K O R E K S I A R I T M A T I K
OWNER'S ESTIMATE CV. LIMABOT FATUT FEVI
2 Papan Nama Proyek Bh 1.00 Rp 500,000.00 Rp 500,000.00 0.08 Rp 600,000.00 Rp 600,000.00 0.09
3 Pembersihan Akhir Pekerjaan Ls 1.00 Rp 5,000,000.00 Rp 5,000,000.00 0.76 Rp 3,000,000.00 Rp 3,000,000.00 0.45
5 Dokumentasi & Laporan pekerjaan Ls 1.00 Rp 7,500,000.00 Rp 7,500,000.00 1.13 Rp 5,000,000.00 Rp 5,000,000.00 0.76
3
8 Pek. Urugan Kembali M 92.74 Rp 21,375.00 Rp 1,982,317.50 0.30 Rp 22,050.00 Rp 2,044,917.00 0.31
3
9 Pek. Urugan Pasir Bawah Pondasi M 48.38 Rp 212,550.00 Rp 10,283,169.00 1.56 Rp 211,500.00 Rp 10,232,370.00 1.55
3
10 Pas. Pondasi Batu Kali 1 5 M 164.66 Rp 1,309,519.00 Rp 215,625,398.54 32.61 Rp 1,195,150.00 Rp 196,793,399.00 29.81
11 Sloof Beton 15/20 cm Pagar Keliling M3 17.39 Rp 4,983,051.50 Rp 86,655,265.59 13.11 Rp 5,686,345.00 Rp 98,885,539.55 14.98
1
12 Kolom Prakatis 11/11cm M 232.20 Rp 132,789.00 Rp 30,833,605.80 4.66 Rp 121,460.00 Rp 28,203,012.00 4.27
13 Kolom Beton 20/20 cm Pagar M3 14.30 Rp 8,045,535.00 Rp 115,051,150.50 17.40 Rp 9,253,750.00 Rp 132,328,625.00 20.04
3
14 Ring Balok beton 12/15 M 6.66 Rp 6,464,075.00 Rp 43,050,739.50 6.51 Rp 7,552,150.00 Rp 50,297,319.00 7.62
3
15 Kolom Beton 20/40 cm Pintu Stadion M 2.43 Rp 8,750,535.00 Rp 21,263,800.05 3.22 Rp 9,967,750.00 Rp 24,221,632.50 3.67
3
16 Balok Beton 20/28 cm Pintu Stadion M 1.20 Rp 6,464,075.00 Rp 7,756,890.00 1.17 Rp 7,552,150.00 Rp 9,062,580.00 1.37
17 Pas. Dinding Batu Bata 1 4 M2 165.19 Rp 392,228.00 Rp 64,792,143.32 9.80 Rp 317,100.00 Rp 52,381,749.00 7.93
2
18 Plesteran Dinding Pagar M 330.37 Rp 58,903.00 Rp 19,459,784.11 2.94 Rp 58,882.00 Rp 19,452,846.34 2.95
1. SABRI MODOL.,SE
2. IKRAM GAFUR.,SE
3. FIRDAUS, ST