HARGA JUAL PERDANA

Berlaku per : 30 Oktober 2020

STANDARD CARA PEMBAYARAN
BALLOON
LUAS (M2) CASH TAHAP KPR
CASH KERAS PAYMENT
NO TIPE UKURAN BLOK 6 BULAN 12 BULAN 18 BULAN 18 BULAN KPR 1 KPR 2 - 5 KPR 6
BGN TNH DP Min. 50% = DP Min. 5% = DP Min. 5% = DP Min. 5% = DP Min. 15% = DP Min. 50% =
1 BULAN TANPA DP TANPA DP TANPA DP
17 BLN 2 BLN 5 BLN 8 BLN 5 BLN 17 BLN

STANDARD

V.19
1 NIGELLA C1 8 x 12 30 96 294,599,779 302,434,878 310,269,979 318,105,080 329,074,219 300,867,858 308,702,958 316,538,059 307,135,939 329,074,219
V.20

2 NIGELLA C1 8 x 12 30 96 309,329,767 317,556,623 325,783,479 334,010,333 345,527,931 315,911,251 324,138,106 332,364,962 322,492,736 345,527,931

3 NIGELLA E 8 x 15 30 120 351,632,191 360,984,111 370,336,031 379,687,951 392,780,639 359,113,727 368,465,647 377,817,567 366,595,263 392,780,639

4 NIGELLA F1 8 x 21 30 168 445,001,874 456,837,031 468,672,187 480,507,343 497,076,562 454,469,999 466,305,155 478,140,311 463,938,123 497,076,562

EXTENSION

V.19
5 NIGELLA C1 EXT 8 x 12 36 96 315,247,286 323,631,521 332,015,758 340,399,994 352,137,926 321,954,674 330,338,910 338,723,147 328,662,064 352,137,926
V.20

6 NIGELLA C1 EXT 8 x 12 36 96 329,977,275 338,753,267 347,529,257 356,305,249 368,591,637 336,998,069 345,774,059 354,550,051 344,018,860 368,591,637

7 NIGELLA E EXT 8 x 15 36 120 372,279,700 382,180,755 392,081,811 401,982,866 415,844,344 380,200,543 390,101,599 400,002,656 388,121,388 415,844,344

8 NIGELLA F1 EXT 8 x 21 36 168 465,649,382 478,033,675 490,417,967 502,802,257 520,140,267 475,556,815 487,941,108 500,325,400 485,464,249 520,140,267

- Harga dan ketentuan diatas dapat berubah sewaktu - waktu tanpa pemberitahuan terlebih dahulu IM-148/MKT-CMR/X/2020 - Tanggal 29 Oktober 2020
- Harga sudah termasuk PPN & Biaya Surat (BBN, BPHTB, AJB)
- Untuk cara bayar KPR : Perhitungan Down Payment (DP) diambil dari Harga pengikatan dikurangi Biaya Surat

IM-148 PL Villa Kuta Indah - 29 Oktober 2020 .xlsxVILLA KUTA INDAH STD
 HARGA JUAL PERDANA

Berlaku per : 30 Oktober 2020

SUDUT & VAR CARA PEMBAYARAN
BALLOON
LUAS (M2) CASH TAHAP KPR
CASH KERAS PAYMENT
NO TIPE Ukuran BLOK No 6 BULAN 12 BULAN 18 BULAN 18 BULAN KPR 1 KPR 2 - 5 KPR 6
BGN TNH 1 BULAN DP Min. 50% = DP Min. 5% = DP Min. 5% = DP Min. 5% = DP Min. 15% = DP Min. 50% =
TANPA DP TANPA DP TANPA DP
17 BLN 2 BLN 5 BLN 8 BLN 5 BLN 17 BLN
STANDARD
1 NIGELLA F1 8 x 21 V.06 1 30 260 609,704,169 625,919,705 642,135,241 658,350,777 681,052,529 622,676,598 638,892,134 655,107,671 635,649,027 681,052,529
2 NIGELLA F1 8 x 28 V.06 17 30 222 545,279,944 559,782,070 574,284,196 588,786,323 609,089,299 556,881,644 571,383,771 585,885,897 568,483,346 609,089,299
3 NIGELLA F1 8 x 20 V.06 19 30 160 430,679,935 442,134,189 453,588,442 465,042,697 481,078,652 439,843,337 451,297,592 462,751,846 449,006,742 481,078,652
4 NIGELLA F1 8 x 22 V.06 21 30 176 461,576,927 473,852,909 486,128,892 498,404,873 515,591,248 471,397,713 483,673,695 495,949,678 481,218,498 515,591,248
5 NIGELLA F1 8 x 25 V.06 23 30 200 505,218,678 518,655,345 532,092,012 545,528,679 564,340,013 515,968,012 529,404,678 542,841,346 526,717,346 564,340,013
6 NIGELLA F1 8 x 25 V.06 25 30 298 680,662,426 698,765,151 716,867,875 734,970,599 760,314,413 695,144,605 713,247,330 731,350,055 709,626,786 760,314,413
7 NIGELLA E 8 x 15 V.08 1 30 185 464,701,261 477,060,337 489,419,413 501,778,489 519,081,195 474,588,522 486,947,598 499,306,674 484,475,783 519,081,195
8 NIGELLA E 8 x 15 V.08 25 30 178 452,524,592 464,559,820 476,595,049 488,630,278 505,479,596 462,152,774 474,188,003 486,223,231 471,780,957 505,479,596
9 NIGELLA F1 8 x 21 V.08 2 30 260 609,704,169 625,919,705 642,135,241 658,350,777 681,052,529 622,676,598 638,892,134 655,107,671 635,649,027 681,052,529
10 NIGELLA F1 8 x 21 V.08 32 30 250 591,801,745 607,541,153 623,280,562 639,019,969 661,055,141 604,393,272 620,132,680 635,872,088 616,984,799 661,055,141
11 NIGELLA C1 8 x 14 V.09 1 30 150 403,783,370 414,522,289 425,261,208 436,000,128 451,034,615 412,374,505 423,113,424 433,852,343 420,965,640 451,034,615
12 NIGELLA C1 8 x 14 V.09 3 30 112 337,633,124 346,612,729 355,592,334 364,571,937 377,143,384 344,816,808 353,796,412 362,776,017 352,000,491 377,143,384
13 NIGELLA C1 8 x 14 V.09 5 30 112 337,633,124 346,612,729 355,592,334 364,571,937 377,143,384 344,816,808 353,796,412 362,776,017 352,000,491 377,143,384
14 NIGELLA C1 8 x 14 V.09 7 30 112 337,633,124 346,612,729 355,592,334 364,571,937 377,143,384 344,816,808 353,796,412 362,776,017 352,000,491 377,143,384
15 NIGELLA C1 8 x 12 V.09 21 30 101 318,033,746 326,492,091 334,950,436 343,408,779 355,250,462 324,800,422 333,258,766 341,717,111 331,567,096 355,250,462
16 NIGELLA C1 8 x 12 V.09 16 30 104 323,256,134 331,853,372 340,450,610 349,047,847 361,083,980 330,133,924 338,731,161 347,328,399 337,011,714 361,083,980
17 NIGELLA C1 8 x 12 V.10 1 30 202 493,854,134 506,988,553 520,122,971 533,257,390 551,645,576 504,361,669 517,496,088 530,630,507 514,869,204 551,645,576
18 NIGELLA C1 8 x 12 V.10 9 30 166 431,185,481 442,653,180 454,120,880 465,588,578 481,643,356 440,359,641 451,827,340 463,295,037 449,533,800 481,643,356
19 NIGELLA E 8 x 15 V.12 1 30 185 464,701,261 477,060,337 489,419,413 501,778,489 519,081,195 474,588,522 486,947,598 499,306,674 484,475,783 519,081,195
20 NIGELLA E 8 x 15 V.12 25 30 178 452,524,592 464,559,820 476,595,049 488,630,278 505,479,596 462,152,774 474,188,003 486,223,231 471,780,957 505,479,596
21 NIGELLA E 8 x 15 V.12 2 30 185 464,701,261 477,060,337 489,419,413 501,778,489 519,081,195 474,588,522 486,947,598 499,306,674 484,475,783 519,081,195
22 NIGELLA E 8 x 15 V.12 32 30 178 452,524,592 464,559,820 476,595,049 488,630,278 505,479,596 462,152,774 474,188,003 486,223,231 471,780,957 505,479,596
23 NIGELLA E 8 x 15 V.15 1 30 185 464,701,261 477,060,337 489,419,413 501,778,489 519,081,195 474,588,522 486,947,598 499,306,674 484,475,783 519,081,195
24 NIGELLA E 8 x 15 V.15 25 30 178 452,524,592 464,559,820 476,595,049 488,630,278 505,479,596 462,152,774 474,188,003 486,223,231 471,780,957 505,479,596
25 NIGELLA E 8 x 15 V.15 2 30 185 464,701,261 477,060,337 489,419,413 501,778,489 519,081,195 474,588,522 486,947,598 499,306,674 484,475,783 519,081,195
26 NIGELLA E 8 x 15 V.15 32 30 178 452,524,592 464,559,820 476,595,049 488,630,278 505,479,596 462,152,774 474,188,003 486,223,231 471,780,957 505,479,596

IM-148 PL Villa Kuta Indah - 29 Oktober 2020 .xlsx - PL SUDUT STANDARD

 HARGA JUAL PERDANA

Berlaku per : 30 Oktober 2020

SUDUT & VAR CARA PEMBAYARAN
BALLOON
LUAS (M2) CASH TAHAP KPR
CASH KERAS PAYMENT
NO TIPE Ukuran BLOK No 6 BULAN 12 BULAN 18 BULAN 18 BULAN KPR 1 KPR 2 - 5 KPR 6
BGN TNH 1 BULAN DP Min. 50% = DP Min. 5% = DP Min. 5% = DP Min. 5% = DP Min. 15% = DP Min. 50% =
TANPA DP TANPA DP TANPA DP
17 BLN 2 BLN 5 BLN 8 BLN 5 BLN 17 BLN
STANDARD
27 NIGELLA C1 8 x 12 V.19 1 30 167 407,302,235 418,134,740 428,967,246 439,799,753 454,965,261 415,968,240 426,800,746 437,633,251 424,634,244 454,965,261
28 NIGELLA C1 8 x 12 V.19 23 30 142 367,618,270 377,395,352 387,172,434 396,949,515 410,637,429 375,439,936 385,217,018 394,994,100 383,261,601 410,637,429
29 NIGELLA C1 8 x 12 V.19 2 30 187 439,049,405 450,726,251 462,403,097 474,079,943 490,427,527 448,390,881 460,067,728 471,744,573 457,732,359 490,427,527
30 NIGELLA C1 8 x 12 V.19 30 30 142 367,618,270 377,395,352 387,172,434 396,949,515 410,637,429 375,439,936 385,217,018 394,994,100 383,261,601 410,637,429

- Harga dan ketentuan diatas dapat berubah sewaktu - waktu tanpa pemberitahuan terlebih dahulu IM-148/MKT-CMR/X/2020 - Tanggal 29 Oktober 2020
- Harga sudah termasuk PPN & Biaya Surat (BBN, BPHTB, AJB)
- Untuk cara bayar KPR : Perhitungan Down Payment (DP) diambil dari Harga pengikatan dikurangi Biaya Surat

IM-148 PL Villa Kuta Indah - 29 Oktober 2020 .xlsx - PL SUDUT STANDARD

 HARGA JUAL PERDANA

Berlaku per : 30 Oktober 2020

SUDUT & VAR CARA PEMBAYARAN
BALLOON
LUAS (M2) CASH TAHAP KPR
CASH KERAS PAYMENT
NO TIPE Ukuran BLOK No 6 BULAN 12 BULAN 18 BULAN 18 BULAN KPR 1 KPR 2 - 5 KPR 6
BGN TNH 1 BULAN DP Min. 50% = DP Min. 5% = DP Min. 5% = DP Min. 5% = DP Min. 15% = DP Min. 50% =
TANPA DP TANPA DP TANPA DP
17 BLN 2 BLN 5 BLN 8 BLN 5 BLN 17 BLN
EXTENSION
1 NIGELLA F1 EXT 8 x 21 V.06 1 36 260 630,351,677 647,116,349 663,881,022 680,645,694 704,116,234 643,763,415 660,528,088 677,292,759 657,175,152 704,116,234
2 NIGELLA F1 EXT 8 x 28 V.06 17 36 222 565,927,452 580,978,714 596,029,975 611,081,237 632,153,005 577,968,460 593,019,723 608,070,986 590,009,470 632,153,005
3 NIGELLA F1 EXT 8 x 20 V.06 19 36 160 451,327,443 463,330,833 475,334,222 487,337,612 504,142,357 460,930,155 472,933,544 484,936,934 470,532,866 504,142,357
4 NIGELLA F1 EXT 8 x 22 V.06 21 36 176 482,224,435 495,049,553 507,874,671 520,699,790 538,654,954 492,484,530 505,309,648 518,134,765 502,744,624 538,654,954
5 NIGELLA F1 EXT 8 x 25 V.06 23 36 200 525,866,186 539,851,989 553,837,791 567,823,594 587,403,719 537,054,828 551,040,632 565,026,433 548,243,470 587,403,719
6 NIGELLA F1 EXT 8 x 25 V.06 25 36 298 701,309,935 719,961,795 738,613,655 757,265,515 783,378,118 716,231,423 734,883,282 753,535,143 731,152,910 783,378,118
7 NIGELLA E EXT 8 x 15 V.08 1 36 185 485,348,769 498,256,981 511,165,193 524,073,405 542,144,901 495,675,339 508,583,551 521,491,762 506,001,907 542,144,901
8 NIGELLA E EXT 8 x 15 V.08 25 36 178 473,172,099 485,756,463 498,340,828 510,925,192 528,543,303 483,239,590 495,823,955 508,408,319 493,307,083 528,543,303
9 NIGELLA F1 EXT 8 x 21 V.08 2 36 260 630,351,677 647,116,349 663,881,022 680,645,694 704,116,234 643,763,415 660,528,088 677,292,759 657,175,152 704,116,234
10 NIGELLA F1 EXT 8 x 21 V.08 32 36 250 612,449,253 628,737,798 645,026,341 661,314,885 684,118,848 625,480,088 641,768,632 658,057,176 638,510,924 684,118,848
11 NIGELLA C1 EXT 8 x 14 V.09 1 36 150 424,430,877 435,718,932 447,006,988 458,295,043 474,098,321 433,461,321 444,749,377 456,037,432 442,491,766 474,098,321
12 NIGELLA C1 EXT 8 x 14 V.09 3 36 112 358,280,632 367,809,373 377,338,114 386,866,853 400,207,089 365,903,625 375,432,364 384,961,104 373,526,616 400,207,089
13 NIGELLA C1 EXT 8 x 14 V.09 5 36 112 358,280,632 367,809,373 377,338,114 386,866,853 400,207,089 365,903,625 375,432,364 384,961,104 373,526,616 400,207,089
14 NIGELLA C1 EXT 8 x 14 V.09 7 36 112 358,280,632 367,809,373 377,338,114 386,866,853 400,207,089 365,903,625 375,432,364 384,961,104 373,526,616 400,207,089
15 NIGELLA C1 EXT 8 x 12 V.09 21 36 101 338,681,254 347,688,735 356,696,215 365,703,695 378,314,167 345,887,238 354,894,718 363,902,199 353,093,223 378,314,167
16 NIGELLA C1 EXT 8 x 12 V.09 16 36 104 343,903,642 353,050,016 362,196,389 371,342,762 384,147,686 351,220,741 360,367,114 369,513,488 358,537,839 384,147,686
17 NIGELLA C1 EXT 8 x 12 V.10 1 36 202 514,501,643 528,185,197 541,868,751 555,552,305 574,709,282 525,448,486 539,132,040 552,815,595 536,395,330 574,709,282
18 NIGELLA C1 EXT 8 x 12 V.10 9 36 166 451,832,990 463,849,824 475,866,659 487,883,494 504,707,063 461,446,457 473,463,292 485,480,127 471,059,925 504,707,063
19 NIGELLA E EXT 8 x 15 V.12 1 36 185 485,348,769 498,256,981 511,165,193 524,073,405 542,144,901 495,675,339 508,583,551 521,491,762 506,001,907 542,144,901
20 NIGELLA E EXT 8 x 15 V.12 25 36 178 473,172,099 485,756,463 498,340,828 510,925,192 528,543,303 483,239,590 495,823,955 508,408,319 493,307,083 528,543,303
21 NIGELLA E EXT 8 x 15 V.12 2 36 185 485,348,769 498,256,981 511,165,193 524,073,405 542,144,901 495,675,339 508,583,551 521,491,762 506,001,907 542,144,901
22 NIGELLA E EXT 8 x 15 V.12 32 36 178 473,172,099 485,756,463 498,340,828 510,925,192 528,543,303 483,239,590 495,823,955 508,408,319 493,307,083 528,543,303
23 NIGELLA E EXT 8 x 15 V.15 1 36 185 485,348,769 498,256,981 511,165,193 524,073,405 542,144,901 495,675,339 508,583,551 521,491,762 506,001,907 542,144,901
24 NIGELLA E EXT 8 x 15 V.15 25 36 178 473,172,099 485,756,463 498,340,828 510,925,192 528,543,303 483,239,590 495,823,955 508,408,319 493,307,083 528,543,303
25 NIGELLA E EXT 8 x 15 V.15 2 36 185 485,348,769 498,256,981 511,165,193 524,073,405 542,144,901 495,675,339 508,583,551 521,491,762 506,001,907 542,144,901
26 NIGELLA E EXT 8 x 15 V.15 32 36 178 473,172,099 485,756,463 498,340,828 510,925,192 528,543,303 483,239,590 495,823,955 508,408,319 493,307,083 528,543,303

IM-148 PL Villa Kuta Indah - 29 Oktober 2020 .xlsx - PL SUDUT EXTENSION

 HARGA JUAL PERDANA

Berlaku per : 30 Oktober 2020

SUDUT & VAR CARA PEMBAYARAN
BALLOON
LUAS (M2) CASH TAHAP KPR
CASH KERAS PAYMENT
NO TIPE Ukuran BLOK No 6 BULAN 12 BULAN 18 BULAN 18 BULAN KPR 1 KPR 2 - 5 KPR 6
BGN TNH 1 BULAN DP Min. 50% = DP Min. 5% = DP Min. 5% = DP Min. 5% = DP Min. 15% = DP Min. 50% =
TANPA DP TANPA DP TANPA DP
17 BLN 2 BLN 5 BLN 8 BLN 5 BLN 17 BLN
EXTENSION
27 NIGELLA C1 EXT 8 x 12 V.19 1 36 167 427,949,741 439,331,384 450,713,026 462,094,668 478,028,967 437,055,056 448,436,698 459,818,340 446,160,369 478,028,967
28 NIGELLA C1 EXT 8 x 12 V.19 23 36 142 388,265,779 398,591,996 408,918,213 419,244,431 433,701,135 396,526,752 406,852,970 417,179,188 404,787,727 433,701,135
29 NIGELLA C1 EXT 8 x 12 V.19 2 36 187 459,696,913 471,922,895 484,148,876 496,374,858 513,491,233 469,477,698 481,703,680 493,929,661 479,258,484 513,491,233
30 NIGELLA C1 EXT 8 x 12 V.19 30 36 142 388,265,779 398,591,996 408,918,213 419,244,431 433,701,135 396,526,752 406,852,970 417,179,188 404,787,727 433,701,135

- Harga dan ketentuan diatas dapat berubah sewaktu - waktu tanpa pemberitahuan terlebih dahulu IM-148/MKT -CMR/X/2020 - Tanggal 29 Oktober 2020
- Harga sudah termasuk PPN & Biaya Surat (BBN, BPHTB, AJB)
- Untuk cara bayar KPR : Perhitungan Down Payment (DP) diambil dari Harga pengikatan dikurangi Biaya Surat

IM-148 PL Villa Kuta Indah - 29 Oktober 2020 .xlsx - PL SUDUT EXTENSION