Anda di halaman 1dari 10

Nomor Surat MABA-OUT/CORSEC/19/VIII/057

Nama Emiten PT Marga Abhinaya Abadi Tbk


Kode Emiten MABA
Perihal Penyampaian Laporan Keuangan Interim Yang Tidak Diaudit

Perseroan dengan ini menyampaikan laporan keuangan untuk periode 6 Bulan yang berakhir pada 30/06/2019 dengan ikhtisar sebagai berikut :

Informasi mengenai anak perusahaan Perseroan sebagai berikut :

No Nama Kegiatan Lokasi Tahun Status Jumlah Aset Satuan Mata Persentase
Usaha Komersil Operasi Uang (%)
1 PT Lancar Perhotelan Cepu 2007 Beroperasi 71.586 JUTAAN IDR 99.0
Makmur
Sentosa
2 PT Go Cell Perhotelan Cepu 2011 Beroperasi 105.834 JUTAAN IDR 99.0
International
3 PT Dream Restoran Jakarta 2011 Beroperasi 12.082 JUTAAN IDR 99.0
Food
4 PT Anugerah Properti Jakarta 2013 Beroperasi 1.214.047 RIBUAN IDR 98.0
Berkah
Madani

Dokumen ini merupakan dokumen resmi PT Marga Abhinaya Abadi Tbk yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik.

PT Marga Abhinaya Abadi Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
[1000000] General information

Informasi umum General information


30 June 2019
Nama entitas PT Marga Abhinaya Abadi Tbk Entity name
Penjelasan perubahan nama dari akhir Explanation of change in name from the
periode laporan sebelumnya end of the preceding reporting period
Kode entitas MABA Entity code
Nomor identifikasi entitas AA770 Entity identification number
Industri utama entitas Umum / General Entity main industry
Sektor 6. Property, Real Estate And Sector
Building Construction
Subsektor 61. Property And Real Estate Subsector
Informasi pemegang saham pengendali National Corporation Controlling shareholder information
Jenis entitas Local Company - Indonesia Type of entity
Jurisdiction
Jenis efek yang dicatatkan Saham / Stock Type of listed securities
Jenis papan perdagangan tempat Type of board on which the entity is
entitas tercatat listed
Apakah merupakan laporan keuangan Entitas grup / Group entity Whether the financial statements are of
satu entitas atau suatu kelompok entitas an individual entity or a group of entities
Periode penyampaian laporan Kuartal II / Second Quarter Period of financial statements
keuangan submissions
Tanggal awal periode berjalan January 01, 2019 Current period start date
Tanggal akhir periode berjalan June 30, 2019 Current period end date
Tanggal akhir tahun sebelumnya December 31, 2018 Prior year end date
Tanggal awal periode sebelumnya January 01, 2018 Prior period start date
Tanggal akhir periode sebelumnya June 30, 2018 Prior period end date
Mata uang pelaporan Rupiah / IDR Description of presentation currency
Kurs konversi pada tanggal pelaporan Conversion rate at reporting date if
jika mata uang penyajian selain rupiah presentation currency is other than
rupiah
Pembulatan yang digunakan dalam Satuan Penuh / Full Amount Level of rounding used in financial
penyajian jumlah dalam laporan statements
keuangan
Jenis laporan atas laporan keuangan Tidak Diaudit / Unaudit Type of report on financial statements
Jenis opini auditor Type of auditor's opinion
Hal yang diungkapkan dalam paragraf Matters disclosed in emphasis-of-matter
pendapat untuk penekanan atas suatu or other-matter paragraph, if any
masalah atau paragraf penjelasan
lainnya, jika ada
Hasil penugasan review Result of review engagement
Tanggal laporan audit atau hasil laporan Date of auditor's opinion or result of
review review report
Auditor tahun berjalan Current year auditor
Nama partner audit tahun berjalan Name of current year audit signing
partner
Lama tahun penugasan partner yang Number of years served as audit signing
menandatangani partner
Auditor tahun sebelumnya Prior year auditor
Nama partner audit tahun sebelumnya Name of prior year audit signing partner
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM
peraturan BAPEPAM LK VIII G 11 LK VIII G 11 rules concerning
tentang tanggung jawab direksi atas responsibilities of board of directors on
laporan keuangan financial statements
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM
peraturan BAPEPAM LK VIII A dua LK VIII A two rules concerning
tentang independensi akuntan yang independence of accountant providing
memberikan jasa audit di pasar modal audit services in capital market
[1210000] Statement of financial position presented using current and
non-current - General Industry

Laporan posisi Statement of financial


keuangan position
30 June 2019 31 December 2018
Aset Assets
Aset lancar Current assets
Kas dan setara kas 4,243,053,571 7,648,032,075 Cash and cash equivalents
Dana yang dibatasi 3,969,581,589 4,612,018,408 Current restricted funds
penggunaannya lancar
Piutang usaha Trade receivables
Piutang usaha pihak 104,984,384,249 106,402,728,796 Trade receivables third
ketiga parties
Piutang usaha pihak 140,835,825,200 140,715,825,200 Trade receivables
berelasi related parties
Piutang lainnya Other receivables
Piutang lainnya pihak 21,389,713,838 18,192,815,449 Other receivables third
ketiga parties
Piutang lainnya pihak 14,903,828,579 13,280,661,034 Other receivables
berelasi related parties
Persediaan lancar Current inventories
Persediaan aset real 1,329,090,874,547 1,328,608,576,173 Current real estate
estat lancar assets
Persediaan lancar 2,164,816,554 2,815,752,986 Current inventories
lainnya
Uang muka lancar Current advances
Uang muka lancar atas 5,026,570,930 6,446,123,677 Current advances on
pembelian aset tetap purchase of property,
plant and equipment
Pajak dibayar dimuka 8,071,042,404 7,593,147,781 Current prepaid taxes
lancar
Jumlah aset lancar 1,634,679,691,461 1,636,315,681,579 Total current assets
Aset tidak lancar Non-current assets
Aset pajak tangguhan 788,203,291 547,169,930 Deferred tax assets
Properti investasi 109,470,415,294 112,615,400,072 Investment properties
Aset tetap 548,960,778,853 558,197,818,081 Property, plant and
equipment
Aset tidak lancar 1,231,133,925 1,220,516,520 Other non-current
non-keuangan lainnya non-financial assets
Jumlah aset tidak lancar 660,450,531,363 672,580,904,603 Total non-current assets
Jumlah aset 2,295,130,222,824 2,308,896,586,182 Total assets
Liabilitas dan ekuitas Liabilities and equity
Liabilitas Liabilities
Liabilitas jangka pendek Current liabilities
Pinjaman jangka 285,440,559,245 285,292,215,529 Short-term loans
pendek
Utang usaha Trade payables
Utang usaha pihak 66,113,360,034 63,167,912,205 Trade payables third
ketiga parties
Utang lainnya Other payables
Utang lainnya pihak 36,478,534,510 41,286,775,302 Other payables third
ketiga parties
Liabilitas keuangan 1,042,042,241 1,106,095,653 Other current financial
jangka pendek lainnya liabilities
Beban akrual jangka 69,092,091,219 12,613,885,527 Current accrued
pendek expenses
Utang pajak 82,952,333,300 83,073,509,303 Taxes payable
Pendapatan diterima 108,315,673,327 107,599,131,250 Current unearned
dimuka jangka pendek revenue
Liabilitas jangka Current maturities of
panjang yang jatuh long-term liabilities
tempo dalam satu
tahun
Liabilitas jangka 11,630,670,453 369,299,188,990 Current maturities of
panjang yang jatuh bank loans
tempo dalam satu
tahun atas utang
bank
Jumlah liabilitas jangka 661,065,264,329 963,438,713,759 Total current liabilities
pendek
Liabilitas jangka panjang Non-current liabilities
Liabilitas pajak 518,307,166 277,273,805 Deferred tax liabilities
tangguhan
Utang pihak berelasi 385,776,070,562 351,929,895,198 Non-current due to
jangka panjang related parties
Liabilitas jangka Long-term liabilities
panjang setelah net of current
dikurangi bagian yang maturities
jatuh tempo dalam
satu tahun
Liabilitas jangka 754,499,056,328 389,001,210,230 Long-term bank
panjang atas utang loans
bank
Pendapatan diterima 36,392,825,126 40,105,902,550 Non-current unearned
dimuka jangka panjang revenue
Kewajiban imbalan 15,395,131,442 14,517,394,944 Long-term
pasca kerja jangka post-employment
panjang benefit obligations
Jumlah liabilitas jangka 1,192,581,390,624 795,831,676,727 Total non-current
panjang liabilities
Jumlah liabilitas 1,853,646,654,953 1,759,270,390,486 Total liabilities
Ekuitas Equity
Ekuitas yang Equity attributable to
diatribusikan kepada equity owners of parent
pemilik entitas induk entity
Saham biasa 1,536,522,991,200 1,536,522,991,200 Common stocks
Tambahan modal ( 621,303,739,522 ) ( 621,303,739,522 ) Additional paid-in
disetor capital
Komponen ekuitas ( 2,485,819,850 ) ( 2,485,819,850 ) Other components of
lainnya equity
Saldo laba (akumulasi Retained earnings
kerugian) (deficit)
Saldo laba yang ( 477,340,271,593 ) ( 371,426,911,263 ) Appropriated
telah ditentukan retained earnings
penggunaannya
Jumlah ekuitas yang 435,393,160,235 541,306,520,565 Total equity attributable
diatribusikan kepada to equity owners of
pemilik entitas induk parent entity
Kepentingan 6,090,407,636 8,319,675,131 Non-controlling interests
non-pengendali
Jumlah ekuitas 441,483,567,871 549,626,195,696 Total equity
Jumlah liabilitas dan ekuitas 2,295,130,222,824 2,308,896,586,182 Total liabilities and equity
[1311000] Statement of profit or loss and other comprehensive income, OCI
components presented net of tax, by function - General Industry

Laporan laba rugi dan Statement of profit or


penghasilan loss and other
komprehensif lain comprehensive
income
30 June 2019 30 June 2018
Penjualan dan pendapatan usaha 20,610,876,490 72,518,566,177 Sales and revenue
Beban pokok penjualan dan ( 11,504,567,824 ) ( 36,252,083,265 ) Cost of sales and revenue
pendapatan
Jumlah laba bruto 9,106,308,666 36,266,482,912 Total gross profit
Beban penjualan ( 722,945,992 ) ( 1,591,289,284 ) Selling expenses
Beban umum dan administrasi ( 35,643,618,840 ) ( 21,337,646,693 ) General and administrative
expenses
Beban keuangan ( 82,213,720,423 ) ( 79,583,286,423 ) Finance costs
Pendapatan lainnya 9,800,195,276 2,491,620,386 Other income
Beban lainnya ( 8,468,846,512 ) ( 24,868,405,060 ) Other expenses
Jumlah laba (rugi) sebelum pajak ( 108,142,627,825 ) ( 88,622,524,162 ) Total profit (loss) before tax
penghasilan
Pendapatan (beban) pajak ( 1,345,021,436 ) Tax benefit (expenses)
Jumlah laba (rugi) dari operasi ( 108,142,627,825 ) ( 89,967,545,598 ) Total profit (loss) from continuing
yang dilanjutkan operations
Jumlah laba (rugi) ( 108,142,627,825 ) ( 89,967,545,598 ) Total profit (loss)
Jumlah laba rugi komprehensif ( 108,142,627,825 ) ( 89,967,545,598 ) Total comprehensive income
Laba (rugi) yang dapat Profit (loss) attributable to
diatribusikan
Laba (rugi) yang dapat ( 105,913,360,330 ) ( 88,616,826,815 ) Profit (loss) attributable to
diatribusikan ke entitas induk parent entity
Laba (rugi) yang dapat ( 2,229,267,495 ) ( 1,350,718,783 ) Profit (loss) attributable to
diatribusikan ke kepentingan non-controlling interests
non-pengendali
Laba rugi komprehensif yang Comprehensive income
dapat diatribusikan attributable to
Laba rugi komprehensif yang ( 105,913,360,330 ) ( 88,616,826,815 ) Comprehensive income
dapat diatribusikan ke entitas attributable to parent entity
induk
Laba rugi komprehensif yang ( 2,229,267,495 ) ( 1,350,718,783 ) Comprehensive income
dapat diatribusikan ke attributable to non-controlling
kepentingan non-pengendali interests
Laba (rugi) per saham Earnings (loss) per share
Laba per saham dasar Basic earnings per share
diatribusikan kepada pemilik attributable to equity owners
entitas induk of the parent entity
Laba (rugi) per saham ( 6.89 ) ( 5.79 ) Basic earnings (loss) per
dasar dari operasi yang share from continuing
dilanjutkan operations
Laba (rugi) per saham Diluted earnings (loss) per
dilusian share
Laba (rugi) per saham ( 6.89 ) ( 5.79 ) Diluted earnings (loss) per
dilusian dari operasi yang share from continuing
dilanjutkan operations
[1410000] Statement of changes in equity - General Industry - Current Year

30 June 2019

Laporan perubahan Statement of changes in


ekuitas equity
Ekuitas yang dapat
Selisih transaksi ekuitas Saldo laba yang telah
Saham biasa Tambahan modal disetor diatribusikan kepada entitas Kepentingan non-pengendali Ekuitas
dengan pihak non-pengendali ditentukan penggunaannya
induk
Difference in value of equity
Equity attributable to parent
Common stocks Additional paid-in capital transactions with Appropriated retained earnings Non-controlling interests Equity
entity
non-controlling interests
Posisi ekuitas Equity position
Saldo awal periode sebelum 1,536,522,991,200 ( 621,303,739,522 ) ( 2,485,819,850 ) ( 371,426,911,264 ) 541,306,520,565 8,319,675,131 549,626,195,696 Balance before restatement at
penyajian kembali beginning of period
Posisi ekuitas, awal periode 1,536,522,991,200 ( 621,303,739,522 ) ( 2,485,819,850 ) ( 371,426,911,264 ) 541,306,520,565 8,319,675,131 549,626,195,696 Equity position, beginning of the
period
Laba (rugi) ( 105,913,360,330 ) ( 105,913,360,330 ) ( 2,229,267,495 ) ( 108,142,627,825 ) Profit (loss)
Posisi ekuitas, akhir periode 1,536,522,991,200 ( 621,303,739,522 ) ( 2,485,819,850 ) ( 477,340,271,593 ) 435,393,160,235 6,090,407,636 441,483,567,871 Equity position, end of the period
[1410000] Statement of changes in equity - General Industry - Prior Year

30 June 2018

Laporan perubahan Statement of changes in


ekuitas equity
Ekuitas yang dapat
Selisih transaksi ekuitas Saldo laba yang telah
Saham biasa Tambahan modal disetor diatribusikan kepada entitas Kepentingan non-pengendali Ekuitas
dengan pihak non-pengendali ditentukan penggunaannya
induk
Difference in value of equity
Equity attributable to parent
Common stocks Additional paid-in capital transactions with Appropriated retained earnings Non-controlling interests Equity
entity
non-controlling interests
Posisi ekuitas Equity position
Saldo awal periode sebelum 1,531,752,020,000 ( 630,306,266,595 ) ( 2,485,819,850 ) ( 172,715,618,050 ) 726,244,315,505 11,004,945,329 737,249,260,834 Balance before restatement at
penyajian kembali beginning of period
Posisi ekuitas, awal periode 1,531,752,020,000 ( 630,306,266,595 ) ( 2,485,819,850 ) ( 172,715,618,050 ) 726,244,315,505 11,004,945,329 737,249,260,834 Equity position, beginning of the
period
Laba (rugi) ( 88,616,826,815 ) ( 88,616,826,815 ) ( 1,350,718,783 ) ( 89,967,545,598 ) Profit (loss)
Penerbitan saham biasa 4,770,971,200 9,002,527,073 13,773,498,273 13,773,498,273 Issuance of common stocks
Posisi ekuitas, akhir periode 1,536,522,991,200 ( 621,303,739,522 ) ( 2,485,819,850 ) ( 261,332,444,865 ) 651,400,986,963 9,654,226,546 661,055,213,509 Equity position, end of the period
[1510000] Statement of cash flows, direct method - General Industry

Laporan arus kas Statement of cash


flows
30 June 2019 30 June 2018
Arus kas dari aktivitas operasi Cash flows from operating
activities
Penerimaan kas dari Cash receipts from
aktivitas operasi operating activities
Penerimaan dari pelanggan 18,912,685,685 28,357,991,627 Receipts from customers
Pembayaran kas dari Cash payments from
aktivitas operasi operating activities
Pembayaran kepada ( 5,348,815,239 ) ( 31,709,395,666 ) Payments to suppliers for
pemasok atas barang dan goods and services
jasa
Pembayaran gaji dan ( 9,689,011,921 ) ( 20,031,685,245 ) Payments for salaries and
tunjangan allowances
Pembayaran kas lainnya ( 28,569,817,419 ) ( 58,731,138,968 ) Other cash payments for
untuk beban operasi operating activities
Kas diperoleh dari (digunakan ( 24,694,958,894 ) ( 82,114,228,252 ) Cash generated from (used in)
untuk) operasi operations
Pembayaran bunga dari ( 8,836,876,820 ) ( 79,583,286,423 ) Interests paid from operating
aktivitas operasi activities
Penerimaan pengembalian ( 390,896,608 ) 1,286,273,372 Income taxes refunded (paid)
(pembayaran) pajak from operating activities
penghasilan dari aktivitas
operasi
Jumlah arus kas bersih yang ( 33,922,732,322 ) ( 160,411,241,303 ) Total net cash flows received
diperoleh dari (digunakan from (used in) operating
untuk) aktivitas operasi activities
Arus kas dari aktivitas investasi Cash flows from investing
activities
Pembayaran untuk perolehan ( 860,820,629 ) ( 2,419,343,126 ) Payments for acquisition of
aset tetap property, plant and equipment
Pencairan (penempatan) dana 642,436,819 62,378,181 Withdrawal (placement) of
yang dibatasi penggunaannya restricted funds from investing
dari aktivitas investasi activities
Penerimaan (pengeluaran) kas 96,190,084 Other cash inflows (outflows)
lainnya dari aktivitas investasi from investing activities
Jumlah arus kas bersih yang ( 218,383,810 ) ( 2,260,774,861 ) Total net cash flows received
diperoleh dari (digunakan from (used in) investing
untuk) aktivitas investasi activities
Arus kas dari aktivitas Cash flows from financing
pendanaan activities
Penerimaan pinjaman bank 2,000,000,000 Proceeds from bank loans
Pembayaran pinjaman bank ( 301,796,946 ) ( 34,612,992,114 ) Payments of bank loans
Pembayaran utang ( 81,830,000 ) Payments of consumer
pembiayaan konsumen financing payables
Pembayaran pinjaman lainnya ( 4,808,240,792 ) Payments of other borrowings
Penerimaan utang pihak 33,846,175,365 166,143,116,089 Proceeds from due to related
berelasi parties
Penerimaan dari penerbitan 13,773,498,273 Proceeds from issuance of
saham biasa common stocks
Penerimaan (pengeluaran) kas 10,422,435,465 Other cash inflows (outflows)
lainnya dari aktivitas from financing activities
pendanaan
Jumlah arus kas bersih yang 30,736,137,627 155,644,227,713 Total net cash flows received
diperoleh dari (digunakan from (used in) financing
untuk) aktivitas pendanaan activities
Jumlah kenaikan (penurunan) ( 3,404,978,505 ) ( 7,027,788,451 ) Total net increase (decrease) in
bersih kas dan setara kas cash and cash equivalents
Kas dan setara kas arus kas, awal 7,648,032,075 9,702,890,836 Cash and cash equivalents cash
periode flows, beginning of the period
Kas dan setara kas arus kas, 4,243,053,571 2,675,102,385 Cash and cash equivalents cash
akhir periode flows, end of the period

Anda mungkin juga menyukai