NERACA
Per 31 Desember 2019
AKTIVA PASIVA
-
CV JATI
Laporan Rugi Laba Fiskal
Period 01 Jan 2019 s/d 31 Dec 2019
PPh terutang :
50% x 25% x Rp 475.852.800 59,481,600
25% x Rp 763.347.200 190,836,800
Kredit Pajak :
KENDARAN :
1 Mobil Box II Jan-19 8 tahun - 100,000,000 100,000,000 - 12,500,000 12,500,000 87,500,000
2 Mobil Sedan II Jul-18 8 tahun 200,000,000 - 200,000,000 12,500,000 25,000,000 37,500,000 162,500,000
INVENTARIS KANTOR:
1 Komputer dan Printer I Jan-18 4 Tahun 24,000,000 - 24,000,000 6,000,000 6,000,000 12,000,000 12,000,000
2 Meja dan Kursi I Jan-18 4 Tahun 16,000,000 - 16,000,000 4,000,000 4,000,000 8,000,000 8,000,000
TOTAL INVENTARIS KANTOR 40,000,000 - 40,000,000 10,000,000 10,000,000 20,000,000 20,000,000
TOTAL AKTIVA TETAP 240,000,000 100,000,000 340,000,000 22,500,000 47,500,000 70,000,000 270,000,000
HITUNGAN PEMBAYARAN PPN TAHUN 2019
MASA PENJUALAN (Rp) PPN Keluaran (Rp) Pembelian dari HDI (Rp) PPN Masukan dr HDI (Rp) Kurang Bayar PPN (Rp)
Jan 1,000,000,000 100,000,000 890,000,000 89,000,000 11,000,000
Feb 1,050,000,000 105,000,000 950,000,000 95,000,000 10,000,000
Maret 980,000,000 98,000,000 890,000,000 89,000,000 9,000,000
April 1,090,000,000 109,000,000 970,000,000 97,000,000 12,000,000
May 1,100,000,000 110,000,000 985,000,000 98,500,000 11,500,000
Juni 1,020,000,000 102,000,000 907,000,000 90,700,000 11,300,000
Juli 1,015,000,000 101,500,000 903,000,000 90,300,000 11,200,000
Aug 995,000,000 99,500,000 887,000,000 88,700,000 10,800,000
Sept 1,110,000,000 111,000,000 1,076,000,000 107,600,000 3,400,000
Oct 1,130,000,000 113,000,000 1,005,000,000 100,500,000 12,500,000
Nov 1,085,000,000 108,500,000 967,000,000 96,700,000 11,800,000
Dec 925,000,000 92,500,000 770,000,000 77,000,000 15,500,000