Anda di halaman 1dari 3

Berikut adalah perhitungan kredit pajak PT VRIZY INCREDIBLE

No Keterangan Rp
1 Penghasilan Kotor 3,348,000,000.00
2 Kredit Pajak PPh 21 51,821,000.00
3 Kredit Pajak PPh 23 0
4 Pajak Penghasilan Badan 233,817,090.58

Perhitungan Penghasilan Kotor :


Penjualan Indonesia Style 2,440,000,000
Penjualan American Style 544,000,000
Penjualan Europan Style 310,000,000
Penjualan Sweden Style 54,000,000
3,348,000,000
Perhitungan Kredit Pajak PPh 21 :
Direktur Utama PKP Setahun 687,000,000.00
PPh Pasal 21
50.000.000 X 5% = 2,500,000
200.000.000 X 15% = 30,000,000
250.000.000 X 25% = 62,500,000
185.800.000 X 35% = 55,740,000
150,740,000
PPh Pasal 21 per bulan 12,561,666.67

Wakil Direktur PKP Setahun 624,000,000.00


PPh Pasal 21
50.000.000 X 5% = 2,500,000
200.000.000 X 15% = 30,000,000
250.000.000 X 25% = 62,500,000
123.400.000 X 30% = 37,020,000
132,020,000
PPh Pasal 21 per bulan 11,001,666.67

General Manager PKP Setahun 561,000,000.00


PPh Pasal 21
50.000.000 X 5% = 2,500,000
200.000.000 X 15% = 30,000,000
250.000.000 X 25% = 62,500,000
61.000.000 x 30% = 18,300,000
113,300,000
PPh Pasal 21 per bulan 9,441,666.67

Kepala Departemen Penagihan PKP Setahun 306,900,000.00


PPh Pasal 21
50.000.000 X 5% = 2,500,000
200.000.000 X 15% = 30,000,000
56.900.000 X 25% = 14,225,000
46,725,000
PPh Pasal 21 per bulan 3,893,750.00

Kepala Departemen Penjualan PKP Setahun 357,300,000.00


PPh Pasal 21
50.000.000 X 5% = 2,500,000
200.000.000 X 15% = 30,000,000
107.300.000 X 25% = 26,825,000
59,325,000
PPh Pasal 21 per bulan 4,943,750.00
Kepala Akuntansi & Pajak PKP Setahun 340,860,000.00
PPh Pasal 21
50.000.000 X 5% = 2,500,000
200.000.000 X 15% = 30,000,000
90.860.000 X 25% = 22,715,000
55,215,000
PPh Pasal 21 per bulan 4,601,250.00

Kepala Departemen Pengadaan PKP Setahun 315,900,000.00


PPh Pasal 21
50.000.000 X 5% = 2,500,000
200.000.000 X 15% = 30,000,000
65.900.000 X 25% = 16,475,000
48,975,000
PPh Pasal 21 per bulan 4,081,250.00

Staff Penjualan PKP Setahun 41,340,000.00


PPh Pasal 21
41.340.000 X 5% = 2,067,000

PPh Pasal 21 per bulan 172,250.00

Staff Pengiriman PKP Setahun 45,840,000.00


PPh Pasal 21
45.840.000 X 5% = 2,292,000

PPh Pasal 21 per bulan 191,000.00

Staff Penagihan PKP Setahun 41,340,000.00


PPh Pasal 21
41.340.000 X 5% = 2,067,000

PPh Pasal 21 per bulan 172,250.00

Staff Warehouse PKP Setahun 45,840,000.00


PPh Pasal 21
45.840.000 X 5% = 2,292,000

PPh Pasal 21 per bulan 191,000.00

Staff Mail Room PKP Setahun 45,840,000.00


PPh Pasal 21
45.840.000 X 5% = 2,292,000

PPh Pasal 21 per bulan 191,000.00

Staff Penerimaan PKP Setahun 45,840,000.00


PPh Pasal 21
45.840.000 X 5% = 2,292,000

PPh Pasal 21 per bulan 191,000.00

Pajak Penghasilan Badan (Sudah Koreksi Fiskal)

Laba Sebelum Pajak Penghasilan 935,268,362.00


Pajak 25% 233,817,090.50
Laba Setelah Pajak Penghasilan 701,451,271.50

Anda mungkin juga menyukai