HARGA PENAWARAN

KAPAL LABORATORIUM

PRINCIPAL DIMENSIONS :
1 Panjang Seluruh (LoA) : 15.50 Meter
2 Panjang Moulded (MLD) : 15.20 Meter
3 Lebar Max (BMAX) : 3.50 Meter
4 Tinggi (DMAX) : 1.80 Meter
5 Sarat Air (DESIGN) : 0.65 Meter
6 Tangki BBM : 1,000 Liter
7 Tangki Air Tawar : 250 Liter
8 Mesin Utama : 2 X 200 HP
9 Kecepatan (MAX.ABT) : 25 Knot
10 Kec. Jelajah (80% MCR) : 20 Knot
11 Range/Endurance : 8 H/120 SM
12 Penumpang : 35 Orang
13 Crew : 3 Orang

HARGA SATUAN JUMLAH

NO URAIAN KEGIATAN VOL. SAT.
(Rp.) (Rp)

A KASKO/BODY
I. KONSTRUKSI
1 Bahan Utama 1 Paket 1,043,000,000 1,043,000,000
2 Bahan Utama Pembantu 1 Paket 24,000,000 24,000,000
3 Consumables 1 Paket 13,250,000 13,250,000
Sub Total A - I 1,080,250,000

II. PERLENGKAPAN GELADAK

1 Fender GRP type "D" + list pipa ss 35 Meter 900,000 31,500,000
2 Bolder st. steel 1 Buah 2,000,000 2,000,000
3 Fair leader st. steel 2 Buah 2,525,000 5,050,000
4 Solid base cleat 4 Buah 1,200,000 4,800,000
5 Anchor roller 1 Set 3,000,000 3,000,000
6 Pullfeet GRP 1 Set 2,150,000 2,150,000
1"
7 Railing st steel pipa ǿ 1 Set 27,500,000 27,500,000
8 Gabrail st steel pipa ǿ 1/4" 1 Set 17,500,000 17,500,000
9 Handle st stell pipa ǿ 3/4" 2 Set 1,400,000 2,800,000
10 Life bouy holder 2 Set 100,000 200,000
11 Mark name (striker nama kapal) 1 Set 2,100,000 2,100,000
Sub Total A - II 98,600,000

III. INTERIOR / EXTERIOR

3.1. Ruang Terbuka (Geladak Buritan)
1 Step/bangku 6 @ 6rang - GRP + jok 1 Set 8,900,000 8,900,000
2 Tangga flybridge st. steel pipa ǿ 1" 1 Set 10,250,000 10,250,000

3.2. Ruang Laboratorium/Kuliah

1 Meja kerja 1 Set 10,250,000 10,250,000
2 Lemari/Rak buku 1 Set 50,250,000 50,250,000
3 Meja Baca 1 Set 18,700,000 18,700,000
4 Kursi belajar 35 Set 1,500,000 52,500,000
5 Plafon imitasi lear + busa 1 Set 22,400,000 22,400,000
 HARGA SATUAN JUMLAH
NO URAIAN KEGIATAN VOL. SAT.
(Rp.) (Rp)

3.3. Toilet
1 Closet Marine 1 Set 5,250,000 5,250,000
2 Wastafle 1 Set 2,250,000 2,250,000
3 Shower 1 Set 1,125,000 1,125,000
4 Kran 2 Set 750,000 1,500,000
5 Kapstok 1 Set 375,000 375,000

3.4. Pantry & Gudang

1 Pantry 1 Set 12,750,000 12,750,000
2 Gudang/Ruang Muat 1 Set 7,500,000 7,500,000

3.5. Flybridge (Ruang Kendali)

1 Dashboard GRP 1 Set 5,250,000 5,250,000
2 Kursi Pengemudi (GRP + jok ) 2 Set 3,750,000 7,500,000
3 Bangku @ 3 orang (GRP + jok) 1 Set 6,000,000 6,000,000
4 Spoiler GRP 1 Set 5,250,000 5,250,000
5 Canopy Hard top GRP 1 Set 7,500,000 7,500,000
6 Box Genset/AC GRP 2 Set 1,500,000 3,000,000
1"
7 Railing/Grabrail st. steel pipe ǿ 1 Set 24,525,000 24,525,000
1"
8 Tiang Bendera st. steel pipe ǿ 1 Set 3,000,000 3,000,000
9 Wind screen 1 Set 5,250,000 5,250,000

3.6. Pintu, Jendela & Manhole/hatch cover

1 Pintu Utama GRP Sliding 1 Set 7,500,000 7,500,000
2 Pintu Cabin GRP 1 Set 5,250,000 5,250,000
3 Pintu Toilet GRP 1 Set 6,000,000 6,000,000
4 Jendela samping sliding 16 Set 1,500,000 24,000,000
5 Jendela Depan fixed 3 Set 2,250,000 6,750,000
6 Side Scutle 4 Set 3,150,000 12,600,000
7 Manhole Cover 3 Set 1,500,000 4,500,000
8 Hatch cover ruang tanki & ruang void 1 Set 6,000,000 6,000,000
Sub Total A - III 343,875,000

IV. ALAT BANTU

4.1. Tanki
1 FOT GRP cap. 1000 Lt 1 Set 26,025,000 26,025,000
2 FWT GRP cap. 250 Lt 1 Set 11,250,000 11,250,000

4.2. Pompa dan System pipa

1 Bilge Pump DC 12 V 1500 GPH 2 Buah 2,625,000 5,250,000
2 Bilge Pump DC 12 V (toilet) 500 GPH 1 Buah 1,500,000 1,500,000
3 FW Pump DC 12 V Par max 1.9 - 1/mnt 1 Buah 2,250,000 2,250,000
4 System Pipa Bilge 1 Set 2,250,000 2,250,000
5 Sistim Pipa Air Tawar 1 Set 4,500,000 4,500,000
6 Sistim Pipa Bahan Bakar 1 Set 6,000,000 6,000,000
Sub Total A - IV 59,025,000

V. LISTRIK
5.1. Instalasi
1 Cable & Fitting 1 Set 12,375,000 12,375,000
2 Switch Panel DC 12V 1 Set 6,750,000 6,750,000

5.2. Lampu Penerangan DC 12 V

1 Ruang terbuka dome light 5" 15W 1 Set 750,000 750,000
2 Ruang perpustakaan flourecent light 18W 5 Set 750,000 3,750,000
3 Toilet dome light 4" 10W 1 Set 675,000 675,000
4 Cabin dome Light 5" 15W 2 Set 675,000 1,350,000
5 Flybridge dome light 5" 15W 1 Set 450,000 450,000
6 Deck light 3" 8W 2 Set 450,000 900,000
 HARGA SATUAN JUMLAH
NO URAIAN KEGIATAN VOL. SAT.
(Rp.) (Rp)

5.3. Lampu Penerangan AC 220 V

1 Ruang perpustakaan flourecent light 18W 5 Set 750,000 3,750,000
2 Ruang terbuka flourecent dome light 18W 1 Set 750,000 750,000
3 Toilet flourecent light 10W 1 Set 675,000 675,000
4 Cabin flourecent light 10W 1 Set 675,000 675,000

5.4. Lampu Navigasi

1 Mast head light 1 Buah 750,000 750,000
2 Side light (red & green) 2 Buah 675,000 1,350,000
3 Anchor light 1 Buah 825,000 825,000
4 Stern light 1 Buah 675,000 675,000
Sub Total A - V 36,450,000

B INVENTARIS

I. Perlengkapan Tambat
1 Jangkar Galvanized 15 kg + Suckle 1 Buah 3,750,000 3,750,000
3/4"
2 Rantai Jangkar Dia. 10 M 450,000 4,500,000
3/4"
3 Tali Jangkar & Tambat Nylon ǿ 100 M 22,500 2,250,000
4 Inflatble Fender F3 4 Buah 1,350,000 5,400,000

II. Perlengkapan Keselamatan

1 Life Jacket 20 Buah 375,000 7,500,000
2 Life Buoy 4 Buah 675,000 2,700,000
3 Boot Hook 2 Buah 262,500 525,000
4 Fire Extinguiser 5 kg ABC 2 Buah 1,800,000 3,600,000
5 First aid kit 1 Set 750,000 750,000

III. Perlengkapan Navigasi & Komunikasi

1 GPS MAP Sounder 1 Set 13,125,000 13,125,000
2 Radio UVF + Antena 1 Set 6,000,000 6,000,000
3 Handy Talky 2 Set 3,750,000 7,500,000
4"
4 Magnetic compass 1 Set 2,250,000 2,250,000
5 Horn air compress system 1 Set 3,750,000 3,750,000
6 Binocular 7 x 50 multi coated 1 Buah 2,250,000 2,250,000
7 Code flag 1 Set 2,100,000 2,100,000
8 Search light DC 55W/12V 1 Buah 4,500,000 4,500,000
9 National Flag 1 Buah 150,000 150,000
Sub Total B - I s/d III 72,600,000
C PERMESINAN & INSTALASI

I. Mesin Penggerak
1 Yamaha 200 HP + Accessories 2 Set 234,000,000 468,000,000

II. Perlengkapan Mesin (tambahan)

1 Cable remote 1 Set 6,750,000 6,750,000
2 Extention harnes 1 Set 4,500,000 4,500,000
3 Oil Water spartor Racor UFG 500 2 Set 3,750,000 7,500,000
4 Battery 12V/100 AH 3 Set 2,250,000 6,750,000
5 Battery switch 1 Set 1,200,000 1,200,000
6 Fuel Indicator 1 Set 1,875,000 1,875,000

III. Genset & System pendingin ruangan

Genset 3 KVA 2 Set 44,280,000 88,560,000
Genset accessories & system 1 Set 18,000,000 18,000,000
AC split 1.5 HP 2 Set 9,000,000 18,000,000
- Instalation 1 Set 6,000,000 6,000,000
- Out door box GRP 2 Set 3,000,000 6,000,000
Shore Connection AC 220V 1 Set 12,750,000 12,750,000
 HARGA SATUAN JUMLAH
NO URAIAN KEGIATAN VOL. SAT.
(Rp.) (Rp)

IV. System kemudi

Hidraulic steering system & 1 Set 32,750,000 32,750,000
Tee bar + steering wheel
Sub Total C - I s/d IV 678,635,000

D SEA TRIAL & DOKUMEN KAPAL

1. Sea trial 1 Paket 14,000,000 14,000,000
2. Document Sea Worthiness 1 Paket 24,000,000 24,000,000
Sub Total D 38,000,000

E PENGIRIMAN KAPAL
1. Biaya Pengiriman 1 Paket 134,000,000 134,000,000
2. Asuransi 1 Paket 13,400,000 13,400,000
147,400,000

BIAYA PRODUKSI 2,554,835,000

PPn (10%) 255,483,500
TOTAL BIAYA PEMBANGUNAN 2,810,318,500

4,695,000,000
Makassar, 19 September 2019

PT. SIAGAN BOATS

DIREKTUR UTAMA

HARRY JODISAPUTRA JOST