Anda di halaman 1dari 11

Nomor Surat Leg/SRT-019/III/2018

Nama Emiten PT Industri dan Perdagangan Bintraco Dharma Tbk


Kode Emiten CARS
Perihal Penyampaian Laporan Keuangan Tahunan

Perseroan dengan ini menyampaikan laporan keuangan untuk Tahun Bulan yang berakhir pada 31/12/2017 dengan ikhtisar sebagai berikut :

Informasi mengenai anak perusahaan Perseroan sebagai berikut :

No Nama Kegiatan Lokasi Tahun Status Jumlah Aset Satuan Mata Persentase
Usaha Komersil Operasi Uang (%)
1 PT Andalan Perdagangan Semarang 1997 Beroperas 0 RIBUAN IDR 0.0
Adhi Niaga Umum/
General
Trading
2 PT Gema Otomotif/ Jakarta 2002 Beroperas 33.757.391 RIBUAN IDR 99.99
Adipradana Automotive
Indah
3 PT Bahtera Otomotif/ Jakarta 2004 Beroperas 350.280.232 RIBUAN IDR 66.7
Multi Niaga Automotive
4 PT Andalan Keuangan/Fin Jakarta 1995 Beroperas 5.606.625.003 RIBUAN IDR 96.0
Finance ance
Indonesia
5 PT New Ratna Otomotif/ Semarang 1961 Beroperas 2.694.977.219 RIBUAN IDR 90.0
Motor Automotive
6 PT Semarang Property Semarang 1975 Beroperas 32.463.847 RIBUAN IDR 65.0
Diamond Citra

Dokumen ini merupakan dokumen resmi PT Industri dan Perdagangan Bintraco Dharma Tbk yang tidak memerlukan tanda tangan karena

dihasilkan secara elektronik. PT Industri dan Perdagangan Bintraco Dharma Tbk bertanggung jawab penuh atas informasi tertera di dalam

dokumen ini.
[1000000] General information

Informasi umum General information


31 December 2017
Nama entitas PT Industri dan Perdagangan Entity name
Bintraco Dharma Tbk
Penjelasan perubahan nama dari akhir Explanation of change in name from the
periode laporan sebelumnya end of the preceding reporting period
Kode entitas CARS Entity code
Nomor identifikasi entitas AA752 Entity identification number
Industri utama entitas Umum / General Entity main industry
Sektor 9. Trade, Services & Investment Sector
Subsektor 91. Wholesale (Durable & Subsector
Non-Durable Goods)
Informasi pemegang saham pengendali National Corporation Controlling shareholder information
Jenis entitas Local Company - Indonesia Type of entity
Jurisdiction
Jenis efek yang dicatatkan Saham / Stock Type of listed securities
Jenis papan perdagangan tempat Pengembangan / Development Type of board on which the entity is
entitas tercatat listed
Apakah merupakan laporan keuangan Entitas grup / Group entity Whether the financial statements are of
satu entitas atau suatu kelompok entitas an individual entity or a group of entities
Periode penyampaian laporan Tahunan / Annual Period of financial statements
keuangan submissions
Tanggal awal periode berjalan January 01, 2017 Current period start date
Tanggal akhir periode berjalan December 31, 2017 Current period end date
Tanggal akhir tahun sebelumnya December 31, 2016 Prior year end date
Tanggal awal periode sebelumnya January 01, 2016 Prior period start date
Tanggal akhir periode sebelumnya December 31, 2016 Prior period end date
Mata uang pelaporan Rupiah / IDR Description of presentation currency
Kurs konversi pada tanggal pelaporan Conversion rate at reporting date if
jika mata uang penyajian selain rupiah presentation currency is other than
rupiah
Pembulatan yang digunakan dalam Satuan Penuh / Full Amount Level of rounding used in financial
penyajian jumlah dalam laporan statements
keuangan
Jenis laporan atas laporan keuangan Diaudit / Audited Type of report on financial statements
Jenis opini auditor Wajar Tanpa Pengecualian / Type of auditor's opinion
Unqualified
Hal yang diungkapkan dalam paragraf Matters disclosed in emphasis-of-matter
pendapat untuk penekanan atas suatu or other-matter paragraph, if any
masalah atau paragraf penjelasan
lainnya, jika ada
Hasil penugasan review Result of review engagement
Tanggal laporan audit atau hasil laporan February 26, 2018 Date of auditor's opinion or result of
review review report
Auditor tahun berjalan Amir Abadi Jusuf, Aryanto, Current year auditor
Mawar & Rekan
Nama partner audit tahun berjalan Didik Wahyudiyanto Name of current year audit signing
partner
Lama tahun penugasan partner yang Number of years served as audit signing
menandatangani partner
Auditor tahun sebelumnya Amir Abadi Jusuf, Aryanto, Prior year auditor
Mawar & Rekan
Nama partner audit tahun sebelumnya Rudi Hartono Purba Name of prior year audit signing partner
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM
peraturan BAPEPAM LK VIII G 11 LK VIII G 11 rules concerning
tentang tanggung jawab direksi atas responsibilities of board of directors on
laporan keuangan financial statements
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM
peraturan BAPEPAM LK VIII A dua LK VIII A two rules concerning
tentang independensi akuntan yang independence of accountant providing
memberikan jasa audit di pasar modal audit services in capital market
[1210000] Statement of financial position presented using current and
non-current - General Industry

Laporan posisi Statement of financial


keuangan position
31 December 2017 31 December 2016
Aset Assets
Aset lancar Current assets
Kas dan setara kas 292,036,412,464 209,172,426,847 Cash and cash equivalents
Piutang usaha Trade receivables
Piutang usaha pihak 485,742,376,970 335,819,911,136 Trade receivables third
ketiga parties
Piutang usaha pihak 110,459,034,449 50,862,913,093 Trade receivables
berelasi related parties
Piutang sewa pembiayaan 5,236,580,960,488 4,059,798,759,940 Current finance lease
lancar receivables
Piutang lainnya Other receivables
Piutang lainnya pihak 288,486,183,662 193,409,795,825 Other receivables third
ketiga parties
Piutang lainnya pihak 10,603,684,899 47,066,725,155 Other receivables
berelasi related parties
Persediaan lancar Current inventories
Persediaan lancar 358,703,481,064 323,260,366,173 Current inventories
lainnya
Biaya dibayar dimuka 76,002,624,275 30,436,801,287 Current prepaid expenses
lancar
Pajak dibayar dimuka 27,661,784,055 28,654,027,797 Current prepaid taxes
lancar
Jumlah aset lancar 6,886,276,542,326 5,278,481,727,253 Total current assets
Aset tidak lancar Non-current assets
Investasi pada entitas Investments in
anak, ventura bersama, subsidiaries, joint
dan entitas asosiasi ventures and associates
Investasi pada entitas 92,624,021,642 87,429,049,287 Investments in
asosiasi associates
Aset pajak tangguhan 37,241,574,722 29,540,284,006 Deferred tax assets
Properti investasi 374,992,711,726 343,464,602,125 Investment properties
Aset tetap 815,016,169,451 702,905,624,588 Property, plant and
equipment
Aset tidak lancar 10,777,664,059 8,926,613,852 Other non-current
non-keuangan lainnya non-financial assets
Jumlah aset tidak lancar 1,330,652,141,600 1,172,266,173,858 Total non-current assets
Jumlah aset 8,216,928,683,926 6,450,747,901,111 Total assets
Liabilitas dan ekuitas Liabilities and equity
Liabilitas Liabilities
Liabilitas jangka pendek Current liabilities
Pinjaman jangka 963,112,622,434 671,126,577,471 Short-term loans
pendek
Utang usaha Trade payables
Utang usaha pihak 171,100,991,731 133,693,571,487 Trade payables third
ketiga parties
Utang lainnya Other payables
Utang lainnya pihak 207,234,754,984 154,267,906,643 Other payables third
ketiga parties
Utang lainnya pihak 10,871,518,618 8,171,274,261 Other payables
berelasi related parties
Beban akrual jangka 58,685,217,334 50,209,484,551 Current accrued
pendek expenses
Utang pajak 27,868,798,932 59,762,235,862 Taxes payable
Pendapatan diterima 2,145,000,000 Current unearned
dimuka jangka pendek revenue
Liabilitas jangka Current maturities of
panjang yang jatuh long-term liabilities
tempo dalam satu
tahun
Liabilitas jangka 1,680,680,385,937 1,529,601,333,650 Current maturities of
panjang yang jatuh bank loans
tempo dalam satu
tahun atas utang
bank
Jumlah liabilitas jangka 3,121,699,289,970 2,606,832,383,925 Total current liabilities
pendek
Liabilitas jangka panjang Non-current liabilities
Liabilitas pajak 2,056,861,295 2,178,551,850 Deferred tax liabilities
tangguhan
Liabilitas jangka Long-term liabilities
panjang setelah net of current
dikurangi bagian yang maturities
jatuh tempo dalam
satu tahun
Liabilitas jangka 3,263,835,008,097 2,317,931,714,890 Long-term bank
panjang atas utang loans
bank
Kewajiban imbalan 131,456,581,392 113,352,378,357 Long-term
pasca kerja jangka post-employment
panjang benefit obligations
Jumlah liabilitas jangka 3,397,348,450,784 2,433,462,645,097 Total non-current
panjang liabilities
Jumlah liabilitas 6,519,047,740,754 5,040,295,029,022 Total liabilities
Ekuitas Equity
Ekuitas yang Equity attributable to
diatribusikan kepada equity owners of parent
pemilik entitas induk entity
Saham biasa 150,000,000,000 135,000,000,000 Common stocks
Tambahan modal 180,076,547,934 Additional paid-in capital
disetor
Komponen ekuitas 723,618,794 723,618,794 Other components of
lainnya equity
Saldo laba (akumulasi Retained earnings
kerugian) (deficit)
Saldo laba yang 30,000,000,000 Appropriated
telah ditentukan retained earnings
penggunaannya
Saldo laba yang 1,098,002,576,703 986,970,534,151 Unappropriated
belum ditentukan retained earnings
penggunaannya
Jumlah ekuitas yang 1,458,802,743,431 1,122,694,152,945 Total equity attributable
diatribusikan kepada to equity owners of
pemilik entitas induk parent entity
Kepentingan 239,078,199,741 287,758,719,144 Non-controlling interests
non-pengendali
Jumlah ekuitas 1,697,880,943,172 1,410,452,872,089 Total equity
Jumlah liabilitas dan ekuitas 8,216,928,683,926 6,450,747,901,111 Total liabilities and equity
[1311000] Statement of profit or loss and other comprehensive income, OCI
components presented net of tax, by function - General Industry

Laporan laba rugi dan Statement of profit or


penghasilan loss and other
komprehensif lain comprehensive
income
31 December 2017 31 December 2016
Penjualan dan pendapatan usaha 7,202,317,680,675 6,790,350,087,614 Sales and revenue
Beban pokok penjualan dan ( 6,101,734,142,684 ) ( 5,662,040,253,346 ) Cost of sales and revenue
pendapatan
Jumlah laba bruto 1,100,583,537,991 1,128,309,834,268 Total gross profit
Beban penjualan ( 229,517,515,427 ) ( 276,237,551,530 ) Selling expenses
Beban umum dan administrasi ( 499,537,912,033 ) ( 470,165,108,434 ) General and administrative
expenses
Pendapatan keuangan 4,096,789,607 2,670,827,550 Finance income
Beban keuangan ( 88,639,783,001 ) ( 98,024,795,906 ) Finance costs
Bagian atas laba (rugi) entitas ( 919,289,204 ) ( 621,456,435 ) Share of profit (loss) of associates
asosiasi yang dicatat dengan accounted for using equity
menggunakan metode ekuitas method
Pendapatan lainnya 51,947,193,921 17,861,185,913 Other income
Beban lainnya ( 9,825,872,526 ) ( 29,840,731,068 ) Other expenses
Keuntungan (kerugian) lainnya ( 2,176,555,537 ) ( 1,712,080,172 ) Other gains (losses)
Jumlah laba (rugi) sebelum pajak 326,010,593,791 272,240,124,186 Total profit (loss) before tax
penghasilan
Pendapatan (beban) pajak ( 80,785,850,363 ) ( 72,340,303,372 ) Tax benefit (expenses)
Jumlah laba (rugi) dari operasi 245,224,743,428 199,899,820,814 Total profit (loss) from continuing
yang dilanjutkan operations
Jumlah laba (rugi) 245,224,743,428 199,899,820,814 Total profit (loss)
Pendapatan komprehensif Other comprehensive income,
lainnya, setelah pajak after tax
Pendapatan komprehensif Other comprehensive
lainnya yang tidak akan income that will not be
direklasifikasi ke laba rugi, reclassified to profit or loss,
setelah pajak after tax
Pendapatan komprehensif ( 13,092,180,279 ) ( 9,152,586,476 ) Other comprehensive
lainnya atas pengukuran income for remeasurement
kembali kewajiban manfaat of defined benefit
pasti, setelah pajak obligation, after tax
Jumlah pendapatan ( 13,092,180,279 ) ( 9,152,586,476 ) Total other comprehensive
komprehensif lainnya, setelah income, after tax
pajak
Jumlah laba rugi komprehensif 232,132,563,149 190,747,234,338 Total comprehensive income
Laba (rugi) yang dapat Profit (loss) attributable to
diatribusikan
Laba (rugi) yang dapat 201,823,940,483 164,545,237,581 Profit (loss) attributable to
diatribusikan ke entitas induk parent entity
Laba (rugi) yang dapat 43,400,802,945 35,354,583,233 Profit (loss) attributable to
diatribusikan ke kepentingan non-controlling interests
non-pengendali
Laba rugi komprehensif yang Comprehensive income
dapat diatribusikan attributable to
Laba rugi komprehensif yang 190,532,042,552 156,938,793,399 Comprehensive income
dapat diatribusikan ke entitas attributable to parent entity
induk
Laba rugi komprehensif yang 41,600,520,597 33,808,440,939 Comprehensive income
dapat diatribusikan ke attributable to non-controlling
kepentingan non-pengendali interests
Laba (rugi) per saham Earnings (loss) per share
Laba per saham dasar Basic earnings per share
diatribusikan kepada pemilik attributable to equity owners
entitas induk of the parent entity
Laba (rugi) per saham 138 122 Basic earnings (loss) per
dasar dari operasi yang share from continuing
dilanjutkan operations
Laba (rugi) per saham Diluted earnings (loss) per
dilusian share
Laba (rugi) per saham 138 122 Diluted earnings (loss) per
dilusian dari operasi yang share from continuing
dilanjutkan operations
[1410000] Statement of changes in equity - General Industry - Current Year

31 December 2017

Laporan perubahan Statement of changes in


ekuitas equity
Ekuitas yang dapat
Komponen transaksi ekuitas Saldo laba yang telah Saldo laba yang belum
Saham biasa Tambahan modal disetor diatribusikan kepada entitas Kepentingan non-pengendali Ekuitas
lainnya ditentukan penggunaannya ditentukan penggunaannya
induk
Other components of equity Unappropriated retained Equity attributable to parent
Common stocks Additional paid-in capital Appropriated retained earnings Non-controlling interests Equity
transactions earnings entity
Posisi ekuitas Equity position
Saldo awal periode sebelum 135,000,000,000 723,618,794 986,970,534,151 1,122,694,152,945 287,758,719,144 1,410,452,872,089 Balance before restatement at
penyajian kembali beginning of period
Posisi ekuitas, awal periode 135,000,000,000 723,618,794 986,970,534,151 1,122,694,152,945 287,758,719,144 1,410,452,872,089 Equity position, beginning of the
period
Laba (rugi) 201,823,940,483 201,823,940,483 43,400,802,945 245,224,743,428 Profit (loss)
Pendapatan komprehensif lainnya ( 11,291,897,931 ) ( 11,291,897,931 ) ( 1,800,282,348 ) ( 13,092,180,279 ) Other comprehensive income
Pembentukan cadangan umum 30,000,000,000 ( 30,000,000,000 ) Allocation for general reserves
Distribusi dividen kas ( 49,500,000,000 ) ( 49,500,000,000 ) ( 90,281,040,000 ) ( 139,781,040,000 ) Distributions of cash dividends
Penerbitan saham biasa 15,000,000,000 180,076,547,934 195,076,547,934 195,076,547,934 Issuance of common stocks
Posisi ekuitas, akhir periode 150,000,000,000 180,076,547,934 723,618,794 30,000,000,000 1,098,002,576,703 1,458,802,743,431 239,078,199,741 1,697,880,943,172 Equity position, end of the period
[1410000] Statement of changes in equity - General Industry - Prior Year

31 December 2016

Laporan perubahan Statement of changes in


ekuitas equity
Ekuitas yang dapat
Komponen transaksi ekuitas Saldo laba yang belum
Saham biasa Tambahan modal disetor diatribusikan kepada entitas Kepentingan non-pengendali Ekuitas
lainnya ditentukan penggunaannya
induk
Other components of equity Unappropriated retained Equity attributable to parent
Common stocks Additional paid-in capital Non-controlling interests Equity
transactions earnings entity
Posisi ekuitas Equity position
Saldo awal periode sebelum 27,777,770,000 8,077,199,606 723,618,794 981,672,952,977 1,018,251,541,377 279,730,058,205 1,297,981,599,582 Balance before restatement at
penyajian kembali beginning of period
Posisi ekuitas, awal periode 27,777,770,000 8,077,199,606 723,618,794 981,672,952,977 1,018,251,541,377 279,730,058,205 1,297,981,599,582 Equity position, beginning of the
period
Laba (rugi) 164,545,237,581 164,545,237,581 35,354,583,233 199,899,820,814 Profit (loss)
Pendapatan komprehensif lainnya ( 7,606,444,182 ) ( 7,606,444,182 ) ( 1,546,142,294 ) ( 9,152,586,476 ) Other comprehensive income
Distribusi dividen kas ( 151,641,212,225 ) ( 151,641,212,225 ) ( 25,779,780,000 ) ( 177,420,992,225 ) Distributions of cash dividends
Penerbitan saham biasa 107,222,230,000 ( 8,077,199,606 ) 99,145,030,394 99,145,030,394 Issuance of common stocks
Posisi ekuitas, akhir periode 135,000,000,000 723,618,794 986,970,534,151 1,122,694,152,945 287,758,719,144 1,410,452,872,089 Equity position, end of the period
[1510000] Statement of cash flows, direct method - General Industry

Laporan arus kas Statement of cash


flows
31 December 2017 31 December 2016
Arus kas dari aktivitas operasi Cash flows from operating
activities
Penerimaan kas dari Cash receipts from
aktivitas operasi operating activities
Penerimaan dari pelanggan 5,924,416,391,275 5,883,827,428,351 Receipts from customers
Penerimaan kas lainnya 4,593,411,698,393 3,930,440,714,822 Other cash receipts from
dari aktivitas operasi operating activities
Pembayaran kas dari Cash payments from
aktivitas operasi operating activities
Pembayaran kepada ( 6,086,689,653,768 ) ( 5,610,498,729,751 ) Payments to suppliers for
pemasok atas barang dan goods and services
jasa
Pembayaran gaji dan ( 397,481,745,810 ) ( 366,567,270,768 ) Payments for salaries and
tunjangan allowances
Pembayaran kas lainnya ( 5,167,748,074,830 ) ( 4,081,652,219,934 ) Other cash payments for
untuk beban operasi operating activities
Kas diperoleh dari (digunakan ( 1,134,091,384,740 ) ( 244,450,077,280 ) Cash generated from (used in)
untuk) operasi operations
Pembayaran bunga dari ( 84,731,373,261 ) ( 90,971,050,569 ) Interests paid from operating
aktivitas operasi activities
Penerimaan pengembalian ( 115,145,964,729 ) ( 34,409,856,653 ) Income taxes refunded (paid)
(pembayaran) pajak from operating activities
penghasilan dari aktivitas
operasi
Jumlah arus kas bersih yang ( 1,333,968,722,730 ) ( 369,830,984,502 ) Total net cash flows received
diperoleh dari (digunakan from (used in) operating
untuk) aktivitas operasi activities
Arus kas dari aktivitas investasi Cash flows from investing
activities
Pembayaran untuk perolehan ( 31,528,109,601 ) ( 59,824,909,743 ) Payments for acquisition of
properti investasi investment properties
Penerimaan dari penjualan 40,181,360,920 77,557,804,352 Proceeds from disposal of
aset tetap property, plant and equipment
Pembayaran untuk perolehan ( 206,471,287,702 ) ( 106,875,844,206 ) Payments for acquisition of
aset tetap property, plant and equipment
Pembayaran untuk perolehan ( 455,099,976 ) ( 2,511,391,016 ) Payments for acquisition of
aset takberwujud intangible assets
Penerimaan dari pelepasan 549,169,637 Proceeds from sales of
kepemilikan pada entitas interests in associates
asosiasi
Penerimaan dividen dari 5,295,382,651 3,768,013,115 Dividends received from
aktivitas investasi investing activities
Jumlah arus kas bersih yang ( 192,977,753,708 ) ( 87,337,157,861 ) Total net cash flows received
diperoleh dari (digunakan from (used in) investing
untuk) aktivitas investasi activities
Arus kas dari aktivitas Cash flows from financing
pendanaan activities
Penerimaan pinjaman bank 4,471,573,025,331 7,245,336,588,810 Proceeds from bank loans
Pembayaran pinjaman bank ( 3,064,970,457,684 ) ( 6,674,139,015,393 ) Payments of bank loans
Penerimaan dari penerbitan 252,692,795,396 99,145,030,394 Proceeds from issuance of
saham biasa common stocks
Pembayaran dividen dari ( 49,500,000,000 ) ( 151,641,212,225 ) Dividends paid from financing
aktivitas pendanaan activities
Jumlah arus kas bersih yang 1,609,795,363,043 518,701,391,586 Total net cash flows received
diperoleh dari (digunakan from (used in) financing
untuk) aktivitas pendanaan activities
Jumlah kenaikan (penurunan) 82,848,886,605 61,533,249,223 Total net increase (decrease) in
bersih kas dan setara kas cash and cash equivalents
Kas dan setara kas arus kas, awal 209,172,426,847 147,688,657,022 Cash and cash equivalents cash
periode flows, beginning of the period
Efek perubahan nilai kurs pada 15,099,012 ( 49,479,398 ) Effect of exchange rate changes
kas dan setara kas on cash and cash equivalents
Kas dan setara kas arus kas, 292,036,412,464 209,172,426,847 Cash and cash equivalents cash
akhir periode flows, end of the period

Anda mungkin juga menyukai