Anda di halaman 1dari 3

RAB FIX PETROFEST BISMILLAH REIMBURSE HARI H UANG HARI H

Bidang Keterangan Harga Satuan Kuantitas Total Harga Total Harga Bidang Bidang Keterangan Harga Satuan Kuantitas Total Harga Total Harga Bidang TANGGAL 31 Cashflow
Materai Rp7,000 10 Rp70,000 Materai Rp7,000 10 Bidang Keterangan Harga Satuan Kuantitas Total Harga Tidak Diberi Uang Hari H Tanggal Bidang Jenis Transaksi Keterangan Pemasukan Pengeluaran Keterangan Cash On Hand Rp27,367,000
Print Rp200 100 Rp20,000 Print Rp200 100 Accomodation FEB (Smart Competition) Rp2,000,000 1 Rp2,000,000 Full 16/10/19 OCC DP Lokasi closing -Rp11,500,000 Total Kebutuhan Hari H Rp13,650,000
Baju Peserta + Ongkir Rp70,000 100 Rp7,120,000 Baju Peserta + Ongkir Rp70,000 100 Rp7,120,000 Kamar Peserta Tambahan ke zul Rp300,000 3 Rp900,000 DP 16/10/19 OCC Full -Rp11,500,000 Cash Terakhir + Sponsor Rp48,367,000
Secretary Merch Rp17,000 105 Rp1,785,000 Rp10,515,000 Secretary Merch Rp17,000 105 Rp1,785,000 Rp8,905,000 Transportation Tip Supir Elf Rp50,000 2 Rp100,000 Belakangan 21/10/19 Secretary DP Baju Peserta + Ongkir -Rp3,500,000
ID Card Peserta Rp4,000 105 Rp420,000 ID Card Peserta Rp4,000 105 Bensin + Etoll Rp1,000,000 1 Rp1,000,000 Hari H 21/10/19 Secretary Full -Rp3,620,000 Hadiah Lomba Rp31,000,000
ID Card Volunteer Rp4,000 50 Rp200,000 ID Card Volunteer Rp4,000 50 Reimburse Transport Peserta Rp50,000 4 Rp200,000 Ngutang 26/10/19 Accomodation DP POP Hotel Tebet (2 hari) -Rp12,000,000
ID Card Panitia Rp6,000 150 Rp900,000 ID Card Panitia Rp6,000 150 Makan supir + kenek (8 org) hari-2 Rp15,000 4 26/10/19 Accomodation Full -Rp5,920,000
Elf 800000 27/10/19 Secretary DP Merch -Rp892,000
POP Hotel Tebet (2 hari) Rp640,000 28 Rp17,920,000 POP Hotel Tebet (2 hari) Rp640,000 28 Rp17,920,000 Rp5,000,000 27/10/19 Secretary Full -Rp892,000
FEB (Smart Competition) Rp2,000,000 1 Rp2,000,000 FEB (Smart Competition) Rp2,000,000 1 Rp2,000,000 28/10/19 Media Design Full Semua Banner -Rp1,034,000
Accomodation Rp20,820,000 Accomodation Rp20,820,000
Kamar Peserta Tambahan ke zul Rp300,000 3 Rp900,000 Kamar Peserta Tambahan ke zul Rp300,000 3 Rp900,000 TANGGAL 1 28/10/19 Media Design Uang Registrasi Rp53,500,000
Tip OB K-301 (Opening) Rp50,000 1 Tip OB K-301 (Opening) Rp50,000 1 Documentation photobooth Rp2,490,000 1 Rp2,490,000 28/10/19 Keuangan Sponsor PHM Rp21,000,000
OCC Perintilan Sambutan Rp4,500 150 Rp675,000 29/10/19 Transportasi DP Elf Sewa Hari 1 + Hari 2 -Rp200,000
Bus hari-2 (2 bus) Rp1,445,000 2 Rp2,890,000 Bus hari-2 (2 bus) Rp1,445,000 2 Rp2,890,000 Memento pemenang Rp35,000 16 Rp560,000 29/10/19 Transportasi Full -Rp700,000
Elf Sewa Hari 1 + Hari 2 Rp850,000 2 Rp1,700,000 Elf Sewa Hari 1 + Hari 2 Rp850,000 2 Rp1,700,000 Penampilan band Rp1,500,000 1 Rp1,500,000 29/10/19 Transportasi Full Bus hari-2 (2 bus) -Rp3,000,000
Tip Supir Elf Rp50,000 2 Rp100,000 Tip Supir Elf Rp50,000 2 Rp100,000 Hadiah Games Rp50,000 2 Rp100,000 29/10/19 Secretary Full Semua Plakat -Rp1,200,000
Transportation Rp5,890,000 Transportation Rp5,890,000
Bensin + Etoll Rp1,000,000 1 Rp1,000,000 Bensin + Etoll Rp1,000,000 1 Rp1,000,000 LO registration book Rp50,000 4 Rp200,000 29/10/19 Keuangan Full SPE Java Rp10,000,000
Reimburse Transport Peserta Rp50,000 4 Rp200,000 Reimburse Transport Peserta Rp50,000 4 Rp200,000 walkie talkie Rp75,000 2 Rp150,000 30/10/19 Konsumsi Full Snack Juri -Rp250,000
Makan supir + kenek (8 org) hari-2 Rp15,000 4 Makan supir + kenek (8 org) hari-2 Rp15,000 4 Chocolatos Rp1,000 550 Rp550,000 30/10/19 Konsumsi Full Minum Peserta -Rp250,000
Makan berat peserta hari-2
Smartcom Judges Lunch Smartcom Rp25,000 3 Rp75,000 30/10/19 Konsumsi DP Siang (Jap Food) -Rp1,000,000 1
Makan berat peserta hari-2
Makan berat peserta hari-1 TM (KFC) Rp650,000 3 Rp1,950,000 Makan berat peserta hari-1 TM (KFC) Rp650,000 3 Rp1,950,000
Participant Snack Smartcom Rp10,000 60 Rp600,000 30/10/19 Konsumsi Full Siang (Jap Food) -Rp818,000 2
Makan berat peserta hari-1 TM
Consumption Snack Juri Rp10,000 25 Rp250,000 Rp4,394,000 Consumption Snack Juri Rp10,000 25 Rp250,000 Rp4,394,000 Case Study Judges Lunch CS Rp25,000 2 Rp50,000 31/10/19 Konsumsi Full (KFC) -Rp1,950,000 3
Minum Peserta Rp2,500 100 Rp250,000 Minum Peserta Rp2,500 100 Rp250,000 Participant Snack + water CS Rp10,000 20 Rp200,000 31/10/19 OCC Full Penampilan opening -Rp1,500,000 4
Makan berat peserta hari-2 Siang (Jap Food) Rp18,000 108 Rp1,944,000 Makan berat peserta hari-2 Siang (Jap Food) Rp18,000 108 Rp1,944,000 ORDC Judges Lunch Rp25,000 2 Rp50,000 31/10/19 OCC Full Penampilan tari -Rp1,500,000 5
Participant Snack ORDC Rp10,000 40 Rp400,000 31/10/19 OCC Full Gopay -Rp100,000 6
HT buat setiap kabid lomba Rp10,000 17 Rp170,000 HT buat setiap kabid lomba Rp10,000 17 Beban Float + Ground Test Rp1,600,000 1 Rp1,600,000 31/10/19 Keuangan Full Saka Indonesia Rp10,000,000 7
Kabel roll buat Smartcomp Rp50,000 2 Kabel roll buat Smartcomp Rp50,000 2 Paper Judges lunch Rp25,000 2 Rp50,000 31/10/19 Accomodation Full FEB (Smart Competition) -Rp1,540,000 8
Trashbag satu pak Rp30,000 1 Trashbag satu pak Rp30,000 1 Participant Snack Paper Rp10,000 20 Rp200,000 31/10/19 Konsumsi DP Participant Snack (LO Snack) -Rp500,000 9
Logistic Rp210,000 Logistic Rp0
Sound System Juri Rp200,000 1 Sound System Juri Rp200,000 1 Rp9,450,000 31/10/19 Konsumsi DP Participant Snack (LO Snack) -Rp100,000 10
Map Rp10,000 1 Map Rp10,000 1 31/10/19 Konsumsi Full Participant Snack (LO Snack) -Rp67,000 11
Lakban Rp20,000 2 Rp40,000 Lakban Rp20,000 2 TOTAL KESELURUHAN Rp14,450,000 31/10/19 Konsumsi Full Beban Float + Ground Test -Rp1,600,000 12
RP Nazrul 01/11/19 13
Banner photobooth Rp180,000 1 Rp180,000 Banner photobooth Rp180,000 1 Rp180,000 bensin adian 100000 255000 1200000 14
Banner OCC Rp270,000 1 Rp270,000 Banner OCC Rp270,000 1 Rp270,000 bensin + etoll david 200000 90000 15
Media Design X Banner Setiap Lomba Rp80,000 8 Rp640,000 Rp1,150,000 Media Design X Banner Setiap Lomba Rp80,000 8 Rp640,000 Rp1,150,000 bensin ate 200000 10000 Rp94,500,000 -Rp67,133,000 16
Banner Panjang Nama Lomba dan Sponsor Rp30,000 1 Rp30,000 Banner Panjang Nama Lomba dan Sponsor Rp30,000 1 Rp30,000 bensin dhilo 150000 -Rp107,116,000 17
Banner Panjang Dekanat ke Lobi K Rp30,000 1 Rp30,000 Banner Panjang Dekanat ke Lobi K Rp30,000 1 Rp30,000 tip supir 100000 18
konsum juri 187000 19
Digital
Digital Marketing and
- Rp0 0 Rp0 Rp0 Marketing and - Rp0 0 Rp0 Rp0
Advertisement
Advertisement lakban 20000 20
tali rafia 30000 21
Documentation photobooth Rp2,490,000 1 Rp2,490,000 Rp2,490,000 Documentation photobooth Rp2,490,000 1 Rp2,490,000 Rp2,490,000 987000 355000 1200000 22
v 23
Peliputan Rp50,000 10 Peliputan Rp50,000 10 24
Media Partner Rp350,000 Media Partner Rp0
Bulk SMS Rp350,000 1 Rp350,000 Bulk SMS Rp350,000 1 Smartcom 547000 25
ORD 133000 26
External Cherry Rp400,000 1 Rp400,000 Rp400,000 External Cherry Rp400,000 1 Rp0 CS 510000 27
Verrel 723500 28
Cue card Rp3,000 4 Rp12,000 Cue card Rp3,000 4 Paper 74000 29
Cover cue card Rp5,000 2 Rp10,000 Cover cue card Rp5,000 2 1987500 30
Perintilan Sambutan Rp4,500 150 Rp675,000 Perintilan Sambutan Rp4,500 150 Rp675,000 31
OPENING OPENING 32
Penampilan opening Rp1,500,000 1 Rp1,500,000 Penampilan opening Rp1,500,000 1 Rp1,500,000 33
OCC
OCC CLOSING Rp28,357,000 CLOSING Rp28,235,000 34
Lokasi closing Rp150,000 150 Rp22,500,000 Lokasi closing Rp150,000 150 Rp22,500,000 35
Memento pemenang Rp35,000 16 Rp560,000 Memento pemenang Rp35,000 16 Rp560,000 36
Penampilan band Rp1,500,000 1 Rp1,500,000 Penampilan band Rp1,500,000 1 Rp1,500,000 37
Penampilan tari Rp1,500,000 1 Rp1,500,000 Penampilan tari Rp1,500,000 1 Rp1,500,000 38
Hadiah Games Rp50,000 2 Rp100,000 Hadiah Games Rp50,000 2 Rp100,000 39
40
Seminar Memento pembicara Rp120,000 1 Rp120,000 Rp120,000 Seminar Memento pembicara Rp120,000 1 Rp120,000 Rp120,000 41
42
registration book Rp50,000 4 Rp200,000 registration book Rp50,000 4 Rp200,000 43
walkie talkie Rp75,000 2 Rp150,000 walkie talkie Rp75,000 2 Rp150,000 44
LO Rp960,000 LO Rp960,000
Karton A5 Rp2,000 30 Rp60,000 Karton A5 Rp2,000 30 Rp60,000 45
Chocolatos Rp1,000 550 Rp550,000 Chocolatos Rp1,000 550 Rp550,000 46
47
CONSUMPTION CONSUMPTION 48
Judges Lunch Smartcom Rp25,000 3 Rp75,000 Judges Lunch Smartcom Rp25,000 3 Rp75,000 49
Participant Snack Smartcom Rp10,000 60 Rp600,000 Participant Snack Smartcom Rp10,000 60 Rp600,000 50
EQUIPMENT EQUIPMENT 51
Memento Rp120,000 3 Rp360,000 Memento Rp120,000 3 Rp360,000 52
Rp113,666,000 Rp77,269,000
Battery Rp15,000 6 Rp90,000 Battery Rp15,000 6 53
Stationary Rp150,000 1 Rp150,000 Stationary Rp150,000 1 54
Envelope Rp1,000 10 Rp10,000 Envelope Rp1,000 10 55
Folder Rp3,000 3 Rp9,000 Folder Rp3,000 3 56
Smart Competition Rp9,569,000 Smart Competition Rp1,035,000
Printing for Q&A Rp100,000 2 Rp200,000 Printing for Q&A Rp100,000 2 57
Frame Rp20,000 3 Rp60,000 Frame Rp20,000 3 58
Certificate for participant+Winners Rp5,000 60 Rp300,000 Certificate for participant+Winners Rp5,000 60 59
Certificate for Judges Rp5,000 3 Rp15,000 Certificate for Judges Rp5,000 3 60
MVP (Sash + Mahkota) Rp200,000 1 Rp200,000 MVP (Sash + Mahkota) Rp200,000 1 61
PRIZES PRIZES 62
Champion Rp3,500,000 1 Rp3,500,000 Champion Rp3,500,000 1 63
1st Runner Up Rp2,500,000 1 Rp2,500,000 1st Runner Up Rp2,500,000 1 64
2nd Runner Up Rp1,500,000 1 Rp1,500,000 2nd Runner Up Rp1,500,000 1 65
66
CONSUMPTION CONSUMPTION 67
Judges Lunch CS Rp25,000 2 Rp50,000 Judges Lunch CS Rp25,000 2 Rp50,000 68
Participant Snack + water CS Rp10,000 20 Rp200,000 Participant Snack + water CS Rp10,000 20 Rp200,000 69
EQUIPMENT EQUIPMENT 70
Memento Rp120,000 2 Rp240,000 Memento Rp120,000 2 Rp240,000 71
Printout Paper Rp30,000 6 Rp180,000 Printout Paper Rp30,000 6 72
Printout Penilaian Rp500 10 Rp5,000 Printout Penilaian Rp500 10 73
Certificate for participant Rp5,000 18 Rp90,000 Certificate for participant Rp5,000 18 74
Case Study Certificate for winners Rp5,000 9 Rp45,000 Rp8,464,500 Case Study Certificate for winners Rp5,000 9 Rp490,000 75
Certificate for judges Rp5,000 2 Rp10,000 Certificate for judges Rp5,000 2 76
Frame for certificate Rp20,000 2 Rp40,000 Frame for certificate Rp20,000 2
Stationaries Rp100,000 1 Rp100,000 Stationaries Rp100,000 1
Paper printout for judges (scoring sheet) Rp500 9 Rp4,500 Paper printout for judges (scoring sheet) Rp500 9
PRIZES PRIZES
Champion Rp3,500,000 1 Rp3,500,000 Champion Rp3,500,000 1
1st Runner Up Rp2,500,000 1 Rp2,500,000 1st Runner Up Rp2,500,000 1
2nd Runner Up Rp1,500,000 1 Rp1,500,000 2nd Runner Up Rp1,500,000 1

CONSUMPTION CONSUMPTION
Judges Lunch Rp25,000 2 Rp50,000 Judges Lunch Rp25,000 2 Rp50,000
Participant Snack ORDC Rp10,000 40 Rp400,000 Participant Snack ORDC Rp10,000 40 Rp400,000
EQUIPMENT EQUIPMENT
Memento Rp120,000 2 Rp240,000 Memento Rp120,000 2 Rp240,000
Certificate (Jugde) Rp5,000 3 Rp15,000 Certificate (Jugde) Rp5,000 3
Certificate frame Rp20,000 3 Rp60,000 Certificate frame Rp20,000 3
Certificate (Participant) Rp5,000 50 Rp250,000 Certificate (Participant) Rp5,000 50
Frame Rp20,000 2 Rp40,000 Frame Rp20,000 2
Envelope Rp1,000 10 Rp10,000 Envelope Rp1,000 10
Folder Rp2,000 13 Rp26,000 Folder Rp2,000 13
Print judging form Rp1,500 3 Rp4,500 Print judging form Rp1,500 3
Oil Rig Design Stationary (Pen, Marker, Double Tape) Rp3,000 3 Rp9,000 Rp11,555,500 Oil Rig Design Stationary (Pen, Marker, Double Tape) Rp3,000 3 Rp2,290,000
Paper Printout Rp10,000 6 Rp60,000 Paper Printout Rp10,000 6
Printout Penilaian Rp1,000 6 Rp6,000 Printout Penilaian Rp1,000 6
Marker Rp10,000 3 Rp30,000 Marker Rp10,000 3
Microphone battery Rp15,000 4 Rp60,000 Microphone battery Rp15,000 4
Beban Float + Ground Test Rp1,600,000 1 Rp1,600,000 Beban Float + Ground Test Rp1,600,000 1 Rp1,600,000
Timbang Digital Rp100,000 1 Rp100,000 Timbang Digital Rp100,000 1
Kolam Rp95,000 1 Rp95,000 Kolam Rp95,000 1
PRIZES PRIZES
Champion Rp4,000,000 1 Rp4,000,000 Champion Rp4,000,000 1
1st Runner Up Rp2,500,000 1 Rp2,500,000 1st Runner Up Rp2,500,000 1
2nd Runner Up Rp1,500,000 1 Rp1,500,000 2nd Runner Up Rp1,500,000 1
Favorite Winner Rp500,000 1 Rp500,000 Favorite Winner Rp500,000 1

CONSUMPTION CONSUMPTION
Judges lunch Rp25,000 2 Rp50,000 Judges lunch Rp25,000 2 Rp50,000
Participant Snack Paper Rp10,000 20 Rp200,000 Participant Snack Paper Rp10,000 20 Rp200,000
EQUIPMENT EQUIPMENT
Memento Rp120,000 2 Rp240,000 Memento Rp120,000 2 Rp240,000
Certificate Frame + Judges Sertificate Rp25,000 2 Rp50,000 Certificate Frame + Judges Sertificate Rp25,000 2
Certificate for participant Rp5,000 20 Rp100,000 Certificate for participant Rp5,000 20
Envelope Rp1,000 10 Rp10,000 Envelope Rp1,000 10
Paper Competition Rp8,421,000 Paper Competition Rp490,000
Folder Rp3,000 3 Rp9,000 Folder Rp3,000 3
Participant's paper printout Rp10,000 20 Rp200,000 Participant's paper printout Rp10,000 20
Judging form printout Rp4,000 3 Rp12,000 Judging form printout Rp4,000 3
A4 Paper 500 sheets Rp50,000 1 Rp50,000 A4 Paper 500 sheets Rp50,000 1
PRIZES PRIZES
Champion Rp3,500,000 1 Rp3,500,000 Champion Rp3,500,000 1
1st Runner up Rp2,500,000 1 Rp2,500,000 1st Runner up Rp2,500,000 1
2nd Runner up Rp1,500,000 1 Rp1,500,000 2nd Runner up Rp1,500,000 1
Rp113,666,000 Rp77,269,000

PEMASUKAN PEMASUKAN
Pendapatan Pendapatan
Peserta Rp53,500,000 Reimbursed Peserta Rp53,500,000
Medco Rp10,000,000 TBC Medco
Pertmina Hulu Mahakam Rp21,000,000 Reimbursed Pertmina Hulu Mahakam Rp21,000,000
Saka Indonesia Rp10,000,000 31 Oktober Saka Indonesia Rp10,000,000
SPE Java Rp10,000,000 31 Oktober SPE Java Rp10,000,000
Pertamina EP Rp11,000,000 31 Oktober Pertamina EP
Starborn TBC Starborn
PHSS TBC PHSS
Pertamina Lubricants TBC Pertamina Lubricants
TOTAL Rp115,500,000 TOTAL Rp94,500,000
Bidang Tanggal Barang Jumlah Harga Satuan Harga Total Tempat Acara Secretary Rp10,395,000
Smartcom Judges Lunch Smartcom 3 Rp25,000 Rp75,000
Participant Snack Smartcom 60 Rp10,000 Rp600,000
Case Study Judges lunch 2 Rp25,000 Rp50,000
Participant Snack 20 Rp10,000 Rp200,000
ORDC Judges Lunch 2 Rp25,000 Rp50,000
Participant Snack 40 Rp10,000 Rp400,000
Paper Judges Lunch 2 Rp25,000 Rp50,000
Participant Snack + water 20 Rp10,000 Rp200,000
Case Study 10/24/2019 Plakat untuk juri 2 Rp150,000 Rp300,000 PGN A Accomodation Rp22,870,000
10/24/2019 Printout Paper 6 Rp30,000 Rp180,000 Transportation Rp5,924,000
10/24/2019 Printout Penilaian 10 Rp500 Rp5,000 Consumption
10/24/2019 Stationery (pulpen, lakban,envelope) 1 Rp100,000 Rp100,000 Logistic
10/24/2019 Serifikat Judges 2 Rp5,000 Rp10,000 Media Design
10/24/2019 Frame for Sertifikat Judges 2 Rp20,000 Rp40,000 Digital Marketing
10/24/2019 Sertifikat Delegates (18 Delegates + 9 Winner) 27 Rp5,000 Rp135,000 Documentation
Paper Comp 10/24/2019 Plakat untuk juri 2 Rp150,000 Rp300,000 Mahakam Room Media Partner
10/24/2019 Printout Penilaian 10 Rp500 Rp5,000 External
10/24/2019 Paper Printout 20 Rp10,000 Rp200,000 OCC
10/24/2019 Folder 3 Rp3,000 Rp9,000 Seminar
10/24/2019 A4 Paper 500 Sheet 1 Rp50,000 Rp50,000 LO
10/24/2019 Envelope 10 Rp1,000 Rp10,000 Smartcom
10/24/2019 Serifikat Judges 2 Rp5,000 Rp10,000 Case Study
10/24/2019 Frame for Sertifikat Judges 2 Rp20,000 Rp40,000 ORD
10/24/2019 Sertifikat Delegates (12 Delegates + 6 Winner) 18 Rp5,000 Rp90,000 Paper
ORDC 10/24/2019 Kolam 1 Rp95,000 Rp95,000 PGN B
10/24/2019 Timbangan Digital 1 Rp100,000 Rp100,000
10/24/2019 Beban Float & Ground Test 1 Rp1,600,000 Rp1,600,000
10/24/2019 Printout Penilaian 6 Rp1,000 Rp6,000
10/24/2019 Paper Printout 6 Rp10,000 Rp60,000
10/24/2019 Stationary (Pen, Marker, Double Tape) 1 Rp70,000 Rp70,000
10/24/2019 Folder 3 Rp3,000 Rp9,000
10/24/2019 Plakat untuk Juri 2 Rp150,000 Rp300,000
10/24/2019 Envelope 10 Rp1,000 Rp10,000
10/24/2019 Serifikat Judges 2 Rp5,000 Rp10,000
10/24/2019 Frame for Sertifikat Judges 2 Rp20,000 Rp40,000
10/24/2019 Sertifikat Delegates (30 Delegates + 15 Winner) 45 Rp5,000 Rp225,000
Petrosmart 10/24/2019 Plakat untuk Juri 3 Rp150,000 Rp450,000 FEB Auditorium
10/24/2019 Battery Microphone 6 Rp15,000 Rp90,000
10/24/2019 Printout Q&A 4 Rp50,000 Rp200,000
10/24/2019 Stationary (Pen, Marker, Double Tape) 1 Rp150,000 Rp150,000
10/24/2019 Folder 3 Rp3,000 Rp9,000
10/24/2019 Envelope 10 Rp1,000 Rp10,000
10/24/2019 Sertifikat Judges 3 Rp5,000 Rp15,000
10/24/2019 Frame for Sertifikat Judges 3 Rp20,000 Rp60,000
10/24/2019 Sertifikat Delegates (48 Delegates + 12 Winner) 60 Rp5,000 Rp300,000
Secretary 10/26/2019 Materai 10 Rp7,000 Rp70,000
10/26/2019 Print 100 Rp200 Rp20,000
10/26/2019 Baju Peserta 100 Rp70,000 Rp7,000,000
10/26/2019 Merch 105 Rp17,000 Rp1,785,000
10/26/2019 ID Card Peserta 105 Rp4,000 Rp420,000
10/26/2019 ID Card Volunteer 50 Rp4,000 Rp200,000
10/26/2019 ID Card Panitia 150 Rp6,000 Rp900,000
Design 10/26/2019 Banner photobooth 1 Rp180,000 Rp180,000 Galdin
10/26/2019 Banner OCC 6x3 1 Rp270,000 Rp270,000 FE & Galdin
10/26/2019 x-banner tiap lomba 8 Rp80,000 Rp640,000 PGN A (cs), PGN B (ord), Mahakam (paper),FEB (sc)
10/26/2019 banner panjang dekanat 1 Rp30,000 Rp30,000 Dekanat
10/26/2019 banner panjang cs,ord,paper 3 Rp30,000 Rp90,000 PGN A (cs), PGN B (ord), Mahakam (paper)
10/26/2019 banner panjang sc 1 Rp90,000 Rp90,000 FEB (sc)
OCC 10/28/2019 Mini garden 1 Rp1,000,000 Rp1,000,000 Audit FE
10/28/2019 Lokasi closing 130 Rp150,000 Rp19,500,000 Hotel Puri Denpasar
10/28/2019 Momento pembicara 1 Rp300,000 Rp300,000 Hotel Puri Denpasar
10/29/2019 printilan sambutan LO 150 Rp4,500 Rp675,000 Hotel POP
10/30/2019 Cue card 4 Rp3,000 Rp12,000 Audit FE & Denpasar
10/30/2019 cover cue card 2 Rp5,000 Rp10,000 Audit FE & Denpasar
10/30/2019 Momento pemenang 14 Rp35,000 Rp490,000 Hotel Puri Denpasar
Accomodation 10/30/2019 POP Hotel Tebet (2 hari) 28 Rp640,000 Rp17,920,000
10/30/2019 FEB (Smart Competition) 1 Rp4,000,000 Rp4,000,000
10/30/2019 Kamar Peserta Tambahan 3 Rp300,000 Rp900,000
10/30/2019 Tip OB K-301 (Opening) 1 Rp50,000 Rp50,000
Transportation 10/30/2019 Bus hari-2 (2 bus) 2 Rp1,432,000 Rp2,864,000
10/30/2019 Elf Sewa Hari 1 + Hari 2 2 Rp850,000 Rp1,700,000
10/30/2019 Tip Supir Elf 2 Rp50,000 Rp100,000
10/30/2019 Bensin + Etoll 1 Rp1,000,000 Rp1,000,000
10/30/2019 Reimburse Transport Peserta 4 Rp50,000 Rp200,000
10/30/2019 Makan supir + kenek (8 org) hari-2 4 Rp15,000 Rp60,000
Consumption 10/30/2019 Makan berat peserta hari-1 TM 3 Rp650,000 Rp1,950,000
10/30/2019 Snack Juri 25 Rp8,500 Rp212,500
10/30/2019 Minum Peserta 100 Rp2,500 Rp250,000
10/30/2019 Makan berat peserta hari-2 Siang 108 Rp18,000 Rp1,944,000
Logistic 10/30/2019 HT buat setiap kabid lomba 17 Rp10,000 Rp170,000
10/30/2019 Kabel roll buat Smartcomp 2 Rp50,000 Rp100,000
10/30/2019 Trashbag satu pak 1 Rp30,000 Rp30,000
10/30/2019 Sound System Juri 1 Rp200,000 Rp200,000
10/30/2019 Map 1 Rp10,000 Rp10,000
10/30/2019 Lakban 2 Rp20,000 Rp40,000
LO 10/31/2019 registration book 4 Rp50,000 Rp200,000
10/31/2019 walkie talkie 2 Rp75,000 Rp150,000
10/31/2019 Karton A5 30 Rp2,000 Rp60,000
10/31/2019 Beng Beng Share It 550 Rp1,000 Rp550,000
Media Partner 10/31/2019 Peliputan 10 Rp50,000 Rp500,000
10/31/2019 Bulk SMS 1 Rp350,000 Rp350,000
Documentation 11/1/2019 Photobooth 1 Rp2,490,000 Rp2,490,000
OCC 11/1/2019 Penampilan opening 1 Rp1,500,000.00Rp1,500,000.00Audit FE
11/1/2019 Penampilan band 1 Rp1,500,000.00Rp1,500,000.00Hotel Puri Denpasar
11/1/2019 Penampilan tari 1 Rp1,500,000.00Rp1,500,000.00Hotel Puri Denpasar
Case Study 11/1/2019 Prize juara 1 1 Rp3,500,000 Rp3,500,000 Puri Casablanca Ballroom
11/1/2019 Prize juara 2 1 Rp2,500,000 Rp2,500,000
11/1/2019 Prize juara 3 1 Rp1,500,000 Rp1,500,000
Paper Comp 11/1/2019 Prize juara 1 1 Rp3,500,000 Rp3,500,000 Puri Casablanca Ballroom
11/1/2019 Prize juara 2 1 Rp2,500,000 Rp2,500,000
11/1/2019 Prize juara 3 1 Rp1,500,000 Rp1,500,000
ORDC 11/1/2019 Prize juara 1 1 Rp4,500,000 Rp4,500,000 Puri Casablanca Ballroom
11/1/2019 Prize juara 2 1 Rp2,500,000 Rp2,500,000
11/1/2019 Prize juara 3 1 Rp1,500,000 Rp1,500,000
11/1/2019 Favorite Winner 1 Rp500,000 Rp500,000
Petrosmart 11/1/2019 Prize juara 1 1 Rp3,500,000 Rp3,500,000 Puri Casablanca Ballroom
11/1/2019 Prize juara 2 1 Rp2,500,000 Rp2,500,000
11/1/2019 Prize juara 3 1 Rp1,500,000 Rp1,500,000
11/1/2019 MVP (syes+mahkota) 1 Rp200,000 Rp200,000
Rp108,675,500

Anda mungkin juga menyukai