ANALISA HARGA SATUAN DAN BAHAN

TAHUN : 2018
I. PEKERJAAN PERSIAPAN
A.2.2.1.4. Pengukuran dan Pemasangan 1 M² Bouwplan
Upah :
@Rp R
0.1 Pekerja . 80,000.00 = p 8,000.00
@Rp R
0.1 Tukang kayu . 140,000.00 = p 14,000.00
@Rp R
0.01 Kepala tukang . 140,000.00 = p 1,400.00
@Rp R
0.005 Mandor . 160,000.00 = p 800.00 +
R
Jumlah p 24,200.00
Bahan :
@Rp R
0.012 Kayu balok 5/7 . 1,817,640.00 = p 21,811.68
@Rp R
0.02 Paku 2”-3” . 16,964.00 = p 339.28
@Rp R
0.007 Kayu papan 3/20 . 1,817,640.00 = p 12,723.48 +
R
Total Jumlah p 59,074.44
II. PERKERJAAN TANAH
A.2.3.1.1. Penggalian 1 m3 tanah biasa sedalam 1 m
Upah :
@Rp R
0.75 Pekerja . 80,000.00 = p 60,000.00
@Rp R
0.025 Mandor . 160,000.00 = p 4,000.00 +
R
Total Jumlah p 64,000.00

A.2.3.1.9. Pengurugan kembali 1 m3 galian tanah

Upah :
@Rp R
0.5000 Pekerja . 80,000.00 = p 40,000.00
R
0.0500 Mandor 160,000.00 = p 8,000.00 +
R
Total Jumlah p 48,000.00

A.2.3.1.10. (K3) . Timbunan Tanah :

Upah :
 @Rp R
0.5000 Pekerja . 80,000.00 = p 40,000.00
@Rp R
0.0500 Mandor . 160,000.00 = p 8,000.00 +
R
Jumlah p 48,000.00
Bahan :
@Rp R
1.2000 Tanah Urug . 125,000.00 = p 150,000.00 +
R
Total Jumlah p 198,000.00
A.2.3.1.11. Pengurugan 1 m3 dengan pasir urug
Upah :
@Rp R
0.300 Pekerja . 80,000.00 = p 24,000.00
R
0.0100 Mandor 160,000.00 = p 1,600.00 +
R
Jumlah p 25,600.00
Bahan :
@Rp R
1.2000 Pasir Urug . 175,000.00 = p 210,000.00 +
Total Jumlah 235,600.00
III. PEKERJAAN PASANGAN DAN BETON
A.3.2.1.9. (K3) Pemasangan 1 m3 batu kosong (anstamping)
Upah :
@Rp R
0.7800 Pekerja . 80,000.00 = p 62,400.00
@Rp R
0.3900 Tukang batu . 140,000.00 = p 54,600.00
@Rp R
0.0390 Kepala tukang . 140,000.00 = p 5,460.00
@Rp R
0.0390 Mandor . 160,000.00 = p 6,240.00 +
R
Jumlah p 128,700.00
Bahan :
@Rp R
1.2000 Batu belah . 350,000.00 = p 420,000.00
@Rp R
0.4320 Pasir urug . 175,000.00 = p 75,600.00 +
R
Total Jumlah p 624,300.00

A.3.2.1.3. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 5PP

Upah :
 @Rp R
1.5000 Pekerja . 80,000.00 = p 120,000.00
@Rp R
0.7500 Tukang batu . 140,000.00 = p 105,000.00
@Rp R
0.0750 Kepala tukang . 140,000.00 = p 10,500.00
@Rp R
0.0750 Mandor . 160,000.00 = p 12,000.00 +
R
Jumlah p 247,500.00
Bahan :
@Rp R
1.2000 Batu belah . 350,000.00 = p 420,000.00
@Rp R
136.0000 Semen Portland . 1,300.00 = p 176,800.00
@Rp R
0.5440 Pasir pasang . 175,000.00 = p 95,200.00 +
Total Jumlah 939,500.00

A.3.2.1.10. Pasang Beton Sloof Campuran 1SP : 2PS : 3Kr

Upah :
@Rp R
=
3.4000 Pekerja . 80,000.00 p 272,000.00
@Rp R
=
0.8500 Tukang Batu . 140,000.00 p 119,000.00
@Rp R
=
0.0850 Kepala Tukang . 140,000.00 p 11,900.00
@Rp R
=
0.1700 Mandor . 160,000.00 p 27,200.00

Bahan :
@Rp R
=
194 Semen portland . 15,752.00 p 3,055,888.00
@Rp R
=
0.3120 Pasir Beton (Cepu) . 284,096.00 p 88,637.95
@Rp R
=
0.4680 Batu Pecah 1/2 . 381,704.00 p 178,637.47
@Rp R
=
126 Besi Beton Polos . 18,176.00 p 2,290,176.00
@Rp R
1.8000 Kawat Ikat Beton/bendrat 36,352.00 =
. p 65,433.60
R
=
Total Jumlah p 6,108,873.02

A.3.2.1.10. Pasang Beton Kolom Campuran 1SP : 2PS : 3Kr

Upah :
 @Rp R
=
3.4000 Pekerja . 80,000.00 p 272,000.00
@Rp R
=
0.8500 Tukang Batu . 140,000.00 p 119,000.00
@Rp R
=
0.0850 Kepala Tukang . 140,000.00 p 11,900.00
@Rp R
=
0.1700 Mandor . 160,000.00 p 27,200.00

Bahan :
@Rp R
=
194.000 Semen portland . 15,752.00 p 3,055,888.00
@Rp R
=
0.312 Pasir Beton (Cepu) . 284,096.00 p 88,637.95
@Rp R
=
0.468 Batu Pecah 1/2 . 381,704.00 p 178,637.47
@Rp R
=
126.000 Besi Beton Polos . 18,176.00 p 2,290,176.00
@Rp R
1.800 Kawat Ikat Beton/bendrat 36,352.00 =
. p 65,433.60
6,108,873.02

A.3.2.1.10. Pasang Beton Ringbalk Campuran 1SP : 2PS : 3Kr

Upah :
@Rp R
=
3.4000 Pekerja . 80,000.00 p 272,000.00
@Rp R
=
0.8500 Tukang Batu . 140,000.00 p 119,000.00
@Rp R
=
0.0850 Kepala Tukang . 140,000.00 p 11,900.00
@Rp R
=
0.1700 Mandor . 160,000.00 p 27,200.00

Bahan :
@Rp R
=
194.0000 Semen portland . 15,752.00 p 3,055,888.00
@Rp R
=
0.3120 Pasir Beton (Cepu) . 284,096.00 p 88,637.95
@Rp R
=
0.4680 Batu Pecah 1/2 . 381,704.00 p 178,637.47
@Rp R
=
126.0000 Besi Beton Polos . 18,176.00 p 2,290,176.00
@Rp R
1.8000 Kawat Ikat Beton/bendrat 36,352.00 =
. p 65,433.60
R
Total Jumlah p 6,108,873.02
A. 4.4.1.4. Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1 batu campuran 1SP : 5PP
Upah :
@Rp
0.6000 Pekerja 80,000.00
. = 48,000.00
@Rp
0.2000 Tukang batu 140,000.00
. = 28,000.00
@Rp
0.0200 Kepala tukang 140,000.00
. = 2,800.00
@Rp
0.0300 Mandor 160,000.00
. = 4,800.00

Bahan :
@Rp R
140.000 Bata merah
. 3,157.00 = p 441,980.00
@Rp R
22.200 Semen Portland 15,752.00
. = p 349,694.40
@Rp R
0.1020 Pasir pasang
. 287,201.00 = p 29,294.50
 
R
Total Jumlah p 904,568.90

A.4.4.2.16. Pemasangan 1 m2 Plesteran dgn campuran 1PPC : 5PP tebal 20 mm

Upah :
@Rp R
0.400 Pekerja
. 80,000.00 = p 32,000.00
@Rp R
0.200 Tukang Batu
. 140,000.00 = p 28,000.00
@Rp R
0.020 Kepala Tukang
. 140,000.00 = p 2,800.00
@Rp R
0.022 Mandor
. 160,000.00 = p 3,520.00
Bahan :
@Rp R
6.912 Semen portland
. 15,752.00 = p 108,877.82
@Rp R
0.035 Pasir Pasang (Cepu)
. 287,201.00 = p 10,052.04
R
Total Jumlah p 185,249.86

A.4.4.2.27. Pemasangan 1 m2 Acian

Upah :
@Rp R
0.200 Pekerja
. 80,000.00 = p 16,000.00
0.100 Tukang Batu @Rp 140,000.00 = R 14,000.00
 . p
@Rp R
0.010 Kepala Tukang
. 140,000.00 = p 1,400.00
@Rp R
0.010 Mandor
. 160,000.00 = p 1,600.00
Bahan :
@Rp R
3.250 Semen portland
. 15,752.00 = p 51,194.00
R
Total Jumlah p 84,194.00

A.4.6.1.14. Pemasangan 1 m3 konstruksi kuda-kuda expose, kayu kelas I

Upah :
@Rp R
6.700 Pekerja
. 80,000.00 = p 536,000.00
@Rp R
20.100 Tukang kayu
. 140,000.00 = p 2,814,000.00
@Rp R
20 Kepala tukang
. 140,000.00 = p 2,814,000.00
@Rp R
0.335 Mandor
. 160,000.00 = p 53,600.00
Bahan :
@Rp R
1.200 Balok kayu
. 7,512,912.00 = p 9,015,494.40
Besi strip tebal 5 @Rp R
1.500
mm . 18,176.00 = p 27,264.00
@Rp R
5.600 Paku 12 cm
. 14,000.00 = p 78,400.00
R
Total Jumlah p 15,338,758.40

A.4.6.1.15. Pemasangan 1 m3 konstruksi gordeng, kayu kelas II

Upah :
@Rp R
6.700 Pekerja
. 80,000.00 = p 536,000.00
@Rp R
20.10 Tukang kayu
. 140,000.00 = p 2,814,000.00
@Rp R
20.10 Kepala tukang
. 140,000.00 = p 2,814,000.00
@Rp R
0.3350 Mandor
. 160,000.00 = p 53,600.00
Bahan :
@Rp R
1.100 Balok kayu
. 7,512,912.00 = p 8,264,203.20
Besi strip tebal 5 @Rp R
15.000
mm . 18,176.00 = p 272,640.00
3.000 Paku 12 cm @Rp 14,000.00 = R 42,000.00
 . p
R
Total Jumlah p 14,796,443.20

A.4.6.1.1. Pembuatan dan pemasangan 1 m3 kusen pintu dan kusen jendela, Kayu Kelas I
Upah :
@Rp R
7.0000 Pekerja
. 80,000.00 = p 560,000.00
@Rp R
21.0000 Tukang kayu
. 140,000.00 = p 2,940,000.00
@Rp R
2.1000 Kepala tukang
. 140,000.00 = p 294,000.00
@Rp R
0.3500 Mandor
. 160,000.00 = p 56,000.00
Bahan :
@Rp R
0.1000 Balok kayu
. 7,512,912.00 = p 751,291.20
@Rp R
1.2500 Paku 10 cm
. 14,000.00 = p 17,500.00
@Rp R
1.0000 Lem kayu
. 60,588.00 = p 60,588.00
R
Total Jumlah p 4,679,379.20

A.4.6.1.5. Pembuatan dan pemasangan 1 m2 daun pintu panel, kayu kelas I

Upah :
@Rp R
1.0000 Pekerja
. 80,000.00 = p 80,000.00
@Rp R
3.0000 Tukang kayu
. 140,000.00 = p 420,000.00
@Rp R
0.3000 Kepala tukang
. 140,000.00 = p 42,000.00
@Rp R
0.0500 Mandor
. 160,000.00 = p 8,000.00
Bahan :
@Rp R
0.040 Papan kayu
. 7,512,912.00 = p 300,516.48
@Rp R
0.500 Lem kayu
. 60,588.00 = p 30,294.00
R
Total Jumlah p 880,810.48

A.4.6.1.20.Pemasangan 1 m2 rangka langit-langit Kayu Kelas II

Upah :
@Rp R
0.200 Pekerja
. 80,000.00 = p 16,000.00
 @Rp R
0.300 Tukang kayu
. 140,000.00 = p 42,000.00
@Rp R
0.030 Kepala tukang
. 140,000.00 = p 4,200.00
@Rp R
0.010 Mandor
. 160,000.00 = p 1,600.00
Bahan :
Kaso-kaso @Rp R
0.016
5 x 7 cm . 1,817,640.00 = p 29,627.53
@Rp R
0.250 Paku 7 – 10 cm
. 16,632.00 = p 4,158.00
R
Total Jumlah p 97,585.53

A.4.6.1.22. Pemasangan 1 m’ lisplank ukuran (3 x 30) cm, kayu kelas I

Upah :
@Rp R
0.100 Pekerja
. 80,000.00 = p 8,000.00
@Rp R
0.200 Tukang kayu
. 140,000.00 = p 28,000.00
@Rp R
0.020 Kepala tukang
. 140,000.00 = p 2,800.00
@Rp R
0.005 Mandor
. 160,000.00 = p 800.00

Bahan :
@Rp R
0.011 Papan kayu
. 7,512,912.00 = p 82,642.03
@Rp R
0.050 Paku 5 dan 7 cm
. 16,632.00 = p 831.60
R
Total Jumlah p 123,073.63

A.4.1.1.21 (K3) Pemasangan 1 m2 bekisting untuk sloof

Upah :
@Rp R
0.520 Pekerja
. 80,000.00 = p 41,600.00
@Rp R
0.260 Tukang kayu
. 140,000.00 = p 36,400.00
@Rp R
0.026 Kepala tukang
. 140,000.00 = p 3,640.00
@Rp R
0.026 Mandor
. 160,000.00 = p 4,160.00

Bahan :
 @Rp R
0.045 Kayu kelas III
. 1,817,640.00 = p 81,793.80
@Rp R
0.300 Paku 5 cm – 10 cm
. 16,964.00 = p 5,089.20
@Rp R
0.100 Minyak bekisting
. 18,176.00 = p 1,817.60
R
Total Jumlah p 174,500.60

A.4.1.1.22. (K3) Pemasangan 1 m2 bekisting untuk kolom

Upah :
@Rp R
0.660 Pekerja
. 80,000.00 = p 52,800.00
@Rp R
0.330 Tukang kayu
. 140,000.00 = p 46,200.00
@Rp R
0.033 Kepala tukang
. 140,000.00 = p 4,620.00
@Rp R
0.033 Mandor
. 160,000.00 = p 5,280.00

Bahan :
@Rp R
0.0400 Kayu kelas III
. 1,817,640.00 = p 72,705.60
@Rp R
0.4000 Paku 5 cm – 12 cm
. 16,964.00 = p 6,785.60
@Rp R
0.2000 Minyak bekisting
. 18,176.00 = p 3,635.20
@Rp R
0.0150 Balok kayu kelas II
. 2,059,992.00 = p 30,899.88
@Rp R
0.3500 Tripleks
. 21,205.00 = p 7,421.75
Dolken kayu f 8- @Rp R
2.0000
10cm –panj 4 m . 42,411.00 = p 84,822.00
R
Total Jumlah p 315,170.03

A.4.1.1.23 (K3) Pemasangan 1 m2 bekisting untuk balok

Upah :
@Rp R
Pekerja
0.66 . 80,000.00 = p 52,800.00
@Rp R
Tukang kayu
0.33 . 140,000.00 = p 46,200.00
@Rp R
Kepala tukang
0.033 . 140,000.00 = p 4,620.00
@Rp R
Mandor
0.033 . 160,000.00 = p 5,280.00
Bahan
@Rp R
Kayu kelas III
0.04 . 1,817,640.00 = p 72,705.60
@Rp R
Paku 5 cm – 12 cm
0.4 . 16,964.00 = p 6,785.60
@Rp R
Minyak bekisting
0.2 . 18,176.00 = p 3,635.20
@Rp R
Balok kayu kelas II
0.018 . 2,059,992.00 = p 37,079.86
@Rp R
Tripleks
0.35 . 83,160.00 = p 29,106.00
Dolken kayu
@Rp
f (8–10) cm R
.
2 panjang 4 m 42,411.00 = p 84,822.00
R
Total Jumlah p 343,034.26

A.4.7.1.5. Pengecatan 1 m2 bidang kayu baru (1 lapis plamuur, 1 lapis cat dasar, 3 lapis cat penutup)
Upah :
@Rp R
0.070 Pekerja
. 80,000.00 = p 5,600.00
@Rp R
0.105 Tukang cat
. 140,000.00 = p 14,700.00
@Rp R
0.004 Kepala tukang
. 140,000.00 = p 560.00
@Rp R
0.003 Mandor
. 160,000.00 = p 480.00

Bahan :
@Rp R
0.200 Cat menie
. 24,235.00 = p 4,847.00
@Rp R
0.150 Plamuur
. 54,529.00 = p 8,179.35
@Rp R
0.170 Cat dasar
. 24,235.00 = p 4,119.95
@Rp R
0.350 Cat penutup
. 72,705.00 = p 25,446.75
@Rp R
0.010 Kuas
. 24,235.00 = p 242.35
@Rp R
0.030 Pengencer
. 36,352.00 = p 1,090.56
@Rp R
0.200 Ampelas
. 9,694.00 = p 1,938.80
R
Total Jumlah p 67,204.76
A.4.5.2.27. Pemasangan 1 m’ nok
Upah :
@Rp R
0.084 Pekerja
. 80,000.00 = p 6,720.00
@Rp R
0.125 Tukang kayu
. 140,000.00 = p 17,500.00
@Rp R
0.013 Kepala tukang
. 140,000.00 = p 1,820.00
@Rp R
0.004 Mandor
. 160,000.00 = p 640.00

Bahan :
@Rp R
1.200 Nok paten 92 cm
. 7,512,912.00 = p 9,015,494.40
@Rp R
6.000 Paku skrup 3,5”
. 5,000.00 = p 30,000.00
R
Total Jumlah p 9,072,174.40

A.4.6.2.5. Pemasangan 1 buah engsel pintu

Upah :
@Rp R
0.015 Pekerja
. 80,000.00 = p 1,200.00
@Rp R
0.150 Tukang kayu
. 140,000.00 = p 21,000.00
@Rp R
0.015 Kepala tukang
. 140,000.00 = p 2,100.00
@Rp R
0.001 Mandor
. 160,000.00 = p 128.00

Bahan :
@Rp R
1.000 Engsel pintu
. 24,235.00 = p 24,235.00
R
Total Jumlah p 48,663.00

Uraian Harga Besi (Rp) Harga Beton + Cetakan/Bakesting

    Bongkar dan Siram (Rp) Sloof (Rp)
Netto 100 kg 1,389,100.00 1,501,700.00 1,775,400.00
Netto 340 kg 4,722,490.00 1,501,700.00 1,775,400.00
Netto 390kg 5,417,490.00 1,501,700.00 1,775,400.00

Uraian Harga Besi (Rp) Harga Beton + Cetakan/Bakesting

    Bongkar dan Siram (Rp) Kolom (Rp)
Netto 100 kg 1,389,100.00 1,501,700.00 3,315,500.00
Netto 340 kg 4,722,490.00 1,501,700.00 3,315,500.00
Netto 390kg 5,417,490.00 1,501,700.00 3,315,500.00
 
Uraian Harga Besi (Rp) Harga Beton + Cetakan/Bakesting
    Bongkar dan Siram (Rp) Balok (Rp)
Netto 100 kg 1,389,100.00 1,501,700.00 3,406,300.00
Netto 340 kg 4,722,490.00 1,501,700.00 3,406,301.00
Netto 390kg 5,417,490.00 1,501,700.00 3,406,302.00
             
IV. PEKERJAAN PLESTERAN DAN LANTAI
1. An. SNI 03-2837-2002 b Tabel 6.5 1M2. Plesteran 20 mm ad. 1 : 5 :
Upah :
@Rp R
0.1500 Tukang Batu . 120,000.00 = p 18,000.00
@Rp R
0.0150 Kepala Tukang . 140,000.00 = p 2,100.00
@Rp R
0.2000 Pekerja . 80,000.00 = p 16,000.00
@Rp R
0.0100 Mandor . 160,000.00 = p 1,600.00 +
R
Jumlah p 37,700.00
Bahan :
@Rp R
0.0220 M3. Pasir Pasang . 175,000.00 = p 3,850.00
@Rp R
4.3200 Kg Semen (PC) . 1,300.00 = p 5,616.00 +
R
Total Jumlah p 47,166.00

2. An. SNI 03-2838-2002 Tabel 6.44 1 M2 Pasang Lantai Keramik 30 x 30 cm, Putih
Polos :
Upah :
@Rp R
0.3500 Tukang Batu
. 120,000.00 = p 42,000.00
@Rp R
0.0350 Kepala Tukang
. 140,000.00 = p 4,900.00
@Rp R
0.6200 Pekerja
. 80,000.00 = p 49,600.00
@Rp R
0.0300 Mandor
. 160,000.00 = p 4,800.00 +
R
Jumlah p 101,300.00
Bahan :
@Rp R
11.0000 Bh Tegel Keramik 30 x 30 cm
. 4,500.00 = p 49,500.00
@Rp R
0.2276 Kg Semen (PC)
. 1,300.00 = p 295.88
@Rp R
1.5000 Kg Semen Warna
. 14,000.00 = p 21,000.00
@Rp R
0.0420 M3 Pasir Pasang
. 175,000.00 = p 7,350.00 +
R
Total Jumlah p 179,445.88

3. An. SNI 03-2837-2002 Tabel 6.48 1M2. Pasangan Lantai Keramik 20x20 cm Anti
Slip :
Upah :
@Rp R
0.3500 Tukang Batu . 120,000.00 = p 42,000.00
@Rp R
0.0350 Kepala Tukang . 140,000.00 = p 4,900.00
@Rp R
0.6200 Pekerja . 80,000.00 = p 49,600.00
@Rp R
0.0300 Mandor . 160,000.00 = p 4,800.00 +
R
Jumlah p 101,300.00
Bahan :
@Rp R
25.0000 Buah Tegel keramik 20x20 cm . 2,200.00 = p 55,000.00
@Rp R
11.3800 Kg Semen (PC) . 1,300.00 = p 14,794.00
@Rp R
1.5000 Kg Semen warna . 14,000.00 = p 21,000.00
@Rp R
0.0420 M3. Pasir Pasang . 175,000.00 = p 7,350.00 +
R
Total Jumlah p 199,444.00
4. An. SNI 03-2838-2002 Tabel 6.68 1 M2 Pasang Dinding dan Bak Air lapis Keramik 20 x 20 cm, Polos :
Upah :
@Rp R
0.1000 Tukang Batu
. 120,000.00 = p 12,000.00
@Rp R
0.0450 Kepala Tukang
. 140,000.00 = p 6,300.00
@Rp R
0.6000 Pekerja
. 80,000.00 = p 48,000.00
@Rp R
0.0300 Mandor
. 160,000.00 = p 4,800.00 +
R
Jumlah p 71,100.00

Bahan :
@Rp R
25.0000 Bh Tegel Keramik 20 x 20 cm
. 2,200.00 = p 55,000.00
@Rp R
0.1860 Kg Semen (PC)
. 1,300.00 = p 241.80
@Rp R
1.5000 Kg Semen Warna
. 14,000.00 = p 21,000.00
@Rp R
0.0180 M3 Pasir Pasang
. 175,000.00 = p 3,150.00 +
R
Total Jumlah p 150,491.80

1. An. SNI 03-3434-2002 : 1M3 Mengerjakan Balok Gording , Kayu Klas I :

Upah :
@Rp R
18.0000 Tukang Kayu
. 120,000.00 = p 2,160,000.00
@Rp R
1.8000 Kepala Tukang
. 140,000.00 = p 252,000.00
@Rp R
6.0000 Pekerja
. 80,000.00 = p 480,000.00
@Rp R
0.3000 Mandor
. 160,000.00 = p 48,000.00 +
R
Jumlah p 2,940,000.00
Bahan :
@Rp R
1.1000 M3. Kayu Klas I, kayu Besi
. 6,500,000.00 = p 7,150,000.00
@Rp R
4.5000 Kg Paku Campur
. 14,000.00 = p 63,000.00 +
R
Total Jumlah p 10,153,000.00
2. An. SNI 03-3434-2002 Tabel 6.27 1M3 Pasang Kuda-kuda Kayu Klas I
Upah :
@Rp R
12.0000 Tukang Kayu . 120,000.00 = p 1,440,000.00
@Rp R
1.2000 Kepala Tukang . 140,000.00 = p 168,000.00
@Rp R
4.0000 Pekerja . 80,000.00 = p 320,000.00
@Rp R
0.2000 Mandor . 160,000.00 = p 32,000.00 +
R
Jumlah p 1,960,000.00
Bahan :
@Rp R
15.0000 Kg. Besi Strip 5 x 50 mm . 29,000.00 = p 435,000.00
@Rp R
0.8000 Kg. Paku Campur . 14,000.00 = p 11,200.00
@Rp R
1.1000 M3 Kayu Klas I,kayu Besi . 6,500,000.00 = p 7,150,000.00 +
R
Total Jumlah p 9,556,200.00

3. An. SNI 03-3434-2002 1M2 Papan-Papan Rambu (Lisplank, Bumbungan, Talang) Kayu Klas I :
Upah :
@Rp R
0.2000 Tukang Kayu . 120,000.00 = p 24,000.00
@Rp R
0.0200 Kepala Tukang . 140,000.00 = p 2,800.00
@Rp R
0.1000 Pekerja . 80,000.00 = p 8,000.00
@Rp R
0.0050 Mandor . 160,000.00 = p 800.00 +
R
Jumlah p 35,600.00
Bahan :
@Rp R
0.0330 M3 Papan Kayu Klas I, kayu Besi . 7,500,000.00 = p 247,500.00
@Rp R
0.2000 Kg. Paku Campuran . 14,000.00 = p 2,800.00 +
R
Total Jumlah p 285,900.00
Untuk 1 M' :
 R
Papan Lisplank = 0.20 176,925.00
Rp = p 35,385.00
R
Papan Lisplank double = 2.00 35,385.00
Rp = p 70,770.00
R
Papan Bumbungan = 0.67 35,385.00
Rp = p 23,707.95
R
Papan Talang = 2.00 23,590.00
Rp = p 15,805.30

4. An. SNI 03-3436-2002 Tabel 6.40 1M2 Pemasangan atap zink Bjls 0,25 mm :
Upah :
@Rp R
0.0700 Tukang Kayu . 120,000.00 = p 8,400.00
@Rp R
0.0080 Kepala Tukang . 140,000.00 = p 1,120.00
@Rp R
0.1500 Pekerja . 80,000.00 = p 12,000.00
@Rp R
0.0060 Mandor . 160,000.00 = p 960.00 +
R
Jumlah p 22,480.00
Bahan :
@Rp R
0.9820 Lbr. Zink Gelombang Bjls 0,25 mm . 54,000.00 = p 53,028.00
@Rp R
0.0200 Kg. Paku Zink . 22,000.00 = p 440.00 +
R
Total Jumlah p 75,948.00

5. An. SNI 03-3436-2002 Tabel 6.41 1M' Pasang bumbungan Zink licin Bjls 0,25 mm :
Upah :
@Rp R
0.2500 Tukang Kayu . 120,000.00 = p 30,000.00
@Rp R
0.0250 Kepala Tukang . 140,000.00 = p 3,500.00
@Rp R
0.1250 Pekerja . 80,000.00 = p 10,000.00
@Rp R
0.0060 Mandor . 160,000.00 = p 960.00 +
R
Jumlah p 44,460.00
Bahan :
@Rp R
0.3000 Lbr. Zink licin Bjls 0,25 mm . 54,000.00 = p 16,200.00
@Rp R
0.0200 Kg. Paku Zink . 22,000.00 = p 440.00 +
Total Jumlah R 61,100.00
 p

6. An. SNI 03-3434-2002 Tabel 6.1 1M3 Kusen Pintu Jendela, Kayu Klas I :
Upah :
@Rp R
20.0000 Tukang Kayu . 120,000.00 = p 2,400,000.00
@Rp R
2.0000 Kepala Tukang . 140,000.00 = p 280,000.00
@Rp R
6.0000 Pekerja . 80,000.00 = p 480,000.00
@Rp R
0.3000 Mandor . 160,000.00 = p 48,000.00 +
R
Jumlah p 3,208,000.00
Bahan :
@Rp R
1.1000 M3 Kayu Klas I, kayu Besi . 6,500,000.00 = p 7,150,000.00 +
R
Total Jumlah p 10,406,000.00

7. An. SNI 03-3434-2002 Tabel 6.7 1M2 Pintu Panel , Kayu Klas I :
Upah :
@Rp R
2.5000 Tukang Kayu . 120,000.00 = p 300,000.00
@Rp R
0.2500 Kepala Tukang . 140,000.00 = p 35,000.00
@Rp R
1.0000 Pekerja . 80,000.00 = p 80,000.00
@Rp R
0.0500 Mandor . 160,000.00 = p 8,000.00 +
R
Jumlah p 423,000.00
Bahan :
@Rp R
0.0400 M3 Papan Kayu Klas I, kayu Besi . 7,500,000.00 = p 300,000.00 +
R
Total Jumlah p 723,000.00

8. An. SNI 03-3434-2002 Tabel 6.9 1M2 Pasang Daun Jendela Bingkai + Kaca 5 mm, Kayu Klas I :
Upah :
@Rp R
2.0000 Tukang Kayu . 120,000.00 = p 240,000.00
@Rp R
0.2000 Kepala Tukang . 140,000.00 = p 28,000.00
@Rp R
0.8000 Pekerja . 80,000.00 = p 64,000.00
 @Rp R
0.0400 Mandor . 160,000.00 = p 6,400.00 +
R
Jumlah p 338,400.00

Bahan :
@Rp R
0.0350 M3. Papan Kayu Klas I, kayu Besi . 7,500,000.00 = p 262,500.00
@Rp R
0.0200 Kg. Paku Tripleks . 19,000.00 = p 380.00
@Rp R
1.0000 M2. Kaca bening 5 mm . 165,000.00 = p 165,000.00 +
R
Total Jumlah p 766,280.00

9. An. SNI 03-3434-2002 Tabel 6.17 1 M2 Jalusi Pintu Jendela/Ventilasi, Kayu Klas I :
Upah :
@Rp R
2.0000 Tukang Kayu . 120,000.00 = p 240,000.00
@Rp R
0.2000 Kepala Tukang . 140,000.00 = p 28,000.00
@Rp R
0.5000 Pekerja . 80,000.00 = p 40,000.00
@Rp R
0.0250 Mandor . 160,000.00 = p 4,000.00 +
R
Jumlah p 312,000.00
Bahan :
@Rp R
0.0600 M3. Papan Kayu Klas I, kayu Besi . 7,500,000.00 = p 450,000.00
@Rp R
0.1500 Kg. Paku Campur . 14,000.00 = p 2,100.00 +
R
Total Jumlah p 764,100.00

10. An. SNI 03-2838-2002 1 M2 Pasang Plafond Tripleks 3 mm, Rangka Kayu Klas II :
Upah :
@Rp R
0.2000 Tukang Kayu . 120,000.00 = p 24,000.00
@Rp R
0.0200 Kepala Tukang . 140,000.00 = p 2,800.00
@Rp R
0.1400 Pekerja . 80,000.00 = p 11,200.00
@Rp R
0.0070 Mandor . 160,000.00 = p 1,120.00 +
 R
Jumlah p 39,120.00
Bahan :
@Rp R
1.1000 M2 Tripleks 3 mm . 57,000.00 = p 62,700.00
@Rp R
0.0110 M3 Kayu Klas II, kayu Makila . 2,500,000.00 = p 27,500.00
@Rp R
0.0200 Kg. Paku Campuran . 14,000.00 = p 280.00
@Rp R
0.0300 Kg. Paku Tripleks . 19,000.00 = p 570.00 +
R
Total Jumlah p 130,170.00

VI. PEKERJAAN CAT

1. An.SNI 03-2838-2002 Tabel 6.9 1M2 Pengecatan Bidang kayu baru
Upah :
@Rp R
0.1050 Tukang Cat . 120,000.00 = p 12,600.00
@Rp R
0.0040 Kepala Tukang . 140,000.00 = p 560.00
@Rp R
0.0700 Pekerja . 80,000.00 = p 5,600.00
@Rp R
0.0025 Mandor . 160,000.00 = p 400.00 +
R
Jumlah p 19,160.00
Bahan :
@Rp R
0.2000 Kg. Cat menie . 24,000.00 = p 4,800.00
@Rp R
0.1500 Kg. Plamir/Dempul kayu . 35,000.00 = p 5,250.00
@Rp R
0.1700 Kg. Cat Dasar . 60,000.00 = p 10,200.00
@Rp R
0.3500 Kg. Cat penutup 3 kali . 60,000.00 = p 21,000.00 +
R
Total Jumlah p 60,410.00

2. An. SNI 03-2838-2002 Tabel 6.14 1M2 Pengecatan tembok/plafond baru :

Upah :
0.0630 Tukang Cat @Rp 120,000.00 = R 7,560.00
 . p
@Rp R
0.0063 Kepala Tukang . 140,000.00 = p 882.00
@Rp R
0.0200 Pekerja . 80,000.00 = p 1,600.00
@Rp R
0.0025 Mandor . 160,000.00 = p 400.00 +
R
Jumlah p 10,442.00
Bahan :
@Rp R
0.1000 Kg. Plamir . 35,000.00 = p 3,500.00
@Rp R
0.1000 Kg. Cat Dasar . 60,000.00 = p 6,000.00
@Rp R
0.2600 Kg. Cat Penutup 2 kali . 60,000.00 = p 15,600.00 +
R
p 35,542.00

3. An. SNI 03-2838-2002 Tabel 6.11 1 M2 Pelaburan Bidang Kayu/Lis Plafond dengan Politur :
Upah :
@Rp R
0.0600 Tukang Cat
. 120,000.00 = p 7,200.00
@Rp R
0.0160 Kepala Tukang
. 140,000.00 = p 2,240.00
@Rp R
0.0025 Mandor
. 160,000.00 = p 400.00 +
R
Jumlah p 9,840.00

Bahan :
@Rp R
0.4800 Kg Politur Jadi
. 48,000.00 = p 23,040.00
@Rp R
0.2000 Lbr. Kertas Amplas
. 4,000.00 = p 800.00 +
R
Total Jumlah p 33,680.00

4. An. SNI 03-2838-2002 Tabel 6.20 1 M2 Pengecatan Atap zink :

Upah :
@Rp R
0.0250 Tukang Cat
. 120,000.00 = p 3,000.00
@Rp R
0.0025 Kepala Tukang
. 140,000.00 = p 350.00
0.0167 Pekerja @Rp 160,000.00 = R 2,672.00 +
 . p
R
0.0008 Mandor
Jumlah p 6,022.00
Bahan :
@Rp R
0.1200 Kg. Cat Menie
. 30,000.00 = p 3,600.00 +
R
Total Jumlah p 12,294.00

VII. PEKERJAAN BESI DAN PENGGANTUNG

1. An. SNI 03-2838-2002 Tabel 6.1 1 Bh Pasang Kunci Pintu Tanam Utama :
Upah :
@Rp R
0.600 Tukang Kayu . 120,000.00 = p 72,000.00
@Rp R
0.060 Kepala Tukang . 140,000.00 = p 8,400.00
@Rp R
0.060 Pekerja . 80,000.00 = p 4,800.00
@Rp R
0.003 Mandor . 160,000.00 = p 480.00 +
R
Jumlah p 85,680.00
Bahan :
@Rp R
1.000 Bh. Kunci Pintu Tanam Hias Utama . 250,000.00 = p 250,000.00 +
R
Total Jumlah p 335,680.00

2. An. SNI 03-2838-2002 Tabel 6.2 1 Bh Pasang Kunci Pintu Tanam 2 slaag :
Upah :
@Rp R
0.500 Tukang Kayu . 120,000.00 = p 60,000.00
@Rp R
0.010 Kepala Tukang . 140,000.00 = p 1,400.00
@Rp R
0.010 Pekerja . 80,000.00 = p 800.00
@Rp R
0.0050 Mandor . 160,000.00 = p 800.00 +
R
Jumlah p 63,000.00

Bahan :
@Rp R
1.000 Bh. Kunci Pintu Tanam 2 slaag . 151,000.00 = p 151,000.00 +
Total Jumlah R 214,000.00
 p

3. An. SNI 03-2838-2002 Tabel 6.5 1 Bh Pasang Engsel Pintu 4"

:
Upah :
@Rp R
0.150 Tukang Kayu . 120,000.00 = p 18,000.00
@Rp R
0.015 Kepala Tukang . 140,000.00 = p 2,100.00
@Rp R
0.015 Pekerja . 80,000.00 = p 1,200.00
@Rp R
0.00075 Mandor . 160,000.00 = p 120.00 +
R
Jumlah p 21,420.00
Bahan :
@Rp R
1.000 Psg. Engsel Pintu 4" . 45,000.00 = p 45,000.00 +
R
Total Jumlah p 66,420.00

4. An. SNI 03-2838-2002 Tabel 6.6 1 Bh Pasang Engsel Jendela 3" :

Upah :
@Rp R
0.100 Tukang Kayu . 120,000.00 = p 12,000.00
@Rp R
0.010 Kepala Tukang . 140,000.00 = p 1,400.00
@Rp R
0.010 Pekerja . 80,000.00 = p 800.00
@Rp R
0.0005 Mandor . 160,000.00 = p 80.00 +
R
Jumlah p 14,280.00
Bahan :
@Rp R
1.000 Psg. Engsel Jendela 3" . 35,000.00 = p 35,000.00 +
R
Total Jumlah p 49,280.00

5. An. SNI 03-2838-2002 Tabel 6.9 1 Bh Kait Angin :

Upah :
@Rp R
0.150 Tukang Kayu . 120,000.00 = p 18,000.00
@Rp R
0.015 Kepala Tukang . 140,000.00 = p 2,100.00
0.015 Pekerja @Rp 80,000.00 = R 1,200.00
 . p
@Rp R
0.00075 Mandor . 160,000.00 = p 120.00 +
R
Jumlah p 21,420.00
Bahan :
@Rp R
1.000 Bh. Kait Angin . 27,500.00 = p 27,500.00 +
R
Jumlah p 48,920.00
6. An. SNI 03-2838-2002 1 Bh Pasang Grendel Jendela/Ventilasi :
Upah :
@Rp R
0.150 Tukang Kayu . 120,000.00 = p 18,000.00
@Rp R
0.015 Kepala Tukang . 140,000.00 = p 2,100.00
@Rp R
0.015 Pekerja . 80,000.00 = p 1,200.00
@Rp R
0.00075 Mandor . 160,000.00 = p 120.00 +
R
Jumlah p 21,420.00
Bahan :
@Rp R
1.000 Bh. Grendel Jendela/Ventilasi . 7,500.00 = p 7,500.00 +
R
Jumlah p 28,920.00

7. An. SNI 2002, 1 M2 Pasang Pintu KM/WC

Upah :
@Rp R
1.200 Tukang . 120,000.00 = p 144,000.00
@Rp R
0.120 Kepala tukang . 140,000.00 = p 16,800.00
@Rp R
1.200 Pekerja . 80,000.00 = p 96,000.00
@Rp R
0.006 Mandor . 160,000.00 = p 960.00 +
R
Jumlah p 257,760.00
Bahan :
@Rp R
2
1.000 M Pintu KM/WC Merek Daymaru . 355,000.00 = p 355,000.00 +
R
Total Jumlah p 612,760.00
VIII. PEMASANGAN 1 TITIK INSTALASI LISTRIK
Upah :
@Rp R
0.167 Tukang . 120,000.00 = p 20,040.00
@Rp R
0.300 Kepala tukang . 140,000.00 = p 42,000.00
@Rp R
0.030 Pekerja . 80,000.00 = p 2,400.00
@Rp R
0.0083 Mandor . 160,000.00 = p 1,328.00 +
R
Jumlah p 65,768.00
Bahan :
@Rp R
1.000 Ttk Cahaya . 20,000.00 = p 20,000.00 +
R
Total Jumlah p 85,768.00