Anda di halaman 1dari 15

TARGET PROFIT BINOMO

BULAN : Juni - Juli 2020

PROFIT
NO MINGGU KE- TANGGAL
SALDO TARGET HARIAN (10%) SALDO AKHIR
1 27-Juni-2020 Rp.200.000 Rp.20.000 Rp.220.000
2 27-Juni-2021 Rp.220.000 Rp.22.000 Rp.242.000
3 27-Juni-2022 Rp.242.000 Rp.24.200 Rp.266.200
4 1 30-Juni-2020 Rp.262.200 Rp.26.620 Rp.288.000
5 1-Juli-2020 Rp.288.000 Rp.28.882 Rp.316.882
6 2-Juli-2020 Rp.316.882 Rp.31.688 Rp.348.570
7 3-Juli-2020 Rp.348.570 Rp.34.857 Rp.383.427
1 4-Juli-2020 Rp.383.427 Rp.38.342 Rp.421.769
2 5-Juli-2020 Rp.421.769 Rp.42.176 Rp.463.945
3 6-Juli-2020 Rp.463.945 Rp.46.394 Rp.510.339
4 2 7-Juli-2020 Rp.510.339 Rp.51.033 Rp.561.372
5 8-Juli-2020 Rp.561.372 Rp.56.137 Rp.617.509
6 9-Juli-2020 Rp.617.509 Rp.61.750 Rp.679.256
7 10-Juli-2020 Rp.679.256 Rp.67.925 Rp.747.181
1 11-Juli-2020 Rp.747.181 Rp.74.718 Rp.821.899
2 12-Juli-2020 Rp.821.899 Rp.82.189 Rp.904.088
3 13-Juli-2020 Rp.904.088 Rp.90.408 Rp.994.496
4 3 14-Juli-2020 Rp.994.496 Rp.99.449 Rp.1.093.945
5 15-Juli-2020 Rp.1.093.945 Rp.109.394 Rp.1.203.339
6 15-Juli-2020 Rp.1.203.339 Rp.120.333 Rp.1.323.672
7 16-Juli-2020 Rp.1.323.672 Rp.132.367 Rp.1.456.039
1 17-Juli-2020 Rp.1.456.039 Rp.145.603 Rp.1.601.642
2 18-Juli-2020 Rp.1.601.642 Rp.160.164 Rp.2.061.806
3 19-Juli-2020 Rp.2.061.806 Rp.206.180 Rp.2.267.986
4 4 20-Juli-2020 Rp.2.267.986 Rp.226.798 Rp.2.494.784
5 21-Juli-2020 Rp.2.494.784 Rp.249.478 Rp.2.744.262
6 22-Juli-2020 Rp.2.744.262 Rp.274.426 Rp.3.018.688
7 23-Juli-2020 Rp.3.018.688 Rp.301.868 Rp.3.320.556

BULAN : Juli - Agustus

PROFIT
NO MINGGU KE- TANGGAL
SALDO TARGET HARIAN (10%) SALDO AKHIR
1 24-Juli-2020 Rp.3.320.556 Rp.332.055 Rp.3.652.611
2 25-Juli-2020 Rp.3.652.611 Rp.366.261 Rp.4.017.872
3 26-Juli-2020 Rp.4.017.872 Rp.401.787 Rp.4.419.659
1
4 1 27-Juli-2020 Rp.4.419.659 Rp.441.965 Rp.4.861.624
5 28-Juli-2020 Rp.4.861.624 Rp.486.162 Rp.5.347.786
6 29-Juli-2020 Rp.5.347.786 Rp.534.778 Rp.5.881.964
7 30-Juli-2020 Rp.5.881.964 Rp.588.196 Rp.6.470.160
1 31-Juli-2020 Rp.6.470.160 Rp.647.016 Rp.7.117.176
2 1-Agustus-2020 Rp.7.117.176 Rp.711.717 Rp.7.828.893
3 2-Agustus-2020 Rp.7.828.893 Rp.782.889 Rp.8.611.782
4 2 3-Agustus-2020 Rp.8.611.782 Rp.861.178 Rp.9.472.960
5 4-Agustus-2020 Rp.9.472.960 Rp.947.296 Rp.10.420.256
6 5-Agustus-2020 Rp.10.420.256 Rp.1.042.025 Rp.11.462.281
7 6-Agustus-2020 Rp.11.462.281 Rp.1.146.228 Rp.12.608.509
1 7-Agustus-2020 Rp.12.608.509 Rp.1.260.850 Rp.13.363.359
2 8-Agustus-2020 Rp.13.363.359 Rp.1.386.335 Rp.14.749.694
3 9-Agustus-2020 Rp.14.749.694 Rp.1.474.968 Rp.16.224.663
4 3 10-Agustus-2020 Rp.16.224.663 Rp.1.622.466 Rp.17.847.129
5 11-Agustus-2020 Rp.17.847.129 Rp.1.784.712 Rp.19.631.841
6 12-Agustus-2020 Rp.19.631.841 Rp.1.963.184 Rp.21.595.025
7 13-Agustus-2020 Rp.21.595.025 Rp.2.159.502 Rp.23.754.527
1 14-Agustus-2020 Rp.23.754.527 Rp.2.375.452 Rp.26.129.979
2 15-Agustus-2020 Rp.26.129.979 Rp.2.612.997 Rp.28.742.976
3 16-Agustus-2020 Rp.28.742.976 Rp.2.874.297 Rp.31.617.273
4 4 17-Agustus-2020 Rp.31.617.273 Rp.3.161.727 Rp.34.779.000
5 18-Agustus-2020 Rp.34.779.000 Rp.3.477.900 Rp.38.256.900
6 19-Agustus-2020 Rp.38.256.900 Rp.3.825.690 Rp.42.042.590
7 20-Agustus-2020 Rp.42.042.590 Rp.4.208.259 Rp.46.260.849

BULAN : Agustus - September

PROFIT
NO MINGGU KE- TANGGAL
SALDO TARGET HARIAN (10%) SALDO AKHIR
1 21-Agustus-2020 Rp.46.260.849 Rp.4.625.084 Rp.50.885.933
2 22-Agustus-2020 Rp.50.885.933 Rp.5.088.593 Rp.55.974.526
3 23-Agustus-2020 Rp.55.974.526 Rp.5.597.452 Rp.61.671.978
4 1 24-Agustus-2020 Rp.61.671.978 Rp.6.157.197 Rp.68.829.175
5 25-Agustus-2020 Rp.68.829.175 Rp.6.782.917 Rp.75.612.092
6 26-Agustus-2020 Rp.75.612.092 Rp.7.561.209 Rp.83.173.301
7 27-Agustus-2020 Rp.83.173.301 Rp.8.317.330 Rp.91.490.631
1 28-Agustus-2020 Rp.91.490.631 Rp.9.149.063 Rp.100.639.694
2 29-Agustus-2020 Rp.100.639.694 Rp.10.063.969 Rp.110.703.663
3 30-Agustus-2020 Rp.110.703.663 Rp.11.070.366 Rp.121.774.029
4 2 31-Agustus-2020 Rp.121.774.029 Rp.12.177.402 Rp.133.951.431
5 1-September-2020 Rp.133.951.431 Rp.13.395.143 Rp.147.346.574
6 2-September-2020 Rp.147.346.574 Rp.14.734.657 Rp.162.081.231
2

7 3-September-2020 Rp.162.081.231 Rp.16.208.123 Rp.178.289.354


1 4-September-2020 Rp.178.289.354 Rp.17.828.935 Rp.196.118.289
2 5-September-2020 Rp.196.118.289 Rp.19.611.828 Rp.215.730.117
3 6-September-2020 Rp.215.730.117 Rp.21.573.011 Rp.237.303.128
4 3 7-September-2020 Rp.237.303.128 Rp.23.730.312 Rp.261.033.440
5 8-September-2020 Rp.261.033.440 Rp.26.103.344 Rp.287.136.784
6 9-September-2020 Rp.287.136.784 Rp.28.713.678 Rp.315.850.462
7 10-September-2020 Rp.315.850.462 Rp.31.585.046 Rp.347.435.508
1 11-September-2020 Rp.347.435.508 Rp.34.743.550 Rp.382.179.058
2 12-September-2020 Rp.382.179.058 Rp.38.217.905 Rp.420.396.963
3 13-September-2020 Rp.420.396.963 Rp.42.039.696 Rp.462.436.659
4 4 14-September-2020 Rp.462.436.659 Rp.46.243.665 Rp.508.680.324
5 15-September-2020 Rp.508.680.324 Rp.50.868.032 Rp.559.548.356
6 16-September-2020 Rp.559.548.356 Rp.55.954.835 Rp.615.503.191
7 17-September-2020 Rp.615.503.191 Rp.61.550.319 Rp.677.053.450
REALITA PROFIT BINOMO

BULAN : Juni - Juli 2020

PROF
NO MINGGU KE- TANGGAL
SALDO
1 27-Juni-2020 Rp.600.000
2 28-Juni-2020 Rp.686.660
3 29-Juni-2020 Rp.563.000
4 1 30-Juni-2020 Rp.
5 1-Juli-2020 Rp.
6 2-Juli-2020 Rp.
7 3-Juli-2020 Rp.
1 4-Juli-2020 Rp.
2 5-Juli-2020 Rp.
3 6-Juli-2020 Rp.
4 2 7-Juli-2020 Rp.
5 8-Juli-2020 Rp.
6 9-Juli-2020 Rp.
7 10-Juli-2020 Rp.
1 11-Juli-2020 Rp.
2 12-Juli-2020 Rp.
3 13-Juli-2020 Rp.
4 3 14-Juli-2020 Rp.
5 15-Juli-2020 Rp.
6 15-Juli-2020 Rp.
7 16-Juli-2020 Rp.
1 17-Juli-2020 Rp.
2 18-Juli-2020 Rp.
3 19-Juli-2020 Rp.
4 4 20-Juli-2020 Rp.
5 21-Juli-2020 Rp.
6 22-Juli-2020 Rp.
7 23-Juli-2020 Rp.

BULAN : Juli - Agustus

PROF
NO MINGGU KE- TANGGAL
SALDO
1 24-Juli-2020 Rp.
2 25-Juli-2020 Rp.
3 26-Juli-2020 Rp.
1
4 1 27-Juli-2020 Rp.
5 28-Juli-2020 Rp.
6 29-Juli-2020 Rp.
7 30-Juli-2020 Rp.
1 31-Juli-2020 Rp.
2 1-Agustus-2020 Rp.
3 2-Agustus-2020 Rp.
4 2 3-Agustus-2020 Rp.
5 4-Agustus-2020 Rp.
6 5-Agustus-2020 Rp.
7 6-Agustus-2020 Rp.
1 7-Agustus-2020 Rp.
2 8-Agustus-2020 Rp.
3 9-Agustus-2020 Rp.
4 3 10-Agustus-2020 Rp.
5 11-Agustus-2020 Rp.
6 12-Agustus-2020 Rp.
7 13-Agustus-2020 Rp.
1 14-Agustus-2020 Rp.
2 15-Agustus-2020 Rp.
3 16-Agustus-2020 Rp.
4 4 17-Agustus-2020 Rp.
5 18-Agustus-2020 Rp.
6 19-Agustus-2020 Rp.
7 20-Agustus-2020 Rp.

BULAN : Agustus - September

PROF
NO MINGGU KE- TANGGAL
SALDO
1 21-Agustus-2020 Rp.
2 22-Agustus-2020 Rp.
3 23-Agustus-2020 Rp.
4 1 24-Agustus-2020 Rp.
5 25-Agustus-2020 Rp.
6 26-Agustus-2020 Rp.
7 27-Agustus-2020 Rp.
1 28-Agustus-2020 Rp.
2 29-Agustus-2020 Rp.
3 30-Agustus-2020 Rp.
4 2 31-Agustus-2020 Rp.
5 1-September-2020 Rp.
6 2-September-2020 Rp.
2

7 3-September-2020 Rp.
1 4-September-2020 Rp.
2 5-September-2020 Rp.
3 6-September-2020 Rp.
4 3 7-September-2020 Rp.
5 8-September-2020 Rp.
6 9-September-2020 Rp.
7 10-September-2020 Rp.
1 11-September-2020 Rp.
2 12-September-2020 Rp.
3 13-September-2020 Rp.
4 4 14-September-2020 Rp.
5 15-September-2020 Rp.
6 16-September-2020 Rp.
7 17-September-2020 Rp.
REALITA PROFIT BINOMO

PROFIT
TARGET HARIAN (10%) HASIL PROFIT SALDO AKHIR
Rp.60.000 Rp.86.660 Rp.686.660
Rp.68.000 Rp.-123.660 Rp.563.000
Rp.56.000 Rp. Rp.
Rp. Rp. Rp.
Rp. Rp. Rp.
Rp. Rp. Rp.
Rp. Rp. Rp.
Rp. Rp. Rp.
Rp. Rp. Rp.
Rp. Rp. Rp.
Rp. Rp. Rp.
Rp. Rp. Rp.
Rp. Rp. Rp.
Rp. Rp. Rp.
Rp. Rp. Rp.
Rp. Rp. Rp.
Rp. Rp. Rp.
Rp. Rp. Rp.
Rp. Rp. Rp.
Rp. Rp. Rp.
Rp. Rp. Rp.
Rp. Rp. Rp.
Rp. Rp. Rp.
Rp. Rp. Rp.
Rp. Rp. Rp.
Rp. Rp. Rp.
Rp. Rp. Rp.
Rp. Rp. Rp.

PROFIT
TARGET HARIAN (10%) SALDO AKHIR
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.

PROFIT
TARGET HARIAN (10%) SALDO AKHIR
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.
Rp. Rp.

Anda mungkin juga menyukai