALATAN
JUMLAH HARGA ALAT

A.4.1.2.24. Upah 1 titik Join dengan Sling
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0.22 Rp 78,000.00 Rp 17,160.00
Mandor L.04 OH 0.011 Rp 135,000.00 Rp 1,485.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

A.4.2.1 HARGA SATUAN PEKERJAAN BESI DAN ALUMUNIUM
A.4.2.1.1. Pemasangan 1 kg besi profil
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,060 Rp 78,000.00 Rp 4,680.00
Tukang Las L.03 OH 0,060 Rp 137,500.00 Rp 8,250.00
Kepala tukang Las L.03 OH 0,006 Rp 158,750.00 Rp 952.50
Mandor L.04 OH 0,003 Rp 135,000.00 Rp 405.00
B BAHAN
Besi Profil Kg 1.150 Rp - Rp -
JUMLAH HARGA BAHAN Rp -
C PERALATAN
JUMLAH HARGA ALAT

A.4.2.1.2. Pemasangan 1 kg rangka kuda-kuda baja IWF
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,060 Rp 78,000.00 Rp 4,680.00
Tukang Las L.03 OH 0,060 Rp 137,500.00 Rp 8,250.00
Kepala tukang Las L.03 OH 0,006 Rp 158,750.00 Rp 952.50
Mandor L.04 OH 0,003 Rp 135,000.00 Rp 405.00
B BAHAN
Besi Baja WF Kg 1.150 Rp 21,907.06 Rp 25,193.12
C PERALATAN
JUMLAH HARGA ALAT

A.4.2.1.3. Pengerjaan 100 kg pekerjaan perakitan
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,100 Rp 78,000.00 Rp 7,800.00
Kepala tukang Besi L.03 OH 0,001 Rp 135,000.00 Rp 135.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
Solar Liter 1.000 Rp - Rp -
Minyak pelumas Liter 0,100 Rp - Rp -
C PERALATAN
Sewa alat Jam 0,800
JUMLAH HARGA ALAT

A.4.2.1.4. Pembuatan 1 m2 pintu besi plat baja tebal 2 mm rangkap, rangka baja siku
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 1.050 Rp 78,000.00 Rp 81,900.00
Tukang Las L.03 OH 1.050 Rp 137,500.00 Rp 144,375.00
Kepala tukang Las L.03 OH 0,105 Rp 158,750.00 Rp 16,668.75
Mandor L.04 OH 0,052 Rp 135,000.00 Rp 7,020.00
B BAHAN
Besi Siku 30.30.3 Kg 15.000 Rp - Rp -
Besi plat baja Kg 32.800 Rp 21,049.83 Rp 690,434.43
Kawat las Kg 0,05 Rp 38,289.74 Rp 1,914.49
C PERALATAN
JUMLAH HARGA ALAT

A.4.2.1.7. Pemasangan 1 m2 pintu rolling door besi
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 1.200 Rp 78,000.00 Rp 93,600.00
Tukang Las L.03 OH 1.200 Rp 137,500.00 Rp 165,000.00
Kepala tukang Las L.03 OH 0,120 Rp 158,750.00 Rp 19,050.00
Mandor L.04 OH 0,006 Rp 135,000.00 Rp 810.00
B BAHAN
Pintu gulung besi m2 1.000 Rp 635,114.33 Rp 635,114.33
C PERALATAN
JUMLAH HARGA ALAT

A.4.2.1.9. Pemasangan 1 m2 sunscreen alluminium
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,080 Rp 78,000.00 Rp 6,240.00
Tukang L.03 OH 0,800 Rp 127,500.00 Rp 102,000.00
Kepala tukang L.03 OH 0,080 Rp 135,000.00 Rp 10,800.00
Mandor L.04 OH 0,004 Rp 135,000.00 Rp 540.00
B BAHAN
Sunscreen alluminium m2 1.000 Rp 381,182.90 Rp 381,182.90
C PERALATAN
JUMLAH HARGA ALAT

A.4.2.1.10. Pemasangan 1 m2 rolling door alluminium
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 1.000 Rp 78,000.00 Rp 78,000.00
Tukang L.03 OH 1.000 Rp 127,500.00 Rp 127,500.00
Mandor L.04 OH 0,050 Rp 135,000.00 Rp 6,750.00
B BAHAN
Rolling door alluminium m2 1.000 Rp 577,393.98 Rp 577,393.98
C PERALATAN
JUMLAH HARGA ALAT

A.4.2.1.14.Pemasangan 1 m2 venetions blinds dan Vertical blinds
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,350 Rp 78,000.00 Rp 27,300.00
Tukang L.03 OH 0,350 Rp 127,500.00 Rp 44,625.00
Mandor L.04 OH 0,018 Rp 135,000.00 Rp 2,430.00

B BAHAN
Venetions blinds dan vertical blinds (tirai) m2 1.000 Rp 161,921.77 Rp 161,921.77

C PERALATAN
JUMLAH HARGA ALAT

A.4.2.1.20.Pemasangan 1 m2 rangka besi hollow 1x40.40.2mm, modul 60 x 120 cm, dinding partisi
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,250 Rp 78,000.00 Rp 19,500.00
Mandor L.04 OH 0,013 Rp 135,000.00 Rp 1,755.00
B BAHAN
Rangka Metal Hollow 40.40.2mm M1 3.500 Rp 8,078.23 Rp 28,273.80
Assesoris (perkuatan, las dll) Ls 100%xrang Rp 28,273.80 Rp 28,273.80
ka Rp 56,547.61
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

A.4.2.1.21. Pemasangan 1 m2 rangka besi hollow 1x40.40.2mm, modul 60 x 60 cm, plafon
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,350 Rp 78,000.00 Rp 27,300.00
Mandor L.04 OH 0,018 Rp 135,000.00 Rp 2,430.00
B BAHAN
Rangka Metal Hollow 40.40.2mm M1 4.000 Rp 8,078.23 Rp 32,312.92
Assesoris (perkuatan, las dll) Ls 100%xrang Rp 32,312.92 Rp 32,312.92
ka
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.1 HARGA SATUAN PEKERJAAN PASANGAN DINDING
A. 4.4.1.1. Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1 batu campuran 1SP : 2PP
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,600 Rp 78,000.00 Rp 46,800.00
Mandor L.04 OH 0,030 Rp 135,000.00 Rp 4,050.00
B BAHAN
Bata merah m3 140.000 Rp 476.24 Rp 66,673.67
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,600 Rp 78,000.00 Rp 46,800.00
Mandor L.04 OH 0,030 Rp 135,000.00 Rp 4,050.00
B BAHAN
Bata merah m3 140.000 Rp 476.24 Rp 66,673.67
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,600 Rp 78,000.00 Rp 46,800.00
Mandor L.04 OH 0,030 Rp 135,000.00 Rp 4,050.00
B BAHAN
Bata merah m3 140.000 Rp 476.24 Rp 66,673.67
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,600 Rp 78,000.00 Rp 46,800.00
Mandor L.04 OH 0,030 Rp 135,000.00 Rp 4,050.00
B BAHAN
Bata merah m3 140.000 Rp 476.24 Rp 66,673.67
C PERALATAN
JUMLAH HARGA ALAT

A. 4.4.1.5 Pemasangan 1m2 Dinding Bata Merah (5x11x22) cm tebal 1 batu campuran 1SP : 6PP
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,600 Rp 78,000.00 Rp 46,800.00
Mandor L.04 OH 0,030 Rp 135,000.00 Rp 4,050.00
B BAHAN
Bata merah m3 140.000 Rp 476.24 Rp 66,673.67
C PERALATAN
JUMLAH HARGA ALAT

A. 4.4.1.7 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP : 2PP
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,300 Rp 78,000.00 Rp 23,400.00
Mandor L.04 OH 0,015 Rp 135,000.00 Rp 2,025.00
B BAHAN
Bata merah m3 70.000 Rp 476.24 Rp 33,336.84
C PERALATAN
JUMLAH HARGA ALAT

A. 4.4.1.8 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP : 3PP
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,300 Rp 78,000.00 Rp 23,400.00
Mandor L.04 OH 0,015 Rp 135,000.00 Rp 2,025.00
B BAHAN
Bata merah m3 70.000 Rp 476.24 Rp 33,336.84
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.1.9 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP :4PP
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,300 Rp 78,000.00 Rp 23,400.00
Mandor L.04 OH 0,015 Rp 135,000.00 Rp 2,025.00
B BAHAN
Bata merah m3 70.000 Rp 476.24 Rp 33,336.84
C PERALATAN
JUMLAH HARGA ALAT

A. 4.4.1.10 Pemasangan 1m2 dinding bata merah (5x11x22)cm tebal ½ batu campuran 1SP :5PP
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,300 Rp 78,000.00 Rp 23,400.00
Mandor L.04 OH 0,015 Rp 135,000.00 Rp 2,025.00
B BAHAN
Bata merah m3 70.000 Rp 476.24 Rp 33,336.84
C PERALATAN
JUMLAH HARGA ALAT

A. 4.4.1.11 Pemasangan 1m2 dinding bata merah (5x11x22)cm tebal ½ batu campuran 1SP : 6PP
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,300 Rp 78,000.00 Rp 23,400.00
Mandor L.04 OH 0,015 Rp 135,000.00 Rp 2,025.00
B BAHAN
Bata merah m3 Rp 476.24 Rp 33,336.84
70.00
C PERALATAN
JUMLAH HARGA ALAT

A. 4.4.1.12 Pemasangan 1m2 dinding bata merah (5x11x22)cm tebal ½ batu campuran 1SP :8PP
Harga Satuan Jumlah
(Rp)
A TENAGA
Pekerja L.01 OH 0,300 Rp 78,000.00 Rp 23,400.00
Mandor L.04 OH 0,015 Rp 135,000.00 Rp 2,025.00
B BAHAN
Bata merah m3 Rp 476.24 Rp 33,336.84
70.000
C PERALATAN
JUMLAH HARGA ALAT

A. 4.4.1.16 Pemasangan 1m2 dinding conblock HB20 campuran 1SP : 3PP
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,350 Rp 78,000.00 Rp 27,300.00
Mandor L.04 OH 0,018 Rp 135,000.00 Rp 2,430.00
B BAHAN
HB 20 m3 Rp 761.98 Rp 9,524.81
12.500
Besi angker dia 8 Kg 0,280 Rp 20,668.84 Rp 5,787.27
C PERALATAN
JUMLAH HARGA ALAT

A. 4.4.1.17 Pemasangan 1m2 dinding conblock HB20 campuran 1SP :4PP
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,350 Rp 78,000.00 Rp 27,300.00
Kepala Tukang L.03 OH 0,015 Rp 135,000.00 Rp 2,025.00
Mandor L.04 OH 0,018 Rp 135,000.00 Rp 2,430.00
B BAHAN
HB 20 m3 12.50 Rp 761.98 Rp 9,524.81
C PERALATAN
JUMLAH HARGA ALAT

A. 4.4.1.8 Pemasangan 1m2 dinding conblock HB15 campuran 1SP :3PP
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,320 Rp 78,000.00 Rp 24,960.00
Mandor L.04 OH 0,016 Rp 135,000.00 Rp 2,160.00
B BAHAN
HB 15 m3 12.500 Rp 761.98 Rp 9,524.81
C PERALATAN
JUMLAH HARGA ALAT

A. 4.4.1.19 Pemasangan 1 cm2 dinding conblock HB15 campuran 1SP :4PP
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,320 Rp 78,000.00 Rp 24,960.00
Mandor L.04 OH 0,016 Rp 135,000.00 Rp 2,160.00
B BAHAN
HB 15 m3 12.500 Rp 761.98 Rp 9,524.81
C PERALATAN
JUMLAH HARGA ALAT


Harga Satuan Jumlah
(Rp)
A TENAGA
Pekerja L.01 OH 0,300 Rp 78,000.00 Rp 23,400.00
Mandor L.04 OH 0,015 Rp 135,000.00 Rp 2,025.00
B BAHAN
HB 10 m3 12.500 Rp 761.98 Rp 9,524.81
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,300 Rp 78,000.00 Rp 23,400.00
Mandor L.04 OH 0,015 Rp 135,000.00 Rp 2,025.00
B BAHAN
HB 10 m3 12.500 Rp 761.98 Rp 9,524.81
C PERALATAN
JUMLAH HARGA ALAT

A. 4.4.1.22 Pemasangan 1 m2 dinding terawang (rooster) 12x11x24 campuran 1SP :3PP
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,300 Rp 78,000.00 Rp 23,400.00
Mandor L.04 OH 0,015 Rp 135,000.00 Rp 2,025.00
B BAHAN
Terawang (Roster) m3 30.000 Rp 11,906.01 Rp 357,180.38
C PERALATAN
JUMLAH HARGA ALAT

A. 4.4.1.23 Pemasangan 1 m2 dinding terawang (rooster) 12x11x24 campuran 1SP :4PP
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,300 Rp 78,000.00 Rp 23,400.00
Mandor L.04 OH 0,015 Rp 135,000.00 Rp 2,025.00
B BAHAN
Terawang (Roster) m3 30.000 Rp 11,906.01 Rp 357,180.38
C PERALATAN
JUMLAH HARGA ALAT

A. 4.4.1.23.A Pemasangan 1 m2 Lapisan Dinding ACP (Aluminium Composit Panel)

Harga Jumlah
No. Kebutuhan Kode Satuan Indeks Satuan Harga
Rp. Rp.
A Bahan
1 Aluminium Composit Panel (t = 4 mm) m1 1.200 Rp 176,780.47 Rp. 212,136.57
2 Rangka metal hollow 30 x 30 x 1,8 mm m1 6.800 Rp 21,430.82 Rp. 145,729.59
3 Paku Ripeat pcs 24.000 Rp 357.18 Rp. 8,572.33
4 Alat Bantu set 1.000 Rp 51,481.60 Rp. 51,481.60
5 Perlengkapan Pcs 0.350 Rp 87,517.53 Rp. 30,631.13
6 pengelasan cm 72.000 Rp 5,536.43 Rp. 398,622.90
B Tenaga Kerja
1 Pekerja L 01 OH 1.200 Rp 78,000.00 Rp. 93,600.00
2 Tukang Batu L 02 OH 1.200 Rp 127,500.00 Rp. 153,000.00
3 Kepala Tukang Batu L 03 OH 0.120 Rp 135,000.00 Rp. 16,200.00
4 Mandor L 04 OH 0.240 Rp 135,000.00 Rp. 32,400.00
C Jumlah Harga Bahan dan Tenaga Kerja (A + B) Rp. 1,142,374.12
E Jumlah Harga Bahan dan Tenaga Kerja (C + D) Rp 1,142,374.122
A. 4.4.1.23.B MEMASANG 1 M2 DINDING BATU PARAS

Harga Jumlah
Rp. Rp.
A Bahan
1 Batu Alam Tempel Kualitas Biasa M2 1.100 Rp 142,872.15 Rp. 157,159.37
4
B Tenaga Kerja
1 Pekerja OH 0.700 Rp 78,000.00 Rp. 54,600.00

2 Tukang Batu OH 0.350 Rp 127,500.00 Rp. 44,625.00
3 Kepala Tukang Batu OH 0.035 Rp 135,000.00 Rp. 4,725.00
4 Mandor OH 0.035 Rp 135,000.00 Rp. 4,725.00
C Jumlah Harga Bahan dan Tenaga Kerja (A + B) Rp 293,024.126
A.4.4.2 HARGA SATUAN PEKERJAAN PLESTERAN
A.4.4.2.1. Pemasangan 1 m2 plesteran 1SP : 1PP tebal 15 mm.
Harga Satuan Jumlah

No .Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0,300 Rp 78,000.00 Rp 23,400.00
Mandor L.04 OH 0,015 Rp 135,000.00 Rp 2,025.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,300 Rp 78,000.00 Rp 23,400.00
Mandor L.04 OH 0,015 Rp 135,000.00 Rp 2,025.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.2.3. Pemasangan 1 m2 plesteran 1SP : 3PP tebal 15mm.
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,300 Rp 78,000.00 Rp 23,400.00
Mandor L.04 OH 0,015 Rp 135,000.00 Rp 2,025.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.2.4. Pemasangan 1 m2 plesteran 1SP : 4PP tebal 15 mm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,300 Rp 78,000.00 Rp 23,400.00
Mandor L.04 OH 0,015 Rp 135,000.00 Rp 2,025.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,300 Rp 78,000.00 Rp 23,400.00
Mandor L.04 OH 0,015 Rp 135,000.00 Rp 2,025.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,300 Rp 78,000.00 Rp 23,400.00
Mandor L.04 OH 0,015 Rp 135,000.00 Rp 2,025.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,300 Rp 78,000.00 Rp 23,400.00
Mandor L.04 OH 0,015 Rp 135,000.00 Rp 2,025.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,300 Rp 78,000.00 Rp 23,400.00
Mandor L.04 OH 0,015 Rp 135,000.00 Rp 2,025.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.2.9. Pemasangan 1 m2 plesteran 1SP : 1/2KP : 3PP tebal 15 mm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,360 Rp 78,000.00 Rp 28,080.00
Mandor L.04 OH 0,018 Rp 135,000.00 Rp 2,430.00
B BAHAN
Kapur Pasang (KP) m3 0,003 Rp 208,355.22 Rp 625.07
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.2.10. Pemasangan 1 m2 plesteran 1SP : 2KP : 8PP tebal 15 mm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,360 Rp 78,000.00 Rp 28,080.00
Mandor L.04 OH 0,018 Rp 135,000.00 Rp 2,430.00
B BAHAN
Portland Cement (PC) Kg 3,000 Rp 1,476.35 Rp 4,429,036.65
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 4,483,132.83

A.4.4.2.11. Pemasangan 1 m2 plesteran 1SM : 1KP : 1PP tebal 15 mm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,360 Rp 78,000.00 Rp 28,080.00
Mandor L.04 OH 0,018 Rp 135,000.00 Rp 2,430.00
B BAHAN
Semen Merah (SM) m3 0,009 Rp 213,736.74 Rp 1,923.63
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,360 Rp 78,000.00 Rp 28,080.00
Mandor L.04 OH 0,018 Rp 135,000.00 Rp 2,430.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,400 Rp 78,000.00 Rp 31,200.00
Mandor L.04 OH 0,022 Rp 135,000.00 Rp 2,970.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,260 Rp 78,000.00 Rp 20,280.00
Mandor L.04 OH 0,013 Rp 135,000.00 Rp 1,755.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,400 Rp 78,000.00 Rp 31,200.00
Mandor L.04 OH 0,022 Rp 135,000.00 Rp 2,970.00
B BAHAN
Pasir Pasang (PP) m3 0,032 Rp281,220.02 Rp 8,999.04
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,400 Rp 78,000.00 Rp 31,200.00
Mandor L.04 OH 0,022 Rp 135,000.00 Rp 2,970.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,400 Rp 78,000.00 Rp 31,200.00
Mandor L.04 OH 0,022 Rp 135,000.00 Rp 2,970.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,440 Rp 78,000.00 Rp 34,320.00
Mandor L.04 OH 0,022 Rp 135,000.00 Rp 2,970.00
B BAHAN
Kapur Pasang (KP) m3 0,009 Rp208,355.22 Rp 1,875.20
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.2.19. Pemasangan 1 m2 berapen 1SP : 5PP tebal 15 mm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,150 Rp 78,000.00 Rp 11,700.00
Mandor L.04 OH 0,008 Rp 135,000.00 Rp 1,080.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.2.20. Pemasangan 1 m’ plesteran skoning 1SP : 3PP lebar 10 cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,080 Rp 78,000.00 Rp 6,240.00
Mandor L.04 OH 0,004 Rp 135,000.00 Rp 540.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.2.21. Pemasangan 1 m2 plesteran granit 1SP : 2 granit tebal 1cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,450 Rp 78,000.00 Rp 35,100.00
Mandor L.04 OH 0,023 Rp 135,000.00 Rp 3,105.00
B BAHAN
Batu granit Kg 15.000 Rp 12,382.25 Rp 185,733.80
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.2.22. Pemasangan 1 m2 plesteran traso 1SP : 2 traso tebal 1cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,450 Rp 78,000.00 Rp 35,100.00
Mandor L.04 OH 0,023 Rp 135,000.00 Rp 3,105.00
B BAHAN
Batu traso Kg 15,000 Rp 5,810.13 Rp 87,152,011.50
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 87,236,772.46

A.4.4.2.23. Pemasangan 1 m2 plesteran ciprat 1SP : 2PP
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,300 Rp 78,000.00 Rp 23,400.00
Mandor L.04 OH 0,015 Rp 135,000.00 Rp 2,025.00
B BAHAN
Portland Cement (PC) Kg 4,320 Rp 1,476.35 Rp 6,377,812.78
Pasir pasang (PP) Kg 0,006 Rp281,220.02 Rp 1,687.32
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 6,419,025.10

A.4.4.2.24 Pemasangan 1 m2 finishing siar pasangan bata merah
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,150 Rp 78,000.00 Rp 11,700.00
Mandor L.04 OH 0,008 Rp 135,000.00 Rp 1,080.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.2.25. Pemasangan 1 m2 finishing siar pasangan conblock ekspose
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,070 Rp 78,000.00 Rp 5,460.00
Kepala Tukang L.03 OH 0,004 Rp 135,000.00 Rp 540.00
Mandor L.04 OH 0,004 Rp 135,000.00 Rp 540.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.2.26. Pemasangan 1 m2 finishing siar pasangan batu kali, campuran 1SP : 2PP.
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,300 Rp 78,000.00 Rp 23,400.00
Mandor L.04 OH 0,015 Rp 135,000.00 Rp 2,025.00
B BAHAN
Pasir pasang (PP) m3 0,012 Rp281,220.02 Rp 3,374.64
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.2.27. Pemasangan 1 m2 acian.
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,200 Rp 78,000.00 Rp 15,600.00
Mandor L.04 OH 0,010 Rp 135,000.00 Rp 1,350.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3 HARGA SATUAN PEKERJAAN PENUTUP LANTAI DAN PENUTUP DINDING
A.4.4.3.1.Pemasangan 1m2 lantai ubin PC abu-abu ukuran 40cm x40cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,250 Rp 78,000.00 Rp 19,500.00
Mandor L.04 OH 0,013 Rp 135,000.00 Rp 1,755.00
B BAHAN
Ubin abu-abu 40/40 Bh 6,63 Rp 7,699.22 Rp 51,045.84
Portland Cement (PC) kg 9,80 Rp 1,476.35 Rp 14,468.19
Pasir pasang (PP) M3 0,045 Rp281,220.02 Rp 12,654.90
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.2.Pemasangan 1m2 lantai ubin PC abu-abu ukuran 30cm x30 cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,250 Rp 78,000.00 Rp 19,500.00
Mandor L.04 OH 0,013 Rp 135,000.00 Rp 1,755.00
B BAHAN
Pasir pasang (PP) M3 0,045 Rp 281,220.02 Rp 12,654.90
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.3. Pemasangan 1m2 lantai ubin PC abu-abu ukuran 20cm x20 cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,270 Rp 78,000.00 Rp 21,060.00
Mandor L.04 OH 0,014 Rp 135,000.00 Rp 1,890.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.4.Pemasangan 1m2 lantai ubin warna ukuran 40cm x40 cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,250 Rp 78,000.00 Rp 19,500.00
Mandor L.04 OH 0,013 Rp 135,000.00 Rp 1,755.00
B BAHAN
Ubin warna 40/40 Bh 6,63 Rp 8,905.70 Rp 59,044.77
Semen Warna Kg 1,30 Rp 17,859.02 Rp 23,216.72
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.5.Pemasangan 1m2 lantai ubin warna ukuran 30cm x30cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,260 Rp 78,000.00 Rp 20,280.00
Mandor L.04 OH 0,013 Rp 135,000.00 Rp 1,755.00
B BAHAN
Semen Warna Kulaitas Sedang Kg 1,50 Rp 17,859.02 Rp 26,788.53
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.6.Pemasangan 1m2 lantai ubin warna ukuran 20cm x20cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,270 Rp 78,000.00 Rp 21,060.00
Mandor L.04 OH 0,014 Rp 135,000.00 Rp 1,890.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.7.Pemasangan 1m2 lantai ubin teraso ukuran 40cm x40cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,250 Rp 78,000.00 Rp 19,500.00
Mandor L.04 OH 0,013 Rp135,000.00 Rp 1,755.00
B BAHAN
Ubin teraso 40/40 Bh 6,63 Rp 10,985.28 Rp 72,832.41
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.8. Pemasangan 1m2 lantai ubin teraso ukuran 30cm x30cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,260 Rp 78,000.00 Rp 20,280.00
Mandor L.04 OH 0,013 Rp 135,000.00 Rp 1,755.00
B BAHAN
Ubin teraso 30/30 Bh 11,87 Rp 5,991.97 Rp 71,124.70
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.9.Pemasangan 1m2 lantai ubin granit ukuran 40cm x40cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,250 Rp 78,000.00 Rp 19,500.00
Mandor L.04 OH 0,013 Rp 135,000.00 Rp 1,755.00
B BAHAN
Ubin granit 40/40 Bh 6,63 Rp 34,289.32 Rp 227,338.17
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.10.Pemasangan 1m2 lantai ubin granit ukuran 30cm x30cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,260 Rp 78,000.00 Rp 20,280.00
Mandor L.04 OH 0,013 Rp 135,000.00 Rp 1,755.00
B BAHAN
Ubin granit 30/30 Bh 11,87 Rp 18,711.92 Rp 222,110.52
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.11.Pemasangan 1m2 lantai ubin teralux marmer ukuran 40cm x40cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,250 Rp 78,000.00 Rp 19,500.00
Mandor L.04 OH 0,013 Rp 135,000.00 Rp 1,755.00
B BAHAN
Ubin teralux Marmer 40/40 Bh 6,63 Rp 39,781.96 Rp 263,754.37
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.12.Pemasangan 1m2 lantai ubin teralux ukuran 30cm x30cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,260 Rp 78,000.00 Rp 20,280.00
Mandor L.04 OH 0,013 Rp 135,000.00 Rp 1,755.00
B BAHAN
Ubin teralux Marmer 30/30 Bh 11,87 Rp 21,699.25 Rp 257,570.09
C PERALATAN
JUMLAH HARGA ALAT


Harga Satuan Jumlah
(Rp)
A TENAGA
Pekerja L.01 OH 0,24 Rp 78,000.00 Rp 18,720.00
Mandor L.04 OH 0,012 Rp 135,000.00 Rp 1,620.00
B BAHAN
Ubin teralux marmer 60/60 Bh 3,10 Rp 59,672.93 Rp 184,986.10
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,25 Rp 78,000.00 Rp 19,500.00
Mandor L.04 OH 0,013 Rp 135,000.00 Rp 1,755.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,26 Rp 78,000.00 Rp 20,280.00
Mandor L.04 OH 0,013 Rp 135,000.00 Rp 1,755.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.19.Pemasangan 1 m’ plint ubin warna ukuran 10cm x 20cm

Harga Satuan Jumlah
(Rp)
A TENAGA
Pekerja L.01 OH 0,09 Rp 78,000.00 Rp 7,020.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
Plint ubin warna 10/20 Bh 2,65 Rp 1,083.92 Rp 2,872.40
Pasir pasang (PP) M3 0,003 Rp 281,220.02 Rp 843.66
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,09 Rp 78,000.00 Rp 7,020.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,09 Rp 78,000.00 Rp 7,020.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.22.Pemasangan 1 m’ plint ubin teraso ukuran 10cm x 30cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,09 Rp 78,000.00 Rp 7,020.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
Plint ubin teraso 10/30 Bh 3,53 Rp 1,977.35 Rp 6,980.05
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.23.Pemasangan 1 m’ plint ubin teraso ukuran 10cm x 40cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,09 Rp 78,000.00 Rp 7,020.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
Plint ubin teraso 10/40 Bh 2,65 Rp 2,636.47 Rp 6,986.64
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.24.Pemasangan 1 m’ plint ubin granit ukuran 10cm x 40cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,09 Rp 78,000.00 Rp 7,020.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
Plint ubin granit 10/40 Bh 2,65 Rp 8,229.44 Rp 21,808.00
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.25.Pemasangan 1 m’ plint ubin granit ukuran 10cm x 30cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,09 Rp 78,000.00 Rp 7,020.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
Plint ubin granit 10/30 Bh 3,53 Rp 6,174.93 Rp 21,797.52
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.26.Pemasangan 1 m’ plint ubin teralux kerang ukuran 10cm x 40cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,09 Rp 78,000.00 Rp 7,020.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
Plint Ubin Teralux Kerang 10/40 Bh 2,63 Rp 8,880.93 Rp 23,356.85
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.27.Pemasangan 1 m’ plint ubin teralux kerang ukuran 10cm x 30cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,09 Rp 78,000.00 Rp 7,020.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
Plint Ubin Teralux Kerang 10/30 Bh 3,53 Rp 6,677.84 Rp 23,572.79
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.28.Pemasangan 1 m’ plint ubin teralux marmer ukuran 10cm x 60cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,09 Rp 78,000.00 Rp 7,020.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
Plint Ubin Teralux Marmer 10/60 Bh 1,70 Rp 15,887.38 Rp 27,008.55
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,09 Rp 78,000.00 Rp 7,020.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,09 Rp 78,000.00 Rp 7,020.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.31.Pemasangan 1m2 lantai teraso cor di tempat, tebal 3cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,36 Rp 78,000.00 Rp 28,080.00
Mandor L.04 OH 0,018 Rp 135,000.00 Rp 2,430.00
B BAHAN
Teraso cor M3 0.036 Rp740,363.48 Rp 26,653.09
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.32.Pemasangan 1m2 lantai keramik artistik 10cm x 20cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,70 Rp 78,000.00 Rp 54,600.00
Mandor L.04 OH 0,035 Rp 135,000.00 Rp 4,725.00
B BAHAN
Plint Keramik artistik 10/20 Bh 53,00 Rp 3,289.87 Rp 174,363.08
Semen Warna Kulaitas Sedang M3 0,045 Rp 17,859.02 Rp 803.66
Pasir pasang (PP) Kg 2,75 Rp 281,220.02 Rp 773,355.04
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 1,069,288.04

A.4.4.3.33.Pemasangan 1m2 lantai keramik artistik 10cm x 10cm atau 5cm x 20cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,70 Rp 78,000.00 Rp 54,600.00
Mandor L.04 OH 0,035 Rp 135,000.00 Rp 4,725.00
B BAHAN
Plint Keramik artistik 10/10 Bh 106,00 Rp 2,743.15 Rp 290,773.40
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.34.Pemasangan 1m2 lantai keramik ukuran 33cm x 33cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,70 Rp 78,000.00 Rp 54,600.00
Mandor L.04 OH 0,035 Rp 135,000.00 Rp 4,725.00
B BAHAN
Ubin Keramik 33/33 Bh 10,00 Rp 5,079.90 Rp 50,798.99
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,70 Rp 78,000.00 Rp 54,600.00
Mandor L.04 OH 0,035 Rp 135,000.00 Rp 4,725.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,70 Rp 78,000.00 Rp 54,600.00
Mandor L.04 OH 0,035 Rp 135,000.00 Rp 4,725.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.37.Pemasangan 1m2 lantai keramik ukuran 10cm x 33cm untuk variasi/border
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 1,05 Rp 78,000.00 Rp 81,900.00
Mandor L.04 OH 0,053 Rp 135,000.00 Rp 7,155.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.38.Pemasangan 1m2 lantai keramik mozaik ukuran 30cm x 30cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,70 Rp 78,000.00 Rp 54,600.00
Mandor L.04 OH 0,035 Rp 135,000.00 Rp 4,725.00
B BAHAN
Ubin Keramik Mozaik 30/30 Bh 11,87 Rp 3,290.39 Rp 39,056.92
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.41.Pemasangan 1 m’ plint keramik ukuran 5cm x 20cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,09 Rp 78,000.00 Rp 7,020.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
Plint keramik Bh 5,30 #N/A #N/A
Semen Warna Kulaitas Sedang Kg 0,013 Rp 17,859.02 Rp 232.17
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.42.Pemasangan 1 m’ plint internal cove artistik 5cm x 5cm x 20cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,75 Rp 78,000.00 Rp 58,500.00
Mandor L.04 OH 0,038 Rp 135,000.00 Rp 5,130.00
B BAHAN
Plint Internal Cove artistik 5 x 5/20 Bh 5,30 Rp 4,895.75 Rp 25,947.49
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.43.Pemasangan 1 m2 lantai marmer ukuran 100cm x 100cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,70 Rp 78,000.00 Rp 54,600.00
Mandor L.04 OH 0,035 Rp 135,000.00 Rp 4,725.00
B BAHAN
Marmer Bh 1,06 Rp 321,367.09 Rp 340,649.11
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.44.Pemasangan 1 m2 lantai karpet
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,17 Rp 78,000.00 Rp 13,260.00
Mandor L.04 OH 0,009 Rp 135,000.00 Rp 1,215.00
B BAHAN
Karpet m2 1,05 Rp101,820.22 Rp 106,911.23
Lem Kg 0,35 Rp 31,241.38 Rp 10,934.48
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.45.Pemasangan 1 m2 underlayer (pelapis bawah karpet)
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,12 Rp 78,000.00 Rp 9,360.00
Mandor L.04 OH 0,006 Rp 135,000.00 Rp 810.00
B BAHAN
Underlayer / rubber corrugated m2 1,05 Rp 109,725.81 Rp 115,212.10
Lem Kg 0,35 Rp 31,241.38 Rp 10,934.48
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.46.Pemasangan 1 m2 lantai parquet kayu
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,70 Rp 78,000.00 Rp 54,600.00
Mandor L.04 OH 0,035 Rp 135,000.00 Rp 4,725.00
B BAHAN
Parquet m2 1,05 Rp141,062.44 Rp 148,115.56
Lem Kg 0,60 Rp 31,241.38 Rp 18,744.83
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.47.Pemasangan 1 m2 lantai kayu gymfloor
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,70 Rp 78,000.00 Rp 54,600.00
Mandor L.04 OH 0,035 Rp 135,000.00 Rp 4,725.00
B BAHAN
2
Parquet m 1,05 Rp141,062.44 Rp 148,115.56
Lem Kg 0,60 Rp 31,241.38 Rp 18,744.83
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.48.Pemasangan 1 m2 dinding porslen 11cm x 11cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 1,00 Rp 78,000.00 Rp 78,000.00
Mandor L.04 OH 0,05 Rp 135,000.00 Rp 6,750.00
B BAHAN
Porselin 11/11 Bh 86,00 Rp 854.00 Rp 73,444.34
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,90 Rp 78,000.00 Rp 70,200.00
Mandor L.04 OH 0,045 Rp 135,000.00 Rp 6,075.00
B BAHAN
Porselin 10/20 Bh 53,00 Rp 1,411.58 Rp 74,813.57
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,90 Rp 78,000.00 Rp 70,200.00
Mandor L.04 OH 0,045 Rp 135,000.00 Rp 6,075.00
B BAHAN
Porselin 20/20 Bh 26,00 Rp 3,017.46 Rp 78,453.96
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.51.Pemasangan 1 m2 dinding keramik artistik 10cm x 20cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,90 Rp 78,000.00 Rp 70,200.00
Kepala tukang Batu L.03 OH 0,045 Rp 135,000.00 Rp 6,075.00
Mandor L.04 OH 0,045 Rp 135,000.00 Rp 6,075.00
B BAHAN
Ubin Keramik artistik 10/20 Bh 53,00 Rp 862.95 Rp 45,736.23
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.57.Pemasangan 1 m2 dinding batu paras
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,70 Rp 78,000.00 Rp 54,600.00
Mandor L.04 OH 0,035 Rp 135,000.00 Rp 4,725.00
B BAHAN
Batu Paras Bh 1,10 Rp - Rp -
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.58.Pemasangan 1 m2 dinding batu tempel hitam
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,70 Rp 78,000.00 Rp 54,600.00
Mandor L.04 OH 0,035 Rp 135,000.00 Rp 4,725.00
B BAHAN
Batu Tempel Hitam Bh 1,10 Rp - Rp -
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.59.Pemasangan 1 m2 lantai vynil ukuran 30cm x 30cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,15 Rp 78,000.00 Rp 11,700.00
Mandor L.04 OH 0,008 Rp 135,000.00 Rp 1,080.00
B BAHAN
Vinyl 30/30 Bh 11,87 Rp117,536.16 Rp 1,395,154.16
Lem Kg 0,35 Rp 31,241.38 Rp 10,934.48
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 1,440,018.65

A.4.4.3.60.Pemasangan 1 m2 wallpaper lebar 50 cm

Harga Satuan Jumlah
(Rp)
A TENAGA
Pekerja L.01 OH 0,35 Rp 78,000.00 Rp 27,300.00
Mandor L.04 OH 0,002 Rp 135,000.00 Rp 270.00
B BAHAN
Wall Paper m 2,20 Rp 54,005.67 Rp 118,812.48
Lem Kg 0,25 Rp 31,241.38 Rp 7,810.34
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.61.Pemasangan 1m2 floor harderner
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,12 Rp 78,000.00 Rp 9,360.00
Mandor L.04 OH 0,006 Rp 135,000.00 Rp 810.00
B BAHAN
Floor hardener Kg 5,00 Rp 19,430.61 Rp 97,153.06
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.63. Pemasangan 1 m’ plint kayu tebal 2 cm lebar 10 cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,12 Rp 78,000.00 Rp 9,360.00
Mandor L.04 OH 0,006 Rp 135,000.00 Rp 810.00
B BAHAN
Papan Kayu Kelas I M3 0,003 Rp 19,049,620.00 Rp 57,148.86
Paku 5 cm - 7 cm Kg 0,05 Rp 20,240.22 Rp 1,012.01
C PERALATAN
JUMLAH HARGA ALAT

A.4.4.3.64. Pemasangan 1 m2 lantai granit ukuran 60 cm x 60 cm Structure Surface (Bertekstur)
Harga Jumlah
Rp. Rp.
A Bahan
1 Granit Unpolish ukuran 60x60 kualitas baik Buah 3.056 Rp 85,425.64 Rp. 261,022.79
3 Semen Warna Kg 1.620 Rp 17,859.02 Rp. 28,931.61
B Tenaga Kerja
1 Pekerja L 01 OH 0.700 Rp 78,000.00 Rp. 54,600.00
4 Mandor L 04 OH 0.035 Rp 135,000.00 Rp. 4,725.00
A.4.4.3.65. Pemasangan 1 m2 lantai granit ukuran 60 cm x 60 cm Matt Surface (Tidak Licin)
Harga Jumlah
Rp. Rp.
A Bahan
1 Granit Polish ukuran 60x60 kualitas sedang Buah 3.056 Rp 58,041.81 Rp. 177,349.98
3 Semen Warna Kg 1.620 Rp 17,859.02 Rp. 28,931.61
B Tenaga Kerja
1 Pekerja L 01 OH 0.700 Rp 78,000.00 Rp. 54,600.00
4 Mandor L 04 OH 0.035 Rp 135,000.00 Rp. 4,725.00
A.4.4.3.66 Pemasangan 1 m’ plint Granit ukuran 10cm x 60cm
Harga Jumlah
Rp. Rp.
A Bahan
1 Plint Granit 10x60 Buah 1,70 Rp 26,252.76 Rp. 44,629.69
2 Portland Cement (PC) Kg 1,14 Rp 1,476.35 Rp. 1,683.03
3 Semen Warna Kg 0,10 Rp 17,859.02 Rp. 1,785.90
4 Pasir pasang (PP) M3 0,003 Rp 281,220.02 Rp. 843.66
B Tenaga Kerja
1 Pekerja L 01 OH 0.090 Rp 78,000.00 Rp. 7,020.00
4 Mandor L 04 OH 0.005 Rp 135,000.00 Rp. 675.00
A.4.5.1 SATUAN PEKERJAAN LANGIT-LANGIT (PLAFOND)
A.4.5.1.1. Pemasangan 1 m2 langit-langit asbes semen, tebal 4 mm, 5 mm, dan 6 mm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,030 Rp 78,000.00 Rp 2,340.00
Tukang kayu L.02 OH 0,070 Rp 127,500.00 Rp 8,925.00
Kepala tukang L.03 OH 0,007 Rp 135,000.00 Rp 945.00
Mandor L.04 OH 0,004 Rp 135,000.00 Rp 540.00
B BAHAN
Asbes semen (Eternit) m2 1,100 Rp 22,288.06 Rp 24,516,860.94
Paku Biasa kg 0,010 Rp 20,240.22 Rp 202.40
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 24,529,813.34

A.4.5.1.2. Pemasangan 1 m2 langit-langit akustik ukuran (30 x 30) cm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,120 Rp 78,000.00 Rp 9,360.00
Mandor L.04 OH 0,006 Rp 135,000.00 Rp 810.00
B BAHAN
Akustik 30/30 Lembar 12 Rp 18,859.12 Rp 226,309.49
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan
No Uraian Kode Satuan Koefisien (Rp) Jumlah Harga (Rp)
A TENAGA
Pekerja L.01 OH 0,120 Rp 78,000.00 Rp 9,360.00
Mandor L.04 OH 0,006 Rp 135,000.00 Rp 810.00
B BAHAN
Akustik 30/60 Lembar 5.800 Rp 37,527.75 Rp 217,660.96
C PERALATAN
JUMLAH HARGA ALAT

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah Harga (Rp)

(Rp)
A TENAGA
Pekerja L.01 OH 0,100 Rp 78,000.00 Rp 7,800.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
Akustik 60/120 Lembar 1.500 Rp149,730.01 Rp 224,595.02
C PERALATAN
JUMLAH HARGA ALAT

A.4.5.1.5. Pemasangan 1 m2 langit-langit tripleks ukuran (120 x 240) cm, tebal 3 mm, 4 mm & 6 mm
Harga Satuan
No Uraian Kode Satuan Koefisien Jumlah Harga (Rp)
(Rp)
A TENAGA
Pekerja L.01 OH 0,100 Rp 78,000.00 Rp 7,800.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
Triplek 120x240x6 mm Lembar 0,375 Rp 89,295.09 Rp 33,485.66
C PERALATAN
JUMLAH HARGA ALAT

A.4.5.1.6. Pemasangan 1 m2 langit-langit lambrisering kayu, tebal 9 mm
Harga Satuan Jumlah

(Rp)
A TENAGA
Pekerja L.01 OH 0,800 Rp 78,000.00 Rp 62,400.00
Mandor L.04 OH 0,040 Rp 135,000.00 Rp 5,400.00
B BAHAN
Kayu papan m3 0,015 Rp 5,186,259.05 Rp 77,793.89
C PERALATAN
JUMLAH HARGA ALAT

A.4.5.1.7. Pemasangan 1 m2 langit-langit gypsum board ukuran (120x240x9) mm, tebal 9 mm
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,100 Rp 78,000.00 Rp 7,800.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
Gypsum board 1200 x 2400 x 9 mm Lembar 0,364 Rp117,917.15 Rp 42,921.84
Paku sekrup kg 0,110 Rp 20,240.22 Rp 2,226.42
C PERALATAN
JUMLAH HARGA ALAT

A.4.5.1.8. Pemasangan 1 m2 langit-langit akustik ukuran (60 x 120) cm berikut rangka alluminium

(Rp)
A TENAGA
Pekerja L.01 OH 0,500 Rp 78,000.00 Rp 39,000.00
Mandor L.04 OH 0,025 Rp 135,000.00 Rp 3,375.00
B BAHAN
Profil Alluminium "T" m 3.600 Rp - Rp -
Kawat dia 4 mm kg 0,150 Rp 18,668.63 Rp 2,800.29
Ramset Buah 1.050 Rp 16,192.18 Rp 17,001.79
Akustik 60/120 Lembar 1.500 Rp 149,730.01 Rp 224,595.02
C PERALATAN
JUMLAH HARGA ALAT

A.4.5.1.9. Pemasangan 1 m’ list langit-langit kayu profil
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,050 Rp 78,000.00 Rp 3,900.00
Mandor L.04 OH 0,003 Rp 135,000.00 Rp 405.00
B BAHAN
List kayu profil m 1.050 Rp 7,048.36 Rp 7,400.78
C PERALATAN
JUMLAH HARGA ALAT

A.4.5.1.10 Pemasangan 1 m2 Rangka langit-langit besi hollow 40.40
Lihat pada kelompok Pekerjaan Besi dan Alumunium ( A.9.21)
A.4.5.2. HARGA SATUAN PEKERJAAN PENUTUP ATAP
A.4.5.2.30. Pemasangan 1 m2 genteng beton Flat
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,200 Rp 78,000.00 Rp 15,600.00
Kepala tukang Batu L.11 OH 0,010 Rp 135,000.00 Rp 1,350.00
Mandor L.15 OH 0,010 Rp 135,000.00 Rp 1,350.00
B BAHAN
Genteng Pres Beton Flat Bh 11,00 Rp
10,120.11 Rp 111,321.22
Paku 5 cm - 10 cm Kg 0 Rp
20,240.22 Rp -
C PERALATAN
JUMLAH HARGA ALAT

A.4.5.2.30.a 1 M BUBUNG GENTENG BETON
Indeks Harga Jumlah

No. Kebutuhan Kode Satuan Satuan Harga
Rp. Rp.
A Bahan
1 Bubungan Genteng Pres Beton Flat buah 3.500 Rp 14,287.22 Rp. 50,005.25
2 Portland Cement (PC) kg 10.800 Rp 1,476.35 Rp. 15,944.53
3 Semen warna Kg 0.000 Rp 17,859.02 Rp -
5 Paku Biasa Kg 0.000 Rp 20,240.22 Rp -
6
B Tenaga Kerja
1 Pekerja L.01 OH 0.400 Rp 78,000.00 Rp. 31,200.00
2 Tukang Kayu L.03 OH 0.200 Rp 127,500.00 Rp. 25,500.00
3 Kepala Tukang Kayu L.11 OH 0.020 Rp 135,000.00 Rp. 2,700.00
4 Mandor L.15 OH 0.002 Rp 135,000.00 Rp. 270.00
A.4.6.1 HARGA SATUAN PEKERJAAN KAYU
A.4.6.1.1. Pembuatan dan pemasangan 1 m3 kusen pintu dan kusen jendela, kayu kelas I
Harga Satuan
A TENAGA
Pekerja L.01 OH 7.000 Rp 78,000.00 Rp 546,000.00
Tukang kayu L.03 OH 21.000 Rp 127,500.00 Rp 2,677,500.00
Kepala tukang L.03 OH 2.100 Rp 135,000.00 Rp 283,500.00
Mandor L.04 OH 0,350 Rp 135,000.00 Rp 47,250.00
B BAHAN
Balok Kayu Klas I m3 1.100 Rp 19,049,620.00 Rp 20,954,582.00
Paku 10 cm Kg 1.250 Rp 20,240.22 Rp 25,300.28
Lem kayu Kg 1.000 Rp 43,433.13 Rp 43,433.13
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 24,577,565.41

A.4.6.1.2.Pembuatan dan pemasangan 1 m3 kusen pintu dan kusen jendela, kayu kelas II atau III
Harga Satuan
A TENAGA
Pekerja L.01 OH 6.000 Rp 78,000.00 Rp 468,000.00
Mandor L.04 OH 0,300 Rp 135,000.00 Rp 40,500.00
B BAHAN
Balok Kayu Klas II m3 1.200 Rp 13,830,024.12 Rp 16,596,028.94
Paku 10 cm Kg 1.250 Rp 20,240.22 Rp 25,300.28
Lem kayu Kg 1.000 Rp 43,433.13 Rp 43,433.13
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 19,711,262.35

A.4.6.1.3. Pembuatan dan pemasangan 1 m2 pintu klamp standar, kayu kelas II

(Rp)
A TENAGA
Pekerja L.01 OH 0,350 Rp 78,000.00 Rp 27,300.00
Mandor L.04 OH 0,018 Rp 135,000.00 Rp 2,430.00
B BAHAN
Papan Kayu Kelas II m3 0,040 Rp 14,406,275.13 Rp 576,251.01
Paku 5 cm - 7 cm Kg 0,050 Rp 20,240.22 Rp 1,012.01
C PERALATAN
JUMLAH HARGA ALAT

A.4.6.1.4. Pembuatan dan pemasangan 1 m2 pintu klamp sederhana, kayu kelas III
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,350 Rp 78,000.00 Rp 27,300.00
Mandor L.04 OH 0,018 Rp 135,000.00 Rp 2,430.00
B BAHAN
Papan Kayu Kelas III m 3
0,040 Rp 5,186,259.05 Rp 207,450.36
Paku 5 cm - 7 cm Kg 0,050 Rp 20,240.22 Rp 1,012.01
C PERALATAN
JUMLAH HARGA ALAT

A.4.6.1.5. Pembuatan dan pemasangan 1 m2 daun pintu panel, kayu kelas I atau II
Harga Satuan
A TENAGA
Pekerja L.01 OH 1.000 Rp 78,000.00 Rp 78,000.00
Mandor L.04 OH 0,050 Rp 135,000.00 Rp 6,750.00
B BAHAN
3
Papan Kayu Kelas II m 0,040 Rp 14,406,275.13 Rp 576,251.01
Lem kayu Kg 0,500 Rp 43,433.13 Rp 21,716.57
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 1,105,717.57

A.4.6.1.6. Pembuatan dan pemasangan 1 m2 pintu dan jendela kaca, kayu kelas I atau II
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,800 Rp 78,000.00 Rp 62,400.00
Mandor L.04 OH 0,040 Rp 135,000.00 Rp 5,400.00
B BAHAN
Lem kayu Kg 0,300 Rp 43,433.13 Rp 13,029.94
C PERALATAN
JUMLAH HARGA ALAT

A.4.6.1.7. Pembuatan dan pemasangan 1 m2 pintu dan jendela jalusi kayu kelas I atau II
Harga Satuan
A TENAGA
Pekerja L.01 OH 1.000 Rp 78,000.00 Rp 78,000.00
Mandor L.04 OH 0,050 Rp 135,000.00 Rp 6,750.00
B BAHAN
Papan Kayu Kelas II m 3
0,064 Rp 14,406,275.13 Rp 922,001.61
Lem kayu Kg 0,500 Rp 43,433.13 Rp 21,716.57
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) Rp 1,451,468.17
A.4.6.1.8. Pembuatan 1 m2 daun pintu plywood rangkap, rangka kayu kelas II tertutup
(lebar sampai 90 cm)
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,700 Rp 78,000.00 Rp 54,600.00
Mandor L.04 OH 0,035 Rp 135,000.00 Rp 4,725.00
B BAHAN
3
Papan Kayu Kelas II m 0,025 Rp 14,406,275.13 Rp 360,156.88
Paku 1 cm - 2,5 cm kg 0,030 Rp 20,240.22 Rp 607.21
Lem kayu kg 0,500 Rp 43,433.13 Rp 21,716.57
Plywood tebal 4 mm Ukuran (90 x 220) cm Lembar 1.000 Rp109,535.32 Rp 109,535.32
C PERALATAN
JUMLAH HARGA ALAT

A.4.6.1.9. Pembuatan 1 m2 pintu plywood rangkap, rangka expose kayu kelas I atau II
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,800 Rp 78,000.00 Rp 62,400.00
Mandor L.04 OH 0,040 Rp 135,000.00 Rp 5,400.00
B BAHAN
Paku 1 cm - 2,5 cm kg 0,030 Rp 20,240.22 Rp 607.21
Lem kayu kg 0,500 Rp 43,433.13 Rp 21,716.57
Plywood tebal 4 mm Ukuran (90 x 220) cm Lembar 1.000 Rp 109,535.32 Rp 109,535.32
C PERALATAN
JUMLAH HARGA ALAT

A.4.6.1.10. Pemasangan 1 m2 jalusi kusen, kayu kelas I atau II
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,670 Rp 78,000.00 Rp 52,260.00
Mandor L.04 OH 0,335 Rp 135,000.00 Rp 45,225.00
B BAHAN
Papan Kayu Kelas II m 3
0,060 Rp 14,406,275.13 Rp 864,376.51
Paku 1 cm - 2,5 cm kg 0,150 Rp 20,240.22 Rp 3,036.03
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 1,246,897.54

A.4.6.1.13. Pemasangan 1 m3 konstruksi kuda-kuda konvensional, kayu kelas I, II dan III bentang 6 meter

(Rp)
A TENAGA
Pekerja L.01 OH 4.000 Rp 78,000.00 Rp 312,000.00
Mandor L.04 OH 0,200 Rp 135,000.00 Rp 27,000.00
B BAHAN
Besi strip tebal 5 mm kg 15.000 Rp 20,859.33 Rp 312,890.01
Paku 12 cm kg 5.600 Rp 20,240.22 Rp 113,345.24
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 23,411,817.25

A.4.6.1.14. Pemasangan 1 m3 konstruksi kuda-kuda expose, kayu kelas I
Harga Satuan
A TENAGA
Pekerja L.01 OH 6.700 Rp 78,000.00 Rp 522,600.00
Mandor L.04 OH 0,335 Rp 135,000.00 Rp 45,225.00
B BAHAN
Paku 12 cm kg 5.600 Rp 20,240.22 Rp 113,345.24
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 26,687,704.25

A.4.6.1.15. Pemasangan 1 m3 konstruksi gordeng, kayu kelas II
Harga Satuan
A TENAGA
Pekerja L.01 OH 6.700 Rp 78,000.00 Rp 522,600.00
Mandor L.04 OH 0,335 Rp 135,000.00 Rp 45,225.00
B BAHAN
Balok Kayu Klas II m3 1.100 Rp 13,830,024.12 Rp 15,213,026.53
Paku 12 cm kg 3.000 Rp 20,240.22 Rp 60,720.66
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 18,988,562.20

A.4.6.1.18. Pemasangan 1 m2 rangka atap sirap, kayu kelas II
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,120 Rp 78,000.00 Rp 9,360.00
Mandor L.04 OH 0,006 Rp 135,000.00 Rp 810.00
B BAHAN
3
Balok Kayu Klas II m 0,014 Rp 13,830,024.12 Rp 193,620.34
Paku 5 cm - 10 cm m3 0,057 Rp 20,240.22 Rp 1,153.69
C PERALATAN
JUMLAH HARGA ALAT

A.4.6.1.19. Pemasangan 1 m2 rangka langit-langit (50 x 100) cm, kayu kelas II atau III
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,150 Rp 78,000.00 Rp 11,700.00
Mandor L.04 OH 0,075 Rp 135,000.00 Rp 10,125.00
B BAHAN
Kayu Kaso 5 / 7 Kelas II m3 0,0154 Rp 13,830,024.12 Rp 212,982.37
Paku 7 cm - 10 cm kg 0,200 Rp 20,241.17 Rp 4,048.23
C PERALATAN
JUMLAH HARGA ALAT

A.4.6.1.20.Pemasangan 1 m2 rangka langit-langit (60 x 60) cm, kayu kelas II atau III
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,200 Rp 78,000.00 Rp 15,600.00
Mandor L.04 OH 0,010 Rp 135,000.00 Rp 1,350.00
B BAHAN
Kayu Kaso 5 / 7 Kelas II m3 0,0163 Rp 13,830,024.12 Rp 225,429.39
Paku 7 cm - 10 cm kg 0,250 Rp 20,241.17 Rp 5,060.29
C PERALATAN
JUMLAH HARGA ALAT

A.4.6.1.21. Pemasangan 1 m’ lisplank ukuran (3 x 20) cm, kayu kelas I atau kelas II
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,100 Rp 78,000.00 Rp 7,800.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
Paku 5 cm - 7 cm kg 0,100 Rp 20,240.22 Rp 2,024.02
C PERALATAN
JUMLAH HARGA ALAT

A.4.6.1.22. Pemasangan 1 m’ lisplank ukuran (3 x 30) cm, kayu kelas I atau kelas II
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,100 Rp 78,000.00 Rp 7,800.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
Paku 5 cm - 7 cm kg 0,050 Rp 20,240.22 Rp 1,012.01
C PERALATAN
JUMLAH HARGA ALAT

A.4.6.1.23. Pemasangan 1 m2 rangka dinding pemisah (60 x 120) cm kayu kelas II atau III

(Rp)
A TENAGA
Pekerja L.01 OH 0,150 Rp 78,000.00 Rp 11,700.00
Mandor L.04 OH 0,008 Rp 135,000.00 Rp 1,080.00
B BAHAN
Balok Kayu Klas II m3 0,028 Rp 13,830,024.12 Rp 387,240.68
Paku 5 cm - 7 cm kg 0,150 Rp 20,240.22 Rp 3,036.03
C PERALATAN
JUMLAH HARGA ALAT

A.4.6.1.24. Pemasangan 1 m2 dinding pemisah teakwood rangkap, rangka kayu kelas II
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,150 Rp 78,000.00 Rp 11,700.00
Mandor L.04 OH 0,008 Rp 135,000.00 Rp 1,080.00
B BAHAN
Balok kayu 6 x 12 m3 0,028Rp 13,830,024.12 Rp 387,240.68
Paku 5 cm - 10 cm kg 0,150Rp 20,240.22 Rp 3,036.03
Teakwood 120 x 240 x 4 mm Lembar 0,860Rp - Rp -
Lem kayu kg 0,560Rp 43,433.13 Rp 24,322.55
C PERALATAN
JUMLAH HARGA ALAT

A.4.6.1.26. Pemasangan 1 m2 dinding lambrisering dari papan kayu kelas I
Harga Satuan
(Rp)
A TENAGA
Pekerja L.01 OH 0,600 Rp 78,000.00 Rp 46,800.00
Mandor L.04 OH 0,030 Rp 135,000.00 Rp 4,050.00
B BAHAN
Papan Kayu Kelas I m3 0,007 Rp 19,049,620.00 Rp 133,347.34
Paku 5 cm - 10 cm kg 0,100 Rp 20,240.22 Rp 2,024.02
Paku skrup 10 cm kg 0,150 Rp 20,240.22 Rp 3,036.03
C PERALATAN
JUMLAH HARGA ALAT

A.4.6.1.28. Pemasangan 1 m2 dinding bilik, rangka kayu kelas III atau IV
Harga Satuan
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,100 Rp 78,000.00 Rp 7,800.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
2
Bilik bambu m 1.500 Rp 35,622.79 Rp 53,434.18
Kayu Kaso 5 / 7 Kelas III m3 0,014 Rp
5,186,259.05 Rp 72,607.63
List kayu 2/4 Kelas III m3 0,003 Rp
5,186,259.05 Rp 15,558.78
C PERALATAN
JUMLAH HARGA ALAT
A.4.6.2 HARGA SATUAN PEKERJAAN KUNCI DAN KACA

A.4.6.2.1. Pemasangan 1 buah kunci tanam antik
Harga Satuan
A TENAGA KERJA
Pekerja L.01 OH 0,06 Rp 78,000.00 Rp 4,680.00
Mandor L.04 OH 0,003 Rp 135,000.00 Rp 405.00
B BAHAN
Kunci tanam antik Bh 1,00 Rp 277,171.97 Rp 277,171.97
C PERALATAN
JUMLAH HARGA ALAT

A.4.6.2.2. Pemasangan 1 buah kunci tanam biasa

(Rp)
A TENAGA KERJA
Pekerja L.01 OH 0,01 Rp 78,000.00 Rp 780.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
Kunci tanam biasa Bh 1,00 Rp 104,010.93 Rp 104,010.93
C PERALATAN
JUMLAH HARGA ALAT

A.4.6.2.4. Pemasangan 1 buah kunci silinder
Harga Satuan
A TENAGA KERJA
Pekerja L.01 OH 0,005 Rp 78,000.00 Rp 390.00
Mandor L.04 OH 0,003 Rp 135,000.00 Rp 405.00
B BAHAN
Kunci silinder Bh 1,00 Rp 48,576.53 Rp 48,576.53
C PERALATAN
JUMLAH HARGA ALAT

A.4.6.2.5. Pemasangan 1 buah engsel pintu
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,015 Rp 78,000.00 Rp 1,170.00
Mandor L.04 OH 0,0008 Rp 135,000.00 Rp 108.00
B BAHAN
Engsel Pintu 3 Lubang kwalitas sedang Bh 1,00 Rp 101,201.11 Rp 101,201.11
C PERALATAN
JUMLAH HARGA ALAT

A.4.6.2.6. Pemasangan 1 buah engsel jendela kupu-kupu
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,01 Rp 78,000.00 Rp 780.00
Mandor L.04 OH 0,0005 Rp 135,000.00 Rp 67.50
B BAHAN
Engsel kupu-kupu Bh 1,00 Rp 45,719.09 Rp 45,719.09
C PERALATAN
JUMLAH HARGA ALAT

A.4.6.2.9. Pemasangan 1 buah kait angin

(Rp)
A TENAGA
Pekerja L.01 OH 0,015 Rp 78,000.00 Rp 1,170.00
Tukang kayu L.02 0,15 Rp 127,500.00 Rp 19,125.00
Kepala tukang L.03 0,015 Rp 135,000.00 Rp 2,025.00
Mandor L.04 OH 0,008 Rp 135,000.00 Rp 1,080.00
B BAHAN
Kait angin kecil Bh 1,00 Rp 6,191.13 Rp 6,191.13
C PERALATAN
JUMLAH HARGA ALAT

A.4.6.2.10. Pemasangan 1 buah door closer

(Rp)
A TENAGA
Pekerja L.01 OH 0,05 Rp 78,000.00 Rp 3,900.00
Mandor L.04 OH 0,003 Rp 135,000.00 Rp 405.00
B BAHAN
Door closer set 1,00 Rp 334,797.07 Rp 334,797.07
C PERALATAN
JUMLAH HARGA ALAT

A.4.6.2.11. Pemasangan 1 buah kunci slot
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,02 Rp 78,000.00 Rp 1,560.00
Mandor L.04 OH 0,001 Rp 135,000.00 Rp 135.00
B BAHAN
Kunci Slot Bh 1,00 Rp 76,388.98 Rp 76,388.98
C PERALATAN
JUMLAH HARGA ALAT

A.4.6.2.12. Pemasangan 1 buah Door holder
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,05 Rp 78,000.00 Rp 3,900.00
Mandor L.04 OH 0,003 Rp 135,000.00 Rp 405.00
B BAHAN
Door holder Bh 1,00 Rp 41,718.67 Rp 41,718.67
C PERALATAN
JUMLAH HARGA ALAT

A.4.6.2.13. Pemasangan 1 buah door stop
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,01 Rp 78,000.00 Rp 780.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
Door stop Bh 1,00 Rp 50,600.55 Rp 50,600.55
C PERALATAN
JUMLAH HARGA ALAT

A.4.6.2.16. Pemasangan 1 m2 kaca tebal 3 mm
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,015 Rp 78,000.00 Rp 1,170.00
Mandor L.04 OH 0,0008 Rp 135,000.00 Rp 108.00
B BAHAN
Kaca Polos 3 mm m2 1,10 Rp 166,684.18 Rp 183,352.59
SEalant Kg 0,05 Rp 21,621.32 Rp 1,081.07
C PERALATAN
JUMLAH HARGA ALAT

A.4.6.2.17. Pemasangan 1 m2 kaca tebal 5 mm
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,015 Rp 78,000.00 Rp 1,170.00
Mandor L.04 OH 0,0008 Rp 135,000.00 Rp 108.00
B BAHAN
Kaca Polos 5 mm m2 1,10 Rp 220,261.23 Rp 242,287.35
SEalant Kg 0,05 Rp 21,621.32 Rp 1,081.07
C PERALATAN
JUMLAH HARGA ALAT

A.4.6.2.20. Pemasangan 1 m2 kaca cermin tebal 5 mm
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,015 Rp 78,000.00 Rp 1,170.00
Mandor L.04 OH 0,008 Rp 135,000.00 Rp 1,080.00
B BAHAN
Kaca cermin 5 mm m2 1,10 Rp 104,010.93 Rp 114,412.02
C PERALATAN
JUMLAH HARGA ALAT

A.4.6.2.22. Pemasangan 1 m2 kaca wireglassed tebal 5 mm
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,015 Rp 78,000.00 Rp 1,170.00
Mandor L.04 OH 0,008 Rp 135,000.00 Rp 1,080.00
B BAHAN
2
Kaca Wire Glass 5 mm m 1,10 Rp 207,926.60 Rp 228,719.26
C PERALATAN
JUMLAH HARGA ALAT

A.4.7.1 HARGA SATUAN PEKERJAAN PENGECATAN

A.4.7.1.1. 1 m2 Pengikisan/pengerokan permukaan cat lama
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,15 Rp
78,000.00 Rp 11,700.00
Mandor L.04 OH 0,003 Rp
135,000.00 Rp 405.00
B BAHAN
Soda api Kg 0,050 Rp 34,003.57 Rp 1,700.18
C PERALATAN
JUMLAH HARGA ALAT

A.4.7.1.4. 1 m2 Pengecatan bidang kayu baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,07 Rp 78,000.00 Rp 5,460.00
Tukang cat L.02 OH 0,009 Rp 127,500.00 Rp 1,147.50
Mandor L.04 OH 0,003 Rp 135,000.00 Rp 405.00
B BAHAN
Cat Meni kayu Kg 0,20 Rp 64,887.77 #VALUE!
Plamir Kayu Kg 0,15 Rp 41,671.04 #VALUE!
Cat Dasar Kayu Kg 0,17 Rp 34,003.57 #VALUE!
Cat Kayu Mutu Menengah Kg 0,26 Rp 71,436.08 #VALUE!
Kuas Bh 0,01 Rp 17,859.02 #VALUE!
Pengencer Kg 0,03 Rp 47,624.05 #VALUE!
Ampelas Kayu Lbr 0,2 Rp 29,765.03 #VALUE!
C PERALATAN
JUMLAH HARGA ALAT

A.4.7.1.5. Pengecatan 1 m2 bidang kayu baru (1 lapis plamuur, 1 lapis cat dasar, 3 lapis cat penutup)
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,07 Rp 78,000.00 Rp 5,460.00
Mandor L.04 OH 0,003 Rp 135,000.00 Rp 405.00
B BAHAN
Cat Meni kayu Kg 0,20 Rp 64,887.77 #VALUE!
Plamir Kayu Kg 0,15 Rp 41,671.04 #VALUE!
Cat Dasar Kayu Kg 0,17 Rp 34,003.57 #VALUE!
Cat Kayu Mutu Menengah Kg 0,35 Rp 71,436.08 #VALUE!
Kuas Bh 0,01 Rp 17,859.02 #VALUE!
Pengencer Kg 0,03 Rp 47,624.05 #VALUE!
Ampelas Kayu Lbr 0,2 Rp 29,765.03 #VALUE!
C PERALATAN
JUMLAH HARGA ALAT

A.4.7.1.6. Pelaburan 1 m2 bidang kayu dengan teak oil

(Rp)
A TENAGA
Pekerja L.01 OH 0,04 Rp 78,000.00 Rp 3,120.00
Mandor L.04 OH 0,003 Rp 135,000.00 Rp 405.00
B BAHAN
Teak oil L 0,36 Rp 39,813.71 Rp 14,332.93
C PERALATAN
JUMLAH HARGA ALAT

A.4.7.1.8. Pelaburan 1 m2 bidang kayu dengan cat residu dan ter
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,10 Rp
78,000.00 Rp 7,800.00
135,000.00 Rp 810.00
B BAHAN
Residu (Teer) L 0,35 Rp 7,524.60 Rp 2,633.61
C PERALATAN
JUMLAH HARGA ALAT

A.4.7.1.10. Pengecatan 1 m2 tembok baru ( 1lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,02 Rp 78,000.00 Rp 1,560.00
Kepala tukang Cat L.03 OH 0,0063 Rp 142,500.00 Rp 897.75
Mandor L.04 OH 0,003 Rp 135,000.00 Rp 405.00
B BAHAN
Plamir Tembok Kg 0,10 Rp 53,577.06 Rp 5,357.71
Cat Dasar Tembok Kg 0,10 Rp 58,339.46 Rp 5,833.95
Cat Tembok Mutu Menengah Kg 0,26 Rp 47,624.05 Rp 12,382.25
C PERALATAN
JUMLAH HARGA ALAT

A.4.7.1.11. Pengecatan 1 m2 tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup)
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,028 Rp 78,000.00 Rp 2,184.00
Kepala tukang Cat L.03 OH 0,0042 Rp 142,500.00 Rp 598.50
Mandor L.04 OH 0,003 Rp 135,000.00 Rp 405.00
B BAHAN
Cat Dasar Tembok Kg 0,12 Rp 58,339.46 Rp 7,000.74
Cat Tembok Mutu Menengah Kg 0,18 Rp 47,624.05 Rp 8,572.33
C PERALATAN
JUMLAH HARGA ALAT

A.4.7.1.15. Pemasangan 1 m2 wallpaper
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,02 Rp 78,000.00 Rp 1,560.00
Kepala tukang Cat L.03 OH 0,02 Rp 142,500.00 Rp 2,850.00
Mandor L.04 OH 0,0025 Rp 135,000.00 Rp 337.50
B BAHAN
Wall paper m2 1,20 Rp 54,005.67 Rp 64,806.81
Lem Kg 0,20 Rp 31,241.38 Rp 6,248.28
C PERALATAN
JUMLAH HARGA ALAT

A.4.7.1.16. Pengecatan 1 m2 permukaan baja dengan menie besi

(Rp)
(Rp)
A TENAGA
Pekerja L.01 OH 0,02 Rp 78,000.00 Rp 1,560.00
Mandor L.04 OH 0,0025 Rp 135,000.00 Rp 337.50
B BAHAN
Meni Besi Kg 0,10 Rp 64,887.77 Rp 6,488.78
Kuas Bh 0,01 Rp 17,859.02 Rp 178.59
C PERALATAN
JUMLAH HARGA ALAT

A.4.7.1.22. 1 M2 PENGECATAN PLAFOND GIVSUM BOARD DENGAN CAT TEMBOK 2 LAPIS
Harga Jumlah
Rp. Rp.
A Bahan
1 Plamir tembok kg 0.000 Rp 53,577.06 Rp -
2 Cat Tembok Mutu Menengah Kg 0.470 Rp 47,624.05 Rp. 22,383.30
3 Amplas Lembar 0.000 Rp 4,381.41 Rp -
4 Roll Cat Buah 0.010 Rp 35,718.04 Rp. 357.18
5 Kape Buah 0.000 Rp 6,857.86 Rp -
6
B Tenaga Kerja
1 Pekerja L 01 OH 0.040 Rp 78,000.00 Rp. 3,120.00
2 Tukang Cat L 02 OH 0.030 Rp 127,500.00 Rp. 3,825.00
3 Kepala Tukang Cat L 03 OH 0.003 Rp 142,500.00 Rp. 427.50
4 Mandor L 04 OH 0.002 Rp 135,000.00 Rp. 270.00
RSNI Pt T-38-2000-C (5) 1 M2 PENGECATAN GENTENG
Indeks Harga Jumlah

No. Kebutuhan Kode Satuan Satuan Harga
Rp. Rp.
A Bahan
1 Cat Genteng Kg 0.240 Rp 59,530.06 Rp. 14,287.22
2 Kuas Bh. 0.015 Rp 17,859.02 Rp. 267.89
B Tenaga Kerja
1 Pekerja OH 0.210 Rp 78,000.00 Rp. 16,380.00
2 Tukang Cat OH 0.058 Rp 127,500.00 Rp. 7,395.00
3 Kepala Tukang Cat OH 0.005 Rp 142,500.00 Rp. 712.50
4 Mandor OH 0.003 Rp 135,000.00 Rp. 405.00
A.5.1.1 HARGA SATUAN PEKERJAAN SANITASI DALAM GEDUNG
A.5.1.1.1. Pemasangan 1 buah closet duduk/monoblock+Accssesories
Harga Satuan
A TENAGA
Pekerja L.01 OH 3,30 Rp 78,000.00 Rp 257,400.00
Tukang batu L.02 1,10 Rp 127,500.00 Rp 140,250.00
Kepala tukang batu L.03 0,01 Rp
135,000.00 Rp 1,350.00
135,000.00 Rp 21,600.00
B BAHAN
Kloset Duduk Unit 1,00 Rp 2,083,552.19 Rp 2,083,552.19
Perlengkapan Ls 6% x closet Rp 2,083,552.19 Rp 125,013.13

C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 2,629,165.32

A.5.1.1 2. Pemasangan 1 buah closet jongkok porslen
Harga Satuan
TENAGA
Pekerja L.01 OH 1,00 Rp 78,000.00 Rp 78,000.00
Mandor L.04 OH 0,16 Rp 135,000.00 Rp 21,600.00
B BAHAN
Closet Jongkok Porselin Kwalitas Baik Unit 1,00 Rp
327,415.34 Rp 327,415.34
Portland Cement (PC) Kg 6,00 Rp1,476.35 Rp 8,858.07
Pasir pasang (PP) M3 0,01 Rp
281,220.02 Rp 2,812.20
C PERALATAN
JUMLAH HARGA ALAT

A.5.1.1 3. Pemasangan 1 buah closet jongkok teraso
Harga Satuan
A TENAGA
Pekerja L.01 OH 1,00 Rp 78,000.00 Rp 78,000.00
Mandor L.04 OH 0,05 Rp 135,000.00 Rp 6,750.00
B BAHAN
Kloset Jongkok Teraso Unit 1,00 Rp 82,961.10 Rp 82,961.10
Bata merah Bh 7,00 Rp 476.24 Rp 3,333.68
C PERALATAN
JUMLAH HARGA ALAT

A.5.1.1 4. Pemasangan 1 buah urinoir
Harga Satuan
A TENAGA
Pekerja L.01 OH 1,00 Rp 78,000.00 Rp 78,000.00
Mandor L.04 OH 0,05 Rp 135,000.00 Rp 6,750.00
B BAHAN
Urinoir Unit 1,00 Rp 1,845,431.94 Rp 1,845,431.94
Perlengkapan % 30.000 Rp 1,845,431.94 Rp 553,629.58
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 2,636,481.79

A.5.1.1 5. Pemasangan 1 buah wastafel
Harga Satuan
A TENAGA
Pekerja L.01 OH 1,20 Rp 78,000.00 Rp 93,600.00
Mandor L.04 OH 0,06 Rp 135,000.00 Rp 8,100.00
B BAHAN
Wastafel Kualitas Baik Unit 1,20 Rp 684,595.72 Rp 821,514.86
Perlengkapan % 12,00 Rp - Rp -
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 1,140,010.14

A.5.1.1 6. Pemasangan 1 buah bathcuip porselen

(Rp)
A TENAGA
Pekerja L.01 OH 0,075 Rp 78,000.00 Rp 5,850.00
Mandor L.04 OH 0,003 Rp 135,000.00 Rp 405.00
B BAHAN
Bathcuip Unit 1,00 Rp 3,789,636.15 Rp 3,789,636.15
Perlengkapan % 20,00 Rp 757,927.23 Rp 15,158,544.62
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 19,060,185.77

A.5.1.1 7. Pemasangan 1 buah bak fibreglass vol 1 m3
Harga Satuan
A TENAGA
Pekerja L.01 OH 3,00 Rp 78,000.00 Rp 234,000.00
Mandor L.04 OH 0,90 Rp 135,000.00 Rp 121,500.00
B BAHAN
Bak Fiberglass 1,00 M3 Unit 1,00 Rp 373,658.30 Rp 373,658.30
Perlengkapan Ls 12%xbak Rp 373,658.30 Rp 44,839.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 1,354,497.29

A.5.1.1 8. Pemasangan 1 buah bak mandi batu bata vol 0,30 m3
Harga Satuan
A TENAGA
Pekerja L.01 OH 6,00 Rp 78,000.00 Rp 468,000.00
Mandor L.04 OH 0,03 Rp 135,000.00 Rp 4,050.00
B BAHAN
Bata merah M3 150,00 Rp 476.24 Rp 71,436.08
Porselin 11/11 bh 360,00 Rp 854.00 Rp 307,441.44
Semen warna Kg 6,00 Rp 17,859.02 Rp 107,154.11
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 1,642,609.09

A.5.1.1 9. Pemasangan 1 buah bak mandi teraso vol 0,30 m3
Harga Satuan
A TENAGA
Pekerja L.01 OH 3,00 Rp 78,000.00 Rp 234,000.00
Mandor L.04 OH 0,90 Rp 135,000.00 Rp 121,500.00
B BAHAN
Bak Mandi Teraso 50 x 50 x 50 Unit 1,00 Rp 380,706.66 Rp 380,706.66
Perlengkapan Ls 12%xbak Rp 380,706.66 Rp 45,684.80
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 1,362,391.45

A.5.1.1 12. Pemasangan 1 buah bak cuci piring stainlessteel

(Rp)
A TENAGA
Pekerja L.01 OH 0,03 Rp 78,000.00 Rp 2,340.00
Mandor L.04 OH 0,015 Rp 135,000.00 Rp 2,025.00
B BAHAN
Bak Cuci Stainless Steel Unit 1,00 Rp 353,465.70 Rp 353,465.70
Waterdrain + Accessories % 10 Rp 353,465.70 Rp 35,346.57
C PERALATAN
JUMLAH HARGA ALAT

A.5.1.1 14. Pemasangan 1 buah floor drain
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,01 Rp 78,000.00 Rp 780.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
Floor drain Unit 1,00 Rp 335,463.81 Rp 335,463.81
C PERALATAN
JUMLAH HARGA ALAT

A.5.1.1 18. Pemasangan 1 m’ pipa galvanis diameter ½”
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,054 Rp 78,000.00 Rp 4,212.00
Kepala tukang Pipa L.03 0,009 Rp 142,500.00 Rp 1,282.50
Mandor L.04 OH 0,027 Rp 135,000.00 Rp 3,645.00
B BAHAN
Pipa GI Dia. 1/2" M 1,20 Rp - Rp -
Perlengkapan Ls 35%xpipa Rp - Rp -
C PERALATAN
JUMLAH HARGA ALAT

A.5.1.1 19. Pemasangan 1 buah kran diameter ½” atau 3/4”

(Rp)
A TENAGA KERJA
Pekerja L.01 OH 0,01 Rp 78,000.00 Rp 780.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
Kran Air Dia. 1/2" M 1,00 Rp 107,154.11 Rp 107,154.11
Seal tape Buah 0,025 Rp 3,619.43 Rp 90.49
C PERALATAN
JUMLAH HARGA ALAT

A.5.1.1 20. Pemasangan 1 m’ pipa galvanis diameter 3/4”
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,054 Rp 78,000.00 Rp 4,212.00
Mandor L.04 OH 0,027 Rp 135,000.00 Rp 3,645.00
B BAHAN
Pipa GI Dia. 3/4" M 1,20 Rp - Rp -
C PERALATAN
JUMLAH HARGA ALAT

A.5.1.1 21. Pemasangan 1 m’ pipa galvanis diameter 1”
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,054 Rp 78,000.00 Rp 4,212.00
Mandor L.04 OH 0,027 Rp 135,000.00 Rp 3,645.00
B BAHAN
Pipa GI Dia. 1" M 1,20 Rp - Rp -
C PERALATAN
JUMLAH HARGA ALAT

A.5.1.1 22. Pemasangan 1 m’ pipa galvanis diameter 1 ½”

(Rp)
A TENAGA
Pekerja L.01 OH 0,108 Rp 78,000.00 Rp 8,424.00
Mandor L.04 OH 0,005 Rp 135,000.00 Rp 675.00
B BAHAN
Pipa GI Dia. 1 ½" M 1,20 Rp - Rp -
Perlengkapan % 35.000 Rp - Rp -
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,135 Rp 78,000.00 Rp 10,530.00
Mandor L.04 OH 0,007 Rp 135,000.00 Rp 945.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan
A TENAGA
Pekerja L.01 OH 0,135 Rp 78,000.00 Rp 10,530.00
Mandor L.04 OH 0,007 Rp 135,000.00 Rp 945.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

A.5.1.1 25. Pemasangan 1 m’ pipa PVC tipe AW diameter 1/2”

(Rp)
A TENAGA
Pekerja L.01 OH 0,036 Rp 78,000.00 Rp 2,808.00
Kepala tukang Pipa L.03 0,006 Rp 142,500.00 Rp 855.00
Mandor L.04 OH 0,002 Rp 135,000.00 Rp 270.00
B BAHAN
Pipa PVC Dia. 1/2" Tipe AW M 1,20 Rp 6,000.63 Rp 7,200.76
Perlengkapan % 35,00 Rp 6,000.63 Rp 2,100.22
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan
A TENAGA
Pekerja L.01 OH 0,036 Rp 78,000.00 Rp 2,808.00
Mandor L.04 OH 0,002 Rp 135,000.00 Rp 270.00
B BAHAN
Pipa PVC Dia. 3/4" Tipe AW M 1,20 Rp 8,286.58 Rp 9,943.90
C PERALATAN
JUMLAH HARGA ALAT

A.5.1.1 27. Pemasangan 1 m’ pipa PVC tipe AW diameter 1”
Harga Satuan
A TENAGA
Pekerja L.01 OH 0,036 Rp 78,000.00 Rp 2,808.00
Mandor L.04 OH 0,002 Rp 135,000.00 Rp 270.00
B BAHAN
Pipa PVC Dia. 1" Tipe AW M 1,20 Rp 11,048.78 Rp 13,258.54
C PERALATAN
JUMLAH HARGA ALAT


(Rp)
A TENAGA
Pekerja L.01 OH 0,054 Rp 78,000.00 Rp 4,212.00
Mandor L.04 OH 0,003 Rp 135,000.00 Rp 405.00
B BAHAN
Pipa PVC Dia. 1 ½" Tipe AW M 1,20 Rp 19,049.62 Rp 22,859.54
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan
(Rp)
A TENAGA
Pekerja L.01 OH 0,054 Rp 78,000.00 Rp 4,212.00
Mandor L.04 OH 0,003 Rp 135,000.00 Rp 405.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan
A TENAGA
Pekerja L.01 OH 0,081 Rp 78,000.00 Rp 6,318.00
Mandor L.04 OH 0,004 Rp 135,000.00 Rp 540.00
B BAHAN
Pipa PVC Dia. 2 ½" Tipe AW M 1,20 Rp 34,479.81 Rp 41,375.77
C PERALATAN
JUMLAH HARGA ALAT

Harga Satuan
A TENAGA
Pekerja L.01 OH 0,081 Rp 78,000.00 Rp 6,318.00
Mandor L.04 OH 0,004 Rp 135,000.00 Rp 540.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT


(Rp)
A TENAGA
Pekerja L.01 OH 0,081 Rp 78,000.00 Rp 6,318.00
Mandor L.04 OH 0,004 Rp 135,000.00 Rp 540.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT

PEKERJAAN UPVC
Ls. UPVC.1 1 M KUSEN PINTU UPVC TYPE P1

No. Uraian Kode Satuan Koefisien Harga Satuan Jumlah Harga
(Rp.) (Rp.)
A BAHAN
1 Profil UPVC m¹ 1.1000 Rp 157,159.37 172,875.30
2 Perlengkapan (15 % x Harga kusen) Hb 0.1500 172,875.30 25,931.30
JUMLAH HARGA BAHAN 198,806.60
B TENAGA
1 Pekerja L.01 OH 0.0150 Rp 78,000.00 1,170.00
2 Tukang besi L.02 OH 0.1500 Rp 127,500.00 19,125.00
3 Kepala tukang besi L.03 OH 0.0150 Rp 135,000.00 2,025.00
4 Mandor L.04 OH 0.0010 Rp 135,000.00 135.00
JUMLAH HARGA TENAGA 22,455.00
C ACCESORIES
JUMLAH HARGA ACCESORIES -
D JUMLAH ( A + B + C ) 221,261.60
E OVERHEAD (10%) 22,126.16
F JUMLAH HARGA ( D + E ) 243,387.76
Ls. UPVC.2 1 M PEK. DAUN PINTU/DAUN JENDELA UPVC

No. Uraian Kode Satuan Koefisien Harga Satuan Jumlah Harga
(Rp.) (Rp.)
A BAHAN
1 Profil UPVC m¹ 1.1000 Rp 157,159.37 172,875.30
2 Perlengkapan (15 % x Harga Profil) Hb 0.1500 172,875.30 25,931.30
B TENAGA
1 Pekerja L.01 OH 0.0150 Rp 78,000.00 1,170.00
2 Tukang besi L.02 OH 0.1500 Rp 127,500.00 19,125.00
3 Kepala tukang besi L.03 OH 0.0150 Rp 135,000.00 2,025.00
4 Mandor L.04 OH 0.0010 Rp 135,000.00 135.00
C ACCESORIES
JUMLAH HARGA ACCESORIES -
D JUMLAH ( A + B + C ) 221,261.60
E OVERHEAD (10%) 22,126.16
F JUMLAH HARGA ( D + E ) 243,387.76
Ls. UPVC.3 Pemasangan 1 M2 Panel UPVC

Uraian Satuan Koefisien Harga Satuan Jumlah Harga
No. Kode
(Rp.) (Rp.)
A BAHAN
1 Panel UPVC 0,15 x 1,00 M' 6.667 Rp 66,673.67 444,491.13
2 Biaya Pemasangan Ls 15% Rp 66,673.67 10,001.05
ANALISA PEKERJAAN INSTALASI LISTRIK
Ls.Inst.1 1 TITIK PEKERJAAN MEMASANG INSTALASI TITIK LAMPU

No. Uraian Kode Satuan Koefisien
(Rp.) (Rp.)
A
1 Kabel Listrik NYM 2 x 2.5 mm m¹ 8.0000 Rp 13,691.91 90,000.00
2 Pipa conduit (Ex. Ega) m¹ 8.0000 Rp 2,381.20 20,000.00
3 Socket pipa bh 1.0000 Rp 476.24 500.00
4 Tee Doos bh 2.0000 Rp 1,904.96 4,000.00
5 Klem pipa bh 3.0000 Rp 238.12 750.00
6 Fhiser bh 6.0000 Rp 95.25 600.00
7 Las doop bh 2.0000 Rp 190.50 400.00
8 Isolasi ban bh 0.2500 Rp 1,428.72 375.00
B
1 Tukang listrik L.02 OH 0.7500 Rp 62,500.00 82,800.00
C
JUMLAH HARGA PERALATAN -
D JUMLAH ( A + B + C ) 199,425.00
Ls.Inst.2 1 TITIK PEKERJAAN MEMASANG INSTALASI TITIK STOP KONTAK

A. 2.2.1.1 Pembuatan 1 m2 pag
M2 Rp 1,128,660.60
harga 2017
harga 2017
harga 2017
harga 2017
A. 2.2.1.2 Pembuatan 1 m2 paM2 Rp 509,362.37
A. 2.2.1.3. Pembuatan 1 m2 pag

M2 Rp 3,355,092.38
Rancu
A. 2.2.1.4. Pengukuran dan peM1 Rp 225,243.91
A. 2.2.1.5. Pembuatan 1 m2 kan

M2 Rp 3,462,918.88
A. 2.2.1.6. Pembuatan 1 m2 rum
M2 Rp 4,338,241.23
A. 2.2.1.7. Pembuatan 1 m2 guM2 Rp 366,750.00
A. 2.2.1.8. Pembuatan 1 m2 beM2 Rp 1,335,085.05

A. 2.2.1.9. Pembersihan 1 m2 lM2 Rp 14,550.00
A.2.2.1.10. Pembuatan 1 m2 st M2 Rp 408,615.64
Tali Ijuk
A.2.2.1.11. Pembuatan 1 buah BH Rp 230,624.54

A. 2.2.1.12 Pembuatan 1 m2 jalM2 Rp 125,991.87
Batu Pecah
A. 2.2.1.13. Pembongkaran 1 m3
M3 Rp 1,129,962.00
A. 2.2.1.14. Pembongkaran 1 m3
M3 Rp 564,981.00
A. 2.2.1.15. Pemasangan 1 m2 pM2 #N/A
tidak ada di harga 2018
A.2.2.1.16. Pemasangan 1 m2 pa
M2 #N/A
A.2.3.1.1. Penggalian 1 m3 taM3 Rp 61,875.00

A.2.3.1.2. Penggalian 1 m3 taM3 Rp 76,275.00
A.2.3.1.3. Menggali 1 m3 tan M3 Rp 90,945.00

A.2.3.1.7. Pengerjaan strippinM2 Rp 4,575.00

A.2.3.1.8. Pembuangan 1 m3M3 Rp 27,090.00
A.2.3.1.9. Pengurugan kembaliM3 Rp 45,750.00
A.2.3.1.10 Pemadatan tanah 1M3 Rp 45,750.00

A.2.3.1.11. Pengurugan 1 m3 deM3 Rp 307,922.60
A.2.3.1.13. Pemasangan 1 m2 la
M2 Rp 164,026.50
A.2.3.1.14. Pengurugan 1 m3 M3 Rp 317,477.37
A.2.3.1.15. Pengurugan 1 m3 deM3 Rp 312,208.766

A.3.2.1.1. Pemasangan 1 m3 pM3 Rp 1,023,525.91
A.3.2.1.2. Pemasangan 1 m3 pM3 Rp 975,791.13


A.3.2.1.7. Pemasangan 1 m3 po
M3 Rp 847,957.94

A.3.2.1.9. Pemasangan 1 m3 bM3 Rp 579,074.53
A.3.2.1.10. Pemasangan 1 m3 pon

M3 Rp 408,000.00
M3 Rp 1,047,279.90
M3 Rp 753,238.230
A.4.1.1.1 BETON (K-100) Membuat 1 m3 beton

M3 Rp 1,144,246.87

M3 Rp 1,180,236.62
M3 Rp 1,208,066.28
A.A.4.1.1.4 Membuat 1 m3 lantai

M3 Rp 1,081,039.54
A. A.4.1.1.5. BETON (K-175) Membuat 1 m3 beton
M3 Rp 1,241,322.91
A. A.4.1.1.6 BETON (K-200) Membuat 1 m3 beton

M3 Rp 1,272,652.40
A.4.1.1.7. BETON (K-225) Membuat 1 m3 beton

M3 Rp 1,296,925.12
M3 Rp 1,312,051.83

M3 Rp 1,338,387.67
M3 Rp 1,346,379.47

M3 Rp 1,425,784.77

M3 Rp 1,436,419.53
A.4.1.1.13 Membuat 1 m3 beton
M3 Rp 860,985.39
A.4.1.1.14 Pemasangan 1 m’ P M1 Rp 40,940.82
A.4.1.1.15 Pemasangan 1 m’ P M1 Rp 39,490.45

A.4.1.1.16 Membuat 1 m’ PVC M1 Rp 44,053.32
A.4.1.1.17.a PEMBESIAN POLOS Pembesian 10 kg de1 Kg Rp 21,992.00
A.4.1.1.17.b PEMBESIAN ULIR Pembesian 10 kg den

1 Kg Rp 22,042.01
A.4.1.1.18.a Pemasangan 10 kg k10 Kg Rp 214,062.01
A.4.1.1.18.b Pemasangan 10 kg k10 Kg Rp 214,562.06

A.4.1.1.19 Pemasangan 10 kg j10 kg Rp 222,755.70
A.4.1.1.20 BEKISTING PONDASI Pemasangan 1 m2 M2 Rp 110,884.31
A.4.1.1.21 BEKISTING SLOOF Pemasangan 1 m2 M2

b Rp 92,697.88
A.4.1.1.22 BEKISTING KOLOM Pemasangan 1 m2 M2 Rp 214,356.78
A.4.1.1.23 BEKISTING BALOK Pemasangan 1 m2 M2 Rp 202,688.89
A.4.1.1.24 BEKISTING LANTAI Pemasangan 1 m2 M2

b Rp 378,802.62
A.4.1.1.25 BEKISTING DINDING Pemasangan 1 m2 M2 Rp 427,664.90
harga 2017
A.4.1.1.26 BEKISTING TANGGA Pemasangan 1 m2 M2 Rp 276,006.11

A.4.1.1.27 Pemasangan 1 m2 M2 Rp 190,322.19
A.4.1.1.28 Membuat 1 m3 ponda

M3 Rp 5,618,379.45
A.4.1.1.29 Membuat 1 m3 sloof

M3 Rp 7,001,085.87
A.4.1.1.30 Membuat 1 m3 kolom
M3 Rp 12,700,025.78
A.4.1.1.31 Membuat 1 m3 balok

M3 Rp 9,902,390.18
A.4.1.1.32 Membuat 1 m3 kolom
M3 Rp 9,103,841.00
A.4.1.1.33 Membuat 1 m3 dindin

M3 Rp 9,047,049.12
A.4.1.1.34 Membuat 1 m3 dindin
M3 Rp 9,016,583.29
A.4.1.1.35 Membuat 1 m’ koloM1 Rp 111,712.34
A.4.1.1.36 Membuat 1 m’ ring M1 Rp 137,217.61

A.4.1.1.37.a MEMBUAT 1 M³ PON
M³ Rp 4,640,794.005
A.4.1.1.37.b MEMBUAT 1 M³ PON

M³ Rp 5,681,418.431
A.4.1.1.37.c MEMBUAT 1 M³ PON

M³ Rp 1,296,925.119
A.4.1.1.38.a MEMBUAT 1 M³ BE M³ Rp 6,109,545.084

A.4.1.1.38.b MEMBUAT 1 M³ BE M³ Rp 5,899,232.559
A.4.1.1.39.c MEMBUAT 1 M³ BE M³ Rp 1,296,925.119

A.4.1.1.39.d MEMBUAT 1 M³ BE M³ Rp 1,296,925.119

A.4.1.1.40.c MEMBUAT 1 M³ BE M³ Rp 9,196,230.575
A.4.1.1.41.a MEMBUAT 1 M³ BAM³ Rp 11,176,042.732
A.4.1.1.42.a MEMBUAT 1 M³ PL M³ Rp 8,093,381.344
Err:509
A.4.1.1.42.b MEMBUAT 1 M³ PL M³ Rp 6,637,474.260

A.4.1.1.42.c MEMBUAT 1 M³ PL M³ Rp 7,573,414.529
A.4.1.1.42.d MEMBUAT 1 M³ PL M³ Rp 8,736,208.581
A.4.1.2.1. Pembuatan 1 m2 lah

M2 Rp 99,322.03
M2 Rp 124,182.54

M2 Rp 138,581.13

M2 Rp 186,252.81
A.4.1.2.8. Pemasangan dan mem
BH Rp 7,104.00
A.4.1.2.9. Pemasangan dan mem

BH Rp 11,442.00
A.4.1.2.10. Pemasangan dan meBH Rp 9,273.00

A.4.1.2.22. Upah melakukan 1 tiTITIK Rp 61,777.50
A.4.1.2.23. Pemasangan 1 titikTITIK Rp 222,652.24
Papan Cor
A.4.1.2.24. Upah 1 titik Join d TITIK Rp 74,745.00

A.4.2.1.1. Pemasangan 1 kg bes
Kg Rp 14,287.50
Tukang Las Konstruksi
harga 2017
A.4.2.1.2. Pemasangan 1 kg rKg Rp 39,480.62
A.4.2.1.3. Pengerjaan 100 kg 100 Kg Rp 21,360.00

Tukang Besi Konstruksi
harga 2017
A.4.2.1.4. Pembuatan 1 m2 pint

M2 Rp 942,312.66
Tukang Las Biasa
A.4.2.1.7. Pemasangan 1 m2 pi
M2 Rp 913,574.33
Tukang Las Biasa

Kepala tukang
A.4.2.1.9. Pemasangan 1 m2 sM2 Rp 500,762.90

Tukang
Kepala tukang
A.4.2.1.10. Pemasangan 1 m2 rM2 Rp 803,143.98
A.4.2.1.14. Pemasangan 1 m2 ve
M2 Rp 241,001.77

5750
8481.25
A. 4.4.1.1. Pemasangan 1m2 din

M2 Rp 232,442.30

M2 Rp 219,960.28
M2 Rp 211,074.11

M2 Rp 207,182.98
A. 4.4.1.5 Pemasangan 1m2 Din

M2 Rp 207,344.90
A. 4.4.1.7 Pemasangan 1m2 din
M2 Rp 111,524.94

M2 Rp 105,325.72
A.4.4.1.9 Pemasangan 1m2 diM2 Rp 101,932.27

M2 Rp 99,807.76

M2 Rp 98,924.81

M2 Rp 96,519.08
M2 Rp 315,683.05
harga 2017

M2 Rp 319,110.08
M2 Rp 247,595.19
A. 4.4.1.19 Pemasangan 1 cm2 Cdm2 Rp 249,891.62
A. 4.4.1.20 Pemasangan 1 cm2 CdM2 Rp 179,582.57

A. 4.4.1.21 CM2 conblock HB10
Pemasangan 1 cm2 dinding Rpcampuran
181,858.52
1SP :4PP
A. 4.4.1.22 Pemasangan 1 cm2 M

d2 Rp 422,787.88
A. 4.4.1.23 M2 terawang (rooster)
Pemasangan 1 cm2 dinding Rp 12x11x24
422,787.88
campuran 1SP :4PP
A. 4.4.1.23.A Pemasangan 1 m2 La
M2 Rp 1,142,374.122
A. 4.4.1.23.B MEMASANG 1 M2 DM2 Rp 293,024.126

A.4.4.2.1. Pemasangan 1 m2 plM2 Rp 73,963.78



A.4.4.2.10. Pemasangan 1 m2 plM2 Rp 4,483,132.83



A.4.4.2.19. Pemasangan 1 m2 be
M2 Rp 38,387.60
A.4.4.2.20. Pemasangan 1 m’ ple

M1 Rp 67,574.03
A.4.4.2.21. Pemasangan 1 m2 ple

M2 Rp 270,494.75
M2 Rp 87,236,772.46

M2 Rp 6,419,025.10
A.4.4.2.24 Pemasangan 1 m2 fin

M2 Rp 28,010.98
A.4.4.2.25. Pemasangan 1 m2 fiM2 Rp 13,364.65

A.4.4.2.26. Pemasangan 1 m2 fin
M2 Rp 59,309.67
A.4.4.2.27. Pemasangan 1 m2 ac
M2 Rp 35,848.12
A.4.4.3.1. Pemasangan 1m2 laM2 Rp 117,116.43

A.4.4.3.2. Pemasangan 1m2 lan
M2 Rp 116,214.82

M2 Rp 119,230.37

M2 Rp 148,332.08

M2 Rp 162,119.72
M2 Rp 165,696.58

M2 Rp 316,625.48
A.4.4.3.10 Pemasangan 1m2 lan

M2 Rp 316,682.40
M2 Rp 353,041.68

M2 Rp 352,141.97

M2 Rp 275,862.44
M2 Rp 353,041.68

M2 Rp 352,141.97
A.4.4.3.19. Pemasangan 1 m’ plM1 Rp 27,569.99




A.4.4.3.31. Pemasangan 1m2 lant

M1 Rp 84,328.99
M2 Rp 1,069,288.04

M2 Rp 481,343.43


M2 Rp 352,435.62
A.4.4.3.42. Pemasangan 1 m’ pliM1 Rp 199,640.08

harga 2017
A.4.4.3.43. Pemasangan 1 m2 lM2 Rp 485,678.65
harga 2017
A.4.4.3.44. Pemasangan 1 m2 laM2 Rp 156,290.71
A.4.4.3.45. Pemasangan 1 m2 un
M2 Rp 153,236.58
Harga2017
A.4.4.3.48. Pemasangan 1 m2 diM2 Rp 274,274.85
harga 2017
Keramik Artistik
Harga 2017
A.4.4.3.59. Pemasangan 1 m2 laM2 Rp 1,440,018.65
A.4.4.3.60. Pemasangan 1 m2 wa
M2 Rp 178,800.32
A.4.4.3.61. Pemasangan 1m2 flo
M2 Rp 124,243.06
A.4.4.3.63. Pemasangan 1 m’ pliM1 Rp 85,250.87
paku/skrup 5cm
A.4.4.3.64. Pemasangan 1 m2 lan

M2 Rp 423,375.569
M2 Rp. 339,702.76
A.4.4.3.66 Pemasangan 1 m’ plM Rp 69,327.284
A.4.5.1.1. Pemasangan 1 m2 laM2 Rp 24,529,813.34

Paku Tripleks

M2 Rp 254,411.50
Paku Tripleks

M2 Rp 245,762.97
Paku Tripleks

M2 Rp 248,182.03
Paku Tripleks
M2 Rp 56,667.87
Paku Tripleks

M2 Rp 258,596.29
Paku Tripleks

M2 Rp 357,272.10
A.4.5.1.9. Pemasangan 1 m’ list

M1 Rp 18,958.18
A.4.5.2.30. Pemasangan 1 m2 gM2 Rp 142,371.22

A.4.5.2.30.a 1 M BUBUNG GENTM Rp 215,610.19
A.4.6.1.1. Pembuatan dan pema

M3 Rp 24,577,565.41
A.4.6.1.2. Pembuatan dan pemas

M3 Rp 19,711,262.35
M2 Rp 755,043.02

M2 Rp 386,242.37

M2 Rp 1,105,717.57

M2 Rp 764,980.54
M2 Rp 1,451,468.17
A.4.6.1.8. Pembuatan 1 m2 daun

M2 Rp 847,440.97
A.4.6.1.9. Pembuatan 1 m2 pint

M2 Rp 906,859.73
A.4.6.1.10. Pemasangan 1 m2 jal
M2 Rp 1,246,897.54
A.4.6.1.13. Pemasangan 1 m3 kon

M3 Rp 23,411,817.25
A.4.6.1.14. Pemasangan 1 m3 ko
M3 Rp 26,687,704.25
A.4.6.1.15. Pemasangan 1 m3 kon
M3 Rp 18,988,562.20
A.4.6.1.18. Pemasangan 1 m2 ran

M2 Rp 221,864.03
A.4.6.1.19. Pemasangan 1 m2 rang

M2 Rp 281,155.61
A.4.6.1.20. Pemasangan 1 m2 rang
M2 Rp 289,739.69
A.4.6.1.21. Pemasangan 1 m’ lis

M1 Rp 194,286.79
A.4.6.1.22. Pemasangan 1 m’ liM1 Rp 196,156.04

A.4.6.1.23. Pemasangan 1 m2 ran
M2 Rp 466,506.71
A.4.6.1.26. Pemasangan 1 m2 din

M2 Rp 443,057.40
A.4.6.1.28. Pemasangan 1 m2 din

M2 Rp 157,368.47
A.4.6.2.1. Pemasangan 1 buahBH Rp 366,856.97



A.4.6.2.16. Pemasangan 1 m2 ka
M2 Rp 206,861.66
M2 Rp 265,796.42
M2 Rp 137,812.02
M2 Rp 252,119.26
A.4.7.1.1. 1 m2 Pengikisan/peM2 Rp 13,805.18
A.4.7.1.4. 1 m2 Pengecatan bida

M2 Rp 58,965.01
harga 2017
A.4.7.1.5. Pengecatan 1 m2 bida
M2 Rp 77,364.26
A.4.7.1.6. Pelaburan 1 m2 bidaM2 Rp 34,395.43
harga 2017
A.4.7.1.8. elaburan 1 m2 bidanM2 Rp 11,243.61
tidak ada harga 2018

A.4.7.1.10. Pengecatan 1 m2 tem
M2 Rp 34,469.15
A.4.7.1.11. Pengecatan 1 m2 tem

M2 Rp 24,115.56
A.4.7.1.15. Pemasangan 1 m2 wM2 Rp 101,302.58
A.4.7.1.16. Pengecatan 1 m2 peM2 Rp 36,764.87

A.4.7.1.22. M2 PENGECATAN PM2 Rp 30,382.98
RSNI Pt T-38-2000-C (5) 1 M2 PENGECATANM2 Rp 39,447.600
A.5.1.1.1. Pemasangan 1 buahBH Rp 2,629,165.32

A.5.1.1 2. Pemasangan 1 buahBH Rp 650,185.62
A.5.1.1 4. Pemasangan 1 buahBH Rp 2,636,481.79


A.5.1.1 12. Pemasangan 1 buahBH

b Rp 435,477.27
A.5.1.1 18. Pemasangan 1 m’ piM1 Rp 20,614.50

A.5.1.1 21. Pemasangan 1 m’ pip

M1 Rp 20,614.50
pipa Galvanis
Pipa galvanis

M1 Rp 43,440.00
M1 Rp 43,440.00

A.5.1.1 27. Pemasangan 1 m’ pM1 Rp 28,708.61


Ls. UPVC.1 1 M KUSEN PINTU M 243,387.76
Ls. UPVC.2 1 M PEK. DAUN PI M 243,387.76
Ls. UPVC.3 Pemasangan 1 M2 PM2 454,492.18
6.66666667
Ls.Inst.1 1 TITIK PEKERJA Titik 199,425.00
Ls.Inst.2 1 TITIK PEKERJA Titik 244,425.00

REKAPITULASI
ANALISA HARGA SATUAN PEKERJAAN 2018
Kabupaten / Kot : Kabupaten Lombok Timur

Provinsi : Nusa Tenggara Barat
Tahun Anggaran : 2018
HARGA
NO KODE JENIS PEKERJAAN SAT. SATUAN
(Rp)
A.2.2.1 HARGA SATUAN PEKERJAAN PERSIAPAN
A. 2.2.1.1 Pembuatan 1 m2 pagar sementara dari kayu tinggi 2 meter M2 Rp 1,128,660.60
A. 2.2.1.2 Pembuatan 1 m2 pagar sementara dari seng gelombang tinggi 2 meter M2 Rp 509,362.37
A. 2.2.1.3. Pembuatan 1 m2 pagar sementara dari kawat duri tinggi 1,8 meter M2 Rp 3,355,092.38
A. 2.2.1.4. Pengukuran dan pemasangan 1 m’ Bouwplank M1 Rp 225,243.91
A. 2.2.1.5. Pembuatan 1 m2 kantor sementara lantai plesteran M2 Rp 3,462,918.88
A. 2.2.1.6. Pembuatan 1 m2 rumah jaga (konstruksi kayu ) M2 Rp 4,338,241.23
A. 2.2.1.7. Pembuatan 1 m2 gudang semen dan peralatan M2 Rp 366,750.00
A. 2.2.1.8. Pembuatan 1 m2 bedeng pekerja M2 Rp 1,335,085.05
A. 2.2.1.9. Pembersihan 1 m2 lapangan dan perataan M2 Rp 14,550.00
A.2.2.1.10. Pembuatan 1 m2 steger/perancah dari bambu M2 Rp 408,615.64
A.2.2.1.11. Pembuatan 1 buah kotak adukan ukuran 40cm x50cm x25cm BH Rp 230,624.54
A. 2.2.1.12 Pembuatan 1 m2 jalan sementara M2 Rp 125,991.87
A. 2.2.1.13. Pembongkaran 1 m3 beton bertulang M3 Rp 1,129,962.00
A. 2.2.1.14. Pembongkaran 1 m3 dinding tembok bata M3 Rp 564,981.00
A.2.3.1 HARGA SATUAN PEKERJAAN TANAH
A.2.3.1.1. Penggalian 1 m3 tanah biasa sedalam 1 m M3 Rp 61,875.00
A.2.3.1.2. Penggalian 1 m3 tanah biasa sedalam 2 m M3 Rp 76,275.00
A.2.3.1.3. Menggali 1 m3 tanah biasa sedalam 3 m M3 Rp 90,945.00
A.2.3.1.4. Menggali 1 m3 tanah keras sedalam 1 m M3 Rp 82,320.00
A.2.3.1.5. Menggali 1 m3 tanah cadas sedalam 1 m M3 Rp 125,100.00
A.2.3.1.6. Menggali 1 m3 tanah lumpur sedalam 1 m M3 Rp 99,675.00
A.2.3.1.7. Pengerjaan stripping 1 m2 tanah tebing setinggi 1 meter M2 Rp 4,575.00
A.2.3.1.8. Pembuangan 1 m3 tanah sejauh 30 meter M3 Rp 27,090.00
A.2.3.1.9. Pengurugan kembali 1 m3 galian dihitung dari 1/3 kali dari koefisien pekerjaan galian M3 Rp 45,750.00
A.2.3.1.10 Pemadatan tanah 1 m3 tanah ( per 20 cm) M3 Rp 45,750.00
A.2.3.1.11. Pengurugan 1 m3 dengan pasir urug M3 Rp 307,922.60
A.2.3.1.13. Pemasangan 1 m2 lapisan ijuk tebal 10 cm untuk bidang resapan M2 Rp 164,026.50
A.2.3.1.14. Pengurugan 1 m3 sirtu padat M3 Rp 317,477.37
A.2.3.1.15. Pengurugan 1 m3 dengan tanah urug M3 Rp 312,208.77
A.3.2.1 HARGA SATUAN PEKERJAAN PONDASI
A.3.2.1.1. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 3PP M3 Rp 1,023,525.91
A.3.2.1.2. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 4PP M3 Rp 975,791.13
A.3.2.1.6. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 1KP : 2PP M3 Rp 720,198.57
A.3.2.1.7. Pemasangan 1 m3 pondasi batu belah campuran 1 SP : 3 KP : 10 PP M3 Rp 847,957.94
A.3.2.1.8. Pemasangan 1 m3 pondasi batu belah campuran ¼ SP : 1 KP : 4PP M3 Rp 823,815.17
A.3.2.1.9. Pemasangan 1 m3 batu kosong (anstamping) M3 Rp 579,074.53
A.3.2.1.10. Pemasangan 1 m3 pondasi siklop, 60% beton campuran 1SP : 2 PB : 3 Kr dan 40% batu belah M3 Rp 408,000.00
A.3.2.1.11. Pemasangan 1 m3 pondasi sumuran, diameter 100 cm M3 Rp 1,047,279.90
A.3.2.1.12. Pemasangan 1 m3 pondasi rolag bata campuran 1SP : 4PP M3 Rp 753,238.23
A.4.1.1.1 Membuat 1 m3 beton mutu f’c = 7,4 MPa (K 100), slump (12±2) cm, w/c = 0,87 M3 Rp 1,144,246.87
A.A.4.1.1.4 Membuat 1 m3 lantai kerja beton mutu f’c = 7,4 MPa (K 100), slump (3-6) cm, w/c = 0,87 M3 Rp 1,081,039.54
A. A.4.1.1.5. Membuat 1 m3 beton mutu f’c = 14,5 MPa (K 175), slump (12±2) cm, w/c = 0,66 M3 Rp 1,241,322.91
A. A.4.1.1.6 Membuat 1 m3 beton mutu f’c = 16,9 MPa (K 200), slump (12±2) cm, w/c = 0,61 M3 Rp 1,272,652.40
A.4.1.1.7. Membuat 1 m3 beton mutu f’c = 19,3 MPa (K 225), slump (12 ± 2) cm, w/c = 0,58 M3 Rp 1,296,925.12
A.4.1.1.8. Membuat 1 m3 beton mutu f’c = 21,7 MPa (K 250), slump (12±2) cm, w/c = 0,56 M3 Rp 1,312,051.83
A.4.1.1.13 Membuat 1 m3 beton kedap air dengan strorox – 100 M3 Rp 860,985.39
A.4.1.1.14 Pemasangan 1 m’ PVC Waterstop lebar 150 mm M1 Rp 40,940.82
A.4.1.1.15 Pemasangan 1 m’ PVC Waterstop lebar 200 mm M1 Rp 39,490.45
A.4.1.1.16 Membuat 1 m’ PVC Waterstop lebar 230 mm – 320 mm M1 Rp 44,053.32
A.4.1.1.17.a Pembesian 10 kg dengan besi polos 1 Kg Rp 21,992.00
A.4.1.1.17.b Pembesian 10 kg dengan besi ulir 1 Kg Rp 22,042.01
A.4.1.1.18.a Pemasangan 10 kg kabel presstressed polos/strands 10 Kg Rp 214,062.01
A.4.1.1.18.b Pemasangan 10 kg kabel presstressed polos/strands 10 Kg Rp 214,562.06
A.4.1.1.19 Pemasangan 10 kg jaring kawat baja (wiremesh) 10 kg Rp 222,755.70
A.4.1.1.20 Pemasangan 1 m2 bekisting untuk pondasi M2 Rp 110,884.31
A.4.1.1.21 Pemasangan 1 m2 bekisting untuk sloof M2 Rp 92,697.88
A.4.1.1.22 Pemasangan 1 m2 bekisting untuk kolom M2 Rp 214,356.78
A.4.1.1.23 Pemasangan 1 m2 bekisting untuk balok M2 Rp 202,688.89
A.4.1.1.24 Pemasangan 1 m2 bekisting untuk lantai M2 Rp 378,802.62
A.4.1.1.25 Pemasangan 1 m2 bekisting untuk dinding M2 Rp 427,664.90
A.4.1.1.26 Pemasangan 1 m2 bekisting untuk tangga M2 Rp 276,006.11
A.4.1.1.27 Pemasangan 1 m2 jembatan untuk pengecoran beton M2 Rp 190,322.19
A.4.1.1.28 Membuat 1 m3 pondasi beton bertulang (150 kg besi + bekisting) M3 Rp 5,618,379.45
A.4.1.1.29 Membuat 1 m3 sloof beton bertulang (200 kg besi + bekisting) M3 Rp 7,001,085.87
A.4.1.1.30 Membuat 1 m3 kolom beton bertulang (300 kg besi + bekisting) M3 Rp 12,700,025.78
A.4.1.1.31 Membuat 1 m3 balok beton bertulang (200 kg besi + bekisting) M3 Rp 9,902,390.18
A.4.1.1.32 Membuat 1 m3 kolom beton bertulang (150 kg besi + bekisting) M3 Rp 9,103,841.00
A.4.1.1.33 Membuat 1 m3 dinding beton bertulang (150 kg besi + bekisting) M3 Rp 9,047,049.12
A.4.1.1.34 Membuat 1 m3 dinding beton bertulang (200 kg besi + bekisting) M3 Rp 9,016,583.29
A.4.1.1.35 Membuat 1 m’ kolom praktis beton bertulang (13 x 13) cm M1 Rp 111,712.34
A.4.1.1.36 Membuat 1 m’ ring balok beton bertulang (10 x 15) cm M1 Rp 137,217.61
A.4.1.1.37.a MEMBUAT 1 M³ PONDASI BETON BERTULANG - TYPE B (Uk. 150x150) CM M³ Rp 4,640,794.00
A.4.1.1.37.b MEMBUAT 1 M³ PONDASI BETON BERTULANG - TYPE B (Uk. 120x120) CM M³ Rp 5,681,418.43
A.4.1.1.37.c MEMBUAT 1 M³ PONDASI BETON BERTULANG - TYPE B (Uk. 140x140) CM M³ Rp 1,296,925.12
A.4.1.1.38.a MEMBUAT 1 M³ BETON SLOOF UKURAN 15X20 CM M³ Rp 6,109,545.08
A.4.1.1.38.b MEMBUAT 1 M³ BETON SLOOF UKURAN 25X35 CM M³ Rp 5,899,232.56
A.4.1.1.39.a MEMBUAT 1 M³ BETON KOLOM UKURAN 30X30 CM M³ Rp 12,235,092.59
A.4.1.1.39.b MEMBUAT 1 M³ BETON KOLOM UKURAN 20X20 CM M³ Rp 8,418,821.81
A.4.1.1.39.c MEMBUAT 1 M³ BETON KOLOM UKURAN 35X35 CM M³ Rp 1,296,925.12
A.4.1.1.39.d MEMBUAT 1 M³ BETON KOLOM UKURAN 15X25 CM M³ Rp 1,296,925.12
A.4.1.1.40.a MEMBUAT 1 M³ BETON BALOK UKURAN 25X40 CM M³ Rp 8,368,371.04
A.4.1.1.40.b MEMBUAT 1 M³ BETON BALOK UKURAN 20X25 CM M³ Rp 10,327,180.48
A.4.1.1.40.c MEMBUAT 1 M³ BETON BALOK UKURAN 15X30 CM M³ Rp 9,196,230.58
A.4.1.1.41.a MEMBUAT 1 M³ BALOK RING UKURAN 15X20 CM M³ Rp 11,176,042.73
A.4.1.1.42.a MEMBUAT 1 M³ PLAT BETON TEBAL = 12 CM M³ Rp 8,093,381.34
A.4.1.1.42.b MEMBUAT 1 M³ PLAT BETON TEBAL = 10 CM M³ Rp 6,637,474.26
A.4.1.1.42.c MEMBUAT 1 M³ PLAT BETON TEBAL = 7 CM M³ Rp 7,573,414.53
A.4.1.1.42.d MEMBUAT 1 M³ PLAT BETON TEBAL = 15 CM M³ Rp 8,736,208.58
A.4.1.2 HARGA SATUAN PEKERJAAN BETON PRACETAK
A.4.1.2.1. Pembuatan 1 m2 lahan produksi tebal 8cm beton f’c 14,5 Mpa (K 175) slump (12 ± 2) cm M2 Rp 99,322.03
A.4.1.2.2. Pembuatan 1 m2 lahan produksi tebal 10 cm beton f’c 14,5 Mpa (K 175) slump (12 ± 2) cm M2 Rp 124,182.54
A.4.1.2.8. Pemasangan dan membuka bekisting 1 buah komponen plat beton pracetak BH Rp 7,104.00
A.4.1.2.9. Pemasangan dan membuka bekisting 1 buah komponen balok beton pracetak BH Rp 11,442.00
A.4.1.2.10. Pemasangan dan membuka bekisting 1 buah komponen Kolom beton pracetak BH Rp 9,273.00
A.4.1.2.22. Upah melakukan 1 titik grouting pada join pracetak TITIK Rp 61,777.50
A.4.1.2.23. Pemasangan 1 titik Bekisting join pracetak TITIK Rp 222,652.24
A.4.1.2.24. Upah 1 titik Join dengan Sling TITIK Rp 74,745.00
A.4.2.1.1. Pemasangan 1 kg besi profil Kg Rp 14,287.50
A.4.2.1.2. Pemasangan 1 kg rangka kuda-kuda baja IWF Kg Rp 39,480.62
A.4.2.1.3. Pengerjaan 100 kg pekerjaan perakitan 100 Kg Rp 21,360.00
A.4.2.1.4. Pembuatan 1 m2 pintu besi plat baja tebal 2 mm rangkap, rangka baja siku M2 Rp 942,312.66
A.4.2.1.7. Pemasangan 1 m2 pintu rolling door besi M2 Rp 913,574.33
A.4.2.1.9. Pemasangan 1 m2 sunscreen alluminium M2 Rp 500,762.90
A.4.2.1.10. Pemasangan 1 m2 rolling door alluminium M2 Rp 803,143.98
A.4.2.1.14. Pemasangan 1 m2 venetions blinds dan Vertical blinds M2 Rp 241,001.77
A.4.2.1.20. Pemasangan 1 m2 rangka besi hollow 1x40.40.2mm, modul 60 x 120 cm, dinding partisi M2 Rp 113,052.61
A.4.2.1.21. Pemasangan 1 m2 rangka besi hollow 1x40.40.2mm, modul 60 x 60 cm, plafon M2 Rp 143,705.84
A.4.4.1 HARGA SATUAN PEKERJAAN PASANGAN DINDING
A. 4.4.1.1. Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1 batu campuran 1SP : 2PP M2 Rp 232,442.30
A. 4.4.1.5 Pemasangan 1m2 Dinding Bata Merah (5x11x22) cm tebal 1 batu campuran 1SP : 6PP M2 Rp 207,344.90
A. 4.4.1.7 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP : 2PP M2 Rp 111,524.94
A.4.4.1.9 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP :4PP M2 Rp 101,932.27
A. 4.4.1.10 Pemasangan 1m2 dinding bata merah (5x11x22)cm tebal ½ batu campuran 1SP :5PP M2 Rp 99,807.76
A. 4.4.1.11 Pemasangan 1m2 dinding bata merah (5x11x22)cm tebal ½ batu campuran 1SP : 6PP M2 Rp 98,924.81
A. 4.4.1.12 Pemasangan 1m2 dinding bata merah (5x11x22)cm tebal ½ batu campuran 1SP :8PP M2 Rp 96,519.08
A. 4.4.1.16 Pemasangan 1m2 dinding conblock HB20 campuran 1SP : 3PP M2 Rp 315,683.05
A. 4.4.1.17 Pemasangan 1m2 dinding conblock HB20 campuran 1SP :4PP M2 Rp 319,110.08
A. 4.4.1.19 Pemasangan 1 cm2 dinding conblock HB15 campuran 1SP :4PP Cm2 Rp 249,891.62
A. 4.4.1.20 Pemasangan 1 cm2 dinding conblock HB10 campuran 1SP :3PP CM2 Rp 179,582.57
A. 4.4.1.21 Pemasangan 1 cm2 dinding conblock HB10 campuran 1SP :4PP CM2 Rp 181,858.52
A. 4.4.1.22 Pemasangan 1 cm2 dinding terawang (rooster) 12x11x24 campuran 1SP :3PP M2 Rp 422,787.88
A. 4.4.1.23 Pemasangan 1 cm2 dinding terawang (rooster) 12x11x24 campuran 1SP :4PP M2 Rp 422,787.88
A. 4.4.1.23.A Pemasangan 1 m2 Lapisan Dinding ACP (Aluminium Composit Panel) M2 Rp 1,142,374.12
A. 4.4.1.23.B MEMASANG 1 M2 DINDING BATU PARAS M2 Rp 293,024.13
A.4.4.2 HARGA SATUAN PEKERJAAN PLESTERAN
A.4.4.2.1. Pemasangan 1 m2 plesteran 1SP : 1PP tebal 15 mm. M2 Rp 73,963.78
A.4.4.2.3. Pemasangan 1 m2 plesteran 1SP : 3PP tebal 15mm. M2 Rp 64,523.12
A.4.4.2.4. Pemasangan 1 m2 plesteran 1SP : 4PP tebal 15 mm M2 Rp 62,536.68
A.4.4.2.9. Pemasangan 1 m2 plesteran 1SP : 1/2KP : 3PP tebal 15 mm M2 Rp 60,214.68
A.4.4.2.10. Pemasangan 1 m2 plesteran 1SP : 2KP : 8PP tebal 15 mm M2 Rp 4,483,132.83
A.4.4.2.11. Pemasangan 1 m2 plesteran 1SM : 1KP : 1PP tebal 15 mm M2 Rp 53,759.81
A.4.4.2.19. Pemasangan 1 m2 berapen 1SP : 5PP tebal 15 mm M2 Rp 38,387.60
A.4.4.2.20. Pemasangan 1 m’ plesteran skoning 1SP : 3PP lebar 10 cm M1 Rp 67,574.03
A.4.4.2.21. Pemasangan 1 m2 plesteran granit 1SP : 2 granit tebal 1cm M2 Rp 270,494.75
A.4.4.2.22. Pemasangan 1 m2 plesteran traso 1SP : 2 traso tebal 1cm M2 Rp 87,236,772.46
A.4.4.2.23. Pemasangan 1 m2 plesteran ciprat 1SP : 2PP M2 Rp 6,419,025.10
A.4.4.2.24 Pemasangan 1 m2 finishing siar pasangan bata merah M2 Rp 28,010.98
A.4.4.2.25. Pemasangan 1 m2 finishing siar pasangan conblock ekspose M2 Rp 13,364.65
A.4.4.2.26. Pemasangan 1 m2 finishing siar pasangan batu kali, campuran 1SP : 2PP. M2 Rp 59,309.67
A.4.4.2.27. Pemasangan 1 m2 acian. M2 Rp 35,848.12
A.4.4.3 HARGA SATUAN PEKERJAAN PENUTUP LANTAI DAN PENUTUP DINDING
A.4.4.3.1. Pemasangan 1m2 lantai ubin PC abu-abu ukuran 40cm x40cm M2 Rp 117,116.43
A.4.4.3.2. Pemasangan 1m2 lantai ubin PC abu-abu ukuran 30cm x30 cm M2 Rp 116,214.82
A.4.4.3.3. Pemasangan 1m2 lantai ubin PC abu-abu ukuran 20cm x20 cm M2 Rp 119,230.37
A.4.4.3.4. Pemasangan 1m2 lantai ubin warna ukuran 40cm x40 cm M2 Rp 148,332.08
A.4.4.3.5. Pemasangan 1m2 lantai ubin warna ukuran 30cm x30cm M2 Rp 152,540.57
A.4.4.3.6. Pemasangan 1m2 lantai ubin warna ukuran 20cm x20cm M2 Rp 155,936.13
A.4.4.3.7. Pemasangan 1m2 lantai ubin teraso ukuran 40cm x40cm M2 Rp 162,119.72
A.4.4.3.8. Pemasangan 1m2 lantai ubin teraso ukuran 30cm x30cm M2 Rp 165,696.58
A.4.4.3.9. Pemasangan 1m2 lantai ubin granit ukuran 40cm x40cm M2 Rp 316,625.48
A.4.4.3.10 Pemasangan 1m2 lantai ubin granit ukuran 30cm x30cm M2 Rp 316,682.40
A.4.4.3.11 Pemasangan 1m2 lantai ubin teralux marmer ukuran 40cm x40cm M2 Rp 353,041.68
A.4.4.3.12 Pemasangan 1m2 lantai ubin teralux ukuran 30cm x30cm M2 Rp 352,141.97
A.4.4.3.19. Pemasangan 1 m’ plint ubin warna ukuran 10cm x 20cm M1 Rp 27,569.99
A.4.4.3.22. Pemasangan 1 m’ plint ubin teraso ukuran 10cm x 30cm M1 Rp 31,677.64
A.4.4.3.23. Pemasangan 1 m’ plint ubin teraso ukuran 10cm x 40cm M1 Rp 31,684.23
A.4.4.3.24. Pemasangan 1 m’ plint ubin granit ukuran 10cm x 40cm M1 Rp 46,505.60
A.4.4.3.25. Pemasangan 1 m’ plint ubin granit ukuran 10cm x 30cm M1 Rp 46,495.11
A.4.4.3.26. Pemasangan 1 m’ plint ubin teralux kerang ukuran 10cm x 40cm M1 Rp 48,054.45
A.4.4.3.27. Pemasangan 1 m’ plint ubin teralux kerang ukuran 10cm x 30cm M1 Rp 48,270.39
A.4.4.3.28. Pemasangan 1 m’ plint ubin teralux marmer ukuran 10cm x 60cm M1 Rp 51,706.15
A.4.4.3.31. Pemasangan 1m2 lantai teraso cor di tempat, tebal 3cm M1 Rp 84,328.99
A.4.4.3.32. Pemasangan 1m2 lantai keramik artistik 10cm x 20cm M2 Rp 1,069,288.04
A.4.4.3.33. Pemasangan 1m2 lantai keramik artistik 10cm x 10cm atau 5cm x 20cm M2 Rp 481,343.43
A.4.4.3.34. Pemasangan 1m2 lantai keramik ukuran 33cm x 33cm M2 Rp 213,151.77
A.4.4.3.37. Pemasangan 1m2 lantai keramik ukuran 10cm x 33cm untuk variasi/border M2 Rp 352,435.62
A.4.4.3.38. Pemasangan 1m2 lantai keramik mozaik ukuran 30cm x 30cm M2 Rp 215,307.82
A.4.4.3.41. Pemasangan 1 m’ plint keramik ukuran 5cm x 20cm M1 Rp 25,390.51
A.4.4.3.42. Pemasangan 1 m’ plint internal cove artistik 5cm x 5cm x 20cm M1 Rp 199,640.08
A.4.4.3.43. Pemasangan 1 m2 lantai marmer ukuran 100cm x 100cm M2 Rp 485,678.65
A.4.4.3.44. Pemasangan 1 m2 lantai karpet M2 Rp 156,290.71
A.4.4.3.45. Pemasangan 1 m2 underlayer (pelapis bawah karpet) M2 Rp 153,236.58
A.4.4.3.46. Pemasangan 1 m2 lantai parquet kayu M2 Rp 275,535.38
A.4.4.3.47. Pemasangan 1 m2 lantai kayu gymfloor M2 Rp 275,535.38
A.4.4.3.48. Pemasangan 1 m2 dinding porslen 11cm x 11cm M2 Rp 274,274.85
A.4.4.3.51. Pemasangan 1 m2 dinding keramik artistik 10cm x 20cm M2 Rp 253,365.51
A.4.4.3.57. Pemasangan 1 m2 dinding batu paras M2 Rp 135,864.76
A.4.4.3.58. Pemasangan 1 m2 dinding batu tempel hitam M2 Rp 135,864.76
A.4.4.3.59. Pemasangan 1 m2 lantai vynil ukuran 30cm x 30cm M2 Rp 1,440,018.65
A.4.4.3.60. Pemasangan 1 m2 wallpaper lebar 50 cm M2 Rp 178,800.32
A.4.4.3.61. Pemasangan 1m2 floor harderner M2 Rp 124,243.06
A.4.4.3.63. Pemasangan 1 m’ plint kayu tebal 2 cm lebar 10 cm M1 Rp 85,250.87
A.4.4.3.64. Pemasangan 1 m2 lantai granit ukuran 60 cm x 60 cm Structure Surface (Bertekstur) M2 Rp 423,375.57
A.4.4.3.65. Pemasangan 1 m2 lantai granit ukuran 60 cm x 60 cm Matt Surface (Tidak Licin) M2 Rp 339,702.76
A.4.4.3.66 Pemasangan 1 m’ plint Granit ukuran 10cm x 60cm M Rp 69,327.28
A.4.5.1 SATUAN PEKERJAAN LANGIT-LANGIT (PLAFOND)
A.4.5.1.1. Pemasangan 1 m2 langit-langit asbes semen, tebal 4 mm, 5 mm, dan 6 mm M2 Rp 24,529,813.34
A.4.5.1.2. Pemasangan 1 m2 langit-langit akustik ukuran (30 x 30) cm M2 Rp 254,411.50
A.4.5.1.5. Pemasangan 1 m2 langit-langit tripleks ukuran (120 x 240) cm, tebal 3 mm, 4 mm & 6 mm M2 Rp 56,667.87
A.4.5.1.6. Pemasangan 1 m2 langit-langit lambrisering kayu, tebal 9 mm M2 Rp 258,596.29
A.4.5.1.7. Pemasangan 1 m2 langit-langit gypsum board ukuran (120x240x9) mm, tebal 9 mm M2 Rp 60,673.27
A.4.5.1.8. Pemasangan 1 m2 langit-langit akustik ukuran (60 x 120) cm berikut rangka alluminium M2 Rp 357,272.10
A.4.5.1.9. Pemasangan 1 m’ list langit-langit kayu profil M1 Rp 18,958.18
A.4.5.2. HARGA SATUAN PEKERJAAN PENUTUP ATAP
A.4.5.2.15. Pemasangan 1 m2 atap asbes gelombang 1.05mx2.10m x 4mm M2 Rp 21,735.00
A.4.5.2.30. Pemasangan 1 m2 genteng beton M2 Rp 142,371.22
A.4.5.2.30.a 1 M BUBUNG GENTENG BETON M Rp 215,610.19
A.4.6.1 HARGA SATUAN PEKERJAAN KAYU
A.4.6.1.1. Pembuatan dan pemasangan 1 m3 kusen pintu dan kusen jendela, kayu kelas I M3 Rp 24,577,565.41
A.4.6.1.2. Pembuatan dan pemasangan 1 m3 kusen pintu dan kusen jendela, kayu kelas II atau III M3 Rp 19,711,262.35
A.4.6.1.3. Pembuatan dan pemasangan 1 m2 pintu klamp standar, kayu kelas II M2 Rp 755,043.02
A.4.6.1.4. Pembuatan dan pemasangan 1 m2 pintu klamp sederhana, kayu kelas III M2 Rp 386,242.37
A.4.6.1.5. Pembuatan dan pemasangan 1 m2 daun pintu panel, kayu kelas I atau II M2 Rp 1,105,717.57
A.4.6.1.6. Pembuatan dan pemasangan 1 m2 pintu dan jendela kaca, kayu kelas I atau II M2 Rp 764,980.54
A.4.6.1.7. Pembuatan dan pemasangan 1 m2 pintu dan jendela jalusi kayu kelas I atau II M2 Rp 1,451,468.17
A.4.6.1.8. Pembuatan 1 m2 daun pintu plywood rangkap, rangka kayu kelas II tertutup M2 Rp 847,440.97
A.4.6.1.9. Pembuatan 1 m2 pintu plywood rangkap, rangka expose kayu kelas I atau II M2 Rp 906,859.73
A.4.6.1.10. Pemasangan 1 m2 jalusi kusen, kayu kelas I atau II M2 Rp 1,246,897.54
A.4.6.1.13. Pemasangan 1 m3 konstruksi kuda-kuda konvensional, kayu kelas I, II dan III bentang 6 meter M3 Rp 23,411,817.25
A.4.6.1.14. Pemasangan 1 m3 konstruksi kuda-kuda expose, kayu kelas I M3 Rp 26,687,704.25
A.4.6.1.15. Pemasangan 1 m3 konstruksi gordeng, kayu kelas II M3 Rp 18,988,562.20
A.4.6.1.18. Pemasangan 1 m2 rangka atap sirap, kayu kelas II M2 Rp 221,864.03
A.4.6.1.19. Pemasangan 1 m2 rangka langit-langit (50 x 100) cm, kayu kelas II atau III M2 Rp 281,155.61
A.4.6.1.20. Pemasangan 1 m2 rangka langit-langit (60 x 60) cm, kayu kelas II atau III M2 Rp 289,739.69
A.4.6.1.21. Pemasangan 1 m’ lisplank ukuran (3 x 20) cm, kayu kelas I atau kelas II M1 Rp 194,286.79
A.4.6.1.22. Pemasangan 1 m’ lisplank ukuran (3 x 30) cm, kayu kelas I atau kelas II M1 Rp 196,156.04
A.4.6.1.23. Pemasangan 1 m2 rangka dinding pemisah (60 x 120) cm kayu kelas II atau III M2 Rp 466,506.71
A.4.6.1.24. Pemasangan 1 m2 dinding pemisah teakwood rangkap, rangka kayu kelas II M2 Rp 490,829.26
A.4.6.1.26. Pemasangan 1 m2 dinding lambrisering dari papan kayu kelas I M2 Rp 443,057.40
A.4.6.1.28. Pemasangan 1 m2 dinding bilik, rangka kayu kelas III atau IV M2 Rp 157,368.47
A.4.6.2 HARGA SATUAN PEKERJAAN KUNCI DAN KACA
A.4.6.2.1. Pemasangan 1 buah kunci tanam antik BH Rp 366,856.97
A.4.6.2.2. Pemasangan 1 buah kunci tanam biasa BH Rp 175,965.93
A.4.6.2.4. Pemasangan 1 buah kunci silinder BH Rp 119,871.53
A.4.6.2.5. Pemasangan 1 buah engsel pintu BH Rp 123,629.11
A.4.6.2.6. Pemasangan 1 buah engsel jendela kupu-kupu BH Rp 60,666.59
A.4.6.2.9. Pemasangan 1 buah kait angin BH Rp 29,591.13
A.4.6.2.10. Pemasangan 1 buah door closer BH Rp 409,602.07
A.4.6.2.11. Pemasangan 1 buah kunci slot BH Rp 106,283.98
A.4.6.2.12. Pemasangan 1 buah Door holder BH Rp 116,523.67
A.4.6.2.13. Pemasangan 1 buah door stop BH Rp 66,155.55
A.4.6.2.16. Pemasangan 1 m2 kaca tebal 3 mm M2 Rp 206,861.66
A.4.6.2.17. Pemasangan 1 m2 kaca tebal 5 mm M2 Rp 265,796.42
A.4.6.2.20. Pemasangan 1 m2 kaca cermin tebal 5 mm M2 Rp 137,812.02
A.4.6.2.22. Pemasangan 1 m2 kaca wireglassed tebal 5 mm M2 Rp 252,119.26
A.4.7.1 HARGA SATUAN PEKERJAAN PENGECATAN
A.4.7.1.1. 1 m2 Pengikisan/pengerokan permukaan cat lama M2 Rp 13,805.18
A.4.7.1.4. 1 m2 Pengecatan bidang kayu baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup) M2 Rp 58,965.01
A.4.7.1.5. Pengecatan 1 m2 bidang kayu baru (1 lapis plamuur, 1 lapis cat dasar, 3 lapis cat penutup) M2 Rp 77,364.26
A.4.7.1.6. Pelaburan 1 m2 bidang kayu dengan teak oil M2 Rp 34,395.43
A.4.7.1.8. elaburan 1 m2 bidang kayu dengan cat residu dan ter M2 Rp 11,243.61
A.4.7.1.10. Pengecatan 1 m2 tembok baru ( 1lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup) M2 Rp 34,469.15
A.4.7.1.11. Pengecatan 1 m2 tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup) M2 Rp 24,115.56
A.4.7.1.15. Pemasangan 1 m2 wallpaper M2 Rp 101,302.58
A.4.7.1.16. Pengecatan 1 m2 permukaan baja dengan menie besi M2 Rp 36,764.87
A.4.7.1.22. M2 PENGECATAN PLAFOND GIVSUM BOARD DENGAN CAT TEMBOK 2 LAPIS M2 Rp 30,382.98
RSNI Pt T-38-2000-C (5) 1 M2 PENGECATAN GENTENG M2 Rp 39,447.60
A.5.1.1 HARGA SATUAN PEKERJAAN SANITASI DALAM GEDUNG
A.5.1.1.1. Pemasangan 1 buah closet duduk/monoblock+Accssesories BH Rp 2,629,165.32
A.5.1.1 2. Pemasangan 1 buah closet jongkok porslen BH Rp 650,185.62
A.5.1.1 3. Pemasangan 1 buah closet jongkok teraso BH Rp 394,215.05
A.5.1.1 4. Pemasangan 1 buah urinoir BH Rp 2,636,481.79
A.5.1.1 5. Pemasangan 1 buah wastafel BH Rp 1,140,010.14
A.5.1.1 6. Pemasangan 1 buah bathcuip porselen BH Rp 19,060,185.77
A.5.1.1 7. Pemasangan 1 buah bak fibreglass vol 1 m3 BH Rp 1,354,497.29
A.5.1.1 8. Pemasangan 1 buah bak mandi batu bata vol 0,30 m3 BH Rp 1,642,609.09
A.5.1.1 9. Pemasangan 1 buah bak mandi teraso vol 0,30 m3 BH Rp 1,362,391.45
A.5.1.1 12. Pemasangan 1 buah bak cuci piring stainlessteel BH Rp 435,477.27
A.5.1.1 14. Pemasangan 1 buah floor drain BH Rp 351,018.81
A.5.1.1 18. Pemasangan 1 m’ pipa galvanis diameter ½” M1 Rp 20,614.50
A.5.1.1 19. Pemasangan 1 buah kran diameter ½” atau 3/4” BH Rp 165,399.60
A.5.1.1 20. Pemasangan 1 m’ pipa galvanis diameter 3/4” M1 Rp 20,614.50
A.5.1.1 21. Pemasangan 1 m’ pipa galvanis diameter 1” M1 Rp 20,614.50
A.5.1.1 22. Pemasangan 1 m’ pipa galvanis diameter 1 ½” M1 Rp 34,614.00
A.5.1.1 25. Pemasangan 1 m’ pipa PVC tipe AW diameter 1/2” M1 Rp 20,883.98
A.5.1.1 27. Pemasangan 1 m’ pipa PVC tipe AW diameter 1” M1 Rp 28,708.61
PEKERJAAN UPVC
Ls. UPVC.1 1 M KUSEN PINTU UPVC TYPE P1 M Rp 243,387.76
Ls. UPVC.2 1 M PEK. DAUN PINTU/DAUN JENDELA UPVC M Rp 243,387.76
Ls. UPVC.3 Pemasangan 1 M2 Panel UPVC M2 Rp 454,492.18
ANALISA PEKERJAAN INSTALASI LISTRIK
Ls.Inst.1 1 TITIK PEKERJAAN MEMASANG INSTALASI TITIK LAMPU Titik Rp 199,425.00
Ls.Inst.2 1 TITIK PEKERJAAN MEMASANG INSTALASI TITIK STOP KONTAK Titik Rp 244,425.00
Ls.Inst.3 Memasang 1 Bh Lampu TL Prismatic RMI 2 X 18 watt Buah Rp 416,751.12
Ls.Inst.4 Memasang 1 Unit Lampu Plafond Unit Rp 87,823.72
Ls.Inst.5 Memasang 1 Bh Pitingan Stop Kontak AC Buah Rp 70,810.02
Ls.Inst.6 Memasang 1 Bh Saklar Engkel Inbow Buah Rp 28,424.62
Ls.Inst.7 Memasang 1 Bh Saklar Seri Inbow Buah Rp 36,163.53
Ls.Inst.8 Memasang 1 Bh MCB Box 3 Group Buah Rp 110,576.11
Ls.Inst.9 1 Unit Pekerjaan Memasang Penangkal Petir Buah Rp 7,573,366.93
Ls.Inst.10 Memasang 1 Bh Pitingan Stop Kontak Buah Rp 27,234.02
FILTER TANK
PB.Filt.1 1 Unit Pekerjaan Memasang Filter Tank Kapasitas 5-6 Orang Unit Rp 3,227,174.34
PB.Filt.2 1 Unit Pekerjaan Memasang Filter Tank Kapasitas 10 Orang Unit Rp 4,179,655.34
BACK UP VOLUME
1 LT. 1 GEDUNG 1 KERAMIK 30 X 30

URAIAN P L T N V SAT
SPOEL HOEK 3.6 1 3.4 1 12.24 M2
R. POLI 3.6 1 3.4 2 24.48 M2
TOTAL 36.72 M2

URAIAN P L T N V SAT
NICU 3.6 1 3.4 1 12.24 M2
R. POLI 3.6 1 3.4 2 24.48 M2
TOTAL 36.72 M2

1 URAIAN P L T N V SAT
SELASAR GANTI PRIA 5.2 1 3.4 1 17.68 M2
TOTAL 17.68 M2

TOILET UTAMA 4.8 1 3 1 14.4 M2
TOILRT UTAMA 4.8 1 3 1 14.4 M2
TOILET DALAM 2 UNIT 0.6 1 3 2 3.6 M2
TOTAL 32.4 M2

18 TOILET LANTAI 3 2.68 1 2.75 18 132.66 M2
TOTAL 132.66 M2
RENCANA ANGGARAN BIAYA
PEKERJAAN : PEKERJAAN REHABILITASI PAUD UNRAM

LOKASI : PAUD UNRAM
TAHUN ANGGARAN : 2019
JML HARGA
NO URAIAN PEKERJAAN SAT ANALISA VOLUME SATUAN JUMLAH
A PEKERJAAN REHABILITASI D3 MAGISTER EKONOMI TAHAP I SUB PEK. PEKERJAAN REHABILITASI D3 MAGISTER EK Rp 14,614,962.13
I. PEKERJAAN PERSIAPAN
1 Mobilisasi dan Pembersihan lokasi pekerjaan ls Ls 1.00 Rp 1,500,000.00 Rp 1,500,000.00
II PEKERJAAN FINISHING
1 Pengecetan Dinding & plafond mutu menengah m2 A.4.7.1.11. 120.00 Rp 30,200.00 Rp 3,624,000.00
2 Pengecetan Besi m2 A.4.7.1.4. 144.00 Rp 58,965.01 Rp 8,490,962.13
III Pekerjaan Partisi & Kusen

1 Perbaikan Mainan Anak ls ls 1.00 Rp 1,000,000.00 Rp 1,000,000.00
JUMLAH Rp 14,614,962.13
TERBILANG : PPN 10% Rp 1,461,496.21
JUMLAH + PPN 10% Rp 16,076,458.35
DIBULATKAN Rp 16,076,000.00
Rab Arsitektur - 265

CEK LIST LAPANGAN
PEKERJAAN : Pemeliharaan dan Perbaikan Sanitasi KM/WC Gedung RS.UNRAM

LOKASI : RUMAH SAKIT UNRAM
RUANGAN :
LANTAI :
NO URAIAN PEKERJAAN VOLUME
I. PEKERJAAN KM/WC LANTAI
1 Klosed Duduk Monoblock Err:509
2 Selang Fleksible 45 cm
3 Stop Kran
4 Jet Washer
5 Floor Drain
6 Pipa GI
7 Kran T
II Pekerjaan KM/WC Lantai
1 Bongkar Lantai dan Dinding KM/WC
2 Pasang Keramik Lantai 20 x 20
3 Pasang Keramik Dinding 30 x 30
III Pekerjaan Westafel Lantai
1 Westafel Err:509
2 Selang Fleksible 45 cm
3 Sifon Wastafel Stainless
4 Kran Wastafel
5 Stop Kran

7

REKAPITULASI
KEGIATAN : PROGRAM PENGADAAN, PENINGKATAN DAN PERBAIKAN SARANA DAN PRASARANA PUSKESMAS / PUSKESMAS PEMBANTU DAN JARINGANNYA
PEKERJAAN : PEMBANGUNAN PUSKESMAS JEROWARU
LOKASI : PUSKESMAS JEROWARU
JUMLAH
NO. URAIAN PEKERJAAN
HARGA
LANTAI 1
I. PEK. PENDAHULUAN (PRA KONSTUKSI) Rp. 74,351,032.84
II. PEKERJAAN TANAH #REF!
III. PEKERJAAN PASANGAN DAN PLESTERAN #REF!
IV. PEKERJAAN BETON #REF!
V. PEKERJAAN KUSEN, PINTU DAN JENDELA #REF!
VI. PEKERJAAN PELAPIS LANTAI, DINDING DAN PLAFOND #REF!
VII. PEKERJAAN KONSTRUKSI ATAP #REF!
VIII. PEKERJAAN PENGECATAN #REF!
IX. PEKERJAAN BESI DAN PENGUNCI LT. 1 #REF!
X. PEKERJAAN INSTALASI LISTRIK #REF!
XI. PEKERJAAN INSTALASI AIR DAN SANITAIR #REF!
JUMLAH #REF!
X. LANTAI 2 ###
I. PEKERJAAN PASANGAN DAN PLESTERAN #REF!
II. PEKERJAAN BETON #REF!
III. PEKERJAAN KUSEN, PINTU DAN JENDELA #REF!
IV. PEKERJAAN PELAPIS LANTAI, DINDING DAN PLAFOND #REF!
V. PEKERJAAN KONSTRUKSI ATAP #REF!
VI. PEKERJAAN PENGECATAN #REF!
VII. PEKERJAAN BESI DAN PENGUNCI #REF!
VIII. PEKERJAAN INSTALASI LISTRIK #REF!
IX. PEKERJAAN INSTALASI AIR DAN SANITAIR #REF!
JUMLAH #REF!
JUMLAH LANTAI 1 +LANTAI II #REF!
BIAYA KONSTRUKSI FISIK #REF!
TOTAL DIBULATKAN #REF!
TERBILANG #REF!
Mataram, 17 Mei 2018

dibuat oleh: ###
PT. INDRA AGUNG
###
###
###
SADIYO, ST ###
Direktur
KEGIATAN : PROGRAM PENGADAAN, PENINGKATAN DAN PERBAIKAN SARANA DAN PRASARANA PUSKESMAS / PUSKESMAS PEMBANTU DAN JARINGANNYA
PEKERJAAN : PEMBANGUNAN PUSKESMAS JEROWARU
LOKASI : PUSKESMAS JEROWARU

A. RENOVASI BERTINGKAT MTsN SELONG
KODE HARGA JUMLAH
NO. URAIAN PEKERJAAN SAT. VOLUME ANAL SATUAN HARGA
(Rp.) (Rp.)
I. PEK. PENDAHULUAN (PRA KONSTUKSI)
1 Papan Nama Proyek Unit 1.000 Ls 476,240.50 Rp. 476,240.50
2 Pengukuran dan Pemasangan Bowplank M1 134.000 A. 2.2.1.4. 225,243.91 Rp. 30,182,683.56
3 Pembongkaran Bangunan Lama M3 27.295 A. 2.2.1.14. 564,981.00 Rp. 15,421,156.40
4 Membuang Sisa Bongkaran M3 27.295 A.2.3.1.8. 27,090.00 Rp. 739,421.55
5 Pembuatan Direksi Kit Unit 18.000 A. 2.2.1.8. 1,335,085.05 Rp. 24,031,530.83
6 Pembersihan Sisa Pekejaan M2 1.000 Ls 3,500,000.00 Rp. 3,500,000.00
SUB TOTAL Rp. 74,351,032.84
LANTAI 1
II. PEKERJAAN TANAH
1 Galian Tanah Pondasi M3 #REF! A.2.3.1.4. 82,320.00 #REF!
2 Urugan Kembali Pondasi M3 #REF! A.2.3.1.9. 45,750.00 #REF!
3 Urugan Pasir di Bawah Pondasi M3 #REF! A.2.3.1.11. 307,922.60 #REF!
4 Urugan Pasir di Bawah Lantai M3 #REF! A.2.3.1.11. 307,922.60 #REF!
5 Urugan Tanah Peninggian Lantai M3 #REF! A.2.3.1.15. 312,208.77 #REF!
SUB TOTAL #REF!
III. PEKERJAAN PASANGAN DAN PLESTERAN
1 Pasangan Batu Kosong (Anstamping) M3 #REF! A.3.2.1.9. 579,074.53 #REF!
2 Pasangan Batu Belah 1Pc : 5Ps M3 #REF! A.3.2.1.3. 942,679.08 #REF!
3 Pasangan dinding bata 1Pc : 5Ps M2 #REF! A. 4.4.1.10 99,807.76 #REF!
5 Plesteran 1 Pc : 3 Ps M2 #REF! A.4.4.2.3. 64,523.12 #REF!
7 Acian M2 #REF! A.4.4.2.27. 35,848.12 #REF!
SUB TOTAL #REF!
IV. PEKERJAAN BETON
1 Lantai Kerja Pondasi Footplate t = 5 cm uk. 5 cm f’c = 7,4 MPa (K 100) M3 #REF! A.A.4.1.1.4 1,081,039.54 #REF!
2 Rabat Lantai t = 5 cm uk. 5 cm f’c = 7,4 MPa (K 100) M3 #REF! A.4.1.1.1 1,144,246.87 #REF!
3 Kolom Pedestal uk. 30x30 cm (K225) uk. 30 x 30cm f’c = 19,3 MPa (K 225) M³ #REF! A.4.1.1.39.a 12,235,092.59 #REF!
5 Pondasi Footplate 150 x 150 cm (K225) uk. 1.50 x 1.50 m f’c = 19,3 MPa (K 225) M³ #REF! A.4.1.1.37.a 4,640,794.00 #REF!
6 Pondasi Footplate 120 x 120 cm (K225) uk. 1.20 x 1.20 m f’c = 19,3 MPa (K 225) M³ #REF! A.4.1.1.37.b 5,681,418.43 #REF!
8 Balok Sloof Type I 25/35 cm uk. 25 x 35cm f’c = 19,3 MPa (K 225) M³ #REF! A.4.1.1.38.b 5,899,232.56 #REF!
9 Balok Sloof Type II 15/20 cm uk. 15 x 20cm f’c = 19,3 MPa (K 225) M³ #REF! A.4.1.1.38.a 6,109,545.08 #REF!
10 Kolom Praktis 13/13 cm uk. 13 x 13cm M1 #REF! A.4.1.1.35 111,712.34 #REF!
11 Kolom Type K1 ( 30/30 cm ) uk. 30 x 30cm f’c = 19,3 MPa (K 225) M³ #REF! A.4.1.1.39.a 12,235,092.59 #REF!
13 Kolom Type K2 ( 20/20 cm ) uk. 20 x 20cm f’c = 19,3 MPa (K 225) M³ #REF! A.4.1.1.39.b 8,418,821.81 #REF!
14 Balok Type B1 ( 25/40 cm ) uk. 25 x 40cm f’c = 19,3 MPa (K 225) M³ #REF! A.4.1.1.40.a 8,368,371.04 #REF!
15 Balok Type B2 ( 20/25 cm ) uk. 20 x 25cm f’c = 19,3 MPa (K 225) M³ #REF! A.4.1.1.40.b 10,327,180.48 #REF!
16 Balok Ring Type 2 10/15 cm uk. 10 x 15cm f’c = 19,3 MPa (K 225) M1 #REF! A.4.1.1.36 137,217.61 #REF!
17 Balok Latei 10/15 cm uk. 10x15 cm M1 #REF! A.4.1.1.36 137,217.61 #REF!
18 Plat Lantai 2 , t = 12 cm uk. 12 cm f’c = 19,3 MPa (K 225) M³ #REF! A.4.1.1.42.a 8,093,381.34 #REF!
19 Plat Dak Beton T=7 cm Atap uk. 7 cm f’c = 19,3 MPa (K 225) M³ #REF! A.4.1.1.42.c 7,573,414.53 #REF!
20 Plat Dak Beton T=7 cm Canopi uk. 7 cm f’c = 19,3 MPa (K 225) M³ #REF! A.4.1.1.42.c 7,573,414.53 #REF!
21 Beton Tangga uk. 15cm f’c = 19,3 MPa (K 225) M³ #REF! A.4.1.1.42.d 8,736,208.58 #REF!
22 Plat beton Untuk Wastafel uk. 7 cm f’c = 19,3 MPa (K 225) M³ #REF! A.4.1.1.42.c 7,573,414.53 #REF!
23 Plat Beton Bak Cuci Stainless uk. 7 cm f’c = 19,3 MPa (K 225) M³ #REF! A.4.1.1.42.c 7,573,414.53 #REF!
24 Waterproof M2 #REF! Ls 210,736.42 #REF!
SUB TOTAL #REF!

V. PEKERJAAN KUSEN, PINTU DAN JENDELA ###
1 Pintu Kaca tempered + ass. lengkap Type P1 Unit 2.000 Ls 11,500,000.00 Rp. 23,000,000.00
2 Kusen Pintu Dan Kusen Jendela UPVC Lantai 1 M #REF! Ls. UPVC.1 243,387.76 #REF!
3 Rangka Pintu Dan Rangka Jendela Rangka UPVC Lantai 1 M #REF! Ls. UPVC.2 243,387.76 #REF!
4 Panel Pintu UVPC Lantai 1 M2 #REF! Ls. UPVC.3 454,492.18 #REF!
5 Kaca Polos 5 mm Lantai 1 M2 #REF! A.4.6.2.17. 265,796.42 #REF!
7 Sticker Sunblast M2 #REF! Ls 280,981.90 #REF!
8 Railing Tangga Besi M 5.930 Ls 702,454.74 Rp. 4,165,556.59
SUB TOTAL #REF!
VI PEKERJAAN PELAPIS LANTAI, DINDING DAN PLAFOND ###
1 Granit 60/60 Type Structure Surface (Bertekstur) M2 #REF! A.4.4.3.64. 423,375.57 #REF!
2 Granit 60/60 Type Matt Surface (Tidak Licin) M2 #REF! A.4.4.3.65. 339,702.76 #REF!
3 Plint Granit M #REF! A.4.4.3.66 69,327.28 #REF!
5 Rangka Besi Hollow 40 x 40 cm Plafond M2 #REF! A.4.2.1.21. 143,705.84 #REF!
6 Plafond Gypsum Board ukuran (1200x2400x9)MM M2 #REF! A.4.5.1.7. 60,673.27 #REF!
7 List Shadow Line M #REF! Ls 5,619.64 #REF!
8 Pasangan Dinding Terawang (Roster) M2 #REF! A. 4.4.1.22 422,787.88 #REF!
9 ACP (Aluminium Composit Panel) M2 #REF! A. 4.4.1.23.A 1,142,374.12 #REF!
10 Jalusi Besi Hollow M2 #REF! Ls 702,454.74 #REF!
11 Batu Andesit M2 #REF! A. 4.4.1.23.B 293,024.13 #REF!
SUB TOTAL #REF!
VI. PEKERJAAN KONSTRUKSI ATAP
1 Rangka Baja Ringan Prof. C75.0,75 M2 #REF! Ls 214,308.23 #REF!
2 Lisplank / Kalsiplank M #REF! Ls 19,200.43 #REF!
3 Penutup Atap Genteng Beton Flat M2 #REF! A.4.5.2.30. 142,371.22 #REF!
4 Bubungan Genteng Beton M #REF! A.4.5.2.30.a 215,610.19 #REF!
SUB TOTAL #REF!
VII PEKERJAAN PENGECATAN ###
1 Cat Dinding Baru Mutu Tinggi M2 #REF! A.4.7.1.10. 34,469.15 #REF!
2 Cat Plafond Mutu Tinggi M2 #REF! A.4.7.1.22. 30,382.98 #REF!
3 Cat Listplank M2 #REF! A.4.7.1.4. 58,965.01 #REF!
4 Pengecatan Genteng M2 #REF! RSNI Pt T-38-2000-C (5) 39,447.60 #REF!
SUB TOTAL #REF!
VIII PEKERJAAN BESI DAN PENGUNCI LT. 1
1 Handle + LockSet BH #REF! Ls 535,770.56 #REF!
2 Casment 8'' BH #REF! Ls 35,718.04 #REF!
3 Engsel BH #REF! Ls 45,719.09 #REF!
4 Rambuncis/ gredelan BH #REF! Ls 47,624.05 #REF!
5 Rel Pintu M' #REF! Ls 11,906.01 #REF!
6 Roda sleding Pintu BH #REF! Ls 42,861.65 #REF!
7 Rel Jendela M' #REF! Ls 11,906.01 #REF!
8 Roda sleding Jendela BH #REF! Ls 28,955.42 #REF!
9 Cresent lock BH #REF! Ls 31,431.87 #REF!
SUB TOTAL #REF!
IX. PEKERJAAN INSTALASI LISTRIK
1 Lampu TL Prismatic RMI 2 X 18 watt Buah #REF! Ls.Inst.3 416,751.12 #REF!
2 Lampu Downlight PLC 18 watt Unit #REF! Ls.Inst.4 87,823.72 #REF!
3 Titik Lampu Titik #REF! Ls.Inst.1 199,425.00 #REF!
4 Titik Stop Kontak Titik #REF! Ls.Inst.2 244,425.00 #REF!
5 Saklar Tunggal Buah #REF! Ls.Inst.6 28,424.62 #REF!
6 Saklar Dobel Buah #REF! Ls.Inst.7 36,163.53 #REF!
7 Stop kontak AC Buah #REF! Ls.Inst.5 70,810.02 #REF!
8 Stop kontak Buah #REF! Ls.Inst.10 27,234.02 #REF!
9 Zekering Boxes 3 Group + MCB Buah 3.000 Ls.Inst.8 110,576.11 Rp. 331,728.32
10 Penambah Daya dari 5000 ke 7000 Kwh unit 1.000
SUB TOTAL #REF!
X. PEKERJAAN INSTALASI AIR DAN SANITAIR
1 Kloset Duduk + Accessories BH #REF! A.5.1.1.1. 2,629,165.32 #REF!
2 Wastafel + Accessories BH #REF! A.5.1.1 5. 1,140,010.14 #REF!
3 Urinoir BH 2.000 A.5.1.1 4. 2,636,481.79 Rp. 5,272,963.58
4 Bak Cuci Stainless Steel BH #REF! A.5.1.1 12. 435,477.27 #REF!
5 Kran 1/2" BH #REF! A.5.1.1 19. 165,399.60 #REF!
6 Floor Drain BH #REF! A.5.1.1 14. 351,018.81 #REF!
7 Roof Drain BH #REF! A.5.1.1 14. 351,018.81 #REF!
8 Pipa Air Bersih Pipa Tipe AW 1/2" M1 #REF! A.5.1.1 25. 20,883.98 #REF!
9 Pipa Saluran Air Kotor Cair Tipe AW Dia. 4" M1 #REF! A.5.1.1 32. 151,287.41 #REF!
10 Pipa Saluran Air Buangan Tipe AW Dia. 4" M1 #REF! A.5.1.1 32. 151,287.41 #REF!
11 Pipa Drainase Air Hujan Tipe AW Dia. 2 1/2" M1 #REF! A.5.1.1 30. 79,437.96 #REF!
12 Filter Tank Kaps.10 Unit 2.000 PB.Filt.2 4,179,655.34 Rp. 8,359,310.67

13 Exhaus Fan Unit #REF! Ls 561,963.79 #REF!
Pipa saluran air limbah Tipe AW Dia 8" M1 96.120 A.5.1.1 33. 302,574.82 Rp. 29,083,491.83
#REF!
LANTAI 2
I. PEKERJAAN PASANGAN DAN PLESTERAN

5 Acian M2 #REF! A.4.4.2.27. 35,848.12 #REF!
SUB TOTAL #REF!
II. PEKERJAAN BETON
1 Kolom Type K1 ( 30/30 cm ) uk. 30 x 30cm f’c = 19,3 MPa (K 225) M³ #REF! A.4.1.1.39.b 8,418,821.81 #REF!
2 Kolom Praktis 13/13 cm uk. 13 x 13cm M1 #REF! A.4.1.1.35 111,712.34 #REF!
3 Balok Latei 10/15 cm uk. 10x10 cm M1 #REF! A.4.1.1.36 137,217.61 #REF!
4 Plat Dak Beton T=7 cm uk. 10 cm f’c = 19,3 MPa (K 225) M³ #REF! A.4.1.1.42.c 7,573,414.53 #REF!
5 Plat Dak Beton T=7 cm uk. 7 cm f’c = 19,3 MPa (K 225) M³ #REF! A.4.1.1.42.c 7,573,414.53 #REF!
6 Plat beton Untuk Wastafel uk. 7 cm f’c = 19,3 MPa (K 225) M³ #REF! A.4.1.1.42.c 7,573,414.53 #REF!
7 Waterproof M2 #REF! Ls 210,736.42 #REF!
SUB TOTAL #REF!
III. PEKERJAAN KUSEN, PINTU DAN JENDELA
1 Pintu Kaca tempered + ass. lengkap Type P1 Unit 1.000 Ls 10,953,531.50 Rp. 10,953,531.50
2 Kusen Pintu Dan Kusen Jendela UPVC Lantai 2 M #REF! Ls. UPVC.1 243,387.76 #REF!
3 Daun Pintu Dan Daun Jendela Rangka UPVC Lantai 2 M #REF! Ls. UPVC.2 243,387.76 #REF!
4 Panel Pintu UVPC Lantai 1 M2 #REF! Ls. UPVC.3 454,492.18 #REF!
5 Kaca Polos 5 mm Lantai 2 M2 #REF! A.4.6.2.17. 265,796.42 #REF!
7 Sticker Sunblast (pada kaca pintu) M2 #REF! Ls 280,981.90 #REF!
#REF!
IV. PEKERJAAN PELAPIS LANTAI, DINDING DAN PLAFOND ###
1 Granit 60/60 Type Structure Surface (Bertekstur) M2 #REF! A.4.4.3.64. 423,375.57 #REF!
3 Plint Granit M #REF! A.4.4.3.66 69,327.28 #REF!
5 Rangka Besi Hollow 40 x 40 cm Plafond M2 #REF! A.4.2.1.21. 143,705.84 #REF!
6 Plafond Gypsum Board ukuran (1200x2400x9)MM M2 #REF! A.4.5.1.7. 60,673.27 #REF!
7 List Shadow Line M #REF! Ls 5,619.64 #REF!
8 Logo Puskesmas Bahan Acrilyc Buah 1.000 Ls 4,214,728.43 Rp. 4,214,728.43
9 Tulisan Nama Puskesmas Bahan Acrilyc Buah 17.000 Ls 280,981.90 Rp. 4,776,692.22
SUB TOTAL #REF!
V. PEKERJAAN KONSTRUKSI ATAP
1 Rangka Baja Ringan Prof. C75.0,75 M2 #REF! Ls 214,308.23 #REF!
2 Lisplank / Kalsiplank M #REF! Ls 19,200.43 #REF!
3 Penutup Atap Genteng Beton M2 #REF! A.4.5.2.30. 142,371.22 #REF!

4 Bubungan Genteng Beton M2 #REF! A.4.5.2.30.a 215,610.19 #REF!
#REF!
VI. PEKERJAAN PENGECATAN
1 Cat Dinding Baru Mutu Sedang M2 #REF! A.4.7.1.10. 34,469.15 #REF!
2 Cat Plafond Mutu Sedang M2 #REF! A.4.7.1.22. 30,382.98 #REF!
3 Cat Listplank M2 #REF! A.4.7.1.4. 58,965.01 #REF!
4 Pengecatan Genteng M2 #REF! RSNI Pt T-38-2000-C (5) 39,447.60 #REF!
SUB TOTAL #REF!
VII. PEKERJAAN BESI DAN PENGUNCI
1 Handle + LockSet BH #REF! Ls 535,770.56 #REF!
3 Engsel BH #REF! Ls 45,719.09 #REF!
4 Rambuncis/ gredelan BH #REF! Ls 47,624.05 #REF!
5 Rel Jendela M' #REF! Ls 11,906.01 #REF!
6 Roda sleding Jendela BH #REF! Ls 28,955.42 #REF!

7 Cresent lock BH #REF! Ls 31,431.87 #REF!
SUB TOTAL #REF!
VIII. PEKERJAAN INSTALASI LISTRIK
1 Lampu Downlight PLC 18 watt Unit #REF! Ls.Inst.4 87,823.72 #REF!

2 Titik Lampu Titik #REF! Ls.Inst.1 199,425.00 #REF!
3 Titik Stop Kontak Titik #REF! Ls.Inst.2 244,425.00 #REF!
4 Saklar Tunggal Buah #REF! Ls.Inst.6 28,424.62 #REF!
5 Saklar Dobel Buah #REF! Ls.Inst.7 36,163.53 #REF!
6 Stop kontak AC Buah #REF! Ls.Inst.5 70,810.02 #REF!

7 Stop kontak Buah #REF! Ls.Inst.10 27,234.02 #REF!
8 Zekering Boxes 3 Group + MCB Buah 1.000 Ls.Inst.8 110,576.11 Rp. 110,576.11
9 Penangkal Petir Buah 1.000 Ls.Inst.9 7,573,366.93 Rp. 7,573,366.93
SUB TOTAL #REF!

IX. PEKERJAAN INSTALASI AIR DAN SANITAIR
1 Kloset Duduk + Accessories BH #REF! A.5.1.1.1. 2,629,165.32 #REF!
2 Wastafel + Accessories BH #REF! A.5.1.1 5. 1,140,010.14 #REF!
3 Urinoir BH 1.000 A.5.1.1 4. 2,636,481.79 Rp. 2,636,481.79
4 Kran 1/2" BH #REF! A.5.1.1 19. 165,399.60 #REF!
5 Floor Drain BH #REF! A.5.1.1 14. 351,018.81 #REF!
6 Pipa Air Bersih Pipa Tipe AW 1/2" M1 #REF! A.5.1.1 25. 20,883.98 #REF!
7 Pipa Saluran Air Kotor Cair Tipe AW Dia. 4" M1 #REF! A.5.1.1 32. 151,287.41 #REF!
8 Pipa Saluran Air Buangan Tipe AW Dia. 4" M1 #REF! A.5.1.1 32. 151,287.41 #REF!
#REF!
LAPORAN MINGGUAN
PEKERJAAN : Pembangunan Ruang Poliklinik Tahap III KONSULTAN: CV. ADI CIPTA Konsultan
LOKASI : Kompleks RSUD Praya, Kab. Lombok Tengah KONTRAKTOR : PT. INDRA AGUNG
TAHUN : 2018 PERIODE : Err:504
S/D
Err:504
MINGGU KE- : 1 SATU
VOLUME BOBOT VOLUME BOBOT Volume Bobot % PENAWARAN (KONTRAK AWAL)

NO SAT.
KONTRAK KONTRAK (%) ADD 01 ADD 01 (%) Minggu Lalu Minggu ini s/d minggu ini Minggu Lalu Minggu ini s/d minggu ini Harga Satuan
A BANGUNAN LANTAI DASAR (LD) - BLOK A

I. PEKERJAAN PERSIAPAN
1 Papan nama proyek 1.00 0.001 1.00 0.001 Unit 1.00 1.00 - 0.00 0.00 500,000.00
2 Pembuatan direksikeet 30.00 0.080 30.00 0.077 m2 30.00 30.00 - 0.08 0.08 900,000.00
3 Pengadaan air kerja dan listrik kerja 9.00 0.021 9.00 0.020 bln 1.00 1.00 - 0.00 0.00 800,000.00
4 Pembongkaran bangunan radiologi Lama 1.00 0.074 1.00 0.071 sat - - - - 25,000,000.00
5 Pemasangan pagar Keliling sementara 100.00 0.045 100.00 0.043 m¹ - - - - 150,000.00
6 Uitzet/Pengukuran/pas. Bouplank 75.00 0.022 116.00 0.033 m¹ 116.00 116.00 - 0.03 0.03 99,456.77
7 Relokasi bangunan radiologi 1.00 0.297 1.00 0.285 sat - - - - 100,000,000.00
8 Pembersihan lokasi Akhir proyek 1,168.00 0.050 1,168.00 0.048 m² - - - - 14,300.00
- - - - - -
II. PEKERJAAN BETON - - - - - -
a. Beton Gedung Utama - - - - - -
1 Pek. beton bertulang - Kolom praktis 10/10 (Type b) 26.00 0.006 6.80 0.001 m' - - - - 73,244.45
2 Pek. beton bertulang - balok diatas kusen 10/15 17.50 0.004 6.90 0.002 m¹ - - - - 84,624.45
3 Pek. beton bertulang - balok ring ralling 10/15 70.00 0.018 56.05 0.014 m¹ - - - - 84,624.45
4 Pek. beton bertulang - Balok gantung 20/25 - pintu Lift 0.20 0.005 - - m³ - - - - 7,805,589.90
b. Beton Ram Depan / Samping - - - - - -
7 Pek. beton bertulang - Kolom 35/35 (KR) - - 4.01 0.074 m³ 3.21 3.21 - 0.06 0.06 6,497,622.02
8 Pek. beton bertulang - Kolom 35/35 (KBR) - - 1.78 0.036 m³ 1.43 1.43 - 0.03 0.03 7,144,186.56
9 Pek. beton bertulang - Balok 20/35 ( BR.1 ) - - 5.15 0.114 m³ - - - - 7,805,589.90
10 Pek. beton bertulang - Balok konsol 20/35 ( BR.1 ) - - 1.68 0.037 m³ - - - - 7,805,589.90
11 Pek. beton bertulang - Balok 25/50 ( BT/Rx) - - 1.25 0.023 m³ - - - - 6,600,440.87
12 Pek. beton bertulang - Plat Dak/atap T.12cm - - 18.03 0.259 m³ - - - - 5,039,279.93
13 Pek. Plat beton bertulang - lisplank T. 7cm - - 1.65 0.033 m³ - - - - 7,110,027.86
- - - - - -
III. PEKERJAAN PASANGAN DAN PLESTERAN - - - - - -
a. Gedung Utama - - - - - -
1 Pas. dinding bata 1 bata camp. 1pc : 5psr - Lift 74.44 0.044 - - m² - - - - 201,059.60
2 Pas. Trasram bata 1/2 bata camp. 1pc : 3psr 11.50 0.004 3.87 0.001 m² - - - - 102,626.62
3 Pas. dinding bata 1/2 bata camp. 1pc : 5psr 225.73 0.066 78.57 0.022 m² - - - - 98,076.50
4 Plest. dinding bata trasraam camp. 1pc : 3psr 75.60 0.013 7.74 0.001 m² - - - - 57,150.96
5 Plesteran dinding tembok bata camp. 1pc : 5psr 600.34 0.098 228.20 0.036 m² - - - - 54,670.14
6 Plest. Beton kolom dan balok camp. 1pc : 2psr 384.09 0.068 212.44 0.036 m² - - - - 59,470.10
7 Acian Pc 1,060.03 0.106 440.65 0.042 m² - - - - 33,734.09
8 Plesteran benangan/sudut 840.30 0.054 840.30 0.052 m¹ - - - - 21,725.00
9 Acian Pc - Plat bagian bawah 116.86 0.012 97.40 0.009 m² - - - - 33,734.09
b. Ram Depan / Samping - - - - - -
10 Pas. dinding bata 1/2 bata camp. 1pc : 5psr - Ralling 59.00 0.017 45.86 0.013 m² - - - - 98,076.50
12 Plest. Beton kolom, balok dan lisplank camp. 1pc : 2psr 198.18 0.035 - - m² - - - - 59,470.10
13 Acian Pc 375.18 0.038 45.13 0.004 m² - - - - 33,734.09
15 Plest. Lantai camp. 1pc : 3psr - RAM TENGAH/BELAKANG - - - - m² - - - - 57,150.96
16 Plest. Lantai camp. 1pc : 3psr - RAM DEPAN - - - - m² - - - - 57,150.96
17 Acian Pc - Plat bagian bawah ( Lantai Dasar) 57.14 0.006 - - m² - - - - 33,734.09
18 Acian Pc - Plat bagian bawah ( Plat dak Ram) 92.36 0.009 2.43 0.000 m² - - - - 33,734.09
- - - - - -
IV. PEKERJAAN LANTAI DAN PLAFOND - - - - - -
a. Pekerjaan Penutup lantai/Dinding - - - - - -
1 Pas. Lantai granite tile 60x60cm 297.44 0.396 228.37 0.291 m² - - - - 447,733.70
2 Pas. Lantai granite tile 30x60cm - Trap tangga 46.90 0.064 - - m² - - - - 461,948.64
3 Pas. plint granite tile 15x60cm - Trap tangga 105.00 0.033 - - m¹ - - - - 107,195.45
4 Pas. plint granite tile 15x60cm - Ruangan 100.99 0.032 105.70 0.032 m¹ - - - - 107,195.45
5 Pas. Lantai granite tile 60x60cm kasar - Ram Tengah/belakang 101.30 0.135 123.41 0.157 m² - - - - 447,733.70
6 Pas. Pas. Lantai granite tile 60x60cm kasar - Ram Depan 71.88 0.096 78.29 0.100 m² - - - - 447,733.70
b. Pekerjaan Plafond (Dalam) - - - - - - -
7 Pas. plafond gypsum 9mm rangka hollow 244.90 0.143 222.31 0.124 m² - - - - 195,750.58
8 Pas. plafond kalsiboard 6mm rangka hollow - km/wc 40.00 0.023 - - m² - - - - 191,397.58
9 Pas. Listplafond gypsum 526.00 0.048 98.86 0.009 m¹ - - - - 30,696.88
- - - - - - -
V. PEK. KUSEN, PINTU, JENDELA DAN KACA - - - - - - -
1 Kusen pintu/jendela rangka aluminium 4'' 135.46 0.064 139.10 0.063 m¹ - - - - 157,878.99
2 Daun jendela kaca 5mm ram aluminium - kasment (166x50) cm 3.00 0.005 3.00 0.005 unit - - - - 567,738.70
3 Daun pintu double triplek 6mm 1.68 0.003 2.10 0.004 m² - - - - 670,854.70
4 Pas. Lapisan HPL Daun pintu 3.36 0.001 3.36 0.001 m² - - - - 98,251.22
5 Daun pintu shaf - frame aluminium Lapisan Acp - komplit 3.00 0.006 3.00 0.006 unit - - - - 710,296.55
6 Pas.Kaca bening 5mm 81.77 0.048 81.77 0.046 m² - - - - 198,508.02
8 Daun pintu kaca bening 8mm, frame aluminium (Uk.180x210)cm, komp 3.00 0.042 3.00 0.040 unit - - - - 4,740,261.37
- - - - - - -
VI. PEKERJAAN BESI & PENGUNCI DLL. - - - - - - -
1 Kunci pintu tunggal klas tinggi 1.00 0.001 1.00 0.001 bh - - - - 335,257.15
2 Engsel pintu 3.00 0.000 3.00 0.000 bh - - - - 47,212.18
3 Grendel besar - pintu tunggal 1.00 0.000 1.00 0.000 bh - - - - 59,819.13
4 Pas. Hands ralling stainless steel Ø 2'' - Ram tengah 76.30 0.042 74.90 0.039 m¹ - - - - 184,691.32
5 Pas. Hands ralling stainless steel Ø 2'' - Ram Depan 59.60 0.033 67.53 0.036 m¹ - - - - 184,691.32
6 Pas. Aluminium composit panel (ACP) 16.00 0.040 16.00 0.039 m² - - - - 850,785.77
- - - - - - -
VII. PEKERJAAN PENGECATAN/FINISHING - - - - - - -
1 Cat tembok mutu tinggi - Exterior 477.77 0.062 63.68 0.008 m² - - - - 43,818.38
2 Cat tembok mutu menengah - Interior 303.88 0.023 521.93 0.037 m² - - - - 25,059.02
3 Cat Plafond mutu menengah - Dalam 284.90 0.021 222.31 0.016 m² - - - - 25,059.02
- - - - - - -
A.1 BANGUNAN LANTAI 01 (ELEV. ± 0.00) - - - - - - -
I. PEKERJAAN TANAH - - - - - - -
1 Urugan pasir bawah lantai - Pemerataan - - - - m³ - - - - 127,492.69
- - - - - - -
II. PEKERJAAN BETON - - - - - - -
1 Pek. beton bertulang - Kolom praktis 10/10 (Type b) - - - - m' - - - - 73,244.45
2 Pek. beton bertulang - balok diatas kusen 10/15 - - - - m¹ - - - - 84,624.45
3 Pek. beton bertulang - balok ring ralling 10/15 - - 56.05 0.014 m¹ - - - - 84,624.45
4 Pek. beton bertulang - Balok gantung 20/25 - pintu Lift - - - - m³ - - - - 7,805,589.90
- - - - - - -
III. PEKERJAAN ATAP - ENTRANCE/KANOPI - - - - - - -
a. Pekerjaan Kap kuda-kuda Baja - - - - - - -
1 Kap kuda-kuda baja IWF - 300.150.6,5.9.13 896.00 0.087 1,028.16 0.095 kg - - - - 32,486.66
2 Pengaku kuda-kuda baja IWF - 200.100.5,5.8.11 830.70 0.080 831.48 0.077 kg - - - - 32,486.66
3 Kupingan gording 53.14 0.005 53.14 0.004 kg - - - - 29,423.50
4 Gording baja canal C 257.46 0.023 292.89 0.025 kg - - - - 29,423.50
5 Plat baja 605.89 0.054 605.89 0.051 kg - - - - 29,721.48
6 Pipa blacksteel - pengaku wf 316.40 0.031 114.27 0.011 kg - - - - 32,899.86
7 Pekerjaan perakitan + Erection 2,643.19 0.009 2,643.19 0.009 kg - - - - 1,171.37
8 Pekerjaan pengelasan 2,407.91 0.025 2,407.91 0.024 cm - - - - 3,561.56
9 Besi hollow 50.100.2mm 77.00 0.025 77.00 0.024 m¹ - - - - 108,306.65
10 Angker bautmur Ø 22mm 64.00 0.006 64.00 0.005 bh - - - - 30,000.00
11 Bautmur Ø 16mm 420.00 0.009 420.00 0.008 bh - - - - 7,000.00
12 Pekerjaan cat meny besi 101.26 0.010 101.26 0.010 m² - - - - 34,813.59
13 Pekerjaan sunblasting baja 101.26 0.018 101.26 0.017 m² - - - - 60,000.00
b. Pekerjaan Atap/Lisplank - - - - - - -
13 Atap Akrylic Tebal 12mm 91.00 0.275 91.00 0.263 m² - - - - 1,016,954.29
14 Talang patahan 13.00 0.007 13.00 0.007 m¹ - - - - 189,964.33
15 Pas. Aluminium composit panel (ACP) - Lisplank 29.70 0.075 25.65 0.062 m² - - - - 850,785.77
16 Pas. Aluminium composit panel (ACP) - Plafond 73.38 0.186 66.52 0.161 m² - - - - 850,785.77
- - - - - - -
IV. PEKERJAAN PASANGAN DAN PLESTERAN - - - - - - -
1 Pas. dinding bata 1 bata camp. 1pc : 5psr - Lift 74.44 0.044 - - m² - - - - 201,059.60
2 Pas. Trasram bata 1/2 bata camp. 1pc : 3psr - Trap tangga 15.60 0.005 - - m² - - - - 102,626.62
3 Pas. Trasram bata 1/2 bata camp. 1pc : 3psr 11.50 0.004 - - m² - - - - 102,626.62
5 Plest. dinding bata trasraam camp. 1pc : 3psr 23.00 0.004 - - m² - - - - 57,150.96
8 Acian Pc 1,026.80 0.103 197.32 0.019 m² - - - - 33,734.09
10 Plest. Lantai camp. 1pc : 3psr - RAM TENGAH/BELAKANG 101.30 0.017 - - m² - - - - 57,150.96
11 Acian Pc - Plat ram bagian bawah 92.36 0.009 97.40 0.009 m² - - - - 33,734.09
- - - - - - -
V. PEKERJAAN LANTAI DAN PLAFOND - - - - - - -
a. Pekerjaan Penutup lantai/Dinding - - - - - - -
1 Pas. Lantai granite tile 60x60cm - - - - m² - - - - 447,733.70
2 Pas. plint granite tile 15x60cm - - - - m¹ - - - - 107,195.45
4 Pas. plafond gypsum 9mm rangka hollow - - - - m² - - - - 195,750.58
5 Pas. Listplafond gypsum - - - - m¹ - - - - 30,696.88
- - - - - - -
VI. PEK. KUSEN, PINTU, JENDELA DAN KACA - - - - - - -
2 Daun jendela kaca 5mm ram aluminium - kasment (166x50) cm 3.00 0.005 - - unit - - - - 567,738.70
3 Daun pintu double triplek 6mm 1.68 0.003 - - m² - - - - 670,854.70
4 Pas. Lapisan HPL Daun pintu 3.36 0.001 - - m² - - - - 98,251.22
5 Pas.Kaca bening 5mm 126.61 0.075 - - m² - - - - 198,508.02
6 Pas.Kaca tempred 8mm 40.71 0.114 19.85 0.053 m² - - - - 939,561.28
8 Daun pintu kaca tempred 12mm, handle,kunci floorhinges dll, komp - - - - unit - - - - 18,846,392.91
9 Daun pintu shaf - frame aluminium Lapisan Acp - komplit 3.00 0.006 - - unit - - - - 710,296.55
- - - - - - -
VII. PEKERJAAN BESI & PENGUNCI DLL. - - - - - - -
1 Kunci pintu tunggal klas tinggi 1.00 0.001 - - bh - - - - 335,257.15
2 Engsel pintu 3.00 0.000 - - bh - - - - 47,212.18
3 Grendel besar - pintu tunggal 1.00 0.000 - - bh - - - - 59,819.13
- - - - - - -
VIII. PEKERJAAN PENGECATAN/FINISHING - - - - - - -
3 Cat Plafond mutu menengah - Dalam 231.90 0.017 - - m² - - - - 25,059.02
- - - - - - -
A.2 BANGUNAN LANTAI 02 (ELEV. + 4.00) - - - - - - -
1 Urugan pasir bawah lantai - Pemerataan 23.45 0.009 15.37 0.006 m³ - - - - 127,492.69
- - - - - - -
4 Pek. beton bertulang - Balok gantung 20/25 - Lift 0.20 0.005 0.27 0.006 m³ - - - - 7,805,589.90
- - - - - - -
III. PEKERJAAN PASANGAN DAN PLESTERAN - - - - - - -
1 Pas. dinding bata 1 bata camp. 1pc : 5psr - Lift 74.44 0.044 74.44 0.043 m² - - - - 201,059.60
7 Acian Pc 1,057.40 0.106 278.27 0.027 m² - - - - 33,734.09
9 Acian Pc - Plat ram bagian bawah 92.36 0.009 97.40 0.009 m² - - - - 33,734.09
10 Plest. Lantai camp. 1pc : 3psr - RAM TENGAH/BELAKANG 101.30 0.017 - - m² - - - - 57,150.96
- - - - - - -
IV. PEKERJAAN LANTAI DAN PLAFOND - - - - - - -
2 Pas. plint granite tile 15x60cm 100.99 0.032 51.44 0.016 m¹ - - - - 107,195.45
- - - - - - -
2 Daun jendela kaca 5mm ram aluminium - kasment (166x50) cm 3.00 0.005 - - unit - - - - 567,738.70
6 Pas.Kaca tempred 8mm 25.70 0.072 - - m² - - - - 939,561.28
8 Daun pintu shaf - frame aluminium Lapisan Acp - komplit 3.00 0.006 - - unit - - - - 710,296.55
- - - - - - -
2 Engsel pintu 6.00 0.001 6.00 0.001 bh - - - - 47,212.18
5 Pas. Hands ralling stainless steel Ø 2,5'' - VOID 19.00 0.012 19.52 0.012 m¹ - - - - 218,893.43
6 Pas. Hands ralling stainless steel Hollow T.67cm - BALKON 12.00 0.050 62.13 0.247 m¹ - - - - 1,395,391.65
- - - - - - -
- - - - - - -
- - - - - - -
3 Pek. beton bertulang - balok ring ralling 10/15 - VOID 19.00 0.005 19.00 0.005 m¹ - - - - 84,624.45
4 Pek. beton bertulang - Balok gantung 20/25 - Lift 0.20 0.005 0.20 0.004 m³ - - - - 7,805,589.90
5 Pek. beton bertulang - Balok gantung 15/25 - tangga besi 0.30 0.007 0.30 0.007 m³ - - - - 7,805,589.90
- - - - - - -
1 Pas. dinding bata 1 bata camp. 1pc : 5psr - Lift 74.44 0.044 74.44 0.043 m² - - - - 201,059.60
7 Acian Pc 998.80 0.100 998.80 0.096 m² - - - - 33,734.09
9 Plest. Beton plat dak camp. 1pc : 2psr (ELEV. + 12.00) 330.00 0.058 330.00 0.056 m² - - - - 59,470.10
10 Acian Pc 330.00 0.033 330.00 0.032 m² - - - - 33,734.09
11 Waterproofing plat dak beton 330.00 0.110 330.00 0.105 m² - - - - 112,168.85
- - - - - - -
- - - - - - -
- - - - - - -
2 Engsel pintu 3.00 0.000 3.00 0.000 bh - - - - 47,212.18
4 Pas. Aluminium composit panel (ACP) - Lisplank 180.46 0.456 180.46 0.437 m² - - - - 850,785.77
5 Pas. Aluminium composit panel (ACP) - Plafond 159.94 0.405 - - m² - - - - 850,785.77
6 Pas. Hands ralling stainless steel Ø 2,5'' - VOID 19.00 0.012 19.00 0.012 m¹ - - - - 218,893.43
- - - - - - -
VII. PEKERJAAN TANGGA BESI KE LT.04 - - - - - - -
1 Baja IWF 150.75.5.7.8 313.60 0.030 313.60 0.029 kg - - - - 32,486.66
2 Baja profil / Siku L 40.40.4 93.63 0.008 93.63 0.008 kg - - - - 29,423.50
3 Plat baja 82.38 0.007 82.38 0.007 kg - - - - 29,721.48
4 Pekerjaan perakitan + Erection 489.61 0.002 489.61 0.002 kg - - - - 1,171.37
6 Baut dinabold Ø 12mm 24.00 0.001 24.00 0.001 bh - - - - 21,000.00
7 Cat besi (WF,Siku & Plat) 31.68 0.004 31.68 0.004 m² - - - - 40,786.87
8 Ralling besi hollow # 40.40.2mm 20.36 0.013 20.36 0.012 m¹ - - - - 213,734.10
9 Cat besi (ralling besi hollow) 9.40 0.001 9.40 0.001 m² - - - - 40,786.87
- - - - - - -
- - - - - - -
IX. PEKERJAAN LAIN - LAIN - - - - - - -
1 Pas.nama hurup RSUD PRAYA LOMBOK TENGAH (Material Galvanis + M 1.00 0.039 1.00 0.037 unit - - - - 12,968,295.82
- - - - - - -
- - - - - - -
1 Pek. beton bertulang - Kolom praktis 10/10 (Type b) 31.50 0.007 - - m' - - - - 73,244.45
2 Pek. beton bertulang - balok diatas kusen 10/15 8.00 0.002 - - m¹ - - - - 84,624.45
3 Pek. beton bertulang - balok ring ralling 10/15 1.00 0.000 - - m¹ - - - - 84,624.45
4 Pek. beton bertulang - Balok gantung 20/25 - Lift 0.20 0.005 - - m³ - - - - 7,805,589.90
- - - - - - -
2 Pas. dinding bata 1/2 bata camp. 1pc : 5psr 79.96 0.023 - - m² - - - - 98,076.50
4 Plesteran dinding tembok bata camp. 1pc : 5psr 159.92 0.026 - - m² - - - - 54,670.14
6 Acian Pc 232.42 0.023 - - m² - - - - 33,734.09
7 Acian Pc - plat bag. Bawah 68.00 0.007 68.00 0.007 m² - - - - 33,734.09
8 Plesteran benangan/sudut 126.00 0.008 - - m¹ - - - - 21,725.00
9 Plest. Plat lantai beton camp. 1pc : 2psr - dalam ruang 22.43 0.004 22.43 0.004 m² - - - - 59,470.10
10 Plest. Plat Dak Beton camp. 1pc : 2psr - Lift (Elev. + 15.50) 76.50 0.014 76.50 0.013 m² - - - - 59,470.10
11 Acian Pc 76.50 0.008 76.50 0.007 m² - - - - 33,734.09
12 Waterprofing plat dak beton 76.50 0.026 76.50 0.024 m² - - - - 112,168.85
- - - - - - -
IV. PEK. KUSEN, PINTU, JENDELA DAN KACA - - - - - - -
- - - - - - -
V. PEKERJAAN BESI & PENGUNCI DLL. - - - - - - -
2 Engsel pintu 3.00 0.000 3.00 0.000 bh - - - - 47,212.18
- - - - - - -
VI. PEKERJAAN PENGECATAN/FINISHING - - - - - - -
1 Cat tembok mutu tinggi 232.42 0.030 232.42 0.029 m² - - - - 43,818.38
2 Cat plat beton bag. Bawah 68.00 0.009 68.00 0.008 m² - - - - 43,818.38
- - - - - - -
B BANGUNAN LANTAI DASAR (LD) - BLOK B - - - - - - -
I. PEKERJAAN PERSIAPAN - - - - - - -
1 Uitzet/Pengukuran/pas. Bouplank - - - - m¹ - - - - 99,456.77
- - - - - - -
II. PEKERJAAN TANAH - - - - - - -
1 Galian tanah biasa (batu kali) ≤ = 1m - - - - m³ - - - - 61,050.00
2 Galian tanah biasa (Setempat) ≤ = 3m - - - - m³ - - - - 89,694.00
3 Urugan tanah kembali - - - - m³ - - - - 20,306.00
4 Urugan pasir bawah pondasi (Setempat) - - - - m³ - - - - 127,492.69
5 Urugan pasir bawah pondasi (batu kali) - - - - m³ - - - - 127,492.69
6 Urugan pasir bawah lantai 58.40 0.022 58.40 0.021 m³ 58.40 58.40 - 0.02 0.02 127,492.69
7 Urugan tanah bawah lantai - - - - m³ - - - - 116,921.13
8 Pemadatan tanah urug - - - - m³ - - - - 45,100.00
- - - - - - -
III. PEKERJAAN BETON - - - - - - -
a. Beton dibawah Lantai - - - - - - -
1 Pek. beton rabat dibawah lantai T.5cm - K 175 29.20 0.080 29.20 0.076 m³ 29.20 29.20 - 0.08 0.08 917,421.67
Pek. Plat wiremest - T.5cm - 29.20 0.162 m³ 29.20 29.20 - 0.16 0.16 -
2 Pek. beton lantai kerja - pondasi footplat - K 175 - - - - m³ - - - - 917,421.67
3 Pek. beton lantai kerja - sloof - K 175 - - - - m³ - - - - 917,421.67
4 Pek. beton bertulang - pondasi footplat (650x350)cm - - - - m³ - - - - 2,393,084.85
7 Pek. beton bertulang - Sloof 15/20 - - - - m³ - - - - 5,706,969.95
9 Pek. beton bertulang - Kolom 60/60 (KD) - - - - m³ - - - - 5,960,062.73
10 Pek. beton bertulang - Kolom 55/55 (KD.1) - - - - m³ - - - - 6,206,969.32
11 Pek. Stek besi kolom yg masuk kepondasi - besi ulir - - - - kg - - - - 12,663.55
b. Beton diatas Lantai - - - - - - -
12 Pek. beton bertulang - Kolom praktis 10/10 (Type b) 504.00 0.110 476.96 0.099 m' 143.09 143.09 - 0.03 0.03 73,244.45
15 Pek. beton bertulang - balok diatas kusen 10/15 17.50 0.004 155.98 0.038 m¹ 46.79 46.79 - 0.01 0.01 84,624.45
16 Pek. beton bertulang - Balok latei 10/20 (Shaf) 0.88 0.018 0.88 0.017 m³ 0.26 0.26 - 0.01 0.01 6,817,350.20
17 Pek. beton bertulang - Balok plat sunscren 10/20 0.92 0.020 0.92 0.019 m³ 0.28 0.28 - 0.01 0.01 7,117,163.75
19 Pek. beton bertulang - Balok 40/70 (B-1) - - - - m³ - - - - 5,649,594.62
21 Pek. beton bertulang - Balok 25/45 (B-1a) - - - - m³ - - - - 7,946,149.85
22 Pek. Plat beton bertulang T. 7cm - meja beton 1.34 0.026 1.49 0.027 m³ - - - - 6,448,789.70
23 Pek. beton bertulang - Plat sunscren T.8cm (diatas kusen) 2.43 0.047 2.62 0.048 m³ - - - - 6,448,789.70
24 Pek. beton bertulang - Plat lantai T.12cm - - - - m³ - - - - 4,744,837.89
25 Pek. beton bertulang - Plat sunscren T.10cm (samping) 0.39 0.006 0.42 0.006 m³ - - - - 5,358,140.79
- - - - - - -
1 Pas. Batu kosong ( Aanstamping) - - - - m³ - - - - 354,856.79
2 Pas. Pondasi batu kali camp. 1pc : 5psr - - - - m³ - - - - 656,634.04
3 Pas. Trasram bata 1/2 bata camp. 1pc : 3psr 76.43 0.023 76.43 0.022 m² 22.93 22.93 - 0.01 0.01 102,626.62
4 Pas. dinding bata 1/2 bata camp. 1pc : 5psr 1,380.48 0.403 1,380.48 0.385 m² 414.14 414.14 - 0.12 0.12 98,076.50
5 Plest. dinding bata trasraam camp. 1pc : 3psr 75.60 0.013 152.85 0.025 m² 45.86 45.86 - 0.01 0.01 57,150.96
6 Plesteran dinding tembok bata camp. 1pc : 5psr 600.34 0.098 2,760.96 0.430 m² 828.29 828.29 - 0.13 0.13 54,670.14
7 Plest. Beton kolom dan balok camp. 1pc : 2psr 261.28 0.046 261.28 0.044 m² 78.38 78.38 - 0.01 0.01 59,470.10
8 Acian Pc 937.22 0.094 937.22 0.090 m² 281.17 281.17 - 0.03 0.03 33,734.09
9 Plesteran benangan/sudut 483.40 0.031 483.40 0.030 m¹ 145.02 145.02 - 0.01 0.01 21,725.00
- - - - - - -
2 Pas. lantai granite tile 30x30cm anti slip - Toilet 68.41 0.072 68.41 0.069 m² - - - - 352,043.84
3 Pas. Granite tile dinding 30x60 cm - Toilet 202.10 0.278 280.70 0.369 m² - - - - 461,948.64
4 Pas. Granite tile dinding 30x60 cm - Ruangan (T.180cm) 239.64 0.329 239.64 0.315 m² - - - - 461,948.64
5 Pas. meja granite tile 30x30cm - meja beton 23.07 0.024 23.07 0.023 m² - - - - 352,043.84
6 Pas. Granite tile dinding 30x30 cm - meja beton 32.89 0.036 32.89 0.035 m² - - - - 368,670.19
8 Pas. dinding batu Andesit - Luar 101.69 0.094 101.69 0.090 m² - - - - 311,966.61
9 Cubicle Toilet Partisi Phenolic + Aksesoris Steel frame 22.00 0.111 22.00 0.106 m2 - - - - 1,700,000.00
11 Pas. plafond kalsiboard 6mm rangka hollow - km/wc 40.00 0.023 40.00 0.022 m² - - - - 191,397.58
- - - - - - -
4 Daun ventilasi kaca 5mm ram aluminium - kasment (50x50) cm 1.00 0.001 1.00 0.001 unit - - - - 282,189.38
7 Daun pintu double triplek 6mm - Lemari tanam 12.39 0.025 12.39 0.024 m² - - - - 670,854.70
9 Daun pintu km/wc - frame aluminium Lapisan Acp - komplit 12.00 0.038 12.00 0.036 unit - - - - 1,066,266.82
13 Daun pintu kaca tempred 12mm,handle,kunci, Floorhinges komplit te 1.00 0.056 1.00 0.054 unit - - - - 18,846,392.91
- - - - - - -
2 Engsel pintu 159.00 0.022 159.00 0.021 bh - - - - 47,212.18
3 Engsel pintu lemari tanam 36.00 0.003 36.00 0.003 bh - - - - 27,156.34
5 Grendel pintu tanam expagnyolet 12.00 0.002 12.00 0.002 bh - - - - 67,268.03
6 Handle pintu lemari tanam 18.00 0.001 18.00 0.001 bh - - - - 27,222.34
7 Pas. Aluminium composit panel (ACP) 58.94 0.149 - - m² - - - - 850,785.77
8 Hands ralling stainles steel Ø 2,5''- Wall protector (WP) 50.00 0.033 50.00 0.031 m¹ - - - - 218,893.43
- - - - - - -
VIII. PEKERJAAN SANITAIR - - - - - - -
1 Closed duduk monoblok + jetsower 14.00 0.103 14.00 0.098 bh - - - - 2,468,345.64
2 Washtafle komplit kran 11.00 0.049 11.00 0.047 bh - - - - 1,511,308.45
3 Miralset/kaca cermin - diatas washtafle 11.00 0.005 11.00 0.005 bh - - - - 150,000.00
4 Bak stainless steel 1 lobang 6.00 0.007 6.00 0.006 bh - - - - 366,486.52
5 Bak mandi bayi porselint 6.00 0.029 6.00 0.028 bh - - - - 1,635,350.64
6 Pembuatan septictank 3.00 0.176 2.00 0.112 unit - - - - 19,754,971.14
7 Pembuatan peresapan 3.00 0.035 2.00 0.022 unit - - - - 3,928,477.51
- - - - - - -
IX. PEKERJAAN PENGECATAN/FINISHING - - - - - - -
2 Cat tembok mutu menengah - Interior 1,031.27 0.077 1,031.27 0.074 m² - - - - 25,059.02
4 Cat dinding batu andesit anti lumut 101.69 0.014 101.69 0.013 m² - - - - 45,367.88
- - - - - - -
B.1 BANGUNAN LANTAI LT. 01 (ELEV. ± 0.00) - - - - - - -
1 Urugan pasir bawah lantai - Pemerataan - - - - m³ - - - - 127,492.69
- - - - - - -
2 Pek. beton bertulang - Kolom 60/60 (K1) - - - - m³ - - - - 5,751,969.20
3 Pek. beton bertulang - Kolom 55/55 (K.1A) - - - - m³ - - - - 5,680,292.43
5 Pek. beton bertulang - Balok latei 10/20 (Shaf) - - - - m³ - - - - 6,817,350.20
6 Pek. beton bertulang - Balok plat sunscren 10/20 - - - - m³ - - - - 7,117,163.75
9 Pek. beton bertulang - Balok 25/45 (B-1A) - - - - m³ - - - - 7,946,149.85
10 Pek. Plat beton bertulang T. 7cm - meja beton - - - - m³ - - - - 6,448,789.70
11 Pek. beton bertulang - Plat sunscren T.8cm (diatas kusen) - - - - m³ - - - - 6,448,789.70
13 Pek. Plat beton bertulang tebal 15cm - plat tangga - - - - m³ - - - - 4,440,266.23
- - - - - - -
1 Pas. Trasram bata 1/2 bata camp. 1pc : 3psr - - - - m² - - - - 102,626.62
2 Pas. dinding bata 1/2 bata camp. 1pc : 5psr - - - - m² - - - - 98,076.50
3 Plest. dinding bata trasraam camp. 1pc : 3psr - - - - m² - - - - 57,150.96
5 Plest. Beton kolom dan balok camp. 1pc : 2psr 100.00 0.018 - - m² - - - - 59,470.10
6 Acian Pc 300.00 0.030 - - m² - - - - 33,734.09
- - - - - - -
1 Pas. Lantai granite tile 60x60cm - - - - m² - - - - 447,733.70
2 Pas. lantai granite tile 30x30cm anti slip - Toilet - - - - m² - - - - 352,043.84
3 Pas. keramik dinding 30x60 cm - Toilet - - - - m² - - - - 461,948.64
4 Pas. keramik dinding 30x60 cm - Ruangan (T.180cm) - - - - m² - - - - 461,948.64
5 Pas. meja granite tile 30x30cm - meja beton - - - - m² - - - - 352,043.84
6 Pas. Granite tile dinding 30x30 cm - meja beton - - - - m² - - - - 368,670.19
7 Pas. plint granite tile 15x60cm - - - - m¹ - - - - 107,195.45
8 Pas. Lantai granite tile 30x60cm - tangga 9.36 0.013 - - m² - - - - 461,948.64
9 Pas. plint granite tile tangga 32.50 0.010 - - m¹ - - - - 107,684.42
11 Pas. plafond gypsum 9mm rangka hollow - - - - m² - - - - 195,750.58
12 Pas. plafond kalsiboard 6mm rangka hollow - km/wc - - - - m² - - - - 191,397.58
13 Pas. Listplafond gypsum - - - - m¹ - - - - 30,696.88
- - - - - - -
2 Daun ventilasi kaca 5mm ram aluminium - kasment (70x50) cm - - - - unit - - - - 333,041.46
3 Daun pintu double triplek 6mm - - - - m² - - - - 670,854.70
4 Pas. Lapisan HPL Daun pintu - - - - m² - - - - 98,251.22
5 Daun pintu double triplek 6mm - Lemari tanam - - - - m² - - - - 670,854.70
6 Pas. Lapisan HPL Daun pintu - - - - m² - - - - 98,251.22
7 Daun pintu kaca bening 8mm, frame aluminium (Uk.160x210)cm, komp - - - - unit - - - - 4,740,261.37
8 Daun pintu km/wc - frame aluminium Lapisan Acp - komplit - - - - unit - - - - 1,066,266.82
9 Daun pintu shaf - frame aluminium Lapisan Acp - komplit - - - - unit - - - - 710,296.55
11 Pas.Kaca buram 5mm - kaca es - - - - m² - - - - 207,368.35
- - - - - - -
VI. PEKERJAAN BESI & PENGUNCI - - - - - - -
1 Kunci pintu tunggal klas tinggi - - - - bh - - - - 335,257.15
2 Engsel pintu - - - - bh - - - - 47,212.18
3 Engsel pintu lemari tanam - - - - bh - - - - 27,156.34
4 Grendel besar - pintu tunggal - - - - bh - - - - 59,819.13
5 Grendel pintu tanam expagnyolet - - - - bh - - - - 67,268.03
6 Handle pintu lemari tanam - - - - bh - - - - 27,222.34
7 Hands ralling stainles steel Ø 2,5''- tangga 20.00 0.013 - - m¹ - - - - 218,893.43
- - - - - - -
VII. PEKERJAAN SANITAIR - - - - - - -
1 Closed duduk monoblok + jetsower - - - - bh - - - - 2,468,345.64
2 Bak stainless steel 1 lobang - - - - bh - - - - 366,486.52
3 Washtafle komplit kran - - - - bh - - - - 1,511,308.45
4 Miralset/kaca cermin - diatas washtafle - - - - bh - - - - 150,000.00
- - - - - - -
2 Cat tembok mutu menengah - Interior - - - - m² - - - - 25,059.02
3 Cat Plafond mutu menengah - Dalam - - - - m² - - - - 25,059.02
4 Cat Plat tangga beton bag.bawah mutu menengah 13.50 0.001 - - m² - - - - 25,059.02
- - - - - - -
B.2 BANGUNAN LANTAI LT. 02 (ELEV. + 4.00) - - - - - - -
- - - - - - -
2 Pek. beton bertulang - Kolom 55/55 (K.2) - - - - m³ - - - - 6,175,091.49
5 Pek. beton bertulang - balok ralling void 10/15 - - - - m¹ - - - - 84,624.45
6 Pek. beton bertulang - Balok latei 10/20 (Shaf) - - - - m³ - - - - 6,817,350.20
7 Pek. beton bertulang - Balok plat sunscren 10/20 - - - - m³ - - - - 7,117,163.75
11 Pek. beton bertulang - Plat sunscren T.8cm (diatas kusen) - - - - m³ - - - - 6,448,789.70
- - - - - - -
1 Pas. Trasram bata 1/2 bata camp. 1pc : 3psr - - - - m² - - - - 102,626.62
2 Pas. dinding bata 1/2 bata camp. 1pc : 5psr - - - - m² - - - - 98,076.50
3 Plest. dinding bata trasraam camp. 1pc : 3psr - - - - m² - - - - 57,150.96
6 Acian Pc 100.00 0.010 - - m² - - - - 33,734.09
- - - - - - -
2 Pas. lantai granite tile 30x30cm anti slip - Toilet - - - - m² - - - - 352,043.84
3 Pas. Granite tile dinding 30x60 cm - Toilet - - - - m² - - - - 461,948.64
4 Pas. Granite tile dinding 30x60 cm - Ruangan (T.180cm) - - - - m² - - - - 461,948.64
8 Pas. plafond kalsiboard 6mm hollow - km/wc 40.00 0.023 40.00 0.022 m² - - - - 191,397.58
- - - - - - -
2 Daun jendela kaca 5mm ram aluminium - kasment (70x100) cm - - - - unit - - - - 514,046.54
3 Daun jendela kaca 5mm ram aluminium - kasment (70x50) cm - - - - unit - - - - 333,041.46
- - - - - - -
2 Engsel pintu 84.00 0.012 84.00 0.011 bh - - - - 47,212.18
5 Hands ralling stainles steel Ø 2,5''- tangga 11.75 0.008 - - m¹ - - - - 218,893.43
- - - - - - -
- - - - - - -
- - - - - - -
B.3 BANGUNAN LANTAI LT. 03 (ELEV. + 8.00) - - - - - - -
- - - - - - -
1 Pek. beton bertulang - Kolom praktis 10/10 (Type b) 384.00 0.084 384.00 0.080 m' 115.20 115.20 - 0.02 0.02 73,244.45
2 Pek. beton bertulang - Kolom 40/40 (K.3) - - - - m³ - - - - 7,465,322.56
4 Pek. beton bertulang - balok diatas kusen 10/15 122.00 0.031 122.00 0.029 m¹ 36.60 36.60 - 0.01 0.01 84,624.45
5 Pek. beton bertulang - Balok latei 10/20 (Shaf) 0.88 0.018 0.88 0.017 m³ 0.26 0.26 - 0.01 0.01 6,817,350.20
11 Pek. Plat dak beton bertulang tebal 12cm - - - - m³ - - - - 4,744,837.89
12 Pek. Lisplank beton bertulang T. 7cm - - - - m³ - - - - 7,110,027.86
Beton Elevasi + 11.00 - - - - - - -
13 Pek. beton bertulang - Balok 25/45 (R-1) - - - - m³ - - - - 6,747,380.20
14 Pek. beton bertulang - Balok kantileufel 25/45 (R-1) - - - - m³ - - - - 6,747,380.20
17 Pek. beton bertulang - Balok ring 13/20 - - - - m³ - - - - 7,117,163.75
19 Pek. Lisplank beton bertulang T. 7cm - - - - m³ - - - - 7,110,027.86
- - - - - - -
III. PEKERJAAN KAP KD-KD BAJA & ATAP - - - - - - -
1 Kap kuda-kuda baja IWF 8,711.81 0.841 8,711.81 0.806 kg - - - - 32,486.66
3 Gording baja canal C 3,412.88 0.299 3,412.88 0.286 kg - - - - 29,423.50
4 Plat baja (Tumpuan,samb. & plent) 1,299.96 0.115 1,299.96 0.110 kg - - - - 29,721.48
5 Besi trekstank + Pengaku gording 475.84 0.015 475.84 0.015 kg - - - - 10,849.81
8 Jarum tarik - trekstank 48.00 0.007 48.00 0.007 bh - - - - 50,000.00
10 Bautmur Ø 19mm 1,200.00 0.030 1,200.00 0.029 bh - - - - 8,500.00
11 Bautmur Ø 12mm - gording 750.00 0.011 750.00 0.011 bh - - - - 5,000.00
b Pekerjaan Atap/Lisplank - - - - - - -
14 Atap zinkcalume 0,35mm 687.80 0.214 687.80 0.205 m² - - - - 104,470.25
15 Bubungan zinkcalume 0,35mm 75.00 0.019 75.00 0.018 m¹ - - - - 84,497.43
16 Talang patahan 91.00 0.051 91.00 0.049 m¹ - - - - 189,964.33
- - - - - - -
1 Pas. Trasram bata 1/2 bata camp. 1pc : 3psr 65.18 0.020 65.18 0.019 m² 19.55 19.55 - 0.01 0.01 102,626.62
2 Pas. dinding bata 1/2 bata camp. 1pc : 5psr 1,140.12 0.332 1,140.12 0.318 m² 342.04 342.04 - 0.10 0.10 98,076.50
3 Plest. dinding bata trasraam camp. 1pc : 3psr 130.36 0.022 130.36 0.021 m² 39.11 39.11 - 0.01 0.01 57,150.96
4 Plesteran dinding tembok bata camp. 1pc : 5psr 2,137.13 0.347 2,081.48 0.324 m² 624.45 624.45 - 0.10 0.10 54,670.14
5 Plest. Beton kolom, balok dan lisplank camp. 1pc : 2psr 389.80 0.069 389.80 0.066 m² 116.94 116.94 - 0.02 0.02 59,470.10
6 Acian Pc 2,657.29 0.267 2,601.64 0.250 m² 780.49 780.49 - 0.07 0.07 33,734.09
7 Plesteran benangan/sudut 787.00 0.051 787.00 0.049 m¹ 236.10 236.10 - 0.01 0.01 21,725.00
8 Plest. Plat dak beton camp. 1pc : 2psr - Elev. + 12.00 50.00 0.009 50.00 0.008 m² - - - - 59,470.10
9 Acian Pc 50.00 0.005 50.00 0.005 m² - - - - 33,734.09
10 Waterprofing plat dak/atap beton 50.00 0.017 50.00 0.016 m² - - - - 112,168.85
- - - - - - -
V. PEKERJAAN PLAFOND - - - - - - -
8 Cubicle Toilet Partisi Phenolic + Aksesoris Steel frame 22.00 0.111 22.00 0.106 m2 - - - - 1,700,000.00
10 Pas. plafond kalsiboard 6mm hollow - km/wc 40.00 0.023 33.48 0.018 m² - - - - 191,397.58
- - - - - - -
VI. PEK. KUSEN DAN PINTU - - - - - - -
- - - - - - -
VII. PEKERJAAN BESI & PENGUNCI - - - - - - -
2 Engsel pintu 69.00 0.010 69.00 0.009 bh - - - - 47,212.18
8 Pas. Aluminium composit panel (ACP) - Lisplank beton 356.34 0.901 356.34 0.863 m² - - - - 850,785.77
10 Kisi-kisi rangka aluminium 98.00 0.046 98.00 0.044 m¹ - - - - 157,878.99
- - - - - - -
- - - - - - -
- - - - - - -
1 Pas.nama hurup POLIKLINIK RADIOLOGI (Material Galvanis + Mirror ) 1.00 0.035 1.00 0.033 unit - - - - 11,733,220.03
- - - - - - -
C BANGUNAN LANTAI DASAR (LD) - BLOK C - - - - - - -
1 Uitzet/Pengukuran/pas. Bouplank 108.00 0.032 118.00 0.033 m¹ - - - - 99,456.77
- - - - - - -
1 Galian tanah biasa (batu kali) 188.58 0.034 192.65 0.033 m³ - - - - 61,050.00
2 Galian tanah biasa (Setempat) 724.95 0.162 1,313.28 0.281 m³ - - - - 75,240.00
3 Urugan tanah kembali 535.24 0.032 64.22 0.004 m³ - - - - 20,306.00
4 Urugan pasir bawah pondasi (Setempat) 24.17 0.009 23.44 0.009 m³ - - - - 127,492.69
5 Urugan pasir bawah pondasi (batu kali) 8.86 0.003 25.69 0.009 m³ - - - - 127,492.69
6 Urugan pasir bawah lantai 58.40 0.022 58.40 0.021 m³ - - - - 127,492.69
7 Urugan tanah bawah lantai 192.72 0.067 986.81 0.329 m³ - - - - 116,921.13
8 Pemadatan tanah urug 192.72 0.026 986.81 0.127 m³ - - - - 45,100.00
9 Buang tanah galian 483.30 0.057 1,313.28 0.150 m³ - - - - 40,000.00
- - - - - - -
1 Pek. beton rabat dibawah lantai T.5cm - K 175 29.20 0.080 25.66 0.067 m³ - - - - 917,421.67
2 Pek. beton lantai kerja - pondasi footplat - K 175 24.17 0.066 23.44 0.061 m³ - - - - 917,421.67
3 Pek. beton lantai kerja - sloof - K 175 3.39 0.009 3.39 0.009 m³ - - - - 917,421.67
4 Pek. beton bertulang - pondasi footplat (650x350)cm 65.41 0.465 66.22 0.451 m³ - - - - 2,393,084.85
7 Pek. beton bertulang - pondasi footplat (100x200)cm - tangga 0.55 0.006 0.55 0.005 m³ - - - - 3,508,023.46
8 Pek. beton bertulang - Sloof 15/20 3.32 0.056 3.62 0.059 m³ - - - - 5,706,969.95
11 Pek. beton bertulang - Kolom 60/60 (KD) 17.44 0.309 16.52 0.280 m³ - - - - 5,960,062.73
12 Pek. beton bertulang - Kolom 55/55 (KD.1) 1.72 0.032 1.63 0.029 m³ - - - - 6,206,969.32
13 Pek. Stek besi kolom yg masuk kepondasi - besi ulir 1,139.83 0.043 1,246.96 0.045 kg - - - - 12,663.55
15 Pek. beton bertulang - Kolom 60/60 (KD) 24.48 0.434 24.48 0.415 m³ - - - - 5,960,062.73
16 Pek. beton bertulang - Kolom 55/55 (KD.1) 3.63 0.067 2.42 0.043 m³ - - - - 6,206,969.32
18 Pek. beton bertulang - Balok latei 10/20 (Shaf) 0.88 0.018 0.88 0.017 m³ - - - - 6,817,350.20
19 Pek. beton bertulang - Balok plat sunscren 10/20 0.92 0.020 1.45 0.029 m³ - - - - 7,117,163.75
20 Pek. beton bertulang - Balok 40/70 (B-1) 29.01 0.487 29.96 0.482 m³ - - - - 5,649,594.62
22 Pek. beton bertulang - Balok 25/45 (B-1A) 18.27 0.432 17.78 0.402 m³ - - - - 7,946,149.85
25 Pek. beton bertulang - Plat lantai T.12cm 57.95 0.817 51.25 0.692 m³ - - - - 4,744,837.89
26 Pek. beton bertulang - Plat lantai T.15cm - tangga 4.60 0.061 4.11 0.052 m³ - - - - 4,440,266.23
- - - - - - -
1 Pas. Batu kosong ( Aanstamping) 61.64 0.065 51.37 0.052 m³ - - - - 354,856.79
2 Pas. Pondasi batu kali camp. 1pc : 5psr 207.22 0.405 88.30 0.165 m³ - - - - 656,634.04
4 Pas. dinding bata 1/2 bata camp. 1pc : 5psr 1,134.83 0.331 1,134.83 0.317 m² - - - - 98,076.50
6 Plesteran dinding tembok bata camp. 1pc : 5psr 2,176.85 0.354 2,140.76 0.333 m² - - - - 54,670.14
8 Acian Pc 2,602.91 0.261 2,540.18 0.244 m² - - - - 33,734.09
- - - - - - -
7 Pas. Lantai granite tile 30x60cm - tangga 25.32 0.035 25.32 0.033 m² - - - - 461,948.64
8 Pas. plint granite tile tangga 44.40 0.014 44.40 0.014 m¹ - - - - 107,684.42
10 Pas. Lantai Vinil T.2mm pada lantai Ruang X Ray Non Kontras, Ruang - - - - m² - - - - 822,114.16
10 Pas. plafond kalsiboard 6mm rangka hollow - tangga 12.00 0.007 12.00 0.007 m² - - - - 191,397.58
- - - - - - -
- - - - - - -
2 Engsel pintu 145.00 0.020 133.00 0.018 bh - - - - 47,212.18
8 Hands ralling stainles steel Ø 2,5''- Wall protector (WP) 58.00 0.038 58.00 0.036 m¹ - - - - 218,893.43
- - - - - - -
3 Pembuatan septictank 1.00 0.059 1.00 0.056 unit - - - - 19,754,971.14
4 Pembuatan peresapan - - - - unit - - - - 3,928,477.51
- - - - - - -
- - - - - - -
X. PEKERJAAN LAIN - LAIN - - - - - - -
1 Pas. Dinding partisi Lapisan gypsum 9mm pada dinding Ruang X Ray 406.14 0.208 88.44 0.043 m² - - - - 171,999.12
2 Pas. Lapisan Timbal (PB) T.2mm pada dinding Ruang X Ray Non Kontr 406.14 1.948 88.44 0.406 m² - - - - 1,612,988.47
- - - - - - -
C.1 BANGUNAN LANTAI LT. 01 (ELEV. ± 0.00) - - - - - - -
- - - - - - -
2 Pek. beton bertulang - Kolom 60/60 (K1) 24.48 0.419 24.48 0.401 m³ - - - - 5,751,969.20
3 Pek. beton bertulang - Kolom 55/55 (K.1A) 2.42 0.041 2.42 0.039 m³ - - - - 5,680,292.43
13 Pek. Plat beton bertulang tebal 15cm - plat tangga 4.20 0.055 4.20 0.053 m³ - - - - 4,440,266.23
- - - - - - -
6 Acian Pc 2,247.92 0.225 2,247.92 0.216 m² - - - - 33,734.09
- - - - - - -
3 Pas. keramik dinding 30x60 cm - Toilet 31.43 0.043 43.65 0.057 m² - - - - 461,948.64
4 Pas. keramik dinding 30x60 cm - R. ICU ( T.180CM) 121.17 0.166 121.17 0.159 m² - - - - 461,948.64
6 Pas. Granite tile dinding 30x30 cm - meja beton 3.36 0.004 - - m² - - - - 368,670.19
- - - - - - -
3 Daun ventilasi kaca 5mm ram aluminium - kasment (70x50) cm 35.00 0.035 35.00 0.033 unit - - - - 333,041.46
- - - - - - -
2 Engsel pintu 106.00 0.015 106.00 0.014 bh - - - - 47,212.18
7 Hands ralling stainles steel Ø 2,5''- tangga 20.00 0.013 20.00 0.012 m¹ - - - - 218,893.43
8 Pas. Aluminium composit panel (ACP) - Overstek plat 86.64 0.219 - - m² - - - - 850,785.77
- - - - - - -
- - - - - - -
1 Cat tembok mutu menengah - Exterior 203.06 0.026 289.70 0.036 m² - - - - 43,818.38
4 Cat Plat tangga beton bag.bawah mutu menengah 13.50 0.001 13.50 0.001 m² - - - - 25,059.02
- - - - - - -
C.2 BANGUNAN LANTAI LT. 02 (ELEV. + 4.00) - - - - - - -
- - - - - - -
2 Pek. beton bertulang - Kolom 55/55 (K.2) 20.57 0.378 20.57 0.362 m³ - - - - 6,175,091.49
5 Pek. beton bertulang - balok ralling void 10/15 12.10 0.003 12.10 0.003 m¹ - - - - 84,624.45
14 Pek. Plat beton bertulang tebal 15cm - plat tangga 4.20 0.055 4.20 0.053 m³ - - - - 4,440,266.23
Pekerjaan Beton ( Dak Selasar Penghubung) - - - - - - -
16 Pek. beton bertulang - Balok konsol 25/45 (B-1A) 4.28 0.101 4.28 0.097 m³ - - - - 7,946,149.85
17 Pek. beton bertulang - Balok plat dak 10/20 1.30 0.028 1.30 0.026 m³ - - - - 7,117,163.75
18 Pek. beton bertulang - Plat dak T.12cm 14.38 0.215 14.38 0.206 m³ - - - - 5,039,279.93
- - - - - - -
5 Plest. Beton kolom, balok dan lisplank camp. 1pc : 2psr 227.53 0.040 227.53 0.039 m² - - - - 59,470.10
6 Acian Pc 2,783.99 0.279 2,777.94 0.267 m² - - - - 33,734.09
8 Plest. Beton plat dak camp. 1pc : 2psr (selasar penghubung) 122.00 0.022 122.00 0.021 m² - - - - 59,470.10
9 Acian Pc 122.00 0.012 122.00 0.012 m² - - - - 33,734.09
10 Plesteran Lantai camp. 1pc : 3psr Ruang OK Mayor 1 , 2,3 ,4 dan Mayo 338.00 0.057 339.05 0.055 m² - - - - 57,150.96
- - - - - - -
4 Pas. Granite tile dinding 30x60 cm - (R.RECOVERY & PREE OP) - - - - m² - - - - 461,948.64
11 Pas. Lantai Vinil pada lantai selain R.OK / OPERASI 195.00 0.477 195.00 0.456 m² - - - - 822,114.16
12 Pas. Dinding Vinil pada dinding selain R.OK / OPERASI 373.80 0.914 447.00 1.046 m² - - - - 822,114.16
13 Pas. Hospital plint/hospital skirting pada lantai R.OK Mayor 1 , 2,3 , 181.77 0.119 181.77 0.114 m¹ - - - - 219,675.73
15 Pas. plafond gypsum 12mm jenis water resistant rangka hollow 180.40 0.110 338.00 0.198 m² - - - - 205,917.92
- - - - - - -
13 Daun pintu /Sliding door System By Vendor Hermetic Automatic (Uk. - - - - unit - - - - 49,662,138.49
14 Daun pintu /Sliding door System By Vendor Hermetic Automatic (Uk. - - - - unit - - - - 89,888,470.67
- - - - - - -
2 Engsel pintu 78.00 0.011 78.00 0.010 bh - - - - 47,212.18
7 Hands ralling stainles steel Ø 2,5''- tangga 27.00 0.018 27.00 0.017 m¹ - - - - 218,893.43
8 Pas. Aluminium composit panel (ACP) - Overstek plat 36.24 0.092 - - m² - - - - 850,785.77
- - - - - - -
- - - - - - -
4 Cat Plafond dgn Epoxy (R.Operasi) - - - - m² - - - - 86,613.29
- - - - - - -
C.3 BANGUNAN LANTAI LT. 03 (ELEV. + 8.00) - - - - - - -
- - - - - - -
2 Pek. beton bertulang - Kolom 40/40 (K.3) 11.70 0.260 11.70 0.249 m³ - - - - 7,465,322.56
11 Pek. Plat dak beton bertulang tebal 12cm 6.22 0.093 6.22 0.089 m³ - - - - 5,039,279.93
12 Pek. Lisplank beton bertulang T. 7cm 1.68 0.036 1.68 0.034 m³ - - - - 7,110,027.86
Beton Elevasi + 11.00 - - - - - - -
13 Pek. beton bertulang - Balok 25/45 (R-1) 6.36 0.128 5.06 0.097 m³ - - - - 6,747,380.20
14 Pek. beton bertulang - Balok kantileufel 25/45 (R-1) 1.01 0.020 1.01 0.019 m³ - - - - 6,747,380.20
17 Pek. beton bertulang - Balok ring 13/20 5.13 0.098 5.13 0.094 m³ - - - - 6,448,789.70
18 Pek. Plat dak beton bertulang tebal 12cm 8.48 0.127 8.48 0.122 m³ - - - - 5,039,279.93
19 Pek. Lisplank beton bertulang T. 7cm 10.38 0.219 10.38 0.210 m³ - - - - 7,110,027.86
- - - - - - -
III. PEKERJAAN KAP KD-KD BAJA & ATAP - - - - - - -
1 Kap kuda-kuda baja IWF 8,711.81 0.841 8,711.81 0.806 kg - - - - 32,486.66
3 Gording baja canal C 3,412.88 0.299 3,412.88 0.286 kg - - - - 29,423.50
4 Plat baja 1,299.96 0.115 1,299.96 0.110 kg - - - - 29,721.48
5 Besi trekstank + Pengaku gording 475.84 0.015 475.84 0.015 kg - - - - 10,849.81
8 Jarum tarik - trekstank 48.00 0.007 48.00 0.007 bh - - - - 50,000.00
10 Bautmur Ø 19mm 1,200.00 0.030 1,200.00 0.029 bh - - - - 8,500.00
11 Bautmur Ø 12mm - gording 750.00 0.011 750.00 0.011 bh - - - - 5,000.00
b. Pekerjaan Atap/Lisplank - - - - - - -
13 Atap zinkcalume 0,35mm 687.80 0.214 687.80 0.205 m² - - - - 104,470.25
14 Bubungan zinkcalume 0,35mm 75.00 0.019 75.00 0.018 m¹ - - - - 84,497.43
15 Talang patahan 91.00 0.051 91.00 0.049 m¹ - - - - 189,964.33
- - - - - - -
5 Plest. Beton kolom, balok dan lisplank camp. 1pc : 2psr 389.80 0.069 389.80 0.066 m² - - - - 59,470.10
6 Acian Pc 2,782.77 0.279 2,782.77 0.267 m² - - - - 33,734.09
8 Plest. Plat dak beton camp. 1pc : 2psr - Elev. + 12.00 50.00 0.009 70.69 0.012 m² - - - - 59,470.10
9 Acian Pc 50.00 0.005 70.69 0.007 m² - - - - 33,734.09
10 Waterprofing plat dak/atap beton 50.00 0.017 70.69 0.023 m² - - - - 112,168.85
- - - - - - -
V. PEKERJAAN PLAFOND - - - - - - -
4 Pas. Granite tile dinding 30x60 cm - Ruangan (T.180cm) 72.82 0.100 72.82 0.096 m² - - - - 461,948.64
10 Pas. plafond kalsiboard 6mm hollow - tangga 40.00 0.023 40.00 0.022 m² - - - - 191,397.58
b. Pekerjaan Plafond (Luar/overstek) - - - - - - -
12 Pas. plafond kalsiboard 6mm hollow 116.40 0.066 116.40 0.063 m² - - - - 191,397.58
- - - - - - -
VI. PEK. KUSEN DAN PINTU - - - - - - -
- - - - - - -
VII. PEKERJAAN BESI & PENGUNCI - - - - - - -
2 Engsel pintu 66.00 0.009 66.00 0.009 bh - - - - 47,212.18
8 Pas. Aluminium composit panel (ACP) - Lisplank beton 356.34 0.901 356.34 0.863 m² - - - - 850,785.77
10 Kisi-kisi rangka aluminium 98.00 0.046 98.00 0.044 m¹ - - - - 157,878.99
- - - - - - -
- - - - - - -
4 Cat Plafond mutu menengah - Luar 116.40 0.009 116.40 0.008 m² - - - - 25,059.02
- - - - - - -
1 Pas.nama hurup POLIKLINIK RADIOLOGI (Material Galvanis + Mirror ) 2.00 0.070 2.00 0.067 unit - - - - 11,733,220.03
- - - - - - -
D BANGUNAN BAK GROUNDTANK - - - - - - -
1 Uitzet/Pengukuran/Pas.bouplank - - - - m¹ - - - - 99,456.77
- - - - - - -
1 Galian tanah biasa (pondasi beton) - - - - m³ - - - - 61,050.00
3 Urugan pasir bawah pondasi - - - - m³ - - - - 127,492.69
- - - - - - -
1 Pek. beton rabat lantai T. 7cm - - - - m³ - - - - 833,036.12
3 Pek. Kolom beton bertulang 15/15 - - - - m³ - - - - 8,341,889.66
4 Pek. Plat beton bertulang T.10cm - Lantai Dasar - - - - m³ - - - - 2,035,965.58
5 Pek. Dinding beton bertulang T.10cm - - - - m³ - - - - 5,737,460.85
6 Pek. Plat beton bertulang T.12cm - - - - m³ - - - - 5,039,279.93
7 Pek. Kolom beton bertulang 15/15 - - - - m³ - - - - 8,341,889.66
8 Pek. Balok beton bertulang 15/25 - balok - - - - m³ - - - - 8,123,995.65
9 Pek. Balok beton bertulang 15/25 - balok konsol - - - - m³ - - - - 8,123,995.65
11 Pek. Lisplank beton bertulang tebal 7cm - - - - m³ - - - - 7,110,027.86
- - - - - - -
2 Pas. dinding bata 1/2 bata camp. 1pc : 5psr 16.51 0.005 - - m² - - - - 98,076.50
6 Acian Pc 56.13 0.006 - - m² - - - - 33,734.09
8 Plest. Beton plat dak camp. 1pc : 2psr 13.07 0.002 - - m² - - - - 59,470.10
9 Acian Pc 13.07 0.001 - - m² - - - - 33,734.09
10 Plest. lantai camp. 1pc : 3psr 20.10 0.003 - - m² - - - - 57,150.96
11 Acian Pc plat bag. Bawah 22.98 0.002 - - m² - - - - 33,734.09
- - - - - - -
V. PEKERJAAN KERAMIK - - - - - - -
1 Pas. Lantai keramik 40x40cm - mutu menengah - - - - m² - - - - 204,415.13
2 Pas. lantai keramik 30x30cm - bak groundtank - - - - m² - - - - 204,415.13
3 Pas. keramik dinding 30x30 cm - bak groundtank - - - - m² - - - - 218,767.84
- - - - - - -
VI. PEK. KUSEN, PINTU DAN VENTILASI - - - - - - -
1 Kusen ventilasi rangka aluminium 4'' 5.20 0.002 - - m¹ - - - - 157,878.99
2 Kusen dan Daun pintu plat dan rangka besi , Handle, kunci dan Acces 1.00 0.010 - - unit - - - - 3,420,209.89
3 Plat manholle + rangka - penutup lobang kontrol 1.00 0.001 - - unit - - - - 450,000.00
4 Tangga bak air - stainless steel T. 2m' 1.00 0.003 - - unit - - - - 900,000.00
- - - - - - -
3 Cat Plat bag. bawah mutu menengah 22.98 0.002 22.98 0.002 m² - - - - 25,059.02
4 Cat besi (daun pintu besi) 4.96 0.001 4.96 0.001 m² - - - - 40,786.87
- - - - - - -
F BANGUNAN ROOFTANK LT.04 - - - - - - -
I PEKERJAAN PERSIAPAN - - - - - - -
1 Uitzet/Pengukuran/Pas.bouplank - - - - m¹ - - - - 99,456.77
- - - - - - -
Pek. beton pondasi beton umpak - K 225 - - - - m³ - - - - 965,740.72
- - - - - - -
III. PEKERJAAN KAP KD-KD / ATAP - - - - - - -
1 Tiang kap kuda-kuda besi pipa GI Ø 4'' 19.80 0.011 - - m¹ - - - - 188,111.55
2 Kap kuda-kuda besi hollow 37.53 0.004 - - m¹ - - - - 39,902.46
3 Besi Pengaku besi hollow - antar kd-kd 17.00 0.002 - - m¹ - - - - 39,902.46
4 Gording besi hollow 54.00 0.006 - - m¹ - - - - 39,902.46
5 Baja WF - tumpuan tangki 520.20 0.050 - - kg - - - - 32,486.66
6 Plat baja (Tumpuan) T.8mm 452.16 0.040 - - kg - - - - 29,721.48
7 Pek. Pengelasan dgn las listrik 1,977.30 0.021 - - cm - - - - 3,561.56
8 Angker bautmur Ø 22mm 24.00 0.002 - - bh - - - - 30,000.00
9 Atap zinkcalume 0,35mm 28.56 0.009 - - m² - - - - 104,470.25
10 Talang patahan 6.00 0.003 - - m¹ - - - - 189,964.33
11 Lisplank kalsiplank motip jati -8mm-20cm 22.00 0.003 - - m¹ - - - - 51,918.20
12 Pipa PVC Ø 4'' - pipa pembuang air hujan 11.20 0.005 - - m¹ - - - - 157,742.75
13 Klem pipa 1.00 0.000 - - unit - - - - 120,000.00
- - - - - - -
IV. PEKERJAAN PENGECATAN/FINISHING - - - - - - -
1 Cat besi (tiang,kap kd-kd,gording dll) 43.77 0.005 - - m² - - - - 40,786.87
2 Cat kayu (lisplank kalsiplank) 7.70 0.002 - - m² - - - - 73,248.71
- - - - - - -
G BANGUNAN SELASAR PENGHUBUNG - - - - - - -
G.1 BANGUNAN SELASAR PENGHUBUNG LT.1 - - - - - - -
1 Uitzet/Pengukuran/pas. Bouplank - - - - m¹ - - - - 99,456.77
- - - - - - -
1 Galian tanah biasa (batu kali) - - - - m³ - - - - 61,050.00
2 Galian tanah biasa (Setempat) - - - - m³ - - - - 75,240.00
4 Urugan pasir bawah pondasi (Setempat) - - - - m³ - - - - 127,492.69
5 Urugan pasir bawah pondasi (batu kali) - - - - m³ - - - - 127,492.69
6 Urugan pasir bawah lantai 11.63 0.004 11.63 0.004 m³ - - - - 127,492.69
7 Urugan tanah bawah lantai - - - - m³ - - - - 116,921.13
8 Pemadatan tanah urug - - - - m³ - - - - 45,100.00
- - - - - - -
1 Pek. beton rabat dibawah lantai T.5cm - K 175 5.82 0.016 5.82 0.015 m³ - - - - 917,421.67
2 Pek. beton lantai kerja - pondasi footplat - K 175 - - - - m³ - - - - 917,421.67
8 Pek. Stek besi kolom yg masuk kepondasi - besi ulir - - - - kg - - - - 12,663.55
14 Pek. beton bertulang - Plat sunscren T.8cm 2.48 0.047 2.48 0.045 m³ - - - - 6,448,789.70
- - - - - - -
1 Pas. Batu kosong ( Aanstamping) - - - - m³ - - - - 354,856.79
2 Pas. Pondasi batu kali camp. 1pc : 5psr - - - - m³ - - - - 656,634.04
6 Acian Pc 135.55 0.014 135.55 0.013 m² - - - - 33,734.09
- - - - - - -
V. PEKERJAAN LANTAI - - - - - - -
2 Pas. plafond kalsiboard 6mm rangka hollow 116.67 0.066 116.67 0.064 m² - - - - 191,397.58
- - - - - - -
VI. PEKERJAAN PENGECATAN / FINISHING - - - - - - -
2 Cat Plafond mutu menengah 116.67 0.009 116.67 0.008 m² - - - - 25,059.02
- - - - - - -
G.2 BANGUNAN SELASAR PENGHUBUNG LT.2 - - - - - - -
1 Urugan pasir bawah keramik (pemerataan) 4.40 0.002 4.40 0.002 m³ - - - - 127,492.69
- - - - - - -
4 Pek. beton bertulang - Balok diatas kusen 10/15 41.18 0.010 41.18 0.010 m' - - - - 84,624.45
8 Pek. beton bertulang - Plat dak T.12cm - - - - m³ - - - - 5,039,279.93
9 Pek. beton bertulang - Lisplank T.7cm - - - - m³ - - - - 7,110,027.86
- - - - - - -
4 Acian Pc 347.28 0.035 347.28 0.033 m² - - - - 33,734.09
- - - - - - -
b. Pekerjaan Plafond (Luar) - - - - - - -
- - - - - - -
V. PEK. KUSEN JENDELA DAN KACA - - - - - - -
- - - - - - -
VI. PEKERJAAN PENGECATAN/FINISHING - - - - - - -
2 Cat Plafond mutu menengah - dalam 98.19 0.007 98.19 0.007 m² - - - - 25,059.02
3 Cat Plafond mutu menengah - Luar 28.82 0.002 28.82 0.002 m² - - - - 25,059.02
- - - - - - -
H PENATAAN RUANG OPERASI - - - - - - -
Ukuran ruangan 7 x 6 x 3 m 1.00 - 2.00 - Ruangan - - - -
Integrasi ruang operasi dengan standar Permenkes No. 24 tahun 2016 - - - - - - -
Steril dan hygenis (indeks angka kuman dibawah 10 atau 5 CFU/m3), - - - - - - -
Standar suhu ruangan 190-240C, Humidity 45-65% dengan tekanan - - - - - - -
positif, tingkat kebisingan 45 db, dan pencahayaan 300 - 500 LUX - - - - - - -
1 Modul-Modul Utama 2.00 6.670 2.00 6.388 Paket - - - - 1,121,752,476.00
Single arm motorized pendant - - - - - - -
high strength aluminium alloy - - - - - - -
Spring arm 750 mm - - - - - - -
Loading capacity 70-80 kg - - - - - - -
Level degree rotation 0-340 degree - - - - - - -
Configurasi: - - - - - - -
Gas terminal unit (Oxygen, air compress, N2O, Vacum) - - - - - - -
4 electric socket with grounding terminal - - - - - - -
Equipment platform and drawer - - - - - - -
Suppley voltage 220 V - - - - - - -
Qty : 2.00 - - - - - - -
Power socket box with 5 pcs power socket & 1 Pcs earth terminal (Size ±719x243 mm) - - - - - - -
Termasuk power outlet listrik ruangan dan kelistrikannya - - - - - - -
Qty : 2.00 - - - - - - -
Medical gas terminal box (with 4 pcs medical gas terminal unit) - - - - - - -
Size ±734x234 mm - - - - - - -
Outlet gas medis diruangan - - - - - - -
Qty : 2.00 - - - - - - -
LED triple X-Ray viewer - - - - - - -
Luminance >4000 cd/m2 - - - - - - -
thickness 25 mm - - - - - - -
Source LED - - - - - - -
LED life time > 50000 H - - - - - - -
3 bay led colour temprature > 9600K - - - - - - -
Qty : 2.00 - - - - - - -
Central control panel 6 compartemen - - - - - - -
Size ±792x792x150 mm - - - - - - -
included : clock, timer, gas alarm, intercom/telephone, daikin temprature - - - - - - -
control/ humidity display, light control - - - - - - -
Qty : 2.00 - - - - - - -
Authomatic sliding door - - - - - - -
Door size : ±1500x2100x50 mm - - - - - - -
with motor circuitbord & control with non contact type door switch - - - - - - -
Authomatic door with 2 hands sensor open, 2 sensor sefety - - - - - - -
can be manual open - - - - - - -
windows observasi (kaca pintu 55 cm x 35 cm) - - - - - - -
Qty : 2.00 - - - - - - -
Authomatic single sliding door - - - - - - -
Door size : ±800-1000x2100x50 mm - - - - - - -
with motor circuitbord & control with non contact type door switch - - - - - - -
Authomatic door with 2 hands sensor open, 2 sensor sefety - - - - - - -
can be manual open - - - - - - -
Qty : 2.00 - - - - - - -
Air sealed lighting box (LED light) - - - - - - -
3 source LED lamps - - - - - - -
Size : ±1350x450x120 mm - - - - - - -
Qty : 8.00 - - - - - - -
Air sealed lighting box (LED light) with emergency light - - - - - - -
3 source LED lamps, include bettery - - - - - - -
Size : ±1350x450x120 mm - - - - - - -
Qty : 4.00 - - - - - - -
Pass box stainless steel, UV dan interlock - - - - - - -
Size : ±750x750x600 mm - - - - - - -
stainless stell include interlock dan UV lamps - - - - - - -
Qty : 2.00 - - - - - - -
Medicine cabinet - - - - - - -
Size : ±900(W)x1700(H)x350(D) mm - - - - - - -
Qty : 2.00 - - - - - - -
Writing table - - - - - - -
with lighting, made of stainless steel - - - - - - -
Size : ±700x400x250 mm - - - - - - -
Qty : 2.00 - - - - - - -
2 Modul Penunjang 1.00 5.024 2.00 9.623 paket - - - - 1,690,000,000.00
AHU/HVAC (Air handling Unit) for clean Room operating room - - - - - - -
Merk : Daikin - Thailand dan various - - - - - - -
Peralatan utama: - - - - - - -
AHU - - - - - - -
Unit booster fan - - - - - - -
Brand : Kruger - - - - - - -
Complete with housing - - - - - - -
Housing Filter Pre + Medium - - - - - - -
Material : powder coating - - - - - - -
Housing Filter HEPA celling - - - - - - -
Powder coating housing c/w SS304 perforated grille + isolasi - - - - - - -
Unit Air Conditioner - - - - - - -
Merk : Daikin (Ori, Japan; eks thailand) - - - - - - -
Type : FDR13NY14+RUR13NY14 - - - - - - -
Capacity : 120.000 BTU/h - - - - - - -
Power supplay : 380-415V/3-50 Hz - - - - - - -
Air Filter - - - - - - -
Pre filter, medium filter, dan hefa filter - - - - - - -
Perlengkapan dan instalasi: - - - - - - -
Ducting - - - - - - -
Instalasi kelistrikan dan panel listrik - - - - - - -
Magnehelic - - - - - - -
Set electric heater - - - - - - -
Return air grill + Exhaust fan / blower - - - - - - -
Booster fan - - - - - - -
Qty : 2.00 - - - - - - -
Sandwich panel for wall and ceiling - - - - - - -
Modul panel sandwich wall with anti bacterial paint - - - - - - -
Bahan plat galvanis 0,4 mm - - - - - - -
isolator with stereofoam 50 mm - - - - - - -
include accessories - - - - - - -
Curving, U Bar, Tri way in - - - - - - -
Sandwich ceiling panel sandwich - - - - - - -
Bahan plat galvanis 0,4 mm - - - - - - -
isolator with stereofoam 50 mm - - - - - - -
include accessories - - - - - - -
Curving, U Bar, Tri way in - - - - - - -
Qty : 2.00 - - - - - - -
Flooring vinyl anti bacterial with welding rod, cove, caping - - - - - - -
Size : 2,5 mm - - - - - - -
Qty : 2.00 - - - - - - -
3 Biaya pra instalasi, instalasi dan penunjang instalasi 1.00 4.509 2.00 8.636 paket - - - - 1,516,532,294.55
- - - - - - -
E BIAYA MEKANICAL & ELECTRIKAL (ME), GEDUNG A,B,C,DAN D - - - - - - -
I JARINGIN KABEL LISTRIK - - - - - - -
1 Pengadaan Kabel Power dari Panel LVMDP ke Panel MDP/ Panel - - - - m¹ - - - - 1,000,000.00
Utama Gedung Poliklinik 2 (NYFGBY 4 X 150 ) mm2 - - - - - - - - - -
2 Pengadaan Kabel Power dari Panel MDP/Panel Utama ke Panel - - - - m¹ - - - - 240,000.00
Lantai Dasar ( NYFGBY 4 X 35 ) mm2 - - - - - - - - - -
3 Pengadaan Kabel Power dari Panel Lantai Dasar Ke Panel Blok A - - - - m¹ - - - - 100,000.00
4 Pengadaan Kabel Power dari Panel Lantai Dasar kepanel Blok B 30.00 0.009 30.00 0.009 m¹ - - - - 100,000.00
5 Pengadaan Kabel Power dari Panel Lantai Dasar Ke Panel - - - - m¹ - - - - 70,000.00
Pompa Transfer Air Bersih ( NYY 4 X 6 ) mm2 - - - - - - - - - -
6 Pengadaan Kabel Power dari Panel MDP / Panel Utama ke Panel - - - - m¹ - - - - 310,000.00
Lantai 1 ( NYFGBY 4 X 50 ) mm2 - - - - - - - - - -
7 Pengadaan Kabel Power dari Panel Lantai 1 ke Panel Blok A - - - - m¹ - - - - 210,000.00
8 Pengadaan Kabel Power dari Panel Lantai 1 ke Panel Blok B 22.00 0.008 22.00 0.008 m¹ - - - - 120,000.00
9 Pengadaan Kabel Power dari Panel MDP/Panel Utama Panel - - - - m¹ - - - - 310,000.00
10 Pengadaan Kabel Power dari Lantai 2 ke Panel Blok A - - - - m¹ - - - - 210,000.00
11 Pengadaan Kabel Power dari Lantai 1 ke Panel Blok B 25.00 0.009 25.00 0.009 m¹ - - - - 120,000.00
12 Pengadaan Kabel Power dari Panel Blok B Lantai 2 ke Panel 5.00 0.001 5.00 0.001 m¹ - - - - 90,000.00
R.Operasi Mayor ( NYFGBY 4 X 10 ) mm2 - - - - - - - - - -
13 Pengadaan Kabel Power dari Panel Blok B Lantai 2 ke Panel 2.00 0.001 2.00 0.001 m¹ - - - - 90,000.00
R.Operasi Minor ( NYFGBY 4 X 10 ) mm2 - - - - - - - - - -
15 Pengadaan Kabel Power dari Panel Lantai 3 ke Panel Blok A 22.00 0.008 22.00 0.008 m¹ - - - - 120,000.00
16 Pengadaan Kabel Power dari Panel Lantai 1 ke Panel Blok B 27.00 0.010 27.00 0.009 m¹ - - - - 120,000.00
Lantai 4 RoofTop / P. Pompa Air Distribusi / P.Lampu dan Daya - - - - - - - - - -
( NYY 4 X 10 ) mm2 - - - - - - - - - -
AC Central Lantai 4 RoofTop ( NYFGBY 4 X 35 ) mm² - - - - - - - - - -
19 Pengadaan Kabel Power dari Panel Utama ke Panel R.Mesin LIFT 25.00 0.015 25.00 0.014 m¹ - - - - 200,000.00
( NYFGBY 4 X 25 ) mm² - - - - - - - - - -
- - - - - - - - - -
II PANEL - PANEL DAYA / DISTRIBUSI - - - - - - - - - -
1 Panel MDP / Panel Utama - - - - set - - - - 46,859,889.27
2 Panel Lantai Dasar 1.00 0.041 1.00 0.039 set - - - - 13,674,672.94
3 Panel Blok A Lantai Dasar - - - - set - - - - 13,190,287.94
4 Panel Blok B Lantai Dasar 1.00 0.031 1.00 0.030 set - - - - 10,371,167.24
5 Panel Pompa Transfer Air Bersih Lantai Dasar - - - - set - - - - 4,103,225.36
6 Panel Lantai 1 - - - - set - - - - 14,740,319.94
7 Panel Blok A Lantai 1 - - - - set - - - - 16,062,690.99
8 Panel Blok B Lantai 1 1.00 0.026 1.00 0.025 set - - - - 8,700,039.00
9 Panel Lantai 2 - - - - set - - - - 15,030,950.94
10 Panel Blok A Lantai 2 - - - - set - - - - 14,609,535.99
12 Panel Ruang Operasi Mayor Blok B Lantai 2 1.00 0.013 1.00 0.012 set - - - - 4,296,979.36
13 Panel Ruang Operasi Minor Blok B Lantai 2 1.00 0.011 1.00 0.011 set - - - - 3,861,032.86
14 Panel Lantai 3 1.00 0.041 1.00 0.040 set - - - - 13,916,865.44
15 Panel Blok A Lantai 3 1.00 0.034 1.00 0.033 set - - - - 11,586,973.60
17 Panel Lantai 4 ( Roof Top / P. Lampu & Daya, P.Pompa Air ) - - - - set - - - - 5,716,227.40
18 Panel AC Central ( Roof Top ) - - - - set - - - - 14,129,994.84
19 Panel Ruang Mesin LIFT 1.00 0.043 1.00 0.042 set - - - - 14,614,379.84
- - - - - - - - - -
III PANEL KAPASITOR & KABEL POWER - - - - - - - - - -
1 Panel Kapasitor Bank 10 X 30 kVAr Lengkap - - - - set - - - - 121,580,635.00
Power Kabel Dari Panel LVMDP ke Panel Kapasitor NYY 2
2 X ( 4 X 150 ) mm² - -
- - m¹ - - - - 3,148,502.50
- - - - - - - - - -
IV Pemasangan MCCB Adjustable 700 A 36 KA 3 P diPanel LVMDP - - - - - - - - - -
1 Pengadaan MCCB Adjustale 700 A 36 KA 3P - - - - set - - - - 13,078,395.00
2 Ongkos Jasa pemasangan dan Pengkabelan - - - - lot - - - - 726,577.50
- - - - - - - - - -
V KABEL TRAY - - - - - - - - - -
1 Pengadaan Kabel 320.00 0.088 320.00 0.084 mtr - - - - 92,033.15
Tray lengkap
dengan clem, - - - - - - - - - -
gantungan dan
VI pemasangan
PENGADAAN BED ELEVATOR LIFT PASIEN ( Kapasitas 24 Orang ) - - - - - - - - - -
( Electro Galvanis )
Pengadaan Lift Bed Pasien Kapasitas ( 1.000 kg ) 2.00 4.365 2.00 4.180 set - - - - 734,132,704.73
Terpasang lengkap, Instalasi Mesin, AC 1 pk ( 1 unit ) di - - - - - - - - - -
ruang mesin dan pekerjaan tambahan lain pelengkap - - - - - - - - - -
instalasi ijin - ijin dan test comissioning - - - - - - - - - -
VII PEKERJAAN LAMPU PENERANGAN - - - - - - - - - -
Pengadaan Pemasangan Lampu setara Philips,Visilite dan - - - - - - - - - -
Interlite, lengkap dgn gantungan , dan stop kontak dalam pipa - - - - - - - - - -
conduit hanger termasuk bobokan, terpasang nyala dan perapian - - - - - - - - - -
kembali - - - - - - - - - -
VII.1 BANGUNAN DASAR - - - - - - - - - -
VII.1A BANGUNAN DASAR - BLOK A - - - - - - - - - -
1 Pengadaan 0.057 0.055
Pemasangan 50.00 50.00 bh - - - - 386,711.25
2 Pengadaan
Lampu TL LED 0.024 0.023
Pemasangan 6.00 6.00 bh - - - - 1,361,670.12
2X20 watt - TKI
3 Lampu
INBOW TL
Pengadaan LED
tutup
Pemasangan Lampu Continous Light (Day Light) 14.00 0.002 14.00 0.002 m¹ - - - - 51,561.50
2X20
cover watt + susu
acrylic
4 Battery - TKIPemasangan Lampu Sorot 1x30 watt LED
Pengadaan 2.00 0.002 2.00 0.002 bh - - - - 412,492.00
INBOW tutup
Pengadaan
5 acrylic susu 27.00 0.023 27.00 0.022 bh - - - - 286,509.72
Pemasangan
6 Pengadaan
Lampu dgn lampu 0.011 0.011
Pemasangan 3.00 3.00 bh - - - - 1,261,468.60
Downlight
7 Lampu
FBH/FBS dgn
Pengadaan lampu
145 1x
Pemasangan Lampu lampu Downlight 1x10 watt 24.00 0.020 24.00 0.019 bh - - - - 284,447.26
Downlight
15 watt Tornado
8 FBH/FBS
Pengadaan 145 1x
Pemasangan Lampu dinding tangga 1x10 watt - - - - bh - - - - 464,053.50
15 watt Tornado +
9 Battery
Pengadaan Pemasangan Stop Kontak 200 watt - - - - - - - - - -
kap kontak 16 Am , untuk wall - - - - - - - - - -
9.1 - Elv. 40 cm 37.00 0.004 37.00 0.004 bh - - - - 40,836.71
9.2 - Elv. 150 cm 12.00 0.001 12.00 0.001 bh - - - - 40,836.71
9.3 - Elv. 280 cm 6.00 0.001 6.00 0.001 bh - - - - 40,836.71
10 Pengadaan Pemasangan saklar kap 16 Am - - - - - - - - - -
10.1 - Tunggal 20.00 0.002 20.00 0.002 bh - - - - 32,608.80
10.2 - Ganda 30.00 0.003 30.00 0.003 bh - - - - 34,526.96
11 Pemasangan titik instalasi lampu dlm pipa conduit (NYA 2x2,5mm²) 126.00 0.071 126.00 0.068 titik - - - - 190,617.61
12 Pemasangan titik 0.039 0.037
instalasi Stop 55.00 55.00 titik - - - - 237,506.08
kontak dalam pipa
conduit
(NYM 3 X 2,5mm²)
- - - - - - - - - -
VII.1B BANGUNAN DASAR - BLOK B - - - - - - - - - -
1 Pengadaan 0.064 0.062
Pemasangan 56.00 56.00 bh - - - - 386,711.25
2 Pengadaan
Lampu TL LED 2 X 0.028 0.027
Pemasangan 7.00 7.00 bh - - - - 1,361,670.12
20 watt - TKI
3 Lampu
INBOW TL
Pengadaan LED
tutup 2X
20 watt
cover + Battery
acrylic susu -
4 TKI INBOW Pemasangan
Pengadaan tutup Lampu Sorot 1x30 watt LED 2.00 0.002 2.00 0.002 bh - - - - 412,492.00
acrylic susu
Pengadaan
5 14.00 0.012 14.00 0.011 bh - - - - 286,509.72
Pemasangan
6 Pengadaan
Pemasangan 1.00 1.00 bh - - - - 1,261,468.60
Downlight
7 Lampu
FBH/FBS dgn
Pengadaan lampu
145 1x
Pemasangan Lampu lampu Downlight 1 x 10 watt 8.00 0.007 8.00 0.006 bh - - - - 284,447.26
Downlight
15 watt Tornado
8 FBH/FBS
Pengadaan 145 1x
Pemasangan Lampu dinding tangga 1 x 10 watt 9.00 0.012 9.00 0.012 bh - - - - 464,053.50
15 watt Tornado +
9 Battery
9.1 - Elv. 40 cm 50.00 0.006 50.00 0.006 bh - - - - 40,836.71
9.2 - Elv. 150 cm 2.00 0.000 2.00 0.000 bh - - - - 40,836.71
9.3 - Elv. 280 cm - - - - bh - - - - 40,836.71
10.1 - Tunggal 17.00 0.002 17.00 0.002 bh - - - - 32,608.80
10.2 - Ganda 21.00 0.002 21.00 0.002 bh - - - - 34,526.96
kontak dalam pipa - - - - - - - - - -
conduit
VII.2 (NYM 3 X 2,5mm²)
BANGUNAN LANTAI 01 - - - - - - - - - -
VII.2A BANGUNAN LANTAI 01 - BLOK A - - - - - - - - - -
1 Pengadaan - -
Pemasangan - - bh - - - - 386,711.25
2 Pengadaan
Lampu TL LED 2 X - -
Pemasangan - - bh - - - - 1,361,670.12
20 watt - TKI
3 Lampu
INBOW TL
Pengadaan LED
tutup 2X
Pemasangan Lampu Continous Light (Day Light) - - - - m¹ - - - - 51,561.50
20 watt
cover + Battery
acrylic susu -
acrylic susu
Pengadaan
5 - - - - bh - - - - 286,509.72
Pemasangan
6 Pengadaan
Lampu dgn lampu - -
Pemasangan - - bh - - - - 1,261,468.60
Downlight
7 Lampu
FBH/FBS dgn
Pengadaan lampu
145 1x
Pemasangan Lampu lampu Downlight 1 x 10 watt - - - - bh - - - - 284,447.26
Downlight
15 watt Tornado
8 FBH/FBS
Pengadaan 145 1x
15 watt Tornado +
9 Battery
9.1 - Elv. 40 cm - - - - bh - - - - 40,836.71
9.2 - Elv. 150 cm - - - - bh - - - - 40,836.71
9.3 - Elv. 280 cm - - - - bh - - - - 40,836.71
10.1 - Tunggal - - - - bh - - - - 32,608.80
10.2 - Ganda - - - - bh - - - - 34,526.96
11 Pemasangan titik instalasi lampu dlm pipa conduit (NYA 2x2,5mm²) - - - - titik - - - - 190,617.61
12 Pemasangan titik - -
instalasi Stop - - titik - - - - 237,506.08
conduit
(NYM 3 X LANTAI 01 - BLOK B
VII.2B BANGUNAN - - - - - - - - - -
2,5mm²)
Pengadaan
1 56.00 0.064 56.00 0.062 bh - - - - 386,711.25
Pemasangan
2 Pengadaan
Lampu TL LED 2 X 0.028 0.027
Pemasangan 7.00 7.00 bh - - - - 1,361,670.12
20 watt - TKI
3 Lampu
INBOW TL
Pengadaan LED
tutup 2X
20 watt
cover + Battery
acrylic susu -
acrylic susu
Pengadaan
5 14.00 0.012 14.00 0.011 bh - - - - 286,509.72
Pemasangan
6 Pengadaan
Pemasangan 1.00 1.00 bh - - - - 1,261,468.60
Downlight
Lampu
FBH/FBS dgn lampu
145 1x
Downlight
15 watt Tornado
FBH/FBS 145 1 x
15 watt Tornado +
Battery
7 Pengadaan Pemasangan Lampu lampu Downlight 1 x 10 watt 8.00 0.007 8.00 0.006 bh - - - - 284,447.26
8 Pengadaan Pemasangan Lampu dinding tangga 1 x 10 watt 9.00 0.012 9.00 0.012 bh - - - - 464,053.50
9 Pengadaan Pemasangan Stop Kontak 200 watt - - - - - - - - - -
9.1 - Elv. 40 cm 50.00 0.006 50.00 0.006 bh - - - - 40,836.71
9.2 - Elv. 150 cm 2.00 0.000 2.00 0.000 bh - - - - 40,836.71
9.3 - Elv. 280 cm - - - - bh - - - - 40,836.71
10.1 - Tunggal 17.00 0.002 17.00 0.002 bh - - - - 32,608.80
10.2 - Ganda 21.00 0.002 21.00 0.002 bh - - - - 34,526.96
conduit
(NYM 3 X 2,5mm²) - - - - - - - - - -
- - - - - - - - - -
VII.3 BANGUNAN LANTAI 02 - - - - - - - - - -
1 Pengadaan 0.059 0.056
Pemasangan 51.00 51.00 bh - - - - 386,711.25
2 Pengadaan
Lampu TL LED 2 X 0.020 0.019
Pemasangan 5.00 5.00 bh - - - - 1,361,670.12
20 watt - TKI
3 Lampu
INBOW TL
Pengadaan LED
tutup 2X
20 watt
cover + Battery
acrylic susu -
4 TKI INBOW tutup
Pengadaan Pemasangan Lampu Sorot 1x30 watt LED - - - - bh - - - - 412,492.00
acrylic susu
Pengadaan
5 27.00 0.023 27.00 0.022 bh - - - - 286,509.72
Pemasangan
6 Pengadaan
Pemasangan 2.00 2.00 bh - - - - 1,261,468.60
Downlight
7 Lampu
FBH/FBS dgn
Pengadaan lampu
145 1x
Downlight
15 watt Tornado
8 FBH/FBS
Pengadaan 145 1x
15 watt Tornado +
9 Battery
9.1 - Elv. 40 cm - - - - bh - - - - 40,836.71
9.2 - Elv. 150 cm - - - - bh - - - - 40,836.71
9.3 - Elv. 280 cm - - - - bh - - - - 40,836.71
10.1 - Tunggal - - - - bh - - - - 32,608.80
10.2 - Ganda - - - - bh - - - - 34,526.96
12 Pemasangan titik - -
instalasi Stop - - titik - - - - 237,506.08
conduit
VII.3B (NYM 3 X 2,5mm²)
BANGUNAN LANTAI 02 - BLOK B - - - - - - - - - -
1 Pengadaan 0.057 0.055
Pemasangan 50.00 50.00 bh - - - - 386,711.25
2 Pengadaan
Lampu TL LED 2 X 0.049 0.047
Pemasangan 12.00 12.00 bh - - - - 1,361,670.12
20 watt - TKI
3 Lampu
INBOW TL
Pengadaan LED
tutup 2X
20 watt + Battery
cover acrylic susu -
Pengadaan tutup Lampu Sorot 1x30 watt LED - - - - bh - - - - 412,492.00
acrylic susu
Pengadaan
5 21.00 0.018 21.00 0.017 bh - - - - 286,509.72
Pemasangan
6 Pengadaan
Pemasangan 3.00 3.00 bh - - - - 1,261,468.60
Downlight
7 Lampu
FBH/FBS dgn
Pengadaan lampu
145 1x
Downlight
15 watt Tornado
8 FBH/FBS
Pengadaan 145 1x
15 watt Tornado +
9 Battery
9.1 - Elv. 40 cm 39.00 0.005 39.00 0.005 bh - - - - 40,836.71
9.2 - Elv. 150 cm 13.00 0.002 13.00 0.002 bh - - - - 40,836.71
9.3 - Elv. 280 cm - - - - bh - - - - 40,836.71
10.1 - Tunggal 16.00 0.002 16.00 0.001 bh - - - - 32,608.80
10.2 - Ganda 19.00 0.002 19.00 0.002 bh - - - - 34,526.96
conduit
BANGUNAN LANTAI 3 - - - - - - - - - -
1 Pengadaan 0.070 0.067
Pemasangan 61.00 61.00 bh - - - - 386,711.25
2 Pengadaan
Lampu TL LED 2 X 0.020 0.019
Pemasangan 5.00 5.00 bh - - - - 1,361,670.12
20 watt - TKI
3 Lampu
INBOW TL
Pengadaan LED
tutup 2X
20 watt
cover + Battery
acrylic susu -
acrylic susu
Pengadaan
5 14.00 0.012 14.00 0.011 bh - - - - 286,509.72
Pemasangan
6 Pengadaan
Lampu dgn lampu - -
Pemasangan - - bh - - - - 1,261,468.60
Downlight
7 Lampu
FBH/FBS dgn
Pengadaan lampu
145 1x
Downlight
15 watt Tornado
8 FBH/FBS
Pengadaan 145 1x
Pemasangan Lampu dinding tangga 1 x 10 watt - - - - bh - - - - 464,053.50
15 watt Tornado +
9 Battery
9.1 - Elv. 40 cm 39.00 0.005 39.00 0.005 bh - - - - 40,836.71
9.2 - Elv. 150 cm 1.00 0.000 1.00 0.000 bh - - - - 40,836.71
9.3 - Elv. 280 cm - - - - bh - - - - 40,836.71
10.1 - Tunggal 10.00 0.001 10.00 0.001 bh - - - - 32,608.80
10.2 - Ganda 23.00 0.002 23.00 0.002 bh - - - - 34,526.96
conduit
VII.4B (NYM 3 X 2,5mm²
BANGUNAN )
LANTAI 03 - BLOK B - - - - - - - - - -
1 Pengadaan 0.071 0.068
Pemasangan 62.00 62.00 bh - - - - 386,711.25
2 Pengadaan
Lampu TL LED 2 X 0.016 0.016
Pemasangan 4.00 4.00 bh - - - - 1,361,670.12
20 watt - TKI
3 Lampu
INBOW TL
Pengadaan LED
tutup 2X
20 watt
cover + Battery
acrylic susu -
acrylic susu
Pengadaan
5 20.00 0.017 20.00 0.016 bh - - - - 286,509.72
Pemasangan
6 Pengadaan
Lampu dgn lampu - -
Pemasangan - - bh - - - - 1,261,468.60
Downlight
7 Lampu
FBH/FBS dgn
Pengadaan lampu
145 1x
Downlight
15 watt Tornado
8 FBH/FBS
Pengadaan 145 1x
Pemasangan Lampu dinding tangga 1 x 10 watt - - - - bh - - - - 464,053.50
15 watt Tornado +
9 Battery
9.1 - Elv. 40 cm 25.00 0.003 25.00 0.003 bh - - - - 40,836.71
9.2 - Elv. 150 cm 18.00 0.002 18.00 0.002 bh - - - - 40,836.71
9.3 - Elv. 280 cm - - - - bh - - - - 40,836.71
10.1 - Tunggal 19.00 0.002 19.00 0.002 bh - - - - 32,608.80
10.2 - Ganda 19.00 0.002 19.00 0.002 bh - - - - 34,526.96
conduit
BANGUNAN LANTAI 4 - - - - - - - - - -
1 Pengadaan Pemasangan Lampu V Shape 2 x 36 watt 3.00 0.003 3.00 0.003 bh - - - - 363,288.75
2 Pengadaan Pemasangan Lampu Sorot 1 x 30 watt LED 4.00 0.005 4.00 0.004 bh - - - - 387,508.00
3 Pengadaan Pemasangan Stop Kontak 200 watt - - - - - - - - - -
3.1 - Elv. 150 cm 2.00 0.000 2.00 0.000 bh - - - - 40,836.71
4.1 - Tunggal - - - - bh - - - - 32,608.80
4.2 - Ganda 2.00 0.000 2.00 0.000 bh - - - - 34,526.96
5 Pemasangan titik instalasi lampu dlm pipa conduit (NYA 2x2,5mm²) 7.00 0.004 7.00 0.004 ttk - - - - 190,617.61
conduit
VIII (NYM 3 X 2,5mm²)
AIR CONDITIONING (AC) - - - - - - - - - -
Pengadaan Pemasangan AC lengkap pemipaan Refrigerant - - - - - - - - - -
dan pemipaan drain, Refrigeran,hanger / dudukan, Stop kontak - - - - - - - - - -
Sesuai kapasitas (10A - 10 KA, 16 A - 10 KA ) - - - - - - - - - -
VIII.1 BANGUNAN DASAR - - - - - - - - - -
VIII.1A BANGUNAN DASAR - BLOK A - - - - - - - - - -
1 Kapasitas : 18.000 BTU / Hr, Dinding ( 2 Pk ) Split lengkap 2.00 0.048 2.00 0.046 unit - - - - 8,040,558.50
Pipa Refrgerant, Pipa/Selang Drain, Stop Kontak - - - - - - - - - -
3 Kapasitas : 7.000 BTU / Hr, Dinding ( 3/4 Pk ) Split lengkap 2.00 0.028 2.00 0.026 unit - - - - 4,634,736.15
- - - - - - - - - -
4 Exhause fan lengkap terpasang kabel dan on / of nya 13.00 0.015 13.00 0.014 unit - - - - 387,508.00
Nempel didinding,kap 80-100 CFM - - - - - - - - - -
VIII.1B BANGUNAN DASAR - BLOK B - - - - - - - - - -
5 Kapasitas : 18.000 BTU / Hr, Dinding ( 2 Pk ) Split lengkap - - - - unit - - - - -
- - - - - - - - - -
VIII.2 BANGUNAN LANTAI 01 - - - - - - - - - -
VIII.2A BANGUNAN LANTAI 01 - BLOK A - - - - - - - - - -
9 Kapasitas : 18.000 BTU / Hr, Dinding ( 2 Pk ) Split lengkap - - - - unit - - - - 8,040,558.50
11 Kapasitas : 7.000 BTU / Hr, Dinding ( 3/4 Pk ) Split lengkap - - - - unit - - - - 4,634,736.15
12 Kapasitas : 27.000 BTU / Hr, Celling / Cassete ( 3 Pk ) lengkap - - - - unit - - - - 23,933,462.85
13 Exhause fan lengkap terpasang kabel dan on / of nya - - - - unit - - - - 387,508.00
VIII.2B BANGUNAN LANTAI 01 - BLOK B - - - - - - - - - -
- - - - - - - - - -
20 Kapasitas : 7.000 BTU / Hr, Dinding ( 3/4 Pk ) Split lengkap - - - - unit - - - - 4,634,736.15
21 Kapasitas : 27.000 BTU / Hr, Celling / Cassete ( 3 Pk ) lengkap 3.00 0.213 3.00 0.204 unit - - - - 23,933,462.85
- - - - - - - - - -
34 Kapasitas : 27.000 BTU / Hr, Celling / Cassete ( 3 Pk ) lengkap 2.00 0.142 2.00 0.136 unit - - - - 23,933,462.85
- - - - - - - - - -
IX AIR CONDITIONING CONTROLING SYSTEM ( AC CENTRAL ) - - - - - - - - - -
IX.1a Pengadaan dan Pemasangan AC Central lengkap dengan Instalasi - - - - - - - - - -
pemipaan, drain lengkap dengan : Gantungan, Bracket, support - - - - - - - - - -
dan accessories lainnya peralatan utama AC split ( VRV/ VRF ) - - - - - - - - - -
Air Conditioning - - - - - - - - - -
( AC CECTRAL Sekelas DAIKIN ) - - - - - - - - - -
- - - - - - - - - -
IX.1 LANTAI DASAR - - - - - - - - - -
1 AC VRF - IU D.13, D1, D4 3.00 0.219 3.00 0.210 unit - - - - 24,561,225.81
Kapasitas : 24.200 BTU / H - - - - - - - - - -
Type : Cassette PLFY - P63VBM - EBA - - - - - - - - - -
Daya : 0,05 KW - - - - - - - - - -
Tegangan : 220 V / 1Ph / 50 HZ - - - - - - - - - -
Ruang : MRI - - - - - - - - - -
- - - - - - - - - -
2 AC VRF - IU D.7a, & b 2.00 0.123 2.00 0.118 unit - - - - 20,682,270.73
Kapasitas : 15.400 BTU / H - - - - - - - - - -
Daya : 0,07 KW - - - - - - - - - -
Tegangan : 220 V / 1Ph / 50 HZ - - - - - - - - - -
Ruang : Koridor - - - - - - - - - -
- - - - - - - - - -
3 AC VRF - IU D.3, D.12, D.8 3.00 0.170 3.00 0.163 unit - - - - 19,041,174.35
Kapasitas : 9.600 BTU / H - - - - - - - - - -
Type : Cassette PLFY - P25VCM - SET - - - - - - - - - -
Daya : 0,05 KW - - - - - - - - - -
Tegangan : 220 V / 1Ph / 50 HZ - - - - - - - - - -
Ruang : Ruang Operator - - - - - - - - - -
- - - - - - - - - -
4 Kapasitas : 38.200 BTU / H 1.00 0.078 1.00 0.075 unit - - - - 26,277,000.00
Daya : 0,15 KW - - - - - - - - - -
Tegangan : 220 V / 1Ph / 50 HZ - - - - - - - - - -
Ruang : Ruang X - Ray Non Kontras - - - - - - - - - -
- - - - - - - - - -
5 AC VRF - IU D.10, D.11, D.6 3.00 0.121 3.00 0.116 unit - - - - 13,574,405.24
Kapasitas : 5.800 BTU / H - - - - - - - - - -
Type : Wall Mounted PKFY - P15VBM - ER3 - - - - - - - - - -
Daya : 0,04 KW - - - - - - - - - -
Tegangan : 220 V / 1Ph / 50 HZ - - - - - - - - - -
Ruang : Ruang Mesin - - - - - - - - - -
- - - - - - - - - -
6 AC VRF - IU D.5 1.00 0.075 1.00 0.072 unit - - - - 25,307,178.71
Kapasitas : 30.700 BTU / H - - - - - - - - - -
Daya : 0,07 KW - - - - - - - - - -
Tegangan : 220 V / 1Ph / 50 HZ - - - - - - - - - -
Ruang : Ruang CT - Scan - - - - - - - - - -
- - - - - - - - - -
7 AC VRF - IU D.9 1.00 0.070 1.00 0.067 unit - - - - 23,666,082.33
Kapasitas : 19.100 BTU / H - - - - - - - - - -
Daya : 0,04 KW - - - - - - - - - -
Tegangan : 220 V / 1Ph / 50 HZ - - - - - - - - - -
Ruang : Ruang Mamografi - - - - - - - - - -
- - - - - - - - - -
8 OU VRV - LD 1.00 0.887 1.00 0.850 unit - - - - 298,476,196.34
Kapasitas : 232.000 BTU / H - - - - - - - - - -
Type : Condesing Unit Vertical Blow PUCY-P600 YSKA, TH - - - - - - - - - -
Daya : 17,79 KW - - - - - - - - - -
Tegangan : 380 V / 3Ph / 50 HZ - - - - - - - - - -
Ruang : Atap Gedung - - - - - - - - - -
- - - - - - - - - -
IX.1b Pekerjaan Instalasi Pemipaan Refrigerant Gas & Liquid. - - - - - - - - - -
Pengadaan dan Pemasangan Instalasi Pemipaan lengkap dgn : - - - - - - - - - -
Gantungan, Bracket, Support dan Accessories lainnya - - - - - - - - - -
Pipa Cooper + Isolasi - - - - - - - - - -
1 Instalasi Pipa Refrigerant ASTM 280 dimeter : - - - - - - - - - -
Gas : - - - - - - - - - -
1.1 Pipa refrigerant Ø 1 1/8 62.00 0.062 62.00 0.059 m¹ - - - - 337,010.86
1.2 Pipa refrigerant Ø 7/8 14.00 0.012 14.00 0.011 m¹ - - - - 287,191.87
- - - - - - - - - -
2 Isolasi Piping - - - - - - - - - -
2.1 Isolasi Piping 1 1/8 X 3/4
62.00 0.015 62.00 0.014 m¹ - - - - 79,710.40
2.2 Isolasi Piping 7/8 X 3/4
14.00 0.002 14.00 0.002 m¹ - - - - 55,562.83
12.00 0.002 12.00 0.002 m¹ - - - - 54,390.62
116.00 0.016 116.00 0.015 m¹ - - - - 45,481.81
28.00 0.004 28.00 0.003 m¹ - - - - 42,199.62
2.6 Isolasi piping 3/8 X 3/4
78.00 0.009 78.00 0.009 m¹ - - - - 39,855.20
28.00 0.003 28.00 0.003 m¹ - - - - 35,635.24
- - - - - - - - - -
3 Kabel Power Indoor NYM 3 X 2,5 390.00 0.027 390.00 0.026 m¹ - - - - 23,444.23
4 Kabel Data AWG 16 210.00 0.022 210.00 0.021 m¹ - - - - 35,166.35
5 Shut - Off Valve 1.00 0.004 1.00 0.004 bh - - - - 1,406,654.04
6 Rahnet Joint 10.00 0.094 10.00 0.090 bh - - - - 3,164,971.59
7 Fitting & Accessories 1.00 0.024 1.00 0.023 lot - - - - 8,205,481.90
8 Material Bantu 1.00 0.017 1.00 0.017 lot - - - - 5,861,058.50
- - - - - - - - - -
9 Pekerjaan Instalasi Pemipaan Drain, Pengadaan dan - - - - - - - - - -
Pemasangan Instalasi Pemipaan lengkap dengan : - - - - - - - - - -
Gantungan, Bracket, Support dan Accessories lainnya, pipa - - - - - - - - - -
PVC Class AW + isolasi - - - - - - - - - -
Instalasi Pipa Drain diameter : - - - - - - - - - -
8.1 Pipa PVC AW dia. 50 mm + isolasi 6.00 0.001 6.00 0.001 m¹ - - - - 41,027.41
- - - - - - - - - -
10 Panel Power Indoor 1.00 0.021 1.00 0.020 lot - - - - 7,033,270.20
- - - - - - - - - -
IX.2 LANTAI SATU ( 1 ) - - - - - - - - - -
1 AC VRF - IU 1.9 a & b 2.00 0.117 2.00 0.112 unit - - - - 19,637,936.67
Kapasitas : 12.300 BTU / H - - - - - - - - - -
Type : Cassette PLFY - 32VBM - EBA - - - - - - - - - -
Daya : 0,12 KW - - - - - - - - - -
Tegangan : 220 V / 1Ph / 50 HZ - - - - - - - - - -
Ruang : Selasar Kotor - - - - - - - - - -
- - - - - - - - - -
2 AC VRF - IU 1.8 a & b 2.00 0.117 2.00 0.112 unit - - - - 19,637,936.67
Kapasitas : 12.300 BTU / H - - - - - - - - - -
Daya : 0,06 KW - - - - - - - - - -
Tegangan : 220 V / 1Ph / 50 HZ - - - - - - - - - -
Ruang : ICU VIP - - - - - - - - - -
- - - - - - - - - -
3 AC VRF - IU 1.10 & b 2.00 0.117 2.00 0.112 unit - - - - 19,637,936.67
Kapasitas : 12.300 BTU / H - - - - - - - - - -
Daya : 0,06 KW - - - - - - - - - -
Tegangan : 220 V / 1Ph / 50 HZ - - - - - - - - - -
Ruang : Koridor - - - - - - - - - -
- - - - - - - - - -
4 AC VRF - IU 1.3, 1.4, 1.5 3.00 0.236 3.00 0.226 unit - - - - 26,500,703.35
Kapasitas : 47.800 BTU / H - - - - - - - - - -
Daya : 0,06 KW - - - - - - - - - -
Tegangan : 380 V / 3Ph / 50 HZ - - - - - - - - - -
Ruang : ICU - - - - - - - - - -
- - - - - - - - - -
5 AC VRF - IU 1.6 - 1.7 2.00 0.081 2.00 0.077 unit - - - - 13,574,405.24
Kapasitas : 5.800 BTU / H - - - - - - - - - -
Type : Wall Mounted PKFY - P15VBM - - - - - - - - - -
Daya : 0,04 KW - - - - - - - - - -
Tegangan : 220 V / 1Ph / 50 HZ - - - - - - - - - -
Ruang : Ruang Obat dan Alat - - - - - - - - - -
- - - - - - - - - -
6 IU - CR - 1 ( termasuk OU ) 1.00 0.170 1.00 0.162 unit - - - - 57,020,833.43
Kapasitas : 80.000 BTU / H - - - - - - - - - -
Type : Celling Ducted Inverter PEV - P200 YM - A TH - - - - - - - - - -
Daya : 9,49 KW - - - - - - - - - -
Tegangan : 380 V / 3Ph / 50 HZ - - - - - - - - - -
Ruang : ICU Infeksius - - - - - - - - - -
- - - - - - - - - -
7 OU VRF - L.1 1.00 0.887 1.00 0.850 unit - - - - 298,476,196.34
Kapasitas : 232.000 BTU / H - - - - - - - - - -
Type : Condesing Unit Vertical Blow PUCY-P600 YSKA, TH - - - - - - - - - -
Daya : 17,79 KW - - - - - - - - - -
Tegangan : 380 V / 3Ph / 50 HZ - - - - - - - - - -
- - - - - - - - - -
Gas : - - - - - - - - - -
- - - - - - - - - -
2 Isolasi Piping - - - - - - - - - -
45.00 0.011 45.00 0.010 m¹ - - - - 79,710.40
51.00 0.008 51.00 0.008 m¹ - - - - 55,562.83
10.00 0.002 10.00 0.002 m¹ - - - - 54,390.62
78.00 0.011 78.00 0.010 m¹ - - - - 45,481.81
50.00 0.006 50.00 0.006 m¹ - - - - 42,199.62
54.00 0.006 54.00 0.006 m¹ - - - - 39,855.20
12.00 0.001 12.00 0.001 m¹ - - - - 35,635.24
- - - - - - - - - -
3 Kabel Power Indoor NYM 3 X 2,5 240.00 0.017 240.00 0.016 mtr - - - - 23,444.23
4 Kabel Data AWG 16 160.00 0.017 160.00 0.016 mtr - - - - 35,166.35
5 Shut - Off Valve 1.00 0.004 1.00 0.004 bh - - - - 1,406,654.04
6 Rehnet Joint 9.00 0.085 9.00 0.081 bh - - - - 3,164,971.59
7 Filter Dryer + Accessories 1.00 0.002 1.00 0.002 set - - - - 644,716.44
- - - - - - - - - -
- - - - - - - - - -
11 Ducting Polyurethane all double side 53 kg / cm3 - - - - - - - - - -
11.1 - 80 X 40 4.00 0.011 4.00 0.011 m¹ - - - - 960,041.38
11.2 - 40 X 25 6.00 0.010 6.00 0.010 m¹ - - - - 573,797.63
11.3 - 30 X 25 5.00 0.007 5.00 0.007 m¹ - - - - 486,116.19
11.4 - 20 X 25 8.00 0.009 8.00 0.009 m¹ - - - - 397,145.32
- - - - - - - - - -
12 Supply Air Diffuser + OBD uk 8 " X 8 " 4.00 0.006 4.00 0.006 bh - - - - 512,256.51
13 Return Air Grille 24" X 12" 1.00 0.002 1.00 0.001 bh - - - - 519,289.78
14 Bos Grill Linier 5.00 0.003 5.00 0.003 bh - - - - 210,998.11
15 Flexible duct 6" isolasi 10.00 0.003 10.00 0.003 m¹ - - - - 87,915.88
16 Support ducting & Accessories 1.00 0.005 1.00 0.005 lot - - - - 1,598,470.50
17 Nampan Indoor Isolasi 1.00 0.002 1.00 0.002 bh - - - - 644,716.44
18 Panel Power Indoor 1.00 0.042 1.00 0.040 lot - - - - 14,066,540.40
- - - - - - - - - -
IX.3 LANTAI DUA ( 2 ) - - - - - - - - - -
1 AC VRF - IU 2.4, 2.5, 2.6 3.00 0.121 3.00 0.116 unit - - - - 13,574,405.24
Kapasitas : 5.800 BTU / H - - - - - - - - - -
Type : Wall - Mounted PKFY - P15VBM - ER3 - - - - - - - - - -
Daya : 0,04 KW - - - - - - - - - -
Tegangan : 220 V / 1Ph / 50 HZ - - - - - - - - - -
Ruang : Ruang Obat - - - - - - - - - -
- - - - - - - - - -
2 AC VRF - IU 2.2 1.00 0.073 1.00 0.070 unit - - - - 24,561,225.81
Kapasitas : 24.200 BTU / H - - - - - - - - - -
Daya : 0,05 KW - - - - - - - - - -
Tegangan : 220 V / 1Ph / 50 HZ - - - - - - - - - -
Ruang : Ruang Recovery - - - - - - - - - -
- - - - - - - - - -
3 AC VRF - IU 2.3a 1.00 0.073 1.00 0.070 unit - - - - 24,561,225.81
Kapasitas : 24.200 BTU / H - - - - - - - - - -
Daya : 0,05 KW - - - - - - - - - -
Tegangan : 220 V / 1Ph / 50 HZ - - - - - - - - - -
Ruang : Ruang Recovery - - - - - - - - - -
- - - - - - - - - -
4 AC VRF - IU 2.1 1.00 0.070 1.00 0.067 unit - - - - 23,666,082.33
Kapasitas : 19.100 BTU / H - - - - - - - - - -
Type : Cassette PLFY - P50VB - EBA - - - - - - - - - -
Daya : 0,04 KW - - - - - - - - - -
Tegangan : 220 V / 1Ph / 50 HZ - - - - - - - - - -
Ruang : Ruang Pre OP - - - - - - - - - -
- - - - - - - - - -
5 AC VRF - IU 2.3b 1.00 0.075 1.00 0.072 unit - - - - 25,307,178.71
Kapasitas : 30.700 BTU / H - - - - - - - - - -
Type : Cassette PlFY - P80VBM - EBA - - - - - - - - - -
Daya : 0,05 KW - - - - - - - - - -
Tegangan : 220 V / 1Ph / 50 HZ - - - - - - - - - -
Ruang : Ruang Koridor - - - - - - - - - -
- - - - - - - - - -
6 IU - CR - 2 s.d IU - CR- 5 (termasuk OU ) - - - - unit - - - - 62,210,534.32
Kapasitas : 100.000 BTU / H - - - - - - - - - -
Daya : 9,49 KW - - - - - - - - - -
Tegangan : 380 V / 3Ph / 50 HZ - - - - - - - - - -
Ruang : Ruang OK 1 - 4 - - - - - - - - - -
- - - - - - - - - -
7 IU - CR - 6 s.d IU - CR- 7 (termasuk OU ) - - - - unit - - - - 57,020,833.43
Kapasitas : 80.000 BTU / H - - - - - - - - - -
Daya : 9,49 KW - - - - - - - - - -
Tegangan : 380 V / 3Ph / 50 HZ - - - - - - - - - -
Ruang : Ruang OK 5 - 6 - - - - - - - - - -
- - - - - - - - - -
8 OU VRF - L.2 1.00 0.318 1.00 0.305 unit - - - - 107,116,898.90
Kapasitas : 114.300 BTU / H - - - - - - - - - -
Type : Condesing Unit Vertical Blow PUCY-P300 YKA, TH - - - - - - - - - -
Daya : 8,95 KW - - - - - - - - - -
Tegangan : 380 V / 3Ph / 50 HZ - - - - - - - - - -
- - - - - - - - - -
Gas : - - - - - - - - - -
- - - - - - - - - -
2 Isolasi Piping - - - - - - - - - -
104.00 0.025 104.00 0.024 m¹ - - - - 79,710.40
140.00 0.023 140.00 0.022 m¹ - - - - 55,562.83
12.00 0.002 12.00 0.002 m¹ - - - - 54,390.62
14.00 0.002 14.00 0.002 m¹ - - - - 45,481.81
209.00 0.026 209.00 0.025 m¹ - - - - 42,199.62
72.00 0.009 72.00 0.008 m¹ - - - - 39,855.20
30.00 0.003 30.00 0.003 m¹ - - - - 35,635.24
- - - - - - - - - -
3 Kabel Power Indoor 4 X 4 mm 130.00 0.018 130.00 0.017 m¹ - - - - 46,888.47
4 Kabel Power Indoor 4 X 4 mm 220.00 0.015 220.00 0.015 m¹ - - - - 23,444.23
5 Kabel Data AWG 16 140.00 0.015 140.00 0.014 m¹ - - - - 35,166.35
6 Kabel Remote AWG 18 60.00 0.005 60.00 0.005 m¹ - - - - 28,133.08
7 Shut - Off Valve 1.00 0.004 1.00 0.004 bh - - - - 1,406,654.04
8 Rehnet Joint 5.00 0.047 5.00 0.045 bh - - - - 3,164,971.59
- - - - - - - - - -
- - - - - - - - - -
12 Ducting Polyurethane all double side 53 kg / cm3 - - - - - - - - - -
12.1 - 80 X 30 36.00 0.104 36.00 0.099 m¹ - - - - 967,074.65
12.2 - 60 X 25 24.00 0.053 24.00 0.051 m¹ - - - - 749,160.50
12.3 - 40 X 25 72.00 0.123 72.00 0.118 m¹ - - - - 573,797.63
12.4 - 30 X 25 48.00 0.069 48.00 0.066 m¹ - - - - 486,116.19
12.5 - 20 X 25 12.00 0.014 12.00 0.014 m¹ - - - - 397,145.32
- - - - - - - - - -
13 Perlengkapan - - - - - - - - - -
13.1 MA remote controlle ( deluxe type ) 29.00 0.288 29.00 0.276 unit - - - - 3,340,803.35
13.2 Centralized Controller with screen 1.00 0.144 1.00 0.138 unit - - - - 48,353,732.63
13.3 Diffuser Perfirated Stainlees Steel 60 cm X 60 cm 12.00 0.101 12.00 0.097 bh - - - - 2,825,030.20
13.4 Return Air Grille 24" x !2' 12.00 0.015 12.00 0.014 bh - - - - 421,996.21
- - - - - - - - - -
13 Louvre air grille 40 X 40 cm 6.00 0.008 6.00 0.007 bh - - - - 421,996.21
14 Box Grille Linear 24.00 0.025 24.00 0.024 bh - - - - 351,663.51
15 Flexible duct 6" isolasi 26.00 0.007 26.00 0.007 mtr - - - - 87,915.88
16 Nampan Indoor Isolasi 6.00 0.012 6.00 0.011 bh - - - - 644,716.44
17 Support ducting & Accessories 1.00 0.017 1.00 0.017 lot - - - - 5,861,058.50
18 Panel Power Indoor 1.00 0.014 1.00 0.013 bh - - - - 4,688,846.80
19 Freon R 410 A Merk. Dupont 8.00 0.078 8.00 0.075 lot - - - - 3,282,192.76
- - - - - - - - - -
X GAS MEDIS - - - - - - - - - -
A MAINLINE (Pipa Induk) - - - - - - - - - -
1 Copper tube Ø 1 inch - - 258.00 0.242 m - - - - -
2 Copper tube Ø 3/4 inch - - 114.00 0.073 m - - - - 226,343.42
4 Fitting & supporting material - - 1.00 0.024 ls - - - - 8,525,176.00
B LANTAI DASAR (Ruang VK & Radiologi) - - - - - - - - - -
4 Bedhead - - 24.00 0.175 m - - - - 2,557,552.80
5 Stainless plate - - 4.00 - pcs - - - - -
6 Wall outlet for Oxygen - - 11.00 0.062 pcs - - - - 1,985,300.36
7 Wall outlet for Vacuum - - 7.00 0.040 pcs - - - - 1,985,300.36
8 Control box for 2 gases - - 1.00 - set - - - - -
9 Alarm for 2 gases - - 1.00 0.057 set - - - - 19,853,003.61
C LANTAI SATU (Ruang ICU, PICU & ICCU) - - - - - - - - - -
4 Bedhead - - 42.00 0.306 m - - - - 2,557,552.80
6 Wall outlet for Compresssed air - - 13.00 0.073 pcs - - - - 1,985,300.36
D LANTAI DUA (Ruang OK Gigi, Mayor & Minor) - OK 24 outlets - - - - - - - - - -
4 Bedhead - - 18.00 0.131 m - - - - 2,557,552.80
5 Stainless plate - - 1.00 - pcs - - - - -
7 Wall outlet for Compresssed air - - 8.00 0.045 pcs - - - - 1,985,300.36
E LANTAI TIGA (Ruang HD) - - - - - - - - - -
4 Bedhead - - 36.00 0.262 m - - - - 2,557,552.80
8 Alarm for 2 gas - - 1.00 0.057 set - - - - 19,853,003.61
F PEKERJAAN INSTALASI & PENGUJIAN - - - - - - - - - -
1 Biaya instalasi - - 1.00 0.303 ls - - - - 106,564,700.00
2 Testing dan komisioning - - 1.00 0.091 ls - - - - 31,969,410.00
- - - - - -
PEMIPAAN GAS MEDIS DI SELASAR MENUJU GEDUNG - - - - - - - - -
Instalasi dan pemipaan terpasang dan lengkap serta - - - - - - - - -
berfungsi dengan baik , ijin - ijin dan test comissioning - - - - - - - - -
( Pekerjaan harus di lakukan oleh perusahan atau dari - - - - - - - - -
pabrikan dan tenaga ahli di bidang ini ) MEDIMAX - - - - - - - - -
PEKERJAAN PERALATAN UTAMA DAN PENDUKUNG - - - - - - - - -
X.1 INSTALASI UTAMA DAN PENDUKUNG - - - - - - - - -
1 Pipa Tembaga ASTM B 819 Type L - - - - - - - - -
1.1 - Cooper Tube φ 3/4 " 15.00 0.010 - m¹ - - - - 226,343.42
1.2 - Cooper Tube φ 7/8 " 51.00 0.043 - m¹ - - - - 282,609.58
1.3 - Cooper Tube φ 1 1/8 " 51.00 0.064 - m¹ - - - - 420,397.74
1.4 - Cooper Tube φ 1 3/8 " 51.00 0.089 - m¹ - - - - 587,278.06
1.5 - Cooper Tube φ 1 5/8 " 46.00 0.103 - m¹ - - - - 754,051.82
2 Support Material 1.00 0.025 - lot - - - - 8,525,176.00
- - - - - - - - -
X.2 INSTALASI DALAM BANGUNAN - - - - - - - - -
X.2a 1. LANTAI DASAR - - - - - - - - -
1.1 PEKERJAAN PEMIPAAN - - - - - - - - -
1.1.1 Instalasi Jaringan Oksigen - - - - - - - - -
1.1 Cooper Tube φ 3/8 " 45.00 0.011 - m¹ - - - - 78,644.75
1.2 Cooper Tube φ 1/2 " 37.00 0.014 - m¹ - - - - 123,721.62
1.3 Cooper Tube φ 5/8 " 33.00 0.017 - m¹ - - - - 178,282.74
1.4 Cooper Tube φ 3/4 " 44.00 0.030 - m¹ - - - - 226,343.42
1.5 Support Material 1.00 0.006 - lot - - - - 1,918,164.60
- - - - - - - - -
1.1.2 Instalasi Jaringan Vacuum - - - - - - - - -
2.1 Cooper Tube φ 1/2 " 27.00 0.010 - m¹ - - - - 123,721.62
2.2 Cooper Tube φ 5/8 " 43.00 0.023 - m¹ - - - - 178,282.74
2.3 Cooper Tube φ 3/4 " 16.00 0.011 - m¹ - - - - 226,343.42
2.4 Cooper Tube φ 7/8 " 17.00 0.014 - m¹ - - - - 282,609.58
- - - - - - - - -
3 1.2 PERALATAN DALAM RUANGAN - - - - - - - - -
3.1 Wall Outlet Oxygen ( O ), pin index, push type 14.00 0.083 - bh - - - - 1,985,300.36
3.2 Wall Outlet Vacuum ( V ), pin index, push type, slide base 7.00 0.041 - bh - - - - 1,985,300.36
3.3 Zona Valve 1 Gas ( O ) 1.00 0.036 - set - - - - 12,242,685.56
3.3 Zona Alarm 1 Gas ( O ) 1.00 0.045 - set - - - - 15,220,636.10
3.4 Zona Valve 2 Gas ( O, V ) 1.00 0.047 - set - - - - 15,882,402.89
3.5 Zona Alarm 2 Gas ( O, V ) 1.00 0.059 - set - - - - 19,853,003.61
3.6 Bedhead Unit, Aluminium L = 1.200mm 7.00 0.053 - bh - - - - 2,557,552.80
- - - - - - - - -
X.2b 2. LANTAI SATU ( 1 ) - - - - - - - - -
1.1 Cooper Tube φ 3/8 " 45.00 0.011 - m¹ - - - - 78,644.75
1.2 Cooper Tube φ 1/2 " 37.00 0.014 - m¹ - - - - 123,721.62
1.3 Cooper Tube φ 5/8 " 33.00 0.017 - m¹ - - - - 178,282.74
1.4 Cooper Tube φ 3/4 " 44.00 0.030 - m¹ - - - - 226,343.42
- - - - - - - - -
2.1 Cooper Tube φ 3/8 " 45.00 0.011 - m¹ - - - - 78,644.75
2.2 Cooper Tube φ 1/2 " 37.00 0.014 - m¹ - - - - 123,721.62
2.3 Cooper Tube φ 5/8 " 33.00 0.017 - m¹ - - - - 178,282.74
2.4 Cooper Tube φ 3/4 " 44.00 0.030 - m¹ - - - - 226,343.42
- - - - - - - - -
3.1 Cooper Tube φ 1/2 " 45.00 0.017 - m¹ - - - - 123,721.62
3.2 Cooper Tube φ 5/8 " 37.00 0.020 - m¹ - - - - 178,282.74
3.3 Cooper Tube φ 3/4 " 33.00 0.022 - m¹ - - - - 226,343.42
3.4 Cooper Tube φ 7/8 " 44.00 0.037 - m¹ - - - - 282,609.58
- - - - - - - - -
4.2 Wall Outlet Compressed Air ( A ), pin index, push type 13.00 0.077 - bh - - - - 1,985,300.36
4.3 Zona Valve 3 Gas ( O, A, V ) 1.00 0.062 - set - - - - 20,845,653.79
4.4 Zona Alarm 3 Gas ( O, A, V ) 1.00 0.076 - set - - - - 25,411,844.62
- - - - - - - - -
X.2c 3. LANTAI DUA ( 2 ) - - - - - - - - -
1.1 Cooper Tube φ 3/8 " 42.00 0.010 - m¹ - - - - 78,644.75
1.2 Cooper Tube φ 1/2 " 48.00 0.018 - m¹ - - - - 123,721.62
1.3 Cooper Tube φ 5/8 " 129.00 0.068 - m¹ - - - - 178,282.74
1.4 Cooper Tube φ 3/4 " 42.00 0.028 - m¹ - - - - 226,343.42
- - - - - - - - -
3.1.2 Instalasi Jaringan Nitrous Okside - - - - - - - - -
2.1 Cooper Tube φ 3/8 " 24.00 0.006 - m¹ - - - - 78,644.75
2.2 Cooper Tube φ 1/2 " 107.00 0.039 - m¹ - - - - 123,721.62
2.3 Cooper Tube φ 5/8 " 39.00 0.021 - m¹ - - - - 178,282.74
2.4 Cooper Tube φ 3/4 " 29.00 0.020 - m¹ - - - - 226,343.42
- - - - - - - - -
3.1.3 Instalasi Jaringan Comp. Air - - - - - - - - -
3.1 Cooper Tube φ 3/8 " 42.00 0.010 - m¹ - - - - 78,644.75
3.2 Cooper Tube φ 1/2 " 129.00 0.047 - m¹ - - - - 123,721.62
3.3 Cooper Tube φ 5/8 " 48.00 0.025 - m¹ - - - - 178,282.74
3.4 Cooper Tube φ 3/4 " 42.00 0.028 - m¹ - - - - 226,343.42
- - - - - - - - -
4.1 Cooper Tube φ 1/2 " 42.00 0.015 - m¹ - - - - 123,721.62
4.2 Cooper Tube φ 5/8 " 129.00 0.068 - m¹ - - - - 178,282.74
4.3 Cooper Tube φ 3/4 " 48.00 0.032 - m¹ - - - - 226,343.42
4.4 Cooper Tube φ 7/8 " 42.00 0.035 - m¹ - - - - 282,609.58
- - - - - - - - -
3.1.5 Instalasi Jaringan AGSS ( ANASTESI SCAVENGING ) - - - - - - - - -
5.1 Cooper Tube φ 1/2 " 42.00 0.015 - m¹ - - - - 123,721.62
- - - - - - - - -
6.2 Wall Outlet Nitrous Oxide ( N ), pin index, push type 6.00 0.035 - bh - - - - 1,985,300.36
6.3 Wall Outlet Compressed Air ( A ), pin index, push type 13.00 0.077 - bh - - - - 1,985,300.36
6.5 Zona Valve 3 Gas ( O, A, V ) 1.00 0.062 - set - - - - 20,845,653.79
6.6 Zona Alarm 3 Gas ( O, A, V ) 1.00 0.076 - set - - - - 25,411,844.62
6.7 Zona Valve 4 Gas ( O, N, A, V ) 2.00 0.151 - set - - - - 25,478,021.30
6.8 Zona Alarm 4 Gas ( O, N, A, V ) 2.00 0.201 - set - - - - 33,882,459.49
6.9 Anesthetic Gas Scavenging System ( AGSS ) 6.00 0.463 - set - - - - 25,941,258.05
- - - - - - - - -
X.2d 4. LANTAI TIGA ( 3 ) - - - - - - - - - -
4.1 PEKERJAAN PEMIPAAN - - - - - - - - - -
4.1.1 Instalasi Jaringan Oksigen - - - - - - - - - -
1 Pipa Tembaga ASTM B 819 Type L - - - - - - - - - -
1.1 Cooper Tube φ 3/8 " 30.00 0.007 30.00 0.007 m¹ - - - - 78,644.75
1.2 Cooper Tube φ 1/2 " 37.00 0.014 37.00 0.013 m¹ - - - - 123,721.62
1.3 Cooper Tube φ 5/8 " 25.00 0.013 25.00 0.013 m¹ - - - - 178,282.74
1.4 Cooper Tube φ 3/4 " 45.00 0.030 45.00 0.029 m¹ - - - - 226,343.42
1.5 Support Material 1.00 0.007 1.00 0.006 lot - - - - 2,237,858.70
- - - - - - - - - -
2 4.2 PERALATAN DALAM RUANGAN - - - - - - - - - -
6.1 Wall Outlet Oxygen ( O ), pin index, push type 13.00 0.077 13.00 0.073 bh - - - - 1,985,300.36
6.2 Zona Valve 2 Gas ( O ) 1.00 0.036 1.00 0.035 set - - - - 12,242,685.56
6.3 Zona Alarm 2 Gas ( O ) 1.00 0.045 1.00 0.043 set - - - - 15,220,636.10
6.4 Bedhead Unit, Aluminium L = 1.200mm 7.00 0.053 7.00 0.051 bh - - - - 2,557,552.80
- - - - - - - - - -
X.2e 5. PEKERJAAN INSTALATION < TESTING DAN KOMISIONING - - - - - - - - - -
1 Biaya Instalasi 1.00 0.317 1.00 0.303 lot - - - - 106,564,700.00
2 Testing dan Komisioning 1.00 0.095 1.00 0.091 lot - - - - 31,969,410.00
- - - - - - - - - -
XI WATER HEATER ( Sekelas Ariston Ti Shape Double Titanium ) - - - - - - - - - -
Pengadaan dan Pemasangan Water Heater lengkap pemipaan - - - - - - - - - -
Flexible slang dan safety valve sesuai kapasitas terpasang - - - - - - - - - -
lengkap dan berfungsi lengkap dengan stop kontak - - - - - - - - - -
kabel power NYM. - - - - - - - - - -
Lantai 1 - - - - - - - - - -
1 Water Heater Kapasitas : 15 ltr 6.00 0.077 6.00 0.074 unit - - - - 4,311,026.50
Lengkap dengan Flexible, safety valve dan Stop Kontak - - - - - - - - - -
2 PEKERJAAN PEMIPAAN AIR PANAS - - - - - - - - - -
2.1 - Pipa PPR PN 20 Ø 3/4 " 18.00 0.003 18.00 0.002 m¹ - - - - 47,497.98
2.2 - Pipa PPR PN 20 Ø 1/2 " 18.00 0.002 18.00 0.002 m¹ - - - - 39,059.99
2.3 - Stop Kran 6.00 0.001 6.00 0.001 bh - - - - 62,970.05
- - - - - - - - - -
XII POMPA TRANSFER - - - - - - - - - -
1 POMPA Transfer AIR BERSIH dari Ground Tank Ke Roof Tank - - - - - - - - - -
1.1 - Pompa Transfer CR head 50 Meter In Charge Sec Ø 1 1/2 " - - - - unit - - - - 10,884,130.95
- 2 " Auto stop otomatis 6 - 9 m3 per jam, Head 50 mt, - - - - - - - - - -
daya 1 kw ( 1 unit standby atau kerja 2 unit sekaligus ) - - - - - - - - - -
( 1 Paket pompa 2 unit lengkap dengan panel dan base plate ) - - - - - - - - - -
1.2 - Tangki Diafhragma - - - - unit - - - - 3,875,080.00
1.3 - Accessories dan Kelengkapannya, Gate - - - - ls - - - - 5,328,235.00
Valve, Check Valve , Strainer dan Flexible, Presur Gauge, - - - - - - - - - -
Pressure Transmitter - - - - - - - - - -
1.4 - Pipa Transfer ke Roof Tank PPR - PN 10 Diameter 1 ,5 " - - - - m¹ - - - - 74,110.91
1.5 - Pipa Transfer ke Roof Tank PPR - PN 10 Diameter 2 " - - - - m¹ - - - - 116,736.79
1.6 - Power kabel pompa dan Switch on/of - - - - ls - - - - 4,359,465.00
- - - - - - - - - -
Tangki Panel Air Bersih - - - - - - - - - -
2 Tangki Panel Air Bersih Roof Tank Fiber T = 10 ~ 12 mm Ukuran - - - - set - - - - 48,438,500.00
2 X 3 X 2 /M2 tebal (12 mm) mutu terbaik sekelas ASAHI Fiber - - - - - - - - - -
Volume Air 12 m3 Lengkap terpasang - - - - - - - - - -
3 Pompa Pendorong / Boster dari Roof Tank ke outlet - - - - Unit - - - - 7,590,312.95
kran air in Charge Sec Ø 1 1/2 " - 2 " head 25 - 30 m - - - - - - - - - -
Auto stop otomatis 8 m3 per jam ( 1 Unit Stanby ) - - - - - - - - - -
4 Instalasi Pemipaan dan Accessories Gate Valve, Check - - - - lot - - - - 4,359,465.00
valve dll. ( Instalasi Menggunakan Pipa PPR - PN 10 dan BSP ) - - - - - - - - - -
- - - - - - - - - -
XIII PEKERJAAN FIRE ALARM - - - - - - - - - -
XIII.1 LANTAI BLOK A - - - - - - - - - -
Pengadaan dan Pemasangan Fire Alarm Lantai Dasar, 1, 2 dan 3 - - - - - - - - - -
Pengadaan pemasangan Fire Alarm lengkap terpasang, - - - - - - - - - -
Instalasi dalam pipa hight impact - - - - - - - - - -
1 Pengadaan pemasangan MCFA ( Master Control Fire Alarm) - - - - unit - - - - 15,112,812.00
lengkap terpasang sesuai spesifikasi Teknik gambar - - - - - - - - - -
kapasitas 10 ZONE setara NOHMI, NITTAN, CLUBFIRE - - - - - - - - - -
2 Manual Fire Alarm Box recess mounting type contact - - - - unit - - - - 320,178.49
rating 30 volt-DC, 0,5 A, FMM series - - - - - - - - - -
3 Photoelectric somoke detector surface mounting - - - - bh - - - - 629,700.50
type FDK series kap area 90 m2 - - - - - - - - - -
4 Fixed temperatur detector special,65 derajat C FDL - - - - bh - - - - 266,411.75
series kap area 40 m2 - - - - - - - - - -
5 Rate of Rise Detector ( ROR ) surface mounting type 45.00 0.047 45.00 0.045 bh - - - - 354,085.44
sensityvity 10 derajat C / min Kap area 90 m2 - - - - - - - - - -
6 Annunciator sesuai kap 10 zone ( LCD ) - - - - - - - - - -
7 Terminal Box, termasuk modul addressable 6 line - - - - unit - - - - 644,716.44
8 Location lamp type FLP, rate current 21 mA - - - - unit - - - - 240,254.96
9 Fire Alarm Bell, nominal sound level more than 90 dB - - - - unit - - - - 387,508.00
10 End of line Resistor 10 ohm - 1/2 watt 6.00 0.000 6.00 0.000 bh - - - - 24,219.25
11 Terminal Box Pusat - - - - unit - - - - 1,959,821.71
12 Instalasi NYA 3 X 1,5 mm2 dalam Pipa Conduit High Impact 23.00 0.014 23.00 0.013 titik - - - - 201,504.16
13 Instalasi Power dan Grounding 1.00 0.001 1.00 0.001 set - - - - 288,790.34
14 Instalasi Kabel Riser STP AWG 18, NYA 2 x 1.5 mm2 135.00 0.021 135.00 0.020 m¹ - - - - 52,313.58
Include HP Conduit - - - - - - - - - -
15 Instalasi Kabel Anunciator STP AWG 18, NYA 2 x 1.5 mm² 90.00 0.010 90.00 0.010 m¹ - - - - 37,782.03
16 Pengadaan dan Pemasangan Fire Extinguishers 14.00 0.054 14.00 0.052 bh - - - - 1,308,323.89
Dray Chemical, ABC SERVO POWDER P 600 Kap 6,0 kg - - - - - - - - - -
17 Test dan ijin - ijin 1.00 0.004 1.00 0.004 ls - - - - 1,259,401.00
- - - - - - - - - -
XIII.2 LANTAI BLOK B - - - - - - - - - -
Pengadaan dan Pemasangan Fire Alarm Lantai Dasar 1, 2 dan 3 - - - - - - - - - -
Pengadaan pemasangan Fire Alarm lengkap terpasa - - - - - - - - - -
ng, Instalasi dalam pipa hight impact - - - - - - - - - -
1 Pengadaan pemasangan MCFA ( Master Control Fire Alarm) 1.00 0.045 1.00 0.043 unit - - - - 15,112,812.00
lengkap terpasang sesuai spesifikasi Teknik gambar - - - - - - - - - -
kapsitas 10 ZONE setara NOHMI, NITTAN, CLUBFIRE - - - - - - - - - -
2 Manual Fire Alarm Box recess mounting type contact 4.00 0.004 4.00 0.004 unit - - - - 320,178.49
rating 30 volt-DC, 0,5 A, FMM series - - - - - - - - - -
3 Photoelectric somoke detector surface mounting type FDK 8.00 0.015 8.00 0.014 bh - - - - 629,700.50
series kap area 90 m2 - - - - - - - - - -
4 Fixed temperatur detector special,65 derajat C FDL 4.00 0.003 4.00 0.003 bh - - - - 266,411.75
series kap area 40 m2 - - - - - - - - - -
5 Rate of Rise Detector ( ROR ) surface mounting type 49.00 0.052 49.00 0.049 bh - - - - 354,085.44
sensityvity 10 derajat C / min Kap area 90 m2 - - - - - - - - - -
6 Annunciator sesuai kap 10 zone ( LCD ) 4.00 0.057 4.00 0.055 unit - - - - 4,828,349.68
7 Terminal Box, termasuk modul addressable 6 line 4.00 0.008 4.00 0.007 unit - - - - 644,716.44
8 Location lamp type FLP, rate current 21 mA 4.00 0.003 4.00 0.003 unit - - - - 240,254.96
9 Fire Alarm Bell, nominal sound level more than 90 dB 4.00 0.005 4.00 0.004 unit - - - - 387,508.00
10 End of line Resistor 10 ohm - 1/2 watt 8.00 0.001 8.00 0.001 bh - - - - 24,219.25
11 Terminal Box Pusat 1.00 0.006 1.00 0.006 unit - - - - 1,959,821.71
12 Instalasi NYA 3 X 1,5 mm2 dalam Pipa Conduit High Impact 61.00 0.037 61.00 0.035 titik - - - - 201,504.16
13 Instalasi Power dan Grounding 1.00 0.001 1.00 0.001 set - - - - 288,790.34
14 Instalasi Kabel Riser STP AWG 18, NYA 2 x 1.5 mm2 183.00 0.028 183.00 0.027 m¹ - - - - 52,313.58
Include HP Conduit - - - - - - - - - -
15 Instalasi Kabel Anunciator STP AWG 18, NYA 2 x 1.5 mm² 122.00 0.014 122.00 0.013 m¹ - - - - 37,782.03
16 Pengadaan dan Pemasangan Fire Extinguishers 11.00 0.036 11.00 0.034 bh - - - - 1,090,350.64
Dray Chemical, ABC SERVO POWDER P 600 Kap 6,0 kg - - - - - - - - - -
17 Test dan ijin - ijin 1.00 0.004 1.00 0.004 ls - - - - 1,259,401.00
- - - - - - - - - -
XIV INSTALASI SOUND SYSTEM GEDUNG - - - - - - - - - -
XIV.1 1. LANTAI DASAR - - - - - - - - - -
Pengadaan dan pemasangan peralatan utama Sound - - - - - - - - - -
system berikut dengan material bantu lainnya sesuai - - - - - - - - - -
dengan spesifikasi dan gbr rencana : - - - - - - - - - -
1 - Management Amplifier 3 zone / 240 Watt VM-2240 1.00 0.027 1.00 0.026 set - - - - 9,200,563.69
2 - Remote microphone 3 zone with chime & emergency call 1.00 0.012 1.00 0.012 bh - - - - 4,065,113.92
3 - Emergency Modul System EV-200 1.00 0.013 1.00 0.012 bh - - - - 4,281,343.39
4 - CD/DVD + Flash disc socket Player 2.00 0.017 2.00 0.017 bh - - - - 2,906,310.00
5 - COS 1.00 0.003 1.00 0.003 bh - - - - 1,162,524.00
6 - MDF 1.00 0.003 1.00 0.003 bh - - - - 1,162,524.00
7 - Cabinet Rack w/. Accessories 1.00 - 1.00 - bh - - - - -
- - - - - - - - - -
XIV.2 2. LANTAI DASAR - - - - - - - - - -
1 Horn Speaker 10/15W ZH-615SM - - - - bh - - - - 359,336.17
2 Ceilling Speaker 3/6 W ZS-646R 11.00 0.003 11.00 0.003 bh - - - - 84,399.24
3 Volume Control 6W ZV-064 3.00 0.001 3.00 0.001 bh - - - - 136,829.07
5 Terminal Boks Sound System 1.00 0.002 1.00 0.002 bh - - - - 581,262.00
6 Instalasi Horn Speaker NYMHy 2x 1,5 mm² - - - - ttk - - - - 324,828.58
7 Instalasi Ceilling Speaker NYMHy 2x 1,5 mm² 11.00 0.008 11.00 0.008 ttk - - - - 249,765.05
8 Instalasi Volume Control NYMHy 3 x 1,5 mm² 4.00 0.003 4.00 0.003 bh - - - - 280,184.42
9 Kabel Feeder NYMHy 3 x 2,5 mm² 120.00 0.007 120.00 0.006 m' - - - - 18,697.26
- - - - - - - - - -
XIV.3 3. LANTAI SATU ( 1 ) - - - - - - - - - -
5 Instalasi Ceilling Speaker NYMHy 2x 1,5 mm² 10.00 0.007 10.00 0.007 ttk - - - - 249,765.05
6 Instalasi Volume Control NYMHy 3 x 1,5 mm² 5.00 0.004 5.00 0.004 ttk - - - - 280,184.42
7 Kabel Feeder NYMHy 3 x 2,5 mm² 120.00 0.007 120.00 0.006 m¹ - - - - 18,697.26
- - - - - - - - - -
XIV.4 4. LANTAI DUA ( 2 ) - - - - - - - - - -
5 Instalasi Ceilling Speaker NYMHy 2x 1,5 mm² 9.00 0.007 9.00 0.006 bh - - - - 249,765.05
- - - - - - - - - -
XIV.5 5. LANTAI TIGA ( 3 ) - - - - - - - - - -
5 Instalasi Ceilling Speaker NYMHy 2x 1,5 mm² 11.00 0.008 11.00 0.008 bh - - - - 249,765.05
- - - - - - - - - -
XV PEKERJAAN CCTV SYSTEM - - - - - - - - - -
Pengadaan Pemasangan CCTV System setara SONY , INFINITY , - - - - - - - - - -
SAMSUNG, COMMAX , dan EVERFOCUS, lengkap dan terpasang, - - - - - - - - - -
berfungsi dengan baik dan perapiannya - - - - - - - - - -
1. LANTAI DASAR - - - - - - - - - -
1 32 Channel DVR ( Integrated Digital Video Recording ) System 1.00 0.040 1.00 0.039 unit - - - - 13,562,780.00
Stand Alone with resolution 720 x 576, SVR - 3200 di Lobby - - - - - - - - - -
ruang Informasi - - - - - - - - - -
2 25" Color TV/Monitor SAM-25M 2.00 0.040 2.00 0.039 unit - - - - 6,781,390.00
3 Fix Color Dome Camera SID-50 8.00 0.047 8.00 0.045 bh - - - - 1,985,978.50
4 Automatic Color Dome Camera SID-50 2.00 0.012 2.00 0.012 bh - - - - 2,058,830.00
5 Standard Color Camera ( Day & Night ) SDC-415, Lens LMVZ-358A 2.00 0.014 2.00 0.013 bh - - - - 2,270,595.38
6 Variable Focal Lens WV-LZA61/2 2.00 0.006 2.00 0.005 bh - - - - 964,701.17
7 Bracket SK-622 2.00 0.001 2.00 0.001 bh - - - - 152,968.78
8 Housing SH-015 2.00 0.002 2.00 0.002 bh - - - - 329,478.68
9 Instalasi CCTV Coaxial Cable RG-6 12.00 0.010 12.00 0.010 ttk - - - - 289,904.42
10 Instalasi Power CCTV NYMHy 2x1,5 mm² 12.00 0.012 12.00 0.011 ttk - - - - 334,322.53
2. LANTAI SATU ( 1 ) - - - - - - - - - -
15 Bracket SK-622 2.00 0.001 2.00 0.001 bh - - - - 152,968.78
16 Housing SH-015 2.00 0.002 2.00 0.002 bh - - - - 329,478.68
3. LANTAI DUA ( 2 ) - - - - - - - - - -
23 Bracket SK-622 2.00 0.001 2.00 0.001 bh - - - - 152,968.78
24 Housing SH-015 2.00 0.002 2.00 0.002 bh - - - - 329,478.68
4. LANTAI TIGA ( 3 ) - - - - - - - - - -
31 Bracket SK-622 2.00 0.001 2.00 0.001 bh - - - - 152,968.78
32 Housing SH-015 2.00 0.002 2.00 0.002 bh - - - - 329,478.68
- - - - - - - - - -
XVI PENANGKAL PETIR - - - - - - - - - -
1 - Pengadaan dan pemasangan penangkal petir Radius 80-100 M' - - - - - - - - - -
Konvensional dengan spit dengan tiang tinggi : 2 mtr 2.00 0.055 2.00 0.052 set - - - - 9,203,315.00
(Spesifikasi sekelas : Current,Viking atau Thomas) - - - - - - - - - -
2 - Kabel pentanahan 1 X BC 70 mm2 lengkap terpasang 40.00 0.010 40.00 0.009 m¹ - - - - 80,892.30
dengan klem, hanger, dan kelengkapannya - - - - - - - - - -
3 - Pentanahan dengan pipa GIP 1 " Medium didalamnya 3.00 0.009 3.00 0.009 ttk - - - - 1,033,677.59
dengan plat busbar L 3cm X t ,6 mm sepanjang 6 mtr - - - - - - - - - -
di dalam tanah - - - - - - - - - -
4 - Bak kontrol 40 cm X 40 cm dengan kedalaman 40 cm 3.00 0.004 3.00 0.004 set - - - - 484,385.00
5 - Pekerjaan sipil 1.00 0.001 1.00 0.001 ls - - - - 484,385.00
6 - tes dan Ijin - Ijin 1.00 0.001 1.00 0.001 ls - - - - 484,385.00
- - - - - - - - - -
XVII PEKERJAAN GROUNDTANK DAN WATER LEVEL CONTROL - - - - - - - - - -
Ground Tank Kapasitas 15 m3 - - - - - - - - - -
1 Equipped With Cable pump dan Electroda Massa Water 1.00 0.003 1.00 0.003 set - - - - 907,083.57
Level Control ( WLC ) ke RoofTank - - - - - - - - - -
2 Equipped with cables pump dan Electroda Water Level 1.00 0.003 1.00 0.003 set - - - - 907,083.57
Control ( WLC ) ke Ground Tank - - - - - - - - - -
- - - - - - - - - -
XVIII PEKERJAAN SUMUR DALAM - - - - - - - - - -
Pengadaan dan Pemasangan SUMUR DALAM 70 MT - - - - - - - - - -
Pembersihan persiapan lahan material instalasi 1.00 0.001 1.00 0.001 ls - - - - 484,385.00
dan pasang ( Sebelum Pompa di masukkan ke sumur dalam - - - - - - - - - -
telah di kompres / di Vacum air dalam kondisi jernih ) - - - - - - - - - -
1 - Casing pipe di 6 " - - - - m¹ - - - - 297,950.64
2 - Casing pipe di 4 " - - - - m¹ - - - - 181,422.14
3 - Screen Low Suction steel 4" - - - - bh - - - - 1,758,317.55
4 - Reducer 3" X 4 " - - - - ls - - - - 125,552.59
5 - Grevel Pack - - - - - - - - - 1,104,882.19
6 - Biaya pengeboran - - - - ls - - - - 532,823.50
7 - Drilling di 6" dan dia 4" completed with electric - - - - ls - - - - 1,453,155.00
logging measurement pumping test water quality - - - - - - - - - -
and laboratory - - - - - - - - - -
8 - Grundfos & WILO submersible pump suply TWI 4.09 Cap - - - - ls - - - - 24,219,250.00
2 - 3 lt / detik - - - - - - - - - -
9 - Panel pump cap 7,5 KW equipped with cables - - - - ls - - - - 775,016.00
10 pump dan electroda masa WLC - - - - - - - - - -
11 - Pump boundaries panel - - - - ls - - - - 2,034,417.00
12 - Cable Pump NYY 4 X 6 mm2 - - - - m¹ - - - - 27,609.95
13 - Cable Pump NYYHY 3 X 4 mm2 - - - - m¹ - - - - 16,953.48
14 - Equipment : Gate valve, Check valve, water meter - - - - ls - - - - 2,276,609.50
presure gauge, and controlled tap - - - - - - - - - -
15 - Pipa supply 1,5" - 2,0" GIP medium A - - - - m¹ - - - - 155,003.20
16 - Pipa Distribusi 2 " PVC WAVIN AW, ke Groundtank - - - - m¹ - - - - 71,117.41
17 - Assesories , gantungan, fitting dan asesoriesnya , - - - - set - - - - 4,843,850.00
dan valve valve dan lain - lain - - - - - - - - - -
( Setelah Pengeboran sumur harus dikompres / vacum - - - - - - - - - -
di sedot lumpur sampai air yg di hasilkan jernih ) - - - - - - - - - -
- - - - - - - - - -
XIX PEKERJAAN INSTLASI HYDRANT - - - - - - - - - -
Instalasi Pemipaan Hydrant didalam Gedunb menggunakan - - - - - - - - - -
pipa blacsteel Sch ASTM A 53-90 b, EX RISER,SAKRI,PPI lengkap - - - - - - - - - -
terpasang,termasuk hangger support dan fitting-fittingnya - - - - - - - - - -
terpasang lenggkap, Pemasangan dalam gedung harus dicat - - - - - - - - - -
dengan cat Coating anti karat/korosi - - - - - - - - - -
XIX.1 GEDUNG LANTAI DASAR - - - - - - - - - -
1 Pipa Blacksteel Sec 40 Ø 2,5'' 17.00 0.017 17.00 0.016 m¹ - - - - 338,817.62
2 Pipa Blacksteel Sec 40 Ø 3'' 17.00 0.022 17.00 0.021 m¹ - - - - 431,528.91
4 Box Hydrant indor include Hoarek Hose 1,5'' 30 M',Nozel, 6.00 0.047 6.00 0.045 Unit - - - - 2,654,914.19
5 Pipa Black steel Sec 40 dia.1" 115.50 0.042 115.50 0.040 m1 - - - - 123,033.79
6 Pipa Black steel Sec 40 dia.3/4" 192.50 0.080 192.50 0.077 m1 - - - - 140,471.65
7 Head Sprinkle dia. 1,2" 56.00 0.044 56.00 0.042 bh - - - - 266,411.75
- - - - - - - - - -
XIX.2 GEDUNG LANTAI 01 - - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
XIX PEKERJAAN PLUMBING - - - - - - - - - -
AIR BERSIH - - - - - - - - - -
Pemipaan distribusi air bersih dari Roof Tank ke semua - - - - - - - - - -
outlet kran - kran, and bypasnya Pekerjaan Pemipaan - - - - - - - - - -
Air Bersih Bahan pipa PP - R PN - 10 lengkap terpasang - - - - - - - - - -
dengan gantungan, hanger, Support, Fitting dan - - - - - - - - - -
Asesorisnya, Pipa PPR - PN 10 , Vesbo, Agrusan , Valve - Valve - - - - - - - - - -
TOYO, KITZ , Honywell & Weflow - - - - - - - - - -
XIX.1 GEDUNG LANTAI DASAR - - - - - - - - - -
1 - Pipa Suplay dia 1/2 " ( Pipa PP - R PN 10 ) 40.00 0.003 40.00 0.003 m¹ - - - - 28,384.96
3 - Pipa Suplay dia 1 " ( Pipa PP - R PN 10 ) 40.00 0.006 40.00 0.006 m¹ - - - - 51,344.81
4 - Pipa Suplay dia 1,5 " ( Pipa PP - R PN 10 ) 60.00 0.022 60.00 0.021 m¹ - - - - 121,096.25
6 - Kran bak Toilet 1/2 " 125 PSI 21.00 0.016 21.00 0.015 bh - - - - 250,267.20
7 - Gate Valve 1 " 125 PSI 4.00 0.002 4.00 0.002 bh - - - - 196,984.85
8 - Gate Valve 1,5 " 125 PSI 4.00 0.003 4.00 0.003 bh - - - - 276,908.37
9 - Gate Valve 2 " 125 PSI 2.00 0.002 2.00 0.002 bh - - - - 410,114.25
10 - Balancing Valve 2 " 125 PSI 2.00 0.011 2.00 0.011 bh - - - - 1,924,945.99
- - - - - - - - - -
7 - Gate Valve 1 " 125 PSI 4.00 0.002 4.00 0.002 bh - - - - 196,984.85
8 - Gate Valve 1,5 " 125 PSI 4.00 0.003 4.00 0.003 bh - - - - 276,908.37
9 - Gate Valve 2 " 125 PSI 2.00 0.002 2.00 0.002 bh - - - - 410,114.25
- - - - - - - - - -
7 - Gate Valve 1 " 125 PSI 4.00 0.002 4.00 0.002 bh - - - - 196,984.85
8 - Gate Valve 1,5 " 125 PSI 4.00 0.003 4.00 0.003 bh - - - - 276,908.37
9 - Gate Valve 2 " 125 PSI 2.00 0.002 2.00 0.002 bh - - - - 410,114.25
- - - - - - - - - -
7 - Gate Valve 1 " 125 PSI 4.00 0.002 4.00 0.002 bh - - - - 196,984.85
8 - Gate Valve 1,5 " 125 PSI 4.00 0.003 4.00 0.003 bh - - - - 276,908.37
9 - Gate Valve 2 " 125 PSI 2.00 0.002 2.00 0.002 bh - - - - 410,114.25
- - - - - - - - - -
XX PEKERJAAN INSTALASI PIPA - GEDUNG KANTOR - - - - - - - - - -
INSTALASI AIR BEKAS , AIR KOTOR (FLOOR DRAIN/WASTAFLE) - - - - - - - - - -
Pekerjaan Air Buangan / Air Bekas, Rucika, Prolon - - - - - - - - - -
Pengadaan dan pemasangan pemipaan air bekas - - - - - - - - - -
bahan PVC - AW klas 10 K terpasang lengkap dengan - - - - - - - - - -
gantungan, galian/urugan, lengkap dengan fitting - - - - - - - - - -
fitting dan asesoriesnya - - - - - - - - - -
XX.1 BANGUNAN LANTAI DASAR - - - - - - - - - -
1 - Dia meter 2" ( dari Washtafel ) 28.00 0.006 28.00 0.006 m¹ - - - - 73,110.84
2 - Dia meter 2 1/2 " ( dari Wastafel ) 28.00 0.008 28.00 0.007 m¹ - - - - 90,374.33
3 - Dia meter 3" 40.00 0.015 40.00 0.015 m¹ - - - - 129,901.44
4 - Dia meter 4" 68.00 0.037 68.00 0.035 m¹ - - - - 181,422.14
5 - Dia meter 5" 48.00 0.037 48.00 0.035 m¹ - - - - 259,107.81
6 - Floor Drain stainless steel ( Mutu Terbaik / KW 1 ) - Toilet 23.00 0.017 23.00 0.016 bh - - - - 250,187.27
XX.2 Bangunan Lantai 1 - - - - - - - - - -
3 - Dia meter 3" 40.00 0.015 40.00 0.015 m¹ - - - - 129,901.44
4 - Dia meter 4" 68.00 0.037 68.00 0.035 m¹ - - - - 181,422.14
5 - Dia meter 5" 12.00 0.009 12.00 0.009 m¹ - - - - 259,107.81
3 - Dia meter 3" 40.00 0.015 40.00 0.015 m¹ - - - - 129,901.44
4 - Dia meter 4" 68.00 0.037 68.00 0.035 m¹ - - - - 181,422.14
5 - Dia meter 5" 12.00 0.009 12.00 0.009 m¹ - - - - 259,107.81
3 - Dia meter 3" 40.00 0.015 40.00 0.015 m¹ - - - - 129,901.44
4 - Dia meter 4" 68.00 0.037 68.00 0.035 m¹ - - - - 181,422.14
5 - Dia meter 5" 12.00 0.009 12.00 0.009 m¹ - - - - 259,107.81
- - - - - - - - - -
XXI AIR KOTOR ( BUANGAN DARI TOILET ) - GEDUNG Lt.1,2 & 3 - - - - - - - - - -
1 - Dia meter 3" 60.00 0.023 60.00 0.022 m¹ - - - - 129,901.44
2 - Dia meter 4" 120.00 0.065 120.00 0.062 m¹ - - - - 181,422.14
3 - Dia meter 5" 60.00 0.046 60.00 0.044 m¹ - - - - 259,107.81
4 - CO (Cline Out) 16.00 0.012 16.00 0.011 set - - - - 251,880.20
- - - - - - - - - -
XXII AIR HUJAN ( BUANGAN DARI PLAT DAK ) - GEDUNG Lt.4 - - - - - - - - - -
1 - Dia meter 4" 144.00 0.078 144.00 0.074 m¹ - - - - 181,422.14
2 - Dia meter 5" 30.00 0.023 30.00 0.022 m¹ - - - - 259,107.81
3 - Floor Drain stainless steel ( Mutu Terbaik / KW 1 ) - Saringan 18.00 0.013 18.00 0.013 set - - - - 250,187.27
- - - - - - - - - -
XXIII PIPA VENT (Total untuk 4 Lantai seluruh Gedung ) - - - - - - - - - -
Pekerjaan Pipa vent ( Udara ) - - - - - - - - - -
Pekerjaan Pipa vent ( Udara ) bahan pipa PVC 5 K terpasang - - - - - - - - - -
Lengkap dengan gantungan, lengkap Fitting-fitting & Accesorisnya - - - - - - - - - -
1 - Dia meter 1,5" 24.00 0.003 24.00 0.003 m¹ - - - - 44,964.18
2 - Dia meter 2" 24.00 0.005 24.00 0.005 m¹ - - - - 73,110.84
3 - Dia meter 2" Otomatic 12.00 0.001 12.00 0.001 set - - - - 40,688.34
- - - -
REALISASI 1.18
RENCANA 0.56 TOTAL
SELISIH 0.62 PPN 10 %
Mengetahui: Diperiksa dan disetujui oleh: Diajukan oleh:

Pejabat Pembuat Komitmen Konsultan Pengawas Kontraktor Pelaksana
Pada Rumah Sakit Umum Daerah CV. ADI CIPTA Konsultan PT. INDRA AGUNG
Kabupaten Lombok Tengah
ADI SASMITA, ST RIDWAN, ST SUDIRMAN, ST

NIP. 198211102010011021 Team Leader Project Manager
PENAWARAN (KONTRAK AWAL) PENAWARAN (ADDENDUM 01) HARGA KESEPAKATAN JUMLAH HARGA
Jumlah Harga Satuan Jumlah Harga Satuan Jumlah SELISIH KET.
500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 - TETAP

27,000,000.00 900,000.00 27,000,000.00 900,000.00 27,000,000.00 - TETAP
7,200,000.00 800,000.00 7,200,000.00 800,000.00 7,200,000.00 - TETAP
25,000,000.00 25,000,000.00 25,000,000.00 25,000,000.00 25,000,000.00 - TETAP
15,000,000.00 150,000.00 15,000,000.00 150,000.00 15,000,000.00 - TETAP
7,459,257.49 99,456.77 11,536,984.91 99,456.77 11,536,984.91 4,077,727.43 BERTAMBAH
100,000,000.00 100,000,000.00 100,000,000.00 100,000,000.00 100,000,000.00 - TETAP
16,702,400.00 14,300.00 16,702,400.00 14,300.00 16,702,400.00 - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
1,904,355.60 73,244.45 498,062.23 73,244.45 498,062.23 (1,406,293.36) BERKURANG
1,480,927.91 84,624.45 583,908.72 84,624.45 583,908.72 (897,019.19) BERKURANG
5,923,711.64 84,624.45 4,743,200.53 84,624.45 4,743,200.53 (1,180,511.11) BERKURANG
1,561,117.98 7,805,589.90 - 7,805,589.90 - (1,561,117.98) BERKURANG
- - - - - TETAP
219,733.34 73,244.45 219,733.34 73,244.45 219,733.34 - TETAP
5,585,213.83 84,624.45 5,280,565.80 84,624.45 5,280,565.80 (304,648.03) BERKURANG
- 6,497,622.02 26,075,606.93 6,497,622.02 26,075,606.93 26,075,606.93 ITEM BARU
- 7,144,186.56 12,742,371.15 7,144,186.56 12,742,371.15 12,742,371.15 ITEM BARU
- 7,805,589.90 40,159,760.04 7,805,589.90 40,159,760.04 40,159,760.04 ITEM BARU
- 7,805,589.90 13,113,391.03 7,805,589.90 13,113,391.03 13,113,391.03 ITEM BARU
- 6,600,440.87 8,250,551.09 6,600,440.87 8,250,551.09 8,250,551.09 ITEM BARU
- 5,039,279.93 90,834,028.59 5,039,279.93 90,834,028.59 90,834,028.59 ITEM BARU
- 7,110,027.86 11,695,995.83 7,110,027.86 11,695,995.83 11,695,995.83 ITEM BARU
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
14,966,876.25 201,059.60 - 201,059.60 - (14,966,876.25) BERKURANG
1,180,206.16 102,626.62 397,165.03 102,626.62 397,165.03 (783,041.13) BERKURANG
22,138,964.14 98,076.50 7,705,394.54 98,076.50 7,705,394.54 (14,433,569.60) BERKURANG
4,320,612.73 57,150.96 442,348.45 57,150.96 442,348.45 (3,878,264.28) BERKURANG
32,820,848.59 54,670.14 12,475,989.05 54,670.14 12,475,989.05 (20,344,859.54) BERKURANG
22,841,723.19 59,470.10 12,633,977.36 59,470.10 12,633,977.36 (10,207,745.83) BERKURANG
35,759,165.74 33,734.09 14,864,833.47 33,734.09 14,864,833.47 (20,894,332.26) BERKURANG
18,255,517.50 21,725.00 18,255,517.50 21,725.00 18,255,517.50 - TETAP
3,942,165.17 33,734.09 3,285,632.41 33,734.09 3,285,632.41 (656,532.76) BERKURANG
- - - - - TETAP
5,786,513.21 98,076.50 4,498,180.37 98,076.50 4,498,180.37 (1,288,332.84) BERKURANG
6,451,076.87 54,670.14 2,466,990.20 54,670.14 2,466,990.20 (3,984,086.67) BERKURANG
11,785,785.01 59,470.10 - 59,470.10 - (11,785,785.01) BERKURANG
12,656,354.01 33,734.09 1,522,250.59 33,734.09 1,522,250.59 (11,134,103.42) BERKURANG
11,774,950.00 21,725.00 11,774,950.00 21,725.00 11,774,950.00 - TETAP
- 57,150.96 - 57,150.96 - - TETAP
- 57,150.96 - 57,150.96 - - TETAP
1,927,565.62 33,734.09 - 33,734.09 - (1,927,565.62) BERKURANG
3,115,680.09 33,734.09 82,041.29 33,734.09 82,041.29 (3,033,638.80) BERKURANG
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
133,173,912.92 447,733.70 102,250,837.66 447,733.70 102,250,837.66 (30,923,075.26) BERKURANG
21,665,391.26 461,948.64 - 461,948.64 - (21,665,391.26) BERKURANG
11,255,522.36 107,195.45 - 107,195.45 - (11,255,522.36) BERKURANG
10,825,668.60 107,195.45 11,330,559.17 107,195.45 11,330,559.17 504,890.57 BERTAMBAH
45,355,424.22 447,733.70 55,255,935.74 447,733.70 55,255,935.74 9,900,511.53 BERTAMBAH
32,183,098.64 447,733.70 35,055,176.03 447,733.70 35,055,176.03 2,872,077.39 BERTAMBAH
- - - - - TETAP
47,939,316.31 195,750.58 43,518,098.67 195,750.58 43,518,098.67 (4,421,217.64) BERKURANG
7,655,903.20 191,397.58 - 191,397.58 - (7,655,903.20) BERKURANG
16,146,556.25 30,696.88 3,034,693.06 30,696.88 3,034,693.06 (13,111,863.19) BERKURANG
- - - - - TETAP
- - - - - TETAP
21,386,287.31 157,878.99 21,960,966.81 157,878.99 21,960,966.81 574,679.51 BERTAMBAH
1,703,216.10 567,738.70 1,703,216.10 567,738.70 1,703,216.10 - TETAP
1,127,035.90 670,854.70 1,408,794.87 670,854.70 1,408,794.87 281,758.97 BERTAMBAH
330,124.10 98,251.22 330,124.10 98,251.22 330,124.10 - TETAP
2,130,889.66 710,296.55 2,130,889.66 710,296.55 2,130,889.66 - TETAP
16,232,239.33 198,508.02 16,232,239.33 198,508.02 16,232,239.33 - TETAP
9,529,642.08 391,418.94 10,272,398.66 391,418.94 10,272,398.66 742,756.58 BERTAMBAH
14,220,784.12 4,740,261.37 14,220,784.12 4,740,261.37 14,220,784.12 - TETAP
- - - - - TETAP
- - - - - TETAP
335,257.15 335,257.15 335,257.15 335,257.15 335,257.15 - TETAP
141,636.53 47,212.18 141,636.53 47,212.18 141,636.53 - TETAP
59,819.13 59,819.13 59,819.13 59,819.13 59,819.13 - TETAP
14,091,947.72 184,691.32 13,833,564.56 184,691.32 13,833,564.56 (258,383.16) BERKURANG
11,007,602.67 184,691.32 12,472,574.22 184,691.32 12,472,574.22 1,464,971.55 BERTAMBAH
13,612,572.34 850,785.77 13,612,572.34 850,785.77 13,612,572.34 - TETAP
- - - - - TETAP
- - - - - TETAP
20,934,927.28 43,818.38 2,790,135.28 43,818.38 2,790,135.28 (18,144,792.00) BERKURANG
7,614,830.66 25,059.02 13,078,988.22 25,059.02 13,078,988.22 5,464,157.55 BERTAMBAH
7,139,315.65 25,059.02 5,570,972.27 25,059.02 5,570,972.27 (1,568,343.39) BERKURANG
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- 127,492.69 - 127,492.69 - - TETAP
- - - - - TETAP
- - - - - TETAP
- 73,244.45 - 73,244.45 - - TETAP
- 84,624.45 - 84,624.45 - - TETAP
- 84,624.45 4,743,200.53 84,624.45 4,743,200.53 4,743,200.53 ITEM BARU
- 7,805,589.90 - 7,805,589.90 - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
29,108,050.05 32,486.66 33,401,487.43 32,486.66 33,401,487.43 4,293,437.38 BERTAMBAH
26,986,670.95 32,486.66 27,012,010.55 32,486.66 27,012,010.55 25,339.60 BERTAMBAH
1,563,447.31 29,423.50 1,563,447.31 29,423.50 1,563,447.31 - TETAP
7,575,375.34 29,423.50 8,617,850.09 29,423.50 8,617,850.09 1,042,474.75 BERTAMBAH
18,008,080.11 29,721.48 18,008,080.11 29,721.48 18,008,080.11 - TETAP
10,409,514.44 32,899.86 3,759,466.55 32,899.86 3,759,466.55 (6,650,047.89) BERKURANG
3,096,154.76 1,171.37 3,096,154.76 1,171.37 3,096,154.76 - TETAP
8,575,909.70 3,561.56 8,575,909.70 3,561.56 8,575,909.70 - TETAP
8,339,611.97 108,306.65 8,339,611.97 108,306.65 8,339,611.97 - TETAP
1,920,000.00 30,000.00 1,920,000.00 30,000.00 1,920,000.00 - TETAP
2,940,000.00 7,000.00 2,940,000.00 7,000.00 2,940,000.00 - TETAP
3,525,224.46 34,813.59 3,525,224.46 34,813.59 3,525,224.46 - TETAP
6,075,600.00 60,000.00 6,075,600.00 60,000.00 6,075,600.00 - TETAP
- - - - - TETAP
92,542,840.63 1,016,954.29 92,542,840.63 1,016,954.29 92,542,840.63 - TETAP
2,469,536.29 189,964.33 2,469,536.29 189,964.33 2,469,536.29 - TETAP
25,268,337.40 850,785.77 21,822,655.03 850,785.77 21,822,655.03 (3,445,682.37) BERKURANG
62,434,063.02 850,785.77 56,594,269.49 850,785.77 56,594,269.49 (5,839,793.53) BERKURANG
- - - - - TETAP
- - - - - TETAP
14,966,876.25 201,059.60 - 201,059.60 - (14,966,876.25) BERKURANG
1,600,975.32 102,626.62 - 102,626.62 - (1,600,975.32) BERKURANG
1,180,206.16 102,626.62 - 102,626.62 - (1,180,206.16) BERKURANG
23,088,619.22 98,076.50 3,907,539.19 98,076.50 3,907,539.19 (19,181,080.03) BERKURANG
1,314,472.13 57,150.96 - 57,150.96 - (1,314,472.13) BERKURANG
33,879,568.71 54,670.14 4,504,464.43 54,670.14 4,504,464.43 (29,375,104.29) BERKURANG
22,841,723.19 59,470.10 6,834,661.06 59,470.10 6,834,661.06 (16,007,062.13) BERKURANG
34,638,033.66 33,734.09 6,656,392.79 33,734.09 6,656,392.79 (27,981,640.88) BERKURANG
18,255,517.50 21,725.00 18,255,517.50 21,725.00 18,255,517.50 - TETAP
5,789,392.45 57,150.96 - 57,150.96 - (5,789,392.45) BERKURANG
3,115,680.09 33,734.09 3,285,632.41 33,734.09 3,285,632.41 169,952.32 BERTAMBAH
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- 447,733.70 - 447,733.70 - - TETAP
- 107,195.45 - 107,195.45 - - TETAP
45,355,424.22 447,733.70 55,255,935.74 447,733.70 55,255,935.74 9,900,511.53 BERTAMBAH
- - - - - TETAP
- 195,750.58 - 195,750.58 - - TETAP
- 30,696.88 - 30,696.88 - - TETAP
- - - - - TETAP
- - - - - TETAP
34,278,685.22 157,878.99 27,729,864.93 157,878.99 27,729,864.93 (6,548,820.30) BERKURANG
1,703,216.10 567,738.70 - 567,738.70 - (1,703,216.10) BERKURANG
1,127,035.90 670,854.70 - 670,854.70 - (1,127,035.90) BERKURANG
330,124.10 98,251.22 - 98,251.22 - (330,124.10) BERKURANG
25,133,894.95 198,508.02 - 198,508.02 - (25,133,894.95) BERKURANG
38,248,600.23 939,561.28 18,645,593.64 939,561.28 18,645,593.64 (19,603,006.59) BERKURANG
35,491,912.38 391,418.94 35,892,975.89 391,418.94 35,892,975.89 401,063.50 BERTAMBAH
- 18,846,392.91 - 18,846,392.91 - - TETAP
2,130,889.66 710,296.55 - 710,296.55 - (2,130,889.66) BERKURANG
- - - - - TETAP
- - - - - TETAP
335,257.15 335,257.15 - 335,257.15 - (335,257.15) BERKURANG
141,636.53 47,212.18 - 47,212.18 - (141,636.53) BERKURANG
59,819.13 59,819.13 - 59,819.13 - (59,819.13) BERKURANG
14,091,947.72 184,691.32 13,833,564.56 184,691.32 13,833,564.56 (258,383.16) BERKURANG
13,612,572.34 850,785.77 13,612,572.34 850,785.77 13,612,572.34 - TETAP
- - - - - TETAP
- - - - - TETAP
6,890,878.28 43,818.38 2,080,441.86 43,818.38 2,080,441.86 (4,810,436.42) BERKURANG
6,985,688.81 25,059.02 7,385,332.61 25,059.02 7,385,332.61 399,643.80 BERTAMBAH
5,811,187.43 25,059.02 - 25,059.02 - (5,811,187.43) BERKURANG
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
2,989,703.55 127,492.69 1,959,360.74 127,492.69 1,959,360.74 (1,030,342.81) BERKURANG
- - - - - TETAP
- - - - - TETAP
2,783,288.95 73,244.45 605,731.57 73,244.45 605,731.57 (2,177,557.38) BERKURANG
1,523,240.14 84,624.45 960,487.53 84,624.45 960,487.53 (562,752.61) BERKURANG
8,547,069.65 84,624.45 7,305,628.94 84,624.45 7,305,628.94 (1,241,440.71) BERKURANG
1,561,117.98 7,805,589.90 2,107,509.27 7,805,589.90 2,107,509.27 546,391.29 BERTAMBAH
- - - - - TETAP
- - - - - TETAP
14,966,876.25 201,059.60 14,966,876.25 201,059.60 14,966,876.25 - TETAP
1,180,206.16 102,626.62 - 102,626.62 - (1,180,206.16) BERKURANG
24,589,189.60 98,076.50 7,497,011.41 98,076.50 7,497,011.41 (17,092,178.19) BERKURANG
1,314,472.13 57,150.96 - 57,150.96 - (1,314,472.13) BERKURANG
35,552,475.09 54,670.14 8,930,007.04 54,670.14 8,930,007.04 (26,622,468.05) BERKURANG
22,841,723.19 59,470.10 6,834,661.06 59,470.10 6,834,661.06 (16,007,062.13) BERKURANG
35,670,296.66 33,734.09 9,387,163.59 33,734.09 9,387,163.59 (26,283,133.07) BERKURANG
18,255,517.50 21,725.00 18,255,517.50 21,725.00 18,255,517.50 - TETAP
3,115,680.09 33,734.09 3,285,632.41 33,734.09 3,285,632.41 169,952.32 BERTAMBAH
5,789,392.45 57,150.96 - 57,150.96 - (5,789,392.45) BERKURANG
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
126,681,774.21 447,733.70 61,885,405.57 447,733.70 61,885,405.57 (64,796,368.64) BERKURANG
10,825,668.60 107,195.45 5,514,134.00 107,195.45 5,514,134.00 (5,311,534.60) BERKURANG
45,355,424.22 447,733.70 55,255,935.74 447,733.70 55,255,935.74 9,900,511.53 BERTAMBAH
- - - - - TETAP
28,853,635.05 195,750.58 27,056,493.05 195,750.58 27,056,493.05 (1,797,142.00) BERKURANG
1,611,585.94 30,696.88 1,905,048.06 30,696.88 1,905,048.06 293,462.13 BERTAMBAH
- - - - - TETAP
- - - - - TETAP
44,329,261.41 157,878.99 42,625,747.16 157,878.99 42,625,747.16 (1,703,514.25) BERKURANG
1,703,216.10 567,738.70 - 567,738.70 - (1,703,216.10) BERKURANG
2,254,071.80 670,854.70 2,254,071.80 670,854.70 2,254,071.80 - TETAP
660,248.19 98,251.22 674,298.12 98,251.22 674,298.12 14,049.92 BERTAMBAH
28,326,300.99 198,508.02 3,188,098.42 198,508.02 3,188,098.42 (25,138,202.57) BERKURANG
24,147,100.77 939,561.28 - 939,561.28 - (24,147,100.77) BERKURANG
35,491,912.38 391,418.94 48,980,459.57 391,418.94 48,980,459.57 13,488,547.18 BERTAMBAH
2,130,889.66 710,296.55 - 710,296.55 - (2,130,889.66) BERKURANG
- - - - - TETAP
- - - - - TETAP
670,514.31 335,257.15 670,514.31 335,257.15 670,514.31 - TETAP
283,273.06 47,212.18 283,273.06 47,212.18 283,273.06 - TETAP
119,638.27 59,819.13 119,638.27 59,819.13 119,638.27 - TETAP
14,091,947.72 184,691.32 13,833,564.56 184,691.32 13,833,564.56 (258,383.16) BERKURANG
4,158,975.23 218,893.43 4,272,799.81 218,893.43 4,272,799.81 113,824.59 BERTAMBAH
16,744,699.75 1,395,391.65 86,695,682.97 1,395,391.65 86,695,682.97 69,950,983.21 BERTAMBAH
38,115,202.54 850,785.77 38,115,202.54 850,785.77 38,115,202.54 - TETAP
- - - - - TETAP
- - - - - TETAP
5,135,584.13 43,818.38 5,135,584.13 43,818.38 5,135,584.13 - TETAP
6,895,606.63 25,059.02 6,895,606.63 25,059.02 6,895,606.63 - TETAP
3,693,699.99 25,059.02 3,463,638.74 25,059.02 3,463,638.74 (230,061.25) BERKURANG
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
1,912,390.33 127,492.69 1,912,390.33 127,492.69 1,912,390.33 - TETAP
- - - - - TETAP
- - - - - TETAP
2,490,311.16 73,244.45 1,025,422.24 73,244.45 1,025,422.24 (1,464,888.92) BERKURANG
592,371.16 84,624.45 592,371.16 84,624.45 592,371.16 - TETAP
1,607,864.59 84,624.45 1,607,864.59 84,624.45 1,607,864.59 - TETAP
1,561,117.98 7,805,589.90 1,561,117.98 7,805,589.90 1,561,117.98 - TETAP
2,341,676.97 7,805,589.90 2,341,676.97 7,805,589.90 2,341,676.97 - TETAP
- - - - - TETAP
- - - - - TETAP
14,966,876.25 201,059.60 14,966,876.25 201,059.60 14,966,876.25 - TETAP
1,180,206.16 102,626.62 1,180,206.16 102,626.62 1,180,206.16 - TETAP
21,715,548.29 98,076.50 21,715,548.29 98,076.50 21,715,548.29 - TETAP
1,314,472.13 57,150.96 1,314,472.13 57,150.96 1,314,472.13 - TETAP
32,348,804.71 54,670.14 32,348,804.71 54,670.14 32,348,804.71 - TETAP
22,841,723.19 59,470.10 22,841,723.19 59,470.10 22,841,723.19 - TETAP
33,693,479.28 33,734.09 33,693,479.28 33,734.09 33,693,479.28 - TETAP
18,255,517.50 21,725.00 18,255,517.50 21,725.00 18,255,517.50 - TETAP
19,625,133.99 59,470.10 19,625,133.99 59,470.10 19,625,133.99 - TETAP
11,132,248.05 33,734.09 11,132,248.05 33,734.09 11,132,248.05 - TETAP
37,015,719.84 112,168.85 37,015,719.84 112,168.85 37,015,719.84 - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
65,566,123.61 447,733.70 65,566,123.61 447,733.70 65,566,123.61 - TETAP
10,825,668.60 107,195.45 10,825,668.60 107,195.45 10,825,668.60 - TETAP
- - - - - TETAP
56,943,842.85 195,750.58 36,487,907.55 195,750.58 36,487,907.55 (20,455,935.30) BERKURANG
3,115,732.81 30,696.88 1,611,585.94 30,696.88 1,611,585.94 (1,504,146.88) BERKURANG
- - - - - TETAP
- - - - - TETAP
47,164,767.98 157,878.99 47,164,767.98 157,878.99 47,164,767.98 - TETAP
2,254,071.80 670,854.70 2,254,071.80 670,854.70 2,254,071.80 - TETAP
660,248.19 98,251.22 660,248.19 98,251.22 660,248.19 - TETAP
28,326,300.99 198,508.02 28,326,300.99 198,508.02 28,326,300.99 - TETAP
53,054,527.95 391,418.94 53,054,527.95 391,418.94 53,054,527.95 - TETAP
2,130,889.66 710,296.55 2,130,889.66 710,296.55 2,130,889.66 - TETAP
- - - - - TETAP
- - - - - TETAP
335,257.15 335,257.15 335,257.15 335,257.15 335,257.15 - TETAP
141,636.53 47,212.18 141,636.53 47,212.18 141,636.53 - TETAP
59,819.13 59,819.13 59,819.13 59,819.13 59,819.13 - TETAP
153,531,268.82 850,785.77 153,531,268.82 850,785.77 153,531,268.82 - TETAP
136,070,592.44 850,785.77 - 850,785.77 - (136,070,592.44) BERKURANG
4,158,975.23 218,893.43 4,158,975.23 218,893.43 4,158,975.23 - TETAP
- - - - - TETAP
- - - - - TETAP
10,187,817.52 32,486.66 10,187,817.52 32,486.66 10,187,817.52 - TETAP
2,754,981.53 29,423.50 2,754,981.53 29,423.50 2,754,981.53 - TETAP
2,448,393.35 29,721.48 2,448,393.35 29,721.48 2,448,393.35 - TETAP
573,514.50 1,171.37 573,514.50 1,171.37 573,514.50 - TETAP
3,675,527.86 3,561.56 3,675,527.86 3,561.56 3,675,527.86 - TETAP
504,000.00 21,000.00 504,000.00 21,000.00 504,000.00 - TETAP
1,292,005.65 40,786.87 1,292,005.65 40,786.87 1,292,005.65 - TETAP
4,351,626.34 213,734.10 4,351,626.34 213,734.10 4,351,626.34 - TETAP
383,200.79 40,786.87 383,200.79 40,786.87 383,200.79 - TETAP
- - - - - TETAP
- - - - - TETAP
6,343,148.54 43,818.38 6,343,148.54 43,818.38 6,343,148.54 - TETAP
7,647,497.60 25,059.02 7,647,497.60 25,059.02 7,647,497.60 - TETAP
7,289,669.79 25,059.02 4,671,001.89 25,059.02 4,671,001.89 (2,618,667.90) BERKURANG
- - - - - TETAP
- - - - - TETAP
12,968,295.82 12,968,295.82 12,968,295.82 12,968,295.82 12,968,295.82 - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
227,255.72 127,492.69 227,255.72 127,492.69 227,255.72 - TETAP
- - - - - TETAP
- - - - - TETAP
2,307,200.05 73,244.45 - 73,244.45 - (2,307,200.05) BERKURANG
676,995.62 84,624.45 - 84,624.45 - (676,995.62) BERKURANG
84,624.45 84,624.45 - 84,624.45 - (84,624.45) BERKURANG
1,561,117.98 7,805,589.90 - 7,805,589.90 - (1,561,117.98) BERKURANG
- - - - - TETAP
- - - - - TETAP
579,840.42 102,626.62 - 102,626.62 - (579,840.42) BERKURANG
7,842,314.23 98,076.50 - 98,076.50 - (7,842,314.23) BERKURANG
645,805.87 57,150.96 - 57,150.96 - (645,805.87) BERKURANG
8,742,980.48 54,670.14 - 54,670.14 - (8,742,980.48) BERKURANG
3,639,570.30 59,470.10 - 59,470.10 - (3,639,570.30) BERKURANG
7,840,557.00 33,734.09 - 33,734.09 - (7,840,557.00) BERKURANG
2,293,917.78 33,734.09 2,293,917.78 33,734.09 2,293,917.78 - TETAP
2,737,350.00 21,725.00 - 21,725.00 - (2,737,350.00) BERKURANG
1,333,617.06 59,470.10 1,333,617.06 59,470.10 1,333,617.06 - TETAP
4,549,462.88 59,470.10 4,549,462.88 59,470.10 4,549,462.88 - TETAP
2,580,657.50 33,734.09 2,580,657.50 33,734.09 2,580,657.50 - TETAP
8,580,916.87 112,168.85 8,580,916.87 112,168.85 8,580,916.87 - TETAP
- - - - - TETAP
- - - - - TETAP
7,521,354.85 157,878.99 7,521,354.85 157,878.99 7,521,354.85 - TETAP
3,996,497.47 333,041.46 3,996,497.47 333,041.46 3,996,497.47 - TETAP
1,127,035.90 670,854.70 1,127,035.90 670,854.70 1,127,035.90 - TETAP
330,124.10 98,251.22 330,124.10 98,251.22 330,124.10 - TETAP
100,921.48 198,508.02 100,921.48 198,508.02 100,921.48 - TETAP
2,130,889.66 710,296.55 2,130,889.66 710,296.55 2,130,889.66 - TETAP
- - - - - TETAP
- - - - - TETAP
335,257.15 335,257.15 335,257.15 335,257.15 335,257.15 - TETAP
141,636.53 47,212.18 141,636.53 47,212.18 141,636.53 - TETAP
59,819.13 59,819.13 59,819.13 59,819.13 59,819.13 - TETAP
- - - - - TETAP
- - - - - TETAP
10,184,372.81 43,818.38 10,184,372.81 43,818.38 10,184,372.81 - TETAP
2,979,649.77 43,818.38 2,979,649.77 43,818.38 2,979,649.77 - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- 99,456.77 - 99,456.77 - - TETAP
- - - - - TETAP
- - - - - TETAP
- 61,050.00 - 61,050.00 - - TETAP
- 89,694.00 - 89,694.00 - - TETAP
- 20,306.00 - 20,306.00 - - TETAP
- 127,492.69 - 127,492.69 - - TETAP
- 127,492.69 - 127,492.69 - - TETAP
7,445,573.03 127,492.69 7,445,573.03 127,492.69 7,445,573.03 - TETAP
- 116,921.13 - 116,921.13 - - TETAP
- 45,100.00 - 45,100.00 - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
26,788,712.76 917,421.67 26,788,712.76 917,421.67 26,788,712.76 - TETAP
1,951,874.63 56,994,739.15 1,951,874.63 56,994,739.15 56,994,739.15 TETAP
- 917,421.67 - 917,421.67 - - TETAP
- 917,421.67 - 917,421.67 - - TETAP
- 2,393,084.85 - 2,393,084.85 - - TETAP
- 2,474,306.95 - 2,474,306.95 - - TETAP
- 1,725,274.30 - 1,725,274.30 - - TETAP
- 5,706,969.95 - 5,706,969.95 - - TETAP
- 4,475,298.86 - 4,475,298.86 - - TETAP
- 5,960,062.73 - 5,960,062.73 - - TETAP
- 6,206,969.32 - 6,206,969.32 - - TETAP
- 12,663.55 - 12,663.55 - - TETAP
- - - - - TETAP
36,915,200.78 73,244.45 34,934,670.96 73,244.45 34,934,670.96 (1,980,529.82) BERKURANG
- 5,960,062.73 - 5,960,062.73 - - TETAP
- 6,206,969.32 - 6,206,969.32 - - TETAP
1,480,927.91 84,624.45 13,199,722.02 84,624.45 13,199,722.02 11,718,794.11 BERTAMBAH
5,999,268.18 6,817,350.20 5,999,268.18 6,817,350.20 5,999,268.18 - TETAP
6,576,259.31 7,117,163.75 6,576,259.31 7,117,163.75 6,576,259.31 - TETAP
1,537,307.37 7,117,163.75 1,537,307.37 7,117,163.75 1,537,307.37 - TETAP
- 5,649,594.62 - 5,649,594.62 - - TETAP
- 5,938,815.08 - 5,938,815.08 - - TETAP
- 7,946,149.85 - 7,946,149.85 - - TETAP
8,649,116.75 6,448,789.70 9,634,104.88 6,448,789.70 9,634,104.88 984,988.14 BERTAMBAH
15,693,774.61 6,448,789.70 16,900,988.05 6,448,789.70 16,900,988.05 1,207,213.43 BERTAMBAH
- 4,744,837.89 - 4,744,837.89 - - TETAP
2,089,674.91 5,358,140.79 2,250,419.13 5,358,140.79 2,250,419.13 160,744.22 BERTAMBAH
- - - - - TETAP
- - - - - TETAP
- 354,856.79 - 354,856.79 - - TETAP
- 656,634.04 - 656,634.04 - - TETAP
7,843,342.29 102,626.62 7,843,342.29 102,626.62 7,843,342.29 - TETAP
135,392,482.90 98,076.50 135,392,482.90 98,076.50 135,392,482.90 - TETAP
4,320,612.73 57,150.96 8,735,638.84 57,150.96 8,735,638.84 4,415,026.12 BERTAMBAH
32,820,848.59 54,670.14 150,941,903.07 54,670.14 150,941,903.07 118,121,054.48 BERTAMBAH
15,538,348.51 59,470.10 15,538,348.51 59,470.10 15,538,348.51 - TETAP
31,616,367.09 33,734.09 31,616,367.09 33,734.09 31,616,367.09 - TETAP
10,501,865.00 21,725.00 10,501,865.00 21,725.00 10,501,865.00 - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
228,607,232.59 447,733.70 228,607,232.59 447,733.70 228,607,232.59 - TETAP
24,084,198.86 352,043.84 24,084,198.86 352,043.84 24,084,198.86 - TETAP
93,361,668.14 461,948.64 129,668,983.53 461,948.64 129,668,983.53 36,307,315.39 BERTAMBAH
110,701,372.33 461,948.64 110,701,372.33 461,948.64 110,701,372.33 - TETAP
8,123,059.45 352,043.84 8,123,059.45 352,043.84 8,123,059.45 - TETAP
12,124,087.93 368,670.19 12,124,087.93 368,670.19 12,124,087.93 - TETAP
24,958,316.86 107,195.45 24,958,316.86 107,195.45 24,958,316.86 - TETAP
31,724,898.56 311,966.61 31,724,898.56 311,966.61 31,724,898.56 - TETAP
37,400,000.00 1,700,000.00 37,400,000.00 1,700,000.00 37,400,000.00 - TETAP
- - - - - TETAP
81,432,240.03 195,750.58 81,432,240.03 195,750.58 81,432,240.03 - TETAP
7,655,903.20 191,397.58 7,655,903.20 191,397.58 7,655,903.20 - TETAP
16,146,556.25 30,696.88 16,146,556.25 30,696.88 16,146,556.25 - TETAP
- - - - - TETAP
- - - - - TETAP
92,469,721.51 157,878.99 92,469,721.51 157,878.99 92,469,721.51 - TETAP
7,710,698.16 514,046.54 7,710,698.16 514,046.54 7,710,698.16 - TETAP
13,987,741.15 333,041.46 13,987,741.15 333,041.46 13,987,741.15 - TETAP
282,189.38 282,189.38 282,189.38 282,189.38 282,189.38 - TETAP
34,092,835.90 670,854.70 34,092,835.90 670,854.70 34,092,835.90 - TETAP
9,986,253.90 98,251.22 9,986,253.90 98,251.22 9,986,253.90 - TETAP
8,311,889.75 670,854.70 8,311,889.75 670,854.70 8,311,889.75 - TETAP
2,434,665.21 98,251.22 2,434,665.21 98,251.22 2,434,665.21 - TETAP
12,795,201.80 1,066,266.82 12,795,201.80 1,066,266.82 12,795,201.80 - TETAP
8,523,558.65 710,296.55 8,523,558.65 710,296.55 8,523,558.65 - TETAP
8,687,584.57 198,508.02 8,687,584.57 198,508.02 8,687,584.57 - TETAP
4,740,261.37 4,740,261.37 4,740,261.37 4,740,261.37 4,740,261.37 - TETAP
18,846,392.91 18,846,392.91 18,846,392.91 18,846,392.91 18,846,392.91 - TETAP
- - - - - TETAP
- - - - - TETAP
9,051,943.13 335,257.15 13,075,028.97 335,257.15 13,075,028.97 4,023,085.84 BERTAMBAH
7,506,735.98 47,212.18 7,506,735.98 47,212.18 7,506,735.98 - TETAP
977,628.17 27,156.34 977,628.17 27,156.34 977,628.17 - TETAP
1,974,031.39 59,819.13 1,974,031.39 59,819.13 1,974,031.39 - TETAP
807,216.30 67,268.03 807,216.30 67,268.03 807,216.30 - TETAP
490,002.08 27,222.34 490,002.08 27,222.34 490,002.08 - TETAP
50,142,760.99 850,785.77 - 850,785.77 - (50,142,760.99) BERKURANG
10,944,671.65 218,893.43 10,944,671.65 218,893.43 10,944,671.65 - TETAP
- - - - - TETAP
- - - - - TETAP
34,556,838.93 2,468,345.64 34,556,838.93 2,468,345.64 34,556,838.93 - TETAP
16,624,392.92 1,511,308.45 16,624,392.92 1,511,308.45 16,624,392.92 - TETAP
1,650,000.00 150,000.00 1,650,000.00 150,000.00 1,650,000.00 - TETAP
2,198,919.10 366,486.52 2,198,919.10 366,486.52 2,198,919.10 - TETAP
9,812,103.84 1,635,350.64 9,812,103.84 1,635,350.64 9,812,103.84 - TETAP
59,264,913.42 19,754,971.14 39,509,942.28 19,754,971.14 39,509,942.28 (19,754,971.14) BERKURANG
11,785,432.53 3,928,477.51 7,856,955.02 3,928,477.51 7,856,955.02 (3,928,477.51) BERKURANG
- - - - - TETAP
- - - - - TETAP
7,781,659.92 43,818.38 10,364,183.72 43,818.38 10,364,183.72 2,582,523.80 BERTAMBAH
25,842,508.39 25,059.02 25,842,508.39 25,059.02 25,842,508.39 - TETAP
11,426,914.49 25,059.02 11,426,914.49 25,059.02 11,426,914.49 - TETAP
4,613,606.89 45,367.88 4,613,606.89 45,367.88 4,613,606.89 - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- 127,492.69 - 127,492.69 - - TETAP
- - - - - TETAP
- - - - - TETAP
- 73,244.45 - 73,244.45 - - TETAP
- 5,751,969.20 - 5,751,969.20 - - TETAP
- 5,680,292.43 - 5,680,292.43 - - TETAP
- 84,624.45 - 84,624.45 - - TETAP
- 6,817,350.20 - 6,817,350.20 - - TETAP
- 7,117,163.75 - 7,117,163.75 - - TETAP
- 5,649,594.62 - 5,649,594.62 - - TETAP
- 5,938,815.08 - 5,938,815.08 - - TETAP
- 7,946,149.85 - 7,946,149.85 - - TETAP
- 6,448,789.70 - 6,448,789.70 - - TETAP
- 6,448,789.70 - 6,448,789.70 - - TETAP
- 4,744,837.89 - 4,744,837.89 - - TETAP
- 4,440,266.23 - 4,440,266.23 - - TETAP
- - - - - TETAP
- - - - - TETAP
- 102,626.62 - 102,626.62 - - TETAP
- 98,076.50 - 98,076.50 - - TETAP
- 57,150.96 - 57,150.96 - - TETAP
16,401,042.90 54,670.14 - 54,670.14 - (16,401,042.90) BERKURANG
5,947,010.30 59,470.10 - 59,470.10 - (5,947,010.30) BERKURANG
10,120,225.50 33,734.09 - 33,734.09 - (10,120,225.50) BERKURANG
2,172,500.00 21,725.00 - 21,725.00 - (2,172,500.00) BERKURANG
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- 447,733.70 - 447,733.70 - - TETAP
- 352,043.84 - 352,043.84 - - TETAP
- 461,948.64 - 461,948.64 - - TETAP
- 461,948.64 - 461,948.64 - - TETAP
- 352,043.84 - 352,043.84 - - TETAP
- 368,670.19 - 368,670.19 - - TETAP
- 107,195.45 - 107,195.45 - - TETAP
4,323,839.28 461,948.64 - 461,948.64 - (4,323,839.28) BERKURANG
3,499,743.75 107,684.42 - 107,684.42 - (3,499,743.75) BERKURANG
30,217,085.94 311,966.61 30,217,085.94 311,966.61 30,217,085.94 - TETAP
- - - - - TETAP
- 195,750.58 - 195,750.58 - - TETAP
- 191,397.58 - 191,397.58 - - TETAP
- 30,696.88 - 30,696.88 - - TETAP
- - - - - TETAP
- - - - - TETAP
12,201,835.23 157,878.99 17,774,016.13 157,878.99 17,774,016.13 5,572,180.90 BERTAMBAH
- 333,041.46 - 333,041.46 - - TETAP
- 670,854.70 - 670,854.70 - - TETAP
- 98,251.22 - 98,251.22 - - TETAP
- 670,854.70 - 670,854.70 - - TETAP
- 98,251.22 - 98,251.22 - - TETAP
- 4,740,261.37 - 4,740,261.37 - - TETAP
- 1,066,266.82 - 1,066,266.82 - - TETAP
- 710,296.55 - 710,296.55 - - TETAP
5,241,326.46 198,508.02 11,272,556.05 198,508.02 11,272,556.05 6,031,229.59 BERTAMBAH
- 207,368.35 - 207,368.35 - - TETAP
- - - - - TETAP
- - - - - TETAP
- 335,257.15 - 335,257.15 - - TETAP
- 47,212.18 - 47,212.18 - - TETAP
- 27,156.34 - 27,156.34 - - TETAP
- 59,819.13 - 59,819.13 - - TETAP
- 67,268.03 - 67,268.03 - - TETAP
- 27,222.34 - 27,222.34 - - TETAP
4,377,868.66 218,893.43 - 218,893.43 - (4,377,868.66) BERKURANG
73,712,079.20 850,785.77 - 850,785.77 - (73,712,079.20) BERKURANG
- - - - - TETAP
- - - - - TETAP
- 2,468,345.64 - 2,468,345.64 - - TETAP
- 366,486.52 - 366,486.52 - - TETAP
- 1,511,308.45 - 1,511,308.45 - - TETAP
- 150,000.00 - 150,000.00 - - TETAP
- - - - - TETAP
- - - - - TETAP
6,099,360.61 43,818.38 9,895,784.97 43,818.38 9,895,784.97 3,796,424.36 BERTAMBAH
- 25,059.02 - 25,059.02 - - TETAP
- 25,059.02 - 25,059.02 - - TETAP
338,296.81 25,059.02 - 25,059.02 - (338,296.81) BERKURANG
4,394,332.60 45,367.88 4,394,332.60 45,367.88 4,394,332.60 - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
4,467,343.82 127,492.69 4,467,343.82 127,492.69 4,467,343.82 - TETAP
- - - - - TETAP
- - - - - TETAP
- 73,244.45 - 73,244.45 - - TETAP
- 6,175,091.49 - 6,175,091.49 - - TETAP
- 6,080,712.23 - 6,080,712.23 - - TETAP
- 84,624.45 - 84,624.45 - - TETAP
- 84,624.45 - 84,624.45 - - TETAP
- 6,817,350.20 - 6,817,350.20 - - TETAP
- 7,117,163.75 - 7,117,163.75 - - TETAP
- 5,649,594.62 - 5,649,594.62 - - TETAP
- 5,938,815.08 - 5,938,815.08 - - TETAP
- 7,946,149.85 - 7,946,149.85 - - TETAP
- 6,448,789.70 - 6,448,789.70 - - TETAP
- 4,744,837.89 - 4,744,837.89 - - TETAP
- - - - - TETAP
- - - - - TETAP
- 102,626.62 - 102,626.62 - - TETAP
- 98,076.50 - 98,076.50 - - TETAP
- 57,150.96 - 57,150.96 - - TETAP
5,467,014.30 54,670.14 - 54,670.14 - (5,467,014.30) BERKURANG
4,460,257.73 59,470.10 - 59,470.10 - (4,460,257.73) BERKURANG
3,373,408.50 33,734.09 - 33,734.09 - (3,373,408.50) BERKURANG
2,172,500.00 21,725.00 - 21,725.00 - (2,172,500.00) BERKURANG
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
234,696,410.97 447,733.70 234,696,410.97 447,733.70 234,696,410.97 - TETAP
- 352,043.84 - 352,043.84 - - TETAP
- 461,948.64 - 461,948.64 - - TETAP
- 461,948.64 - 461,948.64 - - TETAP
21,618,106.60 107,195.45 21,618,106.60 107,195.45 21,618,106.60 - TETAP
30,217,085.94 311,966.61 30,217,085.94 311,966.61 30,217,085.94 - TETAP
- - - - - TETAP
81,432,240.03 195,750.58 81,432,240.03 195,750.58 81,432,240.03 - TETAP
7,655,903.20 191,397.58 7,655,903.20 191,397.58 7,655,903.20 - TETAP
16,146,556.25 30,696.88 16,146,556.25 30,696.88 16,146,556.25 - TETAP
- - - - - TETAP
- - - - - TETAP
52,352,671.43 157,878.99 36,700,548.85 157,878.99 36,700,548.85 (15,652,122.57) BERKURANG
- 514,046.54 - 514,046.54 - - TETAP
- 333,041.46 - 333,041.46 - - TETAP
4,740,261.37 4,740,261.37 4,740,261.37 4,740,261.37 4,740,261.37 - TETAP
27,330,620.52 670,854.70 27,330,620.52 670,854.70 27,330,620.52 - TETAP
8,005,509.32 98,251.22 8,005,509.32 98,251.22 8,005,509.32 - TETAP
4,265,067.27 1,066,266.82 4,265,067.27 1,066,266.82 4,265,067.27 - TETAP
8,523,558.65 710,296.55 8,523,558.65 710,296.55 8,523,558.65 - TETAP
26,795,407.11 198,508.02 26,795,407.11 198,508.02 26,795,407.11 - TETAP
- - - - - TETAP
- - - - - TETAP
6,705,143.06 335,257.15 6,705,143.06 335,257.15 6,705,143.06 - TETAP
3,965,822.78 47,212.18 3,965,822.78 47,212.18 3,965,822.78 - TETAP
957,106.13 59,819.13 957,106.13 59,819.13 957,106.13 - TETAP
1,076,288.40 67,268.03 1,076,288.40 67,268.03 1,076,288.40 - TETAP
2,571,997.84 218,893.43 - 218,893.43 - (2,571,997.84) BERKURANG
73,712,079.20 850,785.77 - 850,785.77 - (73,712,079.20) BERKURANG
- - - - - TETAP
- - - - - TETAP
17,278,419.47 2,468,345.64 17,278,419.47 2,468,345.64 17,278,419.47 - TETAP
15,113,084.47 1,511,308.45 15,113,084.47 1,511,308.45 15,113,084.47 - TETAP
1,500,000.00 150,000.00 1,500,000.00 150,000.00 1,500,000.00 - TETAP
366,486.52 366,486.52 366,486.52 366,486.52 366,486.52 - TETAP
- - - - - TETAP
- - - - - TETAP
2,774,299.32 43,818.38 6,570,723.68 43,818.38 6,570,723.68 3,796,424.36 BERTAMBAH
17,801,957.50 25,059.02 17,802,017.65 25,059.02 17,802,017.65 60.14 BERTAMBAH
11,426,914.49 25,059.02 11,426,914.49 25,059.02 11,426,914.49 - TETAP
4,394,332.60 45,367.88 4,394,332.60 45,367.88 4,394,332.60 - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
4,467,343.82 127,492.69 4,467,343.82 127,492.69 4,467,343.82 - TETAP
- - - - - TETAP
- - - - - TETAP
28,125,867.26 73,244.45 28,125,867.26 73,244.45 28,125,867.26 - TETAP
- 7,465,322.56 - 7,465,322.56 - - TETAP
- 7,465,322.56 - 7,465,322.56 - - TETAP
10,324,183.14 84,624.45 10,324,183.14 84,624.45 10,324,183.14 - TETAP
5,999,268.18 6,817,350.20 5,999,268.18 6,817,350.20 5,999,268.18 - TETAP
6,576,259.31 7,117,163.75 6,576,259.31 7,117,163.75 6,576,259.31 - TETAP
- 5,649,594.62 - 5,649,594.62 - - TETAP
- 5,938,815.08 - 5,938,815.08 - - TETAP
599,479.49 6,448,789.70 599,479.49 6,448,789.70 599,479.49 - TETAP
15,693,774.61 6,448,789.70 16,900,988.05 6,448,789.70 16,900,988.05 1,207,213.43 BERTAMBAH
- 4,744,837.89 - 4,744,837.89 - - TETAP
- 7,110,027.86 - 7,110,027.86 - - TETAP
- - - - - TETAP
- 6,747,380.20 - 6,747,380.20 - - TETAP
- 6,747,380.20 - 6,747,380.20 - - TETAP
- 7,028,413.01 - 7,028,413.01 - - TETAP
- 8,176,704.08 - 8,176,704.08 - - TETAP
- 7,117,163.75 - 7,117,163.75 - - TETAP
- 5,039,279.93 - 5,039,279.93 - - TETAP
- 7,110,027.86 - 7,110,027.86 - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
283,017,570.62 32,486.66 283,017,570.62 32,486.66 283,017,570.62 - TETAP
11,465,280.26 29,423.50 11,465,280.26 29,423.50 11,465,280.26 - TETAP
100,418,814.77 29,423.50 100,418,814.77 29,423.50 100,418,814.77 - TETAP
38,636,739.04 29,721.48 38,636,739.04 29,721.48 38,636,739.04 - TETAP
5,162,764.74 10,849.81 5,162,764.74 10,849.81 5,162,764.74 - TETAP
16,739,056.10 1,171.37 16,739,056.10 1,171.37 16,739,056.10 - TETAP
363,976,981.37 3,561.56 362,926,321.76 3,561.56 362,926,321.76 (1,050,659.61) BERKURANG
2,400,000.00 50,000.00 2,400,000.00 50,000.00 2,400,000.00 - TETAP
4,320,000.00 30,000.00 4,320,000.00 30,000.00 4,320,000.00 - TETAP
10,200,000.00 8,500.00 10,200,000.00 8,500.00 10,200,000.00 - TETAP
3,750,000.00 5,000.00 3,750,000.00 5,000.00 3,750,000.00 - TETAP
17,967,658.25 34,813.59 17,967,658.25 34,813.59 17,967,658.25 - TETAP
30,966,625.20 60,000.00 30,966,625.20 60,000.00 30,966,625.20 - TETAP
- - - - - TETAP
71,854,635.58 104,470.25 71,854,635.58 104,470.25 71,854,635.58 - TETAP
6,337,307.25 84,497.43 6,337,307.25 84,497.43 6,337,307.25 - TETAP
17,286,754.05 189,964.33 17,286,754.05 189,964.33 17,286,754.05 - TETAP
- - - - - TETAP
- - - - - TETAP
6,689,203.29 102,626.62 6,689,203.29 102,626.62 6,689,203.29 - TETAP
111,818,698.87 98,076.50 111,818,698.87 98,076.50 111,818,698.87 - TETAP
7,450,199.41 57,150.96 7,450,199.41 57,150.96 7,450,199.41 - TETAP
116,837,443.26 54,670.14 113,795,049.80 54,670.14 113,795,049.80 (3,042,393.46) BERKURANG
23,181,446.15 59,470.10 23,181,446.15 59,470.10 23,181,446.15 - TETAP
89,641,395.16 33,734.09 87,764,093.33 33,734.09 87,764,093.33 (1,877,301.83) BERKURANG
17,097,575.00 21,725.00 17,097,575.00 21,725.00 17,097,575.00 - TETAP
2,973,505.15 59,470.10 2,973,505.15 59,470.10 2,973,505.15 - TETAP
1,686,704.25 33,734.09 1,686,704.25 33,734.09 1,686,704.25 - TETAP
5,608,442.40 112,168.85 5,608,442.40 112,168.85 5,608,442.40 - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
237,170,139.68 447,733.70 230,454,134.12 447,733.70 230,454,134.12 (6,716,005.56) BERKURANG
24,392,237.22 352,043.84 24,392,237.22 352,043.84 24,392,237.22 - TETAP
66,104,850.53 461,948.64 91,812,292.40 461,948.64 91,812,292.40 25,707,441.87 BERTAMBAH
611,148.10 352,043.84 611,148.10 352,043.84 611,148.10 - TETAP
1,397,997.37 368,670.19 1,397,997.37 368,670.19 1,397,997.37 - TETAP
35,439,888.06 107,195.45 34,689,519.90 107,195.45 34,689,519.90 (750,368.16) BERKURANG
30,547,333.80 311,966.61 30,547,333.80 311,966.61 30,547,333.80 - TETAP
37,400,000.00 1,700,000.00 37,400,000.00 1,700,000.00 37,400,000.00 - TETAP
- - - - - TETAP
81,432,240.03 195,750.58 81,432,240.03 195,750.58 81,432,240.03 - TETAP
7,655,903.20 191,397.58 6,407,033.99 191,397.58 6,407,033.99 (1,248,869.21) BERKURANG
14,768,266.56 30,696.88 14,768,266.56 30,696.88 14,768,266.56 - TETAP
- - - - - TETAP
- - - - - TETAP
87,051,314.75 157,878.99 87,051,314.75 157,878.99 87,051,314.75 - TETAP
16,963,535.95 514,046.54 16,963,535.95 514,046.54 16,963,535.95 - TETAP
14,320,782.61 333,041.46 14,320,782.61 333,041.46 14,320,782.61 - TETAP
23,949,512.83 670,854.70 23,949,512.83 670,854.70 23,949,512.83 - TETAP
7,015,137.04 98,251.22 7,015,137.04 98,251.22 7,015,137.04 - TETAP
966,030.77 670,854.70 966,030.77 670,854.70 966,030.77 - TETAP
282,963.51 98,251.22 282,963.51 98,251.22 282,963.51 - TETAP
9,596,401.35 1,066,266.82 9,596,401.35 1,066,266.82 9,596,401.35 - TETAP
8,523,558.65 710,296.55 8,523,558.65 710,296.55 8,523,558.65 - TETAP
14,659,499.96 198,508.02 14,659,499.96 198,508.02 14,659,499.96 - TETAP
- - - - - TETAP
- - - - - TETAP
5,028,857.30 335,257.15 5,028,857.30 335,257.15 5,028,857.30 - TETAP
3,257,640.14 47,212.18 3,257,640.14 47,212.18 3,257,640.14 - TETAP
108,625.35 27,156.34 108,625.35 27,156.34 108,625.35 - TETAP
957,106.13 59,819.13 957,106.13 59,819.13 957,106.13 - TETAP
1,076,288.40 67,268.03 1,076,288.40 67,268.03 1,076,288.40 - TETAP
54,444.68 27,222.34 54,444.68 27,222.34 54,444.68 - TETAP
99,107,183.68 850,785.77 - 850,785.77 - (99,107,183.68) BERKURANG
303,169,341.95 850,785.77 303,169,341.95 850,785.77 303,169,341.95 - TETAP
186,312,895.36 850,785.77 - 850,785.77 - (186,312,895.36) BERKURANG
15,472,140.53 157,878.99 15,472,140.53 157,878.99 15,472,140.53 - TETAP
- - - - - TETAP
- - - - - TETAP
24,683,456.38 2,468,345.64 24,683,456.38 2,468,345.64 24,683,456.38 - TETAP
10,579,159.13 1,511,308.45 10,579,159.13 1,511,308.45 10,579,159.13 - TETAP
1,050,000.00 150,000.00 1,050,000.00 150,000.00 1,050,000.00 - TETAP
366,486.52 366,486.52 366,486.52 366,486.52 366,486.52 - TETAP
- - - - - TETAP
- - - - - TETAP
8,326,324.56 43,818.38 18,979,659.19 43,818.38 18,979,659.19 10,653,334.63 BERTAMBAH
24,135,317.34 25,059.02 24,135,317.34 25,059.02 24,135,317.34 - TETAP
11,426,914.49 25,059.02 11,263,404.36 25,059.02 11,263,404.36 (163,510.13) BERKURANG
4,442,359.03 45,367.88 4,442,359.03 45,367.88 4,442,359.03 - TETAP
- - - - - TETAP
- - - - - TETAP
11,733,220.03 11,733,220.03 11,733,220.03 11,733,220.03 11,733,220.03 - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
10,741,330.78 99,456.77 11,735,898.44 99,456.77 11,735,898.44 994,567.66 BERTAMBAH
- - - - - TETAP
- - - - - TETAP
11,512,809.00 61,050.00 11,761,160.40 61,050.00 11,761,160.40 248,351.40 BERTAMBAH
54,545,238.00 75,240.00 98,811,187.20 75,240.00 98,811,187.20 44,265,949.20 BERTAMBAH
10,868,608.82 20,306.00 1,303,970.10 20,306.00 1,303,970.10 (9,564,638.73) BERKURANG
3,080,860.83 127,492.69 2,987,918.66 127,492.69 2,987,918.66 (92,942.17) BERKURANG
1,129,585.22 127,492.69 3,274,828.20 127,492.69 3,274,828.20 2,145,242.98 BERTAMBAH
7,445,573.03 127,492.69 7,445,573.03 127,492.69 7,445,573.03 - TETAP
22,533,040.36 116,921.13 115,379,292.04 116,921.13 115,379,292.04 92,846,251.67 BERTAMBAH
8,691,672.00 45,100.00 44,505,266.30 45,100.00 44,505,266.30 35,813,594.30 BERTAMBAH
19,332,000.00 40,000.00 52,531,200.00 40,000.00 52,531,200.00 33,199,200.00 BERTAMBAH
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
26,788,712.76 917,421.67 23,539,388.69 917,421.67 23,539,388.69 (3,249,324.07) BERKURANG
22,169,494.66 917,421.67 21,500,694.26 917,421.67 21,500,694.26 (668,800.40) BERKURANG
3,110,059.46 917,421.67 3,110,059.46 917,421.67 3,110,059.46 - TETAP
156,522,705.97 2,393,084.85 158,461,104.70 2,393,084.85 158,461,104.70 1,938,398.73 BERTAMBAH
121,998,797.05 2,474,306.95 122,466,441.07 2,474,306.95 122,466,441.07 467,644.01 BERTAMBAH
12,939,557.25 1,725,274.30 8,712,635.22 1,725,274.30 8,712,635.22 (4,226,922.04) BERKURANG
1,929,412.90 3,508,023.46 1,929,412.90 3,508,023.46 1,929,412.90 - TETAP
18,961,407.66 5,706,969.95 20,630,696.37 5,706,969.95 20,630,696.37 1,669,288.71 BERTAMBAH
92,280,662.49 4,475,298.86 76,438,104.53 4,475,298.86 76,438,104.53 (15,842,557.96) BERKURANG
22,375,813.70 5,272,651.24 20,968,674.90 5,272,651.24 20,968,674.90 (1,407,138.80) BERKURANG
103,955,414.14 5,960,062.73 98,484,076.55 5,960,062.73 98,484,076.55 (5,471,337.59) BERKURANG
10,702,366.85 6,206,969.32 10,139,084.38 6,206,969.32 10,139,084.38 (563,282.47) BERKURANG
14,434,353.72 12,663.55 15,790,880.67 12,663.55 15,790,880.67 1,356,526.96 BERTAMBAH
- - - - - TETAP
28,125,867.26 73,244.45 22,621,547.15 73,244.45 22,621,547.15 (5,504,320.12) BERKURANG
145,902,335.63 5,960,062.73 145,902,335.63 5,960,062.73 145,902,335.63 - TETAP
22,531,298.63 6,206,969.32 15,020,865.75 6,206,969.32 15,020,865.75 (7,510,432.88) BERKURANG
9,393,314.17 84,624.45 9,774,124.21 84,624.45 9,774,124.21 380,810.03 BERTAMBAH
5,999,268.18 6,817,350.20 5,999,268.18 6,817,350.20 5,999,268.18 - TETAP
6,576,259.31 7,117,163.75 10,305,653.11 7,117,163.75 10,305,653.11 3,729,393.81 BERTAMBAH
163,883,440.74 5,649,594.62 169,261,854.82 5,649,594.62 169,261,854.82 5,378,414.08 BERTAMBAH
122,577,143.25 5,938,815.08 120,866,764.51 5,938,815.08 120,866,764.51 (1,710,378.74) BERKURANG
145,176,157.76 7,946,149.85 141,242,813.58 7,946,149.85 141,242,813.58 (3,933,344.18) BERKURANG
469,471.89 6,448,789.70 367,903.45 6,448,789.70 367,903.45 (101,568.44) BERKURANG
15,693,774.61 6,448,789.70 16,204,518.76 6,448,789.70 16,204,518.76 510,744.14 BERTAMBAH
274,976,641.27 4,744,837.89 243,171,043.93 4,744,837.89 243,171,043.93 (31,805,597.34) BERKURANG
20,425,224.66 4,440,266.23 18,247,972.71 4,440,266.23 18,247,972.71 (2,177,251.95) BERKURANG
115,590,858.33 3,403,986.11 133,157,128.65 3,403,986.11 133,157,128.65 17,566,270.32 BERTAMBAH
- - - - - TETAP
- - - - - TETAP
21,873,372.23 354,856.79 18,229,986.65 354,856.79 18,229,986.65 (3,643,385.58) BERKURANG
136,068,269.96 656,634.04 57,978,815.79 656,634.04 57,978,815.79 (78,089,454.17) BERKURANG
8,455,407.47 102,626.62 7,088,420.85 102,626.62 7,088,420.85 (1,366,986.62) BERKURANG
111,300,148.82 98,076.50 111,300,148.82 98,076.50 111,300,148.82 - TETAP
9,417,335.52 57,150.96 7,894,833.89 57,150.96 7,894,833.89 (1,522,501.63) BERKURANG
119,008,810.13 54,670.14 117,035,655.33 54,670.14 117,035,655.33 (1,973,154.80) BERKURANG
15,538,348.51 59,470.10 15,538,348.51 59,470.10 15,538,348.51 - TETAP
87,806,854.66 33,734.09 85,690,648.04 33,734.09 85,690,648.04 (2,116,206.62) BERKURANG
10,501,865.00 21,725.00 10,501,865.00 21,725.00 10,501,865.00 - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
208,559,955.99 447,733.70 248,855,989.35 447,733.70 248,855,989.35 40,296,033.36 BERTAMBAH
9,923,235.60 352,043.84 9,923,235.60 352,043.84 9,923,235.60 - TETAP
42,872,529.47 461,948.64 59,545,179.82 461,948.64 59,545,179.82 16,672,650.35 BERTAMBAH
492,861.37 352,043.84 492,861.37 352,043.84 492,861.37 - TETAP
1,238,731.85 368,670.19 1,238,731.85 368,670.19 1,238,731.85 - TETAP
20,772,334.49 107,195.45 20,772,334.49 107,195.45 20,772,334.49 - TETAP
11,696,539.59 461,948.64 11,696,539.59 461,948.64 11,696,539.59 - TETAP
4,781,188.38 107,684.42 4,781,188.38 107,684.42 4,781,188.38 - TETAP
31,724,898.56 311,966.61 31,724,898.56 311,966.61 31,724,898.56 - TETAP
- 822,114.16 - 822,114.16 - - TETAP
- - - - - TETAP
81,432,240.03 195,750.58 81,432,240.03 195,750.58 81,432,240.03 - TETAP
2,296,770.96 191,397.58 2,296,770.96 191,397.58 2,296,770.96 - TETAP
16,146,556.25 30,696.88 16,146,556.25 30,696.88 16,146,556.25 - TETAP
- - - - - TETAP
- - - - - TETAP
63,634,703.69 157,878.99 63,634,703.69 157,878.99 63,634,703.69 - TETAP
6,660,829.12 333,041.46 6,660,829.12 333,041.46 6,660,829.12 - TETAP
30,429,969.24 670,854.70 30,429,969.24 670,854.70 30,429,969.24 - TETAP
8,913,350.59 98,251.22 8,913,350.59 98,251.22 8,913,350.59 - TETAP
805,025.64 670,854.70 805,025.64 670,854.70 805,025.64 - TETAP
235,802.93 98,251.22 235,802.93 98,251.22 235,802.93 - TETAP
8,530,134.54 1,066,266.82 8,530,134.54 1,066,266.82 8,530,134.54 - TETAP
9,944,151.76 710,296.55 9,944,151.76 710,296.55 9,944,151.76 - TETAP
7,992,647.68 198,508.02 7,992,647.68 198,508.02 7,992,647.68 - TETAP
- - - - - TETAP
- - - - - TETAP
6,369,885.91 335,257.15 6,369,885.91 335,257.15 6,369,885.91 - TETAP
6,845,765.52 47,212.18 6,279,219.41 47,212.18 6,279,219.41 (566,546.11) BERKURANG
108,625.35 27,156.34 108,625.35 27,156.34 108,625.35 - TETAP
1,136,563.53 59,819.13 1,136,563.53 59,819.13 1,136,563.53 - TETAP
1,076,288.40 67,268.03 1,076,288.40 67,268.03 1,076,288.40 - TETAP
54,444.68 27,222.34 54,444.68 27,222.34 54,444.68 - TETAP
50,142,760.99 850,785.77 - 850,785.77 - (50,142,760.99) BERKURANG
12,695,819.11 218,893.43 12,695,819.11 218,893.43 12,695,819.11 - TETAP
- - - - - TETAP
- - - - - TETAP
19,746,765.10 2,468,345.64 19,746,765.10 2,468,345.64 19,746,765.10 - TETAP
366,486.52 366,486.52 366,486.52 366,486.52 366,486.52 - TETAP
19,754,971.14 19,754,971.14 19,754,971.14 19,754,971.14 19,754,971.14 - TETAP
- 3,928,477.51 - 3,928,477.51 - - TETAP
- - - - - TETAP
- - - - - TETAP
11,424,965.33 43,818.38 14,007,489.13 43,818.38 14,007,489.13 2,582,523.80 BERTAMBAH
22,705,279.09 25,059.02 22,705,279.09 25,059.02 22,705,279.09 - TETAP
10,725,261.84 25,059.02 10,725,261.84 25,059.02 10,725,261.84 - TETAP
4,613,606.89 45,367.88 4,613,606.89 45,367.88 4,613,606.89 - TETAP
- - - - - TETAP
- - - - - TETAP
69,855,724.22 171,999.12 15,211,602.53 171,999.12 15,211,602.53 (54,644,121.69) BERKURANG
655,099,135.18 1,612,988.47 142,652,699.84 1,612,988.47 142,652,699.84 (512,446,435.33) BERKURANG
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
4,467,343.82 127,492.69 4,467,343.82 127,492.69 4,467,343.82 - TETAP
- - - - - TETAP
- - - - - TETAP
36,915,200.78 73,244.45 36,915,200.78 73,244.45 36,915,200.78 - TETAP
140,808,206.02 5,751,969.20 140,808,206.02 5,751,969.20 140,808,206.02 - TETAP
13,746,307.68 5,680,292.43 13,746,307.68 5,680,292.43 13,746,307.68 - TETAP
7,700,825.13 84,624.45 7,700,825.13 84,624.45 7,700,825.13 - TETAP
5,999,268.18 6,817,350.20 5,999,268.18 6,817,350.20 5,999,268.18 - TETAP
6,576,259.31 7,117,163.75 6,576,259.31 7,117,163.75 6,576,259.31 - TETAP
174,640,268.89 5,649,594.62 169,261,854.82 5,649,594.62 169,261,854.82 (5,378,414.08) BERKURANG
137,115,362.57 5,938,815.08 120,866,764.51 5,938,815.08 120,866,764.51 (16,248,598.06) BERKURANG
161,267,111.21 7,946,149.85 140,304,174.63 7,946,149.85 140,304,174.63 (20,962,936.57) BERKURANG
469,471.89 6,448,789.70 469,471.89 6,448,789.70 469,471.89 - TETAP
15,693,774.61 6,448,789.70 16,900,988.05 6,448,789.70 16,900,988.05 1,207,213.43 BERTAMBAH
333,497,573.87 4,744,837.89 333,497,573.87 4,744,837.89 333,497,573.87 - TETAP
18,649,118.17 4,440,266.23 18,649,118.17 4,440,266.23 18,649,118.17 - TETAP
- - - - - TETAP
- - - - - TETAP
7,785,871.38 102,626.62 7,785,871.38 102,626.62 7,785,871.38 - TETAP
91,521,983.99 98,076.50 91,521,983.99 98,076.50 91,521,983.99 - TETAP
8,671,629.77 57,150.96 8,671,629.77 57,150.96 8,671,629.77 - TETAP
100,314,835.83 54,670.14 99,646,657.34 54,670.14 99,646,657.34 (668,178.49) BERKURANG
15,538,348.51 59,470.10 15,538,348.51 59,470.10 15,538,348.51 - TETAP
75,831,618.81 33,734.09 75,831,618.81 33,734.09 75,831,618.81 - TETAP
10,501,865.00 21,725.00 10,501,865.00 21,725.00 10,501,865.00 - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
244,910,336.09 447,733.70 244,910,336.09 447,733.70 244,910,336.09 - TETAP
3,168,394.52 352,043.84 3,168,394.52 352,043.84 3,168,394.52 - TETAP
14,518,121.89 461,948.64 20,164,058.18 461,948.64 20,164,058.18 5,645,936.29 BERTAMBAH
55,972,099.48 461,948.64 55,972,099.48 461,948.64 55,972,099.48 - TETAP
492,861.37 352,043.84 366,125.59 352,043.84 366,125.59 (126,735.78) BERKURANG
1,238,731.85 368,670.19 - 368,670.19 - (1,238,731.85) BERKURANG
17,987,396.68 107,195.45 17,987,396.68 107,195.45 17,987,396.68 - TETAP
11,696,539.59 461,948.64 11,696,539.59 461,948.64 11,696,539.59 - TETAP
4,781,188.38 107,684.42 4,781,188.38 107,684.42 4,781,188.38 - TETAP
30,217,085.94 311,966.61 30,217,085.94 311,966.61 30,217,085.94 - TETAP
- - - - - TETAP
83,781,246.96 195,750.58 83,781,246.96 195,750.58 83,781,246.96 - TETAP
11,779,618.81 30,696.88 11,779,618.81 30,696.88 11,779,618.81 - TETAP
- - - - - TETAP
- - - - - TETAP
79,394,183.98 157,878.99 79,394,183.98 157,878.99 79,394,183.98 - TETAP
16,963,535.95 514,046.54 16,963,535.95 514,046.54 16,963,535.95 - TETAP
11,656,450.96 333,041.46 11,656,450.96 333,041.46 11,656,450.96 - TETAP
25,921,825.65 670,854.70 25,921,825.65 670,854.70 25,921,825.65 - TETAP
7,592,854.20 98,251.22 7,592,854.20 98,251.22 7,592,854.20 - TETAP
805,025.64 670,854.70 805,025.64 670,854.70 805,025.64 - TETAP
235,802.93 98,251.22 235,802.93 98,251.22 235,802.93 - TETAP
2,132,533.63 1,066,266.82 2,132,533.63 1,066,266.82 2,132,533.63 - TETAP
9,944,151.76 710,296.55 9,944,151.76 710,296.55 9,944,151.76 - TETAP
19,912,101.68 198,508.02 19,912,101.68 198,508.02 19,912,101.68 - TETAP
- - - - - TETAP
- - - - - TETAP
6,034,628.75 335,257.15 6,034,628.75 335,257.15 6,034,628.75 - TETAP
5,004,490.66 47,212.18 5,004,490.66 47,212.18 5,004,490.66 - TETAP
108,625.35 27,156.34 108,625.35 27,156.34 108,625.35 - TETAP
1,674,935.72 59,819.13 1,674,935.72 59,819.13 1,674,935.72 - TETAP
807,216.30 67,268.03 807,216.30 67,268.03 807,216.30 - TETAP
54,444.68 27,222.34 54,444.68 27,222.34 54,444.68 - TETAP
4,377,868.66 218,893.43 4,377,868.66 218,893.43 4,377,868.66 - TETAP
73,712,079.20 850,785.77 - 850,785.77 - (73,712,079.20) BERKURANG
- - - - - TETAP
- - - - - TETAP
4,936,691.28 2,468,345.64 4,936,691.28 2,468,345.64 4,936,691.28 - TETAP
1,511,308.45 1,511,308.45 1,511,308.45 1,511,308.45 1,511,308.45 - TETAP
150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 - TETAP
366,486.52 366,486.52 366,486.52 366,486.52 366,486.52 - TETAP
- - - - - TETAP
- - - - - TETAP
8,897,602.29 43,818.38 12,694,026.65 43,818.38 12,694,026.65 3,796,424.36 BERTAMBAH
16,559,403.34 25,059.02 16,559,403.34 25,059.02 16,559,403.34 - TETAP
10,725,261.84 25,059.02 10,725,261.84 25,059.02 10,725,261.84 - TETAP
338,296.81 25,059.02 338,296.81 25,059.02 338,296.81 - TETAP
4,394,332.60 45,367.88 4,394,332.60 45,367.88 4,394,332.60 - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
4,467,343.82 127,492.69 5,409,444.67 127,492.69 5,409,444.67 942,100.85 BERTAMBAH
- - - - - TETAP
- - - - - TETAP
36,915,200.78 73,244.45 36,915,200.78 73,244.45 36,915,200.78 - TETAP
127,021,631.95 6,175,091.49 127,021,631.95 6,175,091.49 127,021,631.95 - TETAP
9,850,753.81 6,080,712.23 9,850,753.81 6,080,712.23 9,850,753.81 - TETAP
11,424,301.02 84,624.45 11,424,301.02 84,624.45 11,424,301.02 - TETAP
1,023,955.87 84,624.45 1,023,955.87 84,624.45 1,023,955.87 - TETAP
5,999,268.18 6,817,350.20 5,999,268.18 6,817,350.20 5,999,268.18 - TETAP
19,529,497.33 7,117,163.75 19,529,497.33 7,117,163.75 19,529,497.33 - TETAP
164,990,761.28 5,649,594.62 164,990,761.28 5,649,594.62 164,990,761.28 - TETAP
123,361,066.84 5,938,815.08 123,361,066.84 5,938,815.08 123,361,066.84 - TETAP
145,176,157.76 7,946,149.85 145,176,157.76 7,946,149.85 145,176,157.76 - TETAP
469,471.89 6,448,789.70 334,047.31 6,448,789.70 334,047.31 (135,424.58) BERKURANG
46,008,245.24 6,448,789.70 49,547,341.02 6,448,789.70 49,547,341.02 3,539,095.79 BERTAMBAH
274,976,641.27 4,744,837.89 274,976,641.27 4,744,837.89 274,976,641.27 - TETAP
18,649,118.17 4,440,266.23 18,649,118.17 4,440,266.23 18,649,118.17 - TETAP
- - - - - TETAP
51,491,051.03 7,946,149.85 51,491,051.03 7,946,149.85 51,491,051.03 - TETAP
33,969,790.61 7,946,149.85 33,969,790.61 7,946,149.85 33,969,790.61 - TETAP
9,252,312.88 7,117,163.75 9,252,312.88 7,117,163.75 9,252,312.88 - TETAP
72,456,782.55 5,039,279.93 72,456,782.55 5,039,279.93 72,456,782.55 - TETAP
- - - - - TETAP
- - - - - TETAP
7,943,300.62 102,626.62 7,943,300.62 102,626.62 7,943,300.62 - TETAP
118,535,958.01 98,076.50 118,535,958.01 98,076.50 118,535,958.01 - TETAP
8,846,968.92 57,150.96 8,846,968.92 57,150.96 8,846,968.92 - TETAP
131,299,226.85 54,670.14 130,968,581.82 54,670.14 130,968,581.82 (330,645.02) BERKURANG
13,531,232.54 59,470.10 13,531,232.54 59,470.10 13,531,232.54 - TETAP
93,915,436.26 33,734.09 93,711,412.51 33,734.09 93,711,412.51 (204,023.75) BERKURANG
10,536,625.00 21,725.00 10,536,625.00 21,725.00 10,536,625.00 - TETAP
7,255,352.57 59,470.10 7,255,352.57 59,470.10 7,255,352.57 - TETAP
4,115,558.37 33,734.09 4,115,558.37 33,734.09 4,115,558.37 - TETAP
19,317,025.16 57,150.96 19,377,033.67 57,150.96 19,377,033.67 60,008.51 BERTAMBAH
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
126,529,544.75 447,733.70 151,804,112.34 447,733.70 151,804,112.34 25,274,567.59 BERTAMBAH
1,320,164.38 352,043.84 1,320,164.38 352,043.84 1,320,164.38 - TETAP
7,184,225.26 461,948.64 9,978,090.65 461,948.64 9,978,090.65 2,793,865.38 BERTAMBAH
- 461,948.64 - 461,948.64 - - TETAP
492,861.37 352,043.84 492,861.37 352,043.84 492,861.37 - TETAP
1,238,731.85 368,670.19 1,238,731.85 368,670.19 1,238,731.85 - TETAP
12,713,380.49 107,195.45 12,713,380.49 107,195.45 12,713,380.49 - TETAP
11,696,539.59 461,948.64 11,696,539.59 461,948.64 11,696,539.59 - TETAP
4,781,188.38 107,684.42 4,781,188.38 107,684.42 4,781,188.38 - TETAP
16,577,905.71 311,966.61 16,577,905.71 311,966.61 16,577,905.71 - TETAP
160,312,261.40 822,114.16 160,312,261.40 822,114.16 160,312,261.40 - TETAP
307,306,273.38 822,114.16 367,485,029.97 822,114.16 367,485,029.97 60,178,756.59 BERTAMBAH
39,929,578.92 219,675.73 39,929,578.92 219,675.73 39,929,578.92 - TETAP
- - - - - TETAP
55,319,113.06 195,750.58 66,781,777.47 195,750.58 66,781,777.47 11,462,664.41 BERTAMBAH
37,147,592.95 205,917.92 69,600,257.30 205,917.92 69,600,257.30 32,452,664.35 BERTAMBAH
16,638,934.13 30,696.88 16,638,934.13 30,696.88 16,638,934.13 - TETAP
- - - - - TETAP
- - - - - TETAP
71,888,617.03 157,878.99 71,888,617.03 157,878.99 71,888,617.03 - TETAP
1,028,093.09 514,046.54 1,028,093.09 514,046.54 1,028,093.09 - TETAP
2,664,331.65 333,041.46 2,664,331.65 333,041.46 2,664,331.65 - TETAP
3,996,497.47 333,041.46 3,996,497.47 333,041.46 3,996,497.47 - TETAP
4,740,261.37 4,740,261.37 4,740,261.37 4,740,261.37 4,740,261.37 - TETAP
26,485,343.60 670,854.70 26,485,343.60 670,854.70 26,485,343.60 - TETAP
7,757,916.25 98,251.22 7,757,916.25 98,251.22 7,757,916.25 - TETAP
805,025.64 670,854.70 805,025.64 670,854.70 805,025.64 - TETAP
235,802.93 98,251.22 235,802.93 98,251.22 235,802.93 - TETAP
2,132,533.63 1,066,266.82 2,132,533.63 1,066,266.82 2,132,533.63 - TETAP
9,944,151.76 710,296.55 9,944,151.76 710,296.55 9,944,151.76 - TETAP
15,186,816.67 198,508.02 15,186,816.67 198,508.02 15,186,816.67 - TETAP
- 49,662,138.49 - 49,662,138.49 - - TETAP
- 89,888,470.67 - 89,888,470.67 - - TETAP
- - - - - TETAP
- - - - - TETAP
6,034,628.75 335,257.15 6,034,628.75 335,257.15 6,034,628.75 - TETAP
3,682,549.73 47,212.18 3,682,549.73 47,212.18 3,682,549.73 - TETAP
108,625.35 27,156.34 108,625.35 27,156.34 108,625.35 - TETAP
717,829.60 59,819.13 717,829.60 59,819.13 717,829.60 - TETAP
1,883,504.70 67,268.03 1,076,288.40 67,268.03 1,076,288.40 (807,216.30) BERKURANG
54,444.68 27,222.34 54,444.68 27,222.34 54,444.68 - TETAP
5,910,122.69 218,893.43 5,910,122.69 218,893.43 5,910,122.69 - TETAP
30,832,476.34 850,785.77 - 850,785.77 - (30,832,476.34) BERKURANG
- - - - - TETAP
- - - - - TETAP
4,936,691.28 2,468,345.64 4,936,691.28 2,468,345.64 4,936,691.28 - TETAP
- - - - - TETAP
- - - - - TETAP
11,757,312.40 43,818.38 13,345,290.45 43,818.38 13,345,290.45 1,587,978.05 BERTAMBAH
22,434,180.55 25,059.02 18,524,972.97 25,059.02 18,524,972.97 (3,909,207.59) BERKURANG
5,633,268.37 25,059.02 17,019,023.41 25,059.02 17,019,023.41 11,385,755.04 BERTAMBAH
- 86,613.29 - 86,613.29 - - TETAP
2,410,849.00 45,367.88 2,410,849.00 45,367.88 2,410,849.00 - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
4,467,343.82 127,492.69 4,467,343.82 127,492.69 4,467,343.82 - TETAP
- - - - - TETAP
- - - - - TETAP
32,813,511.81 73,244.45 32,813,511.81 73,244.45 32,813,511.81 - TETAP
87,314,412.66 7,465,322.56 87,314,412.66 7,465,322.56 87,314,412.66 - TETAP
14,333,419.32 7,465,322.56 14,333,419.32 7,465,322.56 14,333,419.32 - TETAP
9,943,373.11 84,624.45 9,943,373.11 84,624.45 9,943,373.11 - TETAP
5,999,268.18 6,817,350.20 5,999,268.18 6,817,350.20 5,999,268.18 - TETAP
1,024,871.58 7,117,163.75 1,024,871.58 7,117,163.75 1,024,871.58 - TETAP
17,084,374.13 5,649,594.62 17,084,374.13 5,649,594.62 17,084,374.13 - TETAP
29,076,438.63 5,938,815.08 29,076,438.63 5,938,815.08 29,076,438.63 - TETAP
469,471.89 6,448,789.70 604,896.47 6,448,789.70 604,896.47 135,424.58 BERTAMBAH
2,975,038.50 7,946,149.85 2,975,038.50 7,946,149.85 2,975,038.50 - TETAP
31,336,258.32 5,039,279.93 31,336,258.32 5,039,279.93 31,336,258.32 - TETAP
11,944,846.80 7,110,027.86 11,944,846.80 7,110,027.86 11,944,846.80 - TETAP
- - - - - TETAP
42,888,035.40 6,747,380.20 34,158,612.26 6,747,380.20 34,158,612.26 (8,729,423.13) BERKURANG
6,831,722.45 6,747,380.20 6,831,722.45 6,747,380.20 6,831,722.45 - TETAP
3,843,663.36 7,028,413.01 3,843,663.36 7,028,413.01 3,843,663.36 - TETAP
8,094,937.04 8,176,704.08 8,094,937.04 8,176,704.08 8,094,937.04 - TETAP
33,079,324.72 6,448,789.70 33,079,324.72 6,448,789.70 33,079,324.72 - TETAP
42,745,692.01 5,039,279.93 42,745,692.01 5,039,279.93 42,745,692.01 - TETAP
73,774,360.08 7,110,027.86 73,774,360.08 7,110,027.86 73,774,360.08 - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
283,017,570.62 32,486.66 283,017,570.62 32,486.66 283,017,570.62 - TETAP
11,465,280.26 29,423.50 11,465,280.26 29,423.50 11,465,280.26 - TETAP
100,418,814.77 29,423.50 100,418,814.77 29,423.50 100,418,814.77 - TETAP
38,636,739.04 29,721.48 38,636,739.04 29,721.48 38,636,739.04 - TETAP
5,162,764.74 10,849.81 5,162,764.74 10,849.81 5,162,764.74 - TETAP
16,739,056.10 1,171.37 16,739,056.10 1,171.37 16,739,056.10 - TETAP
363,976,981.37 3,561.56 362,926,321.76 3,561.56 362,926,321.76 (1,050,659.61) BERKURANG
2,400,000.00 50,000.00 2,400,000.00 50,000.00 2,400,000.00 - TETAP
4,320,000.00 30,000.00 4,320,000.00 30,000.00 4,320,000.00 - TETAP
10,200,000.00 8,500.00 10,200,000.00 8,500.00 10,200,000.00 - TETAP
3,750,000.00 5,000.00 3,750,000.00 5,000.00 3,750,000.00 - TETAP
17,967,658.25 34,813.59 17,967,658.25 34,813.59 17,967,658.25 - TETAP
30,966,625.20 60,000.00 30,966,625.20 60,000.00 30,966,625.20 - TETAP
- - - - - TETAP
71,854,635.58 104,470.25 71,854,635.58 104,470.25 71,854,635.58 - TETAP
6,337,307.25 84,497.43 6,337,307.25 84,497.43 6,337,307.25 - TETAP
17,286,754.05 189,964.33 17,286,754.05 189,964.33 17,286,754.05 - TETAP
- - - - - TETAP
- - - - - TETAP
6,893,840.77 102,626.62 6,893,840.77 102,626.62 6,893,840.77 - TETAP
116,748,925.81 98,076.50 116,748,925.81 98,076.50 116,748,925.81 - TETAP
7,678,117.44 57,150.96 7,678,117.44 57,150.96 7,678,117.44 - TETAP
123,479,340.80 54,670.14 123,479,340.80 54,670.14 123,479,340.80 - TETAP
23,181,446.15 59,470.10 23,181,446.15 59,470.10 23,181,446.15 - TETAP
93,874,294.17 33,734.09 93,874,294.17 33,734.09 93,874,294.17 - TETAP
17,097,575.00 21,725.00 17,097,575.00 21,725.00 17,097,575.00 - TETAP
2,973,505.15 59,470.10 4,203,792.91 59,470.10 4,203,792.91 1,230,287.76 BERTAMBAH
1,686,704.25 33,734.09 2,384,578.13 33,734.09 2,384,578.13 697,873.88 BERTAMBAH
5,608,442.40 112,168.85 7,928,935.44 112,168.85 7,928,935.44 2,320,493.04 BERTAMBAH
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
239,856,541.90 447,733.70 233,140,536.34 447,733.70 233,140,536.34 (6,716,005.56) BERKURANG
22,279,974.21 352,043.84 22,279,974.21 352,043.84 22,279,974.21 - TETAP
56,426,102.60 461,948.64 78,369,586.95 461,948.64 78,369,586.95 21,943,484.34 BERTAMBAH
33,639,839.16 461,948.64 33,639,839.16 461,948.64 33,639,839.16 - TETAP
492,861.37 352,043.84 492,861.37 352,043.84 492,861.37 - TETAP
1,238,731.85 368,670.19 1,238,731.85 368,670.19 1,238,731.85 - TETAP
34,537,302.36 107,195.45 34,537,302.36 107,195.45 34,537,302.36 - TETAP
30,547,333.80 311,966.61 46,187,779.84 311,966.61 46,187,779.84 15,640,446.04 BERTAMBAH
- - - - - TETAP
81,432,240.03 195,750.58 81,432,240.03 195,750.58 81,432,240.03 - TETAP
7,655,903.20 191,397.58 7,655,903.20 191,397.58 7,655,903.20 - TETAP
14,768,266.56 30,696.88 14,768,266.56 30,696.88 14,768,266.56 - TETAP
- - - - - TETAP
22,278,678.31 191,397.58 22,278,678.31 191,397.58 22,278,678.31 - TETAP
5,832,406.25 30,696.88 5,832,406.25 30,696.88 5,832,406.25 - TETAP
- - - - - TETAP
- - - - - TETAP
83,015,927.89 157,878.99 83,015,927.89 157,878.99 83,015,927.89 - TETAP
13,879,256.69 514,046.54 13,879,256.69 514,046.54 13,879,256.69 - TETAP
13,987,741.15 333,041.46 13,987,741.15 333,041.46 13,987,741.15 - TETAP
24,231,271.80 670,854.70 24,231,271.80 670,854.70 24,231,271.80 - TETAP
7,097,668.06 98,251.22 7,097,668.06 98,251.22 7,097,668.06 - TETAP
805,025.64 670,854.70 805,025.64 670,854.70 805,025.64 - TETAP
235,802.93 98,251.22 235,802.93 98,251.22 235,802.93 - TETAP
7,463,867.72 1,066,266.82 7,463,867.72 1,066,266.82 7,463,867.72 - TETAP
9,944,151.76 710,296.55 9,944,151.76 710,296.55 9,944,151.76 - TETAP
14,537,536.63 198,508.02 14,537,536.63 198,508.02 14,537,536.63 - TETAP
- - - - - TETAP
- - - - - TETAP
5,699,371.60 335,257.15 5,699,371.60 335,257.15 5,699,371.60 - TETAP
3,116,003.62 47,212.18 3,116,003.62 47,212.18 3,116,003.62 - TETAP
108,625.35 27,156.34 108,625.35 27,156.34 108,625.35 - TETAP
1,136,563.53 59,819.13 1,136,563.53 59,819.13 1,136,563.53 - TETAP
672,680.25 67,268.03 672,680.25 67,268.03 672,680.25 - TETAP
54,444.68 27,222.34 54,444.68 27,222.34 54,444.68 - TETAP
99,107,183.68 850,785.77 - 850,785.77 - (99,107,183.68) BERKURANG
303,169,341.95 850,785.77 303,169,341.95 850,785.77 303,169,341.95 - TETAP
186,312,895.36 850,785.77 - 850,785.77 - (186,312,895.36) BERKURANG
15,472,140.53 157,878.99 15,472,140.53 157,878.99 15,472,140.53 - TETAP
- - - - - TETAP
- - - - - TETAP
17,278,419.47 2,468,345.64 17,278,419.47 2,468,345.64 17,278,419.47 - TETAP
7,556,542.24 1,511,308.45 7,556,542.24 1,511,308.45 7,556,542.24 - TETAP
750,000.00 150,000.00 750,000.00 150,000.00 750,000.00 - TETAP
366,486.52 366,486.52 366,486.52 366,486.52 366,486.52 - TETAP
- - - - - TETAP
- - - - - TETAP
8,176,781.20 43,818.38 8,176,781.20 43,818.38 8,176,781.20 - TETAP
22,295,313.47 25,059.02 22,295,313.47 25,059.02 22,295,313.47 - TETAP
11,426,914.49 25,059.02 11,426,914.49 25,059.02 11,426,914.49 - TETAP
2,916,870.28 25,059.02 2,916,870.28 25,059.02 2,916,870.28 - TETAP
4,442,359.03 45,367.88 6,716,877.56 45,367.88 6,716,877.56 2,274,518.53 BERTAMBAH
- - - - - TETAP
- - - - - TETAP
23,466,440.05 11,733,220.03 23,466,440.05 11,733,220.03 23,466,440.05 - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- 99,456.77 - 99,456.77 - - TETAP
- - - - - TETAP
- - - - - TETAP
- 61,050.00 - 61,050.00 - - TETAP
- 20,306.00 - 20,306.00 - - TETAP
- 127,492.69 - 127,492.69 - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - - TETAP
- 833,036.12 - 833,036.12 - - TETAP
- 5,706,969.95 - 5,706,969.95 - - TETAP
- 8,341,889.66 - 8,341,889.66 - - TETAP
- 2,035,965.58 - 2,035,965.58 - - TETAP
- 5,737,460.85 - 5,737,460.85 - - TETAP
- 5,039,279.93 - 5,039,279.93 - - TETAP
- - - - - TETAP
- 8,341,889.66 - 8,341,889.66 - - TETAP
- 8,123,995.65 - 8,123,995.65 - - TETAP
- 8,123,995.65 - 8,123,995.65 - - TETAP
- 5,358,140.79 - 5,358,140.79 - - TETAP
- 7,110,027.86 - 7,110,027.86 - - TETAP
- - - - - TETAP
- - - - - TETAP
164,202.60 102,626.62 - 102,626.62 - (164,202.60) BERKURANG
1,619,242.93 98,076.50 - 98,076.50 - (1,619,242.93) BERKURANG
182,883.08 57,150.96 - 57,150.96 - (182,883.08) BERKURANG
1,805,208.12 54,670.14 - 54,670.14 - (1,805,208.12) BERKURANG
1,229,545.80 57,150.96 - 57,150.96 - (1,229,545.80) BERKURANG
1,893,629.13 33,734.09 - 33,734.09 - (1,893,629.13) BERKURANG
2,105,587.00 21,725.00 - 21,725.00 - (2,105,587.00) BERKURANG
777,095.84 59,470.10 - 59,470.10 - (777,095.84) BERKURANG
440,803.29 33,734.09 - 33,734.09 - (440,803.29) BERKURANG
1,148,734.34 57,150.96 - 57,150.96 - (1,148,734.34) BERKURANG
775,243.01 33,734.09 - 33,734.09 - (775,243.01) BERKURANG
- - - - - TETAP
- - - - - TETAP
- 204,415.13 - 204,415.13 - - TETAP
- 204,415.13 - 204,415.13 - - TETAP
- 218,767.84 - 218,767.84 - - TETAP
- - - - - TETAP
- - - - - TETAP
820,970.72 157,878.99 - 157,878.99 - (820,970.72) BERKURANG
3,420,209.89 3,420,209.89 - 3,420,209.89 - (3,420,209.89) BERKURANG
450,000.00 450,000.00 - 450,000.00 - (450,000.00) BERKURANG
900,000.00 900,000.00 - 900,000.00 - (900,000.00) BERKURANG
- - - - - TETAP
- - - - - TETAP
1,964,377.93 43,818.38 1,964,377.93 43,818.38 1,964,377.93 - TETAP
442,742.82 25,059.02 442,742.82 25,059.02 442,742.82 - TETAP
575,881.41 25,059.02 575,881.41 25,059.02 575,881.41 - TETAP
202,302.87 40,786.87 202,302.87 40,786.87 202,302.87 - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- 99,456.77 - 99,456.77 - - TETAP
- - - - - TETAP
- - - - - TETAP
- 965,740.72 - 965,740.72 - - TETAP
- - - - - TETAP
- - - - - TETAP
3,724,608.69 188,111.55 - 188,111.55 - (3,724,608.69) BERKURANG
1,497,539.17 39,902.46 - 39,902.46 - (1,497,539.17) BERKURANG
678,341.75 39,902.46 - 39,902.46 - (678,341.75) BERKURANG
2,154,732.62 39,902.46 - 39,902.46 - (2,154,732.62) BERKURANG
16,899,562.09 32,486.66 - 32,486.66 - (16,899,562.09) BERKURANG
13,438,865.75 29,721.48 - 29,721.48 - (13,438,865.75) BERKURANG
7,042,268.63 3,561.56 - 3,561.56 - (7,042,268.63) BERKURANG
720,000.00 30,000.00 - 30,000.00 - (720,000.00) BERKURANG
2,983,670.24 104,470.25 - 104,470.25 - (2,983,670.24) BERKURANG
1,139,785.98 189,964.33 - 189,964.33 - (1,139,785.98) BERKURANG
1,142,200.31 51,918.20 - 51,918.20 - (1,142,200.31) BERKURANG
1,766,718.80 157,742.75 - 157,742.75 - (1,766,718.80) BERKURANG
120,000.00 120,000.00 - 120,000.00 - (120,000.00) BERKURANG
- - - - - TETAP
- - - - - TETAP
1,785,347.30 40,786.87 - 40,786.87 - (1,785,347.30) BERKURANG
564,015.10 73,248.71 - 73,248.71 - (564,015.10) BERKURANG
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- 99,456.77 - 99,456.77 - - TETAP
- - - - - TETAP
- - - - - TETAP
- 61,050.00 - 61,050.00 - - TETAP
- 75,240.00 - 75,240.00 - - TETAP
- 20,306.00 - 20,306.00 - - TETAP
- 127,492.69 - 127,492.69 - - TETAP
- 127,492.69 - 127,492.69 - - TETAP
1,483,288.19 127,492.69 1,483,288.19 127,492.69 1,483,288.19 - TETAP
- 116,921.13 - 116,921.13 - - TETAP
- 45,100.00 - 45,100.00 - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
5,336,779.47 917,421.67 5,336,779.47 917,421.67 5,336,779.47 - TETAP
- 917,421.67 - 917,421.67 - - TETAP
- 2,474,306.95 - 2,474,306.95 - - TETAP
- 3,508,023.46 - 3,508,023.46 - - TETAP
- 5,272,651.24 - 5,272,651.24 - - TETAP
- 8,341,889.66 - 8,341,889.66 - - TETAP
- 9,622,538.93 - 9,622,538.93 - - TETAP
- 12,663.55 - 12,663.55 - - TETAP
- - - - - TETAP
- 8,341,889.66 - 8,341,889.66 - - TETAP
- 9,622,538.93 - 9,622,538.93 - - TETAP
- 6,600,440.87 - 6,600,440.87 - - TETAP
- 7,028,413.01 - 7,028,413.01 - - TETAP
- 8,176,704.08 - 8,176,704.08 - - TETAP
15,965,397.64 6,448,789.70 15,965,397.64 6,448,789.70 15,965,397.64 - TETAP
- 4,744,837.89 - 4,744,837.89 - - TETAP
- - - - - TETAP
- - - - - TETAP
- 354,856.79 - 354,856.79 - - TETAP
- 656,634.04 - 656,634.04 - - TETAP
1,302,639.73 102,626.62 1,302,639.73 102,626.62 1,302,639.73 - TETAP
1,450,834.32 57,150.96 1,450,834.32 57,150.96 1,450,834.32 - TETAP
6,551,553.63 59,470.10 6,551,553.63 59,470.10 6,551,553.63 - TETAP
4,572,705.82 33,734.09 4,572,705.82 33,734.09 4,572,705.82 - TETAP
7,864,884.50 21,725.00 7,864,884.50 21,725.00 7,864,884.50 - TETAP
- - - - - TETAP
- - - - - TETAP
52,238,210.58 447,733.70 52,238,210.58 447,733.70 52,238,210.58 - TETAP
22,330,834.15 191,397.58 22,330,834.15 191,397.58 22,330,834.15 - TETAP
1,896,452.94 30,696.88 1,896,452.94 30,696.88 1,896,452.94 - TETAP
- - - - - TETAP
- - - - - TETAP
5,939,647.00 43,818.38 5,939,647.00 43,818.38 5,939,647.00 - TETAP
2,923,698.86 25,059.02 2,923,698.86 25,059.02 2,923,698.86 - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
560,920.02 127,492.69 560,920.02 127,492.69 560,920.02 - TETAP
- - - - - TETAP
- - - - - TETAP
219,733.34 73,244.45 219,733.34 73,244.45 219,733.34 - TETAP
- 8,341,889.66 - 8,341,889.66 - - TETAP
- 9,622,538.93 - 9,622,538.93 - - TETAP
3,484,834.93 84,624.45 3,484,834.93 84,624.45 3,484,834.93 - TETAP
- 6,600,440.87 - 6,600,440.87 - - TETAP
- 7,028,413.01 - 7,028,413.01 - - TETAP
- 8,176,704.08 - 8,176,704.08 - - TETAP
- 5,039,279.93 - 5,039,279.93 - - TETAP
- 7,110,027.86 - 7,110,027.86 - - TETAP
- - - - - TETAP
- - - - - TETAP
8,666,382.37 98,076.50 8,666,382.37 98,076.50 8,666,382.37 - TETAP
9,661,690.36 54,670.14 9,661,690.36 54,670.14 9,661,690.36 - TETAP
6,337,491.00 59,470.10 6,337,491.00 59,470.10 6,337,491.00 - TETAP
11,715,173.04 33,734.09 11,715,173.04 33,734.09 11,715,173.04 - TETAP
7,544,658.00 21,725.00 7,544,658.00 21,725.00 7,544,658.00 - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
39,397,207.95 447,733.70 39,397,207.95 447,733.70 39,397,207.95 - TETAP
4,795,924.48 107,195.45 4,795,924.48 107,195.45 4,795,924.48 - TETAP
- - - - - TETAP
18,793,806.87 191,397.58 18,793,806.87 191,397.58 18,793,806.87 - TETAP
1,602,990.81 30,696.88 1,602,990.81 30,696.88 1,602,990.81 - TETAP
- - - - - TETAP
5,516,078.26 191,397.58 5,516,078.26 191,397.58 5,516,078.26 - TETAP
2,668,786.31 30,696.88 2,668,786.31 30,696.88 2,668,786.31 - TETAP
- - - - - TETAP
- - - - - TETAP
30,398,019.77 157,878.99 30,398,019.77 157,878.99 30,398,019.77 - TETAP
7,326,912.03 333,041.46 7,326,912.03 333,041.46 7,326,912.03 - TETAP
9,786,922.00 198,508.02 9,786,922.00 198,508.02 9,786,922.00 - TETAP
- - - - - TETAP
- - - - - TETAP
15,217,246.66 43,818.38 15,217,246.66 43,818.38 15,217,246.66 - TETAP
2,460,608.12 25,059.02 2,460,608.12 25,059.02 2,460,608.12 - TETAP
722,201.04 25,059.02 722,201.04 25,059.02 722,201.04 - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
2,243,504,952.00 1,121,752,476.00 2,243,504,952.00 1,121,752,476.00 2,243,504,952.00 - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
1,690,000,000.00 1,690,000,000.00 3,380,000,000.00 1,690,000,000.00 3,380,000,000.00 1,690,000,000.00 BERTAMBAH
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
1,516,532,294.55 1,516,532,294.55 3,033,064,589.09 1,516,532,294.55 3,033,064,589.09 1,516,532,294.55 BERTAMBAH
- - - - - TETAP
- - - - - TETAP
- - - - - TETAP
- 1,000,000.00 - 1,000,000.00 - - TETAP
- - - - - - TETAP
- 240,000.00 - 240,000.00 - - TETAP
- - - - - - TETAP
- 100,000.00 - 100,000.00 - - TETAP
- - - - - - TETAP
3,000,000.00 100,000.00 3,000,000.00 100,000.00 3,000,000.00 - TETAP
- - - - - - TETAP
- 70,000.00 - 70,000.00 - - TETAP
- - - - - - TETAP
- 310,000.00 - 310,000.00 - - TETAP
- - - - - - TETAP
- 210,000.00 - 210,000.00 - - TETAP
- - - - - - TETAP
2,640,000.00 120,000.00 2,640,000.00 120,000.00 2,640,000.00 - TETAP
- - - - - - TETAP
- 310,000.00 - 310,000.00 - - TETAP
- - - - - - TETAP
- 210,000.00 - 210,000.00 - - TETAP
- - - - - - TETAP
3,000,000.00 120,000.00 3,000,000.00 120,000.00 3,000,000.00 - TETAP
- - - - - - TETAP
450,000.00 90,000.00 450,000.00 90,000.00 450,000.00 - TETAP
- - - - - - TETAP
180,000.00 90,000.00 180,000.00 90,000.00 180,000.00 - TETAP
- - - - - - TETAP
- 210,000.00 - 210,000.00 - - TETAP
- - - - - - TETAP
2,640,000.00 120,000.00 2,640,000.00 120,000.00 2,640,000.00 - TETAP
- - - - - - TETAP
3,240,000.00 120,000.00 3,240,000.00 120,000.00 3,240,000.00 - TETAP
- - - - - - TETAP
- 90,000.00 - 90,000.00 - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- 210,000.00 - 210,000.00 - - TETAP
- - - - - - TETAP
5,000,000.00 200,000.00 5,000,000.00 200,000.00 5,000,000.00 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- 46,859,889.27 - 46,859,889.27 - - TETAP
13,674,672.94 13,674,672.94 13,674,672.94 13,674,672.94 13,674,672.94 - TETAP
- 13,190,287.94 - 13,190,287.94 - - TETAP
10,371,167.24 10,371,167.24 10,371,167.24 10,371,167.24 10,371,167.24 - TETAP
- 4,103,225.36 - 4,103,225.36 - - TETAP
- 14,740,319.94 - 14,740,319.94 - - TETAP
- 16,062,690.99 - 16,062,690.99 - - TETAP
8,700,039.00 8,700,039.00 8,700,039.00 8,700,039.00 8,700,039.00 - TETAP
- 15,030,950.94 - 15,030,950.94 - - TETAP
- 14,609,535.99 - 14,609,535.99 - - TETAP
11,790,415.29 11,790,415.29 11,790,415.29 11,790,415.29 11,790,415.29 - TETAP
4,296,979.36 4,296,979.36 4,296,979.36 4,296,979.36 4,296,979.36 - TETAP
3,861,032.86 3,861,032.86 3,861,032.86 3,861,032.86 3,861,032.86 - TETAP
13,916,865.44 13,916,865.44 13,916,865.44 13,916,865.44 13,916,865.44 - TETAP
11,586,973.60 11,586,973.60 11,586,973.60 11,586,973.60 11,586,973.60 - TETAP
11,586,973.60 11,586,973.60 11,586,973.60 11,586,973.60 11,586,973.60 - TETAP
- 5,716,227.40 - 5,716,227.40 - - TETAP
- 14,129,994.84 - 14,129,994.84 - - TETAP
14,614,379.84 14,614,379.84 14,614,379.84 14,614,379.84 14,614,379.84 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- 121,580,635.00 - 121,580,635.00 - - TETAP
TETAP
- 3,148,502.50 - 3,148,502.50 - -
- - - - - - TETAP
- - - - - - TETAP
- 13,078,395.00 - 13,078,395.00 - - TETAP
- 726,577.50 - 726,577.50 - - TETAP
- - - - - - TETAP
- - - - - - TETAP
29,450,608.00 92,033.15 29,450,608.00 92,033.15 29,450,608.00 - TETAP
- - - - - - TETAP
- - - - - - TETAP
1,468,265,409.45 734,132,704.73 1,468,265,409.45 734,132,704.73 1,468,265,409.45 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
19,335,562.50 386,711.25 19,335,562.50 386,711.25 19,335,562.50 - TETAP
8,170,020.74 1,361,670.12 8,170,020.74 1,361,670.12 8,170,020.74 - TETAP
721,861.00 51,561.50 721,861.00 51,561.50 721,861.00 - TETAP
824,984.00 412,492.00 824,984.00 412,492.00 824,984.00 - TETAP
7,735,762.56 286,509.72 7,735,762.56 286,509.72 7,735,762.56 - TETAP
3,784,405.79 1,261,468.60 3,784,405.79 1,261,468.60 3,784,405.79 - TETAP
6,826,734.35 284,447.26 6,826,734.35 284,447.26 6,826,734.35 - TETAP
- 464,053.50 - 464,053.50 - - TETAP
- - - - - - TETAP
- - - - - - TETAP
1,510,958.20 40,836.71 1,510,958.20 40,836.71 1,510,958.20 - TETAP
490,040.50 40,836.71 490,040.50 40,836.71 490,040.50 - TETAP
245,020.25 40,836.71 245,020.25 40,836.71 245,020.25 - TETAP
- - - - - - TETAP
652,175.96 32,608.80 652,175.96 32,608.80 652,175.96 - TETAP
1,035,808.88 34,526.96 1,035,808.88 34,526.96 1,035,808.88 - TETAP
24,017,818.50 190,617.61 24,017,818.50 190,617.61 24,017,818.50 - TETAP
13,062,834.13 237,506.08 13,062,834.13 237,506.08 13,062,834.13 - TETAP
- - - - - - TETAP
- - - - - - TETAP
21,655,830.00 386,711.25 21,655,830.00 386,711.25 21,655,830.00 - TETAP
9,531,690.86 1,361,670.12 9,531,690.86 1,361,670.12 9,531,690.86 - TETAP
1,856,214.00 51,561.50 1,856,214.00 51,561.50 1,856,214.00 - TETAP
824,984.00 412,492.00 824,984.00 412,492.00 824,984.00 - TETAP
4,011,136.14 286,509.72 4,011,136.14 286,509.72 4,011,136.14 - TETAP
1,261,468.60 1,261,468.60 1,261,468.60 1,261,468.60 1,261,468.60 - TETAP
2,275,578.12 284,447.26 2,275,578.12 284,447.26 2,275,578.12 - TETAP
4,176,481.50 464,053.50 4,176,481.50 464,053.50 4,176,481.50 - TETAP
- - - - - - TETAP
- - - - - - TETAP
2,041,835.40 40,836.71 2,041,835.40 40,836.71 2,041,835.40 - TETAP
81,673.42 40,836.71 81,673.42 40,836.71 81,673.42 - TETAP
- 40,836.71 - 40,836.71 - - TETAP
- - - - - - TETAP
554,349.57 32,608.80 554,349.57 32,608.80 554,349.57 - TETAP
725,066.22 34,526.96 725,066.22 34,526.96 725,066.22 - TETAP
25,352,141.75 190,617.61 25,352,141.75 190,617.61 25,352,141.75 - TETAP
12,350,315.91 237,506.08 12,350,315.91 237,506.08 12,350,315.91 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- 386,711.25 - 386,711.25 - - TETAP
- 1,361,670.12 - 1,361,670.12 - - TETAP
- 51,561.50 - 51,561.50 - - TETAP
412,492.00 412,492.00 412,492.00 412,492.00 412,492.00 - TETAP
- 286,509.72 - 286,509.72 - - TETAP
- 1,261,468.60 - 1,261,468.60 - - TETAP
- 284,447.26 - 284,447.26 - - TETAP
2,320,267.50 464,053.50 2,320,267.50 464,053.50 2,320,267.50 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- 40,836.71 - 40,836.71 - - TETAP
- 40,836.71 - 40,836.71 - - TETAP
- 40,836.71 - 40,836.71 - - TETAP
- - - - - - TETAP
- 32,608.80 - 32,608.80 - - TETAP
- 34,526.96 - 34,526.96 - - TETAP
- 190,617.61 - 190,617.61 - - TETAP
- 237,506.08 - 237,506.08 - - TETAP
- - - - - - TETAP
- - - - - - TETAP
21,655,830.00 386,711.25 21,655,830.00 386,711.25 21,655,830.00 - TETAP
9,531,690.86 1,361,670.12 9,531,690.86 1,361,670.12 9,531,690.86 - TETAP
1,856,214.00 51,561.50 1,856,214.00 51,561.50 1,856,214.00 - TETAP
824,984.00 412,492.00 824,984.00 412,492.00 824,984.00 - TETAP
4,011,136.14 286,509.72 4,011,136.14 286,509.72 4,011,136.14 - TETAP
1,261,468.60 1,261,468.60 1,261,468.60 1,261,468.60 1,261,468.60 - TETAP
2,275,578.12 284,447.26 2,275,578.12 284,447.26 2,275,578.12 - TETAP
4,176,481.50 464,053.50 4,176,481.50 464,053.50 4,176,481.50 - TETAP
- - - - - - TETAP
- - - - - - TETAP
2,041,835.40 40,836.71 2,041,835.40 40,836.71 2,041,835.40 - TETAP
81,673.42 40,836.71 81,673.42 40,836.71 81,673.42 - TETAP
- 40,836.71 - 40,836.71 - - TETAP
- - - - - - TETAP
554,349.57 32,608.80 554,349.57 32,608.80 554,349.57 - TETAP
725,066.22 34,526.96 725,066.22 34,526.96 725,066.22 - TETAP
25,352,141.75 190,617.61 25,352,141.75 190,617.61 25,352,141.75 - TETAP
12,350,315.91 237,506.08 12,350,315.91 237,506.08 12,350,315.91 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
19,722,273.75 386,711.25 19,722,273.75 386,711.25 19,722,273.75 - TETAP
6,808,350.61 1,361,670.12 6,808,350.61 1,361,670.12 6,808,350.61 - TETAP
2,784,321.00 51,561.50 2,784,321.00 51,561.50 2,784,321.00 - TETAP
- 412,492.00 - 412,492.00 - - TETAP
7,735,762.56 286,509.72 7,735,762.56 286,509.72 7,735,762.56 - TETAP
2,522,937.19 1,261,468.60 2,522,937.19 1,261,468.60 2,522,937.19 - TETAP
3,413,367.18 284,447.26 3,413,367.18 284,447.26 3,413,367.18 - TETAP
2,320,267.50 464,053.50 2,320,267.50 464,053.50 2,320,267.50 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- 40,836.71 - 40,836.71 - - TETAP
- 40,836.71 - 40,836.71 - - TETAP
- 40,836.71 - 40,836.71 - - TETAP
- - - - - - TETAP
- 32,608.80 - 32,608.80 - - TETAP
- 34,526.96 - 34,526.96 - - TETAP
29,736,346.71 190,617.61 29,736,346.71 190,617.61 29,736,346.71 - TETAP
- 237,506.08 - 237,506.08 - - TETAP
- - - - - - TETAP
- - - - - - TETAP
19,335,562.50 386,711.25 19,335,562.50 386,711.25 19,335,562.50 - TETAP
16,340,041.47 1,361,670.12 16,340,041.47 1,361,670.12 16,340,041.47 - TETAP
979,668.50 51,561.50 979,668.50 51,561.50 979,668.50 - TETAP
- 412,492.00 - 412,492.00 - - TETAP
6,016,704.22 286,509.72 6,016,704.22 286,509.72 6,016,704.22 - TETAP
3,784,405.79 1,261,468.60 3,784,405.79 1,261,468.60 3,784,405.79 - TETAP
568,894.53 284,447.26 568,894.53 284,447.26 568,894.53 - TETAP
4,176,481.50 464,053.50 4,176,481.50 464,053.50 4,176,481.50 - TETAP
- - - - - - TETAP
- - - - - - TETAP
1,592,631.61 40,836.71 1,592,631.61 40,836.71 1,592,631.61 - TETAP
530,877.20 40,836.71 530,877.20 40,836.71 530,877.20 - TETAP
- 40,836.71 - 40,836.71 - - TETAP
- - - - - - TETAP
521,740.77 32,608.80 521,740.77 32,608.80 521,740.77 - TETAP
656,012.29 34,526.96 656,012.29 34,526.96 656,012.29 - TETAP
22,111,642.43 190,617.61 22,111,642.43 190,617.61 22,111,642.43 - TETAP
12,350,315.91 237,506.08 12,350,315.91 237,506.08 12,350,315.91 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
23,589,386.25 386,711.25 23,589,386.25 386,711.25 23,589,386.25 - TETAP
6,808,350.61 1,361,670.12 6,808,350.61 1,361,670.12 6,808,350.61 - TETAP
721,861.00 51,561.50 721,861.00 51,561.50 721,861.00 - TETAP
- 412,492.00 - 412,492.00 - - TETAP
4,011,136.14 286,509.72 4,011,136.14 286,509.72 4,011,136.14 - TETAP
- 1,261,468.60 - 1,261,468.60 - - TETAP
4,266,708.97 284,447.26 4,266,708.97 284,447.26 4,266,708.97 - TETAP
- 464,053.50 - 464,053.50 - - TETAP
- - - - - - TETAP
- - - - - - TETAP
1,592,631.61 40,836.71 1,592,631.61 40,836.71 1,592,631.61 - TETAP
40,836.71 40,836.71 40,836.71 40,836.71 40,836.71 - TETAP
- 40,836.71 - 40,836.71 - - TETAP
- - - - - - TETAP
326,087.98 32,608.80 326,087.98 32,608.80 326,087.98 - TETAP
794,120.14 34,526.96 794,120.14 34,526.96 794,120.14 - TETAP
20,777,319.18 190,617.61 20,777,319.18 190,617.61 20,777,319.18 - TETAP
9,500,243.01 237,506.08 9,500,243.01 237,506.08 9,500,243.01 - TETAP
- - - - - - TETAP
- - - - - - TETAP
23,976,097.50 386,711.25 23,976,097.50 386,711.25 23,976,097.50 - TETAP
5,446,680.49 1,361,670.12 5,446,680.49 1,361,670.12 5,446,680.49 - TETAP
1,856,214.00 51,561.50 1,856,214.00 51,561.50 1,856,214.00 - TETAP
- 412,492.00 - 412,492.00 - - TETAP
5,730,194.49 286,509.72 5,730,194.49 286,509.72 5,730,194.49 - TETAP
- 1,261,468.60 - 1,261,468.60 - - TETAP
1,991,130.85 284,447.26 1,991,130.85 284,447.26 1,991,130.85 - TETAP
- 464,053.50 - 464,053.50 - - TETAP
- - - - - - TETAP
- - - - - - TETAP
1,020,917.70 40,836.71 1,020,917.70 40,836.71 1,020,917.70 - TETAP
735,060.74 40,836.71 735,060.74 40,836.71 735,060.74 - TETAP
- 40,836.71 - 40,836.71 - - TETAP
- - - - - - TETAP
619,567.17 32,608.80 619,567.17 32,608.80 619,567.17 - TETAP
656,012.29 34,526.96 656,012.29 34,526.96 656,012.29 - TETAP
24,589,671.32 190,617.61 24,589,671.32 190,617.61 24,589,671.32 - TETAP
10,212,761.23 237,506.08 10,212,761.23 237,506.08 10,212,761.23 - TETAP
- - - - - - TETAP
- - - - - - TETAP
1,089,866.25 363,288.75 1,089,866.25 363,288.75 1,089,866.25 - TETAP
1,550,032.00 387,508.00 1,550,032.00 387,508.00 1,550,032.00 - TETAP
- - - - - - TETAP
- - - - - - TETAP
81,673.42 40,836.71 81,673.42 40,836.71 81,673.42 - TETAP
- - - - - - TETAP
- 32,608.80 - 32,608.80 - - TETAP
69,053.93 34,526.96 69,053.93 34,526.96 69,053.93 - TETAP
1,334,323.25 190,617.61 1,334,323.25 190,617.61 1,334,323.25 - TETAP
475,012.15 237,506.08 475,012.15 237,506.08 475,012.15 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
16,081,116.99 8,040,558.50 16,081,116.99 8,040,558.50 16,081,116.99 - TETAP
- - - - - - TETAP
25,671,242.48 5,134,248.50 25,671,242.48 5,134,248.50 25,671,242.48 - TETAP
- - - - - - TETAP
9,269,472.30 4,634,736.15 9,269,472.30 4,634,736.15 9,269,472.30 - TETAP
- - - - - - TETAP
5,037,604.00 387,508.00 5,037,604.00 387,508.00 5,037,604.00 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
5,134,248.50 5,134,248.50 5,134,248.50 5,134,248.50 5,134,248.50 - TETAP
- - - - - - TETAP
9,269,472.30 4,634,736.15 9,269,472.30 4,634,736.15 9,269,472.30 - TETAP
- - - - - - TETAP
3,487,572.00 387,508.00 3,487,572.00 387,508.00 3,487,572.00 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- 8,040,558.50 - 8,040,558.50 - - TETAP
- - - - - - TETAP
- 5,134,248.50 - 5,134,248.50 - - TETAP
- - - - - - TETAP
- 4,634,736.15 - 4,634,736.15 - - TETAP
- - - - - - TETAP
- 23,933,462.85 - 23,933,462.85 - - TETAP
- - - - - - TETAP
- 387,508.00 - 387,508.00 - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- 5,134,248.50 - 5,134,248.50 - - TETAP
- - - - - - TETAP
13,904,208.45 4,634,736.15 13,904,208.45 4,634,736.15 13,904,208.45 - TETAP
- - - - - - TETAP
1,162,524.00 387,508.00 1,162,524.00 387,508.00 1,162,524.00 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
48,243,350.97 8,040,558.50 48,243,350.97 8,040,558.50 48,243,350.97 - TETAP
- - - - - - TETAP
15,402,745.49 5,134,248.50 15,402,745.49 5,134,248.50 15,402,745.49 - TETAP
- - - - - - TETAP
- 4,634,736.15 - 4,634,736.15 - - TETAP
- - - - - - TETAP
71,800,388.55 23,933,462.85 71,800,388.55 23,933,462.85 71,800,388.55 - TETAP
- - - - - - TETAP
1,937,540.00 387,508.00 1,937,540.00 387,508.00 1,937,540.00 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- 8,040,558.50 - 8,040,558.50 - - TETAP
- - - - - - TETAP
5,134,248.50 5,134,248.50 5,134,248.50 5,134,248.50 5,134,248.50 - TETAP
- - - - - - TETAP
4,634,736.15 4,634,736.15 4,634,736.15 4,634,736.15 4,634,736.15 - TETAP
- - - - - - TETAP
1,162,524.00 387,508.00 1,162,524.00 387,508.00 1,162,524.00 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- 8,040,558.50 - 8,040,558.50 - - TETAP
- - - - - - TETAP
46,208,236.46 5,134,248.50 46,208,236.46 5,134,248.50 46,208,236.46 - TETAP
- - - - - - TETAP
4,634,736.15 4,634,736.15 4,634,736.15 4,634,736.15 4,634,736.15 - TETAP
- - - - - - TETAP
3,487,572.00 387,508.00 3,487,572.00 387,508.00 3,487,572.00 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
25,671,242.48 5,134,248.50 25,671,242.48 5,134,248.50 25,671,242.48 - TETAP
- - - - - - TETAP
4,634,736.15 4,634,736.15 4,634,736.15 4,634,736.15 4,634,736.15 - TETAP
- - - - - - TETAP
47,866,925.70 23,933,462.85 47,866,925.70 23,933,462.85 47,866,925.70 - TETAP
- - - - - - TETAP
3,100,064.00 387,508.00 3,100,064.00 387,508.00 3,100,064.00 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
73,683,677.43 24,561,225.81 73,683,677.43 24,561,225.81 73,683,677.43 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
41,364,541.46 20,682,270.73 41,364,541.46 20,682,270.73 41,364,541.46 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
57,123,523.05 19,041,174.35 57,123,523.05 19,041,174.35 57,123,523.05 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
26,277,000.00 26,277,000.00 26,277,000.00 26,277,000.00 26,277,000.00 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
40,723,215.72 13,574,405.24 40,723,215.72 13,574,405.24 40,723,215.72 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
25,307,178.71 25,307,178.71 25,307,178.71 25,307,178.71 25,307,178.71 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
23,666,082.33 23,666,082.33 23,666,082.33 23,666,082.33 23,666,082.33 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
298,476,196.34 298,476,196.34 298,476,196.34 298,476,196.34 298,476,196.34 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
20,894,673.55 337,010.86 20,894,673.55 337,010.86 20,894,673.55 - TETAP
4,020,686.13 287,191.87 4,020,686.13 287,191.87 4,020,686.13 - TETAP
2,208,446.84 184,037.24 2,208,446.84 184,037.24 2,208,446.84 - TETAP
17,269,022.76 148,870.89 17,269,022.76 148,870.89 17,269,022.76 - TETAP
3,676,055.89 131,287.71 3,676,055.89 131,287.71 3,676,055.89 - TETAP
8,686,088.70 111,360.11 8,686,088.70 111,360.11 8,686,088.70 - TETAP
2,297,534.93 82,054.82 2,297,534.93 82,054.82 2,297,534.93 - TETAP
- - - - - - TETAP
- - - - - - TETAP
4,942,044.53 79,710.40 4,942,044.53 79,710.40 4,942,044.53 - TETAP
777,879.68 55,562.83 777,879.68 55,562.83 777,879.68 - TETAP
652,687.47 54,390.62 652,687.47 54,390.62 652,687.47 - TETAP
5,275,890.42 45,481.81 5,275,890.42 45,481.81 5,275,890.42 - TETAP
1,181,589.39 42,199.62 1,181,589.39 42,199.62 1,181,589.39 - TETAP
3,108,705.43 39,855.20 3,108,705.43 39,855.20 3,108,705.43 - TETAP
997,786.60 35,635.24 997,786.60 35,635.24 997,786.60 - TETAP
- - - - - - TETAP
9,143,251.26 23,444.23 9,143,251.26 23,444.23 9,143,251.26 - TETAP
7,384,933.71 35,166.35 7,384,933.71 35,166.35 7,384,933.71 - TETAP
1,406,654.04 1,406,654.04 1,406,654.04 1,406,654.04 1,406,654.04 - TETAP
31,649,715.90 3,164,971.59 31,649,715.90 3,164,971.59 31,649,715.90 - TETAP
8,205,481.90 8,205,481.90 8,205,481.90 8,205,481.90 8,205,481.90 - TETAP
5,861,058.50 5,861,058.50 5,861,058.50 5,861,058.50 5,861,058.50 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
246,164.46 41,027.41 246,164.46 41,027.41 246,164.46 - TETAP
703,327.02 29,305.29 703,327.02 29,305.29 703,327.02 - TETAP
1,476,986.74 21,099.81 1,476,986.74 21,099.81 1,476,986.74 - TETAP
- - - - - - TETAP
7,033,270.20 7,033,270.20 7,033,270.20 7,033,270.20 7,033,270.20 - TETAP
- - - - - - TETAP
- - - - - - TETAP
39,275,873.34 19,637,936.67 39,275,873.34 19,637,936.67 39,275,873.34 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
39,275,873.34 19,637,936.67 39,275,873.34 19,637,936.67 39,275,873.34 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
39,275,873.34 19,637,936.67 39,275,873.34 19,637,936.67 39,275,873.34 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
79,502,110.05 26,500,703.35 79,502,110.05 26,500,703.35 79,502,110.05 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
27,148,810.48 13,574,405.24 27,148,810.48 13,574,405.24 27,148,810.48 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
57,020,833.43 57,020,833.43 57,020,833.43 57,020,833.43 57,020,833.43 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
298,476,196.34 298,476,196.34 298,476,196.34 298,476,196.34 298,476,196.34 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
15,165,488.87 337,010.86 15,165,488.87 337,010.86 15,165,488.87 - TETAP
14,646,785.19 287,191.87 14,646,785.19 287,191.87 14,646,785.19 - TETAP
1,840,372.37 184,037.24 1,840,372.37 184,037.24 1,840,372.37 - TETAP
11,611,929.10 148,870.89 11,611,929.10 148,870.89 11,611,929.10 - TETAP
6,564,385.52 131,287.71 6,564,385.52 131,287.71 6,564,385.52 - TETAP
6,013,446.02 111,360.11 6,013,446.02 111,360.11 6,013,446.02 - TETAP
984,657.83 82,054.82 984,657.83 82,054.82 984,657.83 - TETAP
- - - - - - TETAP
- - - - - - TETAP
3,586,967.80 79,710.40 3,586,967.80 79,710.40 3,586,967.80 - TETAP
2,833,704.56 55,562.83 2,833,704.56 55,562.83 2,833,704.56 - TETAP
543,906.23 54,390.62 543,906.23 54,390.62 543,906.23 - TETAP
3,547,581.49 45,481.81 3,547,581.49 45,481.81 3,547,581.49 - TETAP
2,109,981.06 42,199.62 2,109,981.06 42,199.62 2,109,981.06 - TETAP
2,152,180.68 39,855.20 2,152,180.68 39,855.20 2,152,180.68 - TETAP
427,622.83 35,635.24 427,622.83 35,635.24 427,622.83 - TETAP
- - - - - - TETAP
5,626,616.16 23,444.23 5,626,616.16 23,444.23 5,626,616.16 - TETAP
5,626,616.16 35,166.35 5,626,616.16 35,166.35 5,626,616.16 - TETAP
1,406,654.04 1,406,654.04 1,406,654.04 1,406,654.04 1,406,654.04 - TETAP
28,484,744.31 3,164,971.59 28,484,744.31 3,164,971.59 28,484,744.31 - TETAP
644,716.44 644,716.44 644,716.44 644,716.44 644,716.44 - TETAP
14,652,646.25 14,652,646.25 14,652,646.25 14,652,646.25 14,652,646.25 - TETAP
11,722,117.00 11,722,117.00 11,722,117.00 11,722,117.00 11,722,117.00 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
328,219.28 41,027.41 328,219.28 41,027.41 328,219.28 - TETAP
1,230,822.29 29,305.29 1,230,822.29 29,305.29 1,230,822.29 - TETAP
1,687,984.85 21,099.81 1,687,984.85 21,099.81 1,687,984.85 - TETAP
- - - - - - TETAP
- - - - - - TETAP
3,840,165.53 960,041.38 3,840,165.53 960,041.38 3,840,165.53 - TETAP
3,442,785.76 573,797.63 3,442,785.76 573,797.63 3,442,785.76 - TETAP
2,430,580.96 486,116.19 2,430,580.96 486,116.19 2,430,580.96 - TETAP
3,177,162.59 397,145.32 3,177,162.59 397,145.32 3,177,162.59 - TETAP
- - - - - - TETAP
2,049,026.05 512,256.51 2,049,026.05 512,256.51 2,049,026.05 - TETAP
519,289.78 519,289.78 519,289.78 519,289.78 519,289.78 - TETAP
1,054,990.53 210,998.11 1,054,990.53 210,998.11 1,054,990.53 - TETAP
879,158.78 87,915.88 879,158.78 87,915.88 879,158.78 - TETAP
1,598,470.50 1,598,470.50 1,598,470.50 1,598,470.50 1,598,470.50 - TETAP
644,716.44 644,716.44 644,716.44 644,716.44 644,716.44 - TETAP
14,066,540.40 14,066,540.40 14,066,540.40 14,066,540.40 14,066,540.40 - TETAP
- - - - - - TETAP
- - - - - - TETAP
40,723,215.72 13,574,405.24 40,723,215.72 13,574,405.24 40,723,215.72 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
24,561,225.81 24,561,225.81 24,561,225.81 24,561,225.81 24,561,225.81 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
24,561,225.81 24,561,225.81 24,561,225.81 24,561,225.81 24,561,225.81 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
23,666,082.33 23,666,082.33 23,666,082.33 23,666,082.33 23,666,082.33 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
25,307,178.71 25,307,178.71 25,307,178.71 25,307,178.71 25,307,178.71 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- 62,210,534.32 - 62,210,534.32 - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- 57,020,833.43 - 57,020,833.43 - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
107,116,898.90 107,116,898.90 107,116,898.90 107,116,898.90 107,116,898.90 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
35,049,129.83 337,010.86 35,049,129.83 337,010.86 35,049,129.83 - TETAP
40,206,861.31 287,191.87 40,206,861.31 287,191.87 40,206,861.31 - TETAP
2,208,446.84 184,037.24 2,208,446.84 184,037.24 2,208,446.84 - TETAP
2,084,192.40 148,870.89 2,084,192.40 148,870.89 2,084,192.40 - TETAP
27,439,131.47 131,287.71 27,439,131.47 131,287.71 27,439,131.47 - TETAP
8,017,928.03 111,360.11 8,017,928.03 111,360.11 8,017,928.03 - TETAP
2,461,644.57 82,054.82 2,461,644.57 82,054.82 2,461,644.57 - TETAP
- - - - - - TETAP
- - - - - - TETAP
8,289,881.14 79,710.40 8,289,881.14 79,710.40 8,289,881.14 - TETAP
7,778,796.84 55,562.83 7,778,796.84 55,562.83 7,778,796.84 - TETAP
652,687.47 54,390.62 652,687.47 54,390.62 652,687.47 - TETAP
636,745.40 45,481.81 636,745.40 45,481.81 636,745.40 - TETAP
8,819,720.83 42,199.62 8,819,720.83 42,199.62 8,819,720.83 - TETAP
2,869,574.24 39,855.20 2,869,574.24 39,855.20 2,869,574.24 - TETAP
1,069,057.07 35,635.24 1,069,057.07 35,635.24 1,069,057.07 - TETAP
- - - - - - TETAP
6,095,500.84 46,888.47 6,095,500.84 46,888.47 6,095,500.84 - TETAP
5,157,731.48 23,444.23 5,157,731.48 23,444.23 5,157,731.48 - TETAP
4,923,289.14 35,166.35 4,923,289.14 35,166.35 4,923,289.14 - TETAP
1,687,984.85 28,133.08 1,687,984.85 28,133.08 1,687,984.85 - TETAP
1,406,654.04 1,406,654.04 1,406,654.04 1,406,654.04 1,406,654.04 - TETAP
15,824,857.95 3,164,971.59 15,824,857.95 3,164,971.59 15,824,857.95 - TETAP
14,652,646.25 14,652,646.25 14,652,646.25 14,652,646.25 14,652,646.25 - TETAP
11,722,117.00 11,722,117.00 11,722,117.00 11,722,117.00 11,722,117.00 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
615,411.14 41,027.41 615,411.14 41,027.41 615,411.14 - TETAP
2,461,644.57 29,305.29 2,461,644.57 29,305.29 2,461,644.57 - TETAP
886,192.05 21,099.81 886,192.05 21,099.81 886,192.05 - TETAP
- - - - - - TETAP
- - - - - - TETAP
34,814,687.49 967,074.65 34,814,687.49 967,074.65 34,814,687.49 - TETAP
17,979,851.94 749,160.50 17,979,851.94 749,160.50 17,979,851.94 - TETAP
41,313,429.15 573,797.63 41,313,429.15 573,797.63 41,313,429.15 - TETAP
23,333,577.22 486,116.19 23,333,577.22 486,116.19 23,333,577.22 - TETAP
4,765,743.89 397,145.32 4,765,743.89 397,145.32 4,765,743.89 - TETAP
- - - - - - TETAP
- - - - - - TETAP
96,883,297.01 3,340,803.35 96,883,297.01 3,340,803.35 96,883,297.01 - TETAP
48,353,732.63 48,353,732.63 48,353,732.63 48,353,732.63 48,353,732.63 - TETAP
33,900,362.36 2,825,030.20 33,900,362.36 2,825,030.20 33,900,362.36 - TETAP
5,063,954.54 421,996.21 5,063,954.54 421,996.21 5,063,954.54 - TETAP
- - - - - - TETAP
2,531,977.27 421,996.21 2,531,977.27 421,996.21 2,531,977.27 - TETAP
8,439,924.24 351,663.51 8,439,924.24 351,663.51 8,439,924.24 - TETAP
2,285,812.82 87,915.88 2,285,812.82 87,915.88 2,285,812.82 - TETAP
3,868,298.61 644,716.44 3,868,298.61 644,716.44 3,868,298.61 - TETAP
5,861,058.50 5,861,058.50 5,861,058.50 5,861,058.50 5,861,058.50 - TETAP
4,688,846.80 4,688,846.80 4,688,846.80 4,688,846.80 4,688,846.80 - TETAP
26,257,542.08 3,282,192.76 26,257,542.08 3,282,192.76 26,257,542.08 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- 330,000.00 85,140,000.00 330,000.00 85,140,000.00 85,140,000.00 ITEM BARU
- 226,343.42 25,803,150.20 226,343.42 25,803,150.20 25,803,150.20 ITEM BARU
- 123,721.62 11,134,945.50 123,721.62 11,134,945.50 11,134,945.50 ITEM BARU
- 8,525,176.00 8,525,176.00 8,525,176.00 8,525,176.00 8,525,176.00 ITEM BARU
- - - - - - TETAP
- 226,343.42 6,790,302.68 226,343.42 6,790,302.68 6,790,302.68 ITEM BARU
- 123,721.62 13,361,934.60 123,721.62 13,361,934.60 13,361,934.60 ITEM BARU
- 78,644.75 6,134,290.39 78,644.75 6,134,290.39 6,134,290.39 ITEM BARU
- 2,557,552.80 61,381,267.20 2,557,552.80 61,381,267.20 61,381,267.20 ITEM BARU
- - - - - - ITEM BARU
- 1,985,300.36 21,838,303.97 1,985,300.36 21,838,303.97 21,838,303.97 ITEM BARU
- 1,985,300.36 13,897,102.53 1,985,300.36 13,897,102.53 13,897,102.53 ITEM BARU
- - - - - - ITEM BARU
- 19,853,003.61 19,853,003.61 19,853,003.61 19,853,003.61 19,853,003.61 ITEM BARU
- 3,516,635.10 3,516,635.10 3,516,635.10 3,516,635.10 3,516,635.10 ITEM BARU
- - - - - - TETAP
- 226,343.42 14,938,665.90 226,343.42 14,938,665.90 14,938,665.90 ITEM BARU
- 123,721.62 17,815,912.80 123,721.62 17,815,912.80 17,815,912.80 ITEM BARU
- 78,644.75 7,549,895.87 78,644.75 7,549,895.87 7,549,895.87 ITEM BARU
- 2,557,552.80 107,417,217.60 2,557,552.80 107,417,217.60 107,417,217.60 ITEM BARU
- 1,985,300.36 25,808,904.69 1,985,300.36 25,808,904.69 25,808,904.69 ITEM BARU
- 1,985,300.36 25,808,904.69 1,985,300.36 25,808,904.69 25,808,904.69 ITEM BARU
- 1,985,300.36 25,808,904.69 1,985,300.36 25,808,904.69 25,808,904.69 ITEM BARU
- - - - - - ITEM BARU
- 25,411,844.62 25,411,844.62 25,411,844.62 25,411,844.62 25,411,844.62 ITEM BARU
- 6,500,446.70 6,500,446.70 6,500,446.70 6,500,446.70 6,500,446.70 ITEM BARU
- - - - - - TETAP
- 226,343.42 9,506,423.76 226,343.42 9,506,423.76 9,506,423.76 ITEM BARU
- 123,721.62 38,601,144.41 123,721.62 38,601,144.41 38,601,144.41 ITEM BARU
- 78,644.75 24,065,293.07 78,644.75 24,065,293.07 24,065,293.07 ITEM BARU
- 2,557,552.80 46,035,950.40 2,557,552.80 46,035,950.40 46,035,950.40 ITEM BARU
- - - - - - ITEM BARU
- 1,985,300.36 15,882,402.89 1,985,300.36 15,882,402.89 15,882,402.89 ITEM BARU
- 1,985,300.36 15,882,402.89 1,985,300.36 15,882,402.89 15,882,402.89 ITEM BARU
- 1,985,300.36 15,882,402.89 1,985,300.36 15,882,402.89 15,882,402.89 ITEM BARU
- - - - - - ITEM BARU
- - - - - - ITEM BARU
- 33,882,459.49 33,882,459.49 33,882,459.49 33,882,459.49 33,882,459.49 ITEM BARU
- 11,402,422.90 11,402,422.90 11,402,422.90 11,402,422.90 11,402,422.90 ITEM BARU
- - - - - - TETAP
- 226,343.42 6,790,302.68 226,343.42 6,790,302.68 6,790,302.68 ITEM BARU
- 123,721.62 9,650,286.10 123,721.62 9,650,286.10 9,650,286.10 ITEM BARU
- 78,644.75 6,606,158.88 78,644.75 6,606,158.88 6,606,158.88 ITEM BARU
- 2,557,552.80 92,071,900.80 2,557,552.80 92,071,900.80 92,071,900.80 ITEM BARU
- 1,985,300.36 25,808,904.69 1,985,300.36 25,808,904.69 25,808,904.69 ITEM BARU
- 1,985,300.36 11,911,802.17 1,985,300.36 11,911,802.17 11,911,802.17 ITEM BARU
- - - - - - ITEM BARU
- 19,853,003.61 19,853,003.61 19,853,003.61 19,853,003.61 19,853,003.61 ITEM BARU
- 2,237,858.70 2,237,858.70 2,237,858.70 2,237,858.70 2,237,858.70 ITEM BARU
- - - - - - TETAP
- 106,564,700.00 106,564,700.00 106,564,700.00 106,564,700.00 106,564,700.00 ITEM BARU
- 31,969,410.00 31,969,410.00 31,969,410.00 31,969,410.00 31,969,410.00 ITEM BARU
- - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
3,395,151.34 226,343.42 - 226,343.42 - (3,395,151.34) BERKURANG
14,413,088.80 282,609.58 - 282,609.58 - (14,413,088.80) BERKURANG
21,440,284.82 420,397.74 - 420,397.74 - (21,440,284.82) BERKURANG
29,951,181.15 587,278.06 - 587,278.06 - (29,951,181.15) BERKURANG
34,686,383.59 754,051.82 - 754,051.82 - (34,686,383.59) BERKURANG
8,525,176.00 8,525,176.00 - 8,525,176.00 - (8,525,176.00) BERKURANG
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
3,539,013.69 78,644.75 - 78,644.75 - (3,539,013.69) BERKURANG
4,577,699.82 123,721.62 - 123,721.62 - (4,577,699.82) BERKURANG
5,883,330.52 178,282.74 - 178,282.74 - (5,883,330.52) BERKURANG
9,959,110.60 226,343.42 - 226,343.42 - (9,959,110.60) BERKURANG
1,918,164.60 1,918,164.60 - 1,918,164.60 - (1,918,164.60) BERKURANG
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
3,340,483.65 123,721.62 - 123,721.62 - (3,340,483.65) BERKURANG
7,666,157.95 178,282.74 - 178,282.74 - (7,666,157.95) BERKURANG
3,621,494.76 226,343.42 - 226,343.42 - (3,621,494.76) BERKURANG
4,804,362.93 282,609.58 - 282,609.58 - (4,804,362.93) BERKURANG
1,598,470.50 1,598,470.50 - 1,598,470.50 - (1,598,470.50) BERKURANG
- - - - - - TETAP
- - - - - - TETAP
27,794,205.05 1,985,300.36 - 1,985,300.36 - (27,794,205.05) BERKURANG
13,897,102.53 1,985,300.36 - 1,985,300.36 - (13,897,102.53) BERKURANG
12,242,685.56 12,242,685.56 - 12,242,685.56 - (12,242,685.56) BERKURANG
15,220,636.10 15,220,636.10 - 15,220,636.10 - (15,220,636.10) BERKURANG
15,882,402.89 15,882,402.89 - 15,882,402.89 - (15,882,402.89) BERKURANG
19,853,003.61 19,853,003.61 - 19,853,003.61 - (19,853,003.61) BERKURANG
17,902,869.60 2,557,552.80 - 2,557,552.80 - (17,902,869.60) BERKURANG
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
3,539,013.69 78,644.75 - 78,644.75 - (3,539,013.69) BERKURANG
4,577,699.82 123,721.62 - 123,721.62 - (4,577,699.82) BERKURANG
5,883,330.52 178,282.74 - 178,282.74 - (5,883,330.52) BERKURANG
9,959,110.60 226,343.42 - 226,343.42 - (9,959,110.60) BERKURANG
1,918,164.60 1,918,164.60 - 1,918,164.60 - (1,918,164.60) BERKURANG
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
3,539,013.69 78,644.75 - 78,644.75 - (3,539,013.69) BERKURANG
4,577,699.82 123,721.62 - 123,721.62 - (4,577,699.82) BERKURANG
5,883,330.52 178,282.74 - 178,282.74 - (5,883,330.52) BERKURANG
9,959,110.60 226,343.42 - 226,343.42 - (9,959,110.60) BERKURANG
1,918,164.60 1,918,164.60 - 1,918,164.60 - (1,918,164.60) BERKURANG
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
5,567,472.75 123,721.62 - 123,721.62 - (5,567,472.75) BERKURANG
6,596,461.49 178,282.74 - 178,282.74 - (6,596,461.49) BERKURANG
7,469,332.95 226,343.42 - 226,343.42 - (7,469,332.95) BERKURANG
12,434,821.71 282,609.58 - 282,609.58 - (12,434,821.71) BERKURANG
2,664,117.50 2,664,117.50 - 2,664,117.50 - (2,664,117.50) BERKURANG
- - - - - - TETAP
- - - - - - TETAP
25,808,904.69 1,985,300.36 - 1,985,300.36 - (25,808,904.69) BERKURANG
25,808,904.69 1,985,300.36 - 1,985,300.36 - (25,808,904.69) BERKURANG
25,808,904.69 1,985,300.36 - 1,985,300.36 - (25,808,904.69) BERKURANG
20,845,653.79 20,845,653.79 - 20,845,653.79 - (20,845,653.79) BERKURANG
25,411,844.62 25,411,844.62 - 25,411,844.62 - (25,411,844.62) BERKURANG
33,248,186.40 2,557,552.80 - 2,557,552.80 - (33,248,186.40) BERKURANG
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
3,303,079.44 78,644.75 - 78,644.75 - (3,303,079.44) BERKURANG
5,938,637.60 123,721.62 - 123,721.62 - (5,938,637.60) BERKURANG
22,998,473.86 178,282.74 - 178,282.74 - (22,998,473.86) BERKURANG
9,506,423.76 226,343.42 - 226,343.42 - (9,506,423.76) BERKURANG
1,918,164.60 1,918,164.60 - 1,918,164.60 - (1,918,164.60) BERKURANG
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
1,887,473.97 78,644.75 - 78,644.75 - (1,887,473.97) BERKURANG
13,238,212.99 123,721.62 - 123,721.62 - (13,238,212.99) BERKURANG
6,953,026.98 178,282.74 - 178,282.74 - (6,953,026.98) BERKURANG
6,563,959.26 226,343.42 - 226,343.42 - (6,563,959.26) BERKURANG
2,344,423.40 2,344,423.40 - 2,344,423.40 - (2,344,423.40) BERKURANG
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
3,303,079.44 78,644.75 - 78,644.75 - (3,303,079.44) BERKURANG
15,960,088.55 123,721.62 - 123,721.62 - (15,960,088.55) BERKURANG
8,557,571.67 178,282.74 - 178,282.74 - (8,557,571.67) BERKURANG
9,506,423.76 226,343.42 - 226,343.42 - (9,506,423.76) BERKURANG
2,983,811.60 2,983,811.60 - 2,983,811.60 - (2,983,811.60) BERKURANG
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
5,196,307.90 123,721.62 - 123,721.62 - (5,196,307.90) BERKURANG
22,998,473.86 178,282.74 - 178,282.74 - (22,998,473.86) BERKURANG
10,864,484.29 226,343.42 - 226,343.42 - (10,864,484.29) BERKURANG
11,869,602.54 282,609.58 - 282,609.58 - (11,869,602.54) BERKURANG
4,156,023.30 4,156,023.30 - 4,156,023.30 - (4,156,023.30) BERKURANG
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
5,196,307.90 123,721.62 - 123,721.62 - (5,196,307.90) BERKURANG
- - - - - - TETAP
- - - - - - TETAP
25,808,904.69 1,985,300.36 - 1,985,300.36 - (25,808,904.69) BERKURANG
11,911,802.17 1,985,300.36 - 1,985,300.36 - (11,911,802.17) BERKURANG
25,808,904.69 1,985,300.36 - 1,985,300.36 - (25,808,904.69) BERKURANG
25,808,904.69 1,985,300.36 - 1,985,300.36 - (25,808,904.69) BERKURANG
20,845,653.79 20,845,653.79 - 20,845,653.79 - (20,845,653.79) BERKURANG
25,411,844.62 25,411,844.62 - 25,411,844.62 - (25,411,844.62) BERKURANG
50,956,042.60 25,478,021.30 - 25,478,021.30 - (50,956,042.60) BERKURANG
67,764,918.99 33,882,459.49 - 33,882,459.49 - (67,764,918.99) BERKURANG
155,647,548.30 25,941,258.05 - 25,941,258.05 - (155,647,548.30) BERKURANG
17,902,869.60 2,557,552.80 - 2,557,552.80 - (17,902,869.60) BERKURANG
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
2,359,342.46 78,644.75 2,359,342.46 78,644.75 2,359,342.46 - TETAP
4,577,699.82 123,721.62 4,577,699.82 123,721.62 4,577,699.82 - TETAP
4,457,068.58 178,282.74 4,457,068.58 178,282.74 4,457,068.58 - TETAP
10,185,454.03 226,343.42 10,185,454.03 226,343.42 10,185,454.03 - TETAP
2,237,858.70 2,237,858.70 2,237,858.70 2,237,858.70 2,237,858.70 - TETAP
- - - - - - TETAP
- - - - - - TETAP
25,808,904.69 1,985,300.36 25,808,904.69 1,985,300.36 25,808,904.69 - TETAP
12,242,685.56 12,242,685.56 12,242,685.56 12,242,685.56 12,242,685.56 - TETAP
15,220,636.10 15,220,636.10 15,220,636.10 15,220,636.10 15,220,636.10 - TETAP
17,902,869.60 2,557,552.80 17,902,869.60 2,557,552.80 17,902,869.60 - TETAP
- - - - - - TETAP
- - - - - - TETAP
106,564,700.00 106,564,700.00 106,564,700.00 106,564,700.00 106,564,700.00 - TETAP
31,969,410.00 31,969,410.00 31,969,410.00 31,969,410.00 31,969,410.00 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
25,866,159.00 4,311,026.50 25,866,159.00 4,311,026.50 25,866,159.00 - TETAP
- - - - - - TETAP
- - - - - - TETAP
854,963.63 47,497.98 854,963.63 47,497.98 854,963.63 - TETAP
703,079.87 39,059.99 703,079.87 39,059.99 703,079.87 - TETAP
377,820.30 62,970.05 377,820.30 62,970.05 377,820.30 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- 10,884,130.95 - 10,884,130.95 - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- 3,875,080.00 - 3,875,080.00 - - TETAP
- 5,328,235.00 - 5,328,235.00 - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- 74,110.91 - 74,110.91 - - TETAP
- 116,736.79 - 116,736.79 - - TETAP
- 4,359,465.00 - 4,359,465.00 - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- 48,438,500.00 - 48,438,500.00 - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- 7,590,312.95 - 7,590,312.95 - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- 4,359,465.00 - 4,359,465.00 - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- 15,112,812.00 - 15,112,812.00 - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- 320,178.49 - 320,178.49 - - TETAP
- - - - - - TETAP
- 629,700.50 - 629,700.50 - - TETAP
- - - - - - TETAP
- 266,411.75 - 266,411.75 - - TETAP
- - - - - - TETAP
15,933,844.58 354,085.44 15,933,844.58 354,085.44 15,933,844.58 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- 644,716.44 - 644,716.44 - - TETAP
- 240,254.96 - 240,254.96 - - TETAP
- 387,508.00 - 387,508.00 - - TETAP
145,315.50 24,219.25 145,315.50 24,219.25 145,315.50 - TETAP
- 1,959,821.71 - 1,959,821.71 - - TETAP
4,634,595.68 201,504.16 4,634,595.68 201,504.16 4,634,595.68 - TETAP
288,790.34 288,790.34 288,790.34 288,790.34 288,790.34 - TETAP
7,062,333.30 52,313.58 7,062,333.30 52,313.58 7,062,333.30 - TETAP
- - - - - - TETAP
3,400,382.70 37,782.03 3,400,382.70 37,782.03 3,400,382.70 - TETAP
18,316,534.39 1,308,323.89 18,316,534.39 1,308,323.89 18,316,534.39 - TETAP
- - - - - - TETAP
1,259,401.00 1,259,401.00 1,259,401.00 1,259,401.00 1,259,401.00 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
15,112,812.00 15,112,812.00 15,112,812.00 15,112,812.00 15,112,812.00 - TETAP
- - - - - - TETAP
- - - - - - TETAP
1,280,713.94 320,178.49 1,280,713.94 320,178.49 1,280,713.94 - TETAP
- - - - - - TETAP
5,037,604.00 629,700.50 5,037,604.00 629,700.50 5,037,604.00 - TETAP
- - - - - - TETAP
1,065,647.00 266,411.75 1,065,647.00 266,411.75 1,065,647.00 - TETAP
- - - - - - TETAP
17,350,186.32 354,085.44 17,350,186.32 354,085.44 17,350,186.32 - TETAP
- - - - - - TETAP
19,313,398.72 4,828,349.68 19,313,398.72 4,828,349.68 19,313,398.72 - TETAP
2,578,865.74 644,716.44 2,578,865.74 644,716.44 2,578,865.74 - TETAP
961,019.84 240,254.96 961,019.84 240,254.96 961,019.84 - TETAP
1,550,032.00 387,508.00 1,550,032.00 387,508.00 1,550,032.00 - TETAP
193,754.00 24,219.25 193,754.00 24,219.25 193,754.00 - TETAP
1,959,821.71 1,959,821.71 1,959,821.71 1,959,821.71 1,959,821.71 - TETAP
12,291,753.76 201,504.16 12,291,753.76 201,504.16 12,291,753.76 - TETAP
288,790.34 288,790.34 288,790.34 288,790.34 288,790.34 - TETAP
9,573,385.14 52,313.58 9,573,385.14 52,313.58 9,573,385.14 - TETAP
- - - - - - TETAP
4,609,407.66 37,782.03 4,609,407.66 37,782.03 4,609,407.66 - TETAP
11,993,856.99 1,090,350.64 11,993,856.99 1,090,350.64 11,993,856.99 - TETAP
- - - - - - TETAP
1,259,401.00 1,259,401.00 1,259,401.00 1,259,401.00 1,259,401.00 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
9,200,563.69 9,200,563.69 9,200,563.69 9,200,563.69 9,200,563.69 - TETAP
4,065,113.92 4,065,113.92 4,065,113.92 4,065,113.92 4,065,113.92 - TETAP
4,281,343.39 4,281,343.39 4,281,343.39 4,281,343.39 4,281,343.39 - TETAP
5,812,620.00 2,906,310.00 5,812,620.00 2,906,310.00 5,812,620.00 - TETAP
1,162,524.00 1,162,524.00 1,162,524.00 1,162,524.00 1,162,524.00 - TETAP
1,162,524.00 1,162,524.00 1,162,524.00 1,162,524.00 1,162,524.00 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- 359,336.17 - 359,336.17 - - TETAP
928,391.67 84,399.24 928,391.67 84,399.24 928,391.67 - TETAP
410,487.22 136,829.07 410,487.22 136,829.07 410,487.22 - TETAP
149,616.84 149,616.84 149,616.84 149,616.84 149,616.84 - TETAP
581,262.00 581,262.00 581,262.00 581,262.00 581,262.00 - TETAP
- 324,828.58 - 324,828.58 - - TETAP
2,747,415.50 249,765.05 2,747,415.50 249,765.05 2,747,415.50 - TETAP
1,120,737.69 280,184.42 1,120,737.69 280,184.42 1,120,737.69 - TETAP
2,243,671.32 18,697.26 2,243,671.32 18,697.26 2,243,671.32 - TETAP
- - - - - - TETAP
- - - - - - TETAP
843,992.42 84,399.24 843,992.42 84,399.24 843,992.42 - TETAP
410,487.22 136,829.07 410,487.22 136,829.07 410,487.22 - TETAP
299,233.68 149,616.84 299,233.68 149,616.84 299,233.68 - TETAP
581,262.00 581,262.00 581,262.00 581,262.00 581,262.00 - TETAP
2,497,650.46 249,765.05 2,497,650.46 249,765.05 2,497,650.46 - TETAP
1,400,922.12 280,184.42 1,400,922.12 280,184.42 1,400,922.12 - TETAP
2,243,671.32 18,697.26 2,243,671.32 18,697.26 2,243,671.32 - TETAP
- - - - - - TETAP
- - - - - - TETAP
759,593.18 84,399.24 759,593.18 84,399.24 759,593.18 - TETAP
410,487.22 136,829.07 410,487.22 136,829.07 410,487.22 - TETAP
299,233.68 149,616.84 299,233.68 149,616.84 299,233.68 - TETAP
581,262.00 581,262.00 581,262.00 581,262.00 581,262.00 - TETAP
2,247,885.41 249,765.05 2,247,885.41 249,765.05 2,247,885.41 - TETAP
1,400,922.12 280,184.42 1,400,922.12 280,184.42 1,400,922.12 - TETAP
2,094,093.23 18,697.26 2,094,093.23 18,697.26 2,094,093.23 - TETAP
- - - - - - TETAP
- - - - - - TETAP
928,391.67 84,399.24 928,391.67 84,399.24 928,391.67 - TETAP
410,487.22 136,829.07 410,487.22 136,829.07 410,487.22 - TETAP
448,850.52 149,616.84 448,850.52 149,616.84 448,850.52 - TETAP
581,262.00 581,262.00 581,262.00 581,262.00 581,262.00 - TETAP
2,747,415.50 249,765.05 2,747,415.50 249,765.05 2,747,415.50 - TETAP
1,681,106.54 280,184.42 1,681,106.54 280,184.42 1,681,106.54 - TETAP
2,542,827.50 18,697.26 2,542,827.50 18,697.26 2,542,827.50 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
13,562,780.00 13,562,780.00 13,562,780.00 13,562,780.00 13,562,780.00 - TETAP
- - - - - - TETAP
- - - - - - TETAP
13,562,780.00 6,781,390.00 13,562,780.00 6,781,390.00 13,562,780.00 - TETAP
15,887,828.00 1,985,978.50 15,887,828.00 1,985,978.50 15,887,828.00 - TETAP
4,117,660.01 2,058,830.00 4,117,660.01 2,058,830.00 4,117,660.01 - TETAP
4,541,190.75 2,270,595.38 4,541,190.75 2,270,595.38 4,541,190.75 - TETAP
1,929,402.33 964,701.17 1,929,402.33 964,701.17 1,929,402.33 - TETAP
305,937.57 152,968.78 305,937.57 152,968.78 305,937.57 - TETAP
658,957.35 329,478.68 658,957.35 329,478.68 658,957.35 - TETAP
3,478,853.07 289,904.42 3,478,853.07 289,904.42 3,478,853.07 - TETAP
4,011,870.32 334,322.53 4,011,870.32 334,322.53 4,011,870.32 - TETAP
- - - - - - TETAP
9,929,892.50 1,985,978.50 9,929,892.50 1,985,978.50 9,929,892.50 - TETAP
4,117,660.01 2,058,830.00 4,117,660.01 2,058,830.00 4,117,660.01 - TETAP
4,541,190.75 2,270,595.38 4,541,190.75 2,270,595.38 4,541,190.75 - TETAP
1,929,402.33 964,701.17 1,929,402.33 964,701.17 1,929,402.33 - TETAP
305,937.57 152,968.78 305,937.57 152,968.78 305,937.57 - TETAP
658,957.35 329,478.68 658,957.35 329,478.68 658,957.35 - TETAP
2,609,139.80 289,904.42 2,609,139.80 289,904.42 2,609,139.80 - TETAP
3,008,902.74 334,322.53 3,008,902.74 334,322.53 3,008,902.74 - TETAP
- - - - - - TETAP
7,943,914.00 1,985,978.50 7,943,914.00 1,985,978.50 7,943,914.00 - TETAP
4,117,660.01 2,058,830.00 4,117,660.01 2,058,830.00 4,117,660.01 - TETAP
4,541,190.75 2,270,595.38 4,541,190.75 2,270,595.38 4,541,190.75 - TETAP
1,929,402.33 964,701.17 1,929,402.33 964,701.17 1,929,402.33 - TETAP
305,937.57 152,968.78 305,937.57 152,968.78 305,937.57 - TETAP
658,957.35 329,478.68 658,957.35 329,478.68 658,957.35 - TETAP
2,319,235.38 289,904.42 2,319,235.38 289,904.42 2,319,235.38 - TETAP
2,674,580.22 334,322.53 2,674,580.22 334,322.53 2,674,580.22 - TETAP
- - - - - - TETAP
13,901,849.50 1,985,978.50 13,901,849.50 1,985,978.50 13,901,849.50 - TETAP
4,117,660.01 2,058,830.00 4,117,660.01 2,058,830.00 4,117,660.01 - TETAP
4,541,190.75 2,270,595.38 4,541,190.75 2,270,595.38 4,541,190.75 - TETAP
1,929,402.33 964,701.17 1,929,402.33 964,701.17 1,929,402.33 - TETAP
305,937.57 152,968.78 305,937.57 152,968.78 305,937.57 - TETAP
658,957.35 329,478.68 658,957.35 329,478.68 658,957.35 - TETAP
3,188,948.65 289,904.42 3,188,948.65 289,904.42 3,188,948.65 - TETAP
3,677,547.80 334,322.53 3,677,547.80 334,322.53 3,677,547.80 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
18,406,630.00 9,203,315.00 18,406,630.00 9,203,315.00 18,406,630.00 - TETAP
- - - - - - TETAP
3,235,691.80 80,892.30 3,235,691.80 80,892.30 3,235,691.80 - TETAP
- - - - - - TETAP
3,101,032.77 1,033,677.59 3,101,032.77 1,033,677.59 3,101,032.77 - TETAP
- - - - - - TETAP
- - - - - - TETAP
1,453,155.00 484,385.00 1,453,155.00 484,385.00 1,453,155.00 - TETAP
484,385.00 484,385.00 484,385.00 484,385.00 484,385.00 - TETAP
484,385.00 484,385.00 484,385.00 484,385.00 484,385.00 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
907,083.57 907,083.57 907,083.57 907,083.57 907,083.57 - TETAP
- - - - - - TETAP
907,083.57 907,083.57 907,083.57 907,083.57 907,083.57 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
484,385.00 484,385.00 484,385.00 484,385.00 484,385.00 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- 297,950.64 - 297,950.64 - - TETAP
- 181,422.14 - 181,422.14 - - TETAP
- 1,758,317.55 - 1,758,317.55 - - TETAP
- 125,552.59 - 125,552.59 - - TETAP
- 1,104,882.19 - 1,104,882.19 - - TETAP
- 532,823.50 - 532,823.50 - - TETAP
- 1,453,155.00 - 1,453,155.00 - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- 24,219,250.00 - 24,219,250.00 - - TETAP
- - - - - - TETAP
- 775,016.00 - 775,016.00 - - TETAP
- - - - - - TETAP
- 2,034,417.00 - 2,034,417.00 - - TETAP
- 27,609.95 - 27,609.95 - - TETAP
- 16,953.48 - 16,953.48 - - TETAP
- 2,276,609.50 - 2,276,609.50 - - TETAP
- - - - - - TETAP
- 155,003.20 - 155,003.20 - - TETAP
- 71,117.41 - 71,117.41 - - TETAP
- 4,843,850.00 - 4,843,850.00 - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
5,759,899.54 338,817.62 5,759,899.54 338,817.62 5,759,899.54 - TETAP
7,335,991.45 431,528.91 7,335,991.45 431,528.91 7,335,991.45 - TETAP
47,872,738.32 598,409.23 47,872,738.32 598,409.23 47,872,738.32 - TETAP
15,929,485.11 2,654,914.19 15,929,485.11 2,654,914.19 15,929,485.11 - TETAP
14,210,402.75 123,033.79 14,210,402.75 123,033.79 14,210,402.75 - TETAP
27,040,792.63 140,471.65 27,040,792.63 140,471.65 27,040,792.63 - TETAP
14,919,058.00 266,411.75 14,919,058.00 266,411.75 14,919,058.00 - TETAP
- - - - - - TETAP
- - - - - - TETAP
2,032,905.72 338,817.62 2,032,905.72 338,817.62 2,032,905.72 - TETAP
2,589,173.45 431,528.91 2,589,173.45 431,528.91 2,589,173.45 - TETAP
47,872,738.32 598,409.23 47,872,738.32 598,409.23 47,872,738.32 - TETAP
7,964,742.56 2,654,914.19 7,964,742.56 2,654,914.19 7,964,742.56 - TETAP
8,120,230.14 123,033.79 8,120,230.14 123,033.79 8,120,230.14 - TETAP
15,451,881.50 140,471.65 15,451,881.50 140,471.65 15,451,881.50 - TETAP
8,525,176.00 266,411.75 8,525,176.00 266,411.75 8,525,176.00 - TETAP
- - - - - - TETAP
- - - - - - TETAP
5,759,899.54 338,817.62 5,759,899.54 338,817.62 5,759,899.54 - TETAP
7,335,991.45 431,528.91 7,335,991.45 431,528.91 7,335,991.45 - TETAP
47,872,738.32 598,409.23 47,872,738.32 598,409.23 47,872,738.32 - TETAP
15,929,485.11 2,654,914.19 15,929,485.11 2,654,914.19 15,929,485.11 - TETAP
14,210,402.75 123,033.79 14,210,402.75 123,033.79 14,210,402.75 - TETAP
27,040,792.63 140,471.65 27,040,792.63 140,471.65 27,040,792.63 - TETAP
14,919,058.00 266,411.75 14,919,058.00 266,411.75 14,919,058.00 - TETAP
- - - - - - TETAP
- - - - - - TETAP
5,759,899.54 338,817.62 5,759,899.54 338,817.62 5,759,899.54 - TETAP
7,335,991.45 431,528.91 7,335,991.45 431,528.91 7,335,991.45 - TETAP
47,872,738.32 598,409.23 47,872,738.32 598,409.23 47,872,738.32 - TETAP
15,929,485.11 2,654,914.19 15,929,485.11 2,654,914.19 15,929,485.11 - TETAP
14,210,402.75 123,033.79 14,210,402.75 123,033.79 14,210,402.75 - TETAP
27,040,792.63 140,471.65 27,040,792.63 140,471.65 27,040,792.63 - TETAP
14,919,058.00 266,411.75 14,919,058.00 266,411.75 14,919,058.00 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
1,135,398.44 28,384.96 1,135,398.44 28,384.96 1,135,398.44 - TETAP
1,395,028.80 34,875.72 1,395,028.80 34,875.72 1,395,028.80 - TETAP
2,053,792.40 51,344.81 2,053,792.40 51,344.81 2,053,792.40 - TETAP
7,265,775.00 121,096.25 7,265,775.00 121,096.25 7,265,775.00 - TETAP
4,836,099.84 151,128.12 4,836,099.84 151,128.12 4,836,099.84 - TETAP
5,255,611.16 250,267.20 5,255,611.16 250,267.20 5,255,611.16 - TETAP
787,939.39 196,984.85 787,939.39 196,984.85 787,939.39 - TETAP
1,107,633.49 276,908.37 1,107,633.49 276,908.37 1,107,633.49 - TETAP
820,228.50 410,114.25 820,228.50 410,114.25 820,228.50 - TETAP
3,849,891.98 1,924,945.99 3,849,891.98 1,924,945.99 3,849,891.98 - TETAP
- - - - - - TETAP
- - - - - - TETAP
1,135,398.44 28,384.96 1,135,398.44 28,384.96 1,135,398.44 - TETAP
1,395,028.80 34,875.72 1,395,028.80 34,875.72 1,395,028.80 - TETAP
2,053,792.40 51,344.81 2,053,792.40 51,344.81 2,053,792.40 - TETAP
6,054,812.50 121,096.25 6,054,812.50 121,096.25 6,054,812.50 - TETAP
4,836,099.84 151,128.12 4,836,099.84 151,128.12 4,836,099.84 - TETAP
2,002,137.58 250,267.20 2,002,137.58 250,267.20 2,002,137.58 - TETAP
787,939.39 196,984.85 787,939.39 196,984.85 787,939.39 - TETAP
1,107,633.49 276,908.37 1,107,633.49 276,908.37 1,107,633.49 - TETAP
820,228.50 410,114.25 820,228.50 410,114.25 820,228.50 - TETAP
3,849,891.98 1,924,945.99 3,849,891.98 1,924,945.99 3,849,891.98 - TETAP
- - - - - - TETAP
- - - - - - TETAP
1,135,398.44 28,384.96 1,135,398.44 28,384.96 1,135,398.44 - TETAP
1,395,028.80 34,875.72 1,395,028.80 34,875.72 1,395,028.80 - TETAP
2,567,240.50 51,344.81 2,567,240.50 51,344.81 2,567,240.50 - TETAP
7,265,775.00 121,096.25 7,265,775.00 121,096.25 7,265,775.00 - TETAP
4,836,099.84 151,128.12 4,836,099.84 151,128.12 4,836,099.84 - TETAP
2,002,137.58 250,267.20 2,002,137.58 250,267.20 2,002,137.58 - TETAP
787,939.39 196,984.85 787,939.39 196,984.85 787,939.39 - TETAP
1,107,633.49 276,908.37 1,107,633.49 276,908.37 1,107,633.49 - TETAP
820,228.50 410,114.25 820,228.50 410,114.25 820,228.50 - TETAP
3,849,891.98 1,924,945.99 3,849,891.98 1,924,945.99 3,849,891.98 - TETAP
- - - - - - TETAP
- - - - - - TETAP
1,135,398.44 28,384.96 1,135,398.44 28,384.96 1,135,398.44 - TETAP
1,395,028.80 34,875.72 1,395,028.80 34,875.72 1,395,028.80 - TETAP
2,567,240.50 51,344.81 2,567,240.50 51,344.81 2,567,240.50 - TETAP
7,265,775.00 121,096.25 7,265,775.00 121,096.25 7,265,775.00 - TETAP
4,836,099.84 151,128.12 4,836,099.84 151,128.12 4,836,099.84 - TETAP
4,254,542.37 250,267.20 4,254,542.37 250,267.20 4,254,542.37 - TETAP
787,939.39 196,984.85 787,939.39 196,984.85 787,939.39 - TETAP
1,107,633.49 276,908.37 1,107,633.49 276,908.37 1,107,633.49 - TETAP
820,228.50 410,114.25 820,228.50 410,114.25 820,228.50 - TETAP
3,849,891.98 1,924,945.99 3,849,891.98 1,924,945.99 3,849,891.98 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
2,047,103.62 73,110.84 2,047,103.62 73,110.84 2,047,103.62 - TETAP
2,530,481.10 90,374.33 2,530,481.10 90,374.33 2,530,481.10 - TETAP
5,196,057.69 129,901.44 5,196,057.69 129,901.44 5,196,057.69 - TETAP
12,336,705.46 181,422.14 12,336,705.46 181,422.14 12,336,705.46 - TETAP
12,437,174.66 259,107.81 12,437,174.66 259,107.81 12,437,174.66 - TETAP
5,754,307.31 250,187.27 5,754,307.31 250,187.27 5,754,307.31 - TETAP
- - - - - - TETAP
2,047,103.62 73,110.84 2,047,103.62 73,110.84 2,047,103.62 - TETAP
2,530,481.10 90,374.33 2,530,481.10 90,374.33 2,530,481.10 - TETAP
5,196,057.69 129,901.44 5,196,057.69 129,901.44 5,196,057.69 - TETAP
12,336,705.46 181,422.14 12,336,705.46 181,422.14 12,336,705.46 - TETAP
3,109,293.67 259,107.81 3,109,293.67 259,107.81 3,109,293.67 - TETAP
4,503,370.94 250,187.27 4,503,370.94 250,187.27 4,503,370.94 - TETAP
- - - - - - TETAP
2,047,103.62 73,110.84 2,047,103.62 73,110.84 2,047,103.62 - TETAP
2,530,481.10 90,374.33 2,530,481.10 90,374.33 2,530,481.10 - TETAP
5,196,057.69 129,901.44 5,196,057.69 129,901.44 5,196,057.69 - TETAP
12,336,705.46 181,422.14 12,336,705.46 181,422.14 12,336,705.46 - TETAP
3,109,293.67 259,107.81 3,109,293.67 259,107.81 3,109,293.67 - TETAP
4,503,370.94 250,187.27 4,503,370.94 250,187.27 4,503,370.94 - TETAP
- - - - - - TETAP
2,047,103.62 73,110.84 2,047,103.62 73,110.84 2,047,103.62 - TETAP
2,530,481.10 90,374.33 2,530,481.10 90,374.33 2,530,481.10 - TETAP
5,196,057.69 129,901.44 5,196,057.69 129,901.44 5,196,057.69 - TETAP
12,336,705.46 181,422.14 12,336,705.46 181,422.14 12,336,705.46 - TETAP
3,109,293.67 259,107.81 3,109,293.67 259,107.81 3,109,293.67 - TETAP
4,503,370.94 250,187.27 4,503,370.94 250,187.27 4,503,370.94 - TETAP
- - - - - - TETAP
- - - - - - TETAP
7,794,086.53 129,901.44 7,794,086.53 129,901.44 7,794,086.53 - TETAP
21,770,656.70 181,422.14 21,770,656.70 181,422.14 21,770,656.70 - TETAP
15,546,468.33 259,107.81 15,546,468.33 259,107.81 15,546,468.33 - TETAP
4,030,083.20 251,880.20 4,030,083.20 251,880.20 4,030,083.20 - TETAP
- - - - - - TETAP
- - - - - - TETAP
26,124,788.04 181,422.14 26,124,788.04 181,422.14 26,124,788.04 - TETAP
7,773,234.16 259,107.81 7,773,234.16 259,107.81 7,773,234.16 - TETAP
4,503,370.94 250,187.27 4,503,370.94 250,187.27 4,503,370.94 - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
- - - - - - TETAP
1,079,140.22 44,964.18 1,079,140.22 44,964.18 1,079,140.22 - TETAP
1,754,660.25 73,110.84 1,754,660.25 73,110.84 1,754,660.25 - TETAP
488,260.08 40,688.34 488,260.08 40,688.34 488,260.08 - TETAP
- - - - - - TETAP
33,636,363,895.11 35,122,544,856.31 35,122,544,856.31

3,363,636,389.51 3,512,254,485.63 3,512,254,485.63

Rab Paud

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Paud

Diunggah oleh

Hak Cipta:

Format Tersedia

STANDAR HARGA SATUAN UPAH DAN BAHAN BANGUNAN

No. URAIAN SATUAN HARGA SATUAN KETERANGAN

1 Pekerja hutan OH Rp. 88,500

No. URAIAN SATUAN HARGA SATUAN KETERANGAN

1 Batu belah 15 cm / 20 cm M3 Rp. 296,698

No. URAIAN SATUAN HARGA SATUAN KETERANGAN

1 Sirap Kalimantan Buah Rp. 2,572

No. URAIAN SATUAN HARGA SATUAN KETERANGAN

1 Bambu >= Dia 10 cm - 6 m Batang Rp -

No. URAIAN SATUAN HARGA SATUAN KETERANGAN

No. URAIAN SATUAN HARGA SATUAN KETERANGAN

1 Beton grid pracetak M2 Rp. 78,389

No. URAIAN SATUAN HARGA SATUAN KETERANGAN

1 Besi Beton Polos Kg Rp. 19,050

No. URAIAN SATUAN HARGA SATUAN KETERANGAN

1 Calcibord 120 x 240 x 3,5 mm Lembar Rp. 80,866

1 Pipa GI Dia. 1 ½" M' Rp -

No. URAIAN SATUAN HARGA SATUAN KETERANGAN

1 Kaca Polos 3 mm M2 Rp. 166,684

No. URAIAN SATUAN HARGA SATUAN KETERANGAN

1 Amplas Lembar Rp. 4,381

No. URAIAN SATUAN HARGA SATUAN KETERANGAN

2 Engsel kupu-kupu Pcs Rp. 45,719 harga UPVC

13 Kunci Tanam Biasa Mutu Menengah Buah Rp. 173,256

No. URAIAN SATUAN HARGA SATUAN KETERANGAN

1 Logo Puskesmas Bahan Acrilyc Buah Rp. 4,214,728

No. URAIAN SATUAN HARGA SATUAN KETERANGAN

1 Bak Cuci Stainless Steel Buah Rp. 353,466

No. URAIAN SATUAN HARGA SATUAN KETERANGAN

1 Besi Beugel/Baut (utk kuda-kuda) Buah Rp. 32,384

No. URAIAN SATUAN HARGA SATUAN KETERANGAN

1 Bok Zekering Dua Group Buah Rp -

No. URAIAN SATUAN HARGA SATUAN KETERANGAN

1 Axytilin Botol Rp. 453,286

Pekerjaan Pembuatan Penangkal Petir

No. URAIAN SATUAN HARGA SATUAN KETERANGAN

1 Konvensional dengan spit tiang tinggi 2 m Set Rp. 1,446,057

1 Papan Nama Proyek Unit Rp. 476,241

No. URAIAN SATUAN HARGA SATUAN KETERANGAN

1 Aluminium Composit Panel (t = 4 mm) m1 Rp. 176,780

106,250.00 5048.89375 101,201.11

48,000.00 2280.912 45,719.09

181,900.00 8643.7061 173,256.29

Harga Quary Biaya Angkut/Km Jrk. Angkut Galian C

1.00 639,000.00 437,500.00 3,870.00 50.00 8,000.00

1.00 385,000.00 183,500.00 3,870.00 50.00 8,000.00

1.00 295,250.00 93,750.00 3,870.00 50.00 8,000.00

Harga Satuan Jumlah Harga

Portland Cement (PC) Kg 5.000 Rp 1,476.35 Rp 7,381.73

JUMLAH HARGA ALAT

D Jumlah (A+B+C) Rp 1,128,660.60

A. 2.2.1.2 Pembuatan 1 m2 pagar sementara dari seng gelombang tinggi 2 meter

Portland Cement (PC) Kg 2,50 Rp 1,476.35 #VALUE!

JUMLAH HARGA ALAT

D Jumlah (A+B+C) Rp 509,362.37

Harga Satuan Jumlah

Portland Cement (PC) Kg 2.000 Rp 1,476.35 Rp 2,952.69

JUMLAH HARGA ALAT

D Jumlah (A+B+C) Rp 3,355,092.38

A. 2.2.1.4. Pengukuran dan pemasangan 1 m’ Bouwplank

Harga Satuan Jumlah

D Jumlah (A+B+C) Rp 225,243.91