Rab Konstruksi Di. Sedadi - Sni

1 Jenis peralatan Excavator
Komatsu PC - 200
2 Kapasitas tenaga (HP) 80

3 Umur (tahun) (A) 5
4 Waktu operasi 1 th (dlm jam) (W) 2000
5 Harga setempat (B) 1,000,000,000.00
6 Kapasitas 0.50
BIAYA PASTI PER JAM KERJA

1 Nilai sisa (Rp) : 10% (B) (C) 100,000,000.00
2 Faktor angsuran modal (D) 0.24
3 Biaya pasti per jam (B-C)D+0.2xC (E)

(W)
BIAYA OPERASI PER JAM
1 Spare part & Ban (12,5% s/d 17,5%) B (F) 75,000
100 % W
2 Work shop (6,25% s/d 8,75%) B (G) 35,000
W
3 Bahan bakar (12% s/d 15%xHPxHarga BBM (H) 43200
4 Pelumas (0,35% s/d 0,60%)xHPxHarga Pelumas (I) 8400
5 Operator / Driver (J)
6 Pembantu operasi (K)
7 Biaya langsung : (F)+(G)+(H)+(I)+(J)+(K) (T)
OPERASI TOTAL PER JAM : (E)+(T)

JENIS PEKERJAAN Galian tanah
a Bahan yang diperlukan
b Peralatan yang diperlukan
1. Excavator
Kapasitas bucket (V) 0.50
Faktor koreksi (F)
- efisiensi alat (f1)
- berat volume material (f2)
- isian bucket (f3)
- angle swing & lokasi (f4)
F = f1 x f2 x f3 (F)
Cycle time (C)
Q1 = F x V (Q1)
C (Q1)
2. Dump truck
Kapasitas muat (v)
Jarak angkut rata-rata (d)
Kec. Angkut rata-rata (s)
Faktor koreksi (F)
- efisiensi alat (f1)
- berat volume material (f2)
F = f1 x f2 (F)
Cycle time (C)
- Travelling = (2xd) / s (C1)
- Muat = (f2 x V) / Q1 (C2)
- Tunggu putar = 1 menit (C3)
C = C1 + C2 + C3 (C)
Produksi per jam (Q2)
Q2 = F x V (Q2)
C
Setiap m3 diperlukan
- excavator = 1/Q1 (1/Q1)
- dump truck = 1/Q2 (1/Q2
b Produksi per hari (1hr = 6 jam)

Q1 (Excavator)
Q = 6 x Q1
Dump truck
Hino
80
5
2000
200,000,000.00
m3 4.50 m3
20,000,000.00
0.334
15,000
7,000
43200
8400
Perhitungan adukan dengan alat (mollen)
Jenis Pekerjaan : Pasangan batu belah
Satuan Pembayaran : m3
NO URAIAN KODE KOEF SATUAN KETERANGAN

I UMUM
1 Lokasi pekerjaan sepanjang saluran irigasi
2 Bahan dasar batu, pasir, semen
3 Jarak rata-rata BC ke lokasi pekerjaan L
4 Jam kerja efektirf rata-rata Jk 7 jam
5 Perbandingan PC & pasir 1:4 Vol PC PC 20 %
Vol Pasir Ps 80 %
6 Perbandingan batu mortar - Batu bt 65 %
(asumsi) - Mortar mr 35 %
7 Berat Jenis Bahan
- Pas. Batu dengan mortar Bj. 1 2.40 ton/m3
- Batu Bj. 2 1.60
- Adukan (mortar) Bj. 3 1.80
- Pasir Bj. 4 1.80
- Semen (PC) Bj. 5 1.44
II PEMAKAIAN BAHAN, ALAT, DAN TENAGA

1 Bahan
- Batu = (( bt x Bj. 1 x 1 m3 ) / Bj. 2 ) x 1.20 batu 1.17 m3
- Semen = PC (( mr x Bj. 1 x 1 m3 ) / Bj. 3 ) x 1.05 x semen 141.12 kg
Bj. 5 x 1000
- Pasir = Ps x (( mr x Bj. 1 x 1 m3) / Bj. 4 x 1.05 pasir 0.392 m3
2 Alat
a. Concrete mixer
kapasitas alat V 300 liter
Faktor efisiensi alat Fa 0.83
Waktu siklus - = T1 + T2 + T3 + T4
- memuat T1 6 menit
- mengaduk T2 4 menit
- menuang T3 2 menit
- tunggu, dll T4 5 menit
Ts 17 menit
Kapasitas produksi / jam = V x Fa x 60 Q 0.879 m3

1000 x TS
Koef. alat / m3 = 1:Q Ej 1.138 jam
3 Tenaga
- Produksi menentukan = Produksi mollen Q 0.879 m3/jam
- Produksi pas. Batu dengan = Jk x Q Qt 6.152 m3
mollen per hari
Kebutuhan tenaga
- mandor M 1 orang
- tukang batu Tb 2 orang
- pekerja P 10 orang
Koefisien tenaga per m3

- mandor = ( Jk x M ) /Qt mandor 1.138 jam
- tukang batu = ( Jk x Tb ) / Qt tk. batu 2.276 jam
- pekerja = ( Jk x P ) / Qt pekerja 11.379 jam
NO URAIAN KODE KOEF SATUAN KETERANGAN
Koefisien tenaga, alat per m3
- mandor = M / Qt mandor 0.163 m3 / hr
- tukang batu = Tb / Qt tk. batu 0.325 m3 / hr
- pekerja = P / Qt pekerja 1.626 m3 / hr
Koefisien alat m3 / hr = 1 / Qt Ea 0.1626 m3 / hr
Koefisien tenaga dengan BOW mandor 0.180 m3 / hr

tk. batu 1.200 m3 / hr
kep. tukang 3.600 m3 / hr
pekerja 0.012 m3 / hr
Koefisien bahan BOW batu belah 1.200 m3

PC 4.071 zak
pasir 0.522 m3
Modifikasi analisa BOW + Alat

Koefisien tenaga
- mandor = 0.18 - 0.162 mandor 0.018 m3 / hr
- tukang batu = 1.20 - 0.325 tukang batu 0.875 m3 / hr
- kepala tukang = 0.012 - 0 kepala tukan 0.012 m3 / hr
- pekerja = 3.6 - 1.625 pekerja 7.975 m3 / hr
Koefisien bahan
- batu belah batu belah 1.200 m3
- PC PC 4.071 zak
- Pasir Pasir 0.522 m3
Alat mollen Alat 0.1625 m3 / hr

ANALISA ALAT BERAT
1 Jenis peralatan Excavator Dump truck Truck crane

Komatsu PC - 200 Hino
2 Kapasitas tenaga (HP) 80 80 80

3 Umur (tahun) (A) 5 5 5
4 Waktu operasi 1 th (dlm jam) (W) 2000 2000 2000
5 Harga setempat (B) 1,000,000,000.00 200,000,000.00 200,000,000.00
6 Kapasitas 0.50 m3 4.50 m3 2.00 trip
BIAYA PASTI PER JAM KERJA

1 Harga Penyusutan (B - 0.1xB) B - 0,01% B (C) 900,000,000.00 180,000,000.00 180,000,000.00
2 Penyusutan (Rp) C (D) 90,000 18,000 18,000

10000
3 Biaya Bunga, dll. (Rp) 12% B 60,000 12,000 12,000
W
BIAYA OPERASI PER JAM
BBM/Pelumas
1 Solar (liter) (10-16)x4800 (E) 76,800.00 48,000.00 76,800.00
2 Olie Mesin (liter) 8% - 10% x 30000 (F) 2,400.00 3,000.00 2,400.00
3 Olie Transmisi (liter) 1,5% - 3% x 30000 (G) 510.00 780.00 510.00
4 Olie Hidrolis (liter) 15% x 30000 (H) 4,500.00 390.00 4,500.00
5 Grease (liter) 2% x 30000 (I) 600.00 240.00 600.00
6 Biaya Repair 6% C (J) 27,000.00 5,400.00 5,400.00
W
7 Biaya Driver 6750 6750 6750
Biaya Operasional per jam 268,560 94,560 126,960

Rp 268,560.00 Rp 94,560.00 Rp 126,960.00
OPERASI TOTAL PER JAM : (E)+(T)

JENIS PEKERJAAN Galian tanah
a Bahan yang diperlukan
b Peralatan yang diperlukan
1. Excavator
Kapasitas bucket (V) 0.50
Faktor koreksi (F)

- Eff. Kerja Siang (f1) 0.90
- Ketrampilan operator rata-rata (f2) 0.90
- Cuaca cerah (f3) 0.90
- Cara kerja (f4) 0.90
F = f1 x f2 x f3 x f4 (F) 0.66
Waktu muat, buang/pindah dll (Ws) Ws 0.50 mnt
Trip per jam 60 (t) 120.00 trip
Ws
Produksi maksimum 60.00 m3

Produksi per jam (Q1) 39.37 m3
39.00 m3
2. Dump truck
Jarak angkut 5 km (s1) 5.00 km
Kapasitas muat (a) 4.50
Kec. dengan beban (v1) 17.00 km/jam
0.28 km/mnt
Kec. tanpa beban (v2) 30.00 km/jam
0.50 km/mnt
Siklus excavator (c1) 1.00 mnt

Kapasitas excavator (b) 0.50 m3
Faktor koreksi (F) 0.80
Jumlah siklus excavator mengisi a (S C) 11.25
dump truck bxF 11.00 mnt
Waktu muat S C x c1 (t1) 11.00 mnt
Waktu angkut dan kembali

Waktu angkut s1 (t2') 17.65 mnt
v1
Waktu kembali s1 (t2") 10.00 mnt
v2
Jumlah (t2) 27.65 mnt
Waktu buang dan tunggu (t3) 5.00 mnt

Waktu Dump Truck mengambil posisi (t4) 1.00 mnt
Jadi Siklus Waktu : (1 + 2 + 3 + 4) (T) 44.65 mnt
Perkiraan Jumlah Dump Truck 24.65 (S truck) 2.24

t1
Dibulatkan 2.00 unit
Faktor Bucket Loading (f) 0.6
Efisiensi Kerja Excavator (e) 0.74
Produksi/Siklus (C) 3.36 m3

C x e x S truck (Q) 6.68 m3/jam
T
3. Truck crane
Kapasitas (V) 2.00
Faktor koreksi (F)

- Efisiensi alat (f1) 0.90
- Ketrampilan operator rata-rata (f2) 0.90
- Angle swing & lokasi (f3) 0.65
- Cara kerja (f4) 0.90
F = f1 x f2 x f3 x f4 (F) 0.47
Waktu muat, buang/pindah dll (Ws) Ws 5.00 mnt
Trip per jam 60 (t) 12.00 trip
Ws
Produksi maksimum 24.00 trip

Produksi per jam 11.37
11.00
ANALISA ALAT BERAT
PEKERJAAN : DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)

SATKER : BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
LOKASI : KABUPATEN GROBOGAN DAN DEMAK
TAHUN ANGGARAN : 2008
II. PEKERJAAN TANAH DENGAN ALAT BERAT
ALT. 1 1 m3 Galian tanah alur (1x kerukan)
- Excavator : 1.00 x Rp 268,560.00 = Rp 6,886.15

39.00
- Perapihan : = Rp 5,000.00
Jumlah = Rp 11,886.15
Dibulatkan = Rp 11,886.00
ALT. 2 1 m3 Galian tanah diangkut sejauh 5 km
- Excavator : 1.00 x Rp 268,560.00 = Rp 4,630.34

58.00
- Dump Truck : 3.00 x Rp 94,560.00 = Rp 42,449.18
6.68
Jumlah = Rp 52,079.53
ALT. 3 1 m3 Galian tanah diangkut sejauh 10 km
- Excavator : 1.00 x Rp 268,560.00 = Rp 4,630.34

58.00
- Dump Truck : 3.00 x Rp 94,560.00 = Rp 68,735.24
4.13
Jumlah = Rp 78,365.58
ALT. 4 1 m3 Membuat tanggul tanah diangkut sejauh 50 m'
- Excavator : 1.00 x Rp 268,560.00 = Rp 4,630.34

58.00
- Dump Truck : 1.00 x Rp 94,560.00 = Rp 1,970.00
48.00
- Pekerja : 1.00 x Rp 94,560.00 = Rp 378.24
250.00
Jumlah = Rp 11,978.58
ALT. 1 1 jam Truck crane mengangkat precast
- Truck crane : 1.00 x Rp 126,960.00 = Rp 11,541.82

11.00
- Pemasangan : = Rp 15,000.00
Jumlah = Rp 26,541.82
ANALISA PENGGUNAAN ALAT BERAT

I. PERHITUNGAN PRODUKSI ALAT
1.1. BULDOZER
1.1.1. Jarak dorong rata-rata = 50.00 m

Kapasitas blade = 4.50 m3
Beban = 4.50 x 1.65 = 7.43
Koefisien Traksi = 0.70
Traksi Kritis = 0.70 x 7.43 = 5.20
Traktor dapat bekerja dengan :
Kecepatan Maju = 2.50 km/jam = 41.67 m/menit
Kecepatan Mundur = 5.20 km/jam = 86.67 m/menit
Waktu Maju (Wp) = 50.00 = 1.20 menit

41.67
Waktu Mundur (Wj) = 50.00 = 0.58 menit

86.67
Waktu buang/pindah, dll. = 0.30 menit

Ws = 2.08 menit
Trip per jam = 60.00 = 28.89 menit

2.08
Diperhitungkan = 28.00 trip

Produksi Maksimum = 4.50 x 28.00 = 126.00 m3/jam
Faktor Koreksi (Fk) :

Eff. Kerja Siang (a) = 0.80
Ketrampilan operator rata-rata (b) = 0.90
Cuaca cerah © = 0.90
Cara kerja (d) = 0.75
Kekerasan tanah (e) = 0.80
FK : (a x b x c x d x e) = 0.39
Taksiran Produksi = 126.00 x 0.39 = 48.99 m3/jam
Diperhitungkan = 48.00 m3/jam
1.1.2. Produksi Perataan Tanah (Striping)

Kapasitas blade = 4.50 m3
Beban = 4.50 x 1.65 = 7.43 ton
Traksi Kritis = 0.70 x 7.43 = 5.20 ton
Traktor dapat bekerja dengan :
Kecepatan Maju = 2.50 km/jam = 41.67 m/menit
Kecepatan Mundur = 5.20 km/jam = 86.67 m/menit
Jarak Dorong Rata-rata = 100.00 m

Kedalaman Striping = 0.20 m
Waktu maju (Wp) = 100.00 = 2.40 menit

41.67
Waktu Mundur (Wj) = 100.00 = 1.15 menit

86.67
ANALISA ALAT BERAT - 9
Waktu buang/pindah, dll. = 0.50 menit

Ws = 4.05 menit
Trip per jam = 60.00 = 14.80 menit

4.05

Produksi Maksimum = 4.50 x 14.00 = 63.00 m3/jam
= 63.00 = 315.00 m3/jam
0.20

Cuaca cerah © = 1.00
Kekerasan tanah (e) = 0.80
FK : (a x b x c x d x e) = 0.43
1.1.3 Produksi Pemadatan Tanah (6 lintasan)

Banyak Lintasan = 6.00 lintasan
Kecepatan Rata-rata = 3.00 km/jam = 3,000.00 m/jam
Lebar Efektif = 1.00 m
Tebal Lapisan = 0.25 m
Produksi = 1,00 x 3.000,00 x 0,25 = 125.00 m3/jam

6.00
Dibulatkan = 125.00 m3/jam
1.2. EXCAVATOR
Kapasitas bucket = 0.50 m3
Beban = 0.50 x 1.65 = 0.83 ton
Berat Excavator = 18.50 ton
Total = 19.33 ton

Traksi Kritis = 0.55 x 19.33 = 10.63 ton
Waktu muat, buang/pindah, dll. (Ws) = 0.50 menit

Trip per jam = 60.00 = 120.00 trip
0.50

Produksi Maksimum = 0.50 x 120.00 = 60.00 m3
Cuaca cerah ( c ) = 0.90
FK : (a x b x c x d) = 0.66

1.3. DUMP TRUCK
1.3.1. Jarak Angkut = 5.00 km

Kapasitas (a) = 4.50 m3
Kecep. dengan Beban = 17.00 km/jam
= 0.28 km/menit
Kecep. tanpa Beban = 30.00 km/jam

= 0.50 km/menit
Siklus Back Hoe = 1.00 menit

kapasitas Back Hoe (b) = 0.50 m3
Faktor Koreksi (Fk) = 0.80
Jumlah Siklus yang diperlukan

Back Hoe untuk mengisi Dump = a = 4.50 = 11.25 menit
Truck b x Fk 0,8 x 0,8
Dibulatkan = 11.00 menit
Waktu muat = 11.00 x 1.00 = 11.00 menit (1)
Waktu angkut dan kembali :

Waktu angkut = 5.00 = 17.65 menit
0.28
Waktu kembali = 5.00 = 10.00 menit
0.50
Jumlah = 27.65 menit (2)
Waktu buang dan tunggu = 5.00 menit (3)

Waktu Dump Truck mengambil posisi = 1.00 menit (4)
Jadi Siklus Waktu : (1 + 2 + 3 + 4) = 44.65 menit
Perkiraan Jumlah Dump Truck = 24.65 = 2.24

11.00
Dibulatkan = 2.00
Faktor Bucket Loading = 0.60
Efisiensi Kerja Excavator = 0.74
Produksi/Siklus =
C = 7.00 x 0.80 x 0.60 = 3.36 m3

Q = 60,00 x 3,36 x 0.74 x 3.00 = 6.68 m3/jam
44.65
1.3.2. Jarak Angkut = 10.00 km

Kapasitas (a) = 4.50 m3
Kecep. dengan Beban = 17.00 km/jam
= 0.28 km/menit
Kecep. tanpa Beban = 30.00 km/jam

= 0.50 km/menit
Siklus Back Hoe = 1.00 menit

kapasitas Back Hoe (b) = 0.50 m3
Faktor Koreksi (Fk) = 0.80
Jumlah Siklus yang diperlukan

Back Hoe untuk mengisi Dump = a = 4.50 = 11.25 menit
Truck b x Fk 0,8 x 0,8

Dibulatkan = 11.00 menit

Waktu muat = 11.00 x 1.00 = 11.00 menit (1)
Waktu angkut dan kembali :

Waktu angkut = 10.00 = 35.29 menit
0.28
Waktu kembali = 10.00 = 20.00 menit
0.50
Jumlah = 55.29 menit (2)
Waktu buang dan tunggu = 5.00 menit (3)

Waktu Dump Truck mengambil posisi = 1.00 menit (4)
Jadi Siklus Waktu : (1 + 2 + 3 + 4) = 72.29 menit
Perkiraan Jumlah Dump Truck = 24.65 = 2.24

11.00
Dibulatkan = 2.00
Faktor Bucket Loading = 0.60

Efisiensi Kerja Excavator = 0.74
Produksi/Siklus =
C = 7.00 x 0.80 x 0.60 = 3.36 m3

Q = 60,00 x 3,36 x 0.74 x 3.00 = 4.13 m3/jam
72.29

II. PERHITUNGAN BIAYA ALAT
2.1. BULDOZER
1. Nama alat = Buldozer
2. Model/Merk = Komatsu D 65 P
3. Harga alat (Rp) = 900,000,000.00
4. Umur ekonomi *th = 5
5. Jam kerja/th = 2,000
6. Kapasitas (m3/jam) = 90
7. Harga penyusutan (Rp) = 900,000,000.00 - 90,000,000.00 = Rp 810,000,000.00
7.1. Penyusutan (Rp) = 810,000,000.00 = Rp 81,000.00

10,000
7.2. Biaya Bunga, dll. (Rp) = 900,000,000.00 x 0.12 = Rp 54,000.00

2,000
8. BBM/Pelumas :
8.1. Solar (liter) = 22.000 x Rp 4,800.00 = Rp 105,600.00
8.2. Olie Mesin (liter) = 0.120 x Rp 30,000.00 = Rp 3,600.00
8.3. Olie Transmisi (liter) = 0.030 x Rp 30,000.00 = Rp 900.00
8.4. Olie Hidrolis (liter) = 0.048 x Rp 30,000.00 = Rp 1,440.00
8.5. Grease (liter) = 0.010 x Rp 30,000.00 = Rp 300.00
8.6. Final Drive (liter) = 0.040 x Rp 30,000.00 = Rp 1,200.00
= Rp 113,040.00
9. Biaya Repair = 810,000,000.00 x 0.06 = Rp 24,300.00

2,000
10. Biaya Driver = 750,000.00 + Rp 3,000.00 = Rp 6,750.00

200
Biaya operasional tiap jam = Rp 279,090.00
2.2. EXCAVATOR
1. Nama alat = Excavator
2. Model/Merk = Komatsu PC 200
3. Harga alat (Rp) = 1,000,000,000.00
5. Jam kerja/th = 2000
6. Kapasitas (m3/jam) = 39.00
7. Harga penyusutan (Rp) = 1,000,000,000.00 - 100,000,000.00 = Rp 900,000,000.00
7.1. Penyusutan (Rp) = 900,000,000.00 = Rp 90,000.00

10,000
7.2. Biaya Bunga, dll. (Rp) = 1,000,000,000.00 x 0.12 = Rp 60,000.00

2,000
8. BBM/Pelumas :
8.4. Olie Hidrolis (liter) = 0.150 x Rp 30,000.00 = Rp 4,500.00
= Rp 84,810.00

9. Biaya Repair = 900,000,000.00 x 0.06 = Rp 27,000.00

2,000

200
2.3. DUMP TRUCK

1. Nama alat = Dump Truck
2. Model/Merk = Hino
3. Harga alat (Rp) = 200,000,000.00
5. Jam kerja/th = 2000
6. Kapasitas (m3/jam) = 3
7. Harga penyusutan (Rp) = 200,000,000.00 - 20,000,000.00 = Rp 180,000,000.00
7.1. Penyusutan (Rp) = 180,000,000.00 = Rp 18,000.00

10,000
7.2. Biaya Bunga, dll. (Rp) = 200,000,000.00 x 0.12 = Rp 12,000.00

2,000
8. BBM/Pelumas :
8.4. Olie Hidrolis (liter) = 0.013 x Rp 30,000.00 = Rp 390.00
= Rp 52,410.00
9. Biaya Repair = 180,000,000.00 x 0.06 = Rp 5,400.00

2,000

200

HARGA SATUAN BAHAN DAN UPAH TENAGA

NO URAIAN SATUAN HARGA
I. TENAGA KERJA
1 Pekerja 1 Org/hari Rp 29,000.00
2 Tukang batu 1 Org/hari Rp 33,500.00
3 Tukang kayu 1 Org/hari Rp 33,500.00
4 Tukang besi 1 Org/hari Rp 33,500.00
5 Tukang cat 2 Org/hari Rp 33,500.00
6 Kepala tukang 1 Org/hari Rp 36,500.00
7 Mandor 1 Org/hari Rp 35,000.00
8 Operator pancang 1 Org/meter Rp 35,000.00
9 Operator crane 1 Org/hari Rp 35,000.00
II. BAHAN - BAHAN / MATERIAL / PERALATAN
1 Semen (40 Kg) Zak Rp 39,000.00
2 Semen (50 Kg) Zak Rp 48,000.00
3 Semen (40 Kg) kg Rp 975.00
4 Semen (50 Kg) kg Rp 960.00
5 Pasir beton m3 Rp 150,000.00
6 Pasir pasang m3 Rp 115,000.00
7 Pasir urug m3 Rp 60,000.00
8 Tanah Urug m3 Rp 37,245.00
9 Sirtu m3 Rp 89,180.00
10 Batu Kali Belah m3 Rp 110,000.00
11 Batu Kali Bulat m3 Rp 100,000.00
12 Batu Pecah / Split 2/3 m3 Rp 160,000.00
13 Besi beton U-24 Kg Rp 10,500.00
14 Besi beton ulir Kg Rp 12,000.00
15 Baja Tulangan Beton Kg Rp 8,450.00
16 Bendrat Kg Rp 14,500.00
17 Paku Kg Rp 15,400.00
18 Papan Terentang m3 Rp 1,300,000.00
19 Kaso 5/7 untuk begesting m3 Rp 1,560,000.00
20 Kayu Stoot batang Rp 28,600.00
21 Kayu Kruing m3 Rp 4,400,000.00
22 Kayu Jati m3 Rp 16,400,000.00
23 Peralatan pengecoran beton bh Rp 130,000.00
24 Peralatan pembesian / Spancer bh Rp 6,500.00
25 Pipa PVC m' Rp 35,000.00
26 Pipa Galvanis Ø 5 cm m' Rp 50,000.00
27 Baut dan Mur d=20 mm bh Rp 10,000.00
28 Plat kunci bh Rp 250,000.00
29 Kuningan bh Rp 650,000.00
30 Angkur Ø 16 mm, panjang 40 cm bh Rp 5,000.00
HARGA SATUAN BAHAN DAN UPAH - 16

HARGA SATUAN BAHAN DAN UPAH TENAGA

NO URAIAN SATUAN HARGA

31 Plamur Tembok Kg Rp 7,500.00
32 Cat Tembok Kg Rp 10,000.00
33 Amplas Lmbr Rp 3,000.00
34 Nomenklatur bh Rp 150,000.00
35 Peil schall bh Rp 300,000.00
36 Papan eksploitasi bh Rp 1,500,000.00
37 Pintu sorong bh Rp 1,500,000.00
38 Pintu angkat bh Rp 1,500,000.00
39 Service pintu sorong Ls Rp 1,000,000.00
40 Geotextile m2 Rp 65,000.00
41 Air m3 Rp 8,500.00
42 Minyak bekisting ltr Rp 14,500.00
43 Meni kg Rp 12,500.00
44 Cat dasar kg Rp 12,000.00
45 Dempul/plamur kg Rp 10,000.00
46 Cat penutup kg Rp 35,000.00
47 Dolken kayu btg Rp 23,000.00
48 Plywood tebal 9 mm lbr Rp 81,000.00
49 Bata merah bh Rp 300.00
50 Matras beton 90x90 cm2 tebal = 13 cm nos Rp 410,000.00
HARGA SATUAN BAHAN DAN UPAH - 17

ANALISA HARGA SATUAN PEKERJAAN

ANALISA SNI
A. PEKERJAAN TANAH (DT 91-0008 2007)
A1 6.1. 1 m3 Galian tanah biasa
1.05 Oh Pekerja @ Rp. 29,000.00 = Rp. 30,450.00
0.067 Oh Mandor @ Rp. 35,000.00 = Rp. 2,345.00
Jumlah = Rp. 32,795.00
A2 6.2. 1 m3 Galian tanah keras sedalam 1 m

1.000 Oh Pekerja @ Rp. 29,000.00 = Rp. 29,000.00
0.032 Oh Mandor @ Rp. 35,000.00 = Rp. 1,120.00
Jumlah = Rp. 30,120.00
A3 6.3. 1 m3 Galian tanah cadas sedalam 1 m

1.500 Oh Pekerja @ Rp. 29,000.00 = Rp. 43,500.00
0.060 Oh Mandor @ Rp. 35,000.00 = Rp. 2,100.00
Jumlah = Rp. 45,600.00
A4 6.4. 1 m3 Galian tanah lumpur sedalam 1 m

1.200 Oh Pekerja @ Rp. 29,000.00 = Rp. 34,800.00
0.045 Oh Mandor @ Rp. 35,000.00 = Rp. 1,575.00
Jumlah = Rp. 36,375.00
A5 6.5. 1 m2 Pekerjaan Striping Tebing

0.05 Oh Pekerja @ Rp. 29,000.00 = Rp. 1,450.00
0.005 Oh Mandor @ Rp. 35,000.00 = Rp. 175.00
Jumlah = Rp. 1,625.00
A6 6.6. 1 m2 Membersihkan lapangan dan perataan

0.1 Oh Pekerja @ Rp. 29,000.00 = Rp. 2,900.00
0.05 Oh Mandor @ Rp. 35,000.00 = Rp. 1,750.00
Jumlah = Rp. 4,650.00
A7 6.7. 1 m3 Urugan kembali dipadatkan

0.692 Oh Pekerja @ Rp. 29,000.00 = Rp. 20,068.00
0.069 Oh Mandor @ Rp. 35,000.00 = Rp. 2,415.00
Jumlah = Rp. 22,483.00
A8 6.8. 1 m3 Urugan pasir urug

1.2 m3 Pasir urug @ Rp. 60,000.00 = Rp. 72,000.00
0.3 Oh Pekerja @ Rp. 29,000.00 = Rp. 8,700.00
0.01 Oh Mandor @ Rp. 35,000.00 = Rp. 350.00
Jumlah = Rp. 81,050.00
A9 6.9. 1 m3 Urugan tanah urug

1.2 m3 Tanah urug @ Rp. 37,245.00 = Rp. 44,694.00
0.3 Oh Pekerja @ Rp. 29,000.00 = Rp. 8,700.00
0.01 Oh Mandor @ Rp. 35,000.00 = Rp. 350.00
Jumlah = Rp. 53,744.00
ANALISA HARGA SATUAN PEKERJAAN - 18

A10 6.10. 1 m3 Urugan sirtu
1.2 m3 Sirtu @ Rp. 89,180.00 = Rp. 107,016.00
0.3 Oh Pekerja @ Rp. 29,000.00 = Rp. 8,700.00
0.01 Oh Mandor @ Rp. 35,000.00 = Rp. 350.00
Jumlah = Rp. 116,066.00
B. PEKERJAAN PONDASI (DT 91-0007 2008)

B1 6.11. 1 m3 Pasangan batu kali belah 1 Pc : 3 Ps
1.2 m3 Batu kali belah @ Rp. 110,000.00 = Rp. 132,000.00
202.000 Kg P.C. @ Rp. 975.00 = Rp. 196,950.00
0.485 m3 Pasir pasang @ Rp. 115,000.00 = Rp. 55,775.00
1.5 Oh Pekerja @ Rp. 29,000.00 = Rp. 43,500.00
0.6 Oh Tukang batu @ Rp. 33,500.00 = Rp. 20,100.00
0.06 Oh Kepala tukang @ Rp. 36,500.00 = Rp. 2,190.00
0.075 Oh Mandor @ Rp. 35,000.00 = Rp. 2,625.00
Jumlah = Rp. 453,140.00
B2 6.12. 1 m3 Pasangan pondasi batu kali 1 Pc : 4 Ps

1.2 M3 Batu belah @ Rp. 110,000.00 = Rp. 132,000.00
163.000 Kg P.C. @ Rp. 975.00 = Rp. 158,925.00
0.520 M3 Pasir pasang @ Rp. 115,000.00 = Rp. 59,800.00
1.5 Oh Pekerja @ Rp. 29,000.00 = Rp. 43,500.00
0.075 Oh Mandor @ Rp. 35,000.00 = Rp. 2,625.00
Jumlah = Rp. 419,140.00
B3 6.13. 1 m3 Pasangan pondasi batu kali 1 Pc : 4 Ps (batu tersedia 50%)

0.600 M3 Batu belah @ Rp. 110,000.00 = Rp. 66,000.00
163.000 Kg P.C. @ Rp. 975.00 = Rp. 158,925.00
1.500 Oh Pekerja @ Rp. 29,000.00 = Rp. 43,500.00
0.075 Oh Mandor @ Rp. 35,000.00 = Rp. 2,625.00
Jumlah = Rp. 353,140.00
B4 6.13'. 1 m3 Bongkaran pasangan batu

6.667 Oh Pekerja @ Rp. 29,000.00 = Rp. 193,343.00
0.033 Oh Mandor @ Rp. 35,000.00 = Rp. 1,155.00
Jumlah = Rp. 194,498.00
C. PEKERJAAN DINDING (DT 91-009 2007)

C1 6.14. 1 m2 Pasangan bata merah tebal 1/2 bata 1 PC : 3 Kp : 10 Ps.
70 Bh Bata merah @ Rp. 300.00 = Rp. 21,000.00
4.5 Kg P.C. @ Rp. 975.00 = Rp. 4,387.50
0.015 M3 Kapur pasang @ Rp. 115,000.00 = Rp. 1,725.00
0.3 Oh Pekerja @ Rp. 29,000.00 = Rp. 8,700.00
0.01 Oh Kepala tukang @ Rp. 36,500.00 = Rp. 365.00
0.015 Oh Mandor @ Rp. 35,000.00 = Rp. 525.00
Jumlah = Rp. 45,802.50

D. PEKERJAAN PLESTERAN (DT 91-0010 2007)
D1 6.15. 1 m2 Plesteran campuran 1 Pc : 3 Ps tebal 20 mm
10.368 Kg P. C. @ Rp. 975.00 = Rp. 10,108.80
0.26 Oh Pekerja @ Rp. 29,000.00 = Rp. 7,540.00
0.013 Oh Mandor @ Rp. 35,000.00 = Rp. 455.00
Jumlah = Rp. 28,638.80

10.224 Kg P. C. @ Rp. 975.00 = Rp. 9,968.40
0.2 Oh Pekerja @ Rp. 29,000.00 = Rp. 5,800.00
0.01 Oh Mandor @ Rp. 35,000.00 = Rp. 350.00
Jumlah = Rp. 23,990.90
D3 6.17. 1 m' Plesteran skoning 1 Pc : 2 Ps

0.5 Kg P. C. @ Rp. 975.00 = Rp. 487.50
0.002 m3 Pasir pasang @ Rp. 115,000.00 = Rp. 230.00
0.057 Oh Pekerja @ Rp. 29,000.00 = Rp. 1,653.00
0.003 Oh Mandor @ Rp. 35,000.00 = Rp. 105.00
Jumlah = Rp. 16,592.50
D6 6.20. 1 m2 Siaran adukan 1 PC : 2 Ps

6.34 Kg P. C. (Tiga roda) @ Rp. 975.00 = Rp. 6,181.50
0.3 Oh Pekerja @ Rp. 29,000.00 = Rp. 8,700.00
0.015 Oh Mandor @ Rp. 35,000.00 = Rp. 525.00
Jumlah = Rp. 21,987.50

E. PEKERJAAN BETON (DT 91-0008 2007)
E1 6.21. 1 m3 Membuat lantai kerja beton mutu f'c = 7,4 Mpa (K.100)
247 Kg P.C. @ Rp. 975.00 = Rp. 240,825.00
869 kg Pasir beton @ Rp. 107.14 = Rp. 93,107.14
999 kg Batu pecah 2/3 @ Rp. 118.52 = Rp. 118,400.00
215 ltr Air @ Rp. 8.50 = Rp. 1,827.50
1.65 Oh Pekerja @ Rp. 29,000.00 = Rp. 47,850.00
0.083 Oh Mandor @ Rp. 35,000.00 = Rp. 2,905.00
Jumlah = Rp. 515,149.14
E2 6.22. 1 m3 Campuran Beton Mutu K.175

326 Kg P.C. @ Rp. 975.00 = Rp. 317,850.00
215 ltr Air @ Rp. 8.50 = Rp. 1,827.50
1.65 Oh Pekerja @ Rp. 29,000.00 = Rp. 47,850.00
0.080 Oh Mandor @ Rp. 35,000.00 = Rp. 2,800.00
Jumlah = Rp. 582,999.13

371 Kg P.C. @ Rp. 975.00 = Rp. 361,725.00
215 ltr Air @ Rp. 8.50 = Rp. 1,827.50
1.65 Oh Pekerja @ Rp. 29,000.00 = Rp. 47,850.00
0.08 Oh Mandor @ Rp. 35,000.00 = Rp. 2,800.00
Jumlah = Rp. 622,364.60
1 m3 Campuran Beton Mutu K.250

384 Kg P.C. @ Rp. 975.00 = Rp. 374,400.00
215 ltr Air @ Rp. 8.50 = Rp. 1,827.50
1.65 Oh Pekerja @ Rp. 29,000.00 = Rp. 47,850.00
0.08 Oh Mandor @ Rp. 35,000.00 = Rp. 2,800.00
Jumlah = Rp. 633,448.60
E4 6.24. 1 Kg Pembesian dengan besi polos atau besi ulir

1.05 Kg Besi beton @ Rp. 10,500.00 = Rp. 11,025.00
0.015 Kg Kawat beton @ Rp. 14,500.00 = Rp. 217.50
0.007 Oh Pekerja @ Rp. 29,000.00 = Rp. 203.00
0.007 Oh Tukang besi @ Rp. 33,500.00 = Rp. 234.50
0.0004 Oh Mandor @ Rp. 35,000.00 = Rp. 14.00
Jumlah = Rp. 11,719.55
E5 6.25. 1 m2 Pasang begesting untuk sloof

0.045 m3 Kayu terentang @ Rp. 1,300,000.00 = Rp. 58,500.00
0.3 Kg Paku @ Rp. 15,400.00 = Rp. 4,620.00
0.1 Ltr Minyak begesting @ Rp. 14,500.00 = Rp. 1,450.00
0.52 Oh Pekerja @ Rp. 29,000.00 = Rp. 15,080.00
0.26 Oh Tukang kayu @ Rp. 33,500.00 = Rp. 8,710.00
0.026 Oh Mandor @ Rp. 35,000.00 = Rp. 910.00
Jumlah = Rp. 90,219.00

E6 6.26. 1 m2 Pasang begesting untuk lantai
0.4 Kg Paku @ Rp. 15,400.00 = Rp. 6,160.00
0.015 m3 Balok kayu @ Rp. 750,000.00 = Rp. 11,250.00
0.35 Lbr Plywood tebal 9 mm @ Rp. 81,000.00 = Rp. 28,350.00
6 Btg Dolken kayu @ Rp. 23,000.00 = Rp. 138,000.00
0.52 Oh Pekerja @ Rp. 29,000.00 = Rp. 15,080.00
0.026 Oh Mandor @ Rp. 35,000.00 = Rp. 910.00
Jumlah = Rp. 264,309.00
E7 6.27. 1 m2 Pasang begesting untuk dinding

0.4 Kg Paku @ Rp. 15,400.00 = Rp. 6,160.00
0.02 m3 Balok kayu @ Rp. 750,000.00 = Rp. 15,000.00
4 Bh Spacer/alat bantu @ Rp. 6,500.00 = Rp. 26,000.00
0.66 Oh Pekerja @ Rp. 29,000.00 = Rp. 19,140.00
0.033 Oh Mandor @ Rp. 35,000.00 = Rp. 1,155.00
Jumlah = Rp. 218,964.50
E8 6.28. 1 m2 Pasang begesting untuk balok

0.4 Kg Paku @ Rp. 15,400.00 = Rp. 6,160.00
0.015 m3 Balok kayu @ Rp. 750,000.00 = Rp. 11,250.00
0.66 Oh Pekerja @ Rp. 29,000.00 = Rp. 19,140.00
0.006 Oh Mandor @ Rp. 35,000.00 = Rp. 210.00
Jumlah = Rp. 178,269.50
E9 Ls 1 m3 Balok Sloof 25/40 Beton bertulang K.250 Precast

1 m3 Beton K.225 @ Rp. 633,448.60 = Rp. 633,448.60
75 Kg Pembesian @ Rp. 11,719.55 = Rp. 878,966.25
8 m2 begesting sloof @ Rp. 90,219.00 = Rp. 721,752.00
Jumlah Rp. 2,234,166.85
E10 Ls 1 m3 Lining Beton bertulang K.250 Precast

1 m3 Beton K.225 @ Rp. 633,448.60 = Rp. 633,448.60
75 Kg Pembesian @ Rp. 11,719.55 = Rp. 878,966.25
6.5 m2 begesting sloof @ Rp. 90,219.00 = Rp. 586,423.50
Jumlah Rp. 2,098,838.35
E14 6.29. 1 m3 Bongkaran beton bertulang

6.667 Oh Pekerja @ Rp. 29,000.00 = Rp. 193,343.00
0.333 Oh Mandor @ Rp. 35,000.00 = Rp. 11,655.00
Jumlah = Rp. 204,998.00
E15 6.30. 1 m2 Pengasaran beton lama

0.133 Oh Pekerja @ Rp. 29,000.00 = Rp. 3,857.00
0.007 Oh Mandor @ Rp. 35,000.00 = Rp. 245.00
Jumlah = Rp. 4,102.00

E16 6.23+6.24+6.25 1 m' Tiang pancang beton bertulang ukuran 12x12x12 cm
0.0072 m3 Beton K.250 @ Rp. 633,448.60 = Rp. 4,560.83
3.375 kg Pembesian @ Rp. 11,719.55 = Rp. 39,553.48
0.240 m2 Begesting @ Rp. 90,219.00 = Rp. 21,652.56
Jumlah = Rp. 65,766.87
E17 6.23+6.24+6.25 1 bh Tiang Pancang Beton Bertulang Dipancang sedalam 3 m

3.000 m Tiang pancang @ Rp. 65,766.87 = Rp. 197,300.61
3.000 m Biaya pemancangan @ Rp. 10,000.00 = Rp. 30,000.00
Jumlah = Rp. 227,300.61
F. PEKERJAAN PENGECATAN
F1 6.31. 1 m2 Mengecat Kayu
0.2 Kg Cat meni @ Rp. 12,500.00 = Rp. 2,500.00
0.15 Kg Plamir kayu @ Rp. 10,000.00 = Rp. 1,500.00
0.17 Kg Cat dasar @ Rp. 12,000.00 = Rp. 2,040.00
0.26 Kg Cat penutup 2x @ Rp. 35,000.00 = Rp. 9,100.00
0.07 Hr Pekerja @ Rp. 29,000.00 = Rp. 2,030.00
0.09 Hr Tukang Cat @ Rp. 33,500.00 = Rp. 3,015.00
0.006 Hr Kepala tukang @ Rp. 36,500.00 = Rp. 219.00
0.0025 Hr Mandor @ Rp. 35,000.00 = Rp. 87.50
Jumlah = Rp. 20,491.50
F2 6.32. 1 m2 Mengecat Besi

0.2 Kg Cat meni @ Rp. 12,500.00 = Rp. 2,500.00
0.17 Kg Cat dasar @ Rp. 12,000.00 = Rp. 2,040.00
0.07 Hr Pekerja @ Rp. 29,000.00 = Rp. 2,030.00
0.0025 Hr Mandor @ Rp. 35,000.00 = Rp. 87.50
Jumlah = Rp. 22,571.00
F3 6.33. 1 m2 Mengecat Tembok

0.1 Kg Plamir Tembok @ Rp. 10,000.00 = Rp. 1,000.00
0.1 Kg Cat dasar @ Rp. 12,000.00 = Rp. 1,200.00
0.02 Hr Pekerja @ Rp. 29,000.00 = Rp. 580.00
0.0025 Hr Mandor @ Rp. 35,000.00 = Rp. 87.50
Jumlah = Rp. 13,527.80

ANALISA HARGA SATUAN PEKERJAAN

ANALISA SNI
A. PEKERJAAN TANAH (DT 91-0008 2007)
A1 6.1. 1 m3 Galian tanah biasa
1.05 Oh Pekerja @ Rp. 29,000.00 = Rp. 30,450.00
0.067 Oh Mandor @ Rp. 35,000.00 = Rp. 2,345.00
Jumlah = Rp. 32,795.00
A2 6.2. 1 m3 Galian tanah keras sedalam 1 m

1.000 Oh Pekerja @ Rp. 29,000.00 = Rp. 29,000.00
0.032 Oh Mandor @ Rp. 35,000.00 = Rp. 1,120.00
Jumlah = Rp. 30,120.00
A3 6.3. 1 m3 Galian tanah cadas sedalam 1 m

1.500 Oh Pekerja @ Rp. 29,000.00 = Rp. 43,500.00
0.060 Oh Mandor @ Rp. 35,000.00 = Rp. 2,100.00
Jumlah = Rp. 45,600.00
A4 6.4. 1 m3 Galian tanah lumpur sedalam 1 m

1.200 Oh Pekerja @ Rp. 29,000.00 = Rp. 34,800.00
0.045 Oh Mandor @ Rp. 35,000.00 = Rp. 1,575.00
Jumlah = Rp. 36,375.00
A5 6.5. 1 m2 Pekerjaan Striping Tebing

0.05 Oh Pekerja @ Rp. 29,000.00 = Rp. 1,450.00
0.005 Oh Mandor @ Rp. 35,000.00 = Rp. 175.00
Jumlah = Rp. 1,625.00
A6 6.6. 1 m2 Membersihkan lapangan dan perataan

0.1 Oh Pekerja @ Rp. 29,000.00 = Rp. 2,900.00
0.05 Oh Mandor @ Rp. 35,000.00 = Rp. 1,750.00
Jumlah = Rp. 4,650.00
A7 6.7. 1 m3 Urugan kembali dipadatkan

0.692 Oh Pekerja @ Rp. 29,000.00 = Rp. 20,068.00
0.069 Oh Mandor @ Rp. 35,000.00 = Rp. 2,415.00
Jumlah = Rp. 22,483.00
A8 6.8. 1 m3 Urugan pasir urug

1.2 m3 Pasir urug @ Rp. 60,000.00 = Rp. 72,000.00
0.3 Oh Pekerja @ Rp. 29,000.00 = Rp. 8,700.00
0.01 Oh Mandor @ Rp. 35,000.00 = Rp. 350.00
Jumlah = Rp. 81,050.00
A9 6.9. 1 m3 Urugan tanah urug

1.2 m3 Tanah urug @ Rp. 37,245.00 = Rp. 44,694.00
0.3 Oh Pekerja @ Rp. 29,000.00 = Rp. 8,700.00
0.01 Oh Mandor @ Rp. 35,000.00 = Rp. 350.00
Jumlah = Rp. 53,744.00

A10 6.10. 1 m3 Urugan sirtu
1.2 m3 Sirtu @ Rp. 89,180.00 = Rp. 107,016.00
0.3 Oh Pekerja @ Rp. 29,000.00 = Rp. 8,700.00
0.01 Oh Mandor @ Rp. 35,000.00 = Rp. 350.00
Jumlah = Rp. 116,066.00
B. PEKERJAAN PONDASI (DT 91-0007 2008)

B1 6.11. 1 m3 Pasangan batu kali belah 1 Pc : 3 Ps
1.2 m3 Batu kali belah @ Rp. 110,000.00 = Rp. 132,000.00
202.000 Kg P.C. @ Rp. 975.00 = Rp. 196,950.00
0.485 m3 Pasir pasang @ Rp. 115,000.00 = Rp. 55,775.00
1.5 Oh Pekerja @ Rp. 29,000.00 = Rp. 43,500.00
0.075 Oh Mandor @ Rp. 35,000.00 = Rp. 2,625.00
Jumlah = Rp. 453,140.00
B2 6.12. 1 m3 Pasangan pondasi batu kali 1 Pc : 4 Ps

1.2 M3 Batu belah @ Rp. 110,000.00 = Rp. 132,000.00
163.000 Kg P.C. @ Rp. 975.00 = Rp. 158,925.00
1.5 Oh Pekerja @ Rp. 29,000.00 = Rp. 43,500.00
0.075 Oh Mandor @ Rp. 35,000.00 = Rp. 2,625.00
Jumlah = Rp. 419,140.00
B3 6.13. 1 m3 Pasangan pondasi batu kali 1 Pc : 4 Ps (batu tersedia 50%)

0.600 M3 Batu belah @ Rp. 110,000.00 = Rp. 66,000.00
163.000 Kg P.C. @ Rp. 975.00 = Rp. 158,925.00
1.500 Oh Pekerja @ Rp. 29,000.00 = Rp. 43,500.00
0.075 Oh Mandor @ Rp. 35,000.00 = Rp. 2,625.00
Jumlah = Rp. 353,140.00
B4 6.13'. 1 m3 Bongkaran pasangan batu

6.667 Oh Pekerja @ Rp. 29,000.00 = Rp. 193,343.00
0.033 Oh Mandor @ Rp. 35,000.00 = Rp. 1,155.00
Jumlah = Rp. 194,498.00
C. PEKERJAAN DINDING (DT 91-009 2007)

C1 6.14. 1 m2 Pasangan bata merah tebal 1/2 bata 1 PC : 3 Kp : 10 Ps.
70 Bh Bata merah @ Rp. 300.00 = Rp. 21,000.00
4.5 Kg P.C. @ Rp. 975.00 = Rp. 4,387.50
0.015 M3 Kapur pasang @ Rp. 115,000.00 = Rp. 1,725.00
0.3 Oh Pekerja @ Rp. 29,000.00 = Rp. 8,700.00
0.015 Oh Mandor @ Rp. 35,000.00 = Rp. 525.00
Jumlah = Rp. 45,802.50

D. PEKERJAAN PLESTERAN (DT 91-0010 2007)
10.368 Kg P. C. @ Rp. 975.00 = Rp. 10,108.80
0.26 Oh Pekerja @ Rp. 29,000.00 = Rp. 7,540.00
0.013 Oh Mandor @ Rp. 35,000.00 = Rp. 455.00
Jumlah = Rp. 28,638.80

10.224 Kg P. C. @ Rp. 975.00 = Rp. 9,968.40
0.2 Oh Pekerja @ Rp. 29,000.00 = Rp. 5,800.00
0.01 Oh Mandor @ Rp. 35,000.00 = Rp. 350.00
Jumlah = Rp. 23,990.90
D3 6.17. 1 m' Plesteran skoning 1 Pc : 2 Ps

0.5 Kg P. C. @ Rp. 975.00 = Rp. 487.50
0.002 m3 Pasir pasang @ Rp. 115,000.00 = Rp. 230.00
0.057 Oh Pekerja @ Rp. 29,000.00 = Rp. 1,653.00
0.003 Oh Mandor @ Rp. 35,000.00 = Rp. 105.00
Jumlah = Rp. 16,592.50
D6 6.20. 1 m2 Siaran adukan 1 PC : 2 Ps

6.34 Kg P. C. (Tiga roda) @ Rp. 975.00 = Rp. 6,181.50
0.3 Oh Pekerja @ Rp. 29,000.00 = Rp. 8,700.00
0.015 Oh Mandor @ Rp. 35,000.00 = Rp. 525.00
Jumlah = Rp. 21,987.50
E. PEKERJAAN BETON (DT 91-0008 2007)

E1 6.21. 1 m3 Membuat lantai kerja beton mutu f'c = 7,4 Mpa (K.100)
247 Kg P.C. @ Rp. 975.00 = Rp. 240,825.00
215 ltr Air @ Rp. 8.50 = Rp. 1,827.50
1.65 Oh Pekerja @ Rp. 29,000.00 = Rp. 47,850.00
0.083 Oh Mandor @ Rp. 35,000.00 = Rp. 2,905.00
Jumlah = Rp. 515,149.14

326 Kg P.C. @ Rp. 975.00 = Rp. 317,850.00
215 ltr Air @ Rp. 8.50 = Rp. 1,827.50
1.65 Oh Pekerja @ Rp. 29,000.00 = Rp. 47,850.00
0.080 Oh Mandor @ Rp. 35,000.00 = Rp. 2,800.00
Jumlah = Rp. 582,999.13

371 Kg P.C. @ Rp. 975.00 = Rp. 361,725.00
215 ltr Air @ Rp. 8.50 = Rp. 1,827.50
1.65 Oh Pekerja @ Rp. 29,000.00 = Rp. 47,850.00
0.08 Oh Mandor @ Rp. 35,000.00 = Rp. 2,800.00
Jumlah = Rp. 622,364.60
1 m3 Campuran Beton Mutu K.250

384 Kg P.C. @ Rp. 975.00 = Rp. 374,400.00
215 ltr Air @ Rp. 8.50 = Rp. 1,827.50
1.65 Oh Pekerja @ Rp. 29,000.00 = Rp. 47,850.00
0.08 Oh Mandor @ Rp. 35,000.00 = Rp. 2,800.00
Jumlah = Rp. 633,448.60
E4 6.24. 1 Kg Pembesian dengan besi polos atau besi ulir

1.05 Kg Besi beton @ Rp. 10,500.00 = Rp. 11,025.00
0.015 Kg Kawat beton @ Rp. 14,500.00 = Rp. 217.50
0.007 Oh Pekerja @ Rp. 29,000.00 = Rp. 203.00
0.007 Oh Tukang besi @ Rp. 33,500.00 = Rp. 234.50
0.0004 Oh Mandor @ Rp. 35,000.00 = Rp. 14.00
Jumlah = Rp. 11,719.55
E5 6.25. 1 m2 Pasang begesting untuk sloof

0.3 Kg Paku @ Rp. 15,400.00 = Rp. 4,620.00
0.52 Oh Pekerja @ Rp. 29,000.00 = Rp. 15,080.00
0.026 Oh Mandor @ Rp. 35,000.00 = Rp. 910.00
Jumlah = Rp. 90,219.00
E6 6.26. 1 m2 Pasang begesting untuk lantai

0.4 Kg Paku @ Rp. 15,400.00 = Rp. 6,160.00
0.015 m3 Balok kayu @ Rp. 750,000.00 = Rp. 11,250.00
0.52 Oh Pekerja @ Rp. 29,000.00 = Rp. 15,080.00
0.026 Oh Mandor @ Rp. 35,000.00 = Rp. 910.00
Jumlah = Rp. 264,309.00

E7 6.27. 1 m2 Pasang begesting untuk dinding
0.4 Kg Paku @ Rp. 15,400.00 = Rp. 6,160.00
0.02 m3 Balok kayu @ Rp. 750,000.00 = Rp. 15,000.00
4 Bh Spacer/alat bantu @ Rp. 6,500.00 = Rp. 26,000.00
0.66 Oh Pekerja @ Rp. 29,000.00 = Rp. 19,140.00
0.033 Oh Mandor @ Rp. 35,000.00 = Rp. 1,155.00
Jumlah = Rp. 218,964.50
E8 6.28. 1 m2 Pasang begesting untuk balok

0.4 Kg Paku @ Rp. 15,400.00 = Rp. 6,160.00
0.015 m3 Balok kayu @ Rp. 750,000.00 = Rp. 11,250.00
0.66 Oh Pekerja @ Rp. 29,000.00 = Rp. 19,140.00
0.006 Oh Mandor @ Rp. 35,000.00 = Rp. 210.00
Jumlah = Rp. 178,269.50
E9 Ls 1 bh Pengadaaan dan pemasangan lining beton Precast K-250

uk : (100x0.90+0.30) t = 8
Bahan
Pengadaaan lining beton Precast K-250 uk : (100x0.90x0.40) t = 12
1.00 bh @ Rp. 499,713.09 = Rp. 499,713.09
Tenaga
1.00 jam Pekerja @ Rp. 3,625.00 = Rp. 3,625.00
1.00 jam Mandor @ Rp. 4,375.00 = Rp. 4,375.00
Alat
0.069 Truck crane @ Rp. 26,541.00 = Rp. 1,831.33
= Rp. 509,544.42

uk : (100x1.25+0.40) t = 8
Bahan
1.00 bh @ Rp. 712,000.00 = Rp. 712,000.00
Tenaga
1.00 jam Pekerja @ Rp. 3,625.00 = Rp. 3,625.00
1.00 jam Mandor @ Rp. 4,375.00 = Rp. 4,375.00
Alat
0.069 Truck crane @ Rp. 26,541.00 = Rp. 1,831.33
= Rp. 721,831.33

uk : (100x1.10+0.40) t = 8
Bahan
1.00 bh @ Rp. 675,000.00 = Rp. 675,000.00
Tenaga
1.00 jam Pekerja @ Rp. 3,625.00 = Rp. 3,625.00
1.00 jam Mandor @ Rp. 4,375.00 = Rp. 4,375.00
Alat
0.069 Truck crane @ Rp. 26,541.00 = Rp. 1,831.33
= Rp. 684,831.33

uk : (100x1.60+0.40) t = 8
Bahan
1.00 bh @ Rp. 799,000.00 = Rp. 799,000.00
Tenaga
1.00 jam Pekerja @ Rp. 3,625.00 = Rp. 3,625.00
1.00 jam Mandor @ Rp. 4,375.00 = Rp. 4,375.00
Alat
0.069 Truck crane @ Rp. 26,541.00 = Rp. 1,831.33
= Rp. 808,831.33

uk : (100x3.00+0.40) t = 12
Bahan
1.00 bh @ Rp. 1,461,000.00 = Rp. 1,461,000.00
Tenaga
1.00 jam Pekerja @ Rp. 3,625.00 = Rp. 3,625.00
1.00 jam Mandor @ Rp. 4,375.00 = Rp. 4,375.00
Alat
0.069 Truck crane @ Rp. 26,541.00 = Rp. 1,831.33
= Rp. 1,470,831.33
E14 Ls 1 bh Pengadaaan dan pemasangan balok beton Precast K-250

uk : 250x400x2500 mm
Bahan
1.00 bh @ Rp. 894,000.00 = Rp. 894,000.00
Tenaga
1.00 jam Pekerja @ Rp. 3,625.00 = Rp. 3,625.00
1.00 jam Mandor @ Rp. 4,375.00 = Rp. 4,375.00
Alat
0.069 Truck crane @ Rp. 26,541.00 = Rp. 1,831.33
= Rp. 903,831.33
E15 6.29. 1 m3 Bongkaran beton bertulang

6.667 Oh Pekerja @ Rp. 29,000.00 = Rp. 193,343.00
0.333 Oh Mandor @ Rp. 35,000.00 = Rp. 11,655.00
Jumlah = Rp. 204,998.00
E16 6.30. 1 m2 Pengasaran beton lama

0.133 Oh Pekerja @ Rp. 29,000.00 = Rp. 3,857.00
0.007 Oh Mandor @ Rp. 35,000.00 = Rp. 245.00
Jumlah = Rp. 4,102.00

E17 6.23+6.24+6.25 1 m' Tiang pancang beton bertulang ukuran 12x12x12 cm
0.0072 m3 Beton K.250 @ Rp. 633,448.60 = Rp. 4,560.83
3.375 kg Pembesian @ Rp. 11,719.55 = Rp. 39,553.48
0.240 m2 Begesting @ Rp. 90,219.00 = Rp. 21,652.56
Jumlah = Rp. 65,766.87
E18 6.23+6.24+6.25 1 bh Tiang Pancang Beton Bertulang Dipancang sedalam 3 m

3.000 m Tiang pancang @ Rp. 65,766.87 = Rp. 197,300.61
3.000 m Biaya pemancangan @ Rp. 10,000.00 = Rp. 30,000.00
Jumlah = Rp. 227,300.61
F. PEKERJAAN PENGECATAN
F1 6.31. 1 m2 Mengecat Kayu
0.2 Kg Cat meni @ Rp. 12,500.00 = Rp. 2,500.00
0.15 Kg Plamir kayu @ Rp. 10,000.00 = Rp. 1,500.00
0.17 Kg Cat dasar @ Rp. 12,000.00 = Rp. 2,040.00
0.07 Hr Pekerja @ Rp. 29,000.00 = Rp. 2,030.00
0.0025 Hr Mandor @ Rp. 35,000.00 = Rp. 87.50
Jumlah = Rp. 20,491.50
F2 6.32. 1 m2 Mengecat Besi

0.2 Kg Cat meni @ Rp. 12,500.00 = Rp. 2,500.00
0.17 Kg Cat dasar @ Rp. 12,000.00 = Rp. 2,040.00
0.07 Hr Pekerja @ Rp. 29,000.00 = Rp. 2,030.00
0.0025 Hr Mandor @ Rp. 35,000.00 = Rp. 87.50
Jumlah = Rp. 22,571.00
F3 6.33. 1 m2 Mengecat Tembok

0.1 Kg Plamir Tembok @ Rp. 10,000.00 = Rp. 1,000.00
0.1 Kg Cat dasar @ Rp. 12,000.00 = Rp. 1,200.00
0.02 Hr Pekerja @ Rp. 29,000.00 = Rp. 580.00
0.0025 Hr Mandor @ Rp. 35,000.00 = Rp. 87.50
Jumlah = Rp. 13,527.80

RENCANA ANGGARAN BIAYA

SALURAN : INDUK SEDADI
PEKERJAAN : SALURAN
HARGA JUMLAH
NO URAIAN PEKERJAAN VOLUME SATUAN ANALISA SATUAN HARGA HARGA
SALURAN INDUK SEDADI
NORMALISASI SALURAN
1 HM 00+00 - 46+83 (Normalisasi Saluran)
1 Galian sedimen dengan alat berat 34,702.50 m3 6.1. 11,886.00 412,473,915.00
412,473,915.00
SUB TOTAL I 412,473,915.00

PEKERJAN SALURAN
2 HM 0+00 - 1+11 (111 M) = Pekerjaan Lantai
1 Galian tanah biasa 412.10 m3 6.1. 32,795.00 13,514,655.53
2 Bongkaran beton bertulang 23.40 m3 6.29. 204,998.00 4,796,953.20
3 Balok beton bertulang 25/40 Precast K.250 114.00 bh Ls #REF! #REF!
4 Cor beton mutu K-225 8.39 m3 6.23. 622,364.60 5,221,639.02
5 Begesting 67.04 bh 6.25. 90,219.00 6,048,281.76
6 Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %) 412.10 m3 6.13. 353,140.00 145,527,228.30
7 Angkur dia 12 mm, L = 40 cm 840.00 bh Ls 5,000.00 4,200,000.00
8 Tiang pancang beton 12 - 300 47.00 bh 6.23+6.24+6.25 227,300.61 10,683,128.83
#REF!

1 Galian tanah biasa 15,674.19 m3 6.1. 32,795.00 514,035,061.05
3 Bongkaran pasangan batu 10,770.00 m3 6.13'. 194,498.00 2,094,743,460.00
4 Bongkar pasang sayap 1,905.00 m3 6.29. 204,998.00 390,521,190.00
5 Plesteran 1 : 3 1,110.00 m2 6.15. 16,592.50 18,417,675.00
6 Balok beton bertulang 25/40 Precast K.250 4,224.00 bh Ls #REF! #REF!
7 Cor beton mutu K-225 767.18 m3 6.23. 622,364.60 477,465,676.26
8 Begesting 6,137.44 bh 6.25. 90,219.00 553,713,699.36
9 Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %) 15,674.19 m3 6.13. 353,140.00 5,535,183,456.60
10 Sol Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %) 200.85 m3 6.13. 353,140.00 70,928,169.00
11 Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %) 333.00 m3 6.13. 353,140.00 117,595,620.00
12 Angkur dia 12 mm, L = 40 cm 47,276.00 bh Ls 5,000.00 236,380,000.00
13 Tiang pancang beton 12 - 300 3,637.00 bh 6.23+6.24+6.25 227,300.61 826,692,331.17
#REF!
2 HM 08+60 - 13+00 (440 m) = Bongkar Pasang Sloof dan Balok Sekat

3 Bongkaran pasangan batu 132.00 m3 6.13'. 194,498.00 25,673,736.00
5 Cor beton mutu K-225 32.80 m3 6.23. 622,364.60 20,413,558.98
6 Begesting 262.40 m2 6.25. 90,219.00 23,673,465.60
7 Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %) 1,633.50 m3 6.13. 353,140.00 576,854,190.00
#REF!
3 HM 13+00 - 13+70 (70 M) = Bongkar Pasang Lining Kanan

4 Lining beton bertulang 25/40 Precast K.250 70.00 bh Ls 721,831.33 50,528,193.03
5 Cor beton mutu K-225 29.75 m3 6.23. 622,364.60 18,515,346.94
6 Pembesian 1,416.62 m2 6.24. 11,719.55 16,602,148.92
7 Begesting 328.00 bh 6.25. 90,219.00 29,591,832.00
RAB SALURAN - 32
HARGA JUMLAH
246,055,790.23
RAB SALURAN - 33
HARGA JUMLAH
4 HM 13+30 - 14+00 (70 M) = Bongkar Pasang Lining Kiri
5 Cor beton mutu K-225 29.75 m3 6.23. 622,364.60 18,515,346.94
6 Pembesian 1,858.88 m2 6.24. 11,719.55 21,785,237.10
7 Begesting 238.00 bh 6.25. 90,219.00 21,472,122.00
243,119,168.41
5 HM 16+50 - 18+50 (200 M)

5 Cor beton mutu K-225 15.04 m3 6.23. 622,364.60 9,360,363.63
6 Begesting 120.32 bh 6.25. 90,219.00 10,855,150.08
#REF!
RAB SALURAN - 34
HARGA JUMLAH
5 Cor beton mutu K-225 8.01 m3 6.23. 622,364.60 4,985,140.47
6 Pembesian 460.03 m2 6.24. 11,719.55 5,391,344.59
7 Begesting 64.08 bh 6.25. 90,219.00 5,781,233.52
9 Angkur dia 12 mm, P=40 cm 270.00 bh Ls 5,000.00 1,350,000.00
226,527,125.88

5 Cor beton mutu K-225 10.09 kg 6.23. 622,364.60 6,279,658.85
6 Pembesian 587.78 m2 6.24. 11,719.55 6,888,517.10
7 Begesting 80.64 bh 6.25. 90,219.00 7,275,260.16
333,619,852.04

5 Cor beton mutu K-225 12.46 m3 6.23. 622,364.60 7,754,662.96
6 Pembesian 715.53 m2 6.24. 11,719.55 8,385,689.61
7 Begesting 99.68 bh 6.25. 90,219.00 8,993,029.92
352,249,771.27

5 Cor beton mutu K-225 9.83 m3 6.23. 622,364.60 6,117,844.05
6 Pembesian 562.23 m2 6.24. 11,719.55 6,589,082.60
7 Begesting 78.64 bh 6.25. 90,219.00 7,094,822.16
276,870,768.70
9 HM 43+33 - 46+00 (267 M)

1 Galian tanah lantai 991.29 m3 6.1. 32,795.00 32,509,355.55
3 Bongkar pasang sayap 240.00 m3 6.29. 204,998.00 49,199,520.00
5 Cor beton mutu K-225 49.56 m3 6.23. 622,364.60 30,844,389.73
6 Begesting 396.48 bh 6.25. 90,219.00 35,770,029.12
8 Angkur dia 12 mm, P=40 cm 1,764.00 bh Ls 5,000.00 8,820,000.00
#REF!
9 HM 46+00 - 46+83 (83 M)

4 Cor beton mutu K-225 6.16 m3 6.23. 622,364.60 3,833,765.96
5 Begesting 49.28 bh 6.25. 90,219.00 4,445,992.32
RAB SALURAN - 35
HARGA JUMLAH
#REF!
9 HM 46+83 - 54+20 (737 M)

1 Galian tanah lantai 2,321.84 m3 6.1. 32,795.00 76,144,578.83
4 Plesteran 1 : 3 1,230.00 m2 6.15. 16,592.50 20,408,775.00
6 Cor beton mutu K-225 46.24 m3 6.23. 622,364.60 28,778,139.25
7 Begesting 369.92 bh 6.25. 90,219.00 33,373,812.48
#REF!
9 HM 54+20 - 69+14 (1494 M)

1,530,838,192.95
9 HM 69+14 - 72+38 (324 M)

331,989,005.70
9 HM 72+38 - 75+33 (295 M)

lantai dan sayap
3 Plesteran 1 : 3 75.00 m2 6.15. 16,592.50 1,244,437.50
331,447,099.55
9 HM 75+33 - 76+40 (108 M)

109,412,572.50
9 HM 76+41 - 97+44 (2103 M)

6 Cor beton mutu K-175 156.00 m3 6.22. 582,999.13 90,947,863.81
7 Cor beton mutu K-225 1,315.58 m3 6.23. 622,364.60 818,769,179.92
8 Begesting 11,772.62 bh 6.25. 90,219.00 1,062,114,364.66
9 Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %) 2,375.18 m3 6.13. 353,140.00 838,769,299.50
10 Urugan sirtu 900.00 m3 6.10. 116,066.00 104,459,400.00
#REF!
9 HM 97+44 - 102+15 (471 M)

1 Galian tanah 1,608.80 m3 6.1. 32,795.00 52,760,432.03
2 Cor beton mutu K-175 62.35 m3 6.22. 582,999.13 36,349,995.57
3 Begesting 498.80 bh 6.25. 90,219.00 45,001,237.20
675,819,596.29
9 HM 102+15 - 103+99 (471 M)

1 Galian tanah 554.23 m3 6.1. 32,795.00 18,176,038.44
2 Cor beton mutu K-175 53.36 m3 6.22. 582,999.13 31,108,833.42
3 Begesting 426.88 bh 6.25. 90,219.00 38,512,686.72
260,906,786.58
9 HM 103+99 - 107+40 (341 M)

1 Galian tanah 1,078.02 m3 6.1. 32,795.00 35,353,764.29
2 Cor beton mutu K-175 107.42 m3 6.22. 582,999.13 62,622,851.23
RAB SALURAN - 36
HARGA JUMLAH
3 Begesting 859.32 bh 6.25. 90,219.00 77,526,991.08
510,677,609.09
9 HM 107+40 - 108+40 (100 M)

1 Galian tanah 358.80 m3 6.1. 32,795.00 11,766,846.00
2 Cor beton mutu K-175 35.25 m3 6.22. 582,999.13 20,550,719.23
3 Begesting 282.00 bh 6.25. 90,219.00 25,441,758.00
169,351,563.23
9 HM 108+40 - 115+30 (690 M)

1 Galian tanah 1,990.89 m3 6.1. 32,795.00 65,291,237.55
5 Cor beton mutu K-175 70.20 m3 6.22. 582,999.13 40,926,538.71
6 Cor beton mutu K-225 22.40 m3 6.23. 622,364.60 13,940,967.11
7 Begesting 741.12 bh 6.25. 90,219.00 66,863,105.28
#REF!
9 HM 115+30 - 119+32 (402 M)

1 Galian tanah 1,424.29 m3 6.1. 32,795.00 46,709,459.37
2 Cor beton mutu K-175 156.78 m3 6.22. 582,999.13 91,402,603.13
3 Begesting 1,254.24 bh 6.25. 90,219.00 113,156,278.56
5 Urugan sirtu 115.50 m3 6.10. 116,066.00 13,405,623.00
701,207,975.06
9 HM 119+32 - 156+00 (3668 M)

1 Galian tanah 9,418.65 m3 6.1. 32,795.00 308,884,626.75
3 Cor beton mutu K-175 85.32 m3 6.22. 582,999.13 49,741,485.51
5 Sayap Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %) 65.25 m3 6.13. 353,140.00 23,042,385.00
3,772,846,602.62
10 HM 157+35 - 191+41 (3406 M)

1 Galian tanah pada lantai 9,536.80 m3 6.4. 36,375.00 346,901,100.00
2 Lantai pasangan batu 1 PC : 4 Ps (batu tersedia) 8,685.30 m3 6.13. 353,140.00 3,067,126,842.00
3 Siaran 1 : 2 28,951.00 m2 6.20. 21,987.50 636,560,112.50
4 Plesteran 1 : 3 290.50 m2 6.15. 16,592.50 4,820,121.25
5 Beton penahan tanah 228.25 m3 6.22. 582,999.13 133,069,550.73
4,055,408,175.75
11 HM 191+41 - 197+12 (571 M)

1 Galian tanah pada lantai dan beton 1,598.80 m3 6.4. 36,375.00 58,156,350.00
2 Lantai pasangan batu 1 PC : 4 Ps (batu tersedia) 1,456.05 m3 6.13. 353,140.00 514,189,497.00
3 Siaran 1 : 2 4,853.50 m2 6.20. 21,987.50 106,716,331.25
4 Plesteran 1 : 3 103.95 m2 6.15. 16,592.50 1,724,790.38
680,786,968.63
12 HM 197+12 - 209+22 (1210 M)

3 Siaran 1 : 2 4,905.50 m2 6.20. 21,987.50 107,859,681.25
680,543,806.00

1 Galian tanah pada lantai 161.85 m3 6.4. 36,375.00 5,887,293.75
5 Cor beton mutu K-175 53.95 m3 6.22. 582,999.13 31,452,802.90
6 Cor beton mutu K-225 62.22 m3 6.23. 622,364.60 38,723,525.61
RAB SALURAN - 37
HARGA JUMLAH
7 Pembesian 2,522.94 kg 6.24. 11,719.55 29,567,721.48
8 Begesting 929.36 bh 6.25. 90,219.00 83,845,929.84
#REF!

5 Cor beton mutu K-175 31.13 m3 6.22. 582,999.13 18,148,762.82
6 Cor beton mutu K-225 46.47 m3 6.23. 622,364.60 28,921,283.11
7 Pembesian 1,455.15 kg 6.24. 11,719.55 17,053,703.18
8 Begesting 620.76 bh 6.25. 90,219.00 56,004,346.44
#REF!
15 HM 201+50- 203+00 (150 M) = Bongkar Pasang Lining Kiri

5 Cor beton mutu K-175 62.25 m3 6.22. 582,999.13 36,291,695.65
6 Cor beton mutu K-225 85.28 m3 6.23. 622,364.60 53,075,253.36
7 Pembesian 4,392.00 kg 6.24. 11,719.55 51,472,263.60
8 Begesting 1,180.24 bh 6.25. 90,219.00 106,480,072.56
#REF!

5 Cor beton mutu K-175 20.75 m3 6.22. 582,999.13 12,097,231.88
6 Cor beton mutu K-225 25.98 m3 6.23. 622,364.60 16,169,032.39
7 Pembesian 752.33 kg 6.24. 11,719.55 8,816,969.05
8 Begesting 373.84 bh 6.25. 90,219.00 33,727,470.96
9 Angkur dia 12 mm, P=40 cm 144.00 bh Ls 5,000.00 720,000.00
#REF!

5 Cor beton mutu K-175 41.50 m3 6.22. 582,999.13 24,194,463.77
6 Cor beton mutu K-225 2,527.31 m3 6.23. 622,364.60 1,572,908,285.25
7 Pembesian 1,940.37 kg 6.24. 11,719.55 22,740,263.23
8 Begesting 20,550.48 bh 6.25. 90,219.00 1,854,043,755.12
#REF!
18 HM 205+75- 206+75 (100 M) = Bongkar Pasang Lining Kiri dan Kanan

5 Cor beton mutu K-175 49.80 m3 6.22. 582,999.13 29,033,356.52
6 Cor beton mutu K-225 98.88 m3 6.23. 622,364.60 61,539,411.96
7 Pembesian 3,782.88 kg 6.24. 11,719.55 44,333,651.30
8 Begesting 1,189.44 bh 6.25. 90,219.00 107,310,087.36
#REF!
RAB SALURAN - 38
HARGA JUMLAH
19 HM 209+22- 220+70 (1148 M)
3 Siaran 1 : 2 3,689.00 m2 6.20. 21,987.50 81,111,887.50
552,091,276.94

Lining Kiri
4 Cor beton mutu K-225 26.25 m3 6.23. 622,364.60 16,337,070.83
5 Pembesian 1,523.40 kg 6.24. 11,719.55 17,853,562.47
6 Begesting 210.00 bh 6.25. 90,219.00 18,945,990.00
Lining Kanan
5 Cor beton mutu K-175 50.00 m3 6.22. 582,999.13 29,149,956.35
6 Cor beton mutu K-225 35.73 m3 6.23. 622,364.60 22,237,087.27
7 Pembesian 2,622.56 kg 6.24. 11,719.55 30,735,223.05
8 Begesting 685.84 bh 6.25. 90,219.00 61,875,798.96
#REF!

5 Cor beton mutu K-175 40.00 m3 6.22. 582,999.13 23,319,965.08
6 Cor beton mutu K-225 56.57 m3 6.23. 622,364.60 35,207,165.60
7 Pembesian 3,084.79 kg 6.24. 11,719.55 36,152,350.64
8 Begesting 772.56 bh 6.25. 90,219.00 69,699,590.64
#REF!

Lining Kiri (200 m)
5 Cor beton mutu K-175 80.00 m3 6.22. 582,999.13 46,639,930.16
6 Cor beton mutu K-225 57.09 m3 6.23. 622,364.60 35,530,795.20
7 Pembesian 3,984.21 kg 6.24. 11,719.55 46,693,148.31
8 Begesting 1,096.72 bh 6.25. 90,219.00 98,944,981.68
Lining Kanan (150 m)
3 Cor beton mutu K-225 42.00 m3 6.23. 622,364.60 26,139,313.33
4 Pembesian 2,988.30 kg 6.24. 11,719.55 35,021,531.27
5 Begesting 336.00 bh 6.25. 90,219.00 30,313,584.00
#REF!

Lining Kiri (75 m)
3 Cor beton mutu K-225 21.00 m3 6.23. 622,364.60 13,069,656.67
4 Pembesian 1,494.15 kg 6.24. 11,719.55 17,510,765.63
RAB SALURAN - 39
HARGA JUMLAH
5 Begesting 168.00 bh 6.25. 90,219.00 15,156,792.00
5 Cor beton mutu K-175 60.00 m3 6.22. 582,999.13 34,979,947.62
6 Cor beton mutu K-225 28.83 m3 6.23. 622,364.60 17,942,771.51
7 Pembesian 2,823.60 kg 6.24. 11,719.55 33,091,321.38
8 Begesting 710.64 bh 6.25. 90,219.00 64,113,230.16
#REF!
24 HM 219+10 - 220+30 = Bongkar Pasang Lining Kiri dan Kanan

Lining Kiri (75 m)
3 Cor beton mutu K-225 21.00 m3 6.23. 622,364.60 13,069,656.67
4 Pembesian 1,494.15 kg 6.24. 11,719.55 17,510,765.63
5 Begesting 168.00 bh 6.25. 90,219.00 15,156,792.00
5 Cor beton mutu K-175 48.00 m3 6.22. 582,999.13 27,983,958.10
6 Cor beton mutu K-225 28.68 m3 6.23. 622,364.60 17,849,416.82
7 Pembesian 2,023.60 kg 6.24. 11,719.55 23,715,681.38
8 Begesting 613.44 bh 6.25. 90,219.00 55,343,943.36
#REF!
25 HM 222+06 - 241+73 (1967 M)

1 Galian tanah pada lantai dan beton 823.68 m3 6.4. 36,375.00 29,961,360.00
2 Lantai pasangan batu 1 PC : 4 Ps (batu tersedia) 844.98 m3 6.13. 353,140.00 298,396,237.20
3 Siaran 1 : 2 2,806.60 m2 6.20. 21,987.50 61,710,117.50
4 Plesteran 1 : 3 58.80 m2 6.15. 16,592.50 975,639.00
391,043,353.70

Lining Kiri (200 m)
1 Galian tanah pada lantai 3.85 m3 6.4. 36,375.00 140,043.75
5 Cor beton mutu K-175 78.00 m3 6.22. 582,999.13 45,473,931.90
6 Cor beton mutu K-225 62.67 m3 6.23. 622,364.60 39,003,589.68
7 Pembesian 4,296.87 kg 6.24. 11,719.55 50,357,382.81
8 Begesting 1,125.36 bh 6.25. 90,219.00 101,528,853.84
3 Cor beton mutu K-225 46.50 m3 6.23. 622,364.60 28,939,954.05
4 Pembesian 3,222.30 kg 6.24. 11,719.55 37,763,905.97
5 Begesting 372.00 bh 6.25. 90,219.00 33,561,468.00
#REF!

Lining Kiri (150 m)
RAB SALURAN - 40
HARGA JUMLAH
3 Cor beton mutu K-225 46.50 m3 6.23. 622,364.60 28,939,954.05
4 Pembesian 322.30 kg 6.24. 11,719.55 3,777,210.97
5 Begesting 372.00 bh 6.25. 90,219.00 33,561,468.00
Lining Kiri (80 m)
3 Cor beton mutu K-225 24.80 m3 6.23. 622,364.60 15,434,642.16
4 Pembesian 1,647.83 kg 6.24. 11,719.55 19,311,826.08
5 Begesting 198.40 bh 6.25. 90,219.00 17,899,449.60
3 Cor beton mutu K-225 37.80 m3 6.23. 622,364.60 23,525,382.00
4 Pembesian 2,577.84 kg 6.24. 11,719.55 30,211,124.77
5 Begesting 297.60 bh 6.25. 90,219.00 26,849,174.40
5 Cor beton mutu K-175 156.00 m3 6.22. 582,999.13 90,947,863.81
6 Cor beton mutu K-225 40.06 m3 6.23. 622,364.60 24,931,926.00
7 Pembesian 2,674.72 kg 6.24. 11,719.55 31,346,514.78
8 Begesting 1,568.48 bh 6.25. 90,219.00 141,506,697.12
#REF!
28 HM 229+20 - 230+00 (80 m) = Bongkar Pasang Lining Kiri dan Kanan

5 Cor beton mutu K-175 31.20 m3 6.22. 582,999.13 18,189,572.76
6 Cor beton mutu K-225 28.89 m3 6.23. 622,364.60 17,980,113.39
7 Pembesian 2,688.79 kg 6.24. 11,719.55 31,511,408.84
8 Begesting 488.72 bh 6.25. 90,219.00 44,091,829.68
#REF!

Lining Kiri (125 m)
4 Cor beton mutu K-175 62.40 m3 6.22. 582,999.13 36,379,145.52
5 Cor beton mutu K-225 63.67 m3 6.23. 622,364.60 39,625,954.28
6 Pembesian 2,685.72 kg 6.24. 11,719.55 31,475,429.83
7 Begesting 813.52 bh 6.25. 90,219.00 73,394,960.88
Lining Kanan (75 m)
3 Cor beton mutu K-225 23.25 m3 6.23. 622,364.60 14,469,977.02
4 Pembesian 1,611.15 kg 6.24. 11,719.55 18,881,952.98
5 Begesting 186.00 bh 6.25. 90,219.00 16,780,734.00
#REF!

Lining Kiri (225 m)
RAB SALURAN - 41
HARGA JUMLAH
3 Cor beton mutu K-225 69.75 m3 6.23. 622,364.60 43,409,931.07
4 Pembesian 4,833.45 kg 6.24. 11,719.55 56,645,858.95
5 Begesting 558.00 bh 6.25. 90,219.00 50,342,202.00
4 Cor beton mutu K-175 117.00 m3 6.22. 582,999.13 68,210,897.86
5 Cor beton mutu K-225 93.99 m3 6.23. 622,364.60 58,496,049.05
6 Pembesian 6,444.60 kg 6.24. 11,719.55 75,527,811.93
7 Begesting 1,687.92 bh 6.25. 90,219.00 152,282,454.48
#REF!

Lining Kiri (120 m)
4 Cor beton mutu K-175 130.65 m3 6.22. 582,999.13 76,168,835.94
5 Cor beton mutu K-225 138.82 m3 6.23. 622,364.60 86,396,654.21
6 Pembesian 2,577.84 kg 6.24. 11,719.55 30,211,124.77
7 Begesting 2,155.76 bh 6.25. 90,219.00 194,490,511.44
Lining Kiri (100 m)
3 Cor beton mutu K-225 31.00 m3 6.23. 622,364.60 19,293,302.70
4 Pembesian 2,148.43 kg 6.24. 11,719.55 25,178,632.81
5 Begesting 248.00 bh 6.25. 90,219.00 22,374,312.00
3 Cor beton mutu K-225 37.20 m3 6.23. 622,364.60 23,151,963.24
4 Pembesian 2,577.84 kg 6.24. 11,719.55 30,211,124.77
5 Begesting 297.60 bh 6.25. 90,219.00 26,849,174.40
Lining Kanan (80 m)
3 Cor beton mutu K-225 24.80 m3 6.23. 622,364.60 15,434,642.16
4 Pembesian 1,719.03 kg 6.24. 11,719.55 20,146,258.04
5 Begesting 198.40 bh 6.25. 90,219.00 17,899,449.60
#REF!

Lining Kiri (230 m)
4 Cor beton mutu K-175 89.70 m3 6.22. 582,999.13 52,295,021.69
5 Cor beton mutu K-225 139.92 m3 6.23. 622,364.60 87,081,255.28
6 Pembesian 4,941.33 kg 6.24. 11,719.55 57,910,164.00
7 Begesting 1,294.16 bh 6.25. 90,219.00 116,757,821.04
3 Cor beton mutu K-225 43.40 m3 6.23. 622,364.60 27,010,623.78
4 Pembesian 3,007.95 kg 6.24. 11,719.55 35,251,820.42
RAB SALURAN - 42
HARGA JUMLAH
5 Begesting 347.20 bh 6.25. 90,219.00 31,324,036.80
#REF!

Lining Kiri (100 m)
3 Cor beton mutu K-225 146.00 m3 6.23. 622,364.60 90,865,232.06
4 Pembesian 4,296.87 kg 6.24. 11,719.55 50,357,382.81
5 Begesting 992.00 bh 6.25. 90,219.00 89,497,248.00
Lining Kanan (50 m)
4 Cor beton mutu K-225 15.50 m3 6.23. 622,364.60 9,646,651.35
5 Pembesian 1,077.57 kg 6.24. 11,719.55 12,628,635.49
6 Begesting 124.00 bh 6.25. 90,219.00 11,187,156.00
3 Cor beton mutu K-225 31.00 m3 6.23. 622,364.60 19,293,302.70
4 Pembesian 2,148.43 kg 6.24. 11,719.55 25,178,632.81
5 Begesting 248.00 bh 6.25. 90,219.00 22,374,312.00
Lantai (300 m)
2 Cor beton mutu K-175 117.00 m3 6.22. 582,999.13 68,210,897.86
3 Cor beton mutu K-225 0.90 m3 6.23. 622,364.60 560,128.14
4 Begesting 943.94 bh 6.25. 90,219.00 85,161,322.86
#REF!

Lining Kiri (180 m)
1 Pasangan batu 1 PC : 4 Ps (batu tersedia) 436.20 m3 6.13. 353,140.00 154,039,668.00
4 Cor beton mutu K-225 109.51 m3 6.23. 622,364.60 68,155,147.69
5 Pembesian 3,866.76 kg 6.24. 11,719.55 45,316,687.16
6 Begesting 876.08 bh 6.25. 90,219.00 79,039,061.52
Lining Kanan (60 m)
4 Cor beton mutu K-225 18.60 m3 6.23. 622,364.60 11,575,981.62
5 Pembesian 1,288.92 kg 6.24. 11,719.55 15,105,562.39
6 Begesting 148.80 bh 6.25. 90,219.00 13,424,587.20
703,398,734.37

Lining Kiri (180 m)
1 Galian tanah 234.00 m3 6.4. 36,375.00 8,511,750.00
6 Cor beton mutu K-225 31.35 m3 6.23. 622,364.60 19,511,130.31
7 Pembesian 2,148.43 kg 6.24. 11,719.55 25,178,632.81
8 Begesting 250.80 bh 6.25. 90,219.00 22,626,925.20
RAB SALURAN - 43
HARGA JUMLAH
#REF!
36 HM 241+73 - 251+14 (941 m)

3 Siaran 1 : 2 5,448.00 m2 6.20. 21,987.50 119,787,900.00
4 Plesteran 1 : 3 231.00 m2 6.15. 16,592.50 3,832,867.50
851,241,292.33
37 HM 251+14 - 251+ 94 = Bongkar Pasang Lining Kiri

1 Galian tanah 187.20 m3 6.4. 36,375.00 6,809,400.00
5 Cor beton mutu K-225 45.09 m3 6.23. 622,364.60 28,062,419.96
6 Pembesian 1,719.03 kg 6.24. 11,719.55 20,146,258.04
7 Begesting 360.72 bh 6.25. 90,219.00 32,543,797.68
257,405,120.33
38 HM 251+30 - 252+17 (87 m)

3 Siaran 1 : 2 247.80 m2 6.20. 21,987.50 5,448,502.50
4 Plesteran 1 : 3 7.35 m2 6.15. 16,592.50 121,954.88
36,612,797.98
39 HM 252+17 - 260+00
2 Pasangan batu 1 PC : 4 Ps (batu tersedia) 1,806.87 m3 6.13. 353,140.00 638,078,071.80
3 Siaran 1 : 2 6,022.90 m2 6.20. 21,987.50 132,428,513.75
4 Plesteran 1 : 3 186.55 m2 6.15. 16,592.50 3,095,330.88
907,150,509.15
40 HM 252+17 - 252+67 (50 m) = Bongkar Pasang Lining Knan

1 Galian tanah 108.00 m3 6.4. 36,375.00 3,928,500.00
6 Cor beton mutu K-225 15.31 m3 6.23. 622,364.60 9,528,402.07
7 Pembesian 996.49 kg 6.24. 11,719.55 11,678,414.38
8 Begesting 122.51 bh 6.25. 90,219.00 11,052,729.69
#REF!

Lining Kiri (100 m)
4 Cor beton mutu K-175 36.00 m3 6.22. 582,999.13 20,987,968.57
5 Cor beton mutu K-225 45.66 m3 6.23. 622,364.60 28,417,167.78
6 Pembesian 2,148.43 kg 6.24. 11,719.55 25,178,632.81
7 Begesting 365.28 bh 6.25. 90,219.00 32,955,196.32
Lining Kanan (80 m)
3 Cor beton mutu K-175 24.88 m3 6.22. 582,999.13 14,505,018.28
4 Pembesian 1,719.03 kg 6.24. 11,719.55 20,146,258.04
5 Begesting 199.04 bh 6.25. 90,219.00 17,957,189.76
#REF!
RAB SALURAN - 44
HARGA JUMLAH
42 HM 257+00 - 258+ 00 (100 m) = Bongkar Pasang Lining Kanan
1 Galian tanah 108.00 m3 6.4. 36,375.00 3,928,500.00
6 Cor beton mutu K-225 58.41 m3 6.23. 622,364.60 36,352,316.47
7 Pembesian 2,148.43 kg 6.24. 11,719.55 25,178,632.81
8 Begesting 267.27 bh 6.25. 90,219.00 24,112,832.13
#REF!
43 HM 265+70 - 266+40 = 70 m
3 Siaran 1 : 2 245.00 m2 6.20. 21,987.50 5,386,937.50
4 Plesteran 1 : 3 24.50 m2 6.15. 16,592.50 406,516.25
46,282,101.94
44 HM 266+40 - 270+52 = 412 m

3 Siaran 1 : 2 1,442.00 m2 6.20. 21,987.50 31,705,975.00
200,210,164.00
45 HM 270+52 - 273+50 = 298 m

3 Siaran 1 : 2 953.60 m2 6.20. 21,987.50 20,967,280.00
4 Plesteran 1 : 3 67.05 m2 6.15. 16,592.50 1,112,527.13
197,029,004.77
46 HM 273+50 - 280+53 = 703 m

3 Siaran 1 : 2 1,827.80 m2 6.20. 21,987.50 40,188,752.50
4 Plesteran 1 : 3 246.05 m2 6.15. 16,592.50 4,082,584.63
369,182,740.38
47 HM 280+53 - 284+03 = 350 m

3 Siaran 1 : 2 910.00 m2 6.20. 21,987.50 20,008,625.00
126,346,220.00
48 HM 284+03 - 293+55 = 952 m

3 Siaran 1 : 2 2,475.20 m2 6.20. 21,987.50 54,423,460.00
343,661,718.40
49 HM 293+55 - 304+94 = 1139 m

3 Siaran 1 : 2 2,505.80 m2 6.20. 21,987.50 55,096,277.50
347,910,283.60
SUB TOTAL I #REF!
II SALURAN SEKUNDER TOMPE

1 HM 0+00 - 1+10 (110 m)
1 Galian tanah 0.64 m3 6.4. 36,375.00 23,243.63
#REF!
SUB TOTAL II #REF!
RAB SALURAN - 45
HARGA JUMLAH
III SALURAN SEKUNDER BRAKAS
1 HM 3+91 - 8+09 = 418 m ( kanan/kiri)
#REF!
2 HM 8+09 - 10+06 = 197 m ( kanan/kiri)

#REF!
3 HM 10+06 - 12+25 = 219 m ( kanan/kiri)

#REF!
4 HM 12+25 - 18+36 = 219 m ( kanan/kiri)

#REF!
SUB TOTAL III #REF!
RAB SALURAN - 46
HARGA JUMLAH
IV SALURAN SEKUNDER BOTOSIMAN
1 HM 0+00 - 5+00 = 500 m (kanan/kiri)
3 Beton K-225 22.31 m3 6.23. 622,364.60 13,884,954.30
#REF!
2 HM 5+00 - 32+81 = 500 m (kanan/kiri)

1 Lining beton bertulang 25/40 Precast K.250 5,562.00 bh Ls 721,831.33 4,014,825,851.90
3 Beton sekat K-225 6,975.00 m3 6.23. 622,364.60 4,340,993,107.14
#REF!
3 HM 32+81 - 41+80 = 799 m (Lining Kiri)

#REF!
4 HM 32+81 - 44+87 = 1206 m (Lining Kanan)

1 Lining beton bertulang 25/40 Precast K.250 1,206.00 bh Ls 721,831.33 870,528,582.77
3 Beton sekat K-225 22.68 m3 6.23. 622,364.60 14,115,229.20
#REF!
5 HM 46+00 - 51+00 = 500 m (Lining Kiri)

#REF!
6 HM 46+00 - 52+00 = 600 m (Lining Kanan)

2 Balok sekat beton 25/30 Precast K.250 600.00 bh Ls #REF! #REF!
3 Beton sekat K-225 11.44 m3 6.23. 622,364.60 7,119,851.06
#REF!
7 HM 52+00 - 58+63 = 663 m (Lining Kanan)

3 Beton sekat K-225 3.77 m3 6.23. 622,364.60 2,346,314.55
#REF!
8 HM 58+63 - 66+21 = 758 m (Lining Kanan)

3 Beton sekat K-225 4.27 m3 6.23. 622,364.60 2,657,496.86
#REF!
9 HM 66+21 - 70+35 = 414 m (Lining Kanan)

3 Beton sekat K-225 2.36 m3 6.23. 622,364.60 1,468,780.46
#REF!
SUB TOTAL IV #REF!
V SALURAN SEKUNDER LUWUK

HM 01+07 - 06+37
Lining Kiri
RAB SALURAN - 47
HARGA JUMLAH
1 Galian tanah 159.48 m3 6.4. 36,375.00 5,801,085.00
Lining Kanan
1 Galian tanah 150.12 m3 6.4. 36,375.00 5,460,615.00
#REF!
SUB TOTAL IV #REF!
VI SALURAN SEKUNDER NGACIR

1 HM 1+00 - 1+43 (43 m)
1 Galian tanah 18.06 m3 6.4. 36,375.00 656,932.50
#REF!
2 HM 1+43 - 1+93 (50 m)

1 Galian tanah 13.50 m3 6.4. 36,375.00 491,062.50
#REF!
3 HM 1+93 - 10+43 (850 m)

1 Galian tanah 357.00 m3 6.4. 36,375.00 12,985,875.00
#REF!
4 HM 10+43 - 14+00 (357 m)

1 Galian tanah 96.39 m3 6.4. 36,375.00 3,506,186.25
#REF!
5 HM 14+00 - 21+36 (736 m)

1 Galian tanah 213.44 m3 6.4. 36,375.00 7,763,880.00
#REF!
6 HM 21+36 - 23+00 (164 m)

1 Galian tanah 44.28 m3 6.4. 36,375.00 1,610,685.00
#REF!
7 HM 23+00 - 24+90 (190 m)

1 Galian tanah 55.10 m3 6.4. 36,375.00 2,004,262.50
#REF!
8 HM 24+90 - 27+42 (252 m)

1 Galian tanah 68.04 m3 6.4. 36,375.00 2,474,955.00
#REF!
SUB TOTAL VI #REF!
VII SALURAN SEKUNDER GEMPOLDENOK

1 HM 1+75 - 12+00 (1025 m)
1 Galian tanah 379.25 m3 6.4. 36,375.00 13,795,218.75
#REF!
2 HM 13+50 - 22+00 (850 m)

1 Galian tanah 314.50 m3 6.4. 36,375.00 11,439,937.50
#REF!
3 HM 22+00 - 24+00 (850 m)

1 Galian tanah 52.00 m3 6.4. 36,375.00 1,891,500.00
#REF!
4 HM 24+00 - 25+00 (850 m)

1 Galian tanah 37.00 m3 6.4. 36,375.00 1,345,875.00
RAB SALURAN - 48
HARGA JUMLAH
#REF!
SUB TOTAL VII #REF!
VIII SALURAN SEKUNDER GENETAN

1 HM 0+00 - 26+00
1 Galian tanah 1,029.10 m3 6.4. 36,375.00 37,433,512.50
#REF!
SUB TOTAL VIII #REF!
IX SALURAN SEKUNDER WEDEAN

1 HM 0+00 - 19+80 (1980 m)
1 Galian tanah 554.40 m3 6.4. 36,375.00 20,166,300.00
#REF!
2 HM 19+80 - 21+70 (1980 m)

1 Galian tanah 70.30 m3 6.4. 36,375.00 2,557,162.50
#REF!
3 HM 21+70 - 24+48 (278 m)

1 Galian tanah 72.28 m3 6.4. 36,375.00 2,629,185.00
#REF!
SUB TOTAL IX #REF!
X SALURAN SEKUNDER KAMPEK

1 HM 0+00 - 17+30 (1730 m)
1 Galian tanah 657.40 m3 6.4. 36,375.00 23,912,925.00
#REF!
2 HM 18+71 - 21+70 (299 m)

1 Galian tanah 113.62 m3 6.4. 36,375.00 4,132,927.50
#REF!
3 HM 23+00 - 24+67 (167 m)

1 Galian tanah 63.46 m3 6.4. 36,375.00 2,308,357.50
#REF!
SUB TOTAL X #REF!
XI SALURAN SEKUNDER WILALUNG

1 HM 0+00 - 01+30
1 Galian tanah 25.35 m3 6.4. 36,375.00 922,106.25
#REF!
2 HM 1+30 - 6+89 (559 m)

1 Galian tanah 176.09 m3 6.4. 36,375.00 6,405,091.88
#REF!
3 HM 6+89 - 9+40 (559 m)

1 Galian tanah 43.10 m3 6.4. 36,375.00 1,567,580.63
#REF!
3 HM 9+40 - 11+00 (160 m)

1 Galian tanah 31.20 m3 6.4. 36,375.00 1,134,900.00
#REF!
RAB SALURAN - 49
HARGA JUMLAH
SUB TOTAL XI #REF!
RAB SALURAN - 50
HARGA JUMLAH
SALURAN SUPLESI GLAPAN
1 HM 37+00 - 18+18 = 1882 m ( kanan/kiri)
3,059,287,846.23
2 HM 18+18 - 13+00 = 518 m ( kanan/kiri)

1 Lining beton bertulang 25/40 Precast K.250 1,038.00 bh Ls 721,831.33 749,260,919.50
844,272,575.93
3 HM 13+00 - 2+00 = 1100 m ( kanan/kiri)

Induk
Sal. Gendong
4 Balok beton bertulang 25/40 Precast K.250 990.00 m3 Ls #REF! #REF!
#REF!
4 HM 2+00 - 0+30 = 17 m ( kanan/kiri)

Induk
Sal. Gendong
4 Balok beton bertulang 25/40 Precast K.250 0.78 m3 Ls #REF! #REF!
#REF!
SUB TOTAL #REF!
JUMLAH TOTAL #REF!
RAB SALURAN - 51
DAFTAR HARGA SATUAN PEKERJAAN

NO ANALISA SATUAN URAIAN HARGA (Rp.)

A PEKERJAAN TANAH (DT 91-0008 2007)
A1 6.1. 1 m3 Galian tanah biasa 32,795.00
A2 6.2. 1 m3 Galian tanah keras sedalam 1 m 30,120.00
A3 6.3. 1 m3 Galian tanah cadas sedalam 1 m 45,600.00
A4 6.4. 1 m3 Galian tanah lumpur sedalam 1 m 36,375.00
A5 6.5. 1 m2 Pekerjaan Striping Tebing 1,625.00
A6 6.6. 1 m2 Membersihkan lapangan dan perataan 4,650.00
A7 6.7. 1 m3 Urugan kembali dipadatkan 22,483.00
A8 6.8. 1 m3 Urugan pasir urug 81,050.00
A9 6.9. 1 m3 Urugan tanah urug 53,744.00
A10 6.10. 1 m3 Urugan sirtu 116,066.00
PEKERJAAN TANAH DENGAN ALAT BERAT

A11 ALT. 1 1 m3 1 m3 Galian tanah alur (1x kerukan) 11,886.00
A12 ALT. 2 1 m3 1 m3 Galian tanah diangkut sejauh 5 km 52,079.00
A13 ALT. 3 1 m3 1 m3 Galian tanah diangkut sejauh 10 km 78,365.00
A14 ALT. 4 1 m3 1 m3 Membuat tanggul tanah diangkut sejauh 50 m' 11,978.00
B PEKERJAAN PONDASI (DT 91-0007 2008)

B1 6.11. 1 m3 Pasangan batu kali belah 1 Pc : 3 Ps 453,140.00
B2 6.12. 1 m3 Pasangan pondasi batu kali 1 Pc : 4 Ps 419,140.00
B3 6.13. 1 m3 Pasangan pondasi batu kali 1 Pc : 4 Ps (batu tersedia 50%) 353,140.00
B4 6.13'. 1 m3 Bongkaran pasangan batu 194,498.00
C PEKERJAAN DINDING (DT 91-009 2007)

C1 6.14. 1 m2 Pasangan bata merah tebal 1/2 bata 1 PC : 3 Kp : 10 Ps. 45,802.50
D PEKERJAAN PLESTERAN (DT 91-0010 2007)

D1 6.15. 1 m2 Plesteran campuran 1 Pc : 3 Ps tebal 20 mm 28,638.80
D2 6.16. 1 m2 Plesteran campuran 1 Pc : 2 Ps tebal 15 mm 23,990.90
D3 6.17. 1 m' Plesteran skoning 1 Pc : 2 Ps 16,592.50
D4 6.20. 1 m2 Siaran adukan 1 PC : 2 Ps 21,987.50
E PEKERJAAN BETON (DT 91-0008 2007)

E1 6.21. 1 m3 Membuat lantai kerja beton mutu f'c = 7,4 Mpa (K.100) 515,149.14
E2 6.22. 1 m3 Campuran Beton Mutu K.175 582,999.13
E3 6.23. 1 m3 Campuran Beton Mutu K.225 622,364.60
E4 6.24. 1 Kg Pembesian dengan besi polos atau besi ulir 11,719.55
E5 6.25. 1 m2 Pasang begesting untuk sloof 90,219.00
E6 6.26. 1 m2 Pasang begesting untuk lantai 264,309.00
E7 6.27. 1 m2 Pasang begesting untuk dinding 218,964.50
E8 6.28. 1 m2 Pasang begesting untuk balok 178,269.50
E9 Ls 1 m2 Lining beton Precast K-250 (100x0.90+0.40) t=8 509,544.42
E10 Ls bh Lining beton Precast K-250 (100x1.25+0.40) t=8 721,831.33
E13 Ls bh Lining beton Precast K-250 (100x3.00+0.40) t=12 1,470,831.33
E14 Ls bh Balok beton Precast K-250 250x400x2500mm 903,831.33
E15 6.29. 1 m3 Bongkaran beton bertulang 204,998.00
E16 6.30. 1 m2 Pengasaran beton lama 4,102.00
E17 6.23+6.24+6.25 1 m' Tiang pancang beton bertulang ukuran 12x12x12 cm 65,766.87
E18 6.23+6.24+6.25 1 bh Tiang Pancang Beton Bertulang Dipancang sedalam 3 m 227,300.61
HARGA SATUAN PEKERJAAN - 52





F PEKERJAAN PENGECATAN
F1 6.31. 1 m2 Mengecat Kayu 20,491.50
F2 6.32. 1 m2 Mengecat Besi 22,571.00
F3 6.33. 1 m2 Mengecat Tembok 13,527.80
G PEKERJAAN LAIN-LAIN
G1 Ls 1 bh Pasang Pintu Sorong baja b=0,40 m baru 8,055,000.00
G6 Ls 1 bh Pasang Pintu Sorong baja b=1,00 m, baru 15,964,000.00
G13 Ls 1 bh Pasang Pintu Sorong Kayu b=1,50 m baru 24,750,000.00
G14 Ls 1 bh Pasang Pintu Sorong Kayu b=1,50 m, baru 34,500,000.00
G15 Ls 1 bh Pasang Pintu Sorong Kayu b=1,50 m, baru 36,562,000.00
G18 Ls 1 bh Pasang Pintu angkat b = 0,30 m baru 1,200,000.00
G21 Ls 1 bh Pasang Nomenklatur baru 150,000.00
G22 Ls 1 bh Pasang Peil schall baru 500,000.00
G23 Ls 1 bh Pasang Papan eksploitasi baru 1,500,000.00
G24 Ls 1 bh Pengecatan dan Perbaikan Papan eksploitasi lama 500,000.00
G25 Ls 1 bh Modifikasi pintu romijn menjadi pintu sorong 2,000,000.00
G26 Ls 1 bh Service pintu sorong 2,000,000.00
G27 Ls 1 bh Service pintu penguras 2,000,000.00
G28 Ls 1 bh 1 Roda peluncur pintu 500,000.00
G31 Ls 1 bh Pasang Nomenklatur baru 150,000.00
G32 Ls 1 bh Pasang Peil schall baru 500,000.00
G33 Ls 1 bh Pasang Papan eksploitasi baru 1,500,000.00
G34 Ls 1 bh Pengecatan dan Perbaikan Papan eksploitasi lama 500,000.00
G35 Ls 1 bh Modifikasi pintu romijn menjadi pintu sorong 2,000,000.00
G36 Ls 1 bh Service pintu sorong 2,000,000.00
G37 Ls 1 bh Service pintu penguras 2,000,000.00
G38 Ls 1 bh 1 Roda peluncur pintu 500,000.00


PEKERJAAN : BANGUNAN
HARGA JUMLAH
NAMA BANGUNAN HM. NOMENKLATUR LAMA NOMENKLATUR BARU
I SALURAN INDUK SEDADI
1 BENDUNG SEDADI 0+00 B.Sd 0
1 Pasangan batu kali 1 : 4 48.15 m3 6.11. 419,140.00 20,181,591.00
2 Plesteran 1 : 3 27.86 m2 6.15. 28,638.80 797,876.97
3 Siaran 1 : 2 85.14 m2 6.20. 21,987.50 1,872,015.75
4 Campuran beton mutu K-225 11.10 m3 6.23. 622,364.60 6,908,247.10
5 Pembesian 370.12 kg 6.24. 11,719.55 4,337,639.85
7 Timbunan tanah kembali 9.00 m3 6.7. 22,483.00 202,347.00
8 Timbunan sirtu 295.88 m3 6.8. 116,066.00 34,341,608.08
9 Penggantian roda peluncur pintu 4.00 bh Ls 500,000.00 2,000,000.00
10 Pasang nomenklatur baru 1.00 bh Ls 150,000.00 150,000.00
74,348,927.34
BANGUNAN AIR
2 ALAT UKUR 01+11 B.Sd 1a
2 Siaran 1 : 2 5.34 m2 6.20. 21,987.50 117,413.25
2,299,403.97
3 INLET DRAN 01+60 - B.Sd 1b

2 Galian tanah biasa 16.65 m3 6.1. 32,795.00 546,036.75
4,676,190.19
4 JEMBATAN ORANG 01+80 - B.Sd 1c

INLET DRAIN
150,000.00
5 INLET DRAN 02+10 - B.Sd 1d

700,956.00
6 INLET DRAN 03+72 - B.Sd 1e

150,000.00
7 JEMBATAN ORANG 07+88 B.Sd 1d B.Sd 1f

150,000.00
8 JEMBATAN ORANG 14+00 - B.Sd 1g

2 Plesteran 1 : 3 18.02 m2 6.15. 28,638.80 516,071.18
3 Beton mutu K-225 9.35 m3 6.23. 622,364.60 5,819,109.04
4 Pembesian 66.00 kg 6.24. 11,719.55 773,490.30
5 Begesting 373.43 m2 6.25. 90,219.00 33,690,481.17
51,875,527.79
RAB BANGUNAN SEDADI - 55

HARGA JUMLAH
9 INLET DRAN 18+57 - B.Sd 1h
150,000.00
10 JEMBATAN ORANG 27+55 B.Sd 1e B.Sd 1i

150,000.00
11 JEMBATAN ORANG 33+13 B.Sd 1f B.Sd 1j

150,000.00
12 JEMBATAN ORANG 39+55 - B.Sd 1k

150,000.00
13 JEMBATAN ORANG 43+68 - B.Sd 1l

150,000.00
14 BANG. SADAP 43+83 B.Sd 1 B.Sd 1

2 Plesteran 1 : 3 36.92 m2 6.15. 28,638.80 1,057,344.50
3 Siaran 1 : 2 34.41 m2 6.20. 21,987.50 756,589.88
4 Beton mutu K-175 0.03 m3 6.22. 582,999.13 17,489.97
8 Pasang peil schall baru 1.00 bh Ls 500,000.00 500,000.00
9 Pasang papan eksploitasi baru 1.00 bh Ls 1,500,000.00 1,500,000.00
14,751,501.74
15 JEMBATAN 45+90 B.Sd 2a B.Sd 2a

150,000.00
16 BANG. BAGI PENGKOL 46+00 B.Sd 2 B.Sd 2

2 Plesteran 1 : 3 106.47 m2 6.15. 28,638.80 3,049,258.95
3 Siaran 1 : 2 130.52 m2 6.20. 21,987.50 2,869,808.50
5 Beton mutu K-225 0.15 m3 6.23. 622,364.60 90,865.23
48,702,226.95
17 BANGUNAN UKUR 46+83 B.Sd 3a B.Sd 3a

1 Pasangan batu kali 1 : 4 0.77 m3 6.11. 419,140.00 320,642.10
3 Pintu sorong b = 1,00 m, h = 2,35 m 1.00 bh Ls 15,964,000.00 15,964,000.00
16,434,642.10
18 JEMBATAN ORANG 50+52 B.Sd 3b B.Sd 3b

2 Plesteran 1 : 3 18.65 m2 6.15. 28,638.80 533,970.43
3 Siaran 1 : 2 15.55 m2 6.20. 21,987.50 341,905.63
2,983,731.11
19 BANGUNAN PENGURAS 53+83 - B.Sd 3c

150,000.00

HARGA JUMLAH
20 BANGUNAN SADAP 54+20 B.Sd 3 B.Sd 3
TERJUN
2 Plesteran 1 : 3 16.17 m2 6.15. 28,638.80 463,089.40
3 Siaran 1 : 2 15.96 m2 6.20. 21,987.50 350,920.50
4 Beton mutu K-225 0.14 m3 6.23. 622,364.60 87,753.41
5 Pembesian 7.56 kg Ls 11,719.55 88,599.80
11 Pintu sorong b = 0,40, h = 0,55 1.00 bh Ls 8,055,000.00 8,055,000.00
12 Pipa PVC 2,5 " 3.40 m Ls 35,000.00 119,000.00
18,023,109.41
21 JEMBATAN 64+44 B.Sd 4a B.Sd 4a

1 Plesteran 1 : 3 1.30 m2 6.15. 28,638.80 37,230.44
187,230.44

2 Plesteran 1 : 3 0.78 m2 6.15. 28,638.80 22,338.26
3 Bongkaran pasangan lama 0.09 m3 6.13'. 194,498.00 17,504.82
77,565.68
23 INLET DRAIN 66+60 - B.Sd 4c

2 Plesteran 1 : 3 2.03 m2 6.15. 28,638.80 57,993.57
3 Siaran 1 : 2 15.75 m2 6.20. 21,987.50 346,303.13
3,453,736.25
24 BANG. SADAP BARU 69+20 - B.Sd 4

2 Plesteran 1 : 3 119.45 m2 6.15. 28,638.80 3,421,019.22
3 Siaran 1 : 2 229.76 m2 6.20. 21,987.50 5,051,804.03
4 Beton mutu K-225 1.66 m3 6.23. 622,364.60 1,035,614.70
6 Timbunan tanah kembali 79.44 m3 6.7. 22,483.00 1,786,049.52
93,439,746.05
25 JEMBATAN ORANG 69+27 B.Sd 4c B.Sd 5a

2 Plesteran 1 : 3 28.62 m2 6.15. 28,638.80 819,642.46
3 Bongkaran pasangan batu 0.18 m3 6.13'. 194,498.00 35,009.64
1,080,097.30
26 BANG. SADAP 72+38 Corongan B.Sd 5

2 Plesteran 1 : 3 16.46 m2 6.15. 28,638.80 471,251.45
3 Siaran 1 : 2 32.76 m2 6.20. 21,987.50 720,398.45
9 Pintu sorong baja b = 0.50 m, h = 1.30 m 1.00 bh Ls 8,436,000.00 8,436,000.00
10 Bongkaran pasangan lama 18.37 bh Ls 194,498.00 3,572,733.76
23,629,136.88

HARGA JUMLAH
2 Plesteran 1 : 3 46.56 m2 6.15. 28,638.80 1,333,422.53
36,228,548.20
28 BANG. SADAP 76+18 - B.Sd 7

2 Plesteran 1 : 3 33.48 m2 6.15. 28,638.80 958,827.02
3 Bongkaran pasangan lama 9.21 m3 6.29. 194,498.00 1,791,910.07
4 Beton mutu K-225 0.12 m3 6.23. 622,364.60 75,928.48
21,506,678.12
29 BANG. CEK/TERJUN 76+41 B.Sd 5 B.Sd 8a

2 Plesteran 1 : 3 6.14 m2 6.15. 28,638.80 175,699.04
3 Siaran 1 : 2 21.50 m2 6.20. 21,987.50 472,731.25
4 Beton mutu K-225 0.42 m3 6.23. 622,364.60 261,393.13
7 Bongkaran beton 0.14 m3 6.29. 204,998.00 27,674.73
9 Pintu sorong b = 1,50 m, h = 2,20 m 1.00 m2 Ls 35,080,000.00 35,080,000.00
10 Pengecatan pintu air 46.40 m2 Ls 22,571.00 1,047,294.40
57,325,584.55
30 JEMBATAN ORANG 77+12 B.Sd 6a B.Sd 8b

150,000.00
31 JEMBATAN DESA 88+98 B.Sd 6b B.Sd 8c

150,000.00
32 JEMBATAN ORANG 92+92 B.Sd 6c B.Sd 8d

150,000.00
33 BANG. SADAP 97+44 Corongan B.Sd 8

2 Plesteran 1 : 3 15.42 m2 6.15. 28,638.80 441,610.30
6 Pintu sorong baja b = 0,50 m, h = 0,40 m 1.00 bh Ls 8,436,000.00 8,436,000.00
15,683,450.39
34 JEMBATAN ORANG 99+28 B.Sd 6d B.Sd 9a

1 Plesteran 1 : 3 36.43 m2 6.15. 28,638.80 1,043,168.29
2 Beton mutu K-225 0.02 m3 6.23. 622,364.60 11,202.56
1,204,370.85
35 JEMBATAN ORANG 99+28 B.Sd 6d B.Sd 9b

Pasang nomenklatur baru 1.00 bh Ls 150,000.00 150,000.00
150,000.00

HARGA JUMLAH
2 Plesteran 1 : 3 40.81 m2 6.15. 28,638.80 1,168,863.98
3 Siaran 1 : 2 32.77 m2 6.20. 21,987.50 720,574.35
4 Beton mutu K-225 0.08 m3 6.23. 622,364.60 51,033.90
6 Timbunan tanah urug 1.00 m3 6.9. 53,744.00 53,744.00
9 Pintu romijn dimodifikasi menjadi pintu sorong 1.00 bh Ls 2,000,000.00 2,000,000.00
b = 0,60 m, h = 0,40 m
10 Bongkaran pas. batu kali 1.50 m3 6.13'. 194,498.00 291,747.00
11 Bongkaran beton lama 0.01 m3 6.29. 204,998.00 1,844.98 14,759,052.54
37 JEMBATAN JALAN RAYA 102+80 - B.Sd 10a

PENAWANGAN - PWDD
1 Pasang nomenklatur baru baru 1.00 bh Ls 150,000.00 150,000.00
150,000.00

2 Plesteran 1 : 3 52.07 m2 6.15. 28,638.80 1,491,222.32
3 Beton mutu K-225 0.29 m3 6.23. 622,364.60 178,618.64
25,746,763.70
39 JEMBATAN ORANG 106+95 - B.Sd 11a

150,000.00

2 Plesteran 1 : 3 20.37 m2 6.15. 28,638.80 583,229.16
3 Siaran 1 : 2 18.40 m2 6.20. 21,987.50 404,570.00
9 Timbunan tanah urug 285.18 m3 6.9. 53,744.00 15,326,445.20
13 Pintu romijn dimodifikasi menjadi pintu sorong 1.00 bh Ls 2,000,000.00 2,000,000.00 26,996,997.68
b = 0,70 m, h = 0,40 m
41 TERJUN 108+40 - B.Sd 12a

2 Plesteran 1 : 3 12.63 m2 6.15. 28,638.80 361,708.04
3 Siaran 1 : 2 50.48 m2 6.20. 21,987.50 1,109,929.00
5 Service pintu 1.00 bh Ls 2,000,000.00 2,000,000.00
14,016,309.04
42 AMBANG UKUR 108+60 - B.Sd 12b

2 Plesteran 1 : 3 41.54 m2 6.15. 28,638.80 1,189,655.75
3 Beton mutu K-225 0.12 m3 6.23. 622,364.60 77,173.21
7 Bngkaran pasangan lama 28.88 bh Ls 194,498.00 5,616,907.74
8 Pembesian 16.19 kg Ls 11,719.55 189,762.95
97,826,480.18

HARGA JUMLAH
43 INLET DRAIN 110+34 - B.Sd 12c
2 Plesteran 1 : 3 5.67 m2 6.15. 28,638.80 162,382.00
3 Siaran 1 : 2 11.90 m2 6.20. 21,987.50 261,651.25
5 Bongkaran pasangan lama 5.71 m3 6.13'. 194,498.00 1,110,972.58
4,079,133.50
44 JEMBATAN ORANG 112+35 - B.Sd 12d

1 Beton mutu K-225 0.02 m3 6.23. 622,364.60 12,447.29
2 Pipa PVC 2" 1.70 m Ls 35,000.00 59,500.00
3 Pembesian 5.17 kg Ls 11,719.55 60,590.07
282,537.37
45 INLET DRAIN 112+65 - B.Sd 12e

150,000.00
46 JEMBATAN ORANG 115+30 - B.Sd 12f

150,000.00
47 INLET DRAIN 118+73 Sadap (B. Sd 11) B.Sd 12g

2 Plesteran 1 : 3 0.34 m2 6.15. 28,638.80 9,594.00
3 Siaran 1 : 2 0.50 m2 6.20. 21,987.50 10,993.75
9,286,114.75
48 TERJUN 119+32 - B.Sd 12h

2 Plesteran 1 : 3 15.49 m2 6.15. 28,638.80 443,615.01
3 Siaran 1 : 2 43.40 m2 6.20. 21,987.50 954,257.50
7 Pintu sorong kayu b = 1.60 m, h = 2.25 m 1.00 bh Ls 35,080,000.00 35,080,000.00
8 Pengecatan rumah pintu 1.00 unit Ls 500,000.00 500,000.00
48,240,384.39
49 JEMBATAN ORANG 124+97 - B.Sd 12i

1 Plesteran 1 : 3 0.90 m2 6.15. 28,638.80 25,774.92
2 Beton mutu K-225 0.09 m3 6.23. 622,364.60 58,502.27
3 Pembesian 17.15 kg 6.24. 11,719.55 200,990.28
6 Pipa PVC 5.60 m' Ls 35,000.00 196,000.00
636,802.42
50 JEMBATAN ORANG 127+82 - B.Sd 12j

150,000.00
51 JEMBATAN ORANG 129+71 - B.Sd 12k

2 Plesteran 1 : 3 18.86 m2 6.15. 28,638.80 540,127.77
3 Siaran 1 : 2 1.00 m2 6.20. 21,987.50 21,987.50
1,050,588.66
52 JEMBATAN ORANG 136+68 - B.Sd 12l

2 Plesteran 1 : 3 0.75 m2 6.15. 28,638.80 21,479.10
192,756.18
HARGA JUMLAH

HARGA JUMLAH
53 JEMBATAN ORANG 141+88 - B.Sd 12m
150,000.00
54 JEMBATAN ORANG 150+25 - B.Sd 12n

2 Plesteran 1 : 3 16.75 m2 6.15. 28,638.80 479,699.90
3 Siaran 1 : 2 1.40 m2 6.20. 21,987.50 30,782.50
3,622,777.93
55 TERJUN 157+35 - B.Sd 12o

1 Service pintu sorong 1.00 bh Ls 2,000,000.00 2,000,000.00
2,000,000.00
56 JEMBATAN ORANG 160+59 - B.Sd 12p

1 Plesteran 1 : 3 34.04 m2 6.15. 28,638.80 974,864.75
1,124,864.75
57 JEMBATAN ORANG 169+66 - B.Sd 12q

150,000.00
58 JEMBATAN ORANG 172+75 - B.Sd 12r

2 Plesteran 1 : 3 2.18 m2 6.15. 28,638.80 62,489.86
3 Beton mutu K-225 0.01 m3 6.23. 622,364.60 4,667.73
378,107.36
59 JEMBATAN ORANG 176+64 - B.Sd 12s

150,000.00
60 JEMBATAN ORANG 181+91 - B.Sd 12t

depan UPTD Godong
2 Plesteran 1 : 3 21.57 m2 6.15. 28,638.80 617,681.64
3 Siaran 1 : 2 2.93 m2 6.20. 21,987.50 64,445.36
4 Beton mutu K-225 12.67 m3 6.23. 622,364.60 7,882,870.06
6 Pembesian 1,304.37 kg Ls 11,719.55 15,286,605.99
7 Begesting 67.28 m2 Ls 90,219.00 6,069,934.32
8 Bongkaran pasangan 10.44 m3 6.13'. 194,498.00 2,031,337.11
36,983,423.19
61 TALANG (KALI JAJAR) 187+72 - B.Sd 12u

2 Plesteran 1 : 3 4.50 m2 6.15. 28,638.80 128,874.60
3 Siaran 1 : 2 63.70 m2 6.20. 21,987.50 1,400,603.75
4 Bongkaran beton 33.51 m3 6.29. 204,998.00 6,868,457.99
27,418,509.54
62 JEMBATAN ORANG 188+45 - B.Sd 12v

1 Beton mutu K-225 0.88 m3 6.23. 622,364.60 549,547.94
699,547.94

HARGA JUMLAH
63 BANG. PENGURAS 188+75 - B.Sd 12w
2 Plesteran 1 : 3 5.30 m2 6.15. 28,638.80 151,785.64
3 Beton mutu K-225 6.49 m3 6.23. 622,364.60 4,036,656.82
4 Galian tanah endapan 210.80 m3 6.1. 32,795.00 6,913,186.00
6 Pembesian 325.82 kg 6.24. 11,719.55 3,818,440.34
7 Begisting cor 20.45 m2 6.25. 90,219.00 1,844,978.55
17,160,502.55
64 JEMBATAN DESA 190+91 - B.Sd 12x

150,000.00
65 SUPLESI & TERJUN 191+41 - B.Sd 12y

2 Plesteran 1 : 3 50.82 m2 6.15. 28,638.80 1,455,423.82
3 Siaran 1 : 2 41.26 m2 6.20. 21,987.50 907,292.20
4 Beton mutu K-225 2.92 m3 6.23. 622,364.60 1,814,815.18
6 Pengecatan kembali rumah pintu 1.00 unit Ls 500,000.00 500,000.00
19,365,821.24
66 JEMBATAN ORANG 192+78 - B.Sd 12z

1 Plesteran 1 : 3 6.75 m2 6.15. 28,638.80 193,311.90
2 Beton mutu K-225 0.0015 m3 6.23. 622,364.60 933.55
3 Galian tanah endapan 18.98 m3 6.1. 32,795.00 622,285.13
966,530.57
67 JEMBATAN ORANG 193+56 - B.Sd 12aa

150,000.00
68 JEMBATAN ORANG 195+06 - B.Sd 12ab

150,000.00

2 Plesteran 1 : 3 44.20 m2 6.15. 28,638.80 1,265,834.96
3 Siaran 1 : 2 32.39 m2 6.20. 21,987.50 712,175.13
4 Beton mutu K-225 0.06 m3 6.23. 622,364.60 38,586.61
10 Pintu sorong baja b = 0,60 m, h = 0,54 m 1.00 bh Ls 8,885,000.00 8,885,000.00
27,321,845.83
70 JEMBATAN ORANG 197+25 - B.Sd 13a

150,000.00
71 TALANG SILANG PDAM 198+43 - B.Sd 13b

KLAMBU-KUDU
150,000.00
72 JEMBATAN ORANG 199+50 - B.Sd 13c

150,000.00

HARGA JUMLAH
73 JEMBATAN ORANG 205+28 - B.Sd 13d
1 Plesteran 1 : 3 40.88 m2 6.15. 28,638.80 1,170,610.95
2 Beton mutu K-225 0.01 m3 6.23. 622,364.60 4,667.73
1,325,278.68
74 BANG. BAGI TOMPE & 209+22 - B.Sd 13

TERJUN
2 Plesteran 1 : 3 142.29 m2 6.15. 28,638.80 4,075,129.41
3 Siaran 1 : 2 98.93 m2 6.20. 21,987.50 2,175,157.41
b = 1,40 m, h = 0,40 m
54,062,235.78
75 JEMBATAN ORANG 215+76 B.Sd 11c B.Sd 14a

2 Plesteran 1 : 3 44.74 m2 6.15. 28,638.80 1,281,299.91
3 Siaran 1 : 2 15.38 m2 6.20. 21,987.50 338,167.75
4 Beton mutu K-225 0.01 m3 6.23. 622,364.60 8,090.74
3,709,793.80

2 Plesteran 1 : 3 110.51 m2 6.15. 28,638.80 3,164,988.34
3 Siaran 1 : 2 23.94 m2 6.20. 21,987.50 526,270.81
4 Beton mutu K-225 8.04 m3 6.23. 622,364.60 5,001,321.95
5 Pembesian 292.85 kg 6.24. 11,719.55 3,432,070.22
8 Bongkaran pasangan lama 37.96 kg 6.13'. 194,498.00 7,383,144.08
10 Pasang peil schall baru 2.00 bh Ls 500,000.00 1,000,000.00
12 Pintu romijn dimodifikasi menjadi pintu sorong
b = 0,40 m, h = 0,35 m 1.00 bh Ls 2,000,000.00 2,000,000.00
b = 0,50 m, h = 0,40 m 1.00 bh Ls 2,000,000.00 2,000,000.00
58,658,173.26
77 TERJUN 222+06 B.Sd 12a B.Sd 15a

1 Plesteran 1 : 3 16.58 m2 6.15. 28,638.80 474,831.30
2 Beton mutu K-225 0.02 m3 6.23. 622,364.60 9,335.47
4 Pengecatan pintu 25.60 m2 6.32. 22,571.00 577,817.60
1,211,984.37

150,000.00
79 JEMBATAN ORANG 241+57 B.Sd 12c B.Sd 15c

1 Plesteran 1 : 3 22.13 m2 6.15. 28,638.80 633,776.64
2 Beton mutu K-225 12.00 m3 6.23. 622,364.60 7,468,375.24
8,252,151.88

HARGA JUMLAH
80 BANG. BAGI BRAKAS 241+73 B.Sd 12 B.Sd 15
2 Plesteran 1 : 3 75.19 m2 6.15. 28,638.80 2,153,351.37
3 Siaran 1 : 2 15.32 m2 6.20. 21,987.50 336,848.50
4 Beton mutu K-225 0.09 m3 6.23. 622,364.60 58,191.09
5 Pembesian 18.89 kg 6.24. 11,719.55 221,382.30
8 Bongkaran pasangan 1.62 m3 6.13'. 194,498.00 314,308.77
12 Pintu sorong kayu b = 0.80 m, h = 0.80 m 1.00 bh Ls 15,000,000.00 15,000,000.00
40,750,026.02
81 JEMBATAN ORANG 246+30 B.Sd 13a B.Sd 16a

2 Plesteran 1 : 3 1.96 m2 6.15. 28,638.80 56,132.05
3 Siaran 1 : 2 24.62 m2 6.20. 21,987.50 541,332.25
5,110,711.70

2 Plesteran 1 : 3 9.87 m2 6.15. 28,638.80 282,664.96
3 Beton mutu K-225 0.37 m3 6.23. 622,364.60 228,407.81
24,034,801.38

2 Plesteran 1 : 3 26.47 m2 6.15. 28,638.80 758,040.40
3 Siaran 1 : 2 12.40 m2 6.20. 21,987.50 272,645.00
4 Beton mutu K-225 0.16 m3 6.23. 622,364.60 97,711.24
b = 0,40 m, h = 0,40 m
16,684,026.66
84 TERJUN 252+17 B.Sd 15a B.Sd 18a

2 Plesteran 1 : 3 46.45 m2 6.15. 28,638.80 1,330,272.26
3 Siaran 1 : 2 73.24 m2 6.20. 21,987.50 1,610,364.50
4 Beton mutu K-225 1.82 m3 6.23. 622,364.60 1,132,703.58
18,188,036.58

150,000.00

150,000.00

HARGA JUMLAH
87 BANG. BAGI BOTOSIMAN 265+70 B.Sd 15 B.Sd 18
2 Plesteran 1 : 3 95.21 m2 6.15. 28,638.80 2,726,757.43
3 Siaran 1 : 2 41.16 m2 6.20. 21,987.50 905,005.50
4 Beton mutu K-225 42.24 m3 6.23. 622,364.60 26,291,170.30
8 Pengecatan 21.64 m2 6.32. 22,571.00 488,436.44
119,222,756.06
88 BANG. BAGI LUWUK 266+40 B.Sd 16 B.Sd 19

2 Plesteran 1 : 3 49.26 m2 6.15. 28,638.80 1,410,604.09
3 Siaran 1 : 2 0.75 m2 6.20. 21,987.50 16,490.63
4 Beton mutu K-225 0.14 m3 6.23. 622,364.60 84,019.22
13,905,067.24
89 JEMBATAN ORANG 267+20 B.Sd 15b B.Sd 20a

150,000.00
90 JEMBATAN ORANG 267+78 - B.Sd 20b

150,000.00
91 BANG. BAGI NGACIR 270+41 - B.Sd 20

2 Plesteran 1 : 3 83.70 m2 6.15. 28,638.80 2,397,067.56
3 Beton mutu K-225 0.26 m3 6.23. 622,364.60 159,325.34
4 Pembesian 31.25 kg 6.24. 11,719.55 366,259.38
7 Bongkaran pasangan lama 9.35 kg 6.13'. 194,498.00 1,819,334.29
11 Perbaikan pintu sorong kayu 1.00 bh Ls 2,000,000.00 2,000,000.00
b = 1,50 m, h = 1,20 m
b = 1,00 m, h = 0,50 m
92 BANG. BAGI 273+50 B.Sd 18 B.Sd 21

GEMPOLDENOK
2 Plesteran 1 : 3 76.78 m2 6.15. 28,638.80 2,198,743.87
3 Siaran 1 : 2 7.37 m2 6.20. 21,987.50 161,981.91
4 Beton mutu K-225 0.40 m3 6.23. 622,364.60 248,945.84
5 Pembesian 51.53 kg 6.24. 11,719.55 603,849.81
b = 1,50 m, h = 0,70 m 1.00 bh Ls 2,000,000.00 2,000,000.00
b = 1,00 m, h = 0,70 m 1.00 bh Ls 2,000,000.00 2,000,000.00 27,312,153.78

HARGA JUMLAH
150,000.00
94 BANG. BAGI GENETAN 280+03 B.Sd 19 B.Sd 22

2 Plesteran 1 : 3 94.48 m2 6.15. 28,638.80 2,705,793.82
3 Siaran 1 : 2 1.36 m2 6.20. 21,987.50 29,903.00
4 Beton mutu K-225 0.29 m3 6.23. 622,364.60 182,975.19
5 Pembesian 30.72 kg 6.24. 11,719.55 359,965.98
b = 1,40 m, h = 0,60 m 1.00 bh Ls 2,000,000.00 2,000,000.00
b = 1,00 m, h = 0,40 m 1.00 bh Ls 2,000,000.00 2,000,000.00 23,794,933.86

2 Plesteran 1 : 3 71.54 m2 6.15. 28,638.80 2,048,819.75
3 Siaran 1 : 2 2.30 m2 6.20. 21,987.50 50,571.25
4 Beton mutu K-225 0.21 m3 6.23. 622,364.60 131,318.93
5 Pembesian 16.70 kg 6.23. 11,719.55 195,669.61
b = 0,80 m, h = 0,40 m 1.00 bh Ls 2,000,000.00 2,000,000.00
b = 0,80 m, h = 0,40 m 1.00 bh Ls 2,000,000.00 2,000,000.00 24,859,952.18
96 BANG. SADAP 285+09 B.Sd 21a B.Sd 24a

1 Plesteran 1 : 3 3.60 m2 6.15. 28,638.80 103,099.68
3 Pengecatan pintu 36.24 m2 6.32. 22,571.00 817,973.04
1,071,072.72

1 Plesteran 1 : 3 16.80 m2 6.15. 28,638.80 481,131.84
631,131.84

150,000.00
99 BANG. BAGI WEDEAN 293+55 B.Sd 21 B.Sd 24

2 Plesteran 1 : 3 98.44 m2 6.15. 28,638.80 2,819,203.47
3 Beton mutu K-225 0.22 m3 6.23. 622,364.60 137,542.58
4 Pembesian 18.91 kg 6.24. 11,719.55 221,616.69
b = 1.50 m, h = 1.00 m 1.00 bh Ls 2,000,000.00 2,000,000.00
b = 0,19 m, h = 0,17 m 1.00 bh Ls 2,000,000.00 2,000,000.00 27,181,327.23

HARGA JUMLAH
100 BANG. BAGI KAMPEK 298+16 B.Sd 22 B.Sd 25
2 Plesteran 1 : 3 36.63 m2 6.15. 28,638.80 1,049,039.24
3 Beton mutu K-225 0.45 m3 6.23. 622,364.60 280,064.07
5 Bongkaran pasangan batu 8.08 m3 6.29. 194,498.00 1,572,321.83
b = 0,80 m, h = 0,40 m 1.00 bh Ls 2,000,000.00 2,000,000.00
b = 1,50 m, h = 0,40 m 1.00 bh Ls 2,000,000.00 2,000,000.00 22,291,100.63

150,000.00
102 JEMBATAN 303+09 B.Sd 23b B.Sd 26b

150,000.00
103 BANG. BAGI WILALUNG 304+94 B.Sd 23 B.Sd 26

2 Plesteran 1 : 3 52.88 m2 6.15. 28,638.80 1,514,419.74
3 Siaran 1 : 2 28.79 m2 6.20. 21,987.50 633,020.13
27,383,790.51
SUB TOTAL I 1,347,518,415.51

HARGA JUMLAH
1 BANG. SADAP 04+41 B.Tmp 1 B.Tmp 1
2 Plesteran 1 : 3 16.00 m2 6.15. 28,638.80 458,220.80
3 Siaran 1 : 2 38.02 m2 6.20. 21,987.50 835,876.80
4 Trashram 1 : 2 : 3 0.07 m3 6.22. 582,999.13 39,643.94
5 Beton mutu K-175 0.17 m3 6.22. 582,999.13 101,441.85
8 Bongkaran beton 0.17 m3 6.13'. 204,998.00 35,669.65
13,197,780.27
SUB TOTAL II 13,197,780.27

1 JEMBATAN ORANG 01+26 - B.Brk 1a
1 Beton mutu K-175 5.49 m3 6.22. 582,999.13 3,200,665.21
2 Pembesian 101.09 kg 6.24. 11,719.55 1,184,729.31
3 Pipa PVC 2.5 " 2.00 m' Ls 35,000.00 70,000.00
4,455,394.52
2 JEMBATAN ORANG 02+50 - B.Brk 1b

150,000.00
3 GORONG2 SILANG 03+55 - B.Brk 1c

2 Plesteran 1 : 3 11.96 m2 6.15. 28,638.80 342,520.05
3 Siaran 1 : 2 2.82 m2 6.20. 21,987.50 62,004.75
1,188,380.58
4 BANG. SADAP 03+91 B.Brk 1 B.Brk 1

2 Plesteran 1 : 3 41.32 m2 6.15. 28,638.80 1,183,355.22
3 Siaran 1 : 2 98.02 m2 6.20. 21,987.50 2,155,214.75
26,455,391.87
5 CORONGAN 08+09 - Cr.Brk 1

2 Plesteran 1 : 3 6.32 m2 6.15. 28,638.80 181,054.49
3 Siaran 1 : 2 23.71 m2 6.20. 21,987.50 521,323.63
8 Pipa PVC 2.00 m' Ls 35,000.00 70,000.00
8,433,145.27
6 CORONGAN 10+06 - Cr.Brk 2

2 Plesteran 1 : 3 5.92 m2 6.15. 28,638.80 169,541.70
3 Siaran 1 : 2 22.35 m2 6.20. 21,987.50 491,332.68
8 Pipa PVC 2.00 m' Ls 35,000.00 70,000.00
9,418,277.05

HARGA JUMLAH
7 BANG. SADAP BARU 12+00 - B.Brk 2
2 Plesteran 1 : 3 27.84 m2 6.15. 28,638.80 797,304.19
3 Siaran 1 : 2 91.94 m2 6.20. 21,987.50 2,021,574.73
4 Beton mutu K-175 0.31 m3 6.22. 582,999.13 178,397.73
46,343,793.12
8 BANG. SADAP BARU 12+25 - B.Brk 3

2 Plesteran 1 : 3 29.41 m2 6.15. 28,638.80 842,324.39
3 Siaran 1 : 2 73.20 m2 6.20. 21,987.50 1,609,528.98
4 Beton mutu K-175 0.12 m3 6.22. 582,999.13 69,959.90
10 Pintu sorong b = 0.40 m, h = 0.60 m 1.00 bh Ls 9,334,000.00 9,334,000.00
11 Pintu angkat b = 0.30 m, h = 0.50 m 1.00 bh Ls 500,000.00 500,000.00
47,547,240.91
9 JEMBATAN 16+66 - B.Brk 4a

2 Plesteran 1 : 3 4.48 m2 6.15. 28,638.80 128,301.82
3 Siaran 1 : 2 14.56 m2 6.20. 21,987.50 320,138.00
7,697,707.37
10 BANG. SADAP 18+36 B.Brk 2 B.Brk 4

2 Plesteran 1 : 3 20.30 m2 6.15. 28,638.80 581,367.64
3 Siaran 1 : 2 86.90 m2 6.20. 21,987.50 1,910,713.75
4 Trashram 1 : 2 : 3 0.12 m3 6.23. 582,999.13 70,542.89
29,056,259.51
SUB TOTAL III 180,745,590.19

1 JEMBATAN 00+70 - B.Bts 1a
150,000.00
2 JEMBATAN 04+94 B.Bts 1a B.Bts 1b

150,000.00
3 JEMBATAN 16+78 B.Bts 1b B.Bts 1c

150,000.00
4 JEMBATAN 18+32 B.Bts 1c B.Bts 1d

150,000.00

HARGA JUMLAH
5 JEMBATAN 19+74 - B.Bts 1e
150,000.00
6 JEMBATAN 27+77 - B.Bts 1f

150,000.00
7 BANG. SADAP 32+81 B.Bts 1 B.Bts 1

2 Plesteran 1 : 3 19.64 m2 6.15. 28,638.80 562,466.03
3 Siaran 1 : 2 74.78 m2 6.20. 21,987.50 1,644,225.25
10 Modifikasi pintu romijn menjadi pintu sorong 1.00 bh Ls 2,000,000.00 2,000,000.00
b = 0.5 m, h = 1.30 m
13,281,509.43
8 JEMBATAN 37+68 B.Bts 2a B.Bts 2a

1 Siaran 1 : 2 11.84 m2 6.20. 21,987.50 260,332.00
410,332.00
9 JEMBATAN 44+57 B.Bts 2b B.Bts 2b

2 Plesteran 1 : 3 5.21 m2 6.15. 28,638.80 149,208.15
3 Siaran 1 : 2 14.35 m2 6.20. 21,987.50 315,520.63
4 Beton mutu K-175 0.22 m3 6.22. 582,999.13 128,259.81
6 Pipa PVC 19.00 m' Ls 89,180.00 1,694,420.00
8,329,756.38
10 CORONGAN 44+87 - Cr. Bts 1

2 Plesteran 1 : 3 7.05 m2 6.15. 28,638.80 201,903.54
3 Siaran 1 : 2 16.15 m2 6.20. 21,987.50 355,098.13
29,219,155.36
11 JEMBATAN 58+44 B.Bts 2c B.Bts 2c

1 Plesteran 1 : 3 7.68 m2 6.15. 28,638.80 219,945.98
369,945.98

2 Plesteran 1 : 3 15.00 m2 6.15. 28,638.80 429,582.00
3 Siaran 1 : 2 23.17 m2 6.20. 21,987.50 509,450.38
b = 0,40 m, h = 0,40 m 10,484,894.03

HARGA JUMLAH
13 BANG. SADAP 66+21 - Cr. Bts 2
2 Plesteran 1 : 3 0.75 m2 6.15. 28,638.80 21,479.10
5 Pintu angkat diganti pintu sorong 1.00 bh Ls 8,055,000.00 8,055,000.00
b = 0,30 m, h = 0,40 m 9,915,092.10

2 Plesteran 1 : 3 14.68 m2 6.15. 28,638.80 420,417.58
3 Siaran 1 : 2 50.60 m2 6.20. 21,987.50 1,112,567.50
b = 0,40 m, h = 1,20 m
15 BANG. SADAP 70+25 B.Bts 4a B.Bts 4a

2 Plesteran 1 : 3 0.67 m2 6.15. 28,638.80 19,188.00
3 Siaran 1 : 2 3.75 m2 6.20. 21,987.50 82,453.13
1,022,743.68
16 BANG. SADAP - B.Bts 4b B.Bts 4b

150,000.00
17 BANG. BAGI 70+99 B.Bts 4 B.Bts 4

2 Plesteran 1 : 3 130.37 m2 6.15. 28,638.80 3,733,640.36
3 Siaran 1 : 2 391.62 m2 6.20. 21,987.50 8,610,744.75
126,325,977.80
SUB TOTAL IV 215,058,541.96

1 JEMBATAN 01+70 B.Lw 1a B.Lw 1a
150,000.00
2 BANG. SADAP 06+37 B.Lw 1 B.Lw 1

2 Plesteran 1 : 3 24.93 m2 6.15. 28,638.80 713,965.28
3 Siaran 1 : 2 85.94 m2 6.20. 21,987.50 1,889,605.75
b = 0,50 m, h = 0,40 m 20,937,225.99
SUB TOTAL V 21,087,225.99

HARGA JUMLAH
1 JEMBATAN 01+43 - B.Nc 1a
150,000.00
2 JEMBATAN 05+41 - B.Nc 1b

150,000.00
3 JEMBATAN 07+63 - B.Nc 1c

150,000.00
4 JEMBATAN 11+68 - B.Nc 1d

150,000.00
5 GORONG - GORONG 22+82 - B.Nc 1e

2 Plesteran 1 : 3 11.35 m2 6.15. 28,638.80 325,050.38
3 Siaran 1 : 2 15.98 m2 6.20. 21,987.50 351,360.25
4 Beton mutu K-225 0.42 m3 6.23. 622,364.60 261,393.13
5 Pembesian 3.04 kg 6.24. 11,719.55 35,627.43
6,267,819.97
6 BANG. SADAP 27+42 - B.Nc 1

JEMBATAN
2 Plesteran 1 : 3 16.55 m2 6.15. 28,638.80 473,972.14
3 Siaran 1 : 2 72.22 m2 6.20. 21,987.50 1,587,937.25
b = 0,60 m, h = 0,50 m 26,422,339.91
SUB TOTAL VI 33,290,159.88

1 JEMBATAN 01+73 - B.Gd 1a
150,000.00
2 JEMBATAN 11+76 - B.Gd 1b

150,000.00
3 BANG. SADAP 26+63 B.Gd 1 B.Gd 1

2 Plesteran 1 : 3 5.64 m2 6.15. 28,638.80 161,522.83
3 Siaran 1 : 2 27.45 m2 6.20. 21,987.50 603,556.88
b = 0,50 m, h = 0,40 m 11,690,740.10
SUB TOTAL VII 11,990,740.10

HARGA JUMLAH
1 JEMBATAN 16+30 - B.Gn 1a
150,000.00
2 JEMBATAN 18+09 - B.Gn 1b

150,000.00
3 JEMBATAN 25+93 B.Gn 1 B.Gn 1

BANG. SADAP
2 Plesteran 1 : 3 7.56 m2 6.15. 28,638.80 216,509.33
3 Siaran 1 : 2 62.81 m2 6.20. 21,987.50 1,381,034.88
9 Pintu sorong baru 1.00 bh Ls 33,280,000.00 33,280,000.00
49,580,458.86
SUB TOTAL VIII 49,880,458.86

1 JEMBATAN 19+92 - B.Wdn 1a
2 Plesteran 1 : 3 3.33 m2 6.15. 28,638.80 95,367.20
3 Siaran 1 : 2 19.61 m2 6.20. 21,987.50 431,174.88
5,516,285.75
2 JEMBATAN 24+12 - B.Wdn 1

BANG. SADAP
2 Plesteran 1 : 3 1.33 m2 6.15. 28,638.80 38,089.60
3 Siaran 1 : 2 12.49 m2 6.20. 21,987.50 274,623.88
6 Pengecatan papan eksploitasi 1.00 bh Ls 500,000.00 500,000.00
b = 0,50 m, h = 0,40 m 5,359,820.40
SUB TOTAL IX 10,876,106.15

1 JEMBATAN 18+71 - B.Kpk 1a
150,000.00
2 JEMBATAN 20+02 - B. Kpk 1b

2 Plesteran 1 : 3 9.20 m2 6.15. 28,638.80 263,476.96
3 Siaran 1 : 2 16.02 m2 6.20. 21,987.50 352,239.75
2,496,363.41
3 JEMBATAN 24+44 - B. Kpk 1c

150,000.00

HARGA JUMLAH
4 BANG. SADAP 24+67 B. Kpk 1 B. Kpk 1
JEMBATAN
2 Plesteran 1 : 3 10.52 m2 6.15. 28,638.80 301,280.18
3 Siaran 1 : 2 45.78 m2 6.20. 21,987.50 1,006,587.75
48,287,730.46
SUB TOTAL X 51,084,093.87

1 JEMBATAN 02+50 - B. Wl 1a
2 Plesteran 1 : 3 2.10 m2 6.15. 28,638.80 60,141.48
3 Siaran 1 : 2 36.40 m2 6.20. 21,987.50 800,345.00
5,914,424.48
2 JEMBATAN 06+89 - B. Wl 1b
2 Plesteran 1 : 3 5.40 m2 6.15. 28,638.80 154,649.52
3 Siaran 1 : 2 39.30 m2 6.20. 21,987.50 864,108.75
6,784,742.52
3 JEMBATAN 10+64 - B. Wl 1c
150,000.00
4 BANG. SADAP 11+03 - B. Wl 1

2 Plesteran 1 : 3 3.48 m2 6.15. 28,638.80 99,663.02
3 Siaran 1 : 2 7.12 m2 6.20. 21,987.50 156,551.00
4 Beton mutu K-175 0.12 m3 6.22. 582,999.13 69,959.90
8 Pintu sorong kayu b = 0.30, h = 0.50 m 1.00 bh Ls 2,000,000.00 2,000,000.00
9 Pintu sorong b = 0.70, h = 0.50 m 1.00 bh Ls 7,665,000.00 7,665,000.00
10 Pintu angkat b = 0.30 m, h = 0.50 m 1.00 bh Ls 500,000.00 500,000.00
13,416,163.78
5 JEMBATAN 24+03 - B. Wl 2a
150,000.00
6 JEMBATAN 24+15 - B. Wl 2b
150,000.00
7 JEMBATAN 27+70 - B.Wl 2

BANG. SADAP
1,650,000.00
SUB TOTAL XI 28,215,330.78

HARGA JUMLAH
XII SALURAN SUPLESI GLAPAN - SEDADI
1 TALANG 0+30 - B.GS 1a
2 Plesteran 1 : 3 52.39 m2 6.15. 28,638.80 1,500,386.73
3 Siaran 1 : 2 88.30 m2 6.20. 21,987.50 1,941,496.25
4 Beton mutu K-175 4.17 m3 6.22. 582,999.13 2,431,106.36
9 Pintu sorong kayu b = 2,00 m, h = 1,00 m 1.00 bh Ls 35,000,000.00 35,000,000.00
77,425,128.92
2 JEMBATAN 1+00 - B.GS 1b

2 Plesteran 1 : 3 1.84 m2 6.15. 28,638.80 52,695.39
3 Siaran 1 : 2 14.31 m2 6.20. 21,987.50 314,641.13
3,913,194.94
3 BANG. SADAP 1+26 - B.GS 1

2 Plesteran 1 : 3 10.44 m2 6.15. 28,638.80 298,989.07
3 Siaran 1 : 2 38.04 m2 6.20. 21,987.50 836,404.50
4 Beton mutu K-225 0.20 m3 6.23. 622,364.60 124,472.92
7 Pintu angkat b = 0.40 m, h = 0.40 m 1.00 bh Ls 1,500,000.00 1,500,000.00 14,255,163.39
4 BANG. SUPLESI 2+00 - B.GS 2

2 Plesteran 1 : 3 7.35 m2 6.15. 28,638.80 210,495.18
3 Siaran 1 : 2 17.59 m2 6.20. 21,987.50 386,760.13
4 Beton mutu K-175 0.21 m3 6.22. 582,999.13 122,429.82
44,477,570.11
5 JEMBATAN 4+20 - B.GS 3a

2 Plesteran 1 : 3 45.70 m2 6.15. 28,638.80 1,308,793.16
3 Siaran 1 : 2 152.94 m2 6.20. 21,987.50 3,362,768.25
8 Pipa PVC 7.60 m' Ls 35,000.00 266,000.00
52,686,326.02
6 INLET DRAIN 9+00 - B.GS 3b

2 Plesteran 1 : 3 17.77 m2 6.15. 28,638.80 508,911.48
3 Siaran 1 : 2 117.75 m2 6.20. 21,987.50 2,589,028.13
51,991,338.90

HARGA JUMLAH
7 JEMBATAN 9+62 - B.GS 3c
150,000.00
8 CORONGAN 10+27 - B.GS 3

2 Plesteran 1 : 3 13.93 m2 6.15. 28,638.80 398,938.48
3 Siaran 1 : 2 18.00 m2 6.20. 21,987.50 395,775.00
8 Pintu angkat b = 0.30 m, h = 0.40 m 1.00 bh Ls 500,000.00 500,000.00 7,997,722.36

150,000.00
10 BANG. SUPLESI 18+18 - B.GS 4

2 Plesteran 1 : 3 12.90 m2 6.15. 28,638.80 369,440.52
1,838,762.22

150,000.00
12 JEMBATAN 21+45 - B.GS 5b

2 Plesteran 1 : 3 5.12 m2 6.15. 28,638.80 146,630.66
3 Siaran 1 : 2 10.37 m2 6.20. 21,987.50 228,010.38
1,463,547.27
13 JEMBATAN 26+96 - B.GS 5c

150,000.00
14 JEMBATAN 30+49 - B.GS 5d

2 Plesteran 1 : 3 14.01 m2 6.15. 28,638.80 401,229.59
3 Siaran 1 : 2 44.25 m2 6.20. 21,987.50 972,946.88
13,186,203.81

HARGA JUMLAH
15 JEMBATAN 35+82 - B.GS 5e
150,000.00
16 SADAP & ALAT UKUR - - B.Gt 4

2 Plesteran 1 : 3 96.54 m2 6.15. 28,638.80 2,764,789.75
3 Siaran 1 : 2 500.80 m2 6.20. 21,987.50 11,011,340.00
4 Beton mutu K-175 0.27 m3 6.22. 582,999.13 157,409.76
5 Pembesian 11.22 kg 6.24. 11,719.55 131,493.35
11 Pintu sorong baja, b = 1,00 m, h = 1,50 m 1.00 bh Ls 1,500,000.00 1,500,000.00
12 Pintu sorong kayu, b = 1,50 m, h = 1,50 m 1.00 bh Ls 2,000,000.00 2,000,000.00
166,769,656.39
SUB TOTAL XII 436,754,614.33
JUMLAH TOTAL 2,399,699,057.88


SALURAN : INDUK PENGKOL
PEKERJAAN : BANGUNAN
HARGA JUMLAH
I SALURAN INDUK PENGKOL
1 BANGUNAN UKUR 00+68 B.Pgk 1a B.Pgk 1a
3 Service pintu sorong b = 1,00 m, h = 1,50 m 1.00 bh Ls 2,000,000.00 2,000,000.00
2,650,000.00
2 JEMBATAN ORANG 01+46 B.Pgk 1b B.Pgk 1b

150,000.00
3 INLET DRAIN 03+44 - B.Pgk 1c

150,000.00
4 JEMBATAN 05+59 B.Pgk 1c B.Pgk 1d

1 Plesteran 1 : 3 1.14 m2 6.15. 28,638.80 32,648.23
2 Beton mutu K-175 114.38 m3 6.22. 582,999.13 66,683,440.14
3 Pembesian 80.06 kg 6.24. 11,719.55 938,267.17
4 Bongkaran beton bertulang 0.02 m3 6.29. 204,998.00 4,099.96
5 Pipa PVC 3.60 m Ls 35,000.00 126,000.00
67,934,455.51
5 JEMBATAN ORANG 09+43 B.Pgk 1d B.Pgk 1e

1 Plesteran 1 : 3 3.72 m2 6.15. 28,638.80 106,536.34
2 Beton mutu K-175 813.09 m3 6.22. 582,999.13 474,030,760.16
3 Pembesian 212.55 kg 6.24. 11,719.55 2,490,990.35
4 Bongkaran beton bertulang 0.07 m3 6.29. 204,998.00 14,349.86
5 Pipa PVC 25.60 m Ls 35,000.00 896,000.00
477,688,636.71
6 TEMPAT MANDI HEWAN 17+00 - B.Pgk 1f

2 Plesteran 1 : 3 10.45 m2 6.15. 28,638.80 299,275.46
3 Siaran 1 : 2 11.53 m2 6.20. 21,987.50 253,515.88
4,699,936.18
7 BAGI SADAP PULUTAN 19+96 B.Pgk 1 B.Pgk 1

2 Plesteran 1 : 3 39.14 m2 6.15. 28,638.80 1,120,922.63
3 Siaran 1 : 2 126.93 m2 6.20. 21,987.50 2,790,961.33
4 Trashram 1 : 2 : 3 0.31 m3 6.22. 582,999.13 179,563.73
6 Bongkaran beton 31.18 6.29. 6.29. 204,998.00 6,390,812.65
65,306,803.21
8 INLET DRAIN 21+40 - B.Pgk 2a

150,000.00
RAB BANGUNAN PENGKOL - 79
HARGA JUMLAH

HARGA JUMLAH
9 JEMBATAN ORANG 23+76 B.Pgk 2a B.Pgk 2b
150,000.00

150,000.00
11 JEMBATAN 28+70 - B.Pgk 2d

150,000.00
12 JEMBATAN 31+68 - B.Pgk 2e

150,000.00
13 JEMBATAN ORANG 32+70 - B.Pgk 2f

150,000.00
14 JEMBATAN ORANG 35+74 - B.Pgk 2g

150,000.00
15 JEMBATAN ORANG 38+81 - B.Pgk 2h

150,000.00
16 INLET DRAIN 40+18 - B.Pgk 2i

2 Plesteran 1 : 3 2.40 m2 6.15. 28,638.80 68,733.12
3 Siaran 1 : 2 7.90 m2 6.20. 21,987.50 173,701.25
1,839,739.02
17 JEMBATAN ORANG 44+94 - B.Pgk 2j

150,000.00
18 JEMBATAN ORANG 47+53 - Cr. Pgk 1

CORONGAN
2 Plesteran 1 : 3 1.40 m2 6.15. 28,638.80 40,094.32
3 Siaran 1 : 2 3.85 m2 6.20. 21,987.50 84,651.88
5 Bongkaran batu 2.88 m3 6.13'. 194,498.00 560,154.24
8 Pipa PVC 1.00 m' Ls 35,000.00 35,000.00
2,216,263.57
19 BANG. SADAP 52+92 B.Pgk 2 B.Pgk 2

JEMBATAN DESA
2 Plesteran 1 : 3 21.89 m2 6.15. 28,638.80 626,788.78
3 Siaran 1 : 2 38.75 m2 6.20. 21,987.50 851,927.68
4 Trashram 1 : 2 : 3 6.08 m3 6.22. 582,999.13 3,543,468.69
5 Beton mutu K-175 0.07 m3 6.22. 582,999.13 41,975.94
13,817,648.86

HARGA JUMLAH
20 JEMBATAN ORANG 54+00 B.Pgk 3a B.Pgk 3a
150,000.00

1 Plesteran 1 : 3 12.36 m2 6.15. 28,638.80 353,975.57
503,975.57
22 JEMBATAN ORANG 60+05 B.Pgk 3c B.Pgk 3c

2 Plesteran 1 : 3 6.18 m2 6.15. 28,638.80 176,987.78
3 Siaran 1 : 2 6.18 m2 6.20. 21,987.50 135,882.75
802,373.93
23 JEMBATAN 61+01 B.Pgk 3d B.Pgk 3d

2 Plesteran 1 : 3 12.36 m2 6.15. 28,638.80 353,975.57
3 Siaran 1 : 2 12.36 m2 6.20. 21,987.50 271,765.50
1,454,747.87
24 SIPHON/TALANG 61+58 B.Pgk 3e B.Pgk 3e

2 Plesteran 1 : 3 2.70 m2 6.15. 28,638.80 77,324.76
3 Siaran 1 : 2 48.00 m2 6.20. 21,987.50 1,055,400.00
8,299,128.36
25 BANG. BAGI KRAMAT 61+59 B.Pgk 3e B.Pgk 3

2 Plesteran 1 : 3 94.90 m2 6.15. 28,638.80 2,717,822.12
3 Siaran 1 : 2 438.35 m2 6.20. 21,987.50 9,638,220.63
4 Beton mutu K-225 6.65 m3 6.23. 622,364.60 4,138,724.61
12 Trashram 1 : 2 : 3 0.24 m3 6.13'. 194,498.00 46,679.52
88,503,949.41
26 JEMBATAN ORANG 63+43 - B.Pgk 4a

150,000.00
27 JEMBATAN ORANG 64+44 B.Pgk 4a B.Pgk 4b

1,650,000.00

2 Plesteran 1 : 3 22.91 m2 6.15. 28,638.80 656,114.91
3 Siaran 1 : 2 23.78 m2 6.20. 21,987.50 522,862.75
4 Beton mutu K-225 0.08 m3 6.23. 622,364.60 49,789.17
9 Papan eksploitasi dicat kembali 1.00 bh Ls 500,000.00 500,000.00
10 Service pintu sorong b = 1.25 m, h = 1,20 m 1.00 bh Ls 2,000,000.00 2,000,000.00 9,479,332.14

HARGA JUMLAH
29 JEMBATAN 68+05 B.Pgk 5a B.Pgk 5a
2 Plesteran 1 : 3 27.52 m2 6.15. 28,638.80 788,139.78
1,273,451.78

150,000.00
31 JEMBATAN ORANG 70+05 B.Pgk 5c B.Pgk 5c

150,000.00
32 TEMPAT MANDI HEWAN 71+00 - B.Pgk 5d

2 Siaran 1 : 2 0.50 m2 6.20. 21,987.50 10,993.75
215,481.95
33 JEMBATAN 71+21 B.Pgk 5d B.Pgk 5e

150,000.00
34 BANG. SHIPON 71+36 - B.Pgk 5f

2 Plesteran 1 : 3 10.16 m2 6.15. 28,638.80 290,970.21
3 Siaran 1 : 2 5.67 m2 6.20. 21,987.50 124,669.13
5,821,654.93

2 Plesteran 1 : 3 35.82 m2 6.15. 28,638.80 1,025,841.82
3 Siaran 1 : 2 118.72 m2 6.20. 21,987.50 2,610,356.00
10 Service pintu sorong b = 0.60 m, h = 0.60 m 1.00 bh Ls 2,000,000.00 2,000,000.00
25,052,401.71
36 JEMBATAN ORANG 76+90 B.Pgk 6a B.Pgk 6a

1 Beton mutu K-175 0.02 m3 6.22. 582,999.13 11,659.98
161,659.98
37 SIPHON 80+84 B.Pgk 6b B.Pgk 6b

150,000.00

2 Plesteran 1 : 3 0.70 m2 6.15. 28,638.80 20,047.16
3 Siaran 1 : 2 3.02 m2 6.20. 21,987.50 66,402.25
8 Service pintu penguras b = 1.40 m, h = 1.60 m 1.00 bh Ls 2,000,000.00 2,000,000.00
3,957,753.66

HARGA JUMLAH
39 TEMPAT MANDI HEWAN 81+36 - B.Pgk 7a
150,000.00
40 JEMBATAN 86+20 - B.Pgk 7b

2 Plesteran 1 : 3 3.20 m2 6.15. 28,638.80 91,644.16
3 Siaran 1 : 2 4.70 m2 6.20. 21,987.50 103,341.25
5 Beton mutu K-175 6.38 m3 6.22. 582,999.13 3,719,534.43
6 Pembesian 68.09 kg 6.24. 11,719.55 797,984.16
8 Pipa PVC 20.00 m' Ls 35,000.00 700,000.00
6,906,371.22
41 CROSS DRAIN 90+02 - B.Pgk 7c

2 Plesteran 1 : 3 4.59 m2 6.15. 28,638.80 131,452.09
3 Siaran 1 : 2 34.65 m2 6.20. 21,987.50 761,866.88
10,059,599.79
42 JEMBATAN ORANG 92+02 - B.Pgk 7d

150,000.00
43 JEMBATAN ORANG 94+54 - B.Pgk 7e

150,000.00
44 JEMBATAN ORANG 98+42 - B.Pgk 7f

150,000.00
45 BANG. BAGI RAWOH 99+41 B.Pgk 7 B.Pgk 7

2 Plesteran 1 : 3 1.36 m2 6.15. 28,638.80 38,948.77
3 Siaran 1 : 2 3.00 m2 6.20. 21,987.50 65,962.50
6,132,137.27
46 JEMBATAN 100+90 B.Pgk 8a B.Pgk 8a

150,000.00

150,000.00

2 Plesteran 1 : 3 4.60 m2 6.15. 28,638.80 131,738.48
3 Siaran 1 : 2 9.93 m2 6.20. 21,987.50 218,225.94
2,854,871.29
49 JEMBATAN ORANG 109+09 - B.Pgk 8d

150,000.00

HARGA JUMLAH
50 JEMBATAN ORANG 110+62 - B.Pgk 8e
150,000.00
51 INLET DRAIN 111+35 - B.Pgk 8f

2 Plesteran 1 : 3 7.15 m2 6.15. 28,638.80 204,767.42
3 Siaran 1 : 2 55.20 m2 6.20. 21,987.50 1,213,710.00
10,980,083.22
52 JEMBATAN ORANG 112+02 - B.Pgk 8g

150,000.00
53 INLET DRAIN 113+32 - B.Pgk 8h

2 Plesteran 1 : 3 0.81 m2 6.15. 28,638.80 23,197.43
3 Siaran 1 : 2 6.66 m2 6.20. 21,987.50 146,436.75
1,765,474.78
54 JEMBATAN ORANG 113+70 - B.Pgk 8i

2 Plesteran 1 : 3 8.13 m2 6.15. 28,638.80 232,833.44
1,045,562.48
55 JEMBATAN ORANG 115+42 - B.Pgk 8j

150,000.00
56 JEMBATAN ORANG 116+58 - B.Pgk 8k

150,000.00
57 JEMBATAN ORANG 122+20 - B.Pgk 8l

150,000.00
58 CORONGAN 126+25 - Cr. Pgk 2

2 Plesteran 1 : 3 0.39 m2 6.15. 28,638.80 11,169.13
3 Siaran 1 : 2 0.39 m2 6.20. 21,987.50 8,575.13
7 Pintu sorong b = 0.30 m, h - 0.30 m 1.00 bh Ls 8,055,000.00 8,055,000.00
8,436,682.52
59 JEMBATAN ORANG 126+44 - B.Pgk 8m

150,000.00

HARGA JUMLAH
60 BANG. BAGI TRUKO 126+79 B.Pgk 8 B.Pgk 8
2 Plesteran 1 : 3 40.05 m2 6.15. 28,638.80 1,147,098.50
3 Siaran 1 : 2 21.22 m2 6.20. 21,987.50 466,574.75
4 Trashram 1 : 2 : 3 0.41 m3 6.22. 582,999.13 237,863.64
5 Beton mutu K-225 4.67 m3 6.23. 622,364.60 2,908,932.16
10 Pintu sorong (service) 1.00 bh Ls 2,000,000.00 2,000,000.00
b = 0,70 m, h = 1,60 m
b = 0,40 m, h = 0,40 m 1.00 bh Ls 2,000,000.00 2,000,000.00
b = 0,40 m, h = 0,20 m 1.00 bh Ls 2,000,000.00 2,000,000.00 29,441,755.36
61 JEMBATAN ORANG 136+83 - B.Pgk 9a

150,000.00

2 Plesteran 1 : 3 32.94 m2 6.15. 28,638.80 943,362.07
3 Siaran 1 : 2 63.98 m2 6.20. 21,987.50 1,406,760.25
4 Beton mutu K-225 2.91 m3 6.23. 622,364.60 1,812,325.72
30,129,121.15
63 PELIMPAH 144+52 - B.Pgk 10a

150,000.00

2 Plesteran 1 : 3 4.20 m2 6.15. 28,638.80 120,282.96
3 Siaran 1 : 2 7.20 m2 6.20. 21,987.50 158,310.00
9 Pintu sorong baru b = 0,40 m, h = 0,80 m 1.00 bh Ls 8,055,000.00 8,055,000.00 10,186,360.42

2 Plesteran 1 : 3 55.92 m2 6.15. 28,638.80 1,601,481.70
3 Siaran 1 : 2 35.00 m2 6.20. 21,987.50 769,562.50
5 Beton mutu K-225 0.12 m3 6.23. 622,364.60 74,683.75
13 Pintu sorong baru b = 0,40 m, h = 1,10 m 1.00 bh Ls 8,055,000.00 8,055,000.00 23,803,119.41

HARGA JUMLAH
66 BANG. BAGI GOMPENG 150+29 B.Pgk 11 B.Pgk 12
2 Plesteran 1 : 3 16.06 m2 6.15. 28,638.80 459,939.13
3 Siaran 1 : 2 28.88 m2 6.20. 21,987.50 634,999.00
5 Beton mutu K-225 0.43 m3 6.23. 622,364.60 267,616.78
34,123,316.37
67 JEMBATAN 150+66 - B.Pgk 13a

2 Plesteran 1 : 3 5.63 m2 6.15. 28,638.80 161,236.44
4 Beton mutu K-175 0.06 m3 6.22. 582,999.13 32,647.95
5 Pipa PVC 3.50 m' Ls 35,000.00 122,500.00
797,422.70
68 BANG. SADAP 153+70 - B.Pgk 13

2 Plesteran 1 : 3 1.32 m2 6.15. 28,638.80 37,803.22
3 Siaran 1 : 2 3.40 m2 6.20. 21,987.50 74,757.50
2,518,404.88
69 PELIMPAH SAMPING 160+79 - B.Pgk 14a

2 Plesteran 1 : 3 22.05 m2 6.15. 28,638.80 631,571.46
3 Siaran 1 : 2 6.73 m2 6.20. 21,987.50 147,865.94
5 Galian endapan 0.51 m3 6.4. 32,795.00 16,594.27
2,996,380.92

150,000.00
71 BANG. SADAP 173+15 - B.Pgk 14

2 Siaran 1 : 2 2.40 m2 6.20. 21,987.50 52,770.00
3 Beton mutu K-225 0.24 m3 6.23. 622,364.60 149,367.50
8 Pipa PVC 6.00 m' Ls 35,000.00 210,000.00
2,415,973.03
72 JEMBATAN 176+88 - B.Pgk 15a

150,000.00

HARGA JUMLAH
73 BANG. BAGI 177+10 B.Pgk 13 B.Pgk 15
2 Plesteran 1 : 3 92.42 m2 6.15. 28,638.80 2,646,797.90
3 Siaran 1 : 2 226.53 m2 6.20. 21,987.50 4,980,828.38
4 Beton mutu K-225 0.33 m3 6.23. 622,364.60 205,380.32
12 Pipa PVC 5.20 m' Ls 35,000.00 182,000.00
60,411,427.19
SUB TOTAL I 1,033,433,458.32
II SALURAN SEKUNDER PULUTAN

1 JEMBATAN 05+07 - B.Plt 1a
2 Plesteran 1 : 3 1.62 m2 6.15. 28,638.80 46,394.86
3 Siaran 1 : 2 2.72 m2 6.20. 21,987.50 59,806.00
4,600,215.54
2 BANG. SADAP 07+05 B.Plt 1 B.Plt 1

2 Plesteran 1 : 3 1.62 m2 6.15. 28,638.80 46,394.86
3 Siaran 1 : 2 2.72 m2 6.20. 21,987.50 59,806.00
4,600,215.54
SUB TOTAL II 9,200,431.07
III SALURAN SEKUNDER KRAMAT

1 JEMBATAN 02+29 - B.Krm 1a
150,000.00
2 ALAT UKUR 09+58 - B.Krm 1b

2 Plesteran 1 : 3 1.50 m2 6.15. 28,638.80 42,958.20
3 Siaran 1 : 2 16.76 m2 6.20. 21,987.50 368,510.50
4 Beton mutu K-225 2.10 m3 6.23. 622,364.60 1,306,965.67
4,831,767.67
3 JEMBATAN 10+95 - B.Krm 1c

53,744.00
4 JEMBATAN 15+18 - B.Krm 1d

150,000.00
5 JEMBATAN 16+77 - B.Krm 1e

150,000.00

HARGA JUMLAH
6 BANG. SADAP 19+69 B.Krm 1 B.Krm 1
2 Plesteran 1 : 3 24.45 m2 6.15. 28,638.80 700,218.66
3 Siaran 1 : 2 41.93 m2 6.20. 21,987.50 921,825.94
22,265,538.42
SUB TOTAL III 27,601,050.08
IV SALURAN SEKUNDER RAWOH

1 TALANG 0+00 B.Rwh 1a B.Rwh 1a
150,000.00
2 BANG. SADAP 0+30 B.Rwh 1 B.Rwh 1

2 Plesteran 1 : 3 37.00 m2 6.15. 28,638.80 1,059,635.60
3 Siaran 1 : 2 52.45 m2 6.20. 21,987.50 1,153,244.38
85,857,360.86
3 BANG. SADAP 1+78 B.Rwh 2 B.Rwh 2

2 Plesteran 1 : 3 13.32 m2 6.15. 28,638.80 381,468.82
3 Siaran 1 : 2 15.17 m2 6.20. 21,987.50 333,550.38
7,273,869.69
SUB TOTAL IV 93,281,230.54
V SALURAN SEKUNDER TRUKO

1 JEMBATAN ORANG 06+44 - B.Tk 1a
2 Siaran 1 : 2 5.88 m2 6.20. 21,987.50 129,286.50
3 Beton mutu K-175 0.07 m3 6.22. 582,999.13 40,809.94
5 Pipa PVC 4.20 m' Ls 35,000.00 147,000.00
559,307.24
2 JEMBATAN ORANG 10+23 - B.Tk 1b

1 Siaran 1 : 2 7.56 m2 6.20. 21,987.50 166,225.50
316,225.50
3 ALAT UKUR 11+03 - B.Tk 1c

1 Plesteran 1 : 3 7.94 m2 6.15. 28,638.80 227,392.07
2 Siaran 1 : 2 33.40 m2 6.20. 21,987.50 734,382.50
1,111,774.57

HARGA JUMLAH
4 JEMBATAN ORANG 14+03 - B.Tk 1d
1 Plesteran 1 : 3 7.94 m2 6.15. 28,638.80 227,392.07
2 Siaran 1 : 2 33.40 m2 6.20. 21,987.50 734,382.50
1,111,774.57
5 GORONG-GORONG 18+85 - B.Tk 1

BANG. SADAP
2 Plesteran 1 : 3 16.14 m2 6.15. 28,638.80 462,230.23
3 Siaran 1 : 2 46.04 m2 6.20. 21,987.50 1,012,304.50
9 Service Pintu sorong (stang pintu) 1.00 bh Ls 2,000,000.00 2,000,000.00
11,046,701.69
SUB TOTAL V 14,145,783.57
VI SALURAN SEKUNDER GOMPENG

1 BANG. SADAP 3+02 - B.Gp 1a
150,000.00
2 BANG. SADAP 04+62 B.Gp 1 B.Gp 1

2 Plesteran 1 : 3 1.15 m2 6.15. 28,638.80 32,934.62
3 Siaran 1 : 2 13.90 m2 6.20. 21,987.50 305,626.25
32,353,284.70
SUB TOTAL VI 32,503,284.70

HARGA JUMLAH
VII SALURAN SEKUNDER NUNJUNGAN
1 JEMBATAN 01+50 B.Nj 1a B.Nj 1a
2 Plesteran 1 : 3 9.04 m2 6.15. 28,638.80 258,894.75
3 Siaran 1 : 2 68.00 m2 6.20. 21,987.50 1,495,150.00
12,700,050.46
2 GORONG-GORONG 09+61 - B.Nj 1b

150,000.00
3 BANG. BAGI 10+28 B.Nj 1 B.Nj 1

2 Plesteran 1 : 3 141.55 m2 6.15. 28,638.80 4,053,822.14
3 Siaran 1 : 2 79.13 m2 6.20. 21,987.50 1,739,870.88
4 Beton mutu K-175 4.33 m3 6.22. 582,999.13 2,524,386.22
31,587,271.36
SUB TOTAL VII 44,437,321.83
JUMLAH TOTAL 1,254,602,560.12


PEKERJAAN : SALURAN
HARGA JUMLAH

3 Balok beton bertulang 25/40 Precast K.250 114.00 bh Ls 903,831.33 103,036,771.51
4 Cor beton mutu K-225 8.39 m3 6.23. 622,364.60 5,221,639.02
5 Begesting 67.04 bh 6.25. 90,219.00 6,048,281.76
293,028,658.14

3 Bongkaran pasangan batu 10,770.00 m3 6.13'. 194,498.00 2,094,743,460.00
5 Plesteran 1 : 3 1,110.00 m2 6.15. 28,638.80 31,789,068.00
6 Balok beton bertulang 25/40 Precast K.250 4,224.00 bh Ls 903,831.33 3,817,783,533.70
7 Cor beton mutu K-225 767.18 m3 6.23. 622,364.60 477,465,676.26
8 Begesting 6,137.44 bh 6.25. 90,219.00 553,713,699.36
14,848,602,991.74
3 HM 08+60 - 13+00 (440 m) = Bongkar Pasang Sloof dan Balok Sekat

5 Cor beton mutu K-225 32.80 m3 6.23. 622,364.60 20,413,558.98
6 Begesting 262.40 m2 6.25. 90,219.00 23,673,465.60
1,274,167,905.33
4 HM 13+00 - 13+70 (70 M) = Bongkar Pasang Lining Kanan

4 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12 70.00 bh Ls 1,470,831.33 102,958,193.03
5 Cor beton mutu K-225 29.75 m3 6.23. 622,364.60 18,515,346.94
6 Pembesian 1,416.62 m2 6.24. 11,719.55 16,602,148.92
7 Begesting 328.00 bh 6.25. 90,219.00 29,591,832.00
298,485,790.23
RAB SALURAN SEDADI - 92

HARGA JUMLAH

5 Cor beton mutu K-225 29.75 m3 6.23. 622,364.60 18,515,346.94
6 Pembesian 1,858.88 m2 6.24. 11,719.55 21,785,237.10
7 Begesting 238.00 bh 6.25. 90,219.00 21,472,122.00
295,549,168.41
6 HM 16+50 - 18+50 (200 M)

5 Cor beton mutu K-225 15.04 m3 6.23. 622,364.60 9,360,363.63
6 Begesting 120.32 bh 6.25. 90,219.00 10,855,150.08
531,068,243.57

5 Cor beton mutu K-225 8.01 m3 6.23. 622,364.60 4,985,140.47
6 Pembesian 460.03 m2 6.24. 11,719.55 5,391,344.59
7 Begesting 64.08 bh 6.25. 90,219.00 5,781,233.52
270,343,625.88

5 Cor beton mutu K-225 10.09 kg 6.23. 622,364.60 6,279,658.85
6 Pembesian 587.78 m2 6.24. 11,719.55 6,888,517.10
7 Begesting 80.64 bh 6.25. 90,219.00 7,275,260.16
389,322,982.04

5 Cor beton mutu K-225 12.46 m3 6.23. 622,364.60 7,754,662.96
6 Pembesian 715.53 m2 6.24. 11,719.55 8,385,689.61
7 Begesting 99.68 bh 6.25. 90,219.00 8,993,029.92
420,408,771.27

HARGA JUMLAH

5 Cor beton mutu K-225 9.83 m3 6.23. 622,364.60 6,117,844.05
6 Pembesian 562.23 m2 6.24. 11,719.55 6,589,082.60
7 Begesting 78.64 bh 6.25. 90,219.00 7,094,822.16
330,424,268.70
11 HM 43+33 - 46+00 (267 M)

5 Cor beton mutu K-225 49.56 m3 6.23. 622,364.60 30,844,389.73
6 Begesting 396.48 bh 6.25. 90,219.00 35,770,029.12
813,826,236.17
12 HM 46+00 - 46+83 (83 M)

4 Cor beton mutu K-225 6.16 m3 6.23. 622,364.60 3,833,765.96
5 Begesting 49.28 bh 6.25. 90,219.00 4,445,992.32
147,463,270.70
13 HM 46+83 - 54+20 (737 M)

4 Plesteran 1 : 3 1,230.00 m2 6.15. 28,638.80 35,225,724.00
6 Cor beton mutu K-225 46.24 m3 6.23. 622,364.60 28,778,139.25
7 Begesting 369.92 bh 6.25. 90,219.00 33,373,812.48
1,533,340,078.58
14 HM 54+20 - 69+14 (1494 M)

1,530,838,192.95
15 HM 69+14 - 72+38 (324 M)

331,989,005.70
16 HM 72+38 - 75+33 (295 M)

lantai dan sayap
3 Plesteran 1 : 3 75.00 m2 6.15. 28,638.80 2,147,910.00
332,350,572.05

HARGA JUMLAH
17 HM 75+33 - 76+40 (108 M)

109,412,572.50
18 HM 76+41 - 97+44 (2103 M)

6 Cor beton mutu K-175 156.00 m3 6.22. 582,999.13 90,947,863.81
7 Cor beton mutu K-225 1,315.58 m3 6.23. 622,364.60 818,769,179.92
8 Begesting 11,772.62 bh 6.25. 90,219.00 1,062,114,364.66
10 Urugan sirtu 900.00 m3 6.10. 116,066.00 104,459,400.00
6,138,580,925.10
19 HM 97+44 - 102+15 (471 M)

1 Galian tanah 1,608.80 m3 6.1. 32,795.00 52,760,432.03
2 Cor beton mutu K-175 62.35 m3 6.22. 582,999.13 36,349,995.57
3 Begesting 498.80 bh 6.25. 90,219.00 45,001,237.20
675,819,596.29
20 HM 102+15 - 103+99 (471 M)

1 Galian tanah 554.23 m3 6.1. 32,795.00 18,176,038.44
2 Cor beton mutu K-175 53.36 m3 6.22. 582,999.13 31,108,833.42
3 Begesting 426.88 bh 6.25. 90,219.00 38,512,686.72
260,906,786.58
21 HM 103+99 - 107+40 (341 M)

1 Galian tanah 1,078.02 m3 6.1. 32,795.00 35,353,764.29
2 Cor beton mutu K-175 107.42 m3 6.22. 582,999.13 62,622,851.23
3 Begesting 859.32 bh 6.25. 90,219.00 77,526,991.08
510,677,609.09
22 HM 107+40 - 108+40 (100 M)

1 Galian tanah 358.80 m3 6.1. 32,795.00 11,766,846.00
2 Cor beton mutu K-175 35.25 m3 6.22. 582,999.13 20,550,719.23
3 Begesting 282.00 bh 6.25. 90,219.00 25,441,758.00
169,351,563.23
23 HM 108+40 - 115+30 (690 M)

1 Galian tanah 1,990.89 m3 6.1. 32,795.00 65,291,237.55
5 Cor beton mutu K-175 70.20 m3 6.22. 582,999.13 40,926,538.71
6 Cor beton mutu K-225 22.40 m3 6.23. 622,364.60 13,940,967.11
7 Begesting 741.12 bh 6.25. 90,219.00 66,863,105.28
1,243,294,422.31
24 HM 115+30 - 119+32 (402 M)

1 Galian tanah 1,424.29 m3 6.1. 32,795.00 46,709,459.37
2 Cor beton mutu K-175 156.78 m3 6.22. 582,999.13 91,402,603.13
3 Begesting 1,254.24 bh 6.25. 90,219.00 113,156,278.56
5 Urugan sirtu 115.50 m3 6.10. 116,066.00 13,405,623.00
701,207,975.06

HARGA JUMLAH
25 HM 119+32 - 156+00 (3668 M)

1 Galian tanah 9,418.65 m3 6.1. 32,795.00 308,884,626.75
3 Cor beton mutu K-175 85.32 m3 6.22. 582,999.13 49,741,485.51
5 Sayap Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %) 65.25 m3 6.13. 353,140.00 23,042,385.00
3,772,846,602.62
26 HM 157+35 - 191+41 (3406 M)

2 Lantai pasangan batu 1 PC : 4 Ps (batu tersedia) 8,685.30 m3 6.13. 353,140.00 3,067,126,842.00
3 Siaran 1 : 2 28,951.00 m2 6.20. 21,987.50 636,560,112.50
4 Plesteran 1 : 3 290.50 m2 6.15. 28,638.80 8,319,571.40
4,157,835,432.63
27 HM 191+41 - 197+12 (571 M)

3 Siaran 1 : 2 4,853.50 m2 6.20. 21,987.50 106,716,331.25
4 Plesteran 1 : 3 103.95 m2 6.15. 28,638.80 2,977,003.26
715,277,309.17
28 HM 197+12 - 209+22 (1210 M)

3 Siaran 1 : 2 4,905.50 m2 6.20. 21,987.50 107,859,681.25
769,121,898.55

5 Cor beton mutu K-175 53.95 m3 6.22. 582,999.13 31,452,802.90
6 Cor beton mutu K-225 62.22 m3 6.23. 622,364.60 38,723,525.61
7 Pembesian 2,522.94 kg 6.24. 11,719.55 29,567,721.48
8 Begesting 929.36 bh 6.25. 90,219.00 83,845,929.84
455,300,092.39

5 Cor beton mutu K-175 31.13 m3 6.22. 582,999.13 18,148,762.82
6 Cor beton mutu K-225 46.47 m3 6.23. 622,364.60 28,921,283.11
7 Pembesian 1,455.15 kg 6.24. 11,719.55 17,053,703.18
8 Begesting 620.76 bh 6.25. 90,219.00 56,004,346.44
279,810,111.75

5 Cor beton mutu K-175 62.25 m3 6.22. 582,999.13 36,291,695.65
6 Cor beton mutu K-225 85.28 m3 6.23. 622,364.60 53,075,253.36
7 Pembesian 4,392.00 kg 6.24. 11,719.55 51,472,263.60
8 Begesting 1,180.24 bh 6.25. 90,219.00 106,480,072.56
678,404,248.41

HARGA JUMLAH

HARGA JUMLAH

5 Cor beton mutu K-175 20.75 m3 6.22. 582,999.13 12,097,231.88
6 Cor beton mutu K-225 25.98 m3 6.23. 622,364.60 16,169,032.39
7 Pembesian 752.33 kg 6.24. 11,719.55 8,816,969.05
8 Begesting 373.84 bh 6.25. 90,219.00 33,727,470.96
9 Angkur dia 12 mm, L = 40 cm 144.00 bh Ls 5,000.00 720,000.00
177,336,806.17

5 Cor beton mutu K-175 41.50 m3 6.22. 582,999.13 24,194,463.77
6 Cor beton mutu K-225 2,527.31 m3 6.23. 622,364.60 1,572,908,285.25
7 Pembesian 1,940.37 kg 6.24. 11,719.55 22,740,263.23
8 Begesting 20,550.48 bh 6.25. 90,219.00 1,854,043,755.12
3,683,652,875.93

5 Cor beton mutu K-175 49.80 m3 6.22. 582,999.13 29,033,356.52
6 Cor beton mutu K-225 98.88 m3 6.23. 622,364.60 61,539,411.96
7 Pembesian 3,782.88 kg 6.24. 11,719.55 44,333,651.30
8 Begesting 1,189.44 bh 6.25. 90,219.00 107,310,087.36
692,053,837.98
35 HM 209+22- 220+70 (1148 M)

3 Siaran 1 : 2 3,689.00 m2 6.20. 21,987.50 81,111,887.50
546,119,836.94

Lining Kiri
4 Cor beton mutu K-225 26.25 m3 6.23. 622,364.60 16,337,070.83
5 Pembesian 1,523.40 kg 6.24. 11,719.55 17,853,562.47
6 Begesting 210.00 bh 6.25. 90,219.00 18,945,990.00
Lining Kanan
5 Cor beton mutu K-175 50.00 m3 6.22. 582,999.13 29,149,956.35
6 Cor beton mutu K-225 35.73 m3 6.23. 622,364.60 22,237,087.27
7 Pembesian 2,622.56 kg 6.24. 11,719.55 30,735,223.05
8 Begesting 685.84 bh 6.25. 90,219.00 61,875,798.96
615,991,687.04

HARGA JUMLAH

5 Cor beton mutu K-175 40.00 m3 6.22. 582,999.13 23,319,965.08
6 Cor beton mutu K-225 56.57 m3 6.23. 622,364.60 35,207,165.60
7 Pembesian 3,084.79 kg 6.24. 11,719.55 36,152,350.64
8 Begesting 772.56 bh 6.25. 90,219.00 69,699,590.64
548,534,300.23

Lining Kiri (200 m)
5 Cor beton mutu K-175 80.00 m3 6.22. 582,999.13 46,639,930.16
6 Cor beton mutu K-225 57.09 m3 6.23. 622,364.60 35,530,795.20
7 Pembesian 3,984.21 kg 6.24. 11,719.55 46,693,148.31
8 Begesting 1,096.72 bh 6.25. 90,219.00 98,944,981.68
3 Cor beton mutu K-225 42.00 m3 6.23. 622,364.60 26,139,313.33
4 Pembesian 2,988.30 kg 6.24. 11,719.55 35,021,531.27
5 Begesting 336.00 bh 6.25. 90,219.00 30,313,584.00
981,982,932.96

Lining Kiri (75 m)
3 Cor beton mutu K-225 21.00 m3 6.23. 622,364.60 13,069,656.67
4 Pembesian 1,494.15 kg 6.24. 11,719.55 17,510,765.63
5 Begesting 168.00 bh 6.25. 90,219.00 15,156,792.00
5 Cor beton mutu K-175 60.00 m3 6.22. 582,999.13 34,979,947.62
6 Cor beton mutu K-225 28.83 m3 6.23. 622,364.60 17,942,771.51
7 Pembesian 2,823.60 kg 6.24. 11,719.55 33,091,321.38
8 Begesting 710.64 bh 6.25. 90,219.00 64,113,230.16
553,821,852.17

Lining Kiri (75 m)
3 Cor beton mutu K-225 21.00 m3 6.23. 622,364.60 13,069,656.67
4 Pembesian 1,494.15 kg 6.24. 11,719.55 17,510,765.63
5 Begesting 168.00 bh 6.25. 90,219.00 15,156,792.00

HARGA JUMLAH

5 Cor beton mutu K-175 48.00 m3 6.22. 582,999.13 27,983,958.10
6 Cor beton mutu K-225 28.68 m3 6.23. 622,364.60 17,849,416.82
7 Pembesian 2,023.60 kg 6.24. 11,719.55 23,715,681.38
8 Begesting 613.44 bh 6.25. 90,219.00 55,343,943.36
467,056,854.38
41 HM 222+06 - 241+73 (1967 M)

3 Siaran 1 : 2 2,806.60 m2 6.20. 21,987.50 61,710,117.50
4 Plesteran 1 : 3 58.80 m2 6.15. 28,638.80 1,683,961.44
420,634,654.07

Lining Kiri (200 m)
5 Cor beton mutu K-175 78.00 m3 6.22. 582,999.13 45,473,931.90
6 Cor beton mutu K-225 62.67 m3 6.23. 622,364.60 39,003,589.68
7 Pembesian 4,296.87 kg 6.24. 11,719.55 50,357,382.81
8 Begesting 1,125.36 bh 6.25. 90,219.00 101,528,853.84
3 Cor beton mutu K-225 46.50 m3 6.23. 622,364.60 28,939,954.05
4 Pembesian 3,222.30 kg 6.24. 11,719.55 37,763,905.97
5 Begesting 372.00 bh 6.25. 90,219.00 33,561,468.00
1,010,000,724.10

Lining Kiri (150 m)
3 Cor beton mutu K-225 46.50 m3 6.23. 622,364.60 28,939,954.05
4 Pembesian 322.30 kg 6.24. 11,719.55 3,777,210.97
5 Begesting 372.00 bh 6.25. 90,219.00 33,561,468.00
Lining Kiri (80 m)
3 Cor beton mutu K-225 24.80 m3 6.23. 622,364.60 15,434,642.16
4 Pembesian 1,647.83 kg 6.24. 11,719.55 19,311,826.08
5 Begesting 198.40 bh 6.25. 90,219.00 17,899,449.60
3 Cor beton mutu K-225 37.80 m3 6.23. 622,364.60 23,525,382.00
4 Pembesian 2,577.84 kg 6.24. 11,719.55 30,211,124.77
5 Begesting 297.60 bh 6.25. 90,219.00 26,849,174.40

HARGA JUMLAH

5 Cor beton mutu K-175 156.00 m3 6.22. 582,999.13 90,947,863.81
6 Cor beton mutu K-225 40.06 m3 6.23. 622,364.60 24,931,926.00
7 Pembesian 2,674.72 kg 6.24. 11,719.55 31,346,514.78
8 Begesting 1,568.48 bh 6.25. 90,219.00 141,506,697.12
1,439,385,031.09

5 Cor beton mutu K-175 31.20 m3 6.22. 582,999.13 18,189,572.76
6 Cor beton mutu K-225 28.89 m3 6.23. 622,364.60 17,980,113.39
7 Pembesian 2,688.79 kg 6.24. 11,719.55 31,511,408.84
8 Begesting 488.72 bh 6.25. 90,219.00 44,091,829.68
289,570,554.49

Lining Kiri (125 m)
4 Cor beton mutu K-175 62.40 m3 6.22. 582,999.13 36,379,145.52
5 Cor beton mutu K-225 63.67 m3 6.23. 622,364.60 39,625,954.28
6 Pembesian 2,685.72 kg 6.24. 11,719.55 31,475,429.83
7 Begesting 813.52 bh 6.25. 90,219.00 73,394,960.88
Lining Kanan (75 m)
3 Cor beton mutu K-225 23.25 m3 6.23. 622,364.60 14,469,977.02
4 Pembesian 1,611.15 kg 6.24. 11,719.55 18,881,952.98
5 Begesting 186.00 bh 6.25. 90,219.00 16,780,734.00
630,986,926.71

Lining Kiri (225 m)
3 Cor beton mutu K-225 69.75 m3 6.23. 622,364.60 43,409,931.07
4 Pembesian 4,833.45 kg 6.24. 11,719.55 56,645,858.95
5 Begesting 558.00 bh 6.25. 90,219.00 50,342,202.00
4 Cor beton mutu K-175 117.00 m3 6.22. 582,999.13 68,210,897.86
5 Cor beton mutu K-225 93.99 m3 6.23. 622,364.60 58,496,049.05
6 Pembesian 6,444.60 kg 6.24. 11,719.55 75,527,811.93
7 Begesting 1,687.92 bh 6.25. 90,219.00 152,282,454.48
1,118,668,463.94

HARGA JUMLAH

Lining Kiri (120 m)
4 Cor beton mutu K-175 130.65 m3 6.22. 582,999.13 76,168,835.94
5 Cor beton mutu K-225 138.82 m3 6.23. 622,364.60 86,396,654.21
6 Pembesian 2,577.84 kg 6.24. 11,719.55 30,211,124.77
7 Begesting 2,155.76 bh 6.25. 90,219.00 194,490,511.44
Lining Kiri (100 m)
3 Cor beton mutu K-225 31.00 m3 6.23. 622,364.60 19,293,302.70
4 Pembesian 2,148.43 kg 6.24. 11,719.55 25,178,632.81
5 Begesting 248.00 bh 6.25. 90,219.00 22,374,312.00
3 Cor beton mutu K-225 37.20 m3 6.23. 622,364.60 23,151,963.24
4 Pembesian 2,577.84 kg 6.24. 11,719.55 30,211,124.77
5 Begesting 297.60 bh 6.25. 90,219.00 26,849,174.40
Lining Kanan (80 m)
3 Cor beton mutu K-225 24.80 m3 6.23. 622,364.60 15,434,642.16
4 Pembesian 1,719.03 kg 6.24. 11,719.55 20,146,258.04
5 Begesting 198.40 bh 6.25. 90,219.00 17,899,449.60
1,424,963,446.83

Lining Kiri (230 m)
4 Cor beton mutu K-175 89.70 m3 6.22. 582,999.13 52,295,021.69
5 Cor beton mutu K-225 139.92 m3 6.23. 622,364.60 87,081,255.28
6 Pembesian 4,941.33 kg 6.24. 11,719.55 57,910,164.00
7 Begesting 1,294.16 bh 6.25. 90,219.00 116,757,821.04
3 Cor beton mutu K-225 43.40 m3 6.23. 622,364.60 27,010,623.78
4 Pembesian 3,007.95 kg 6.24. 11,719.55 35,251,820.42
5 Begesting 347.20 bh 6.25. 90,219.00 31,324,036.80
1,126,192,019.27

Lining Kiri (100 m)
3 Cor beton mutu K-225 146.00 m3 6.23. 622,364.60 90,865,232.06
4 Pembesian 4,296.87 kg 6.24. 11,719.55 50,357,382.81
5 Begesting 992.00 bh 6.25. 90,219.00 89,497,248.00

HARGA JUMLAH
Lining Kanan (50 m)

4 Cor beton mutu K-225 15.50 m3 6.23. 622,364.60 9,646,651.35
5 Pembesian 1,077.57 kg 6.24. 11,719.55 12,628,635.49
6 Begesting 124.00 bh 6.25. 90,219.00 11,187,156.00
3 Cor beton mutu K-225 31.00 m3 6.23. 622,364.60 19,293,302.70
4 Pembesian 2,148.43 kg 6.24. 11,719.55 25,178,632.81
5 Begesting 248.00 bh 6.25. 90,219.00 22,374,312.00
Lantai (300 m)
2 Cor beton mutu K-175 117.00 m3 6.22. 582,999.13 68,210,897.86
3 Cor beton mutu K-225 0.90 m3 6.23. 622,364.60 560,128.14
4 Begesting 943.94 bh 6.25. 90,219.00 85,161,322.86
1,216,117,699.27

Lining Kiri (180 m)
4 Cor beton mutu K-225 109.51 m3 6.23. 622,364.60 68,155,147.69
5 Pembesian 3,866.76 kg 6.24. 11,719.55 45,316,687.16
6 Begesting 876.08 bh 6.25. 90,219.00 79,039,061.52
Lining Kanan (60 m)
4 Cor beton mutu K-225 18.60 m3 6.23. 622,364.60 11,575,981.62
5 Pembesian 1,288.92 kg 6.24. 11,719.55 15,105,562.39
6 Begesting 148.80 bh 6.25. 90,219.00 13,424,587.20
883,158,734.37

Lining Kiri (180 m)
1 Galian tanah 234.00 m3 6.4. 32,795.00 7,674,030.00
6 Cor beton mutu K-225 31.35 m3 6.23. 622,364.60 19,511,130.31
7 Pembesian 2,148.43 kg 6.24. 11,719.55 25,178,632.81
8 Begesting 250.80 bh 6.25. 90,219.00 22,626,925.20
453,760,678.09
52 HM 241+73 - 251+14 (941 m)

3 Siaran 1 : 2 5,448.00 m2 6.20. 21,987.50 119,787,900.00
4 Plesteran 1 : 3 231.00 m2 6.15. 16,592.50 3,832,867.50
845,712,340.33

HARGA JUMLAH
53 HM 251+14 - 251+ 94 = Bongkar Pasang Lining Kiri

1 Galian tanah 187.20 m3 6.4. 32,795.00 6,139,224.00
5 Cor beton mutu K-225 45.09 m3 6.23. 622,364.60 28,062,419.96
6 Pembesian 1,719.03 kg 6.24. 11,719.55 20,146,258.04
7 Begesting 360.72 bh 6.25. 90,219.00 32,543,797.68
316,654,944.33
54 HM 251+30 - 252+17 (87 m)

3 Siaran 1 : 2 247.80 m2 6.20. 21,987.50 5,448,502.50
4 Plesteran 1 : 3 7.35 m2 6.15. 16,592.50 121,954.88
36,436,876.78
55 HM 252+17 - 260+00
3 Siaran 1 : 2 6,022.90 m2 6.20. 21,987.50 132,428,513.75
4 Plesteran 1 : 3 186.55 m2 6.15. 16,592.50 3,095,330.88
903,028,926.75
56 HM 252+17 - 252+67 (50 m) = Bongkar Pasang Lining Kanan

1 Galian tanah 108.00 m3 6.4. 32,795.00 3,541,860.00
6 Cor beton mutu K-225 15.31 m3 6.23. 622,364.60 9,528,402.07
7 Pembesian 996.49 kg 6.24. 11,719.55 11,678,414.38
8 Begesting 122.51 bh 6.25. 90,219.00 11,052,729.69
189,488,959.31

Lining Kiri (100 m)
4 Cor beton mutu K-175 36.00 m3 6.22. 582,999.13 20,987,968.57
5 Cor beton mutu K-225 45.66 m3 6.23. 622,364.60 28,417,167.78
6 Pembesian 2,148.43 kg 6.24. 11,719.55 25,178,632.81
7 Begesting 365.28 bh 6.25. 90,219.00 32,955,196.32
Lining Kanan (80 m)
3 Cor beton mutu K-175 24.88 m3 6.22. 582,999.13 14,505,018.28
4 Pembesian 1,719.03 kg 6.24. 11,719.55 20,146,258.04
5 Begesting 199.04 bh 6.25. 90,219.00 17,957,189.76
496,216,478.01

HARGA JUMLAH
58 HM 257+00 - 258+ 00 (100 m) = Bongkar Pasang Lining Kanan

1 Galian tanah 108.00 m3 6.4. 32,795.00 3,541,860.00
6 Cor beton mutu K-225 58.41 m3 6.23. 622,364.60 36,352,316.47
7 Pembesian 2,148.43 kg 6.24. 11,719.55 25,178,632.81
8 Begesting 267.27 bh 6.25. 90,219.00 24,112,832.13
355,488,977.85
59 HM 265+70 - 266+40 = 70 m
3 Siaran 1 : 2 245.00 m2 6.20. 21,987.50 5,386,937.50
4 Plesteran 1 : 3 24.50 m2 6.15. 28,638.80 701,650.60
46,251,456.29
60 HM 266+40 - 270+52 = 412 m

3 Siaran 1 : 2 1,442.00 m2 6.20. 21,987.50 31,705,975.00
198,661,456.00
61 HM 270+52 - 273+50 = 298 m

3 Siaran 1 : 2 953.60 m2 6.20. 21,987.50 20,967,280.00
4 Plesteran 1 : 3 67.05 m2 6.15. 28,638.80 1,920,231.54
196,545,832.78
62 HM 273+50 - 280+53 = 703 m

3 Siaran 1 : 2 1,827.80 m2 6.20. 21,987.50 40,188,752.50
4 Plesteran 1 : 3 246.05 m2 6.15. 28,638.80 7,046,576.74
369,554,490.30
63 HM 280+53 - 284+03 = 350 m

3 Siaran 1 : 2 910.00 m2 6.20. 21,987.50 20,008,625.00
125,368,880.00
64 HM 284+03 - 293+55 = 952 m

3 Siaran 1 : 2 2,475.20 m2 6.20. 21,987.50 54,423,460.00
341,003,353.60
65 HM 293+55 - 304+94 = 1139 m

3 Siaran 1 : 2 2,505.80 m2 6.20. 21,987.50 55,096,277.50
345,219,054.40
SUB TOTAL I 67,324,678,849.91

1 HM 0+00 - 1+10 (110 m)
1 Galian tanah 0.64 m3 6.4. 32,795.00 20,956.01
2 Lining beton Precast K-250, uk : (100x1.70+0.30) t=8 222.00 bh Ls 808,831.33 179,560,555.04
179,581,511.04
SUB TOTAL II 179,581,511.04

HARGA JUMLAH

HARGA JUMLAH

1 HM 3+91 - 8+09 = 418 m ( kanan/kiri)
603,450,991.04
2 HM 8+09 - 10+06 = 197 m ( kanan/kiri)

284,401,543.63
3 HM 10+06 - 12+25 = 219 m ( kanan/kiri)

316,162,122.10
4 HM 12+25 - 18+36 = 219 m ( kanan/kiri)

1 Lining beton Precast K-250, uk : (100x1.26+0.30) t=8 1,222.00 bh Ls 721,831.33 882,077,884.04
882,077,884.04
SUB TOTAL III 2,086,092,540.81

1 HM 0+00 - 5+00 = 500 m (kanan/kiri)
636,837,156.60
2 HM 5+00 - 32+81 = 500 m (kanan/kiri)

1 Lining beton Precast K-250, uk : (100x1.70+0.30) t=8 5,562.00 bh Ls 808,831.33 4,498,719,851.90
5,939,661,713.70
3 HM 32+81 - 41+80 = 799 m (Lining Kiri)

791,728,624.49
4 HM 32+81 - 44+87 = 1206 m (Lining Kanan)

1,311,946,709.41
5 HM 46+00 - 51+00 = 500 m (Lining Kiri)

495,335,909.89
6 HM 46+00 - 52+00 = 600 m (Lining Kanan)

909,446,348.66
7 HM 52+00 - 58+63 = 663 m (Lining Kanan)

1,055,118,437.89

HARGA JUMLAH
8 HM 58+63 - 66+21 = 758 m (Lining Kanan)

1,202,683,531.17
9 HM 66+21 - 70+35 = 414 m (Lining Kanan)

659,771,007.08
SUB TOTAL IV 13,002,529,438.88

HM 01+07 - 06+37
Lining Kiri
1 Galian tanah 159.48 m3 6.4. 32,795.00 5,230,146.60
Lining Kanan
1 Galian tanah 150.12 m3 6.4. 32,795.00 4,923,185.40
630,928,274.94
SUB TOTAL IV 630,928,274.94

1 HM 1+00 - 1+43 (43 m)
1 Galian tanah 18.06 m3 6.4. 32,795.00 592,277.70
32,352,856.18
2 HM 1+43 - 1+93 (50 m)

1 Galian tanah 13.50 m3 6.4. 32,795.00 442,732.50
37,256,130.28
3 HM 1+93 - 10+43 (850 m)

1 Galian tanah 357.00 m3 6.4. 32,795.00 11,707,815.00
625,986,275.98
4 HM 10+43 - 14+00 (357 m)

1 Galian tanah 96.39 m3 6.4. 32,795.00 3,161,110.05
261,576,725.83
5 HM 14+00 - 21+36 (736 m)

1 Galian tanah 213.44 m3 6.4. 32,795.00 6,999,764.80
538,989,454.27
6 HM 21+36 - 23+00 (164 m)

1 Galian tanah 44.28 m3 6.4. 32,795.00 1,452,162.60
120,554,331.89
7 HM 23+00 - 24+90 (190 m)

1 Galian tanah 55.10 m3 6.4. 32,795.00 1,807,004.50
139,676,788.34

HARGA JUMLAH
8 HM 24+90 - 27+42 (252 m)

1 Galian tanah 68.04 m3 6.4. 32,795.00 2,231,371.80
184,854,698.04
SUB TOTAL VI 1,941,247,260.80

1 HM 1+75 - 12+00 (1025 m)
1 Galian tanah 379.25 m3 6.4. 32,795.00 12,437,503.75
535,230,077.64
2 HM 13+50 - 22+00 (850 m)

1 Galian tanah 314.50 m3 6.4. 32,795.00 10,314,027.50
443,936,328.07
3 HM 22+00 - 24+00 (850 m)

1 Galian tanah 52.00 m3 6.4. 32,795.00 1,705,340.00
104,123,768.22
4 HM 24+00 - 25+00 (850 m)

1 Galian tanah 37.00 m3 6.4. 32,795.00 1,213,415.00
52,677,401.32
SUB TOTAL VII 1,135,967,575.25

1 HM 0+00 - 26+00
1 Galian tanah 1,029.10 m3 6.4. 32,795.00 33,749,334.50
1,753,360,801.62
SUB TOTAL VIII 1,753,360,801.62

1 HM 0+00 - 19+80 (1980 m)
1 Galian tanah 554.40 m3 6.4. 32,795.00 18,181,548.00
1,027,589,042.04
2 HM 19+80 - 21+70 (1980 m)

1 Galian tanah 70.30 m3 6.4. 32,795.00 2,305,488.50
99,628,472.53
3 HM 21+70 - 24+48 (278 m)

1 Galian tanah 72.28 m3 6.4. 32,795.00 2,370,422.60
144,533,315.50
SUB TOTAL IX 1,271,750,830.07

1 HM 0+00 - 17+30 (1730 m)
1 Galian tanah 657.40 m3 6.4. 32,795.00 21,559,433.00
1,271,049,463.50
2 HM 18+71 - 21+70 (299 m)

1 Galian tanah 113.62 m3 6.4. 32,795.00 3,726,167.90
220,275,566.60

HARGA JUMLAH
3 HM 23+00 - 24+67 (167 m)

1 Galian tanah 63.46 m3 6.4. 32,795.00 2,081,170.70
123,348,833.97
SUB TOTAL X 1,614,673,864.07

1 HM 0+00 - 01+30
1 Galian tanah 25.35 m3 6.4. 32,795.00 831,353.25
95,391,257.35
2 HM 1+30 - 6+89 (559 m)

1 Galian tanah 176.09 m3 6.4. 32,795.00 5,774,707.58
814,225,796.06
3 HM 6+89 - 9+40 (559 m)

1 Galian tanah 43.10 m3 6.4. 32,795.00 1,413,300.53
161,659,855.56
3 HM 9+40 - 11+00 (160 m)

1 Galian tanah 31.20 m3 6.4. 32,795.00 1,023,204.00
233,452,891.94
SUB TOTAL XI 1,304,729,800.91
SALURAN SUPLESI GLAPAN - SEDADI

1 HM 37+00 - 18+18 = 1882 m ( kanan/kiri)
1 Lining beton Precast K-250, uk : (100x3.00+0.40) t=8 3,764.00 bh Ls 1,470,831.33 5,536,209,122.36
5,878,523,846.23
2 HM 18+18 - 13+00 = 518 m ( kanan/kiri)

1,621,734,575.93
3 HM 13+00 - 2+00 = 1100 m ( kanan/kiri)

Induk
Sal. Gendong
7,042,139,354.10
4 HM 2+00 - 0+30 = 17 m ( kanan/kiri)

Induk
Sal. Gendong
109,477,985.35
SUB TOTAL 14,651,875,761.61

HARGA JUMLAH
PEKERJAAN NORMALISASI SALURAN
I NORMALISASI SALURAN INDUK SEDADI

1 PATOK S.0 - S.27
1 Galian Tanah Alur 27,770.00 m3 ALT. 1 11,886.00 330,074,220.00
2 Timbunan Tanah Urug 319.00 m3 6.9. 53,744.00 17,144,336.00
347,218,556.00
2 PATOK S.28 - S.55

2 Timbunan Tanah Urug 9,669.00 m3 6.9. 53,744.00 519,650,736.00
785,825,820.00
3 PATOK S.56 - S.83

612,020,082.00
4 PATOK S.84 - S.112

955,281,926.00
5 PATOK S.113 - S.140

640,995,750.00
6 PATOK S.141 - S.168

669,814,440.00
7 PATOK S.169 - S.196

639,269,446.00
8 PATOK S.197 - S.224

423,008,762.00
9 PATOK S.225 - S.252

914,169,434.00
10 PATOK S.253 - S.280

658,170,960.00
11 PATOK S.281 - S.304+95

174,866,330.00
SUB TOTAL 6,820,641,506.00
II NORMALISASI SALURAN SEKUNDER TOMPE

1 PATOK T.0 - T.15+70
1 Galian Tanah Alur 64.00 m3 ALT. 1 11,886.00 760,704.00
29,889,952.00
SUB TOTAL 29,889,952.00

HARGA JUMLAH
III NORMALISASI SALURAN SEKUNDER BRAKAS

2 PATOK BRK.0 - BRK.4+90
1 Galian Tanah Alur 109.00 m3 ALT. 1 11,886.00 1,295,574.00
32,682,070.00
SUB TOTAL 32,682,070.00
IV NORMALISASI SALURAN SEKUNDER BOTOSIMAN

1 PATOK BS.0 - BS.27
79,799,266.00

325,814,500.00

215,186,794.00
SUB TOTAL 620,800,560.00
V NORMALISASI SALURAN SEKUNDER LUWUK

1 PATOK LW.0 - LW.06+37
7,186,790.00
SUB TOTAL 7,186,790.00
VI NORMALISASI SALURAN SEKUNDER NGACIR

1 PATOK NC.0 - NC.27+42
140,503,648.00
SUB TOTAL 140,503,648.00
VII NORMALISASI SALURAN SEKUNDER GEMPOLDENOK

1 PATOK GD.0 - GD.26+03
40,594,934.00
SUB TOTAL 40,594,934.00
VIII NORMALISASI SALURAN SEKUNDER GENETAN

1 PATOK GT.0 - GT.26
85,641,046.00
SUB TOTAL 85,641,046.00

HARGA JUMLAH
IX NORMALISASI SALURAN SEKUNDER WEDEAN

1 PATOK WD.0 - WD.24+48
34,979,794.00
SUB TOTAL 34,979,794.00
X NORMALISASI SALURAN SEKUNDER WILALUNG

1 PATOK WL.0 - WL.27+70
105,251,662.00
SUB TOTAL 105,251,662.00


SALURAN : INDUK PENGKOL
PEKERJAAN : SALURAN
HARGA JUMLAH
NO URAIAN PEKERJAAN VOLUME SATUAN ANALISA HARGA
SATUAN HARGA
SALURAN INDUK PENGKOL

1 HM 0+00 - 06+80 (680 m) = Pekerjaan Lantai
2 Siaran 1 : 2 5,105.00 m2 6.20. 21,987.50 112,246,187.50
3 Balok sekat beton bertulang 25/40 Precast K.250 136.00 bh Ls 903,831.33 122,921,060.74
4 Cor beton mutu K-225 18.36 m3 6.23. 622,364.60 11,426,614.11
854,986,952.56
2 HM 6+80 - 7+50 (70 M) = Bongkar Pasang Lining Kiri dan Lantai

1 Galian tanah 7.00 m3 6.4. 32,795.00 229,565.00
5 Cor beton mutu K-175 26.28 m3 6.22. 582,999.13 15,321,217.06
6 Cor beton mutu K-225 18.34 m3 6.23. 622,364.60 11,414,166.82
219,190,254.01

2 Siaran 1 : 2 1,501.00 m2 6.20. 21,987.50 33,003,237.50
4 Cor beton mutu K-225 5.40 m3 6.23. 622,364.60 3,360,768.86
252,419,229.52

1 Galian tanah 15.00 m3 6.4. 32,795.00 491,925.00
5 Cor beton mutu K-175 56.31 m3 6.22. 582,999.13 32,828,680.84
6 Cor beton mutu K-225 36.30 m3 6.23. 622,364.60 22,591,835.10
467,304,264.80

2 Siaran 1 : 2 2,627.63 m2 6.20. 21,987.50 57,775,014.63
4 Cor beton mutu K-225 9.45 m3 6.23. 622,364.60 5,881,345.50
441,753,000.66

1 Galian tanah 4.00 m3 6.4. 32,795.00 131,180.00
5 Cor beton mutu K-175 15.40 m3 6.22. 582,999.13 8,978,186.56
6 Cor beton mutu K-225 9.68 m3 6.23. 622,364.60 6,024,489.36
RAB SALURAN PENGKOL - 114

HARGA JUMLAH
SATUAN HARGA
125,171,716.51

HARGA JUMLAH
SATUAN HARGA

2 Siaran 1 : 2 3,927.00 m2 6.20. 21,987.50 86,344,912.50
4 Cor beton mutu K-225 13.77 m3 6.23. 622,364.60 8,569,960.59
635,455,719.14

2 Siaran 1 : 2 403.20 m2 6.20. 21,987.50 8,865,360.00
4 Cor beton mutu K-225 0.78 m3 6.23. 622,364.60 485,444.39
66,360,091.74
9 HM 20+60 - 21+10 (50 M) = Bongkar Pasang Lining Kanan dan Kiri dan Lantai
1 Galian tanah 68.25 m3 6.4. 32,795.00 2,238,258.75
5 Cor beton mutu K-175 15.36 m3 6.22. 582,999.13 8,954,866.59
6 Cor beton mutu K-225 22.15 m3 6.23. 622,364.60 13,785,375.96
290,407,538.89
10 HM 21+10 - 21+70 (60 M) = Bongkar Pasang Lining Kanan dan Lantai

1 Galian tanah 9.60 m3 6.4. 32,795.00 314,832.00
5 Cor beton mutu K-175 18.43 m3 6.22. 582,999.13 10,744,673.91
6 Cor beton mutu K-225 13.68 m3 6.23. 622,364.60 8,513,947.77
184,402,943.96
1 Galian tanah 273.00 m3 6.4. 32,795.00 8,953,035.00
2 Bongkaran beton 1,200.00 m3 6.29. 204,998.00 245,997,600.00
5 Cor beton mutu K-175 61.43 m3 6.22. 582,999.13 35,813,636.37
6 Cor beton mutu K-225 88.60 m3 6.23. 622,364.60 55,141,503.84
1,158,896,718.21
12 HM 23+70 - 30+60 (690 M) = Bongkar Pasang Lining Kanan dan Lantai

1 Galian tanah 144.90 m3 6.4. 32,795.00 4,751,995.50
3 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12 690.00 bh Ls 1,470,831.33 1,014,873,617.01
5 Cor beton mutu K-175 157.32 m3 6.22. 582,999.13 91,717,422.66
6 Cor beton mutu K-225 211.92 m3 6.23. 622,364.60 131,891,506.70
2,119,126,750.24

1 Galian tanah 11.00 m3 6.4. 32,795.00 360,745.00
5 Cor beton mutu K-175 33.78 m3 6.22. 582,999.13 19,693,710.51
6 Cor beton mutu K-225 25.08 m3 6.23. 622,364.60 15,608,904.25

HARGA JUMLAH
SATUAN HARGA
337,471,924.25

HARGA JUMLAH
SATUAN HARGA
1 Galian tanah 204.75 m3 6.4. 32,795.00 6,714,776.25
5 Cor beton mutu K-175 46.07 m3 6.22. 582,999.13 26,858,769.78
6 Cor beton mutu K-225 63.45 m3 6.23. 622,364.60 39,489,034.07
867,531,287.97

1 Galian tanah 80.50 m3 6.4. 32,795.00 2,639,997.50
5 Cor beton mutu K-175 92.14 m3 6.22. 582,999.13 53,717,539.56
6 Cor beton mutu K-225 81.90 m3 6.23. 622,364.60 50,971,661.00
929,658,244.57
1 Galian tanah 68.25 m3 6.4. 32,795.00 2,238,258.75
5 Cor beton mutu K-175 15.36 m3 6.22. 582,999.13 8,954,866.59
6 Cor beton mutu K-225 22.15 m3 6.23. 622,364.60 13,785,375.96
290,407,538.89

1 Siaran 1 : 2 466.03 m2 6.20. 21,987.50 10,246,834.63
3 Cor beton mutu K-225 0.91 m3 6.23. 622,364.60 566,351.79
73,484,082.02

1 Galian tanah 52.50 m3 6.4. 32,795.00 1,721,737.50
5 Cor beton mutu K-175 76.78 m3 6.22. 582,999.13 44,762,672.97
6 Cor beton mutu K-225 54.50 m3 6.23. 622,364.60 33,918,870.87
765,753,253.64

2 Siaran 1 : 2 1,228.50 m2 6.20. 21,987.50 27,011,643.75
4 Cor beton mutu K-225 2.60 m3 6.23. 622,364.60 1,618,147.97
208,929,301.88

1 Galian tanah 11.00 m3 6.4. 32,795.00 360,745.00
5 Cor beton mutu K-175 25.08 m3 6.22. 582,999.13 14,621,618.10
6 Cor beton mutu K-225 33.78 m3 6.23. 622,364.60 21,023,476.30
335,834,403.90

HARGA JUMLAH
SATUAN HARGA

HARGA JUMLAH
SATUAN HARGA

1 Siaran 1 : 2 6,685.53 m2 6.20. 21,987.50 146,998,090.88
3 Cor beton mutu K-225 14.17 m3 6.23. 622,364.60 8,818,906.43
1,070,853,917.02

1 Siaran 1 : 2 836.55 m2 6.20. 21,987.50 18,393,643.13
3 Cor beton mutu K-225 3.08 m3 6.23. 622,364.60 1,916,882.98
129,702,361.14

1 Siaran 1 : 2 4,563.00 m2 6.20. 21,987.50 100,328,962.50
3 Cor beton mutu K-225 7.80 m3 6.23. 622,364.60 4,854,443.90
735,834,439.73

2 Siaran 1 : 2 6,059.63 m2 6.20. 21,987.50 133,236,114.63
4 Cor beton mutu K-225 5.65 m3 6.23. 622,364.60 3,516,360.01
1,053,174,307.09

1 Siaran 1 : 2 413.40 m2 6.20. 21,987.50 9,089,632.50
3 Cor beton mutu K-225 2.24 m3 6.23. 622,364.60 1,394,096.71
61,830,802.64

1 Galian tanah 56.00 m3 6.4. 32,795.00 1,836,520.00
5 Cor beton mutu K-175 90.43 m3 6.22. 582,999.13 52,720,611.05
6 Cor beton mutu K-225 71.05 m3 6.23. 622,364.60 44,219,005.06
1,025,050,160.32

2 Siaran 1 : 2 516.75 m2 6.20. 21,987.50 11,362,040.63
4 Cor beton mutu K-225 10.64 m3 6.23. 622,364.60 6,621,959.38
267,098,769.50

2 Siaran 1 : 2 5,477.06 m2 6.20. 21,987.50 120,426,856.75
4 Cor beton mutu K-225 29.43 m3 6.23. 622,364.60 18,316,190.27
890,129,957.97

HARGA JUMLAH
SATUAN HARGA
1 Galian tanah 458.85 m3 6.4. 32,795.00 15,047,985.75
5 Cor beton mutu K-175 97.26 m3 6.22. 582,999.13 56,702,495.09
6 Cor beton mutu K-225 75.05 m3 6.23. 622,364.60 46,708,463.47
2,093,853,303.30
30 HM 95+80 - 99+80 (400 M) = Bongkar Pasang Lantai

1 Galian tanah 710.00 m3 6.4. 32,795.00 23,284,450.00
3 Siaran 1 : 2 2,047.50 m2 6.20. 21,987.50 45,019,406.25
6 Cor beton mutu K-175 21.00 m3 6.22. 582,999.13 12,242,981.67
1,810,909,769.32
1 Galian tanah 318.75 m3 6.4. 32,795.00 10,453,406.25
5 Cor beton mutu K-175 80.39 m3 6.22. 582,999.13 46,867,299.82
6 Cor beton mutu K-225 66.64 m3 6.23. 622,364.60 41,474,377.16
1,015,116,857.74

2 Siaran 1 : 2 780.00 m2 6.20. 21,987.50 17,150,250.00
4 Cor beton mutu K-225 2.80 m3 6.23. 622,364.60 1,742,620.89
126,012,418.47
1 Galian tanah 294.00 m3 6.4. 32,795.00 9,641,730.00
5 Cor beton mutu K-175 68.25 m3 6.22. 582,999.13 39,789,690.42
6 Cor beton mutu K-225 78.00 m3 6.23. 622,364.60 48,544,439.05
1,156,964,402.47
34 HM 104+50 - 124+50 (2000 M) = Lining Kanan dan Kiri, Lantai

1 Galian tanah 504.00 m3 6.4. 32,795.00 16,528,680.00
2 Pasangan batu 1 PC : 4 Ps (batu tersedia) 4,095.00 m3 6.13. 353,140.00 1,446,108,300.00
3 Siaran 1 : 2 14,000.00 m2 6.20. 21,987.50 307,825,000.00
6 Cor beton mutu K-225 740.00 m3 6.23. 622,364.60 460,549,806.35
10,352,738,394.29

HARGA JUMLAH
SATUAN HARGA
35 HM 124+50 - 125+50 (100 M) = Lining Kiri, Lantai Pasangan Batu

1 Galian tanah 16.00 m3 6.4. 32,795.00 524,720.00
3 Siaran 1 : 2 790.00 m2 6.20. 21,987.50 17,370,125.00
4 Plesteran 1 : 3 50.00 m2 6.15. 28,638.80 1,431,940.00
7 Cor beton mutu K-225 19.50 m3 6.23. 622,364.60 12,136,109.76
324,627,309.42

1 Galian tanah 1,839.60 m3 6.4. 32,795.00 60,329,682.00
3 Siaran 1 : 2 5,110.00 m2 6.20. 21,987.50 112,356,125.00
6 Cor beton mutu K-225 270.10 m3 6.23. 622,364.60 168,100,679.32
3,713,592,857.23

1 Galian tanah 27.20 m3 6.4. 32,795.00 892,024.00
3 Siaran 1 : 2 1,268.20 m2 6.20. 21,987.50 27,884,547.50
4 Plesteran 1 : 3 76.50 m2 6.15. 28,638.80 2,190,868.20
7 Cor beton mutu K-225 33.15 m3 6.23. 622,364.60 20,631,386.60
546,239,949.45
38 HM 126+50 - 145+50 (1900 M)

1 Galian tanah 2,185.00 m3 6.4. 32,795.00 71,657,075.00
3 Siaran 1 : 2 4,085.00 m2 6.20. 21,987.50 89,818,937.50
4 Plesteran 1 : 3 855.00 m2 6.15. 28,638.80 24,486,174.00
957,573,086.50

1 Galian tanah 42.00 m3 6.4. 32,795.00 1,377,390.00
3 Siaran 1 : 2 700.00 m2 6.20. 21,987.50 15,391,250.00
6 Cor beton mutu K-225 32.00 m3 6.23. 622,364.60 19,915,667.30
7 Urugan sirtu 105.00 m3 6.10. 116,066.00 12,186,930.00
528,126,725.03

1 Galian tanah 61.05 m3 6.4. 32,795.00 2,002,134.75
3 Siaran 1 : 2 2,425.50 m2 6.20. 21,987.50 53,330,681.25
4 Plesteran 1 : 3 148.50 m2 6.15. 28,638.80 4,252,861.80
7 Cor beton mutu K-225 34.65 m3 6.23. 622,364.60 21,564,933.50
8 Urugan sirtu 238.00 m3 6.10. 116,066.00 27,623,708.00
1,064,684,812.54

HARGA JUMLAH
SATUAN HARGA

1 Galian tanah 1,089.00 m3 6.4. 32,795.00 35,713,755.00
3 Siaran 1 : 2 3,150.00 m2 6.20. 21,987.50 69,260,625.00
6 Cor beton mutu K-225 571.50 m3 6.23. 622,364.60 355,681,370.71
7 Urugan sirtu 140.00 m3 6.10. 116,066.00 16,249,240.00
2,630,374,242.60

1 Galian tanah 158.20 m3 6.4. 32,795.00 5,188,169.00
3 Siaran 1 : 2 490.00 m2 6.20. 21,987.50 10,773,875.00
4 Plesteran 1 : 3 3,450.00 m2 6.15. 28,638.80 98,803,860.00
7 Cor beton mutu K-225 7.35 m3 6.23. 622,364.60 4,574,379.83
352,379,696.16

1 Galian tanah 48.00 m3 6.4. 32,795.00 1,574,160.00
3 Siaran 1 : 2 315.00 m2 6.20. 21,987.50 6,926,062.50
6 Cor beton mutu K-225 28.50 m3 6.23. 622,364.60 17,737,391.19
903,835,249.00

1 Galian tanah 418.20 m3 6.4. 32,795.00 13,714,869.00
3 Siaran 1 : 2 2,870.00 m2 6.20. 21,987.50 63,104,125.00
5 Cor beton mutu K-225 77.30 m3 6.23. 622,364.60 48,108,783.83
2,058,716,920.45

2 Siaran 1 : 2 666.00 m2 6.20. 21,987.50 14,643,675.00
4 Cor beton mutu K-225 2.16 m3 6.23. 622,364.60 1,344,307.54
108,884,590.86

1 Galian tanah 17.00 m3 6.4. 32,795.00 557,515.00
3 Siaran 1 : 2 1,200.50 m2 6.20. 21,987.50 26,395,993.75
4 Plesteran 1 : 3 31.50 m2 6.15. 28,638.80 902,122.20
7 Cor beton mutu K-225 17.85 m3 6.23. 622,364.60 11,109,208.17
8 Urugan sirtu 73.50 m3 6.10. 116,066.00 8,530,851.00
530,567,946.87

HARGA JUMLAH
SATUAN HARGA

1 Galian tanah 1,041.60 m3 6.4. 32,795.00 34,159,272.00
3 Siaran 1 : 2 4,410.00 m2 6.20. 21,987.50 96,964,875.00
6 Cor beton mutu K-225 119.70 m3 6.23. 622,364.60 74,497,043.00
7 Urugan tanah urug 400.00 m3 6.9. 53,744.00 21,497,600.00
3,242,515,186.71

1 Galian tanah 17.00 m3 6.4. 32,795.00 557,515.00
3 Siaran 1 : 2 1,200.50 m2 6.20. 21,987.50 26,395,993.75
4 Plesteran 1 : 3 31.50 m2 6.15. 28,638.80 902,122.20
7 Cor beton mutu K-225 17.85 m3 6.23. 622,364.60 11,109,208.17
8 Urugan sirtu 73.50 m3 6.10. 116,066.00 8,530,851.00
530,567,946.87

1 Galian tanah 286.00 m3 6.4. 32,795.00 9,379,370.00
3 Siaran 1 : 2 962.00 m2 6.20. 21,987.50 21,151,975.00
4 Plesteran 1 : 3 58.50 m2 6.15. 28,638.80 1,675,369.80
7 Cor beton mutu K-225 13.65 m3 6.23. 622,364.60 8,495,276.83
418,238,001.02

1 Galian tanah 420.00 m3 6.4. 32,795.00 13,773,900.00
3 Siaran 1 : 2 980.00 m2 6.20. 21,987.50 21,547,750.00
6 Cor beton mutu K-225 26.60 m3 6.23. 622,364.60 16,554,898.44
722,470,550.28

1 Galian tanah 421.80 m3 6.4. 32,795.00 13,832,931.00
3 Siaran 1 : 2 2,520.00 m2 6.20. 21,987.50 55,408,500.00
6 Cor beton mutu K-225 37.80 m3 6.23. 622,364.60 23,525,382.00
1,118,372,402.56

1 Galian tanah 532.40 m3 6.4. 32,795.00 17,460,058.00
3 Siaran 1 : 2 1,540.00 m2 6.20. 21,987.50 33,860,750.00
6 Cor beton mutu K-225 41.80 m3 6.23. 622,364.60 26,014,840.41
978,349,179.07

HARGA JUMLAH
SATUAN HARGA

1 Galian tanah 69.00 m3 6.4. 32,795.00 2,262,855.00
3 Siaran 1 : 2 420.00 m2 6.20. 21,987.50 9,234,750.00
6 Cor beton mutu K-225 6.30 m3 6.23. 622,364.60 3,920,897.00
186,731,601.28

1 Galian tanah 150.70 m3 6.4. 32,795.00 4,942,206.50
3 Siaran 1 : 2 770.00 m2 6.20. 21,987.50 16,930,375.00
6 Cor beton mutu K-225 20.90 m3 6.23. 622,364.60 13,007,420.21
555,615,363.66

1 Galian tanah 965.20 m3 6.4. 32,795.00 31,653,734.00
3 Siaran 1 : 2 3,665.00 m2 6.20. 21,987.50 80,584,187.50
4 Plesteran 1 : 3 45.00 m2 6.15. 28,638.80 1,288,746.00
7 Cor beton mutu K-225 54.60 m3 6.23. 622,364.60 33,981,107.33
1,632,443,995.88

1 Galian tanah 48.40 m3 6.4. 32,795.00 1,587,278.00
3 Siaran 1 : 2 140.00 m2 6.20. 21,987.50 3,078,250.00
6 Cor beton mutu K-225 3.80 m3 6.23. 622,364.60 2,364,985.49
103,608,973.00

1 Galian tanah 386.00 m3 6.4. 32,795.00 12,658,870.00
3 Siaran 1 : 2 1,280.00 m2 6.20. 21,987.50 28,144,000.00
6 Cor beton mutu K-225 18.90 m3 6.23. 622,364.60 11,762,691.00
565,595,656.40

2 Siaran 1 : 2 194.00 m2 6.20. 21,987.50 4,265,575.00
4 Cor beton mutu K-225 0.66 m3 6.23. 622,364.60 410,760.64
34,862,389.40
SUB TOTAL I 56,222,789,710.59

HARGA JUMLAH
SATUAN HARGA

1 HM 0+00 - 9+58 = 958 m ( kanan/kiri)
1,017,782,173.89
SUB TOTAL II 1,017,782,173.89

1 HM 0+00 - 9+58 = 958 m ( kanan/kiri)
1,383,028,826.36
2 HM 8+09 - 10+06 = 197 m ( kanan/kiri)

1,498,521,839.00
SUB TOTAL III 2,881,550,665.37

1 HM 0+00 - 11+03 = 958 m ( kanan/kiri)
796,179,955.89
2 HM 11+03 - 18+85 = 782 m ( kanan/kiri)

564,472,099.28
SUB TOTAL V 1,360,652,055.17

HM 00+00 - 04+62
Lining Kiri
Lining Kanan
2 Lining beton Precast K-250, uk : (100x1.20+0.30) t=8 115.00 bh Ls 721,831.33 83,010,602.84 421,700,587.43
SUB TOTAL VI 421,700,587.43

1 HM 0+00 - 7+75 = 775 m
2 Urugan tanah urug 170.50 m3 6.9. 53,744.00 9,163,352.00
333,618,598.49
1 HM 8+70 - 9+60 = 90 m
2 Urugan tanah urug 9.90 m3 6.9. 53,744.00 532,065.60
19,371,402.49
SUB TOTAL VII 352,990,000.98

HARGA JUMLAH
SATUAN HARGA
I NORMALISASI SALURAN INDUK PENGKOL

1 PATOK P.0 - S.27
125,216,030.00
2 PATOK P.28 - P.55

90,994,048.00
3 PATOK P.56 - P.83

37,230,648.00
4 PATOK P.84 - P.112

150,845,812.00
5 PATOK P.112 - P.140

124,835,710.00
6 PATOK P.141 - P.168

119,422,602.00
7 PATOK P.169 - P.176+10

23,066,872.00
SUB TOTAL 671,611,722.00
II NORMALISASI SALURAN SEKUNDER PULUTAN

1 PATOK PLT.0 - PLT.7+05
9,113,832.00
SUB TOTAL 9,113,832.00
III NORMALISASI SALURAN SEKUNDER KRAMAT

1 PATOK KRM.0 - KRM.19+05
68,281,346.00
SUB TOTAL 68,281,346.00
V NORMALISASI SALURAN SEKUNDER TRUKO

1 PATOK T.0 - T.18
30,832,672.00
SUB TOTAL 30,832,672.00

HARGA JUMLAH
SATUAN HARGA
VI NORMALISASI SALURAN SEKUNDER GOMPENG

1 PATOK GM.0 - GM.4
74,059,264.00
SUB TOTAL 74,059,264.00
VII NORMALISASI SALURAN SEKUNDER NUNJUNGAN

1 PATOK KT.0 - KT.10+28
42,135,520.00
SUB TOTAL 42,135,520.00
VIII NORMALISASI SALURAN SUPLESI GLAPAN

1 PATOK GP.37 - GP.10
232,359,100.00
2 PATOK GP.9 - GP.0

116,435,100.00
SUB TOTAL 348,794,200.00

REKAPITULASI RAB KONSTRUKSI TAHUN 2009
NO URAIAN PEKERJAAN VOLUME SAT. HARGA SATUAN JUMLAH HARGA
I PEKERJAAN PERSIAPAN
1 Mobilisasi/Demobilisasi 1.00 Ls 100,000,000 Rp 100,000,000.00
2 Kistdam/ Pengeringan 1.00 Ls 200,000,000 Rp 200,000,000.00
Rp 300,000,000.00
II PEKERJAAN BENDUNG
1 Pasangan batu kali 1 : 4 48.15 m3 Rp 419,140.00 Rp 20,181,591.00
2 Plesteran 1 : 3 27.86 m2 Rp 28,638.80 Rp 797,876.97
3 Siaran 1 : 2 85.14 m2 Rp 21,987.50 Rp 1,872,015.75
4 Campuran beton mutu K-225 11.10 m3 Rp 622,364.60 Rp 6,908,247.10
5 Pembesian 370.12 kg Rp 11,719.55 Rp 4,337,639.85
6 Galian tanah biasa 108.48 m3 Rp 32,795.00 Rp 3,557,601.60
7 Timbunan tanah kembali 9.00 m3 Rp 22,483.00 Rp 202,347.00
8 Timbunan sirtu 295.88 m3 Rp 116,066.00 Rp 34,341,608.08
9 Penggantian roda peluncur pintu 4.00 bh Rp 500,000.00 Rp 2,000,000.00
10 Pasang nomenklatur baru 1.00 bh Rp 150,000.00 Rp 150,000.00
Rp 74,348,927.34
III PEKERJAAN BANGUNAN AIR

I BANGUNAN AIR
1 Pasangan batu kali 1 : 4 1723.72 m3 419,140.00 Rp 722,477,905.10
2 Plesteran 1 : 3 2114.80 m2 28,638.80 Rp 60,565,334.24
3 Siaran 1 : 2 1147.24 m2 21,987.50 Rp 25,224,895.53
4 Campuran beton mutu K-175 0.03 m3 582,999.13 Rp 17,489.97
5 Campuran beton mutu K-225 102.30 m3 622,364.60 Rp 63,670,077.18
6 Pembesian 2203.10 kg 11,719.55 Rp 25,819,293.73
7 Begesting 461.16 m2 90,219.00 Rp 41,605,394.04
8 Galian tanah biasa 1652.41 m3 32,795.00 Rp 54,190,621.98
9 Timbunan tanah kembali 341.75 m3 22,483.00 Rp 7,683,452.84
10 Timbunan tanah urug 286.18 m3 53,744.00 Rp 15,380,189.20
11 Bongkaran pasangan batu 193.04 m3 194,498.00 Rp 37,546,477.41
12 Bongkaran beton 34.06 m3 204,998.00 Rp 6,983,051.87
13 Pasang nomenklatur baru 80.00 bh 150,000.00 Rp 12,000,000.00
14 Pasang peil schale baru 29.00 bh 500,000.00 Rp 14,500,000.00
15 Pasang papan eksploitasi baru 16.00 bh 1,500,000.00 Rp 24,000,000.00
16 Modifikasi pintu romijn menjadi pintu sorong 18.00 bh 2,000,000.00 Rp 36,000,000.00
17 Pipa PVC 10.70 m' 35,000.00 Rp 374,500.00
18 Service pintu sorong 2.00 bh 2,000,000.00 Rp 4,000,000.00
19 Pengecatan pintu 129.88 m' 22,571.00 Rp 2,931,521.48
20 Pengecatan rumah pintu 2.00 unit 500,000.00 Rp 1,000,000.00
21 Pintu sorong b = 0.40 m, h = 0.55 m 1.00 bh 8,055,000.00 Rp 8,055,000.00
REKAPITULASI RAB - 129


34 Pintu sorong kayu b = 1.60 m, h = 2.25 m 1.00 bh 2,000,000.00 Rp 2,000,000.00
35 Pintu sorong kayu b = 0.80 m, h = 0.80 m 1.00 bh 34,500,000.00 Rp 34,500,000.00
36 Perbaikan pintu sorong kayu b = 1.50 m, h = 1.20 m 1.00 bh 2,000,000.00 Rp 2,000,000.00
JUMLAH Rp 1,347,518,415.51
2 Plesteran 1 : 3 16.00 m2 28,638.80 Rp 458,220.80
3 Siaran 1 : 2 38.02 m2 21,987.50 Rp 835,876.80
5 Trashram 1 : 2 :3 0.07 m3 582,999.13 Rp 39,643.94
6 Galian tanah biasa 24.58 m3 32,795.00 Rp 806,199.49
7 Timbunan tanah kembali 8.19 m3 22,483.00 Rp 184,225.70
8 Bongkaran beton 0.17 m3 194,498.00 Rp 33,842.65
9 Pasang nomenklatur baru 1.00 bh 150,000.00 Rp 150,000.00
10 Pasang peil schale baru 1.00 bh 500,000.00 Rp 500,000.00
JUMLAH Rp 13,195,953.27
2 Plesteran 1 : 3 147.55 m2 28,638.80 Rp 4,225,769.50
3 Siaran 1 : 2 413.50 m2 21,987.50 Rp 9,091,831.25
5 Trashram 1 : 2 :3 0.12 m3 582,999.13 Rp 70,542.89
6 Pembesian 101.09 kg 11,719.55 Rp 1,184,729.31
14 Pipa PVC 6.00 m' 35,000.00 Rp 210,000.00
16 Pintu angkat b = 0.30 m, h = 0.50 m 1.00 bh 500,000.00 Rp 500,000.00
JUMLAH Rp 180,745,590.19
2 Plesteran 1 : 3 201.05 m2 28,638.80 Rp 5,757,830.74
3 Siaran 1 : 2 574.42 m2 21,987.50 Rp 12,630,059.75


14 Pipa PVC 19.00 m' 35,000.00 Rp 665,000.00
15 Modifikasi pintu romijn menjadi pintu sorong 3.00 bh 2,000,000 Rp 6,000,000.00
17 Pintu angkat diganti pintu sorong b = 0.30 m, h = 0.40 m 1.00 bh 8,055,000.00 Rp 8,055,000.00
JUMLAH Rp 215,058,541.96
2 Plesteran 1 : 3 24.93 m2 28,638.80 Rp 713,965.28
3 Siaran 1 : 2 85.94 m2 21,987.50 Rp 1,889,605.75
5 Timbunan tanah urug 5.09 m3 53,744.00 Rp 273,556.96
JUMLAH Rp 21,087,225.99
2 Plesteran 1 : 3 27.90 m2 28,638.80 Rp 799,022.52
3 Siaran 1 : 2 88.20 m2 21,987.50 Rp 1,939,297.50
5 Pembesian 3.04 kg 11,719.55 Rp 35,627.43
JUMLAH Rp 33,290,159.88
2 Plesteran 1 : 3 5.64 m2 28,638.80 Rp 161,522.83
3 Siaran 1 : 2 27.45 m2 21,987.50 Rp 603,556.88
JUMLAH Rp 11,990,740.10
2 Plesteran 1 : 3 7.56 m2 28,638.80 Rp 216,509.33
3 Siaran 1 : 2 62.81 m2 21,987.50 Rp 1,381,034.88


13 Pintu sorong baru 1.00 bh 33,280,000.00 Rp 33,280,000.00
JUMLAH Rp 49,880,458.86
2 Plesteran 1 : 3 4.66 m2 28,638.80 Rp 133,456.81
3 Siaran 1 : 2 32.10 m2 21,987.50 Rp 705,798.75
5 Bongkaran pasangan batu 3.83 m3 194,498.00 Rp 744,927.34
7 Pengecatan papan eksploitasi 1.00 bh 500,000.00 Rp 500,000.00
JUMLAH Rp 10,876,106.15
2 Plesteran 1 : 3 19.72 m2 28,638.80 Rp 564,757.14
3 Siaran 1 : 2 61.80 m2 21,987.50 Rp 1,358,827.50
9 Pintu sorong baja b = 0.60 m, h = 0.74 m 1.00 bh 35,080,000.00 Rp 35,080,000.00
JUMLAH Rp 51,084,093.87
2 Plesteran 1 : 3 10.98 m2 28,638.80 Rp 314,454.02
3 Siaran 1 : 2 82.82 m2 21,987.50 Rp 1,821,004.75
10 Pintu sorong kayu b = 0.30, h = 0.50 m 1.00 bh 2,000,000.00 Rp 2,000,000.00
11 Pintu sorong b = 0.70, h = 0.50 m 1.00 bh 7,665,000.00 Rp 7,665,000.00
JUMLAH Rp 28,215,330.78

PEKERJAAN BANGUNAN AIR

Pasangan batu kali 1 : 4 688.02 m3 419,140.00 Rp 288,376,702.80
Plesteran 1 : 3 606.57 m2 28,638.80 Rp 17,371,522.83
Siaran 1 : 2 1355.40 m2 21,987.50 Rp 29,801,857.50
Trashram 1 : 2 : 3 7.03 m3 582,999.13 Rp 4,100,815.86
Campuran beton mutu K-175 934.00 m3 582,999.13 Rp 544,520,018.60
Campuran beton mutu K-225 15.44 m3 622,364.60 Rp 9,606,820.01
Galian tanah biasa 452.60 m3 32,795.00 Rp 14,843,148.18
Timbunan tanah kembali 131.78 m3 22,483.00 Rp 2,962,877.19
Timbunan tanah urug 41.65 m3 53,744.00 Rp 2,238,545.09
Bongkaran pasangan batu 62.80 m3 194,498.00 Rp 12,213,696.41
Bongkaran beton 31.28 m3 204,998.00 Rp 6,412,952.43
Pasang nomenklatur baru 72.00 bh 150,000.00 Rp 10,800,000.00
Pasang peil schale baru 17.00 bh 500,000.00 Rp 8,500,000.00
Pasang papan eksploitasi baru 10.00 bh 1,500,000.00 Rp 15,000,000.00
Pengecatan papan eksploitasi lama 3.00 bh 500,000.00 Rp 1,500,000.00
Modifikasi pintu romijn menjadi pintu sorong 4.00 bh 2,000,000.00 Rp 8,000,000.00
Service pintu sorong 4.00 bh 2,000,000.00 Rp 8,000,000.00
Service pintu penguras 1.00 bh 2,000,000.00 Rp 2,000,000.00
Pipa PVC 39.30 m' 35,000.00 Rp 1,375,500.00
Pintu sorong b = 0.30 m, h - 0.30 m 1.00 bh 8,055,000.00 Rp 8,055,000.00
Pintu sorong baru b = 0,40 m, h = 0,80 m 1.00 bh 8,436,000.00 Rp 8,436,000.00
Pintu sorong baru b = 0,40 m, h = 1,10 m 1.00 bh 10,036,000.00 Rp 10,036,000.00
Pintu sorong b = 1.00 m, h = 1.30 m 1.00 bh 1,080,000.00 Rp 1,080,000.00
JUMLAH Rp 1,033,433,458.32
2 Plesteran 1 : 3 3.24 m2 28,638.80 Rp 92,789.71
3 Siaran 1 : 2 5.44 m2 21,987.50 Rp 119,612.00
JUMLAH Rp 9,200,431.07


2 Plesteran 1 : 3 25.95 m2 28,638.80 Rp 743,176.86
3 Siaran 1 : 2 58.69 m2 21,987.50 Rp 1,290,336.44
JUMLAH Rp 27,601,050.08
IV SALURAN SEKUNDER RAWOH
2 Plesteran 1 : 3 50.32 m2 28,638.80 Rp 1,441,104.42
3 Siaran 1 : 2 67.62 m2 21,987.50 Rp 1,486,794.75
JUMLAH Rp 93,281,230.54
2 Plesteran 1 : 3 32.02 m2 28,638.80 Rp 917,014.38
3 Siaran 1 : 2 126.28 m2 21,987.50 Rp 2,776,581.50
10 Pipa PVC 2,5 " 4.20 m' 35,000.00 Rp 147,000.00
11 Service Pintu sorong (stang pintu) 1.00 bh 2,000,000.00 Rp 2,000,000.00
JUMLAH Rp 14,145,783.57
2 Plesteran 1 : 3 1.15 m2 28,638.80 Rp 32,934.62
3 Siaran 1 : 2 13.90 m2 21,987.50 Rp 305,626.25
8 Pintu sorong b = 0.50 m, h = 1.00 m 1.00 m' 23,140,000.00 Rp 23,140,000.00
JUMLAH Rp 32,503,284.70

2 Plesteran 1 : 3 150.59 m2 28,638.80 Rp 4,312,716.89
3 Siaran 1 : 2 147.13 m2 21,987.50 Rp 3,235,020.88
JUMLAH Rp 44,437,321.83
VIII SALURAN SUPLESI GLAPAN - SEDADI
2 Plesteran 1 : 3 277.99 m2 28,638.80 Rp 7,961,300.01
3 Siaran 1 : 2 1002.35 m2 21,987.50 Rp 22,039,170.63
6 Pembesian 11.22 kg 11,719.55 Rp 131,493.35
14 Pipa PVC 2,5" 7.60 m' 35,000.00 Rp 266,000.00
15 Pintu sorong kayu b = 2,00 m, h = 1,00 m 1.00 bh 2,000,000.00 Rp 2,000,000.00
16 Pintu angkat b = 0.40 m, h = 0.40 m 1.00 bh 1,500,000.00 Rp 1,500,000.00
19 Pintu sorong baja, b = 1,00 m, h = 1,50 m 1.00 bh 1,500,000.00 Rp 1,500,000.00
20 Pintu sorong kayu, b = 1,50 m, h = 1,50 m 1.00 bh 2,000,000.00 Rp 2,000,000.00
JUMLAH Rp 403,754,614.33
JUMLAH TOTAL PEKERJAAN BANGUNAN Rp 3,621,299,791.00

IV PEKERJAAN SALURAN
1 Galian tanah biasa 74,013.25 m3 32,795.00 Rp 2,427,264,402.57
2 Bongkaran beton bertulang 4,467.88 m3 204,998.00 Rp 915,906,464.24
3 Bongkaran pasangan batu 13,368.30 m3 194,498.00 Rp 2,600,107,613.40
4 Bongkar pasang sayap 5,859.00 m3 204,998.00 Rp 1,201,083,282.00
5 Urugan Sirtu 1,015.50 m3 116,066.00 Rp 117,865,023.00
6 Siaran 1 : 2 67,283.70 m2 21,987.50 Rp 1,479,400,353.75
7 Plesteran 1 : 3 3,630.75 m2 28,638.80 Rp 103,980,323.10
8 Lining beton bertulang 25/40 Precast K.250 5,504.37 bh 721,831.33 Rp 3,973,226,712.41
9 Balok beton bertulang 25/40 Precast K.250 9,003.80 bh #REF! #REF!
10 Cor beton mutu K-175 2,106.89 m3 582,999.13 Rp 1,228,312,115.66
12 Pembesian 116,021.88 m3 11,719.55 Rp 1,359,724,223.75
13 Begesting 70,839.78 m2 90,219.00 Rp 6,391,094,472.70
14 Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %) 54,824.17 m3 353,140.00 Rp 19,360,605,628.10
15 Sol Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %) 481.35 m3 353,140.00 Rp 169,983,939.00
16 Sayap Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %) 65.25 m3 353,140.00 Rp 23,042,385.00
17 Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %) 15,582.21 m3 353,140.00 Rp 5,502,699,873.70
18 Angkur dia 12 mm, L = 40 cm 97,267.00 m3 5,000.00 Rp 486,335,000.00
19 Tiang pancang beton 12 - 300 12,019.60 bh 227,300.61 Rp 2,732,062,453.60
20 Beton Penahan Tanah 821.30 m3 582,999.13 Rp 478,817,182.99
JUMLAH Rp 67,324,678,849.91
1 Galian tanah 0.64 m3 32,795.00 Rp 20,956.01
2 Balok beton bertulang 25/40 Precast K.250 222.00 bh #REF! #REF!
JUMLAH #REF!
1 Balok beton bertulang 25/40 Precast K.250 2,890 bh #REF! #REF!
JUMLAH #REF!
1 Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %) 9141.82 m3 353,140.00 Rp 3,228,342,314.80
2 Lining beton bertulang 25/40 Precast K.250 7940.00 bh 721,831.33 Rp 5,731,340,752.26
3 Balok beton bertulang 25/40 Precast K.250 #REF! bh #REF! #REF!
4 Beton K-225 #REF! m3 622,364.60 #REF!
5 Angkur dia 12 mm, P=40 cm 420.00 bh 5,000.00 Rp 2,100,000.00
6 Tiang pancang beton 12 - 300 4198.00 bh 227,300.61 Rp 954,207,975.32
JUMLAH #REF!
1 Galian tanah 309.60 m3 32,795.00 Rp 10,153,332.00
JUMLAH #REF!
1 Galian tanah 865.81 m3 32,795.00 Rp 28,394,238.95
JUMLAH #REF!


1 Galian tanah 782.75 m3 32,795.00 Rp 25,670,286.25
JUMLAH #REF!
1 Galian tanah 1029.10 m3 32,795.00 Rp 33,749,334.50
JUMLAH #REF!
1 Galian tanah 696.98 m3 32,795.00 Rp 22,857,459.10
JUMLAH #REF!
1 Galian tanah 834.48 m3 32,795.00 Rp 27,366,771.60
JUMLAH #REF!
1 Galian tanah 275.73 m3 32,795.00 Rp 9,042,565.35
JUMLAH #REF!
PEKERJAAN SALURAN
1 Galian tanah biasa 22,715.84 m3 32,795.00 Rp 744,965,972.80
2 Bongkaran beton bertulang 13,590.00 m3 204,998.00 Rp 2,785,922,820.00
4 Urugan Sirtu 630.00 m3 116,066.00 Rp 73,121,580.00
5 Urugan Tanah Urug 400.00 m3 53,744.00 Rp 21,497,600.00
6 Siaran 1 : 2 97,789.48 m2 21,987.50 Rp 2,150,146,191.50
7 Plesteran 1 : 3 4,746.50 m2 28,638.80 Rp 135,934,064.20
8 Lining beton bertulang 25/40 Precast K.250 15,830.00 bh 721,831.33 Rp 11,426,589,938.07
9 Balok beton bertulang 25/40 Precast K.250 10,724.00 bh #REF! #REF!
10 Cor beton mutu K-175 997.07 m3 582,999.13 Rp 581,290,939.54
14 Angkur dia 12 mm, L = 40 cm 63,784.00 bh 5,000.00 Rp 318,920,000.00
JUMLAH Rp 56,222,789,710.59
JUMLAH Rp 1,017,782,173.89
JUMLAH Rp 2,881,550,665.37


JUMLAH Rp 1,360,652,055.17
1 Galian tanah pada lantai dan beton 158.68 m3 32,795.00 Rp 5,203,910.60
JUMLAH #REF!
2 Urugan tanah urug 180.40 m3 53,744.00 Rp 9,695,417.60
JUMLAH #REF!
2 Balok beton bertulang 25/40 Precast K.250 #REF! bh #REF! #REF!
3 Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %) 491.39 m3 353,140.00 Rp 173,529,464.60
4 Tiang pancang beton 12 - 300 3712.00 m3 227,300.61 Rp 843,739,877.18
JUMLAH #REF!
JUMLAH TOTAL PEKERJAAN SALURAN #REF!

V PEKERJAAN NORMALISASI SALURAN

Galian Tanah Alur 128567.00 m3 11,886.00 Rp 1,528,147,362.00
Timbunan Tanah Urug 98476.00 m3 53,744.00 Rp 5,292,494,144.00
JUMLAH Rp 6,820,641,506.00

Galian Tanah Alur 64.00 m3 11,886.00 Rp 760,704.00
Timbunan Tanah Urug 542.00 m3 53,744.00 Rp 29,129,248.00
JUMLAH Rp 29,889,952.00

Galian Tanah Alur 109.00 m3 11,886.00 Rp 1,295,574.00
JUMLAH Rp 32,682,070.00

JUMLAH Rp 620,800,560.00

JUMLAH Rp 7,186,790.00

JUMLAH Rp 140,503,648.00

JUMLAH Rp 40,594,934.00

JUMLAH Rp 85,641,046.00

JUMLAH Rp 34,979,794.00
X SALURAN SEKUNDER WILALUNG

JUMLAH Rp 105,251,662.00


JUMLAH Rp 671,611,722.00

JUMLAH Rp 9,113,832.00
III SALURAN SEKUNDER PULUTAN

JUMLAH Rp 68,281,346.00

JUMLAH Rp 30,832,672.00

JUMLAH Rp 74,059,264.00

JUMLAH Rp 42,135,520.00

JUMLAH Rp 348,794,200.00
JUMLAH TOTAL PEKERJAAN NORMALISASI SALURAN Rp 9,163,000,518.00
JUMLAH PEKERJAAN #REF!

PPN 10% #REF!
JUMLAH TOTAL #REF!
DIBULATKAN #REF!
Terbilang :
Dua ratus dua puluh sembilan milyard dua ratus enam puluh delapan juta delapan ratus
tujuh puluh ribu rupiah

I PEKERJAAN PERSIAPAN
1 Mobilisasi/Demobilisasi 1.00 Ls 100,000,000 Rp 100,000,000.00
2 Kistdam/ Pengeringan 1.00 Ls 200,000,000 Rp 200,000,000.00
II PEKERJAAN BENDUNG = 1 bh
1 Pasangan batu kali 1 : 4 48.15 m3 Rp 419,140.00 Rp 20,181,591.00
2 Plesteran 1 : 3 27.86 m2 Rp 28,638.80 Rp 797,876.97
3 Siaran 1 : 2 85.14 m2 Rp 21,987.50 Rp 1,872,015.75
4 Campuran beton mutu K-225 11.10 m3 Rp 622,364.60 Rp 6,908,247.10
5 Pembesian 370.12 kg Rp 11,719.55 Rp 4,337,639.85
6 Galian tanah biasa 108.48 m3 Rp 32,795.00 Rp 3,557,601.60
7 Timbunan tanah kembali 9.00 m3 Rp 22,483.00 Rp 202,347.00
8 Timbunan sirtu 295.88 m3 Rp 116,066.00 Rp 34,341,608.08
9 Penggantian roda peluncur pintu 4.00 bh Rp 500,000.00 Rp 2,000,000.00
10 Pasang nomenklatur baru 1.00 bh Rp 150,000.00 Rp 150,000.00
III PEKERJAAN BANGUNAN AIR

I SALURAN INDUK SEDADI (103 bh bangunan)
2 Plesteran 1 : 3 2114.80 m2 28,638.80 Rp 60,565,334.24
3 Siaran 1 : 2 1147.24 m2 21,987.50 Rp 25,224,895.53
6 Pembesian 2203.10 kg 11,719.55 Rp 25,819,293.73
7 Begesting 461.16 m2 90,219.00 Rp 41,605,394.04
17 Pipa PVC 10.70 m' 35,000.00 Rp 374,500.00
19 Pengecatan pintu 129.88 m' 22,571.00 Rp 2,931,521.48
20 Pengecatan rumah pintu 2.00 unit 500,000.00 Rp 1,000,000.00
21 Pintu sorong b = 0.40 m, h = 0.55 m baru 1.00 bh 8,055,000.00 Rp 8,055,000.00


34 Pintu sorong kayu b = 1.60 m, h = 2.25 m baru 1.00 bh 35,080,000.00 Rp 35,080,000.00
35 Pintu sorong kayu b = 0.80 m, h = 0.80 m baru 1.00 bh 15,000,000.00 Rp 15,000,000.00
36 Perbaikan pintu sorong kayu b = 1.50 m, h = 1.20 m 1.00 bh 2,000,000.00 Rp 2,000,000.00
II SALURAN SEKUNDER TOMPE (1 bh bangunan)

2 Plesteran 1 : 3 16.00 m2 28,638.80 Rp 458,220.80
3 Siaran 1 : 2 38.02 m2 21,987.50 Rp 835,876.80
5 Trashram 1 : 2 :3 0.07 m3 582,999.13 Rp 39,643.94
III SALURAN SEKUNDER BRAKAS (10 bh bangunan)

2 Plesteran 1 : 3 147.55 m2 28,638.80 Rp 4,225,769.50
3 Siaran 1 : 2 413.50 m2 21,987.50 Rp 9,091,831.25
5 Trashram 1 : 2 :3 0.12 m3 582,999.13 Rp 70,542.89
6 Pembesian 101.09 kg 11,719.55 Rp 1,184,729.31
14 Pipa PVC 6.00 m' 35,000.00 Rp 210,000.00
IV SALURAN SEKUNDER BOTOSIMAN (17 bh bangunan)

2 Plesteran 1 : 3 201.05 m2 28,638.80 Rp 5,757,830.74
3 Siaran 1 : 2 574.42 m2 21,987.50 Rp 12,630,059.75


14 Pipa PVC 19.00 m' 35,000.00 Rp 665,000.00
17 Pintu angkat diganti pintu sorong b = 0.30 m, h = 0.40 m 1.00 bh 8,055,000.00 Rp 8,055,000.00
V SALURAN SEKUNDER LUWUK (2 bh bangunan)

2 Plesteran 1 : 3 24.93 m2 28,638.80 Rp 713,965.28
3 Siaran 1 : 2 85.94 m2 21,987.50 Rp 1,889,605.75
VI SALURAN SEKUNDER NGACIR (6 bh bangunan)

2 Plesteran 1 : 3 27.90 m2 28,638.80 Rp 799,022.52
3 Siaran 1 : 2 88.20 m2 21,987.50 Rp 1,939,297.50
5 Pembesian 3.04 kg 11,719.55 Rp 35,627.43
VII SALURAN SEKUNDER GEMPOLDENOK (3 bh bangunan)

2 Plesteran 1 : 3 5.64 m2 28,638.80 Rp 161,522.83
3 Siaran 1 : 2 27.45 m2 21,987.50 Rp 603,556.88

VIII SALURAN SEKUNDER GENETAN (3 bh bangunan)

2 Plesteran 1 : 3 7.56 m2 28,638.80 Rp 216,509.33
3 Siaran 1 : 2 62.81 m2 21,987.50 Rp 1,381,034.88
13 Pintu sorong baru 1.00 bh 33,280,000.00 Rp 33,280,000.00
IX SALURAN SEKUNDER WEDEAN (2 bh bangunan)

2 Plesteran 1 : 3 4.66 m2 28,638.80 Rp 133,456.81
3 Siaran 1 : 2 32.10 m2 21,987.50 Rp 705,798.75
7 Pengecatan papan eksploitasi 1.00 bh 500,000.00 Rp 500,000.00
X SALURAN SEKUNDER KAMPEK (4 bh bangunan)

2 Plesteran 1 : 3 19.72 m2 28,638.80 Rp 564,757.14
3 Siaran 1 : 2 61.80 m2 21,987.50 Rp 1,358,827.50
XI SALURAN SEKUNDER WILALUNG (7 bh bangunan)

2 Plesteran 1 : 3 10.98 m2 28,638.80 Rp 314,454.02
3 Siaran 1 : 2 82.82 m2 21,987.50 Rp 1,821,004.75
10 Pintu sorong kayu b = 0.30, h = 0.50 m 1.00 bh 2,000,000.00 Rp 2,000,000.00
11 Pintu sorong b = 0.70, h = 0.50 m 1.00 bh 7,665,000.00 Rp 7,665,000.00

PEKERJAAN BANGUNAN AIR

I SALURAN INDUK PENGKOL (73 bh bangunan)
2 Plesteran 1 : 3 606.57 m2 28,638.80 Rp 17,371,522.83
3 Siaran 1 : 2 1355.40 m2 21,987.50 Rp 29,801,857.50
4 Trashram 1 : 2 : 3 7.03 m3 582,999.13 Rp 4,100,815.86
15 Pengecatan papan eksploitasi lama 3.00 bh 500,000.00 Rp 1,500,000.00
18 Service pintu penguras 1.00 bh 2,000,000.00 Rp 2,000,000.00
19 Pipa PVC 39.30 m' 35,000.00 Rp 1,375,500.00
20 Pintu sorong b = 0.30 m, h - 0.30 m baru 1.00 bh 7,500,000.00 Rp 7,500,000.00
21 Pintu sorong b = 0,40 m, h = 0,80 m baru 1.00 bh 8,055,000.00 Rp 8,055,000.00
22 Pintu sorong b = 0,40 m, h = 1,10 m baru 1.00 bh 8,055,000.00 Rp 8,055,000.00
II SALURAN SEKUNDER PULUTAN (2 bh bangunan)

2 Plesteran 1 : 3 3.24 m2 28,638.80 Rp 92,789.71
3 Siaran 1 : 2 5.44 m2 21,987.50 Rp 119,612.00
III SALURAN SEKUNDER KRAMAT (6 bh bangunan)

2 Plesteran 1 : 3 25.95 m2 28,638.80 Rp 743,176.86
3 Siaran 1 : 2 58.69 m2 21,987.50 Rp 1,290,336.44

IV SALURAN SEKUNDER RAWOH (3 bh bangunan)

2 Plesteran 1 : 3 50.32 m2 28,638.80 Rp 1,441,104.42
3 Siaran 1 : 2 67.62 m2 21,987.50 Rp 1,486,794.75
V SALURAN SEKUNDER TRUKO (5 bh bangunan)

2 Plesteran 1 : 3 32.02 m2 28,638.80 Rp 917,014.38
3 Siaran 1 : 2 126.28 m2 21,987.50 Rp 2,776,581.50
10 Pipa PVC 2,5 " 4.20 m' 35,000.00 Rp 147,000.00
11 Service Pintu sorong (stang pintu) 1.00 bh 2,000,000.00 Rp 2,000,000.00
VI SALURAN SEKUNDER GOMPENG (2 bh bangunan)

2 Plesteran 1 : 3 1.15 m2 28,638.80 Rp 32,934.62
3 Siaran 1 : 2 13.90 m2 21,987.50 Rp 305,626.25
8 Pintu sorong b = 0.50 m, h = 1.00 m 1.00 m' 23,140,000.00 Rp 23,140,000.00
VII SALURAN SEKUNDER NUNJUNGAN (3 bh bangunan)

2 Plesteran 1 : 3 150.59 m2 28,638.80 Rp 4,312,716.89
3 Siaran 1 : 2 147.13 m2 21,987.50 Rp 3,235,020.88

VIII SALURAN SUPLESI GLAPAN - SEDADI (16 bh bangunan)

2 Plesteran 1 : 3 277.99 m2 28,638.80 Rp 7,961,300.01
3 Siaran 1 : 2 1002.35 m2 21,987.50 Rp 22,039,170.63
6 Pembesian 11.22 kg 11,719.55 Rp 131,493.35
14 Pipa PVC 2,5" 7.60 m' 35,000.00 Rp 266,000.00
15 Pintu sorong kayu b = 2,00 m, h = 1,00 m baru 1.00 bh 35,000,000.00 Rp 35,000,000.00
16 Pintu angkat b = 0.40 m, h = 0.40 m baru 1.00 bh 8,055,000.00 Rp 8,055,000.00
18 Pintu angkat b = 0.30 m, h = 0.40 m baru 1.00 bh 7,500,000.00 Rp 7,500,000.00
19 Pintu sorong baja, b = 1,00 m, h = 1,50 m baru 1.00 bh 15,964,000.00 Rp 15,964,000.00
20 Pintu sorong kayu, b = 1,50 m, h = 1,50 m baru 1.00 bh 36,562,000.00 Rp 36,562,000.00
IV PEKERJAAN SALURAN
I SALURAN INDUK SEDADI ( 30,494 km)
1 Galian tanah biasa 74,013.25 m3 32,795.00 Rp 2,427,264,402.57
2 Bongkaran beton bertulang 4,467.88 m3 204,998.00 Rp 915,906,464.24
3 Bongkaran pasangan batu 13,368.30 m3 194,498.00 Rp 2,600,107,613.40
4 Bongkar pasang sayap 5,859.00 m3 204,998.00 Rp 1,201,083,282.00
5 Urugan Sirtu 1,015.50 m3 116,066.00 Rp 117,865,023.00
6 Siaran 1 : 2 67,283.70 m2 21,987.50 Rp 1,479,400,353.75
7 Plesteran 1 : 3 3,630.75 m2 28,638.80 Rp 103,980,323.10
8 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12 5,504.37 bh 1,470,831.33 Rp 8,095,999,842.41
9 Balok beton bertulang 25/40 Precast K.250 9,003.80 bh 903,831.33 Rp 8,137,916,520.05
12 Pembesian 116,021.88 m3 11,719.55 Rp 1,359,724,223.75
13 Begesting 70,839.78 m2 90,219.00 Rp 6,391,094,472.70
15 Sol Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %) 481.35 m3 353,140.00 Rp 169,983,939.00
16 Sayap Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %) 65.25 m3 353,140.00 Rp 23,042,385.00
18 Angkur dia 12 mm, L = 40 cm 97,267.00 m3 5,000.00 Rp 486,335,000.00
20 Beton Penahan Tanah 821.30 m3 582,999.13 Rp 478,817,182.99

II SALURAN SEKUNDER TOMPE (110 m) s/d Sadap 1

1 Galian tanah 0.64 m3 32,795.00 Rp 20,956.01
2 Lining beton Precast K-250, uk : (100x1.70+0.30) t=8 222.00 bh 808,831.33 Rp 179,560,555.04
III SALURAN SEKUNDER BRAKAS (1,836 km) s/d Sadap 1

1 Lining beton Precast K-250, uk : (100x1.26+0.30) t=8 2,890 bh 721,831.33 Rp 2,086,092,540.81
IV SALURAN SEKUNDER BOTOSIMAN (7,035 km) semua

1 Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %) 9141.82 m3 353,140.00 Rp 3,228,342,314.80
2 Lining beton Precast K-250, uk : (100x1.70+0.30) t=8 7940.00 bh 721,831.33 Rp 5,731,340,752.26
3 Angkur dia 12 mm, P=40 cm 420.00 bh 5,000.00 Rp 2,100,000.00
4 Tiang pancang beton 12 - 300 4198.00 bh 227,300.61 Rp 954,207,975.32
V SALURAN SEKUNDER LUWUK (637 m) s/d Sadap 1

1 Galian tanah 309.60 m3 32,795.00 Rp 10,153,332.00
VI SALURAN SEKUNDER NGACIR (2,742 km) s/d Sadap 1

1 Galian tanah 865.81 m3 32,795.00 Rp 28,394,238.95
VII SALURAN SEKUNDER GEMPOLDENOK (2,500 km) s/d Sadap 1

1 Galian tanah 782.75 m3 32,795.00 Rp 25,670,286.25
VIII SALURAN SEKUNDER GENETAN (2,600 km) s/d Sadap 1

1 Galian tanah 1029.10 m3 32,795.00 Rp 33,749,334.50
IX SALURAN SEKUNDER WEDEAN (2,448 km) s/d Sadap 1

1 Galian tanah 696.98 m3 32,795.00 Rp 22,857,459.10
X SALURAN SEKUNDER KAMPEK (2,467 km) s/d Sadap 1

1 Galian tanah 834.48 m3 32,795.00 Rp 27,366,771.60
XI SALURAN SEKUNDER WILALUNG (1,100 km) s/d Sadap 1

1 Galian tanah 275.73 m3 32,795.00 Rp 9,042,565.35

PEKERJAAN SALURAN
I SALURAN INDUK PENGKOL (17,710 km)
1 Galian tanah biasa 22,715.84 m3 32,795.00 Rp 744,965,972.80
2 Bongkaran beton bertulang 13,590.00 m3 204,998.00 Rp 2,785,922,820.00
4 Urugan Sirtu 630.00 m3 116,066.00 Rp 73,121,580.00
5 Urugan Tanah Urug 400.00 m3 53,744.00 Rp 21,497,600.00
6 Siaran 1 : 2 97,789.48 m2 21,987.50 Rp 2,150,146,191.50
7 Plesteran 1 : 3 4,746.50 m2 28,638.80 Rp 135,934,064.20
8 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12 15,830.00 bh 1,470,831.33 Rp 23,283,259,938.07
9 Balok beton bertulang 25/40 Precast K.250 10,724.00 bh 903,831.33 Rp 9,692,687,172.20
10 Cor beton mutu K-175 997.07 m3 582,999.13 Rp 581,290,939.54
14 Angkur dia 12 mm, L = 40 cm 63,784.00 bh 5,000.00 Rp 318,920,000.00
II SALURAN SEKUNDER PULUTAN (958 M) s/d Sadap 1

III SALURAN SEKUNDER KRAMAT (1,006 km) s/d Sadap 1

V SALURAN SEKUNDER TRUKO (782 m) s/d Sadap 1

VI SALURAN SEKUNDER GOMPENG (462 m) s/d Sadap 1

1 Galian tanah pada lantai dan beton 158.68 m3 32,795.00 Rp 5,203,910.60
VII SALURAN SEKUNDER NUNJUNGAN (960 m) s/d Sadap 1

2 Urugan tanah urug 180.40 m3 53,744.00 Rp 9,695,417.60
VIII SALURAN SUPLESI GLAPAN - SEDADI (1,818 km)

1 Lining beton Precast K-250, uk : (100x3.00+0.40) t=8 9270.00 bh 1,470,831.33 Rp 13,634,606,419.83
2 Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %) 491.39 m3 353,140.00 Rp 173,529,464.60
3 Tiang pancang beton 12 - 300 3712.00 m3 227,300.61 Rp 843,739,877.18

V PEKERJAAN NORMALISASI SALURAN

1 Galian Tanah Alur 128567.00 m3 11,886.00 Rp 1,528,147,362.00
2 Timbunan Tanah Urug 98476.00 m3 53,744.00 Rp 5,292,494,144.00

1 Galian Tanah Alur 64.00 m3 11,886.00 Rp 760,704.00
2 Timbunan Tanah Urug 542.00 m3 53,744.00 Rp 29,129,248.00

1 Galian Tanah Alur 109.00 m3 11,886.00 Rp 1,295,574.00






X SALURAN SEKUNDER WILALUNG




III SALURAN SEKUNDER PULUTAN





JUMLAH PEKERJAAN Rp 179,090,087,044.78

PPN 10% Rp 17,909,008,704.48
JUMLAH TOTAL Rp 196,999,095,749.26
DIBULATKAN Rp 196,999,095,000.00

Rab Konstruksi Di. Sedadi - Sni

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Konstruksi Di. Sedadi - Sni

Diunggah oleh

Hak Cipta:

Format Tersedia

1 Jenis peralatan Excavator

2 Kapasitas tenaga (HP) 80

BIAYA PASTI PER JAM KERJA

3 Biaya pasti per jam (B-C)D+0.2xC (E)

OPERASI TOTAL PER JAM : (E)+(T)

b Produksi per hari (1hr = 6 jam)

NO URAIAN KODE KOEF SATUAN KETERANGAN

II PEMAKAIAN BAHAN, ALAT, DAN TENAGA

Kapasitas produksi / jam = V x Fa x 60 Q 0.879 m3

Koef. alat / m3 = 1:Q Ej 1.138 jam

Koefisien tenaga per m3

Koefisien alat m3 / hr = 1 / Qt Ea 0.1626 m3 / hr

Koefisien tenaga dengan BOW mandor 0.180 m3 / hr

Koefisien bahan BOW batu belah 1.200 m3

Modifikasi analisa BOW + Alat

Alat mollen Alat 0.1625 m3 / hr

1 Jenis peralatan Excavator Dump truck Truck crane

2 Kapasitas tenaga (HP) 80 80 80

BIAYA PASTI PER JAM KERJA

2 Penyusutan (Rp) C (D) 90,000 18,000 18,000

Biaya Operasional per jam 268,560 94,560 126,960

OPERASI TOTAL PER JAM : (E)+(T)

Faktor koreksi (F)

Produksi maksimum 60.00 m3

Siklus excavator (c1) 1.00 mnt

Waktu muat S C x c1 (t1) 11.00 mnt

Waktu angkut dan kembali

Waktu buang dan tunggu (t3) 5.00 mnt

Perkiraan Jumlah Dump Truck 24.65 (S truck) 2.24

Produksi/Siklus (C) 3.36 m3

Faktor koreksi (F)

Produksi maksimum 24.00 trip

PEKERJAAN : DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)

II. PEKERJAAN TANAH DENGAN ALAT BERAT

ALT. 1 1 m3 Galian tanah alur (1x kerukan)

- Excavator : 1.00 x Rp 268,560.00 = Rp 6,886.15

ALT. 2 1 m3 Galian tanah diangkut sejauh 5 km

- Excavator : 1.00 x Rp 268,560.00 = Rp 4,630.34

ALT. 3 1 m3 Galian tanah diangkut sejauh 10 km

- Excavator : 1.00 x Rp 268,560.00 = Rp 4,630.34

ALT. 4 1 m3 Membuat tanggul tanah diangkut sejauh 50 m'

- Excavator : 1.00 x Rp 268,560.00 = Rp 4,630.34

ALT. 1 1 jam Truck crane mengangkat precast

- Truck crane : 1.00 x Rp 126,960.00 = Rp 11,541.82

PEKERJAAN : DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)

I. PERHITUNGAN PRODUKSI ALAT

1.1.1. Jarak dorong rata-rata = 50.00 m

Waktu Maju (Wp) = 50.00 = 1.20 menit

Waktu Mundur (Wj) = 50.00 = 0.58 menit

Waktu buang/pindah, dll. = 0.30 menit

Trip per jam = 60.00 = 28.89 menit

Diperhitungkan = 28.00 trip

Faktor Koreksi (Fk) :

1.1.2. Produksi Perataan Tanah (Striping)

Jarak Dorong Rata-rata = 100.00 m

Waktu maju (Wp) = 100.00 = 2.40 menit

Waktu Mundur (Wj) = 100.00 = 1.15 menit

Waktu buang/pindah, dll. = 0.50 menit

Trip per jam = 60.00 = 14.80 menit

Diperhitungkan = 14.00 trip

Faktor Koreksi (Fk) :

1.1.3 Produksi Pemadatan Tanah (6 lintasan)

Produksi = 1,00 x 3.000,00 x 0,25 = 125.00 m3/jam