Lantai 1

NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA

I PEKERJAAN PERSIAPAN
a Pengukuran dan Pemasangan Bouwplank m1 2 Rp 195.264,25 Rp 390.528,50
b Pembuatan Steger/Perancah dari Bambu m2 4 Rp 379.452,85 Rp 1.517.811,40
TOTAL Rp 1.908.339,90
II PEKERJAAN TANAH DAN PONDASI
a Galian Tanah Pondasi m3 31,920 Rp 88.233,75 Rp 2.816.421,30
b Urugan Tanah (1/3 Galian Tanah) m3 25,573 Rp 52.037,50 Rp 1.330.754,99
c Urugan Pasir m3 0,213 Rp 324.127,50 Rp 68.974,33
TOTAL Rp 4.216.150,62
III PEKERJAAN BETON
A BETON
a Pekerjaan Pondasi
1 FP0A m3 1,515 Rp 1.260.524,40 Rp 1.909.694,47
2 FP0B m3 2,700 Rp 1.260.524,40 Rp 3.403.415,88
3 FP0C m3 0,900 Rp 1.260.524,40 Rp 1.134.471,96
4 FP2B m3 0,616 Rp 1.260.524,40 Rp 776.483,03
5 FP2C m3 0,616 Rp 1.260.524,40 Rp 776.483,03
b Pekerjaan Sloof Beton (K250)
1 Sloof 20/30, 1,5 meter m3 0,360 Rp 1.260.524,40 Rp 453.788,78
2 Sloof 20/30, 2 meter m3 0,480 Rp 1.260.524,40 Rp 605.051,71
3 Sloof 20/30, 4 meter m3 2,160 Rp 1.260.524,40 Rp 2.722.732,70
4 Sloof 20/30, 5 meter m3 1,200 Rp 1.260.524,40 Rp 1.512.629,28
c Pekerjaan Kolom (K250)
2 Kolom 15/15, 4 meter m3 0,630 Rp 1.260.524,40 Rp 794.130,37
4 Kolom 30/30, 4 meter m3 2,160 Rp 1.260.524,40 Rp 2.722.732,70
d Pekerjaan Balok (K250)
1 Balok 15/15, 1,25 meter m3 0,169 Rp 1.260.524,40 Rp 212.713,49
2 Balok 15/15, 2 meter m3 0,045 Rp 1.260.524,40 Rp 56.723,60
3 Balok 20/30, 2 meter m3 0,480 Rp 1.260.524,40 Rp 605.051,71
4 Balok 20/30, 4 meter m3 2,160 Rp 1.260.524,40 Rp 2.722.732,70
5 Balok 20/30, 5 meter m3 1,200 Rp 1.260.524,40 Rp 1.512.629,28
e Pekerjaan Lantai
1 Lantai 1 m3 9,556 Rp 1.260.524,40 Rp 12.045.545,96
B BEKISTING
a Pekerjaan Bekisting Sloof
1 Sloof 20/30, 1,5 meter m2 3,000 Rp 131.945,25 Rp 395.835,75
2 Sloof 20/30, 2 meter m2 4,000 Rp 131.945,25 Rp 527.781,00
3 Sloof 20/30, 4 meter m2 18,000 Rp 131.945,25 Rp 2.375.014,50
4 Sloof 20/30, 5 meter m2 10,000 Rp 131.945,25 Rp 1.319.452,50
b Pekerjaan Bekisting Kolom
2 Kolom 15/15, 4 meter m2 0,600 Rp 153.099,50 Rp 91.859,70
4 Kolom 30/30, 4 meter m2 36,000 Rp 153.099,50 Rp 5.511.582,00
c Pekerjaan Bekisting Balok
1 Balok 15/15, 1,25 meter m2 2,250 Rp 153.099,50 Rp 344.473,88
2 Balok 15/15, 2 meter m2 0,600 Rp 153.099,50 Rp 91.859,70
3 Balok 20/30, 2 meter m2 4,000 Rp 153.099,50 Rp 612.398,00
4 Balok 20/30, 4 meter m2 18,000 Rp 153.099,50 Rp 2.755.791,00
5 Balok 20/30, 5 meter m2 10,000 Rp 153.099,50 Rp 1.530.995,00
d Pekerjaan Bekisting Lantai
1 Lantai 1 m2 105,116 Rp 390.804,50 Rp 41.079.719,85
C PEMBESIAN
a Pekerjaan Pembesian Pondasi D13
1 FP0A kg 131,955 Rp 16.451,00 Rp 2.170.795,00
2 FP0B kg 190,604 Rp 16.451,00 Rp 3.135.620,04
3 FP0C kg 43,335 Rp 16.451,00 Rp 712.898,74
4 FP2B kg 28,323 Rp 16.451,00 Rp 465.949,35
5 FP2C kg 18,827 Rp 16.451,00 Rp 309.721,87
b Pekerjaan Pembesian Sloof
1 Sloof 20/30, 1,5 meter
- Ø8 kg 13,104 Rp 16.089,08 Rp 210.831,30
- D13 kg 43,680 Rp 16.451,00 Rp 718.579,68
2 Sloof 20/30, 2 meter
- Ø8 kg 17,472 Rp 16.089,08 Rp 281.108,41
- D13 kg 58,240 Rp 16.451,00 Rp 958.106,24
3 Sloof 20/30, 4 meter
- Ø8 kg 78,624 Rp 16.089,08 Rp 1.264.987,83
- D13 kg 262,080 Rp 16.451,00 Rp 4.311.478,08
4 Sloof 20/30, 5 meter
- Ø8 kg 43,680 Rp 16.089,08 Rp 702.771,01
- D13 kg 145,600 Rp 16.451,00 Rp 2.395.265,60
c Pekerjaan Pembesian Kolom
2 Kolom 15/15, 4 meter
 - Ø8 kg 29,120 Rp 16.089,08 Rp 468.514,01
- D10 kg 69,440 Rp 16.451,00 Rp 1.142.357,44
4 Kolom 30/30, 4 meter
- Ø8 kg 124,800 Rp 16.089,08 Rp 2.007.917,18
- D13 kg 199,680 Rp 16.451,00 Rp 3.284.935,68
d Pekerjaan Pembesian Balok
1 Balok 15/15, 1,25 meter
- Ø8 kg 7,800 Rp 16.089,08 Rp 125.494,82
- D10 kg 18,600 Rp 16.451,00 Rp 305.988,60
2 Balok 15/15, 2 meter
- Ø8 kg 2,080 Rp 16.089,08 Rp 33.465,29
- D10 kg 4,960 Rp 16.451,00 Rp 81.596,96
3 Balok 20/30, 2 meter
- Ø8 kg 17,472 Rp 16.089,08 Rp 281.108,41
- D13 kg 58,240 Rp 16.451,00 Rp 958.106,24
4 Balok 20/30, 4 meter
- Ø8 kg 78,624 Rp 16.089,08 Rp 1.264.987,83
- D13 kg 262,080 Rp 16.451,00 Rp 4.311.478,08
5 Balok 20/30, 5 meter
- Ø8 kg 43,680 Rp 16.089,08 Rp 702.771,01
- D13 kg 145,600 Rp 16.451,00 Rp 2.395.265,60
e Pekerjaan Pembesian Lantai
1 Lantai 1 kg 1184,942 Rp 16.451,00 Rp 19.493.472,95
TOTAL Rp 145.099.346,78
IV PEKERJAAN DINDING
a Pekerjaan Dinding Bata Ringan t=10cm mortar siap pakai
1 Lantai 1 m2 141,720 Rp 300.660,50 Rp 42.609.606,06
b Pekerjaan Plesteran 1 pc : 6pp t=15mm
1 Lantai 1 m3 2,126 Rp 64.530,94 Rp 137.179,87
TOTAL Rp 42.746.785,93
V PEKERJAAN LANGIT-LANGIT
a Pekerjaan Langit-langit Gypsum Board 9mm
1 Lantai 1 m2 95,560 Rp 46.358,80 Rp 4.430.037,66
b Pekerjaan Rangka Langit-langit Metal Hollow 60/60
1 Lantai 1 m2 95,560 Rp 166.249,75 Rp 15.886.792,86
VI PEKERJAAN PINTU
a Pintu Harmonika unit 3 Rp 7.648.374,00 Rp 22.945.122,00
b Pintu 2,2 x 0,8 unit 3 Rp 1.500.000,00 Rp 4.500.000,00
c Pintu 2 x 0,7 unit 3 Rp 479.080,00 Rp 1.437.240,00
TOTAL Rp 28.882.362,00
VII PEKERJAAN FINISHING
a Pekerjaan Pengecatan Dinding Interior
1 Lantai 1 m2 141,720 Rp 25.295,98 Rp 3.584.946,29
b Pekerjaan Pengecatan Dinding Exterior
1 Lantai 1 m2 141,720 Rp 25.295,98 Rp 3.584.946,29
c Pekerjaan Penutup Lantai
1 Lantai 1
- Keramik 40 x 40 m2 91,930 Rp 209.898,58 Rp 19.295.934,48
- Keramik 20 x 20 m2 3,630 Rp 224.883,65 Rp 816.327,65
TOTAL Rp 27.282.154,70

TOTAL Rp 250.135.140
PPN 10% Rp 25.013.514
TOTAL+PPN Rp 275.148.654