Rp 500.000
Rp 10.800.000
Rp 9.000.000
Rp 2.000.000
Rp 4.500.000
Rp 2.500.000
Rp 5.000.000
Rp 20.000.000
Rp 54.300.000
RUMAH TINGGAL
C STRUKTUR ATAS
1 Sloof SL1 (30 x 40 cm)
~ Beton f'c 26,4 Mpa 10,18 m3
~ Begesting batako 93,28 m2
~ Besi
- D 16 918,76 kg
- D 10 begel 674,32 kg
- Ø10 susut 128,18 kg
2 Sloof SL2 (20 x 30 cm)
~ Beton f'c 26,4 Mpa 2,04 m3
~ Begesting batako 20,43 m2
~ Besi
- D 16 269,38 kg
- D 10 begel 152,70 kg
- Ø10 susut 48,62 kg
3 Sloof SL3 (25 x 40 cm)
~ Beton f'c 26,4 Mpa 0,53 m3
~ Begesting batako 7,08 m2
~ Besi
- D 16 101,04 kg
- D 10 begel 51,60 kg
- Ø10 susut 13,87 kg
4 Rabatan lantai 5 cm 8,13 m3
LANTAI 1
5 Kolom K1 (40 x 30 cm)
~ Beton f'c 26,4 Mpa 5,18 m3
~ Begesting Plywood + frame 60,48 m2
~ Besi
- Ø 10 271,63 kg
- D16 739,05 kg
6 Kolom KP (15 x 15 cm) 51,30 m'
7 Balok B1 (25 x 40 cm)
~ Beton f'c 26,4 Mpa 3,54 m3
~ Begesting plywood + frame 40,99 m2
~ Besi
- D 16 555,30 kg
- Ø 10 begel 375,75 kg
- Ø10 susut 77,15 kg
8 Balok B2 (20 x 30 cm)
~ Beton f'c 26,4 Mpa 1,15 m3
~ Begesting plywood + frame 17,92 m2
~ Besi
- D 13 211,62 kg
- Ø 10 begel 182,90 kg
- Ø10 susut 47,33 kg
9 Balok B3 (25 x 50 cm)
~ Beton f'c 26,4 Mpa 0,78 m3
~ Begesting plywood + frame 8,28 m2
~ Besi
- D 16 95,91 kg
- Ø 10 begel 71,00 kg
- Ø10 susut 13,06 kg
10 Balok B4 (20 x 40 cm)
~ Beton f'c 26,4 Mpa 0,27 m3
~ Begesting plywood + frame 3,69 m2
~ Besi
- D 13 30,88 kg
- Ø 10 begel 32,67 kg
- Ø10 susut 6,96 kg
11 Balok BK (15 x 25 cm)
~ Beton f'c 26,4 Mpa 0,25 m3
~ Begesting plywood + frame 5,32 m2
~ Besi
- D 10 43,80 kg
- Ø 8 begel 40,26 kg
- Ø10 susut 21,90 kg
12 Pelat lantai tebal 12 cm (PL)
~ Beton f'c 26,4 Mpa 14,26 m3
~ Pelat bondek 0.75 mm 118,82 m2
~ Besi
- Wiremesh M7 2 lapis 118,82 m2
LANTAI 2
13 Kolom K1 (40 x 30 cm)
~ Beton f'c 26,4 Mpa 7,68 m3
~ Begesting Plywood + frame 89,60 m2
~ Besi
- Ø 10 395,54 kg
- D16 1.001,55 kg
14 Kolom KP (15 x 15 cm) 56,00 m'
15 Balok B1 (25 x 40 cm)
~ Beton f'c 26,4 Mpa 3,54 m3
~ Begesting plywood + frame 40,99 m2
~ Besi
- D 16 555,30 kg
- Ø 10 begel 375,75 kg
- Ø10 susut 77,15 kg
16 Balok B2 (20 x 30 cm)
~ Beton f'c 26,4 Mpa 1,29 m3
~ Begesting plywood + frame 19,99 m2
~ Besi
- D 13 236,51 kg
- Ø 10 begel 204,14 kg
- Ø10 susut 52,87 kg
17 Balok B3 (25 x 50 cm)
~ Beton f'c 26,4 Mpa 0,78 m3
~ Begesting plywood + frame 8,28 m2
~ Besi
- D 16 95,91 kg
- Ø 10 begel 71,00 kg
- Ø10 susut 13,06 kg
18 Balok BK (15 x 25 cm)
~ Beton f'c 26,4 Mpa 0,37 m3
~ Begesting plywood + frame 7,79 m2
~ Besi
- D 10 64,58 kg
- Ø 8 begel 59,11 kg
- Ø10 susut 32,29 kg
19 Pelat lantai tebal 12 cm (PL)
~ Beton f'c 26,4 Mpa 14,74 m3
~ Pelat bondek 0.75 mm 122,85 m2
~ Besi
- Wiremesh M7 2 lapis 122,85 m2
LANTAI 3
20 Kolom K1 (40 x 30 cm)
~ Beton f'c 26,4 Mpa 7,68 m3
~ Begesting Plywood + frame 89,60 m2
~ Besi
- Ø 10 395,54 kg
- D16 1.001,55 kg
21 Kolom KP (15 x 15 cm) 48,00 m'
ATAP
22 Kolom KP (15 x 15 cm) 12,44 m'
23 Balok B4 (20 x 40 cm)
~ Beton f'c 26,4 Mpa 5,09 m3
~ Begesting plywood + frame 67,84 m2
~ Besi
- D 13 576,53 kg
- Ø 10 begel 581,31 kg
- Ø10 susut 128,18 kg
24 Pelat atap tebal 10 cm (PA)
~ Beton f'c 26,4 Mpa 9,34 m3
~ Pelat bondek 0.75 mm 93,42 m2
~ Besi
- Wiremesh M7 2 lapis 93,42 m2
25 Ring balok RB (15 x 15 cm)
~ Beton f'c 26,4 Mpa 0,67 m3
~ Begesting plywood + frame 13,37 m2
~ Besi
- D 10 75,18 kg
- Ø 10 begel 99,94 kg
26 Rangka baja ringan C-75 78,18 m2
TOTAL CARRIED TO SUMMARY
TANGGA #1
1 Pelat tangga tebal 12 cm
~ Beton f'c 26,4 Mpa 4,37 m3
~ Begesting plywood + frame 27,77 m2
~ Besi
- Ø 10 627,45 kg
- Ø 8 step 119,89 kg
2 Balok bordes BB (15 x 30 cm)
~ Beton f'c 26,4 Mpa 0,13 m3
~ Begesting plywood + frame 2,47 m2
~ Besi
- D 10 15,90 kg
- Ø 8 begel 16,64 kg
- Ø10 susut 3,97 kg
TOTAL CARRIED TO SUMMARY
TANGGA #2
1 Pelat tangga tebal 12 cm
~ Beton f'c 26,4 Mpa 1,81 m3
~ Begesting plywood + frame 17,29 m2
~ Besi
- Ø 10 281,37 kg
- Ø 8 step 41,02 kg
2 Balok bordes BB (15 x 30 cm)
~ Beton f'c 26,4 Mpa 0,06 m3
~ Begesting plywood + frame 1,17 m2
~ Besi
- D 10 7,64 kg
- Ø 8 begel 7,93 kg
- Ø10 susut 3,82 kg
TOTAL CARRIED TO SUMMARY
Rate Amount
Rp Rp
Rp 70.004 Rp 3.500.214
Rp 68.768 Rp 10.963.838
Rp 84.412 Rp 10.804.752
Rp 84.412 Rp 759.709
Rp 50.046 Rp 5.925.402
Rp 254.307 Rp 483.184
Rp 254.307 Rp 2.457.245
Rp 254.307 Rp 20.662.474
Rp 538.255 Rp 10.401.772
Rp 894.316 Rp 39.884.704
Rp 1.038.172 Rp 18.687.093
Rp 107.000 Rp 5.136.000
Rp 12.211 Rp 25.765.960
Rp 1.038.172 Rp 622.903
Rp 107.000 Rp 256.800
Rp 12.211 Rp 1.091.921
Rp 787.244 Rp 1.495.763
Rp 1.038.172 Rp 3.986.580
Rp 219.382 Rp 9.828.308
Rp 12.211 Rp 2.502.161
Rp 12.211 Rp 7.298.301
L CARRIED TO SUMMARY Rp 126.958.266
Rp 1.038.172 Rp 10.564.436
Rp 107.000 Rp 9.980.960
Rp 12.211 Rp 11.218.672
Rp 12.211 Rp 8.233.856
Rp 12.211 Rp 1.565.105
Rp 1.038.172 Rp 2.120.985
Rp 107.000 Rp 2.186.010
Rp 12.211 Rp 3.289.321
Rp 12.211 Rp 1.864.582
Rp 12.211 Rp 593.686
Rp 1.038.172 Rp 551.269
Rp 107.000 Rp 757.560
Rp 12.211 Rp 1.233.784
Rp 12.211 Rp 630.086
Rp 12.211 Rp 169.302
Rp 787.244 Rp 6.396.355
Rp 1.038.172 Rp 5.381.883
Rp 219.382 Rp 13.268.216
Rp 12.211 Rp 3.316.818
Rp 12.211 Rp 9.024.250
Rp 75.481 Rp 3.872.153
Rp 1.038.172 Rp 3.677.205
Rp 218.462 Rp 8.953.903
Rp 12.211 Rp 6.780.516
Rp 12.211 Rp 4.588.090
Rp 12.211 Rp 942.073
Rp 1.038.172 Rp 1.195.974
Rp 218.462 Rp 3.914.848
Rp 12.211 Rp 2.583.988
Rp 12.211 Rp 2.233.284
Rp 12.211 Rp 577.885
Rp 1.038.172 Rp 808.736
Rp 218.462 Rp 1.809.306
Rp 12.211 Rp 1.171.180
Rp 12.211 Rp 866.953
Rp 12.211 Rp 159.520
Rp 1.038.172 Rp 281.967
Rp 218.462 Rp 805.253
Rp 12.211 Rp 377.044
Rp 12.211 Rp 398.958
Rp 12.211 Rp 85.027
Rp 1.038.172 Rp 262.569
Rp 218.462 Rp 1.161.718
Rp 12.211 Rp 534.844
Rp 12.211 Rp 491.543
Rp 12.211 Rp 267.422
Rp 1.038.172 Rp 14.802.669
Rp 130.000 Rp 15.446.600
Rp 576.871 Rp 68.543.782
Rp 1.038.172 Rp 7.973.160
Rp 219.382 Rp 19.656.617
Rp 12.211 Rp 4.829.753
Rp 12.211 Rp 12.229.585
Rp 75.481 Rp 4.226.912
Rp 1.038.172 Rp 3.677.205
Rp 218.462 Rp 8.953.903
Rp 12.211 Rp 6.780.516
Rp 12.211 Rp 4.588.090
Rp 12.211 Rp 942.073
Rp 1.038.172 Rp 1.334.258
Rp 218.462 Rp 4.367.502
Rp 12.211 Rp 2.887.912
Rp 12.211 Rp 2.492.693
Rp 12.211 Rp 645.606
Rp 1.038.172 Rp 808.736
Rp 218.462 Rp 1.809.306
Rp 12.211 Rp 1.171.180
Rp 12.211 Rp 866.953
Rp 12.211 Rp 159.520
Rp 1.038.172 Rp 384.643
Rp 218.462 Rp 1.701.823
Rp 12.211 Rp 788.572
Rp 12.211 Rp 721.794
Rp 12.211 Rp 394.286
Rp 1.038.172 Rp 15.304.729
Rp 130.000 Rp 15.970.500
Rp 576.871 Rp 70.868.571
Rp 1.038.172 Rp 7.973.160
Rp 219.382 Rp 19.656.617
Rp 12.211 Rp 4.829.753
Rp 12.211 Rp 12.229.585
Rp 75.481 Rp 3.623.067
Rp 75.481 Rp 938.978
Rp 1.038.172 Rp 5.282.218
Rp 218.462 Rp 14.820.494
Rp 12.211 Rp 7.039.842
Rp 12.211 Rp 7.098.152
Rp 12.211 Rp 1.565.105
Rp 1.038.172 Rp 9.698.082
Rp 130.000 Rp 12.143.950
Rp 576.871 Rp 53.888.381
Rp 1.038.172 Rp 693.758
Rp 218.462 Rp 2.919.751
Rp 12.211 Rp 917.994
Rp 12.211 Rp 1.220.293
Rp 177.044 Rp 13.842.010
L CARRIED TO SUMMARY Rp 616.859.733
Rp 1.038.172 Rp 4.537.226
Rp 203.781 Rp 5.659.824
Rp 12.211 Rp 7.661.489
Rp 12.211 Rp 1.463.975
Rp 1.038.172 Rp 135.949
Rp 218.462 Rp 540.367
Rp 12.211 Rp 194.133
Rp 12.211 Rp 203.203
Rp 12.211 Rp 48.533
L CARRIED TO SUMMARY Rp 20.444.699
Rp 1.038.172 Rp 1.876.184
Rp 203.781 Rp 3.523.788
Rp 12.211 Rp 3.435.706
Rp 12.211 Rp 500.834
Rp 1.038.172 Rp 64.470
Rp 218.462 Rp 256.256
Rp 12.211 Rp 93.304
Rp 12.211 Rp 96.836
Rp 12.211 Rp 46.652
L CARRIED TO SUMMARY Rp 9.894.031
KOS
C STRUKTUR ATAS
1 Sloof SL1 (30 x 40 cm)
~ Beton f'c 26,4 Mpa 24,62 m3
~ Begesting batako 225,67 m2
~ Besi
- D 16 2.315,76 kg
- D 10 begel 1.647,30 kg
- Ø10 susut 318,90 kg
2 Sloof SL2 (20 x 30 cm)
~ Beton f'c 26,4 Mpa 2,32 m3
~ Begesting batako 23,19 m2
~ Besi
- D 16 389,28 kg
- D 10 begel 182,25 kg
- Ø10 susut 65,38 kg
3 Rabatan lantai 5 cm 14,43 m3
LANTAI 1
4 Kolom K2 (25 x 25 cm)
~ Beton f'c 26,4 Mpa 6,13 m3
~ Begesting Plywood + frame 98,00 m2
~ Besi
- Ø 10 440,85 kg
- D16 1.182,03 kg
5 Kolom K3 (20 x 20 cm)
~ Beton f'c 26,4 Mpa 2,24 m3
~ Begesting Plywood + frame 44,80 m2
~ Besi
- Ø 10 203,93 kg
- D13 285,27 kg
6 Kolom KP (15 x 15 cm) 129,50 m'
7 Balok B4 (20 x 40 cm)
~ Beton f'c 26,4 Mpa 9,06 m3
~ Begesting plywood + frame 122,89 m2
~ Besi
- D 13 1.100,69 kg
- Ø 10 begel 1.108,83 kg
- Ø10 susut 244,64 kg
8 Balok B5 (15 x 30 cm)
~ Beton f'c 26,4 Mpa 1,53 m3
~ Begesting plywood + frame 28,94 m2
~ Besi
- D 13 413,60 kg
- Ø 10 begel 301,44 kg
- Ø10 susut 90,65 kg
9 Pelat lantai tebal 12 cm (PL)
~ Beton f'c 26,4 Mpa 34,63 m3
~ Pelat bondek 0.75 mm 288,62 m2
~ Besi
- Wiremesh M7 2 lapis 288,62 m2
LANTAI 2
10 Kolom K2 (25 x 25 cm)
~ Beton f'c 26,4 Mpa 6,13 m3
~ Begesting Plywood + frame 98,00 m2
~ Besi
- Ø 10 440,85 kg
- D16 1.182,03 kg
11 Kolom K3 (20 x 20 cm)
~ Beton f'c 26,4 Mpa 2,24 m3
~ Begesting Plywood + frame 44,80 m2
~ Besi
- Ø 10 203,93 kg
- D13 285,27 kg
12 Kolom KP (15 x 15 cm) 147,00 m'
ATAP
13 Kolom KP (15 x 15 cm) 58,65 m'
14 Balok B5 (15 x 30 cm)
~ Beton f'c 26,4 Mpa 4,66 m3
~ Begesting plywood + frame 85,50 m2
~ Besi
- D 13 1.085,01 kg
- Ø 10 begel 815,73 kg
- Ø10 susut 239,90 kg
15 Pelat atap tebal 10 cm (PA)
~ Beton f'c 26,4 Mpa 10,94 m3
~ Pelat bondek 0.75 mm 109,43 m2
~ Besi
- Wiremesh M7 2 lapis 109,43 m2
16 Ring balok RB (15 x 15 cm)
~ Beton f'c 26,4 Mpa 4,34 m3
~ Begesting plywood + frame 86,87 m2
~ Besi
- D 10 477,82 kg
- Ø 10 begel 645,19 kg
17 Rangka baja ringan C-75 198,49 m2
TOTAL CARRIED TO SUMMARY
TANGGA
1 Pelat tangga tebal 12 cm
~ Beton f'c 26,4 Mpa 2,23 m3
~ Begesting plywood + frame 21,12 m2
~ Besi
- Ø 10 315,88 kg
- Ø 8 begel 63,10 kg
2 Balok bordes BB (15 x 30 cm)
~ Beton f'c 26,4 Mpa 0,13 m3
~ Begesting plywood + frame 2,40 m2
~ Besi
- D 10 15,53 kg
- Ø 8 begel 16,17 kg
- Ø10 susut 3,88 kg
TOTAL CARRIED TO SUMMARY
Rate Amount
Rp Rp
Rp 70.004 Rp 5.740.352
Rp 68.768 Rp 29.856.247
Rp 84.412 Rp 13.661.258
Rp 84.412 Rp 6.077.673
Rp 50.046 Rp 10.655.314
Rp 254.307 Rp 716.130
Rp 254.307 Rp 3.166.763
Rp 254.307 Rp 36.699.415
CARRIED TO SUMMARY Rp 106.573.151
Rp 538.255 Rp 13.405.233
Rp 894.316 Rp 111.852.099
Rp 1.038.172 Rp 16.743.635
Rp 107.000 Rp 5.752.320
Rp 12.211 Rp 31.067.091
Rp 1.038.172 Rp 4.983.225
Rp 107.000 Rp 2.054.400
Rp 12.211 Rp 8.735.372
Rp 787.244 Rp 2.216.878
Rp 1.038.172 Rp 3.633.601
Rp 219.382 Rp 12.285.385
Rp 12.211 Rp 3.170.842
Rp 12.211 Rp 9.579.020
Rp 1.038.172 Rp 1.328.860
Rp 219.382 Rp 5.616.176
Rp 12.211 Rp 1.466.784
Rp 12.211 Rp 2.262.516
CARRIED TO SUMMARY Rp 236.153.437
Rp 1.038.172 Rp 25.557.714
Rp 107.000 Rp 24.146.155
Rp 12.211 Rp 28.276.870
Rp 12.211 Rp 20.114.576
Rp 12.211 Rp 3.893.951
Rp 1.038.172 Rp 2.407.520
Rp 107.000 Rp 2.481.330
Rp 12.211 Rp 4.753.296
Rp 12.211 Rp 2.225.383
Rp 12.211 Rp 798.354
Rp 787.244 Rp 11.360.813
Rp 1.038.172 Rp 6.358.802
Rp 219.382 Rp 21.499.424
Rp 12.211 Rp 5.383.058
Rp 12.211 Rp 14.433.253
Rp 1.038.172 Rp 2.325.505
Rp 219.382 Rp 9.828.308
Rp 12.211 Rp 2.490.122
Rp 12.211 Rp 3.483.297
Rp 75.481 Rp 9.774.733
Rp 1.038.172 Rp 9.400.853
Rp 218.462 Rp 26.847.290
Rp 12.211 Rp 13.440.045
Rp 12.211 Rp 13.539.474
Rp 12.211 Rp 2.987.243
Rp 1.038.172 Rp 1.590.739
Rp 218.462 Rp 6.322.850
Rp 12.211 Rp 5.050.349
Rp 12.211 Rp 3.680.787
Rp 12.211 Rp 1.106.860
Rp 1.038.172 Rp 35.956.769
Rp 130.000 Rp 37.520.925
Rp 576.871 Rp 166.497.878
Rp 1.038.172 Rp 6.358.802
Rp 219.382 Rp 21.499.424
Rp 12.211 Rp 5.383.058
Rp 12.211 Rp 14.433.253
Rp 1.038.172 Rp 2.325.505
Rp 219.382 Rp 9.828.308
Rp 12.211 Rp 2.490.122
Rp 12.211 Rp 3.483.297
Rp 75.481 Rp 11.095.643
Rp 75.481 Rp 4.426.935
Rp 1.038.172 Rp 4.841.514
Rp 218.462 Rp 18.677.995
Rp 12.211 Rp 13.248.662
Rp 12.211 Rp 9.960.582
Rp 12.211 Rp 2.929.304
Rp 1.038.172 Rp 11.360.844
Rp 130.000 Rp 14.226.063
Rp 576.871 Rp 63.127.687
Rp 1.038.172 Rp 4.509.429
Rp 218.462 Rp 18.978.381
Rp 12.211 Rp 5.834.530
Rp 12.211 Rp 7.878.102
Rp 177.044 Rp 35.141.514
CARRIED TO SUMMARY Rp 817.573.483
Rp 1.038.172 Rp 2.317.199
Rp 203.781 Rp 4.303.863
Rp 12.211 Rp 3.857.081
Rp 12.211 Rp 770.513
Rp 1.038.172 Rp 131.744
Rp 218.462 Rp 523.655
Rp 12.211 Rp 189.618
Rp 12.211 Rp 197.484
Rp 12.211 Rp 47.405
CARRIED TO SUMMARY Rp 12.338.562
RUMAH TINGGAL
LANTAI 2
1 Pek.Granit Ex Keramik 60 x 60 cm 112,68 m2
2 Pek. Keramik 40 x 40 cm asia tile anti slip toilet 9,42 m2
3 Pek. Keramik 20 x 20 cm asia tile dapur 2,68 m2
4 Pek. Plint keramik lantai 92,35 m2
5 Pek. Keramik lantai tangga 14,34 m2
6 Pek. Meja dapur tebal 10 cm 0,27 m3
7 Waterproofing lantai toilet 9,42 m2
LANTAI 3
1 Pek.Granit Ex Keramik 60 x 60 cm 112,68 m2
2 Pek. Keramik 40 x 40 cm asia tile anti slip toilet 9,42 m2
3 Pek. Plint keramik lantai 79,75 m2
4 Waterproofing lantai toilet 9,42 m2
TOTAL CARRIED TO SUMMARY
LANTAI 3
1 Pek. Pas. Dinding Bata 196,40 m2
2 Pek. Pas. Dinding Bata Toilet 49,60 m2
3 Pek. Plesteran Camp. 1PC : 5 PS 392,80 m2
4 Pek. Acian dengan PC 392,80 m2
5 Pek. Pengecatan Interior ex. Dulux 246,00 m2
6 Pek. Pengecatan Eksterior ex. Dulux 146,80 m2
TOTAL CARRIED TO SUMMARY
C PEKERJAAN PEMASANGAN & FINISHING PLAFOND
LANTAI 1
1 Plafond gypsum jayaboard 10 mm rangka metal furing 135,65 m2
2 List Plafond 92,90 m'
3 Cat plafond ex dulux warna putih 135,65 m2
LANTAI 2
1 Plafond gypsum jayaboard 10 mm rangka metal furing 122,10 m2
2 Shadow line 2mm 92,35 m2
3 Cat plafond ex dulux warna putih 122,10 m2
LANTAI 3
1 Plafond gypsum jayaboard 10 mm rangka metal furing 122,10 m2
2 Shadow line 2mm 79,75 m2
3 Cat plafond ex dulux warna putih 122,10 m2
TOTAL CARRIED TO SUMMARY
D PEKERJAAN PINTU & JENDELA
LANTAI 1
1 Pintu tipe P9 4,00 Unit
2 Pintu tipe P6 1,00 Unit
3 Pintu tipe PG 1,00 Unit
4 Jendela tipe J3 1,00 Unit
5 Jendela tipe BV 1,00 Unit
LANTAI 2
1 Pintu tipe P3 1,00 Unit
2 Pintu tipe P4 1,00 Unit
3 Pintu tipe P6 2,00 Unit
4 Pintu tipe P1 1,00 Unit
5 Pintu tipe P10 1,00 Unit
6 Jendela tipe J1 1,00 Unit
7 Jendela tipe J4 2,00 Unit
8 Jendela tipe BV 1,00 Unit
LANTAI 3
1 Pintu tipe P3 2,00 Unit
2 Pintu tipe P4 3,00 Unit
3 Pintu tipe P6 2,00 Unit
4 Pintu tipe P2 1,00 Unit
6 Jendela tipe J2 1,00 Unit
7 Jendela tipe J4 2,00 Unit
8 Jendela tipe BV 1,00 Unit
TOTAL CARRIED TO SUMMARY
E PEKERJAAN PENUTUP ATAP
1 Genteng 78,18 m2
2 Bubungan 10,35 m'
3 List plank 3x20 cm kayu kamper 35,81 m'
4 Tatab 3x10 cm kayu kamper 20,70 m'
TOTAL CARRIED TO SUMMARY
F PEKERJAAN LAINNYA
1 Finishing pilar beton 8,70 m'
2 Railing balkon 29,00 m'
3 Railing tangga 27,00 m'
4 Pek. Pas. Dinding Bata lantai atap 27,97 m2
5 Pek. Plesteran Camp. 1PC : 5 PS 55,94 m2
6 Pek. Acian dengan PC 55,94 m2
7 Pek. Pengecatan exterior ex. Dulux 27,97 m2
8 Aksesoris tembok lantai atap 22,89 m2
9 Aksesoris ornamen besi lantai atap 4,85 m2
10 Balok latei 15 x 15 cm pintu & jendela 39,55 m'
11 Waterproofing lantai atap 84,41 m2
TOTAL CARRIED TO SUMMARY
Rate Amount
Rp Rp
Rp 250.725 Rp 33.153.687
Rp 227.725 Rp 779.389
Rp 37.953 Rp 3.525.833
Rp 227.725 Rp 6.531.154
Rp 250.725 Rp 28.251.072
Rp 227.725 Rp 2.145.739
Rp 227.725 Rp 610.303
Rp 37.953 Rp 3.505.079
Rp 227.725 Rp 3.265.577
Rp 6.000.487 Rp 1.608.131
Rp 115.759 Rp 1.090.738
Rp 250.725 Rp 28.251.072
Rp 227.725 Rp 2.145.739
Rp 37.953 Rp 3.026.784
Rp 115.759 Rp 1.090.738
AL CARRIED TO SUMMARY Rp 118.981.034
Rp 150.529 Rp 32.331.314
Rp 155.281 Rp 3.102.507
Rp 80.722 Rp 34.675.743
Rp 35.695 Rp 15.333.394
Rp 30.363 Rp 9.270.014
Rp 30.363 Rp 3.773.181
Rp 150.529 Rp 29.353.103
Rp 155.281 Rp 7.701.919
Rp 80.722 Rp 31.481.574
Rp 35.695 Rp 13.920.953
Rp 30.363 Rp 7.226.483
Rp 30.363 Rp 4.615.233
Rp -
Rp -
Rp 150.529 Rp 29.563.844
Rp 155.281 Rp 7.701.919
Rp 80.722 Rp 31.707.595
Rp 35.695 Rp 14.020.898
Rp 30.363 Rp 7.469.390
Rp 30.363 Rp 4.457.343
AL CARRIED TO SUMMARY Rp 287.706.406
Rp 167.454 Rp 22.715.748
Rp 17.013 Rp 1.580.534
Rp 30.363 Rp 4.118.906
Rp -
Rp -
Rp 167.454 Rp 20.446.120
Rp 17.013 Rp 1.571.230
Rp 30.363 Rp 3.707.368
Rp -
Rp -
Rp 167.454 Rp 20.446.120
Rp 17.013 Rp 1.356.824
Rp 30.363 Rp 3.707.368
AL CARRIED TO SUMMARY Rp 79.650.218
Rp 4.429.600 Rp 17.718.400
Rp 1.132.950 Rp 1.132.950
Rp 23.853.636 Rp 23.853.636
Rp 8.781.047 Rp 8.781.047
Rp 375.553 Rp 375.553
Rp -
Rp -
Rp 22.680.093 Rp 22.680.093
Rp 5.426.260 Rp 5.426.260
Rp 1.132.950 Rp 2.265.900
Rp 12.295.029 Rp 12.295.029
Rp 3.565.828 Rp 3.565.828
Rp 19.746.801 Rp 19.746.801
Rp 1.096.632 Rp 2.193.265
Rp 375.553 Rp 375.553
Rp -
Rp -
Rp 22.680.093 Rp 45.360.186
Rp 5.426.260 Rp 16.278.780
Rp 1.132.950 Rp 2.265.900
Rp 12.295.029 Rp 12.295.029
Rp 5.460.339 Rp 5.460.339
Rp 1.096.632 Rp 2.193.265
Rp 375.553 Rp 375.553
AL CARRIED TO SUMMARY Rp 204.639.365
Rp 181.218 Rp 14.168.345
Rp 189.263 Rp 1.958.867
Rp 142.448 Rp 5.100.791
Rp 71.224 Rp 1.474.340
AL CARRIED TO SUMMARY Rp 22.702.343
Rp 60.363 Rp 525.161
Rp 141.579 Rp 4.105.786
Rp 141.579 Rp 3.822.629
Rp 150.529 Rp 4.210.289
Rp 80.722 Rp 4.515.588
Rp 35.695 Rp 1.996.764
Rp 30.363 Rp 849.264
Rp 161.579 Rp 3.698.540
Rp 161.579 Rp 783.657
Rp 97.775 Rp 3.867.000
Rp 115.759 Rp 9.770.624
AL CARRIED TO SUMMARY Rp 38.145.302
KOS
LANTAI 2
1 Pek. Keramik 40 x 40 cm asia tile 213,79 m2
3 Pek. Keramik 30 x 30 cm asia tile anti slip toilet 25,80 m2
3 Pek. Keramik 20 x 20 cm asia tile dapur 2,20 m2
4 Pek. Plint keramik lantai 154,65 m2
6 Waterproofing lantai toilet 25,80 m2
TOTAL CARRIED TO SUMMARY
LANTAI 2
1 Pek. Pas. Dinding Bata 551,775 m2
2 Pek. Pas. Dinding Bata Toilet 105 m2
3 Pek. Plesteran Camp. 1PC : 5 PS 1103,55 m2
4 Pek. Acian dengan PC 1103,55 m2
5 Pek. Pengecatan Interior ex. Dulux 799,05 m2
6 Pek. Pengecatan Eksterior ex. Dulux 304,5 m2
TOTAL CARRIED TO SUMMARY
C PEKERJAAN PEMASANGAN & FINISHING PLAFOND
LANTAI 1
1 Plafond gypsum jayaboard 10 mm rangka metal furing 197,45 m2
2 Shadow line 2mm 131,85 m2
3 Cat plafond ex dulux warna putih 197,45 m2
LANTAI 2
1 Plafond gypsum jayaboard 10 mm rangka metal furing 239,59 m2
2 Shadow line 2mm 154,65 m2
3 Cat plafond ex dulux warna putih 239,59 m2
TOTAL CARRIED TO SUMMARY
D PEKERJAAN PINTU & JENDELA
LANTAI 1
1 Pintu tipe P5 9 Unit
2 Pintu tipe P6 10 Unit
3 Pintu tipe P7 1 Unit
4 Pintu tipe P8 1 Unit
5 Jendela tipe BV 10 Unit
LANTAI 2
1 Pintu tipe P5 12 Unit
2 Pintu tipe P6 12 Unit
3 Pintu tipe P8 1 Unit
4 Jendela tipe BV 12 Unit
TOTAL CARRIED TO SUMMARY
E PEKERJAAN PENUTUP ATAP
1 Genteng 198,49 m2
2 Bubungan 94,5 m'
3 List plank 3x20 cm kayu kamper 76 m'
4 Tatab 3x10 cm kayu kamper 56 m'
TOTAL CARRIED TO SUMMARY
F PEKERJAAN LAINNYA
1 Pek. Pas. Dinding Bata lantai atap 191,4 m2
2 Pek. Plesteran Camp. 1PC : 5 PS 382,8 m2
3 Pek. Acian dengan PC 191,4 m2
6 Pek. Pengecatan Eksterior ex. Dulux 191,4 m2
4 Railing tangga 9 m'
5 Balok latei 15 x 15 cm pintu & jendela 54,4 m'
6 Waterproofing lantai atap 109,43 m2
TOTAL CARRIED TO SUMMARY
Rate Amount
Rp Rp
Rp 227.725 Rp 40.068.223
Rp 227.725 Rp 4.896.089
Rp 218.078 Rp 479.772
Rp 37.953 Rp 5.004.156
Rp 227.725 Rp 3.374.885
Rp 232.290 Rp 28.571.661
Rp 227.725 Rp 48.684.428
Rp 227.725 Rp 5.875.306
Rp 218.078 Rp 479.772
Rp 37.953 Rp 5.869.494
Rp 115.759 Rp 2.986.578
L CARRIED TO SUMMARY Rp 146.290.363
Rp 150.529 Rp 73.311.257,16
Rp 155.281 Rp 13.587.053,81
Rp 80.722 Rp 78.627.248,52
Rp 35.695 Rp 34.768.471,24
Rp 30.363 Rp 20.382.933,64
Rp 30.363 Rp 9.192.511,78
Rp 150.529 Rp 83.057.992,75
Rp 155.281 Rp 16.304.464,58
Rp 80.722 Rp 89.080.745,44
Rp 35.695 Rp 39.390.941,36
Rp 30.363 Rp 24.261.854,79
Rp 30.363 Rp 9.245.647,69
L CARRIED TO SUMMARY Rp 491.211.123
Rp 167.454 Rp 33.063.771
Rp 17.013 Rp 2.243.225
Rp 30.363 Rp 5.995.248
Rp 167.454 Rp 40.119.608
Rp 17.013 Rp 2.631.132
Rp 30.363 Rp 7.274.640
L CARRIED TO SUMMARY Rp 91.327.624
Rp 9.394.566 Rp 84.551.090,61
Rp 1.132.950 Rp 11.329.500,00
Rp 12.186.646 Rp 12.186.646,27
Rp 3.724.234 Rp 3.724.234,26
Rp 375.553 Rp 3.755.530,35
Rp 9.394.566 Rp 112.734.787,47
Rp 1.132.950 Rp 13.595.400,00
Rp 3.724.234 Rp 3.724.234,26
Rp 375.553 Rp 4.506.636,42
L CARRIED TO SUMMARY Rp 250.108.060
Rp 181.218 Rp 35.969.998
Rp 189.263 Rp 17.885.306
Rp 142.448 Rp 10.826.075
Rp 71.224 Rp 3.988.554
L CARRIED TO SUMMARY Rp 68.669.933
Rp 150.529 Rp 28.811.199,88
Rp 80.722 Rp 30.900.375,48
Rp 35.695 Rp 6.831.975,15
Rp 30.363 Rp 5.811.549,98
Rp 141.579 Rp 1.274.209,53
Rp 97.775 Rp 5.318.958,71
Rp 115.759 Rp 12.667.632,92
L CARRIED TO SUMMARY Rp 91.615.902
RUMAH TINGGAL
LANTAI 2
1 Pas. Instalasi antena TV 2,00 unit
2 Pas. outlet TV 2,00 unit
3 Pas. Instalasi telepon 1,00 unit
4 Pas. Outlet telepon 1,00 unit
5 Instalasi exhaust fan 2,00 unit
6 Outlet exhaust fan 2,00 unit
7 Pas. Exhaust fan panasonic 2,00 unit
8 Pas. AC 1 PK daikin 2,00 unit
9 Pas. Instalasi Titik Lampu 21,00 titik
10 Pas. Instalasi Stop Kontak 7,00 titik
11 Pek. Pas. Saklar Ganda 6,00 titik
12 Pek. Pas. Saklar Tunggal 9,00 titik
15 Pas. lampu LED philips 10 watt + Fiting 15,00 buah
17 Pas. Lampu DL LED 4 watt 2,00 buah
18 Pas. Lampu DL LED 13 watt 4,00 buah
LANTAI 3
1 Pas. Instalasi antena TV 4,00 unit
2 Pas. outlet TV 4,00 unit
3 Pas. Instalasi telepon 1,00 unit
4 Pas. Outlet telepon 1,00 unit
5 Instalasi exhaust fan 2,00 unit
6 Outlet exhaust fan 2,00 unit
7 Pas. Exhaust fan panasonic 2,00 unit
8 Pas. AC 1 PK daikin 4,00 unit
9 Pas. Instalasi Titik Lampu 16,00 titik
10 Pas. Instalasi Stop Kontak 6,00 titik
11 Pek. Pas. Saklar Ganda 6,00 titik
12 Pek. Pas. Saklar Tunggal 4,00 titik
15 Pas. lampu LED philips 10 watt + Fiting 11,00 buah
17 Pas. Lampu DL LED 4 watt 2,00 buah
18 Pas. Lampu DL LED 13 watt 4,00 buah
19 Pek. Penangkal petir 1,00 unit
TOTAL CARRIED TO SUMMARY
B PEKERJAAN PEMIPAAN
LANTAI 1
Air Bersih
1 Pas. Pipa AW 1/2" 8,00 m
2 Pas. Pipa AW 1" 34,85 m
3 Pas. Fiting - fiting pipa 1,00 ls
4 Pas. Mesin pompa dorong 1,00 unit
5 Pas. Keran air 1/2" 5,00 unit
Air Kotor
1 Pipa AW 3" 12,50 m
2 Pipa AW 4" 25,75 m
4 Fiting - fiting pipa 1,00 ls
Saluran Pembuangan Tinja
1 Pipa AW 4" 20,85 m
3 Fiting - fiting pipa 1,00 ls
LANTAI 2
Air Bersih
1 Pas. Pipa AW 1/2" 8,00 m
3 Pas. Pipa AW 1" 24,48 m
4 Pas. Fiting - fiting pipa 1,00 ls
7 Pas. Keran air 1/2" 3,00 unit
Air Kotor
1 Pipa AW 3" 9,00 m
2 Pipa AW 4" 24,05 m
4 Fiting - fiting pipa 1,00 ls
Saluran Pembuangan Tinja
1 Pipa AW 4" 20,55 m
3 Fiting - fiting pipa 1,00 ls
LANTAI 3
Air Bersih
1 Pas. Pipa AW 1/2" 6,00 m
3 Pas. Pipa AW 1" 25,35 m
4 Pas. Fiting - fiting pipa 1,00 ls
7 Pas. Keran air 1/2" 2,00 unit
Air Kotor
1 Pipa AW 3" 41,05 m
2 Pipa AW 4" 27,85 m
4 Fiting - fiting pipa 1,00 ls
Saluran Pembuangan Tinja
1 Pipa AW 4" 25,35 m
3 Fiting - fiting pipa 1,00 ls
Aksesorin Lainnya
1 Pek. STP system kap. 10 m3 /biotank 1,00 unit
2 Pek. Sumur Peresapan 3,00 unit
3 Bak kontrol 1,00 unit
4 Tangki air kap. 1000 liter 1,00 unit
5 Kloset duduk 5,00 unit
6 Wall Shower 5,00 unit
7 Shower jetsper 5,00 unit
8 Wastafel 3,00 unit
9 Bak cuci piring stainles steel 1,00 unit
10 Floor drain 14,00 unit
TOTAL CARRIED TO SUMMARY
Rate Amount
Rp Rp
Rp 345.279 Rp 345.279
Rp 295.120 Rp 295.120
Rp 71.771 Rp 71.771
Rp 298.007 Rp 298.007
Rp 36.911 Rp 36.911
Rp 791.099 Rp 791.099
Rp 296.170 Rp 4.146.374
Rp 298.007 Rp 2.384.057
Rp 50.771 Rp 304.627
Rp 48.041 Rp 96.082
Rp 704.756 Rp 2.114.268
Rp 1.148.577 Rp 4.594.307
Rp 62.400 Rp 624.000
Rp 295.120 Rp 590.239
Rp 71.771 Rp 143.542
Rp 273.721 Rp 273.721
Rp 68.621 Rp 68.621
Rp 298.007 Rp 596.014
Rp 36.911 Rp 73.822
Rp 791.099 Rp 1.582.197
Rp 5.092.500 Rp 10.185.000
Rp 296.170 Rp 6.219.561
Rp 298.007 Rp 2.086.049
Rp 50.771 Rp 304.627
Rp 48.041 Rp 432.371
Rp 62.400 Rp 936.000
Rp 190.504 Rp 381.008
Rp 327.057 Rp 1.308.227
Rp 295.120 Rp 1.180.478
Rp 71.771 Rp 287.085
Rp 273.721 Rp 273.721
Rp 68.621 Rp 68.621
Rp 298.007 Rp 596.014
Rp 36.911 Rp 73.822
Rp 791.099 Rp 1.582.197
Rp 5.092.500 Rp 20.370.000
Rp 296.170 Rp 4.738.713
Rp 298.007 Rp 1.788.042
Rp 50.771 Rp 304.627
Rp 48.041 Rp 192.165
Rp 62.400 Rp 686.400
Rp 190.504 Rp 381.008
Rp 327.057 Rp 1.308.227
Rp 4.678.611 Rp 4.678.611
L CARRIED TO SUMMARY Rp 79.792.633
Rp 18.810 Rp 150.476
Rp 22.037 Rp 768.005
Rp 183.696 Rp 183.696
Rp 2.696.426 Rp 2.696.426
Rp 83.287 Rp 416.435
Rp 69.499 Rp 868.735
Rp 77.433 Rp 1.993.896
Rp 572.526 Rp 572.526
Rp 77.433 Rp 1.614.475
Rp 322.895 Rp 322.895
Rp 18.810 Rp 150.476
Rp 22.037 Rp 539.366
Rp 137.969 Rp 137.969
Rp 83.287 Rp 249.861
Rp 69.499 Rp 625.489
Rp 77.433 Rp 1.862.260
Rp 497.550 Rp 497.550
Rp 77.433 Rp 1.591.245
Rp 318.249 Rp 318.249
Rp 18.810 Rp 112.857
Rp 22.037 Rp 558.649
Rp 134.301 Rp 134.301
Rp 83.287 Rp 166.574
Rp 69.499 Rp 2.852.925
Rp 77.433 Rp 2.156.505
Rp 1.001.886 Rp 1.001.886
Rp 77.433 Rp 1.962.923
Rp 392.585 Rp 392.585
Rp 95.915.162 Rp 95.915.162
Rp 2.649.972 Rp 7.949.915
Rp 850.064 Rp 850.064
Rp 6.304.594 Rp 6.304.594
Rp 3.071.536 Rp 15.357.681
Rp 270.000 Rp 1.350.000
Rp 140.000 Rp 700.000
Rp 3.727.850 Rp 11.183.550
Rp 706.970 Rp 706.970
Rp 470.533 Rp 6.587.466
L CARRIED TO SUMMARY Rp 171.804.637
KOS
LANTAI 2
1 Pas. Instalasi antena TV 12,00 unit
2 Pas. outlet TV 12,00 unit
3 Pas. Instalasi Titik Lampu 26,00 titik
4 Pas. Instalasi Stop Kontak 14,00 titik
5 Pek. Pas. Saklar Ganda 12,00 titik
6 Pek. Pas. Saklar Tunggal 14,00 titik
7 Pas. lampu LED philips 10 watt + Fiting 26,00 buah
8 Pek. Penangkal petir 2,00 unit
TOTAL CARRIED TO SUMMARY
B PEKERJAAN PEMIPAAN
LANTAI 1
Air Bersih
1 Pas. Pipa AW 1/2" 18,00 m
3 Pas. Pipa AW 1" 58,08 m
4 Pas. Fiting - fiting pipa 1,00 ls
6 Pas. Mesin pompa dorong 1,00 unit
7 Pas. Keran air 1/2" 12,00 unit
Air Kotor
1 Pipa AW 3" 19,50 m
2 Pipa AW 4" 70,73 m
4 Fiting - fiting pipa 1,00 ls
Saluran Pembuangan Tinja
1 Pipa AW 4" 101,58 m
3 Fiting - fiting pipa 1,00 ls
LANTAI 2
Air Bersih
1 Pas. Pipa AW 1/2" 21,00 m
3 Pas. Pipa AW 1" 70,00 m
4 Pas. Fiting - fiting pipa 1,00 ls
7 Pas. Keran air 1/2" 14,00 unit
Air Kotor
1 Pipa AW 3" 52,00 m
2 Pipa AW 4" 70,50 m
4 Fiting - fiting pipa 1,00 ls
Saluran Pembuangan Tinja
1 Pipa AW 4" 70,00 m
3 Fiting - fiting pipa 1,00 ls
Aksesorin Lainnya
1 Pek. STP system kap. 10 m3 1,00 unit
2 Pek. Sumur Peresapan 3,00 unit
3 Bak kontrol 1,00 unit
3 Tangki air kap. 1000 liter 2,00 unit
4 Kloset duduk TOTO 22,00 unit
5 Wall Shower TOTO 22,00 unit
6 Shower jetsper TOTO 22,00 unit
7 Wastafel TOTO 2,00 unit
8 Bak cuci piring stainles steel 2,00 unit
9 Floor drain TOTO 35,00 unit
TOTAL CARRIED TO SUMMARY
Rate Amount
Rp Rp
Rp 345.279 Rp 345.279
Rp 295.120 Rp 2.656.076
Rp 71.771 Rp 645.941
Rp 296.170 Rp 7.404.239
Rp 298.007 Rp 3.576.085
Rp 50.771 Rp 609.254
Rp 48.041 Rp 576.494
Rp 704.756 Rp 1.409.512
Rp 62.400 Rp 1.560.000
Rp 295.120 Rp 3.541.435
Rp 71.771 Rp 861.254
Rp 296.170 Rp 7.700.409
Rp 298.007 Rp 4.172.099
Rp 50.771 Rp 609.254
Rp 48.041 Rp 672.576
Rp 62.400 Rp 1.622.400
Rp 4.678.611 Rp 9.357.223
TAL CARRIED TO SUMMARY Rp 47.319.530
Rp 18.810 Rp 338.572
Rp 22.037 Rp 1.279.824
Rp 323.679 Rp 323.679
Rp 2.696.426 Rp 2.696.426
Rp 83.287 Rp 999.445
Rp 69.499 Rp 1.355.226
Rp 77.433 Rp 5.476.439
Rp 1.366.333 Rp 1.366.333
Rp 77.433 Rp 7.865.242
Rp 1.573.048 Rp 1.573.048
Rp -
Rp 18.810 Rp 395.001
Rp 22.037 Rp 1.542.620
Rp 387.524 Rp 387.524
Rp 83.287 Rp 1.166.019
Rp 69.499 Rp 3.613.937
Rp 77.433 Rp 5.459.016
Rp 1.814.591 Rp 1.814.591
Rp 77.433 Rp 5.420.300
Rp 1.084.060 Rp 1.084.060
Rp 95.915.162 Rp 95.915.162
Rp 2.649.972 Rp 7.949.915
Rp 850.064 Rp 850.064
Rp 6.304.594 Rp 12.609.188
Rp 3.071.536 Rp 67.573.795
Rp 270.000 Rp 5.940.000
Rp 140.000 Rp 3.080.000
Rp 3.727.850 Rp 7.455.700
Rp 706.970 Rp 1.413.940
Rp 470.533 Rp 16.468.664
TAL CARRIED TO SUMMARY Rp 263.413.729