RENCANA ANGGARAN BIAYA ( RAB ) PRAKTIS

T.47/90 ( MINIMALIS ) GADING CLUSTER

HARGA
JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN
(Rp)
(Rp)
1 2 3 4 5 6
I. PEKERJAAN PERSIAPAN
1 Pengukuran dan bowuplank 41.00 M1 Rp 20,000 Rp 820,000
Rp 820,000

II. Pekerjaan Tanah

1 Galian tanah pondasi 12.30 m3 Rp 60,000 Rp 738,000
2 Urugan tanah kembali pondasi 3.22 M3 Rp 25,000 Rp 80,500
3 Urugan tanah kembali lantai 8.30 M3 Rp 35,000 Rp 290,500
4 Urugan pasir bawah lantai 6.60 M3 Rp 50,000 Rp 330,000
Rp 1,439,000

III. Pekerjaan Pasangan Pondasi

1 Pondasi batu belah 1:3:10 15.84 M3 Rp 420,000 Rp 6,652,800
Rp 6,652,800

IV Pekerjaan Beton
1 Sloof 15/20 1.42 M3 Rp 3,000,000 Rp 4,260,000
2 Kolom 15/15 1.58 M3 Rp 3,000,000 Rp 4,725,000
3 Ringbalk 1.32 M3 Rp 3,000,000 Rp 3,960,000
4 Cor Topian 0.61 M3 Rp 2,500,000 Rp 1,518,000
5 Cor meja dapur 0.15 m³ Rp 2,500,000 Rp 375,000
6 Cor jembatan 0.35 M3 Rp 2,500,000 Rp 875,000
7 Carpot 0.93 M3 Rp 400,000 Rp 372,000
Rp 16,085,000

V Pekerjaan Dinding
1 Pasang Dinding Bata 1:3:10 1/2 Bata 176.20 M2 Rp 50,000 Rp 8,810,000
Rp 8,810,000

VI Pekerjaan Plesteran dan Acian

1 Plesteran Tebal 15mm Campuran 1:5 352.40 M2 Rp 20,000 Rp 7,048,000
2 Acian 352.40 M2 Rp 10,000 Rp 3,524,000
Rp 10,572,000

VII Pekerjaan Atap

1 Rangka baja ringan 70.00 M2 Rp 135,000 Rp 9,450,000
2 Atap Genteng 77.00 M2 Rp 80,000 Rp 6,160,000
3 Nok Genteng 7.00 M1 Rp 32,000 Rp 224,000
4 Lisplank Grc 17.50 M1 Rp 45,000 Rp 787,500
Rp 16,621,500
 1 2 3 4 5 6
VII Pekerjaan Plafond
1 Plafond gypsum rangka hollow 52.44 M2 Rp 90,000 Rp 4,719,825
2 List Profil 12cm 48.00 M1 Rp 15,000 Rp 720,000
3 List Profil 6cm 43.00 M1 Rp 10,000 Rp 430,000
Rp 5,869,825

IX Pekerjaan Lantai Dan Dinding

1 Keramik lantai 40x40 beserta plin 51.92 M2 Rp 77,000 Rp 3,998,033
2 Keramik lantai 20x20 2.70 M2 Rp 74,000 Rp 199,800
3 Keramik dinding 20x25 20.00 M2 Rp 81,000 Rp 1,620,000
4 Batu alam / Keramik motif batu 2.50 M2 Rp 145,000 Rp 362,500
Rp 6,180,333

IX Pekerjaan Pintu dan Jendela

1 Kusen Alumunium 4" 50.00 M' Rp 90,000 Rp 4,500,000
2 Jendela Gendong Alumunium 1.00 bh Rp 625,000 Rp 625,000
3 Jendela Siku R.Tamu 1.00 bh Rp 775,000 Rp 775,000
4 Jendela R. Tidur Depan 2.00 bh Rp 700,000 Rp 1,400,000
5 Jendela R. Tidur Belakang 2.00 bh Rp 700,000 Rp 1,400,000
6 Kaca Mati 1.02 M² Rp 135,000 Rp 137,700
7 Daun pintu depan panil 1.00 Lbr Rp 1,850,000 Rp 1,850,000
8 Daun pintu double teakwood 3.00 Lbr Rp 675,000 Rp 2,025,000
9 Daun pntu km/wc pvc 1 bh Rp 390,000 Rp 390,000
10 Slot panel HP.61.41 1 set Rp 195,000 Rp 195,000
11 Slot Pintu teakwood HP 61.45 3 set Rp 93,000 Rp 279,000
12 Engsel pintu 4 psg Rp 85,000 Rp 340,000
13 Pintu dan pagar galvanis 6.60 M2 325,000 2,145,000
Rp 16,061,700

IX Pekerjaan Sanitasi
1 Saluran air kotor 23.00 m¹ Rp 40,000 Rp 920,000
2 Saluran air bersih 26.00 m¹ Rp 35,000 Rp 910,000
3 Kran air washbak 1 bh Rp 120,000 Rp 120,000
4 Kran air 1/2" 1 bh Rp 65,000 Rp 65,000
5 Kran air cabang / double 1 bh Rp 135,000 Rp 135,000
6 Shower mandi 1 bh Rp 120,000 Rp 120,000
7 Closet duduk 1 bh Rp 900,000 Rp 900,000
8 Washbak 1 bh Rp 200,000 Rp 200,000
9 Fleksibel 40-50cm 1 bh Rp 45,000 Rp 45,000
10 Septictank 1 bh Rp 500,000 Rp 500,000
11 PDAM 1 titik Rp 1,805,000 Rp 1,805,000
 Rp 5,720,000

1 2 3 4 5 6
IX Pekerjaan Instalasi Listrik
1 Stop kontak 5 titik Rp 135,000 Rp 675,000
2 Fiting + Saklar 7 titik Rp 140,000 Rp 980,000
3 Box MCB 1 titik Rp 135,000 Rp 135,000
4 Pembagian group 1 titik Rp 135,000 Rp 135,000
5 Grounding 1 titik Rp 135,000 Rp 135,000
6 Lampu taman 1 titik Rp 250,000 Rp 250,000
7 PLN 1300 watt 1 titik Rp 1,800,000 Rp 1,800,000
Rp 4,110,000

IX Pekerjaan Finishing dan Pengecatan

1 Pengecatan dinding 357.40 M2 Rp 10,000 Rp 3,574,000
2 Pengecatan Plafond 52.44 M2 Rp 6,000 Rp 314,655
3 Plistur 13.44 M2 Rp 15,000 Rp 201,600
Rp 4,090,255

Jumlah I s/d IX Rp 103,032,413

Ongkos Kerja Rp.525.000,00 Rp 24,675,000
Total Keseluruhan Rp 127,707,413

Harga / m2 Rp 2,717,178.99

Terbilang : Seratus Tiga Puluh Satu Juta Lima Ratus Lima Puluh Ribu Seratus Empat Puluh Rupiah

Mengetahui Cilacap, 22 September 2020

Ir. Dedi Gunawan Sigit Pratama

 1 Bouwplank 41.00 M1 Rp 20,000 Rp 820,000
2 Galian pondasi 44.00 M1 Rp -
3 Urugan pasir 6.60 M3 Rp 100,000 Rp 660,000
4 Urugan kembali 7.00 M3 Rp -
5 Pondasi batu kali 1:3:10 15.84 M3 Rp 420,000 Rp 6,652,800
6 Sloof beton bertulang 1:2:3 1.32 M3 Rp 3,000,000 Rp 3,960,000
Jumlah I. Rp 11,272,800
II. PEKERJAAN DINDING :
1 Dinding bata merah 1:3:10 178.70 M2 Rp 50,000 Rp 8,935,000
2 Kusen pintu/jendela 54.30 M2 Rp 87,500 Rp 4,751,250
3 Plesteran trasram 1:2 44.00 M2 Rp 30,000 Rp 1,320,000
4 Plesteran dinding 1:3:10 + Aci 357.40 M2 Rp 30,000 Rp 10,722,000
5 Kolom rinkbalk 1:2:3 2.50 M3 Rp 3,000,000 Rp 7,500,000
6 Cor topian 1:2:3 0.61 M3 Rp 3,000,000 Rp 1,821,600
7 Keramik dinding 20x25 cm 20.00 M2 Rp 81,000 Rp 1,620,000
8 Cor beton tiang / kolom teras 0.36 M3 - -
Jumlah II. Rp 36,669,850
III. PEKERJAAN ATAP :
1 Rangka atap baja ringan 72.00 M2 Rp 115,000 Rp 8,280,000
2 Atap genteng beton 78.50 M2 Rp 85,000 Rp 6,672,500
3 Nok genteng 7.00 M1 Rp 32,000 Rp 224,000
Jumlah III. Rp 15,176,500
IV. PEKERJAAN LANTAI & PLAFON :
1 Keramik 40x40 cm beserta plin 51.92 M2 Rp 77,000 Rp 3,998,033
 2 Keramik lantai 20x20 cm 2.70 M2 Rp 74,000 Rp 199,800
3 Carport 1:3:5 0.93 M3 Rp 600,000 Rp 558,000
4 Jembatan 1:2:3 0.35 M3 Rp 3,200,000 Rp 1,120,000
3 Plafon gypsum rangka hollow 52.44 M2 Rp 90,000 Rp 4,719,825
4 Dook pintu 10.00 BH Rp 10,000 Rp 100,000
5 Lis profil 12 cm 49.80 M1 Rp 18,000 Rp 896,400
6 Lis profil 6 cm 44.10 M1 Rp 10,000 Rp 441,000
7 Kalsiplank GRC 17.60 M1 Rp 45,000 Rp 792,000
Jumlah IV. Rp 12,825,058
PEKERJAAN PENGGANTUNG &
V.
PENUTUP :
1 Daun pintu panel 1.00 Lbr Rp 1,850,000 Rp 1,850,000
2 Daun pintu panel double teakwood 3.00 Lbr Rp 675,000 Rp 2,025,000
3 Daun pintu panel teakwood melamine 1.00 Lbr Rp 645,000 Rp 645,000
4 Daun jendela kaca besar 4.00 Lbr Rp 225,000 Rp 900,000
5 Daun jendela kaca kecil 3.00 Lbr Rp 195,000 Rp 585,000
6 Slot pintu panel union 2 slug hp 61.45 1.00 Set Rp 195,000 Rp 195,000
7 Slot pintu teakwood union 2 slug hp 61.75 3.00 Set Rp 93,000 Rp 279,000
8 Slot pintu KM Entrance 1.00 Set Rp 119,000 Rp 119,000
9 Essel pintu 5.00 Set Rp 85,000 Rp 425,000
10 Essel jendela 7.00 Set Rp 56,000 Rp 392,000
11 Grendel 14.00 BH Rp 22,000 Rp 308,000
12 Hak angin 7.00 BH Rp 25,000 Rp 175,000
13 Tarikan jendela 7.00 BH Rp 22,000 Rp 154,000
Jumlah V. Rp 8,052,000

VI. PEKERJAAN INSTALASI LISTRIK & AIR :

1 Titik lampu 7.00 Titik Rp 110,000 Rp 770,000
2 Stop kontak 5.00 Titik Rp 120,000 Rp 600,000
3 Fitting 7.00 Titik Rp 100,000 Rp 700,000
4 Saklar 6.00 Titik Rp 100,000 Rp 600,000
5 Arde 1.00 Titik Rp 100,000 Rp 100,000
6 MCB 1.00 Titik Rp 100,000 Rp 100,000
7 Box MCb 1.00 Titik Rp 100,000 Rp 100,000
8 Biaya PLN 1.300 Watt 1.00 Titik Rp 2,250,000 Rp 2,250,000
9 Lampu taman 1.00 Titik Rp 250,000 Rp 250,000
10 Biaya PDAM 1.00 Titik Rp 1,805,000 Rp 1,805,000
Jumlah VI. Rp 7,275,000

VII. PEKERJAAN SANITASI :

1 Bak mandi keramik 1.00 BH Rp 500,000 Rp 500,000
2 Dinding keramik kamar mandi 16.00 M2 Rp 70,000 Rp 1,120,000
3 Closet duduk 1.00 BH Rp 900,000 Rp 900,000
4 Saluran air kotor 23.00 M1 Rp 45,000 Rp 1,035,000
5 Saluran air bersih 26.00 M1 Rp 35,000 Rp 910,000
6 Septictank 1.00 BH Rp 500,000 Rp 500,000
7 Washbak 1.00 BH Rp 200,000 Rp 200,000
Jumlah VII. Rp 5,165,000

VIII.PEKERJAAN FINISHING :
1 Cat kayu 19.02 M2 15,000 285,300
2 Cat plavound 49.00 M2 9,000 441,000
3 Cat tembok 210.00 M2 20,000 4,200,000
4 Politur pintu 6.56 M2 15,000 98,400
5 Pagar teralis depan 6.60 M2 325,000 2,145,000
Jumlah VIII. Rp 7,169,700

Jumlah I s/d VIII Rp 103,605,908

Ongkos Kerja Rp 25,850,000
Total Keseluruhan Rp 129,455,908

harga/m2 Rp 2,754,381.01
Terbilang : Seratus dua puluh dua juta lima ratus lima puluh delapan ribu rupiah

Mengetahui Cilacap, 11 mei 2018

Drs.Ign Adi Nugroho. Ir. Dedi Gunawan Fendy Yanuardo

Selisih :

Rp 2,563,558

Rp 2,563,558
24024.02
 KEBUTUHAN MATERIAL DAN UPAH RUMAH BARU T.47/90 TAMAN GADING

Rencana Anggaran Biaya 1 Rumah

No. Material Jmh Sat Harga Total
1 2 3 4 5 6
1 Papan 2x20 55 lbr Rp 22,000 Rp 1,210,000
2 Papan multiplek 0,8cm 2 lbr Rp 115,000 Rp 230,000
3 Kaso 5x5x300 50 bh Rp 11,500 Rp 575,000
4 Bambu 20 btg Rp 14,000 Rp 280,000
5 Batu belah 2.5 rit Rp 1,050,000 Rp 2,625,000
6 Pasir pasang 7 rit Rp 600,000 Rp 4,200,000
7 Tanah urug 4 rit Rp 325,000 Rp 1,300,000
8 Pc 40kg 255 zak Rp 45,000 Rp 11,475,000
9 Split 4 m³ Rp 260,000 Rp 1,040,000
10 Kapur 220 ktg Rp 9,000 Rp 1,980,000
11 Begel 8x8 25 kg Rp 15,000 Rp 375,000
12 Begel 8x12 55 kg Rp 15,000 Rp 825,000
13 Besi 8mm 180 btg Rp 38,000 Rp 6,840,000
14 Kawat bendrat 15 kg Rp 20,000 Rp 300,000
15 Bata merah 13500 bh Rp 500 Rp 6,750,000
16 Paku 5cm 10 kg Rp 15,000 Rp 150,000
17 Paku 7cm 5 kg Rp 15,000 Rp 75,000
18 Paku 10cm 5 kg Rp 15,000 Rp 75,000
19 Paku 12cm 5 kg Rp 15,000 Rp 75,000
20 Pipa 4" 8 btg Rp 75,000 Rp 600,000
21 Pipa 1 1/4" 3 btg Rp 42,000 Rp 126,000
22 Pipa 1/2" 8 btg Rp 23,500 Rp 188,000
23 Tee 4" 2 bh Rp 25,000 Rp 50,000
24 Elbo 4" 6 bh Rp 12,000 Rp 72,000
25 Elbo 1 1/4" 4 bh Rp 4,500 Rp 18,000
26 Tee 1/2" 4 bh Rp 4,500 Rp 18,000
27 Elbo 1/2" polos 10 bh Rp 3,000 Rp 30,000
28 Elbo 1/2" drat dalam 4 bh Rp 3,500 Rp 14,000
30 Dop 1/2" 2 bh Rp 2,000 Rp 4,000
31 Doble neple 1/2" 2 bh Rp 2,500 Rp 5,000
32 Lem isarplast 10 bh Rp 9,000 Rp 90,000
33 Isolatp 2 bh Rp 3,500 Rp 7,000
34 Genteng garuda kecil + cat 700 bh Rp 6,200 Rp 4,340,000
35 Kerpus lancip + cat 25 bh Rp 7,000 Rp 175,000
36 Batu alam 3 dos Rp 60,000 Rp 180,000
37 Baja ringan 86 m² Rp 135,000 Rp 11,610,000
38 Plafond gypsum 52.44 m² Rp 90,000 Rp 4,719,600
39 List profil 12cm 48 m¹ Rp 15,000 Rp 720,000
40 List profil 6cm 43 m¹ Rp 10,000 Rp 430,000
41 Lisplank Grc 17.5 m¹ Rp 45,000 Rp 787,500
42 Keramik 40x40 Asia Tile (1dos = 1,5m²) 37 dus Rp 84,000 Rp 3,108,000
43 Keramik 20x20 4 dus Rp 52,000 Rp 208,000
44 Keramik 20x25 15 dus Rp 53,500 Rp 802,500
45 Washbak + selang + avur 1 bh Rp 205,000 Rp 205,000

46 Kran 1/2" 1 bh Rp 65,000 Rp 65,000

47 Kran washbak 1 bh Rp 120,000 Rp 120,000
48 Kran cabang/double 1 bh Rp 135,000 Rp 135,000
49 Shower 1 bh Rp 120,000 Rp 120,000
50 Closet duduk 1 bh Rp 950,000 Rp 950,000
51 Flexible 40cm 1 bh Rp 45,000 Rp 45,000
52 Jet Wash 1 bh Rp 110,000 Rp 110,000
53 Tempat sabun 1 bh Rp 45,000 Rp 45,000
54 Sarangan km/wc 1 bh Rp 8,000 Rp 8,000
55 Cat dinding Q-Luck 15-29 3 pail Rp 255,000 Rp 765,000
56 Cat plafon Aries M-white 2 pail Rp 145,000 Rp 290,000
57 Cat Avain SW 2 klg Rp 58,000 Rp 116,000
58 Cat Mowilex Marche brown 1 gln Rp 305,000 Rp 305,000
59 Cat Mowilex Candi 09-58 2 gln Rp 305,000 Rp 610,000
60 Cat Dasar Catylac 2 gln Rp 145,000 Rp 290,000
61 Politur ultran 3 klg Rp 85,000 Rp 255,000
62 Thiner A 2 klg Rp 28,000 Rp 56,000
63 Minyak cat 4 klg Rp 30,000 Rp 120,000
64 Amplas 120 1 mtr Rp 15,000 Rp 15,000
65 Amplas 180 1 mtr Rp 15,000 Rp 15,000
66 Amplas 240 1 mtr Rp 15,000 Rp 15,000
67 Kusen Alumunium 4" Coating White 50 m' Rp 90,000 Rp 4,500,000
68 Jendela Gendong Alumunium 1 bh Rp 625,000 Rp 625,000
69 Jendela Siku R.Tamu Alumunium 1 bh Rp 775,000 Rp 775,000
70 Jendela R.Tidur Depan 2 bh Rp 700,000 Rp 1,400,000
71 Jendela R.Tidur Belakang 2 bh Rp 700,000 Rp 1,400,000
72 Kaca Mati 1.02 m² Rp 135,000 Rp 137,700
73 Daun Pintu panil kamper 1 bh Rp 1,850,000 Rp 1,850,000
74 Pintu double teakwood 3 bh Rp 675,000 Rp 2,025,000
75 Pintu km/wc pvc 1 bh Rp 390,000 Rp 390,000
76 Slot panel HP 61.41 1 bh Rp 195,000 Rp 195,000
77 Slot teakwood HP 61.45 3 bh Rp 93,000 Rp 279,000
78 Pintu dan pagar teralis 6.6 m² Rp 325,000 Rp 2,145,000
79 Pdam 1 titik Rp 1,805,000 Rp 1,805,000
80 Stop kontak 5 titik Rp 135,000 Rp 675,000
81 Fiting + saklar 6 titik Rp 140,000 Rp 840,000
82 Box MCB 1 titik Rp 135,000 Rp 135,000
83 Pembagian group 1 titik Rp 135,000 Rp 135,000
84 Grounding 1 titik Rp 135,000 Rp 135,000
85 Lampu taman 1 titik Rp 250,000 Rp 250,000
86 PLN 1300 watt 1 titik Rp 1,800,000 Rp 1,800,000
87 Upah Mandor 47 m² Rp 525,000 Rp 24,675,000
Total Pembanguna 1 Unit Rumah T.47/90 Rp 119,509,300
Di bulatkan Rp 119,510,000
Total Pembanguna 2 Unit Rumah T.47/90 Rp 239,020,000

Cilacap, 22 September 2020

Mengetahui, Hormat kami,
Ir. Dedi Gunawan Sigit Pratama