Analisa 2017
Analisa 2017
HARGA
NO. PERALATAN SATUAN KET.
(Rp)
19 A M P Jam 5,600,000
HARGA
NO. URAIAN PEKERJA SATUAN KET.
(Rp)
1 Pekerja Hr 75,000
2 Mandor Hr 95,000
10 T u k a n g c a t Hr 90,000
11 K e p . t k . c a t Hr 110,000
12 T u k a n g p l i t u r Hr 90,000
13 T u k a n g j a l a n Hr 75,000
14 T u k a n g g a l i Hr 75,000
16 T k . l e i d e n g Hr 90,000
17 M a s i n i s Hr 175,000
18 P e m b . M a s i n i s Hr 110,000
19 P e n j a g a a p i Hr 75,000
20 P e n j a g a m a l a m Hr 75,000
21 Sopir Hr 170,000
509762178.xls 93 utk
DAFTAR HARGA SATUAN BAHAN BANGUNAN
HARGA
NO. J E N I S B A H A N SAT KET
(Rp)
I BAHAN DASAR
1 BATU KALI Bulat Utuh m3 250,000
Bulat Belah m3 300,000
Pecah 10/15 m3 300,000
Pecah 5/7 m3 350,000
Pecah 3/5 m3 360,000
2 KERIKIL Timbun m3 200,000
Sawur / Koral m3 180,000
Beton 0,5/1 m3 370,000
Beton 1/2 m3 400,000
Beton 2/3 m3 390,000
Biasa m3 260,000
Tras Giling m3 330,000
3 BATU BATA ex lokal bh 600
4 UBIN PORSELIN
Lokal 11 X 11 putih dos 43,000
11 X 11 warna dos 46,000
Lokal 15 X 15 putih dos 47,500
15 X 15 warna dos 49,000
5 MOZAIK PORSELIN
10 X 20 cm m2 55,000
15 X 15 cm m2 55,000
20 X 20 cm m2 60,000
20 X 25 cm m2 56,000
6 Keramik 30 X 30 cm m2 57,000
20 X 20 cm m2 56,000
33 x 33 cm m2 60,000
25 x 25 cm m2 55,000
15 x 20 cm m2 57,000
2,500
7 Parquet Jati m2 310,000
8 Batu Paros m2 115,000
9 Batu Tempel Hitam m2 120,000
10 GRANITO 40 x 40 cm m2 250,000
30 x 30 cm m2 320,000
11 Marmer m2 480,000
V.BAHAN CETAK
1 BUIS BETON Ø 10 cm - 100 cm bh 40,000
Ø 20 cm - 100 cm bh 50,000
Ø 30 cm - 100 cm bh 70,000
Ø 50 cm - 100 cm bh 135,000
Ø 60 cm - 100 cm bh 190,000
Ø 70 cm - 100 cm bh 265,000
HARGA
NO. J E N I S B A H A N SAT KET
(Rp)
U 10 cm - 100 cm bh 22,500
U 15 cm - 100 cm bh 40,000
U 20 cm - 100 cm bh 45,000
U 30 cm - 100 cm bh 55,000
U 50 cm - 100 cm bh 70,000
2 LUBANG ANGIN (ROSTER) PC + PASIR
10 X 20 cm bh 12,000
20 X 20 cm bh 16,000
25 X 25 cm bh 17,000
30 X 30 cm bh 19,000
15 X 25 cm bh 13,000
15 X 30 cm bh 16,000
VI . B A H A N B E S I
1 BESI BETON besi beton polos kg 11,300
besi beton prestress kg 16,000
besi beton ulir kg 13,000
VII . B A H A N P I P A
1 Pipa PVC SII SCJ , S - 12,5 (10 bar)
Pipa PVC DN 20 ( ½" ) AW JIS btg 30,000 panjang 4 m
Pipa PVC DN 25 ( ¾" ) AW JIS btg 36,000 panjang 4 m
Pipa PVC DN 32 ( 1" ) AW JIS btg 45,000 panjang 4 m
Pipa PVC DN 40 ( 1½" ) btg 68,000 panjang 4 m
Pipa PVC DN 63 ( 2" ) btg 105,000 panjang 4 m
Pipa PVC DN 90 ( 3" ) btg 185,000 panjang 4 m
Pipa PVC DN 110 ( 4" ) btg 280,000 panjang 4 m
Pipa PVC DN 160 ( 6" ) btg 550,000 panjang 4 m
Pipa PVC DN 200 ( 8" ) btg 1,050,000 panjang 4 m
Pipa PVC DN 250 ( 10" ) btg - panjang 4 m
Pipa PVC DN 315 ( 12" ) btg - panjang 4 m
VIII . B A H A N L A N G I T - L A N G I T
1 AKUSTIK-uk : 30 X 30 lbr 6,200
30 X 60 lbr 14,200
60 X 120 lbr 46,000
List Kayu Profil m' 5,000
2 SOFT BOARD-uk: 4'X 8'
Gypsum tebal 9 mm lbr 68,000
3 HARD BOARD-uk: 4'X 8' lbr 52,000
GYPROC uk.120cmx240cmx9mm lbr
4 PLY WOOD
Teak wood
90 X 210 X 3 mm lbr 75,000
. 120 X 240 X 3 mm lbr 95,000
. 90 X 210 X 4 mm lbr 80,000
. 90 X 210 X 9 mm lbr 125,000
. 90 X 210 X 12 mm lbr 170,000
. 90 X 210 X 15 mm lbr 240,000
. 90 X 210 X 18 mm lbr 310,000
HARGA
NO. J E N I S B A H A N SAT KET
(Rp)
Tripleks
. 120 X 240 X 3 mm lbr 60,000
. 120 X 240 X 4 mm lbr 70,000
. 120 X 240 X 6 mm lbr 80,000
Multipleks
. 120 X 240 X 9 mm lbr 160,000
. 120 X 240 X 12 mm lbr 180,000
. 120 X 240 X 15 mm lbr 190,000
. 120 X 240 X 18 mm lbr 230,000
Formika ukuran pintu lbr 75,000
IX . B A H A N F I N I S H I N G
1 KAYU
Menie kg 30,000
Dempul plamur kg 30,000
Ambril/amplas lbr 4,100
Batu Apung kg 35,000
Cat dasar kg 36,500
. Emco kg 55,000
. Yunior 66 (nippon paint) kg 58,000
- Koas bh 8,000
. Deculux kg 58,000
. Siralax ons 20,000
. Spiritus ltr 18,000
. Plitur jadi ltr 70,000
2 TEMBOK
Kalkarium kg 5,000
Kapur sirih kg 4,750
Plamur kg 32,000
Cat Tembok kg 23,000
Sintex 5 kg 115,000
Danabride 5 kg 115,000
Catylac 5 kg 125,000
Mowilex 2,50 kg 350,000
3 BESI
Menie kg 35,000
Cat mengkilat kg 58,000
Cat kg 85,000
Thinner A ltr 20,000
Minyak cat ltr 20,000
Thinner Super ltr 35,000
Residu (teer/aspal) drum 60,000
Fibre glass (tanki air)
kapasitas 550 liter. bh 1,050,000
kapasitas 1100 liter. bh 2,000,000
Lem Aica Aibon kg 65,000
HARGA
NO. J E N I S B A H A N SAT KET
(Rp)
X.BAHAN KACA
1 POLOS 3 mm m2 85,000
5 mm m2 95,000
2 ES KABUR 3 mm m2 85,000
5 mm m2 95,000
3 RAY BAND 3 mm m2 85,000
5 mm m2 92,000
1 KABEL LISTRIK
NYA : . 1 X 1 1/2 mm2 m' 3,300
2 SKAKELAR
Out bauw . Seri bh 21,000
. Engkel bh 15,000
. Engkel bh 12,000
2 group bh 245,000
3 group bh 360,000
Arde bh 16,000
T Biasa bh 13,000
Gantung bh 20,000
Kap bh 17,500
Kombinasi bh 350,000
Arde IB bh 15,000
XV . POMPA AIR.
1 POMPA AIR TANGAN
Dragon buatan Indonesia bh 310,000
2 POMPA AIR LISTRIK
Sanyo 100 watt bh 1,050,000
Fuji 250 watt bh 1,500,000
Shimizu . 100 watt bh 510,000
. 90 watt bh 380,000
Dab . 125 watt bh 400,000
. 175 watt bh 450,000
X VI . PAVING BLOCK
1 SQUARE Abu-abu m2 80,000
Merah/hitam m2 90,000
2 HOLLAND Abu-abu m2 80,000
Merah/hitam m2 90,000
3 UNIDECOR Abu-abu m2 75,000
Merah/hitam m2 90,000
4 UNI Abu-abu m2 80,000
Merah/hitam m2 90,000
5 TRIHEX Abu-abu m2 80,000
Merah/hitam m2 90,000
6 OLYMPIA HEXA Abu-abu m2 80,000
7 HEXAGONAL Abu-abu m2 90,000
Merah/hitam m2 80,000
8 CASTLE Abu-abu m2 90,000
9 TRAPEZ Abu-abu m2 80,000
10 TRAPEZ GRASS BLOCK
Abu-abu m2 80,000
11 STANDARD GRASS BLOCK ABU-ABU BH 8,500
12 BATACO BH 3,500
13 KANSTEEN m' 27,000
HARGA
NO. J E N I S B A H A N SAT KET
(Rp)
XVII. L A I N - L A I N
1 KREI 25 MM m2 50,000
2 Sliding Pintu J4 bh 235,000
3 Naco per Daun bh 35,000
4 Rolling door Besi m2 325,000
Rolling door Almunium m2 275,000
5 Awning Almunium m2 225,000
6 Kusen Almunium 4" Putih m' 85,000
7 WIDE FLANGE BEAM
150 X 75 X 5 X 7 X 12 btg 1,250,000
8 ASPAL.
Aspal Ex Pertamina isi Net 160 kg drum 1,050,000
HARGA SATUAN
NO. KODE URAIAN PEKERJAAN SAT PEKERJAAN
Rp
I A. 2.2.1 HARGA SATUAN PEKERJAAN PERSIAPAN
Pagar Sementara dari Seng Gelombang Tinggi 2,00
1 A.2.2.1.2 m' 679,679.00
m
2 A.2.2.1.4 Pengukuran dan Pemasangan Bouwplank m' 155,248.50
24 A.4.1.1.28 Membuat Ring Balok Beton Bertulang (11 x 11) cm m' 88,038.50
25 A.4.1.1.29 Membuat Ring Balok Beton Bertulang (10 x 15) cm m' 113,371.50
7 A.5.1.1.8 Memasang Bak Mandi Batu Bata Vol. 0,30 m3 Unit 1,501,093.54
A Tenaga 472,750.00
L.01 2 OH Pekerja 75,000.00 150,000.00
L.02 2 OH Tukang Kayu 95,000.00 190,000.00
L.02 1 OH Tukang Batu 95,000.00 95,000.00
L.03 0.3 OH Kepala Tukang 110,000.00 33,000.00
L.04 0.05 OH Mandor 95,000.00 4,750.00
B Bahan 1,412,925.00
1.25 Btg Kayu Dolken Ø 8 - 10 / 4 m 24,000.00 30,000.00
0.18 m3 Kayu 6,100,000.00 1,098,000.00
0.80 Kg Paku Biasa 2" - 5" 18,000.00 14,400.00
1.1 Kg Besi Strip 14,000.00 15,400.00
35 Kg Portland Sement 1,100.00 38,500.00
0.15 m3 Pasir pasang 370,000.00 55,500.00
0.1 m3 Pasir Beton 500,000.00 50,000.00
0.15 m3 Koral Beton 390,000.00 58,500.00
30 buah Batu bata Merah 600.00 18,000.00
0.25 Lbr Seng Plat 24,500.00 6,125.00
0.20 buah Jendela Naco 35,000.00 7,000.00
0.08 m2 Kaca Polos 85,000.00 6,800.00
0.15 buah Kunci Tanam 70,000.00 10,500.00
0.06 Lbr Plywood 4 mm 70,000.00 4,200.00
HARGA BAHAN/UPAH JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN
Rp Rp
C PERALATAN
D Jumlah A + B + C 1,885,675.00
E Overhead & Profit (contah 10%) 10% 188,567.50
F Harga Satuan Pekerjaan (D+E) 2,074,242.50
24 A.4.1.1.28 1 m' Membuat Ring Balok Beton Bertulang (11 x 11) cm 88,038.50
A Tenaga 20,515.00
L.01 0.180 OH Pekerja 75,000.00 13,500.00
L.02 0.020 OH Tukang batu 90,000.00 1,800.00
L.02 0.020 OH Tukang Kayu 95,000.00 1,900.00
L.02 0.020 OH Tukang Besi 90,000.00 1,800.00
L.03 0.006 OH Kepala Tukang 110,000.00 660.00
L.04 0.009 OH Mandor 95,000.00 855.00
B Bahan 59,520.00
0.002 m3 Kayu Klas III 3,800,000.00 7,600.00
0.01 Kg Paku Biasa 2" - 5" 18,000.00 180.00
3.0 Kg Besi Beton Polos 11,300.00 33,900.00
0.45 Kg Kawat Beton 16,000.00 7,200.00
4.0 Kg Portland Semen 1,100.00 4,400.00
0.006 m3 Pasir Beton 500,000.00 3,000.00
0.009 m3 Kerikil 360,000.00 3,240.00
C PERALATAN
D Jumlah A + B + C 80,035.00
E Overhead & Profit (contoh 10%) 10% 8,003.50
F Harga Satuan Pekerjaan (D+E) 88,038.50
25 A.4.1.1.29 1 m' Membuat Ring Balok Beton Bertulang (10 x 15) cm 113,371.50
A Tenaga 33,875.00
L.01 0.297 OH Pekerja 75,000.00 22,275.00
L.02 0.033 OH Tukang batu 90,000.00 2,970.00
L.02 0.033 OH Tukang Kayu 95,000.00 3,135.00
L.02 0.033 OH Tukang Besi 90,000.00 2,970.00
L.03 0.01 OH Kepala Tukang 110,000.00 1,100.00
L.04 0.015 OH Mandor 95,000.00 1,425.00
B Bahan 69,190.00
0.003 m3 Kayu Klas III 3,800,000.00 11,400.00
0.02 Kg Paku Biasa 2" - 5" 18,000.00 360.00
3.6 Kg Besi Beton Polos 11,300.00 40,680.00
0.05 Kg Kawat Beton 16,000.00 800.00
5.5 Kg Portland Semen 1,100.00 6,050.00
0.009 m3 Pasir Beton 500,000.00 4,500.00
0.015 m3 Kerikil 360,000.00 5,400.00
C PERALATAN
D Jumlah A + B + C 103,065.00
E Overhead & Profit (contoh 10%) 10% 10,306.50
F Harga Satuan Pekerjaan (D+E) 113,371.50
C PERALATAN 15,300
0.170 jam Sewa Alat 90,000 15,300
D Jumlah A + B + C 23,406.00
E Overhead & Profit (contoh 10%) 10% 2,340.60
F Harga Satuan Pekerjaan (D+E) 25,746.60
B Bahan 275,000.00
1 m2 Rolling Allumunium 275,000.00 275,000.00
C PERALATAN
D Jumlah A + B + C 460,750.00
E Overhead & Profit (contoh 10%) 10% 46,075.00
F Harga Satuan Pekerjaan (D+E) 506,825.00
B Bahan 156,199.79
6.177 kg Besi Strip 14,000.00 86,478.00
27.08 cm Pengelasan 2,574.66 69,721.79
C PERALATAN
D Jumlah A + B + C 466,354.79
E Overhead & Profit (contoh 10%) 10% 46,635.48
F Harga Satuan Pekerjaan (D+E) 512,990.27
A Tenaga 68,050.00
L.01 0.6 OH Pekerja 75,000.00 45,000.00
L.02 0.2 OH Tukang Batu 90,000.00 18,000.00
L.03 0.02 OH Kepala Tukang Batu 110,000.00 2,200.00
L.04 0.03 OH Mandor 95,000.00 2,850.00
B Bahan 161,450.00
140 Buah Bata Merah 600.00 84,000.00
43.5 Kg Portland Semen (PC) 1,100.00 47,850.00
0.08 m3 Pasir Pasang (PP) 370,000.00 29,600.00
C PERALATAN
D Jumlah A + B + C 229,500.00
E Overhead & Profit (contoh 10%) 10% 22,950.00
F Harga Satuan Pekerjaan (D+E) 252,450.00
Overhead & Profit (contoh 10%)
A Tenaga 68,050.00
L.01 0.6 OH Pekerja 75,000.00 45,000.00
L.02 0.2 OH Tukang Batu 90,000.00 18,000.00
L.03 0.02 OH Kepala Tukang Batu 110,000.00 2,200.00
L.04 0.03 OH Mandor 95,000.00 2,850.00
B Bahan 153,915.00
140 Buah Bata Merah 600.00 84,000.00
32.95 Kg Portland Semen (PC) 1,100.00 36,245.00
0.091 m3 Pasir Pasang (PP) 370,000.00 33,670.00
C PERALATAN
D Jumlah A + B + C 221,965.00
E Overhead & Profit (contoh 10%) 10% 22,196.50
F Harga Satuan Pekerjaan (D+E) 244,161.50
A Tenaga 68,050.00
L.01 0.6 OH Pekerja 75,000.00 45,000.00
L.02 0.2 OH Tukang Batu 90,000.00 18,000.00
L.03 0.02 OH Kepala Tukang Batu 110,000.00 2,200.00
L.04 0.03 OH Mandor 95,000.00 2,850.00
B Bahan 146,160.00
140 Buah Bata Merah 600.00 84,000.00
22.2 Kg Portland Semen (PC) 1,100.00 24,420.00
0.102 m3 Pasir Pasang (PP) 370,000.00 37,740.00
C PERALATAN
D Jumlah A + B + C 214,210.00
E Overhead & Profit (contoh 10%) 10% 21,421.00
F Harga Satuan Pekerjaan (D+E) 235,631.00
A Tenaga 68,050.00
L.01 0.6 OH Pekerja 75,000.00 45,000.00
L.02 0.2 OH Tukang Batu 90,000.00 18,000.00
L.03 0.02 OH Kepala Tukang Batu 110,000.00 2,200.00
L.04 0.03 OH Mandor 95,000.00 2,850.00
B Bahan 137,838.00
140 Buah Bata Merah 600.00 84,000.00
10.08 Kg Portland Semen (PC) 1,100.00 11,088.00
0.0925 m3 Pasir Pasang (PP) 370,000.00 34,225.00
0.0275 m3 Kapur Pasang (KP) 310,000.00 8,525.00
C PERALATAN
D Jumlah A + B + C 205,888.00
E Overhead & Profit (contoh 10%) 10% 20,588.80
F Harga Satuan Pekerjaan (D+E) 226,476.80
A Tenaga 34,025.00
L.01 0.30 OH Pekerja 75,000.00 22,500.00
L.02 0.1 OH Tukang Batu 90,000.00 9,000.00
L.03 0.01 OH Kepala Tukang 110,000.00 1,100.00
L.04 0.015 OH Mandor 95,000.00 1,425.00
B Bahan 70,560.00
70 Buah Bata Merah 5 x 11 x 22 600.00 42,000.00
11.50 Kg Portland Semen 1,100.00 12,650.00
0.043 m3 Pasir Pasang 370,000.00 15,910.00
C PERALATAN
D Jumlah A + B + C 104,585.00
E Overhead & Profit (contoh 10%) 10% 10,458.50
F Harga Satuan Pekerjaan (D+E) 115,043.50
A Tenaga 34,025.00
L.01 0.30 OH Pekerja 75,000.00 22,500.00
L.02 0.1 OH Tukang Batu 90,000.00 9,000.00
L.03 0.01 OH Kepala Tukang 110,000.00 1,100.00
L.04 0.015 OH Mandor 95,000.00 1,425.00
B Bahan 70,100.00
70 Buah Bata Merah 5 x 11 x 22 600.00 42,000.00
4.5 Kg Portland Semen 1,100.00 4,950.00
0.05 m3 Pasir Pasang 370,000.00 18,500.00
0.015 m3 Kapur Padam 310,000.00 4,650.00
C PERALATAN
D Jumlah A + B + C 104,125.00
E Overhead & Profit (contoh 10%) 10% 10,412.50
F Harga Satuan Pekerjaan (D+E) 114,537.50
A Tenaga 34,025.00
L.01 0.30 OH Pekerja 75,000.00 22,500.00
L.02 0.1 OH Tukang Batu 90,000.00 9,000.00
L.03 0.01 OH Kepala Tukang 110,000.00 1,100.00
L.04 0.015 OH Mandor 95,000.00 1,425.00
B Bahan 57,840.00
70 Buah Bata Merah 5 x 11 x 22 600.00 42,000.00
0.018 m3 Semen Merah 200,000.00 3,600.00
0.018 m3 Pasir Pasang 370,000.00 6,660.00
0.018 m3 Kapur Padam 310,000.00 5,580.00
C PERALATAN
D Jumlah A + B + C 91,865.00
E Overhead & Profit (contoh 10%) 10% 9,186.50
F Harga Satuan Pekerjaan (D+E) 101,051.50
16 A.4.4.1.16 1 m2 Pemasangan Dinding HB/CB 20, speci camp. 1SP : 3PP 442,322.10
A Tenaga 43,110.00
L.01 0.350 OH Pekerja 75,000.00 26,250.00
L.02 0.150 OH Tukang Batu 90,000.00 13,500.00
L.03 0.015 OH Kepala Tukang 110,000.00 1,650.00
L.04 0.018 OH Mandor 95,000.00 1,710.00
17 A.4.4.1.17 1 m2 Pemasangan Dinding HB/CB 20, speci camp. 1SP : 4PP 452,897.50
A Tenaga 43,110.00
L.01 0.350 OH Pekerja 75,000.00 26,250.00
L.02 0.150 OH Tukang Batu 90,000.00 13,500.00
L.03 0.015 OH Kepala Tukang 110,000.00 1,650.00
L.04 0.018 OH Mandor 95,000.00 1,710.00
B Bahan 368,615.00
12.500 buah Batako 4,250.00 53,125.00
24.260 kg PC 1,100.00 26,686.00
0.772 m3 Pasir Pasang 370,000.00 285,640.00
0.280 kg Besi Angkur Ø 8 mm 11,300.00 3,164.00
C PERALATAN
D Jumlah A + B + C 411,725.00
E Overhead & Profit (contoh 10%) 10% 41,172.50
F Harga Satuan Pekerjaan (D+E) 452,897.50
18 A.4.4.1.18 1 m2 Pemasangan Dinding HB/CB 15, speci camp. 1SP : 3PP 347,124.80
A Tenaga 37,640.00
L.01 0.320 OH Pekerja 75,000.00 24,000.00
L.02 0.120 OH Tukang Batu 90,000.00 10,800.00
L.03 0.012 OH Kepala Tukang 110,000.00 1,320.00
L.04 0.016 OH Mandor 95,000.00 1,520.00
B Bahan 277,928.00
12.500 buah Batako 3,700.00 46,250.00
22.740 kg PC 1,100.00 25,014.00
0.550 m3 Pasir Pasang 370,000.00 203,500.00
0.280 kg Besi Angkur Ø 8 mm 11,300.00 3,164.00
C PERALATAN
D Jumlah A + B + C 315,568.00
E Overhead & Profit (contoh 10%) 10% 31,556.80
F Harga Satuan Pekerjaan (D+E) 347,124.80
19 A.4.4.1.19 1 m2 Pemasangan Dinding HB/CB 15, speci camp. 1SP : 4PP 354,655.40
A Tenaga 37,640.00
L.01 0.320 OH Pekerja 75,000.00 24,000.00
L.02 0.120 OH Tukang Batu 90,000.00 10,800.00
L.03 0.012 OH Kepala Tukang 110,000.00 1,320.00
L.04 0.016 OH Mandor 95,000.00 1,520.00
B Bahan 284,774.00
12.500 buah Batako 3,700.00 46,250.00
18.200 kg PC 1,100.00 20,020.00
0.582 m3 Pasir Pasang 370,000.00 215,340.00
0.280 kg Besi Angkur Ø 8 mm 11,300.00 3,164.00
C PERALATAN
D Jumlah A + B + C 322,414.00
E Overhead & Profit (contoh 10%) 10% 32,241.40
F Harga Satuan Pekerjaan (D+E) 354,655.40
20 A.4.4.1.20 1 m2 Pemasangan Dinding HB/CB 10, speci camp. 1SP : 3PP 255,524.50
A Tenaga 34,025.00
L.01 0.300 OH Pekerja 75,000.00 22,500.00
L.02 0.100 OH Tukang Batu 90,000.00 9,000.00
L.03 0.010 OH Kepala Tukang 110,000.00 1,100.00
L.04 0.015 OH Mandor 95,000.00 1,425.00
21 A.4.4.1.21 1 m2 Pemasangan Dinding HB/CB 10, speci camp. 1SP : 4PP 261,626.20
A Tenaga 34,025.00
L.01 0.300 OH Pekerja 75,000.00 22,500.00
L.02 0.100 OH Tukang Batu 90,000.00 9,000.00
L.03 0.010 OH Kepala Tukang 110,000.00 1,100.00
L.04 0.015 OH Mandor 95,000.00 1,425.00
B Bahan 203,817.00
12.500 buah Batako 3,500.00 43,750.00
12.130 kg PC 1,100.00 13,343.00
0.388 m3 Pasir Pasang 370,000.00 143,560.00
0.280 kg Besi Angkur Ø 8 mm 11,300.00 3,164.00
C PERALATAN
D Jumlah A + B + C 237,842.00
E Overhead & Profit (contoh 10%) 10% 23,784.20
F Harga Satuan Pekerjaan (D+E) 261,626.20
C PERALATAN
D Jumlah A + B + C 119,350.05
E Overhead & Profit (contoh 10%) 10% 11,935.01
F Harga Satuan Pekerjaan (D+E) 131,285.06
C PERALATAN
D Jumlah A + B + C 134,416.55
E Overhead & Profit (contoh 10%) 10% 13,441.66
F Harga Satuan Pekerjaan (D+E) 147,858.21
A Tenaga 46,780.00
A Tenaga 58,715.00
L.01 0.450 OH Pekerja 75,000.00 33,750.00
L.02 0.225 OH Tukang batu 90,000.00 20,250.00
L.03 0.023 OH Kepala Tukang 110,000.00 2,530.00
L.04 0.023 OH Mandor 95,000.00 2,185.00
B Bahan 27,500.00
10 Kg Portland Semen 1,100.00 11,000.00
15 m3 Batu Traso 1,100.00 16,500.00
C PERALATAN
D Jumlah A + B + C 86,215.00
E Overhead & Profit (contoh 10%) 10% 8,621.50
F Harga Satuan Pekerjaan (D+E) 94,836.50
Tenaga 39,075.00
Tenaga 26,050.00
L.01 0.20 OH Pekerja 75,000.00 15,000.00
L.02 0.10 OH Tukang batu 90,000.00 9,000.00
L.03 0.010 OH Kepala Tukang 110,000.00 1,100.00
L.04 0.010 OH Mandor 95,000.00 950.00
Bahan 3,575.00
3.25 Kg Portland Semen 1,100.00 3,575.00
C PERALATAN
D Jumlah A + B + C 29,625.00
E Overhead & Profit (contoh 10%) 10% 2,962.50
F Harga Satuan Pekerjaan (D+E) 32,587.50
Tenaga 26,050.00
L.01 0.20 OH Pekerja 75,000.00 15,000.00
L.02 0.10 OH Tukang batu 90,000.00 9,000.00
L.03 0.010 OH Kepala Tukang 110,000.00 1,100.00
L.04 0.010 OH Mandor 95,000.00 950.00
Bahan 11,729.00
6.34 Kg Portland Semen 1,850.00 11,729.00
C PERALATAN
D Jumlah A + B + C 37,779.00
E Overhead & Profit (contoh 10%) 10% 3,777.90
F Harga Satuan Pekerjaan (D+E) 41,556.90
Tenaga 26,050.00
L.01 0.20 OH Pekerja 75,000.00 15,000.00
L.02 0.10 OH Tukang batu 90,000.00 9,000.00
L.03 0.010 OH Kepala Tukang 110,000.00 1,100.00
L.04 0.010 OH Mandor 95,000.00 950.00
Bahan 6,012.50
3.25 Kg Mortar Siap Pakai 1,850.00 6,012.50
C PERALATAN
D Jumlah A + B + C 32,062.50
E Overhead & Profit (contoh 10%) 10% 3,206.25
F Harga Satuan Pekerjaan (D+E) 35,268.75
D Jumlah A + B + C 99,787.27
E Overhead & Profit (contoh 10%) 10% 9,978.73
F Harga Satuan Pekerjaan (D+E) 109,766.00
A Tenaga 16,765.00
L.01 0.090 OH Pekerja 75,000.00 6,750.00
L.02 0.090 OH Tukang Batu 95,000.00 8,550.00
L.03 0.009 OH Kepala Tukang 110,000.00 990.00
L.04 0.005 OH Mandor 95,000.00 475.00
B Bahan 49,814.00
5.30 Buah Ubin Plin Pc Abu-abu 15x20 cm 6,000.00 31,800.00
1.2 Kg Portland Semen 1,100.00 1,364.00
0.045 m3 Pasir Pasang 370,000.00 16,650.00
C PERALATAN
D Jumlah A + B + C 66,579.00
E Overhead & Profit (contoh 10%) 10% 6,657.90
F Harga Satuan Pekerjaan (D+E) 73,236.90
C PERALATAN
D Jumlah A + B + C 209,884.00
E Overhead & Profit (contoh 10%) 10% 20,988.40
F Harga Satuan Pekerjaan (D+E) 230,872.40
HARGA BAHAN/UPAH JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN
Rp Rp
9 A.4.4.3.33 1 m2 Pemasangan lantai Keramik Uk. 10 x 10 cm / 5 x 20 cm 236,812.40
A Tenaga 92,925.00
L.01 0.70 OH Pekerja 75,000.00 52,500.00
L.02 0.350 OH Tukang Batu 95,000.00 33,250.00
L.03 0.035 OH Kepala Tukang 110,000.00 3,850.00
L.04 0.035 OH Mandor 95,000.00 3,325.00
B Bahan 122,359.00
106.00 Buah Keramik 10 x 10 cm / 5 x 20 cm 550.00 58,300.00
8.19 Kg Portland Semen 1,100.00 9,009.00
3.20 Kg Semen Warna 12,000.00 38,400.00
0.0450 m3 Pasir Pasang 370,000.00 16,650.00
C PERALATAN
D Jumlah A + B + C 215,284.00
E Overhead & Profit (contoh 10%) 10% 21,528.40
F Harga Satuan Pekerjaan (D+E) 236,812.40
C PERALATAN
D Jumlah A + B + C 138,340.00
E Overhead & Profit (contoh 10%) 10% 13,834.00
F Harga Satuan Pekerjaan (D+E) 152,174.00
A Tenaga 10,050.00
L.01 0.03 OH Pekerja 75,000.00 2,250.00
B Bahan 18,880.00
C PERALATAN
D Jumlah A + B + C 28,930.00
A Tenaga 22,290.00
L.01 0.12 OH Pekerja 75,000.00 9,000.00
B Bahan 75,300.00
C PERALATAN
D Jumlah A + B + C 97,590.00
A Tenaga 18,575.00
L.01 0.10 OH Pekerja 75,000.00 7,500.00
B Bahan 83,260.00
C PERALATAN
D Jumlah A + B + C 101,835.00
A Tenaga 18,575.00
L.01 0.10 OH Pekerja 75,000.00 7,500.00
B Bahan 69,900.00
C PERALATAN
D Jumlah A + B + C 88,475.00
A Tenaga 18,575.00
L.01 0.10 OH Pekerja 75,000.00 7,500.00
L.02 0.10 OH Tukang Kayu 95,000.00 9,500.00
L.03 0.01 OH Kepala Tukang 110,000.00 1,100.00
L.04 0.005 OH Mandor 95,000.00 475.00
D Jumlah A + B + C 45,365.00
A Tenaga 148,600.00
L.01 0.8 OH Pekerja 75,000.00 60,000.00
L.02 0.8 OH Tukang Kayu 95,000.00 76,000.00
B Bahan 345,180.00
C PERALATAN
D Jumlah A + B + C 493,780.00
A Tenaga 13,275.00
B Bahan 26,457.00
C PERALATAN
D Jumlah A + B + C 39,732.00
A Tenaga 92,875.00
L.01 0.5 OH Pekerja 75,000.00 37,500.00
L.02 0.5 OH Tukang Kayu 95,000.00 47,500.00
L.03 0.05 OH Kepala Tukang 110,000.00 5,500.00
L.04 0.025 OH Mandor 95,000.00 2,375.00
B Bahan 107,550.00
3.6 m' Profil Allumunium "T" 4,000.00 14,400.00
0.15 kg Kawat Ø 4 mm 7,000.00 1,050.00
1.05 bh Ramset 22,000.00 23,100.00
1.5 lmb Akuatik 60 x 120 cm 46,000.00 69,000.00
C PERALATAN
D Jumlah A + B + C 200,425.00
E Overhead & Profit (contoh 10%) 10% 20,042.50
F Harga Satuan Pekerjaan (D+E) 220,467.50
A Tenaga 19,960.00
L.01 0.15 OH Pekerja 75,000.00 11,250.00
L.02 0.075 OH Tukang Kayu 95,000.00 7,125.00
B Bahan 60,000.00
C PERALATAN
D Jumlah A + B + C 79,960.00
A Tenaga 20,015.00
L.01 0.15 OH Pekerja 75,000.00 11,250.00
L.02 0.075 OH Tukang Kayu 95,000.00 7,125.00
L.03 0.008 OH Kepala Tukang 110,000.00 880.00
L.04 0.008 OH Mandor 95,000.00 760.00
B Bahan 108,750.00
C PERALATAN
D Jumlah A + B + C 128,765.00
A Tenaga 20,015.00
L.01 0.15 OH Pekerja 75,000.00 11,250.00
L.02 0.075 OH Tukang Kayu 95,000.00 7,125.00
L.03 0.008 OH Kepala Tukang 110,000.00 880.00
L.04 0.008 OH Mandor 95,000.00 760.00
B Bahan 96,300.00
D Jumlah A + B + C 116,315.00
A Tenaga 51,390.00
L.01 0.4 OH Pekerja 75,000.00 30,000.00
L.02 0.2 OH Tukang Kayu 95,000.00 19,000.00
L.03 0.02 OH Kepala Tukang 110,000.00 2,200.00
B Bahan 42,390.00
D Jumlah A + B + C 93,780.00
A Tenaga 51,390.00
L.01 0.4 OH Pekerja 75,000.00 30,000.00
L.02 0.2 OH Tukang Kayu 95,000.00 19,000.00
B Bahan 54,640.00
C PERALATAN
D Jumlah A + B + C 106,030.00
A Tenaga 51,390.00
L.01 0.4 OH Pekerja 75,000.00 30,000.00
L.02 0.2 OH Tukang Kayu 95,000.00 19,000.00
B Bahan 57,440.00
C PERALATAN
D Jumlah A + B + C 108,830.00
B Bahan 84,900.00
0.6 Lbr Rooflight 90 x 180 140,000.00 84,000.00
C PERALATAN
D Jumlah A + B + C 103,200.00
A Tenaga 19,265.00
L.01 0.14 OH Pekerja 75,000.00 10,500.00
L.02 0.075 OH Tukang Kayu 95,000.00 7,125.00
C PERALATAN
D Jumlah A + B + C 61,845.00
A Tenaga 18,585.00
B Bahan 45,300.00
C PERALATAN
D Jumlah A + B + C 63,885.00
A Tenaga 18,585.00
L.01 0.14 OH Pekerja 75,000.00 10,500.00
L.02 0.07 OH Tukang Kayu 95,000.00 6,650.00
B Bahan 45,900.00
C PERALATAN
D Jumlah A + B + C 64,485.00
A Tenaga 18,585.00
L.01 0.14 OH Pekerja 75,000.00 10,500.00
B Bahan 48,480.00
C PERALATAN
D Jumlah A + B + C 67,065.00
E Overhead & Profit (contoh 10%) 10% 6,706.50
A Tenaga 18,585.00
L.01 0.14 OH Pekerja 75,000.00 10,500.00
L.02 0.070 OH Tukang Kayu 95,000.00 6,650.00
L.03 0.007 OH Kepala Tukang 110,000.00 770.00
L.04 0.007 OH Mandor 95,000.00 665.00
B Bahan 42,650.00
0.49 Lbr Asbes Gelombang 83,000.00 40,670.00
0.12 Kg Paku Pancing 60 x 230 16,500.00 1,980.00
C PERALATAN
D Jumlah A + B + C 61,235.00
E Overhead & Profit (contoh 10%) 10% 6,123.50
F Harga Satuan Pekerjaan (D+E) 67,358.50
A Tenaga 18,585.00
L.01 0.14 OH Pekerja 75,000.00 10,500.00
L.02 0.070 OH Tukang Kayu 95,000.00 6,650.00
L.03 0.007 OH Kepala Tukang 110,000.00 770.00
L.04 0.007 OH Mandor 95,000.00 665.00
B Bahan 45,870.00
0.57 Lbr Asbes Gelombang 77,000.00 43,890.00
0.12 Kg Paku Pancing 60 x 230 16,500.00 1,980.00
C PERALATAN
D Jumlah A + B + C 64,455.00
E Overhead & Profit (contoh 10%) 10% 6,445.50
F Harga Satuan Pekerjaan (D+E) 70,900.50
C PERALATAN
D Jumlah A + B + C 61,535.00
E Overhead & Profit (contoh 10%) 10% 6,153.50
F Harga Satuan Pekerjaan (D+E) 67,688.50
C PERALATAN
D Jumlah A + B + C 50,425.00
E Overhead & Profit (contoh 10%) 10% 5,042.50
F Harga Satuan Pekerjaan (D+E) 55,467.50
A Tenaga 278,425.00
L.01 0.700 OH Pekerja 75,000.00 52,500.00
L.02 2.100 OH Tukang Kayu 95,000.00 199,500.00
L.03 0.210 OH Kepala Tukang 110,000.00 23,100.00
L.04 0.035 OH Mandor 95,000.00 3,325.00
B Bahan 285,540.00
0.025 m3 Kayu Klas II (Kamfer), papan 7,800,000.00 195,000.00
0.030 Kg Paku Biasa 1/2" - 1" 18,000.00 540.00
0.500 Ltr Lem Kayu 20,000.00 10,000.00
1.000 Lbr Plywood tebal 4 mm uk.90x220cm 80,000.00 80,000.00
C PERALATAN
D Jumlah A + B + C 563,965.00
E Overhead & Profit (contoh 10%) 10% 56,396.50
F Harga Satuan Pekerjaan (D+E) 620,361.50
A Tenaga 338,135.00
L.01 0.850 OH Pekerja 75,000.00 63,750.00
L.02 2.550 OH Tukang Kayu 95,000.00 242,250.00
L.03 0.255 OH Kepala Tukang 110,000.00 28,050.00
L.04 0.043 OH Mandor 95,000.00 4,085.00
B Bahan 314,640.00
0.025 m3 Kayu Klas II (Kamfer), papan 7,800,000.00 195,000.00
0.03 Kg Paku Biasa 1/2" - 1" 18,000.00 540.00
0.08 kg Lem Kayu 20,000.00 1,600.00
1 Lbr Teakwood (90 x 220) cm x 4 mm 80,000.00 80,000.00
0.5 Lbr Formika 75,000.00 37,500.00
C PERALATAN
D Jumlah A + B + C 652,775.00
E Overhead & Profit (contoh 10%) 10% 65,277.50
F Harga Satuan Pekerjaan (D+E) 718,052.50
A Tenaga 238,650.00
L.01 0.6 OH Pekerja 75,000.00 45,000.00
L.02 1.8 OH Tukang Kayu 95,000.00 171,000.00
L.03 0.18 OH Kepala Tukang 110,000.00 19,800.00
L.04 0.03 OH Mandor 95,000.00 2,850.00
B Bahan 164,000.00
0.007 m3 Kayu klas I (Jati), papan 23,000,000.00 161,000.00
0.1 Kg Paku Biasa 2" - 5" 18,000.00 1,800.00
0.15 Kg Paku Sekrup 3,5" 8,000.00 1,200.00
C PERALATAN
D Jumlah A + B + C 402,650.00
E Overhead & Profit (contoh 10%) 10% 40,265.00
F Harga Satuan Pekerjaan (D+E) 442,915.00
B Bahan 750.00
0.05 Kg Soda Api 15,000.00 750.00
C PERALATAN
D Jumlah A + B + C 12,285.00
E Overhead & Profit (contoh 10%) 10% 1,228.50
B Bahan 650.00
C PERALATAN
D Jumlah A + B + C 12,185.00
C PERALATAN
D Jumlah A + B + C 83,937.50
E Overhead & Profit (contoh 10%) 10% 8,393.75
F Harga Satuan Pekerjaan (D+E) 92,331.25
A Tenaga 85,410.00
L.01 0.075 OH Pekerja 75,000.00 5,625.00
L.02 0.75 OH Tukang Batu 95,000.00 71,250.00
L.03 0.075 OH Kepala Tukang 110,000.00 8,250.00
L.04 0.003 OH Mandor 95,000.00 285.00
7 A.5.1.1.8 1 Unit Memasang Bak Mandi Batu Bata Vol. 0,30 m3 1,501,093.54
A Tenaga 770,850.00
L.01 6.00 OH Pekerja 75,000.00 450,000.00
L.02 3.00 OH Tukang Batu 95,000.00 285,000.00
L.03 0.30 OH Kepala Tukang 110,000.00 33,000.00
L.04 0.03 OH Mandor 95,000.00 2,850.00
B Bahan 593,780.49
150.0 bh Batu Bata 600.00 90,000.00
120 Kg Portland Semen 0.11 1,100.00 132,000.00
0.3 m3 Pasir Pasang 0.0121 370,000.00 111,000.00
360 buah Porselen 11 x 11 cm 82.6446 524.39 188,780.49
6 Kg Semen Nat 12,000.00 72,000.00
C PERALATAN
D Jumlah A + B + C 1,364,630.49
E Overhead & Profit (contoh 10%) 10% 136,463.05
F Harga Satuan Pekerjaan (D+E) 1,501,093.54
C PERALATAN
D Jumlah A + B + C 46,825.00
E Overhead & Profit (contoh 10%) 10% 4,682.50
F Harga Satuan Pekerjaan (D+E) 51,507.50
28 A.5.1.1.33 1 m' Pemasangan Pipa Air Limbah Jenis Pipa Tanah Ø 20 84,392.00
cm
A Tenaga 10,620.00
L.01 0.080 OH Pekerja 75,000.00 6,000.00
L.02 0.040 OH Tukang Batu 95,000.00 3,800.00
L.03 0.004 OH Kepala Tukang 110,000.00 440.00
L.04 0.004 OH Mandor 95,000.00 380.00
B Bahan 66,100.00
1.60 bh pipa tanah 12,000.00 19,200.00
35.00 kg Semen Portlan 1,100.00 38,500.00
0.014 m3 Pasir Pasang 370,000.00 5,180.00
0.014 m3 Pasir Urug 230,000.00 3,220.00
-
C PERALATAN
D Jumlah A + B + C 37,985.00
E Overhead & Profit (contoh 10%) 10% 3,798.50
F Harga Satuan Pekerjaan (D+E) 41,783.50