Anda di halaman 1dari 13

NO.

HARGA SATUAN
NO. JENIS PEKERJAAN
ANALISA UPAH / BAHAN

1 PEKERJAAN FABRIKASI HEAVY STEEL / Kg


Material :
1.0500 Kg H / WF / Steel SS34 Rp. 12,000.00
Sub Total
Consumable :
0.0100 kg Welding rod Rp. 30,000.00
0.0010 tube Oxygen Rp. 27,000.00
0.0010 tube Elpiji Rp. 700,000.00
0.0120 pcs Grinding disc Rp. 22,000.00
Sub Total
Upah :
0.0050 jam Foreman Rp. 21,250.00
0.0110 jam Welder Rp. 18,750.00
0.0220 jam Fitter Rp. 16,875.00
0.0130 jam Helper Rp. 15,000.00
Sub Total
Peralatan :
0.0020 jam Welding engine Rp. 41,500.00
0.0020 jam Drilling Mechine Rp. 6,600.00
1.0000 ls Tools Rp. 150.00
Sub Total
TOTAL

2 PEKERJAAN FABRIKASI MEDIUM STEEL / Kg SUS304

Material :
1.0500 Kg L , UNP Steel SS34 Rp. 38,000.00
Sub Total
Consumable :
0.0200 kg Welding rod Rp. 82,000.00
0.0010 tube Oxygen Rp. 27,000.00
0.0010 tube Elpiji Rp. 700,000.00
0.0120 pcs Grinding disc Rp. 22,000.00
Sub Total
Upah :
0.0060 jam Foreman Rp. 21,250.00
0.0130 jam Welder Rp. 18,750.00
0.0260 jam Fitter Rp. 16,875.00
0.0160 jam Helper Rp. 15,000.00
Sub Total
Peralatan :
0.0030 jam Welding engine Rp. 41,500.00
0.0030 jam Drilling Mechine Rp. 6,600.00
1.0000 ls Tools Rp. 150.00
Sub Total
TOTAL

2 PEKERJAAN FABRIKASI MEDIUM STEEL / Kg

Material :
1.0500 Kg L , UNP Steel SS34 Rp. 11,700.00
Sub Total
Consumable :
0.0200 kg Welding rod Rp. 30,000.00
0.0010 tube Oxygen Rp. 27,000.00
0.0010 tube Elpiji Rp. 700,000.00
0.0120 pcs Grinding disc Rp. 22,000.00
Sub Total
Upah :
0.0060 jam Foreman Rp. 21,250.00
0.0130 jam Welder Rp. 18,750.00
0.0260 jam Fitter Rp. 16,875.00
0.0160 jam Helper Rp. 15,000.00
Sub Total
Peralatan :
0.0030 jam Welding engine Rp. 41,500.00
0.0030 jam Drilling Mechine Rp. 6,600.00
1.0000 ls Tools Rp. 150.00
Sub Total
TOTAL

3 PEKERJAAN FABRIKASI LIGHT STEEL / Kg


Material :
1.0500 Kg Channel Steel SS34 Rp. 9,000.00
Sub Total
Consumable :
0.0160 kg Welding rod Rp. 30,000.00
0.0020 tube Oxygen Rp. 27,000.00
0.0010 tube Elpiji Rp. 700,000.00
0.0160 pcs Grinding disc Rp. 22,000.00
Sub Total
Upah :
0.0070 jam Foreman Rp. 21,250.00
0.0170 jam Welder Rp. 18,750.00
0.0350 jam Fitter Rp. 16,875.00
0.0200 jam Helper Rp. 15,000.00
Sub Total
Peralatan :
0.0030 jam Welding engine Rp. 41,500.00
0.0030 jam Drilling Mechine Rp. 6,600.00
1.0000 ls Tools Rp. 150.00
Sub Total
TOTAL

4 PEKERJAAN ERECTION / INSTALATION HEAVY STEEL


Consumable :
0.0010 kg Welding rod Rp. 30,000.00
0.0001 tube Oxygen Rp. 27,000.00
0.0001 tube Elpiji Rp. 700,000.00
0.0010 pcs Grinding disc Rp. 22,000.00
Sub Total
Upah :
0.0004 jam Foreman Rp. 21,250.00
0.0010 jam Welder Rp. 18,750.00
0.0020 jam Fitter Rp. 16,875.00
0.0011 jam Helper Rp. 15,000.00
Sub Total
Peralatan :
0.0001 jam Welding engine Rp. 41,500.00
1.0000 ls Tools Rp. 150.00
Sub Total
Equipment :
0.0032 jam Crane Rp.
0.0006 jam Trailer Rp.
Sub Total
TOTAL

5 PEKERJAAN ERECTION / INSTALATION MIDLE STEEL SUS304


Consumable :
0.0020 kg Welding rod Rp. 82,000.00
0.0001 tube Oxygen Rp. 27,000.00
0.0001 tube Elpiji Rp. 700,000.00
0.0010 pcs Grinding disc Rp. 22,000.00
Sub Total
Upah :
0.0010 jam Foreman Rp. 21,250.00
0.0010 jam Welder Rp. 18,750.00
0.0030 jam Fitter Rp. 16,875.00
0.0011 jam Helper Rp. 15,000.00
Sub Total
Peralatan :
0.0001 jam Welding engine Rp. 41,500.00
1.0000 ls Tools Rp. 150.00
Sub Total
Equipment :
0.0052 jam Crane Rp.
0.0010 jam Trailer Rp.
Sub Total
TOTAL
5 PEKERJAAN ERECTION / INSTALATION MIDLE STEEL
Consumable :
0.0020 kg Welding rod Rp. 30,000.00
0.0001 tube Oxygen Rp. 27,000.00
0.0001 tube Elpiji Rp. 700,000.00
0.0010 pcs Grinding disc Rp. 22,000.00
Sub Total
Upah :
0.0010 jam Foreman Rp. 21,250.00
0.0010 jam Welder Rp. 18,750.00
0.0030 jam Fitter Rp. 16,875.00
0.0011 jam Helper Rp. 15,000.00
Sub Total
Peralatan :
0.0001 jam Welding engine Rp. 41,500.00
1.0000 ls Tools Rp. 150.00
Sub Total
Equipment :
0.0052 jam Crane Rp.
0.0010 jam Trailer Rp.
Sub Total
TOTAL

7 PEKERJAAN ERECTION / INSTALATION LIGHT STEEL


Consumable :
0.0020 kg Welding rod Rp. 30,000.00
0.0002 tube Oxygen Rp. 27,000.00
0.0001 tube Elpiji Rp. 700,000.00
0.0020 pcs Grinding disc Rp. 22,000.00
Sub Total
Upah :
0.0010 jam Foreman Rp. 21,250.00
0.0020 jam Welder Rp. 18,750.00
0.0030 jam Fitter Rp. 16,875.00
0.0022 jam Helper Rp. 15,000.00
Sub Total
Peralatan :
0.0002 jam Welding engine Rp. 41,500.00
1.0000 ls Tools Rp. 150.00
Sub Total
Equipment :
0.0059 jam Crane Rp. 200,000.00
0.0012 jam Trailer Rp.
Sub Total
TOTAL
8 Analisa Pek. Pengelasan Listrik / Cm dgn Kawat Las 4mm
Consumable :
0.004 kg Welding Rod 4 mm Rp. 30,000.00
0.030 ltr Minyak Solar Rp. 10,600.00
0.004 ltr Pelumas Rp. 23,000.00
0.000 pcs Grinding disc Rp. 22,000.00
0.003 pcs Sarung tangan las Rp. 23,000.00
0.000 pcs Kaca las hitam Rp. 2,000.00
0.000 pcs Kaca las bening Rp. 1,500.00
0.000 kg Majun Rp. 9,000.00
Sub Total
Upah :
0.004 jam Worker Rp. Rp 15,000.00
0.002 jam Welder Rp. Rp 18,750.00
0.002 jam Fitter Rp. Rp 16,875.00
0.001 jam Foreman Rp. Rp 21,250.00
Sub Total

Peralatan :
0.0000 jam Welding engine Rp. 41,500.00
1.0000 ls Tools Rp. 25.00
Sub Total
TOTAL

9 Analisa Melubangi konstruksi besi dengan Bor / 1 lubang


Consumable :
0.200 pcs Mata Bor Rp.
0.004 pcs Batu gerinda 4" Rp.
0.004 pcs Batu gerinda 6" Rp.
0.004 pcs Batu gerinda sarkotec 4" Rp.
0.002 pcs Masker Rp.
0.002 pcs Kaca mata gerinda Rp.
0.002 Set Sarung tangan pendek Rp.
0.002 Btl Stainclean Rp.
0.002 Pcs Sikat kawat Rp.
0.002 Pcs Kuas 2" Rp.
0.004 kg Majun Rp.
Sub Total
Upah :
0.050 Jam Pekerja Rp.
0.020 Jam Tukang Besi Profil Rp.
0.003 Jam Kepala Tukang Rp.
0.001 Jam Mandor Rp.
Sub Total
Peralatan :
0.200 Jam Mesin bor Rp.
0.004 Jam Mesin gerinda 4" Rp.
Sub Total
TOTAL

10. 1.0000 m2 Pengecacatan permukaan baja dengan meni besi


Material :
0.1000 kg Cat Meni Besi Rp. Rp 35,000.00
0.0100 bh Kuas 4" Rp. Rp 8,000.00
Sub Total Rp.

Upah :
0.1500 org Tukang cat Rp. Rp 105,000.00
0.0150 org Kepala tukang cat Rp. Rp 130,000.00
0.0150 org Pekerja Rp. Rp 100,000.00
0.0075 org Mandor Rp. Rp 135,000.00
Sub Total Rp.
TOTAL

1.0000 m2 Pengecacatan Finishing


Material :
0.4250 kg Cat Minyak Rp. Rp 55,000.00
0.0570 ltr Thinner Rp. Rp 15,000.00
0.1000 lbr Amplas Rp. Rp 8,500.00
Sub Total
Upah :
0.2000 org Tukang cat Rp. Rp 105,000.00
0.0200 org Kep. Tk. Cat Rp. Rp 130,000.00
0.0200 org Pekerja Rp. Rp 100,000.00
0.0075 org Mandor Rp. Rp 135,000.00
Sub Total Rp.
TOTAL Rp.
SUB
TOTAL

Rp. 12,600.00

Rp. 300.00
Rp. 27.00
Rp. 700.00
Rp. 264.00
Rp. 1,291.00

Rp. 106.25
Rp. 206.25
Rp. 371.25
Rp. 195.00
Rp. 878.75

Rp. 83.00
Rp. 13.20
Rp. 150.00
Rp. 246.20
Rp. 15,015.95

Rp. 39,900.00
Rp. 39,900.00

Rp. 1,640.00 NSN 308 82000


Rp. 27.00
Rp. 700.00
Rp. 264.00
Rp. 2,631.00

Rp. 127.50
Rp. 243.75
Rp. 438.75
Rp. 240.00
Rp. 1,050.00

Rp. 124.50
Rp. 19.80
Rp. 150.00
294.30
Rp. 43,875.30

Rp. 12,285.00
Rp. 12,285.00

Rp. 600.00 NSN 308 82000


Rp. 27.00
Rp. 700.00
Rp. 264.00
Rp. 1,591.00

Rp. 127.50
Rp. 243.75
Rp. 438.75
Rp. 240.00
Rp. 1,050.00

Rp. 124.50
Rp. 19.80
Rp. 150.00
294.30
Rp. 15,220.30

Rp. 9,450.00

Rp. 480.00
Rp. 54.00
Rp. 700.00
Rp. 352.00
Rp. 1,586.00

Rp. 148.75
Rp. 318.75
Rp. 590.63
Rp. 300.00
Rp. 1,358.13

Rp. 124.50
Rp. 19.80
Rp. 150.00
Rp. 294.30
Rp. 12,688.43

Rp. 30.00
Rp. 2.70
Rp. 70.00
Rp. 22.00
Rp. 124.70

Rp. 8.50
Rp. 18.75
Rp. 33.75
Rp. 16.50
Rp. 77.50

Rp. 4.15
Rp. 150.00
Rp. 154.15

Rp. 0.00
Rp. 0.00
Rp. 0.00
Rp. 356.35

Rp. 164.00
Rp. 2.70
Rp. 70.00
Rp. 22.00
Rp. 258.70

Rp. 21.25
Rp. 18.75
Rp. 50.63
Rp. 16.50
Rp. 107.13

Rp. 4.15
Rp. 150.00
Rp. 154.15

Rp. 0.00
Rp. 0.00
Rp. 0.00
Rp. 519.98
Rp. 60.00
Rp. 2.70
Rp. 70.00
Rp. 22.00
Rp. 154.70

Rp. 21.25
Rp. 18.75
Rp. 50.63
Rp. 16.50
Rp. 107.13

Rp. 4.15
Rp. 150.00
Rp. 154.15

Rp. 0.00
Rp. 0.00
Rp. 0.00
Rp. 415.98

Rp. 60.00
Rp. 5.40
Rp. 70.00
Rp. 44.00
Rp. 179.40

Rp. 21.25
Rp. 37.50
Rp. 50.63
Rp. 33.00
Rp. 142.38

Rp. 8.30
Rp. 150.00
Rp. 158.30

Rp. 1,180.00
Rp. 0.00
Rp. 1,180.00
Rp. 1,660.08
Rp. 131.25
Rp. 318.00
Rp. 92.00
Rp. 5.28
Rp. 65.71
Rp. 0.40
Rp. 0.01
Rp. 2.25
Rp. 614.90

Rp. 60.00
Rp. 37.50
Rp. 33.75
Rp. 21.25
Rp. 152.50

Rp. 1.25
Rp. 25.00
Rp. 26.25
Rp. 793.65
Rp. #REF!

Rp. 3,500.00
Rp. 80.00
Rp. 3,580.00

Rp. 15,750.00
Rp. 1,950.00
Rp. 1,500.00
Rp. 1,012.50
Rp. 20,212.50
Rp. 23,792.50

Rp. 23,375.00
Rp. 855.00
Rp. 850.00
Rp. 25,080.00

Rp. 21,000.00
Rp. 2,600.00
Rp. 2,000.00
Rp. 1,012.50
26,612.50
Rp. 51,692.50
2009