LEMBAGA PENDIDIKAN ISLAM

"DARUL AUFA"
GAMPONG DRIEN TUJOH KEC. BANDAR DUA KAB. PIDIE JAYA
PROVINSI ACEH

RANCANGAN ANGGRAN BELANJA (RAB)

PEMBANGUNAN ASRAMA SANTRI

No Uraian Banyaknya @ Jumlah Harga

Pembangunan Asrama Santri 1 Unit 2 (Dua) Lantai 2,286,500,000
1. Pembangunan Asrama
1 Besi 14 mm 1100 btg 115,000 126,500,000
2 Besi 12 mm 1100 btg 75,000 82,500,000
3 Besi 10 mm 1100 btg 55,000 60,500,000
4 Besi 8 mm 1100 btg 35,000 38,500,000
5 Besi 6 mm 1100 btg 27,000 29,700,000
6 Kawat ikat 400 kg 18,000 7,200,000
7 Paku papan campur 300 kg 18,000 5,400,000
8 Batu bata 250000 bj 900 225,000,000
9 Pasir cor 40 truk 450,000 18,000,000
10 Pasir plaster/ikat 30 truk 470,000 14,100,000
11 Batu kali 40 truk 500,000 20,000,000
12 Tanah timbun 300 truk 150,000 45,000,000
13 Semen 8000 sak 57,000 456,000,000
14 Seng 800 lbr 68,000 54,400,000
15 Paku seng 40 ktk 225,000 9,000,000
16 Kayu cor 8 kubik 4,000,000 32,000,000
17 Kayu kuda-kuda 8 kubik 4,500,000 36,000,000
18 Kayu kosen 8 kubik 4,500,000 36,000,000
19 kayu 5x7x4 8 kubik 4,500,000 36,000,000
20 Kayu 5x5x4 8 kubik 4,500,000 36,000,000
21 Ongkos tukang 180,000,000 180,000,000
Total 1,547,800,000
2. Pemasangan Keramik
1 Keramik (Granit) 850 ktk 187,000 158,950,000
2 Tepung Keramik 50 sak 20,000 1,000,000
3 Pasir ikat 10 truk 470,000 4,700,000
4 Pasir cor 10 truk 450,000 4,500,000
 5 Semen 1000 sak 57,000 57,000,000
6 Ongkos pasang 850 meter 90,000 76,500,000
Total 302,650,000
3. Rehap plafon (loteng)
1 Triplek 9 mm 350 lbr 155,000 54,250,000
2 Profil campuran 100 ikat 120,000 12,000,000
3 Paku campuran 100 kg 18,000 1,800,000
4 Kayu 5x5x4 6 kubik 4,000,000 24,000,000
5 Kayu 2,5x4 6 kubik 4,000,000 24,000,000
6 Cat loteng 25 kg 30 klg 570,000 17,100,000
7 Ongkos 350 meter 130,000 45,500,000
Total 178,650,000
4. Pengecatan
1 Cat Nippon Jotun 25 kg 100 klg 1,350,000 135,000,000
2 Cat dasar Nippon 100 klg 970,000 97,000,000
3 Kuas roda 20 bh 20,000 400,000
4 ongkos 25,000,000
Total 257,400,000
Jumlah Total 2,286,500,000

Terbilang : Dua Milyar Dua Ratus Delapan Puluh Enam Juta Delapan Ratus Ribu Rupiah

Drien Tujoh, 17 Januari 2020

Panitia Pembangunan Lembaga Pendidikan Islam Darul Aufa
ketua Sekretaris

Tgk. Muhammad Tgk. Tarmizi

Mengetahui
Pimpinan Lembaga Pendidikan Islam Darul Aufa

Tgk. Abdul Muthaleb