Harga

Pekerja 110000
Tukang 150000
Kepala Tukang 135000
Mandor 140000

Batu Belah 280000 m3

Semen Portland (PC 1350 kg 62000
Pasir Pasang 200000 m3
Bata ringan 60400 m2
Semen Perekat 65000
Besi 55000 btg
Triplek 8mm 81000
Balok Kayu 6x12 130000
Kayu 4x6 200000
Besi 8x12 39000
Besi 6x12 25000
Kawat Bendrat 18000
Paku 3 1/2 14000
Paku 2 1/2 14000
Papan 100000
Bata Ringan 650000 7831.325 532530.1
Besi 10x12 60000
WD Potong besi 3500
Pipa 2 1/2 73000
Keni 2 1/2 5000
Glass Block 23000
1 Pondasi Batu kali 1 PC : 4 PS
Bahan
Batu Belah 1.10 m3 Rp 280,000 Rp 308,000.00
Semen Portland (PC) 163.00 kg Rp 1,350 Rp 220,050.00
Pasir Pasang 0.52 m3 Rp 200,000 Rp 104,000.00
Jumlah Rp 632,050.00
Tenaga
Pekerja 1.5 oh Rp 110,000 Rp 165,000
Tukang Batu 0.6 oh Rp 150,000 Rp 90,000
Kepala Tukang 0.06 oh Rp 135,000 Rp 8,100
Mandor 0.075 oh Rp 140,000 Rp 10,500
Jumlah Rp 273,600
Jumlah Bahan + Upah Rp 905,650.00
Overhead Rp 9,056.50
Total Rp 914,706.50

Pemasangan dinding bata merah

(5x11x22) cm tebal 1 batu
campuran 1SP : 2PP
Bahan
Bata merah 140 bh Rp 1,850 259000
Semen Portland 43.5 kg Rp 1,350 65250
Pasir Pasang 0.08 m3 Rp 200,000 22048
Jumlah Rp 346,298
Tenaga
Pekerja 0.06 oh Rp 110,000 Rp 6,600
Tukang Batu 0.2 oh Rp 150,000 Rp 30,000
Kepala Tukang 0.02 oh Rp 135,000 Rp 2,700
Mandor 0.03 oh Rp 140,000 Rp 4,200
Jumlah Rp 43,500
Jumlah Bahan + Upah Rp 389,798.00
Overhead Rp 3,897.98
Total Rp 393,695.98

Plat Deck tb. 12cm

Bahan
Beton mutu f'c=19,3 0.08 m3 ###
Mpa (K225), slump
(12+_2)cm, w/c=0,58
Plat bondex 0.23 m2 Rp98,000.00
Tulangan wire mesh 57.83 kg Biji
Stutwerk untuk 1 m3 bet 0.83 unit Biji
Jumlah
Upah
Pekerja 2.20 oh ###
Tukang kayu 3.50 oh #NAME?
Kepala Tukang 0.35 oh ###
Mandor 0.12 oh ###
Jumlah

Pas. Usuk Reng Galvalume

Bahan
Usuk Galvalum 0,75 mm 0.014 m1 Rp 94,939
Reng Galvalum 0,45 mm 0.0036 m1 Rp 94,939
Besi strip 3.25 pcs Rp 17,635
Paku 12 cm 0.25 pcs Rp 21,000
Jumlah
Upah
Pekerja 0.1 oh Rp 88,900
Tukang 0.1 oh Rp 115,500
Kepala Tukang 0.01 oh Rp 133,000
Mandor 0.005 oh Rp 141,400

Pasang Plafond Gypsumboard 9mm

Bahan
Gypsumboard 9 mm 0.364 lbr Rp 83,037
Paku skrup, isolasi, dll 0.11 kg Rp 45,000
Jumlah
Tenaga
Pekerja 0.1 oh Rp 88,900
Tukang Besi 0.05 oh Rp 115,500
Kepala Tukang 0.005 oh Rp 133,000
Mandor 0.005 oh Rp 141,400
Jumlah

Pengecatan dinding
Bahan
Cat dasar 0.12 kg Rp 50,000
Cat penutup 0.18 kg Rp 102,100
Jumlah
Tenaga
Pekerja 0.028 oh Rp 88,900
Tukang Cat 0.042 oh Rp 115,500
Kepala Tukang 0.0042 oh Rp 133,000
Mandor 0.003 oh Rp 141,400
Jumlah

Kusen Pintu Alumunium 121129.8

Overhead 10% 11011.8
Jumlah Bahan & Upah 110118
Bahan
Profil Alu 1.1 m3 90000 99000
Skrup fixer 2 bh 100 200
Sealant 0.06 tube 21000 1260
Jumlah 100460
Tenaga
Pekerja 0.043 oh 88900 3822.7
Tukang Bat 0.043 oh 115500 4966.5
Kepala Tuk 0.0043 oh 133000 571.9
Mandor 0.0021 oh 141400 296.94
Jumlah 9658.04
 Luas 54.075
Vol
1 Pondasi 0.5 10 5 m3
2 Baja Tulangan 0.15 10 1.5 m3
3 Urugan
4 Dinding lt 1 83.6375 m2
5 Semen 6.607363 m2
Besi D10 54.075 1.6667 90.1268025 btg 35
Beton 7
Semen 54.075 0.8333 45.0606975 zak 13
Pasir 54.075 0.04 2.163 m3
Koral 54.075 0.06 3.2445 m3 12.978
Triplek 8mm 54.075 0.34722 18.7759215 lbr
Bambu 54.075 2 108.15 btg
Kawat Bendrat 54.075
Paku 54.075
6 Dinding lt 2 117.2 m2

Panjang 9.5 m P1 5.15 m P2

Lebar 5.15 m L1 2m L2
Kamar 2.8 m T1 5m T2
2.8 m V1 45.75 M3 V2

Keliling 1 26.95
Bata/m2 8.3 bh/m2 1m3 83 bh
Kebutuhan Batu per 379.725 4.575
m2
Kebutuhan Batu per 249 3
m2
Kebutuhan Batu per 217.875 2.625
m2
241.696 2.912

183.264 2.208

Total 15.32 10.32

Harga per m3 670000 6,914,400

Keramik 50x50 P L Kamar Mandi Luas Keramik

Lantai 1 9.5 5.15 2.85 46.075 m2 0.25
Lantai 2 9.5 5.15 2.4 41.275 m2
5.25
Tangga

Atap
Asbes 180x105 mm 1.89 m2 51000
Luas 48.925
Kebutuhan Asbes 25.88624
26 1,326,000

Keramik Lantai
Lantai 1

Lantai 2
Luas
 zak 37000 1,295,000
m3 328571.4 2,300,000
80000 1,040,000
4,635,000

m P3 0 Pkm 2.8 m
3.75 m L3 3.75 Lkm 2.72 m
4m T3 3.5 Tkm 4m 3.5
30 V3 26.25
K1 29.12
K2 22.08

Luas Keramik Keramik Per Dus Harga

m2 184.30 46.08 63000 2,902,725
m
No Pekerjaan Volume Satuan Harga Satuan Total

1 Pondasi
2 Baja Tulangan
3 Dinding Bata lt 1 83.6375 Rp 60,400.00 Rp 5,051,705.00
4 Dak Beton Rp 9,091,797.38
a Semen 45.0607 Zak Rp 62,000.00 Rp 2,793,763.25
b Koral 3.2445 m3 Rp 280,000.00 Rp 908,460.00
c Pasir 2.163 m3 Rp 200,000.00 Rp 432,600.00
d Besi 90.1268 btg Rp 55,000.00 Rp 4,956,974.14
Triplek 8mm 18.77592 Rp 81,000.00 Rp 1,520,849.64
Bambu 108.15
Kawat Bendrat
Paku
5 Dinding Bata lt 2 117.2 Rp 60,400.00 Rp 7,078,880.00
6 Pintu
Jendela
Plafond
Atap

Total Rp 21,222,382.38
 Besi 6 mm 63 Besi 10 mm
Besi 8 mm

Besi 10
9/16/2020 Besi 8
Bata Ringan 1 m3 670,000 670,000 Besi 6
Pengerek 1 pcs 45,000 45,000 Bendrat
Tali Tampar 8 m3 2,500 20,000
Besi uk 6 mm 5 btg 25,000 125,000
860,000 Pasir
Kerikil
17-19/09/2020 Semen
Semen mortar/putih
Bata Ringan 3 m3 670,000 2,010,000 Bata Hebel
Semen Perekat 2 zak 65000 130,000
Kawat Bendrat 1 kg 18000 18,000 Papan
Glass Block 24 bh 23000 552,000
2,710,000
8/24/2020
3,570,000 Bata Hebel
Total Sementara Bendrat
Bahan 28,818,000 Pasir
Upah 10,475,000 Semen
39,293,000
8/25/2020
9/21/2020 Semen
Bata Ringan 1 m3 700,000 700,000 Bata Hebel
Semen Mortar 1 zak 80,000 80,000 Mortar
780,000
8/26/2020
9/22/2020 Batu Hebel
Bata Ringan 2 m3 670,000 1,340,000 Pasir
Semen Perekat 2 zak 100,000 200,000
Besi 6x12 5 btg 25000 125,000 8/27/2020
Kawat Bendrat 1 kg 18000 18,000 Besi 6
1,683,000 Besi 8
Besi 8
9/24/2020
Bata Ringan 1 m3 670000 670,000 8/28/2020
Ember
9/26/2020 Pasir
Bata Ringan 1 m3 670000 670,000 Kerikil
Besi 6x12 5 btg 26000 130,000
Besi 8x12 20 btg 40000 800,000 8/29/2020
Kawat Bendrat 2 kg 18000 36,000 Pasir
 1,636,000 Kerikil
Semen Gresik
Total 4,769,000
Total Sementara 33,587,000 Papan
Upah 13,060,000 Triplek
Jumlah Total 46,647,000 Kaca Box

10/1/2020
Bata Ringan 3 m3 670000 2,010,000

10/3/2020
Hak Pancing 10 100 bj 1500 150,000 8/31/2020
Balok Kayu 6x12
10/5/2020 Kayu 4x6
CNP 100 x 50 x 2 14 Bj 144000 2,016,000
Ongkir 1 Ls 30000 30,000
2,046,000
Besi 8x12
10/6/2020 Besi 6x12
Bata Ringan 1 m3 670000 670,000 Kawat Bendrat

10/8/2010
Paku Triplek 1.25 kg 20000 25,000 Paku 3 1/2
Asbes 3 mm 10 Bh 130000 1,300,000 Paku 2 1/2
Asbes 2 1/2 mm 5 Bh 115000 575,000
Kuas 1 Bh 10000 10,000
1,910,000 Bata Hebel
Asbes 2 1/2 mm 5 Bh 115000 575,000
2,485,000 9/2/2020
Papan
Pasir 3 Glk 50,000 150,000
Asbes 3 mm 2 Bh 130000 260,000 9/3/2020
Asbes 2 1/2 mm 2 Bh 115000 230,000 Besi 6x12
640,000 Besi 8x12
Hak Pancing 10 30 bj 2000 60,000 Besi 10x12
Kawat Bendrat
700,000 WD Potong besi
Bata Lubang 40 bh 10000 400,000

Total 10,371,000 9/4/2020

Bahan Total 43,958,000 Besi 8x12
Upah 16,180,000 Pipa 2 1/2
Total Semua 60,138,000 Keni 2 1/2

11/10/2020
Kamar Mandi 9/5/2020
Keramik Dinding 7 Dus 55000 385,000 Besi 8x12
Keramik Lantai 3 Dus 53000 159,000 Besi 10x12
Closet Duduk 1 Bh 450000 450,000
Mini Keramik 35 Bh 2000 70,000
Lubang Pipa 1 Bh 15000 15,000
1,079,000
+ongkir 10000 9/9/2020
Total 1,089,000
Semen 3 roda
10/12/2020 Pasir
Besi 8 mm 5 btg 40000 200,000 Kerikil
Kawat Bendrat 1 kg 20000 20,000 Pasir
220,000 Semen
10/13/2020 Papan
Pasir 2 Glg 50000 100,000 Besi 8
Semen 3 Zak 52000 156,000 Besi 6
Besi 8 mm 3 Btg 40000 120,000 Kawat Bendrat
Besi 6 mm 5 Btg 25000 125,000
501,000
10/14/2020
Pasir 3 Glg 50000 150,000 11/11/2020
Semen 2 Zak 52000 104,000 Keramik Milan Perh
254,000 Krmk Jupiter Beige
10/15/2020
Semen 2 Zak 52000 104,000
Applus 1 Zak 65000 65,000 29/10/2020
169,000 Kupi
10/16/2020 A+
Asbes 1 Bh 115000 115,000
Pasir 1 Glg 50000 50,000 11/11/2020
Semen 2 Zak 52000 104,000 Semen
269,000 Pasir
Keramik 1 Dus 55000 55,000
324,000
11/13/2020
Alat" Listrik 395,000 Semen
Pasir
10/17/2020 Batu Bata
Semen 3 Roda 3 Zak 47000 141,000
Alkasit 2 Bh 15000 30,000
175,000 11/14/2020
Kabel NCM 2x1.5 1 Roll 255000 255,000 Krmk Jupiter Brwn
Fitting Lampu 8 Pcs 5000 40,000 Keramik Milan Perh
Stop Kontak 4 Pcs 9000 36,000
Sakral Seri 2 Pcs 10000 20,000 Mitra Beige
Sakral Engkel 3 Pcs 7000 21,000
Kabel 3 lubang 2 Pcs 18000 36,000 Pasir
Isolasi 1 Pcs 5000 5,000 Semen
Klem Kabel 2 Pack 5000 10,000
423,000
Engsel Pintu
3,819,000 Engsel Jendela
Bahan 47,777,000 Lamiler
Upah 16,180,000 Cylinder
63,957,000 Muller Lock
Digen
PVC 2" 2 Bh 48000 96,000 GBC
PVC 3/4 2 Bh 26000 52,000
Keni 3/4 2 Bh 1500 3,000
Keni 2" 1 Bh 2500 2,500
153,500
10/20/2020
Bata Mulia 150 Bh 700 105,000
Semen 3 roda 2 Zak 47000 94,000
Pasir 2 Glg 50000 100,000
299,000
Semen 3 roda 5 47000 235,000
Pasir 1 50000 50,000
1 65000 65,000
Closet 1 140000 140,000
Keni 1 8000 8,000
498,000
10/22/2020
Pasir 2 Glg 50000 100,000
Semen 3 roda 3 Zak 47000 141,000
Semen putih 1 Zak 100000 100,000
Lem Rajawali 2 Bj 14000 28,000
369,000
10/23/2020
Semen 3 roda 5 Zak 52000 260,000

1,579,500
Keramik Milan Perh 75 Dos 65000 4,875,000
Dallas Grey 7 Dos 58000 406,000
5,281,000

Kusen Pintu 6,500,000

11,781,000
 13,360,500
Bahan 61,137,500
Upah 18,915,000
Total 80,052,500

Bak Cuci 1 bh 135000 135000

Lem Rajawali 4 Bj 13000 52000
187000

PVC 2 1/2 2 Bh 61500 123000

PVC 3" 1 Bh 71500 71500
194500
10/27/2020
Semen 5 Zak 52000 260000

10/26/2020
Kalsium 1 Zak 40,000 40,000
Semen 3 Zak 52,000 156,000
Pasir 1 Glk 50,000 50,000
Pintu PVC Ijo 1 Bh 175,000 175,000
421,000

10/30/2020
Pasir 3 Glk 50000 150,000
Semen 5 Zak 52000 260,000
410,000

Lem Rajawali 12 Bj 12500 150,000

Lem Rajawali 5 Bj 13000 65,000
Alc 1 60000 60,000
125,000
Kabel 1 1/2 mm 20 m 8500 170,000

10/30/2020 Bahan 1,917,500

Total Bahan 63,055,000

Upah 21,775,000
10/31/2020
Semen 2 Zak 52000 104,000
Pasir 3 Glk 50000 150,000
254,000

11/2/2020
Pasir 5 Zak 50000 250,000
Semen 5 Glk 52000 260,000
Paralon 3/4 5 Bh 32000 160,000
Keni 10 Bh 2500 25,000
695,000
Pipa 3/4 1 Bh 30000 30,000
Keni 2 Bh 1000 2,000
T Pipa 1 Bh 2000 2,000
34,000
11/3/2020
Semen 4 Zak 47500 190,000
Pasir 4 Glk 50000 200,000
390,000

11/4/2020
Pasir 3 Glk 50000 150,000
Semen 2 Zak 52000 104,000
Semen A 2 Zak 47500 95,000
349,000

Batu Bata 50 Bh 800 40,000

Keramik 1 Dus 60000 60,000

11/7/2020
Pasir 1 Glk 50000 50,000
Semen 2 Zak 52500 105,000
155,000

11/1/2020
Keramik Mitra 2 Dus 49000 98,000
Keramik Atom 1 Dus 55000 55,000
KM Abu 100 Bj 1000 100,000
253,000
10/31/2020
Krmk Jupiter Brwn 5 Dus 65000 325,000
Krmk Hrzon Green 4 Dus 65000 260,000
Krmk Jupiter Beige 5 Dus 58000 290,000
875,000

Lampu LED Philips 2 Dus 84750 177,195

Kran Angsa 1 Bh 49000 49,000
Tmpt Sabun Cair 2 Bh 23000 46,000
272,195

11/7/2020 Bahan 3,199,500

Bahan Total 66,254,500
Upah 24,525,000
Total 90,779,500
 14 251
174
Sabtu, 15 Agustus 2020
1 btg 51000 51000
20 btg 37000 740000
28 btg 20500 574000
2 kg 18000 36000
1,401,000 Sabtu, 22 Agustus 2020

5.5 gledek 50000 275000

3.5 gledek 60000 210000
6 zak 52000 312000 Sabtu, 29 agustus 2020
2 zak 80000 160000 Upah Koef
2 m3 640000 1280000 Tukang 2
2,237,000 Pekerja 2
4 20000 100000

3,738,000

1 m3 680,000 680,000 Sabtu, 04 September 2020

1 kg 20,000 20,000 Upah Koef
1 Gledek 50,000 50,000 Tukang 2
1 Zak 52,000 52,000 Pekerja 2
802,000

1 Zak 52,000 52,000 Sabtu, 12 September 2020

1 m3 680,000 680,000
1 Zak 80,000 80,000 Ongkos Sewa Ngecor dan Upah
812,000 Sewa Molen 1
Upah Tukang 2
1 m3 700,000 700,000 Upah Pekerja 7
1 Gledek 50,000 50,000
750,000

5 kg 28,000 140,000 Tukang 2

20 kg 43,000 860,000 Pekerja 2
4 kg 39,000 156,000
1,156,000
9/19/2020
4 bh 8,000 32,000 Tukang
2 bh 50,000 100,000 Pekerja
1 bh 80,000 80,000
212,000

4 Gledek 50,000 200,000

 2 Gledek 80,000 160,000
4 Zak 52,000 208,000
568,000 Sabtu, 26 September 2020
10 bh 100,000 1,020,000 Tukang 2
10 bh 10,000 100,000 Pekerja 2
2 bh 25,000 50,000
1,170,000

Total 5,470,000

10/10/2020
Upah 3,120,000
10 Bh 130000 1,300,000
7 Ikat 200000 1,400,000 10/17/2020
2,700,000 Upah 2,860,000
+Ongkos 2,750,000
10/24/2020
20 Btg 39000 780,000 Upah 2,735,000
5 Btg 25000 125,000
2 Kg 18000 36,000 10/31/2020
941,000 Upah 2,860,000
11/8/2020
1 Kg 14000 14,000 Upah 2,750,000
1 Kg 14000 14,000
28,000

68 Pcs 7831.325 532,530

530,000

8 Bh 100000 800,000

5 Btg 25000 125,000

50 Btg 39000 1,950,000
10 Btg 60000 600,000
5 Kg 18000 90,000
2 3500 7,000
2,772,000

25 Btg 39000 975,000

2 Btg 73000 146,000
1 Bj 5000 5,000
1,126,000
25 Btg 39000 975,000
3 Btg 60000 180,000
1,155,000

Total 10,102,000 19,310,000

50 zak 47000 2,350,000

1 m3 1500000 1,500,000
15 Gledek 80000 1,200,000
1 Gledek 50000 50,000
2 zak 52500 105,000
10 lbr 20000 200,000
10 btg 39000 390,000
5 btg 25000 125,000
1 kg 18000 18,000
5,938,000 25,248,000

7 Dus 67500 472,500

4 Dus 63000 252,000
724,500

1 8500 8,500
1 63000 63,000
71,500

2 Zak 52500 105,000

1 Glk 50000 50,000
155,000

2 Zak 52000 104,000

1 Glk 50000 50,000
50 Bh 700 35,000
189,000

2 Dus 65000 130,000

2 Dus 65000 130,000
260,000
3 Dus 49000 147,000
407,000
1 Glk 50000 50,000
1 Zak 52000 52,000
102,000

3 Bh 22500 67,500
2 Bh 17500 35,000
2 Bh 10000 20,000
1 Bh 35000 35,000
1 Bh 175000 175,000
4 Bh 15000 60,000
1 Bh 125000 125,000
517,500

1,140,000
Hari Harga Total
6 150000 1,800,000
6 110000 1,320,000
Jumlah 3,120,000
Tukang (-1) 2,810,000
Total 2,650,000

Hari Harga Total

6 150000 1,800,000
6 110000 1,320,000
3,120,000

hr 400000 400000
OH 150000 300000
OH 125000 875000
1575000

OH 3 150000 900,000
OH 3 110000 660,000
260000 1,560,000

800000
770000
1,570,000
 10,475,000

OH 5.5 150,000 1,650,000

OH 4.25 110,000 935,000
2,585,000

13,060,000