EE Masjid TK Yaden Toboali

REKAPITULASI ANGGARAN BIAYA
INSTANSI : DINAS PERINDUSTRIAN, PERDAGANGAN, KOPERASI, DAN UKM

PEKERJAAN : JASA KONSULTAN PERENCANAAN PEMBANGUNAN GEDUNG SISTEM RESI GUDANG (SRG)
LOKASI : DESA NAMANG, KEC. NAMANG, KAB. BANGKA TENGAH
TAHUN : 2020
No URAIAN PEKERJAAN JUMLAH HARGA
1 0 .= Rp. 2,941,834,045.67
2 #NAME? .= Rp. #NAME?
3 #REF! .= Rp. #REF!
JUMLAH TOTAL #REF!
Jumlah Total = Rp. #REF!

PPN 10 % = Rp. #REF!
Jumlah = Rp. #REF!
Dibulatkan = Rp. #REF!
Terbilang :
Pangkalpinang, 29 Maret 2020
DIBUAT OLEH :
KONSULTAN PERENCANA
CV. LEMBAGA KONSULTANINDO
M. ZULFAN SAPUTRA, S.T.

Direktur
TIME SCH
PELAKSANAAN PEMBANGU
UNIVERSITAS BANGK
NO. URAIAN PEKERJAAN SAT VOL
I #NAME?
A #NAME?
1 #NAME? #NAME? #NAME?
II #NAME?
A #NAME?
1 #NAME?
#NAME? #NAME? #NAME?
2 #NAME?
B #NAME?
1 #NAME?
2 #NAME?
3 #NAME?
4 #NAME?
5 #NAME?
6 #NAME?
C #NAME?
1 #NAME?
2 #NAME?
D #NAME?
E #NAME?
F #NAME?
III #NAME?
III.1 #NAME?
A #NAME?
I Pekerjaan Dinding
2 Pek. Pas. Dinding bata merah 1/2 bata, 1 pc : 4 psr, untuk dinding M2 1609.20
5 Pek. Plesteran 1 pc : 4 psr M2 3218.40
6 Pek. Acian Beton M2 509.00
II #NAME?
III #NAME?
1 #NAME? m2 #NAME?
3 #NAME? m2 #NAME?
4 #NAME? m2 #NAME?
5 #NAME? m2 #NAME?
6 #NAME? m2 #NAME?
IV Pekerjaan Kusen
1 Pek. Jendela J1 Unit 14.0
V Pekerjaan Pengecatan
1 Pek. Pengecatan dinding M2 3218.4
6 Pek. Pengecatan beton ekspose M2 509.0
VI #NAME?
VII Pekerjaan Atap
1 Pek. Pas. Rangka Atap Baja Ringan M2 297
B #NAME?
I #NAME?
II #NAME?
III #NAME?
IV #NAME?
V #NAME?
VI #NAME?
C #NAME?
I #NAME?
II #NAME?
III #NAME?
IV #NAME?
V #NAME?
VI #NAME?
VII #NAME?
### #NAME?
I #NAME?
II #NAME?
III #NAME?
IV #NAME?
III.2 #NAME?
A #NAME?
I #NAME?
II #NAME?
III #NAME?
IV #NAME?
V #NAME?
#NAME? #NAME?
### #NAME?
### #NAME?
V PEKERJAAN MEKANIKAL & ELEKTRIKAL

### #REF!
I #REF!
1 #REF! #REF! #REF!
2 #REF! #REF! #REF!
3 #REF! #REF! #REF!
4 #REF! #REF! #REF!
5 #REF! #REF! #REF!
6 #REF! #REF! #REF!
7 #REF! #REF! #REF!
8 #REF! #REF! #REF!
9 #REF! #REF! #REF!
10 #REF! #REF! #REF!
### #REF!
1 #REF! #REF! #REF!
2 #REF! #REF! #REF!
3 #REF! #REF! #REF!
4 #REF! #REF! #REF!
5 #REF! #REF! #REF!
6 #REF! #REF! #REF!
7 #REF! #REF! #REF!
8 #REF! #REF! #REF!
9 #REF! #REF! #REF!
### #REF!
### #REF! #REF! #REF!
B. #REF!
I #REF!
1 #REF! #REF! #REF!
2 #REF! #REF! #REF!
3 #REF! #REF! #REF!
II #REF!
1 #REF! #REF! #REF!
2 #REF! #REF! #REF!
3 #REF! #REF! #REF!
III #REF!
1 #REF! #REF! #REF!
2 #REF! #REF! #REF!
3 #REF! #REF! #REF!
C. #REF!
I #REF!
1 #REF! #REF! #REF!
2 #REF! #REF! #REF!
3 #REF! #REF! #REF!
II #REF!
1 #REF! #REF! #REF!
2 #REF! #REF! #REF!
3 #REF! #REF! #REF!
D. #REF!
I #REF!
1 #REF! #REF! #REF!
2 #REF! #REF! #REF!
3 #REF! #REF! #REF!
II #REF!
1 #REF! #REF! #REF!
2 #REF! #REF! #REF!
3 #REF! #REF! #REF!
E. #REF!
I #REF!
1 #REF! #REF! #REF!
2 #REF! #REF! #REF!
3 #REF! #REF! #REF!
II #REF!
1 #REF! #REF! #REF!
2 #REF! #REF! #REF!
3 #REF! #REF! #REF!
F. #REF!
I #REF!
1 #REF! #REF! #REF!
2 #REF! #REF! #REF!
3 #REF! #REF! #REF!
4 #REF! #REF! #REF!
5 #REF! #REF! #REF!
6 #REF! #REF! #REF!
II #REF!
1 #REF! #REF! #REF!
2 #REF! #REF! #REF!
3 #REF! #REF! #REF!
4 #REF! #REF! #REF!
5 #REF! #REF! #REF!
6 #REF! #REF! #REF!
III #REF!
1 #REF! #REF! #REF!
2 #REF! #REF! #REF!
3 #REF! #REF! #REF!
4 #REF! #REF! #REF!
5 #REF! #REF! #REF!
6 #REF! #REF! #REF!
IV #REF!
1 #REF! #REF! #REF!
2 #REF! #REF! #REF!
3 #REF! #REF! #REF!
4 #REF! #REF! #REF!
5 #REF! #REF! #REF!
6 #REF! #REF! #REF!
G. #REF!
I #REF!
1 #REF! #REF! #REF!
2 #REF! #REF! #REF!
3 #REF! #REF! #REF!
4 #REF! #REF! #REF!
II #REF!
1 #REF! #REF! #REF!
2 #REF! #REF! #REF!
3 #REF! #REF! #REF!
4 #REF! #REF! #REF!
III #REF!
1 #REF! #REF! #REF!
2 #REF! #REF! #REF!
3 #REF! #REF! #REF!
4 #REF! #REF! #REF!
H. #REF!
I #REF!
1 #REF! #REF! #REF!
2 #REF! #REF! #REF!
3 #REF! #REF! #REF!
4 #REF! #REF! #REF!
II #REF!
1 #REF! #REF! #REF!
2 #REF! #REF! #REF!
3 #REF! #REF! #REF!
4 #REF! #REF! #REF!
III #REF!
1 #REF! #REF! #REF!
2 #REF! #REF! #REF!
3 #REF! #REF! #REF!
4 #REF! #REF! #REF!
IV #REF!
1 #REF! #REF! #REF!
2 #REF! #REF! #REF!
3 #REF! #REF! #REF!
4 #REF! #REF! #REF!
5 #REF! #REF! #REF!
I. #REF!
I
1 #REF! #REF! #REF!
2 #REF! #REF! #REF!
3 #REF! #REF! #REF!
4 #REF! #REF! #REF!
I. #REF!
I
1 #REF! #REF! #REF!
2 #REF! #REF! #REF!
3 #REF! #REF! #REF!
TOTAL JUMLAH
PROGRESS PELAKSANA
KOMULATIF PROGRESS PELAKSANA
TIME SCHEDULE
NAAN PEMBANGUNAN GEDUNG REKTORAT
ERSITAS BANGKA BELITUNG
BOBOT KONTROL BULAN

RENCAN BOBOT
Harga/Item JUMLAH HARGA A RENCANA MINGGU 1
% % HARI 1 2 3 4
#NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? ### ### ### ###
#NAME? #NAME? #NAME? ### ###
#NAME? #NAME? #NAME? ### ###

#NAME? #NAME? #NAME? ###
#NAME? #NAME? #NAME? ###

#NAME? #NAME? 0.00

#NAME? Rp 548,555,983 #REF! #NAME?

Rp 260,048,329 #REF! #REF!
Rp 261,930,321 #REF! #REF!
Rp 26,577,333 #REF! #REF!
#NAME? Rp 160,500,000 #REF! #REF!
Rp 98,000,000 #REF! #REF!
#NAME? Rp 179,678,672 #REF! #REF!
Rp 155,142,415 #REF! #REF!
Rp 24,536,257 #REF! #REF!
Rp 68,458,500 Rp 73,041,702 #REF! #REF!
Rp 68,458,500 #REF! #REF!





#REF! #REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! 0.00
Rp 2,391,498 #REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #NAME?
#REF! 0 #REF! #REF! #REF! #REF!

0 #REF! #REF! #REF! #REF!
1
1 2 3
5 6 7 8 9 10 11 12 13 14 15 16 17 18
###
### ### ###
###
### ### ### ### ### ### ###
### ### ### ### ### ###
###
### ### ###
### ### ###
###
###
###
###
###
###
###
###
### #NAME? ###
###
### ### ### ###
### ### ###
###
### ###
### #NAME?
### #NAME?
### #NAME?
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF! #REF! ### #REF! ### ### ### #REF! #REF! ### #NAME? #REF!
#REF! #REF! #REF! #REF! ### #REF! ### ### ### #REF! #REF! ### #NAME? #REF!
3 4 5
19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35
###
###
###
### ### ### ### ### ### ### ### ### ### ### ###
#NAME? ### ### ### ### ### ### ### ### ### ### ###
###
### ### ### ### ### ### ### ### ### ### ###
#NAME? ### ### ### ### ### ### ### ###
###
#NAME? ### ### ### ### ### ### ### ### ### ### ###
#NAME? ### ### ### ### ### ### ### ###
###
#NAME? ### ### ### ### ### ### ### ### ### ###
#NAME? ### ### ### ### ### ###
###
#NAME? ### ### ### ### ### ### ### ### ### ###
#NAME? ### ### ###
###
#NAME? ### ### ### ### ### ### ### ### ### ###
#NAME? ### ### ### ###
#NAME? ### ### ### ### ### ### ### ### ### ###
#NAME? ### ### ### ### ### ### ### ###
###
### ### ### ### ### ### ### ### ### ### ### ###
#NAME? ### ### ### ### ### ### ### ### ### ### ###
###
### ###
###
### ###
###
###
###
### ###
### ###
### ###
###

### ###
#NAME?
#REF! #REF!
### ###
###
###
###
### ### ###
### ### ###
### ### ###
#REF!
### ### ### ###
###
###
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#NAME? #REF! ### #REF! #REF! #REF! #REF! #REF! #REF! #REF! ### #REF! #REF! #REF! #REF! #REF! #REF!
#NAME? #REF! ### #REF! #REF! #REF! #REF! #REF! #REF! #REF! ### #REF! #REF! #REF! #REF! #REF! #REF!
2
6 7 8
36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52
### ###
### ###
### ###
###
###
### ### ###

###
###
###
### ###
###
###
###
###
### ###
### ###
### ###
###
###
### ###
###
###
###
###
###
###
###
###
### ### ### ### ### ###

### ### ### ###
### ### ### ### ### ###
### ### ###

### ### ### ### ### ### ###
### ### ### ### ###
#REF!
### ### ### ### ###
### ### ### ### ###
#REF! #REF! #REF!
#REF! #REF!
#REF! #REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF!
### ### #REF! ### ### #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ### ### ###
### ### #REF! ### ### #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ### ### ###
8 9 10
53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69
### ### ### ### ###
### ### ###
### ### ### ### ### ### ###
### ### ### ###
### ###
### ### ###
### ### ### ###

### ### ### ### ### ###
### ### ###
#REF! #REF!
###
### ### ### ### ### ### ###
### ### ### ###
### ###
### ### ###
### ### ### ###
### ### ### ### ### ### ###
### ###
### ###
###
###
###
### ### ### ###

### ### ###
### ###
### ###
###
###
###
### ### ###
### ### ###
### ###
###
###
### ### ###
### ### ### ### ###
### ### ### ### ###
### ###
### ### ###
### ###
### ### ### ### ###
### ### ### ###
### ### ### ###
### ###
### ### ### ###
### ### ### ### ###

### ### ### ###
### ### ###
###
###
### ### ###
###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
3
11 12 13
70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86
###
###

###
### ### ###
### ### ### ### ### ###

### ### ### ### ###
### ### ### ### ###
### ### ###
### ### ###
###
###
###
### ### ### ###
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
0.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
0.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!

#REF!
#REF!
#REF!
### ### ### ### #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ### ###
### ### ### ### #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ### ###
4
13 14 15
87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103
###
### ###
### ### ### ### ###
### ### ###
### ### ### ### ###

###
### ### ### ### ### ### ###
###
###
###
###
###
###
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
### ### #REF! #REF! ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### #REF! #REF! ### ### ### ### ### ### ### ### ### ### ### ### ###
4
15 16 17 18
104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120
###
### ### ### ###
###
###
###
###
###
###
###
### ###
###
###
###
###
###
###
### ###
###
###
### ###
###
###
###
###
### ### ###
###
### ###
###
### ###
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ### ### ### ### ### ### ###
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ### ### ### ### ### ### ###
5
18 19 20
121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137
###
### ###
###
###
###
### ###
###
###
###
###
###
###
###
###
###
###
### ### ### ### ### ###

###
###
###
###
###
###
###
###
###
###
###
###
###
### ### ### ###
### ### ###
###
### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
5
20 21 22
138 139 140 141 142 143 144 145 146 147 148 149 150
### ###
### ### ### ###
### ### ###
#NAME?
###
### ###
###
### ###
###
### ### ###
### ### ###
### ###
### ###
### ###
### ### ### ###

### ###
### ### ### ### ### ###
### ###
### ### ### ### ### #NAME?

### ### ### ### ### #NAME?
#NAME?
### #NAME? #NAME?
### ### ### ### ### ### ### ### #NAME? #REF! #REF! #REF! #REF!
### ### ### ### ### ### ### ### #NAME? #REF! #REF! #REF! #REF!
EESTIMATE ENGINEERING
INSTANSI -
PEKERJAAN -
LOKASI -
TAHUN : 2020
No URAIAN PEKERJAAN KODE SAT VOLUME HARGA SATUAN JUMLAH
JUMLAH Rp 2,941,834,045.67
I Pekerjaan Persiapan
1 Pek. Pembersihan Lapangan & Perataan A. 2.2.1.9 M2 750.00 Rp 25,217.50 Rp 18,913,125.00
2 Pek. Gudang Bahan & Alat A. 2.2.1.7 M2 12.00 Rp 1,010,135.50 Rp 12,121,626.00
3 Papan Proyek, Pengadaan K3 & Rambu - Rambu ASM. Ls 1.00 Rp 3,000,000.00 Rp 3,000,000.00
4 Pek. Pas. Bowplank A. 2.2.1.4 M3 110.00 Rp 146,640.18 Rp 16,130,419.25
subjumlah : Rp 50,165,170.25
II Pekerjaan Tanah
1 Pek. Galian Tanah A.2.3.1.2 M3 143.50 Rp 124,982.55 Rp 17,934,995.93
2 Pek. Tanah Timbunan A.2.3.1.11 M3 150.00 Rp 106,401.90 Rp 15,960,285.00
3 Pek. Urugan Tanah Kembali A.2.3.1.9 M3 47.83 Rp 75,729.50 Rp 3,622,394.42
subjumlah : Rp 37,517,675.34
III Pekerjaan Pondasi

1 Pek. Pondasi Beton A.4.1.1.28 M3 57.75 Rp 4,518,755.23 Rp 260,958,114.53
2 Pek. Sloof Beton 25 x 40 cm A.4.1.1.29 M3 26.00 Rp 5,476,193.14 Rp 142,381,021.64
3 Pek. Pas. Batu Belah 1SP : 4PP A.3.2.1.2 M3 7.88 Rp 1,193,794.25 Rp 9,401,129.72
4 Pek. Pasir Urug A.2.3.1.11 M3 120.00 Rp 106,401.90 Rp 12,768,228.00
subjumlah : Rp 425,508,493.89
IV Pekerjaan Struktur
1 Pek. Kolom A.4.1.1.32 M3 119.30 Rp 5,829,020.45 Rp 695,402,139.69
2 Pek. Balok A.4.1.1.31 M3 26.00 Rp 6,643,548.89 Rp 172,732,271.14
3 Pek. Plat Atap A.4.1.1.34 M3 48.00 Rp 6,260,493.14 Rp 300,503,670.72
4 Pek. Kubah A.4.1.1.34 M3 6.73 Rp 6,260,493.14 Rp 42,145,639.82
subjumlah : Rp 1,210,783,721.36
V Pekerjaan Lantai
1 Pek. Keramik 60 x 60 DH.12.2 M2 396.00 Rp 302,265.81 Rp 119,697,260.76
2 Pek. Keramik 20 x 20 DH.12.1 M2 72.00 Rp 268,970.90 Rp 19,365,904.80
subjumlah : Rp 139,063,165.56
VI Pekerjaan Dinding
1 Pek. Pas. Dinding bata merah 1/2 bata, 1 pc : 4 psr, untuk dinding DH.2.2 M2 1609.20 Rp 161,601.00 Rp 260,048,329.20
2 Pek. Plesteran 1 pc : 4 psr A. 4.4.2.4 M2 3218.40 Rp 81,385.26 Rp 261,930,320.78
3 Pek. Acian Beton A. 4.4.2.27 M2 509.00 Rp 52,214.80 Rp 26,577,333.20
4 Pek. Pas. Dinding GRC + Pengecatan D,H, M2 25.74 Rp 800,000.00 Rp 20,592,000.00
subjumlah : Rp 548,555,983.18
VII Pekerjaan Kusen

1 Pek. Jendela J1 D.H. Unit 14.00 Rp 7,000,000.00 Rp 98,000,000.00
2 Pek. Jendela J2 D.H. Unit 2.00 Rp 3,500,000.00 Rp 7,000,000.00
3 Pek. Pintu P1 D.H. Unit 2.00 Rp 7,500,000.00 Rp 15,000,000.00
4 Pek. Pintu P2 D.H. Unit 9.00 Rp 4,500,000.00 Rp 40,500,000.00
subjumlah : Rp 160,500,000.00
VIII Pekerjaan Pengecatan

1 Pek. Pengecatan dinding A. 4.7.1.10 M2 3218.40 Rp 48,204.83 Rp 155,142,415.22
2 Pek. Pengecatan beton ekspose A. 4.7.1.10 M2 509.00 Rp 48,204.83 Rp 24,536,256.94
subjumlah : Rp 179,678,672.16
IX Pekerjaan Atap
1 Pek. Pas. Rangka Atap Baja Ringan HSBU M2 297.00 Rp 230,500.00 Rp 68,458,500.00
5 Pek. Pas. Bubungan Alumunium DH.4.2 M' 37.85 Rp 121,088.55 Rp 4,583,201.62
subjumlah : Rp 73,041,701.62
X Pekerjaan Listrik
1 Pek. Pas. Instalasi Lampu & Saklar DH.15.1 TTK 25.00 Rp 171,474.16 Rp 4,286,854.00
2 Pek. Pas. Lampu TL LED 2x18 DH.15.2 SET 15.00 Rp 352,000.00 Rp 5,280,000.00
3 Pek. Pas. Saklar Tunggal DH.15.4 BH 5.00 Rp 26,301.00 Rp 131,505.00
4 Pek. Pas. Saklar Ganda DH.15.5 BH 5.00 Rp 34,540.00 Rp 172,700.00
5 Pek. Pas. Stop Kontak HSBU TTK 10.00 Rp 143,900.00 Rp 1,439,000.00
6 Pek. Pas. Panel Listrik DH.PL.1 bh 1.00 Rp 3,045,075.00 Rp 3,045,075.00
7 Pek. Pas. Grounding DH.15.6 BH 2.00 Rp 990,000.00 Rp 1,980,000.00
subjumlah : Rp 16,335,134.00
XI Pekerjaan Sanitasi
Talang Air
1 Pek. Pas. Talang Rangka Galvanis DH.PJ.18 M' 75.70 Rp 472,821.64 Rp 35,792,598.30
2 Pek. Pas. Pipa PVC dia. 4 In A.5.1.1.32 M' 160.00 Rp 65,683.26 Rp 10,509,320.80
3 Pek. Pas. Closet A.5.1.1.1 bh 4.00 Rp 1,144,168.30 Rp 4,576,673.20
4 Pek. Pas. Bak A.5.1.1.9 bh 4.00 Rp 2,039,763.00 Rp 8,159,052.00
5 Pek. Pas. Keran A.5.1.1.19 bh 37.00 Rp 108,760.85 Rp 4,024,151.45
Drainase
1 Pek. Galian Tanah A.2.3.1.1 M3 14.40 Rp 101,004.75 Rp 1,454,468.40
2 Pek. Pas. Batu Bata DH.2.2 M2 144.00 Rp 161,601.00 Rp 23,270,544.00
3 Pek. Plesteran Drainase A. 4.4.2.4 M2 144.00 Rp 81,385.26 Rp 11,719,477.44
4 Pek. Lantai Kerja B.01.a1 M3 1.20 Rp 981,702.26 Rp 1,178,042.71
subjumlah : Rp 100,684,328.30
DAFTAR HARGA SATUAN PEKERJAAN
NO URAIAN PEKERJAAN KODE SATUAN BIAYA
( 1 ) PEKERJAAN PERSIAPAN
1 PEMBUATAN KANTOR SEMENTARA/DIREKSI KEET/Lt. PLESTERAN A. 2.2.1.5 M2 Rp 1,743,860.25
2 PEMBUATAN GUDANG SEMEN DAN ALAT2 A. 2.2.1.7 M2 Rp 1,029,690.75
3 PEMBUATAN RUMAH JAGA/KONSTRUKSI KAYU A. 2.2.1.6 M2 Rp 1,010,135.50
4 PEKERJAAN PEMBERSIHAN LAPANGAN DAN PEMERATAAN A. 2.2.1.9 M2 Rp 25,217.50
5 PEMBUATAN BEDENG BURUH A. 2.2.1.8 M2 Rp 1,155,737.00
6 PEMBUATAN PAGAR SEMENTARA DARI SENG GELOMBANG TINGGI 2M A. 2.2.1.2 M' Rp 293,280.35
7 PENGUKURAN & PEMASANGAN 1M' BOUWPLANK A. 2.2.1.4 M' Rp 65,283.35
8 GALIAN TANAH BIASA SEDALAM 1M A.2.3.1.1 M3 Rp 101,004.75
11 PEKERJAAN TIMBUNAN TANAH KEMBALI A.2.3.1.9 M3 Rp 75,729.50
( 2 ) PEKERJAAN DINDING
1 PASANGAN DINDING BATA MERAH/TEBAL 1/2 BATA/1 PC : 2 PS DH.2.1 M2 Rp 172,101.05
2 PASANGAN DINDING BATA MERAH/TEBAL 1/2 BATA/1 PC : 4 PS DH.2.2 M2 Rp 161,601.00
3 PLESTERAN TEMBOK 1 PC : 2 PS / TEBAL 15 MM A. 4.4.2.2 M2 Rp 88,131.63
4 PLESTERAN TEMBOK 1 PC : 4 PS / TEBAL 15 MM A. 4.4.2.4 M2 Rp 81,385.26
5 ACIAN A. 4.4.2.27 M2 Rp 52,214.80
( 3 ) PEKERJAAN KAYU PINTU

1 KUSEN PINTU DAN JENDELA A. 4.6.1.2 M3 Rp 7,708,789.00
2 PINTU KACA DAN JENDELA KACA A. 4.6.1.6 M2 Rp 652,005.20
3 PASANGAN PINTU TEAKWOOD RANGKAP/ RANGKA KAYU A. 4.6.1.11 M2 Rp 752,517.70
( 4 ) PEKERJAAN ATAP & LANGIT-LANGIT

1 PASANG BUBUNGAN METAL (Standard) DH.4.1 M' Rp 130,988.55
2 PASANG BUBUNGAN ALUMUNIUM DH.4.2 M' Rp 121,088.55
3 PASANG PENUTUP ATAP SENG GALVALUM DH.4.3 M2 Rp 70,817.01
4 PASANG 1M2 ROOFLIGHT FIBERGLASS 90 X 180 CM A.4.5.2.7 M2 Rp 86,898.02
5 PASANG LISPLANK GRC DH.4.5 M' Rp 82,117.37
6 PASANG LIST PLAFOND GYPSUM DH.4.6 M' Rp 46,420.60
7 RANGKA BESI HOLLOW 1X40.40.0,25 MM, modul 60 x 60 cm, untuk plafond A.4.2.1.21 M2 Rp 149,131.62
8 PASANG PLAFOND GYPSUM BOARD tebal 9 mm A. 4.5.1.7 M2 Rp 66,368.07
( 6 ) PEKERJAAN DINDING PEMISAH

1 RANGKA BESI HOLLOW 1X40.40.0,25 MM, modul 60 x 120 cm, untuk partisi A.4.2.1.20 M2 Rp 112,431.77
( 7 ) PEKERJAAN BETON (ADUKAN)

1 MEMBUAT BETON MUTU f'c = 7,4 MPa (K-100) A. 4.1.1.1 M3 Rp 1,081,740.44
2 MEMBUAT BETON MUTU f'c = 14,5 MPa (K-175) A. 4.1.1.5 M3 Rp 1,197,646.34
( 8 ) PEKERJAAN PEMBETONAN
1 MEMBUAT BETON TUMBUK 1PC : 3PS : 5KR B.01.a1 M3 Rp 981,702.26
2 MEMBUAT PONDASI BETON BERTULANG (150 kg besi + Bekesting) A.4.1.1.28 M3 Rp 4,518,755.23
3 MEMBUAT SLOOF BETON BERTULANG (200 kg besi + Bekesting) A.4.1.1.29 M3 Rp 5,476,193.14
4 MEMBUAT DINDING BETON BERTULANG (200 kg besi + Bekesting) A.4.1.1.34 M3 Rp 6,260,493.14
5 MEMBUAT KOLOM BETON BERTULANG (300 kg besi + Bekesting) A.4.1.1.30 M3 Rp 10,734,530.84
6 MEMBUAT BALOK BETON BERTULANG (200 kg besi + Bekesting) A.4.1.1.31 M3 Rp 6,643,548.89
7 MEMBUAT KOLOM BETON BERTULANG (150 kg besi + Bekesting) A.4.1.1.32 M3 Rp 5,829,020.45
8 MEMBUAT KOLOM PRAKTIS BETON BERTULANG/ 11X11 CM A.4.1.1.35 M' Rp 99,974.05
9 MEMBUAT RING BALOK PRAKTIS BETON BERTULANG/ 10X15 CM A.4.1.1.36 M' Rp 127,020.19
10 PEMBESIAN DENGAN BESI POLOS (1 kg) A.4.1.1.17 KG Rp 14,329.67
11 PEMBESIAN DENGAN BESI ULIR (1 kg) A.4.1.1.17 KG Rp 15,303.27
12 PASANGAN BEKISTING UNTUK PONDASI A.4.1.1.20 M2 Rp 211,468.18
13 PASANGAN BEKISTING UNTUK SLOOF A.4.1.1.21 M2 Rp 221,368.18
14 PASANGAN BEKISTING UNTUK KOLOM A.4.1.1.22 M2 Rp 370,670.19
15 PASANGAN BEKISTING UNTUK BALOK A.4.1.1.23 M2 Rp 378,920.19
16 PASANGAN BEKISTING UNTUK PLAT A.4.1.1.24 M2 Rp 414,670.19
( 9 ) PEKERJAAN BAJA
1 PEMASANGAN 1 KG A.4.2.1.2 KG Rp 41,627.41
2 PENGERJAAN 100 KG PEKERJAAN PERAKITAN A.4.2.1.3 KG Rp 269,321.69
3 PENGERJAAN 1 M2 PINTU PLAT BAJA TEBAL 2 MM RANGKAP, RANGKA BAJA SIKU-SIKU A.4.2.1.4 M2 Rp 1,247,361.28
( 10 ) PEKERJAAN SANITASI
1 MEMASANG 1 m' Pipa PVC TIPE AW DIAMETER 3/4" A.5.1.1.26 M' Rp 20,036.78
2 MEMASANG 1 m' PIPA PVC TIPE AW DIAMETER 1/2" A.5.1.1.25 M' Rp 19,077.71
3 MEMASANG 1 m' PIPA PVC TIPE AW DIAMETER 1" A.5.1.1.27 M' Rp 20,889.28
4 MEMASANG 1 m' PIPA PVC TIPE AW DIAMETER 1,5" A.5.1.1.28 M' Rp 31,653.60
7 MEMASANG 1 m' PIPA PVC TIPE AW DIAMETER 4"- 6" A.5.1.1.32 M' Rp 65,683.26
8 MEMASANG 1 bh KRAN A.5.1.1.19 BH Rp 108,760.85
9 MEMASANG 1 BUAH KLOSET JONGKOK A.5.1.1.1 BH Rp 1,144,168.30
10 MEMASANG 1 BH BAK CUCI STAINLES STEEL A.5.1.1.12 BH Rp 380,016.45
11 MEMASANG 1 bh KRAN LEHER ANGSA DH.10.11 BH Rp 713,760.85
12 MEMASANG 1 bh FLOOR DRAIN A.5.1.1.14 BH Rp 60,672.15
13 MEMASANG 1 BH BAK MANDI TERASO VOL. 0,3 M3 A.5.1.1.9 BH Rp 2,039,763.00
( 11 ) PEKERJAAN PENUTUP DINDING

1 PEMASANGAN DINDING KERAMIK 30 X 60 DH.11.1 M2 Rp 292,640.81
( 12 ) PEKERJAAN LANTAI
1 PEMASANGAN LANTAI KERAMIK 20 X 20 ANTI SLIP DH.12.1 M2 Rp 268,970.90
3 PEMASANGAN LANTAI KERAMIK 40 x 40 CORAK DH.12.3 M2 Rp 163,258.59
4 PEMASANGAN LANTAI KERAMIK 30 x 30 CORAK DH.12.4 M2 Rp 262,606.30
5 PEMASANGAN LANTAI KERAMIK 60 X 60 CORAK DH.12.2 M2 Rp 302,265.81
( 13 ) PEKERJAAN PENGECATAN
1 Pengecatan Bidang Kayu/Besi Baru (1 lapis plamir, 1 lapis cat dasar, 3 lapis cat penutup) A. 4.7.1.5 M2 Rp 75,754.58
PENGECETAN TEMBOK BARU INTERIOR (1 LAPIS PLAMIR, 1 LAPIS CAT DASAR, 2 LAPIS CAT
2 PENUTUP) A. 4.7.1.10 M2 Rp 60,084.83
PENGECETAN TEMBOK BARU EKSTERIOR (1 LAPIS PLAMIR, 1 LAPIS CAT DASAR, 2 LAPIS CAT
3 PENUTUP) A. 4.7.1.10 M2 Rp 48,204.83
( 14 ) PEKERJAAN KUNCI & KACA

1 PASANG KACA, TEBAL 5 CM A.4.6.2.17 M2 Rp 251,296.23
2 PASANG KUNCI TANAM A.4.6.2.2 BH Rp 232,773.75
3 PASANG KUNCI TANAM KAMAR MANDI A. 4.6.2.3 BH Rp 231,638.77
4 PASANG ENGSEL PINTU A.4.6.2.5 BH Rp 57,421.23
5 PASANG KUNCI SLOT A.4.6.2.11 BH Rp 55,828.19
6 PASANG KAIT ANGIN A.4.6.2.9 BH Rp 42,571.23
7 KACA CERMIN TEBAL 8 MM A. 4.6.2.20 M2 Rp 275,384.12
( 15 ) PEKERJAAN INSTALASI LISTRIK

1 1 TTK PEMASANGAN INSTALASI LAMPU & SAKLAR DH.15.1 TTK Rp 171,474.16
2 1 SET PEMASANGAN LAMPU TL.LED 218 DH.15.2 SET Rp 352,000.00
3 1 SET PEMASANGAN LAMPU DL. 18 DH.15.3 SET Rp 102,300.00
4 1 BH PEMASANGAN SAKLAR TUNGGAL DH.15.4 BH Rp 26,301.00
5 1 BH PEMASANGAN SAKLAR GANDA DH.15.5 BH Rp 34,540.00
6 1 BH PEMASANGAN GROUND ROD DH.15.6 BH Rp 990,000.00
( 16 ) PEKERJAAN LANSKAP
1 1 M3 PENGURUGAN DENGAN PASIR URUG A.2.3.1.11 M3 Rp 106,401.90
2 1 M3 PENGURUGAN KEMBALI GALIAN TANAH A.2.3.1.9 M3 Rp 75,729.50
3 1 M3 PONDASI BATU BELAH CAMPURAN 1SP : 4PP A.3.2.1.2 M3 Rp 1,193,794.25
4 1 M2 PEMASANGAN PAVINGBLOCK DH.16.4 M2 Rp 143,092.40
5 1 M3 PENGURUGAN DENGAN SIRTU PADAT A.2.3.1.14 M3 Rp 392,587.25
6 1 M3 PASANGAN BATU KOSONG ANSTAMPING A.3.3.1.9 M3 Rp 756,514.77
7 1 M PASANG KANSTIN DH.16.7 M' Rp 115,844.19
(17) PEKERJAAN KUSEN PINTU JENDELA

1 1 UNIT JALUSI + KAWAT HARMONIKA RANGKAP DH.PJ.1 unit Rp 2,123,807.98
2 1 UNIT KUSEN & DAUN PINTU KAYU P1 KANTOR DH.PJ.2 unit Rp 3,748,203.55
3 1 UNIT KUSEN & DAUN PINTU KAYU P2 KANTOR DH.PJ.3 unit Rp 2,287,390.35
4 1 UNIT KUSEN & DAUN PINTU KAYU P1 (SINGLEPINTU) RP DH.PJ.4 unit Rp 2,098,594.89
5 1 UNIT KUSEN DAN DAUN JENDELA + KACA J1 KANTOR DH.PJ.5 unit Rp 1,305,858.84
6 1 UNIT KUSEN DAN DAUN JENDELA + KACA J2 KANTOR DH.PJ.6 unit Rp 1,419,844.69
7 1 UNIT BV ALUMUNIUM BV DH.PJ.10 unit Rp 384,319.10
8 1 UNIT KUSEN & DAUN JENDELA ALUMUNIUM PJ DH.PJ.11 unit Rp 1,192,328.94
9 1 UNIT KUSEN & DAUN PINTU ALUMUNIUM PJ DH.PJ.12 unit Rp 2,333,415.42
10 1 UNIT KUSEN & DAUN JENDELA ALUMUNIUM J1 RP DH.PJ.7 unit Rp 2,861,235.30
11 1 UNIT KUSEN & DAUN JENDELA ALUMUNIUM J2 RP DH.PJ.8 unit Rp 2,739,982.30
12 1 UNIT KUSEN & DAUN JENDELA ALUMUNIUM J3 RP DH.PJ.9 unit Rp 910,249.45
13 1 UNIT PINTU BESI UTAMA RG DH.PH.13 unit Rp 2,393,543.70
14 1 UNIT BV BESI RG DH.PJ.14 unit Rp 496,274.46
15 1 UNIT RAILING PAGAR BESI DH.PJ.15 unit Rp 1,301,608.20
16 1 UNIT PAGAR BESI GESER DH.PJ.16 unit Rp 8,351,290.69
17 1 UNIT PINTU FIBER WC DH.PJ.17 unit Rp 442,379.30
18 1 M' PASANG TALANG AIR DH.PJ.18 unit Rp 472,821.64
ANALISA HARGA BAHAN DAN UPAH
STANDAR NASIONAL INDONESIA ( S N I )
Bahan/ Harga upah dan Jumlah = Koefisien x

No. Koofisien Sat Uraian Keterangan @ Overhead 10% Total
Upah Bahan Harga
a b c d e f g h i=cxh j = i x (10% s/d k=i+j

15%)
( 1 ) PEKERJAAN PERSIAPAN
1 PEMBUATAN KANTOR SEMENTARA/DIREKSI KEET/Lt. PLESTERAN M2 Rp 1,743,860.25
A. 2.2.1.5 Bahan
1.25000 bt Dolken Ø 8-10 Cm @ Rp 10,000.00 Rp 12,500.00 Rp 1,250.00 Rp 13,750.00
0.18000 m3 Kayu Kelas IV @ Rp 1,500,000.00 Rp 270,000.00 Rp 27,000.00 Rp 297,000.00
0.85000 kg Paku 2-5" @ Rp 18,000.00 Rp 15,300.00 Rp 1,530.00 Rp 16,830.00
1.10000 kg Besi Strip @ Rp 13,000.00 Rp 14,300.00 Rp 1,430.00 Rp 15,730.00
35.00000 Kg Semen (PC) @ Rp 1,340.00 Rp 46,900.00 Rp 4,690.00 Rp 51,590.00
0.15000 m3 Pasir Pasangan @ Rp 87,500.00 Rp 13,125.00 Rp 1,312.50 Rp 14,437.50
0.10000 m3 Pasir Beton @ Rp - Rp - Rp -
0.15000 m3 Batu Pecah 0,5 + 1 cm Koral beton @ Rp - Rp - Rp -
30.00000 Bh Batu Bata Kecil @ Rp - Rp - Rp -
0.25000 Lbr Seng Plat @ Rp 40,850.00 Rp 10,212.50 Rp 1,021.25 Rp 11,233.75
2.00000 Bh Kaca nako reyben 5 mm (lengkap) @ Rp 200,000.00 Rp 400,000.00 Rp 40,000.00 Rp 440,000.00
0.08000 M2 Kaca 3 mm @ Rp - Rp - Rp -
0.15000 Bh Kunci tanam 1 x putar @ Rp 127,500.00 Rp 19,125.00 Rp 1,912.50 Rp 21,037.50
0.06000 Lbr Plywood 4mm @ Rp 115,000.00 Rp 6,900.00 Rp 690.00 Rp 7,590.00
Upah :
2.00000 Oh Tukang kayu Kayu @ Rp 160,300.00 Rp 320,600.00 Rp 32,060.00 Rp 352,660.00
1.00000 Oh Tukang batu Batu @ Rp 160,300.00 Rp 160,300.00 Rp 16,030.00 Rp 176,330.00
2.00000 Oh Pekerja @ Rp 114,800.00 Rp 229,600.00 Rp 22,960.00 Rp 252,560.00
0.30000 Oh Kepala Tukang @ Rp 183,400.00 Rp 55,020.00 Rp 5,502.00 Rp 60,522.00
0.05000 Oh Mandor Lapangan @ Rp 228,900.00 Rp 11,445.00 Rp 1,144.50 Rp 12,589.50
2 PEMBUATAN GUDANG SEMEN DAN ALAT2 M2 Rp 1,029,690.75
A. 2.2.1.7 Bahan
0.21000 m3 Kayu Kelas IV @ Rp 1,500,000.00 Rp 315,000.00 Rp 31,500.00 Rp 346,500.00
0.30000 Kg Paku 2-5" @ Rp 18,000.00 Rp 5,400.00 Rp 540.00 Rp 5,940.00
10.50000 Kg Semen (PC) @ Rp 1,340.00 Rp 14,070.00 Rp 1,407.00 Rp 15,477.00
0.03000 m3 Pasir Beton @ Rp 87,500.00 Rp 2,625.00 Rp 262.50 Rp 2,887.50
0.05000 m3 Batu Pecah 2/3 cm @ Rp 415,000.00 Rp 20,750.00 Rp 2,075.00 Rp 22,825.00
1.50000 lbr Seng Gelombang @ Rp 45,000.00 Rp 67,500.00 Rp 6,750.00 Rp 74,250.00
0.25000 lbr Seng pelat @ Rp 40,850.00 Rp 10,212.50 Rp 1,021.25 Rp 11,233.75
Upah :
2.00000 Oh Tukang Kayu Kayu @ Rp 160,300.00 Rp 320,600.00 Rp 32,060.00 Rp 352,660.00
3 PEMBUATAN RUMAH JAGA/KONSTRUKSI KAYU M2 Rp 1,010,135.50
A. 2.2.1.6 Bahan
0.27600 m3 Kayu Kelas IV Usuk 5/7 @ Rp 1,500,000.00 Rp 414,000.00 Rp 41,400.00 Rp 455,400.00
0.70000 kg Paku 2-5" @ Rp 18,000.00 Rp 12,600.00 Rp 1,260.00 Rp 13,860.00
Upah :
4 PEKERJAAN PEMBERSIHAN LAPANGAN DAN PEMERATAAN M2 Rp 25,217.50
A. 2.2.1.9 Bahan -
Upah :
5 PEMBUATAN BEDENG BURUH M2 Rp 1,155,737.00
A. 2.2.1.8 Bahan
18.00000 kg Semen (PC) @ Rp 1,340.00 Rp 24,120.00 Rp 2,412.00 Rp 26,532.00
0.03000 m3 Pasir Beton @ Rp 87,500.00 Rp 2,625.00 Rp 262.50 Rp 2,887.50
1.35000 lbr Plywood 4mm @ Rp 115,000.00 Rp 155,250.00 Rp 15,525.00 Rp 170,775.00
0.30000 kg Paku 2-5" @ Rp 18,000.00 Rp 5,400.00 Rp 540.00 Rp 5,940.00
Upah :
6 PEMBUATAN PAGAR SEMENTARA DARI SENG GELOMBANG TINGGI 2M M' Rp 293,280.35
A. 2.2.1.2 Bahan
2.50000 kg Semen (PC) @ Rp 1,340.00 Rp 3,350.00 Rp 335.00 Rp 3,685.00
0.00500 m3 Pasir Beton @ Rp 87,500.00 Rp 437.50 Rp 43.75 Rp 481.25
0.00900 m3 Batu Pecah 2/3 cm @ Rp 415,000.00 Rp 3,735.00 Rp 373.50 Rp 4,108.50
0.45000 Liter Meni Besi @ Rp 45,000.00 Rp 20,250.00 Rp 2,025.00 Rp 22,275.00
0.06000 kg Paku 2-5" @ Rp 18,000.00 Rp 1,080.00 Rp 108.00 Rp 1,188.00
Upah :
0.02000 Oh Kepala Tukang @ Rp 183,400.00 Rp 3,668.00 Rp 366.80 Rp 4,034.80
0.02000 Oh Mandor Lapangan @ Rp 228,900.00 Rp 4,578.00 Rp 457.80 Rp 5,035.80
7 PENGUKURAN & PEMASANGAN 1M' BOUWPLANK M' Rp 65,283.35
A. 2.2.1.4 Bahan
0.00700 m3 Kayu Kelas IV Papan Rp 1,500,000.00 Rp 10,500.00 Rp 1,050.00 Rp 11,550.00
0.02000 kg Paku 2-5" @ Rp 18,000.00 Rp 360.00 Rp 36.00 Rp 396.00
Upah :
8 GALIAN TANAH BIASA SEDALAM 1M M3 Rp 101,004.75
A.2.3.1.1 Bahan -
Upah
A.2.3.1.2 Bahan -
Upah
A.2.3.1.3 Bahan -
Upah
( 2 ) PEKERJAAN DINDING
1 PASANGAN DINDING BATA MERAH/TEBAL 1/2 BATA/1 PC : 2 PS M2 Rp 172,101.05
DH.2.1 Bahan
45.00000 Bh Bata merah @ Rp 1,600.00 Rp 72,000.00 Rp 7,200.00 Rp 79,200.00
0.03800 m3 Pasir Pasang @ Rp 87,500.00 Rp 3,325.00 Rp 332.50 Rp 3,657.50
Upah :
0.10000 Oh Tukang batu @ Rp 160,300.00 Rp 16,030.00 Rp 1,603.00 Rp 17,633.00
2 PASANGAN DINDING BATA MERAH/TEBAL 1/2 BATA/1 PC : 4 PS M2 Rp 161,601.00
DH.2.2 Bahan
45.00000 Bh Bata merah @ Rp 1,600.00 Rp 72,000.00 Rp 7,200.00 Rp 79,200.00
0.04300 m3 Pasir Pasangan @ Rp 87,500.00 Rp 3,762.50 Rp 376.25 Rp 4,138.75
Upah :
3 PLESTERAN TEMBOK 1 PC : 2 PS / TEBAL 15 MM M2 Rp 88,131.63
A. 4.4.2.2 Bahan
Upah :
4 PLESTERAN TEMBOK 1 PC : 4 PS / TEBAL 15 MM M2 Rp 81,385.26
A. 4.4.2.4 Bahan
Upah :
5 ACIAN M2 Rp 52,214.80
A. 4.4.2.27 Bahan :
Upah :
0.10000 Oh Tukang @ Rp 160,300.00 Rp 16,030.00 Rp 1,603.00 Rp 17,633.00
1 KUSEN PINTU DAN JENDELA M3 Rp 7,708,789.00
A. 4.6.1.2 Bahan
1.20000 m3 Kayu Kelas II (balok/Usuk) @ Rp 2,500,000.00 Rp 3,000,000.00 Rp 300,000.00 Rp 3,300,000.00
1.25000 kg Paku 1/2"- 1" @ Rp 20,000.00 Rp 25,000.00 Rp 2,500.00 Rp 27,500.00
1.00000 kg Lem fox/lem putih @ Rp 10,000.00 Rp 10,000.00 Rp 1,000.00 Rp 11,000.00
Upah :
18.00000 Oh Tukang Kayu @ Rp 160,300.00 Rp 2,885,400.00 Rp 288,540.00 Rp 3,173,940.00
2 PINTU KACA DAN JENDELA KACA M2 Rp 652,005.20
A. 4.6.1.6 Bahan
0.02400 m3 Kayu Papan Kelas II @ Rp 2,500,000.00 Rp 60,000.00 Rp 6,000.00 Rp 66,000.00
0.30000 kg Lem fox/lem putih @ Rp 10,000.00 Rp 3,000.00 Rp 300.00 Rp 3,300.00
Upah :
2.40000 Oh Tukang kayu @ Rp 160,300.00 Rp 384,720.00 Rp 38,472.00 Rp 423,192.00
3 PASANGAN PINTU TEAKWOOD RANGKAP/ RANGKA KAYU M2 Rp 752,517.70
A. 4.6.1.11 Bahan
0.02500 m3 Kayu Kelas II Papan @ Rp 2,500,000.00 Rp 62,500.00 Rp 6,250.00 Rp 68,750.00
0.03000 kg Paku 1/2"- 1" @ Rp 20,000.00 Rp 600.00 Rp 60.00 Rp 660.00
0.30000 lt Lem fox/lem putih @ Rp 10,000.00 Rp 3,000.00 Rp 300.00 Rp 3,300.00
1.00000 lbr Teakwood 4mm @ Rp 88,275.00 Rp 88,275.00 Rp 8,827.50 Rp 97,102.50
Upah :
2.40000 Oh Tukang kayu @ Rp 160,300.00 Rp 384,720.00 Rp 38,472.00 Rp 423,192.00
( 4 ) PEKERJAAN ATAP & LANGIT-LANGIT
1 PASANG BUBUNGAN METAL (Standard) M' Rp 130,988.55
DH.4.1 Bahan
2.40000 Lbr Bubungan Metal Standar @ Rp 35,000.00 Rp 84,000.00 Rp 8,400.00 Rp 92,400.00
6.00000 bh Paku skrup @ Rp 350.00 Rp 2,100.00 Rp 210.00 Rp 2,310.00
Upah :
0.08400 Oh Pekerja @ Rp 114,800.00 Rp 9,643.20 Rp 964.32 Rp 10,607.52
0.00400 Oh Mandor Lapangan @ Rp 228,900.00 Rp 915.60 Rp 91.56 Rp 1,007.16
2 PASANG BUBUNGAN ALUMUNIUM M' Rp 121,088.55
DH.4.2 Bahan
3.00000 Lbr Bubungan Alumunium Standar 40 cm @ Rp 25,000.00 Rp 75,000.00 Rp 7,500.00 Rp 82,500.00
6.00000 bh Paku skrup @ Rp 350.00 Rp 2,100.00 Rp 210.00 Rp 2,310.00
Upah :
3 PASANG PENUTUP ATAP SENG GALVALUM M2 Rp 70,817.01
DH.4.3 Bahan
0.75000 Lbr Atap Seng Galvalum 90 X 180 @ Rp 36,000.00 Rp 27,000.00 Rp 2,700.00 Rp 29,700.00
0.20000 % Peralatan Bantu/Aksesoris @ Rp 36,000.00 Rp 7,200.00 Rp 720.00 Rp 7,920.00
Upah :
4 PASANG 1M2 ROOFLIGHT FIBERGLASS 90 X 180 CM M2 Rp 86,898.02
A.4.5.2.7 Bahan
0.60000 Lbr Rooflight Fiberglass 90 x 180 @ Rp 80,500.00 Rp 48,300.00 Rp 4,830.00 Rp 53,130.00
0.05000 Kg Paku Biasa 1/2" - 1" @ Rp 20,000.00 Rp 1,000.00 Rp 100.00 Rp 1,100.00
Upah :
5 PASANG LISPLANK GRC M' Rp 82,117.37
DH.4.5 Bahan
1.05000 Bh Lisplank GRC @ Rp 23,333.00 Rp 24,499.65 Rp 2,449.97 Rp 26,949.62
0.10000 Kg Paku 2"-5" @ Rp 18,000.00 Rp 1,800.00 Rp 180.00 Rp 1,980.00
Upah :
6 PASANG LIST PLAFOND GYPSUM M' Rp 46,420.60
DH.4.6 Bahan
1.05000 M' List Plafondd gypsum uk. Sedang @ Rp 25,000.00 Rp 26,250.00 Rp 2,625.00 Rp 28,875.00
0.15000 kg Kompon @ Rp 3,945.65 Rp 591.85 Rp 59.18 Rp 651.03
Upah :
0.05000 Oh Tukang @ Rp 160,300.00 Rp 8,015.00 Rp 801.50 Rp 8,816.50
0.00500 Oh Kepala Tukang @ Rp 183,400.00 Rp 917.00 Rp 91.70 Rp 1,008.70
0.00300 Oh Mandor Lapangan @ Rp 228,900.00 Rp 686.70 Rp 68.67 Rp 755.37
7 RANGKA BESI HOLLOW 1X40.40.0,25 MM, modul 60 x 60 cm, untuk plafond M2 Rp 149,131.62
A.4.2.1.21 Bahan
4.00000 m Besi hollow Galvalum 40.40.0,25 mm @ Rp 5,750.00 Rp 23,000.00 Rp 2,300.00 Rp 25,300.00
1.00000 H-Batang Aksesoris @ Rp 5,750.00 Rp 5,750.00 Rp 575.00 Rp 6,325.00
Upah :
0.35000 Oh Tukang besi @ Rp 160,300.00 Rp 56,105.00 Rp 5,610.50 Rp 61,715.50
0.01800 Oh Mandor @ Rp 228,900.00 Rp 4,120.20 Rp 412.02 Rp 4,532.22
8 PASANG PLAFOND GYPSUM BOARD tebal 9 mm M2 Rp 66,368.07
A. 4.5.1.7 Bahan
0.36800 lmbr Gypsum board 120 x 240 x 9 @ Rp 75,484.00 Rp 27,778.11 Rp 2,777.81 Rp 30,555.92
0.11000 kg Paku skrup @ Rp 100,000.00 Rp 11,000.00 Rp 1,100.00 Rp 12,100.00
Upah :
0.00500 Oh Kepala Tukang @ Rp 183,400.00 Rp 917.00 Rp 91.70 Rp 1,008.70
( 6 ) PEKERJAAN DINDING PEMISAH
1 RANGKA BESI HOLLOW 1X40.40.0,25 MM, modul 60 x 120 cm, untuk partisi M2 Rp 112,431.77
A.4.2.1.20 Bahan
3.50000 m Besi hollow Galvalum 40.40.0,25 mm @ Rp 5,750.00 Rp 20,125.00 Rp 2,012.50 Rp 22,137.50
1.00000 H-Batang Aksesoris @ Rp 5,750.00 Rp 5,750.00 Rp 575.00 Rp 6,325.00
Upah :
0.25000 Oh Tukang besi @ Rp 160,300.00 Rp 40,075.00 Rp 4,007.50 Rp 44,082.50
0.02500 Oh Kepala tukang @ Rp 183,400.00 Rp 4,585.00 Rp 458.50 Rp 5,043.50
(7) PEKERJAAN BETON (ADUKAN)
1 MEMBUAT BETON MUTU f'c = 7,4 MPa (K-100) M3 Rp 1,081,740.44
A. 4.1.1.1 Bahan
869.00000 kg Pasir Beton @ Rp 89.00 Rp 77,341.00 Rp 7,734.10 Rp 85,075.10
999.00000 kg Batu Pecah 2/3 cm @ Rp 307.00 Rp 306,693.00 Rp 30,669.30 Rp 337,362.30
215.00000 Liter Air @ Rp 50.00 Rp 10,750.00 Rp 1,075.00 Rp 11,825.00
Upah :
2 MEMBUAT BETON MUTU f'c = 14,5 MPa (K-175) M3 Rp 1,197,646.34
A. 4.1.1.5 Bahan
698.00000 kg Pasir Beton @ Rp 89.00 Rp 62,122.00 Rp 6,212.20 Rp 68,334.20
1,047.00000 kg Batu Pecah 2/3 cm @ Rp 307.00 Rp 321,429.00 Rp 32,142.90 Rp 353,571.90
215.00000 Liter Air @ Rp 50.00 Rp 10,750.00 Rp 1,075.00 Rp 11,825.00
Upah :
3 BETON READY MIX 1 M3 K-300 M3 Rp 1,458,974.00
B.13.a1 Bahan
1.02000 m3 Ready Mix K-300 @ Rp 1,003,500.00 Rp 1,023,570.00 Rp 102,357.00 Rp 1,125,927.00
0.12000 H-Beton Perlengkapan/Alat bantu @ Rp 1,003,500.00 Rp 120,420.00 Rp 12,042.00 Rp 132,462.00
Upah :
0.02500 Kepala tukang @ Rp 183,400.00 Rp 4,585.00 Rp 458.50 Rp 5,043.50
1 MEMBUAT BETON TUMBUK 1PC : 3PS : 5KR M3 Rp 981,702.26
B.01.a1 Bahan
0.52200 m3 Pasir Beton @ Rp 87,500.00 Rp 45,675.00 Rp 4,567.50 Rp 50,242.50
Upah :
2 MEMBUAT PONDASI BETON BERTULANG (150 kg besi + Bekesting) M3 Rp 4,518,755.23
A.4.1.1.28 Bahan
0.20000 m3 Kayu klas IV Papan @ Rp 1,500,000.00 Rp 300,000.00 Rp 30,000.00 Rp 330,000.00
1.50000 Kg Paku 2"-5" @ Rp 18,000.00 Rp 27,000.00 Rp 2,700.00 Rp 29,700.00
157.50000 Kg Besi beton @ Rp 11,131.00 Rp 1,753,132.50 Rp 175,313.25 Rp 1,928,445.75
2.25000 Kg Kawat beton @ Rp 25,000.00 Rp 56,250.00 Rp 5,625.00 Rp 61,875.00
336.00000 Kg Semen PC @ Rp 1,340.00 Rp 450,240.00 Rp 45,024.00 Rp 495,264.00
0.81000 m3 Batu pecah 2/3 @ Rp 415,000.00 Rp 336,150.00 Rp 33,615.00 Rp 369,765.00
Upah
0.27500 Oh Tukang Batu @ Rp 160,300.00 Rp 44,082.50 Rp 4,408.25 Rp 48,490.75
1.30000 Oh Tukang Kayu @ Rp 160,300.00 Rp 208,390.00 Rp 20,839.00 Rp 229,229.00
1.05000 Oh Tukang Besi @ Rp 160,300.00 Rp 168,315.00 Rp 16,831.50 Rp 185,146.50
3 MEMBUAT SLOOF BETON BERTULANG (200 kg besi + Bekesting) M3 Rp 5,476,193.14
A.4.1.1.29 Bahan
2.00000 Kg Paku 2"-5" @ Rp 18,000.00 Rp 36,000.00 Rp 3,600.00 Rp 39,600.00
Upah
4 MEMBUAT DINDING BETON BERTULANG (200 kg besi + Bekesting) M3 Rp 6,260,493.14
A.4.1.1.34 Bahan
3.00000 Kg Paku 2"-5" @ Rp 18,000.00 Rp 54,000.00 Rp 5,400.00 Rp 59,400.00
0.54000 m3 Pasir Beton Rp 87,500.00 Rp 47,250.00 Rp 4,725.00 Rp 51,975.00
0.81000 m3 Batu pecah 2/3 Rp 415,000.00 Rp 336,150.00 Rp 33,615.00 Rp 369,765.00
0.10500 m3 Kayu Kelas III Rp 2,000,000.00 Rp 210,000.00 Rp 21,000.00 Rp 231,000.00
2.50000 Lembar Plywood 9mm @ Rp 150,000.00 Rp 375,000.00 Rp 37,500.00 Rp 412,500.00
14.00000 Btg Dolken Ø 8-10 Cm @ Rp 10,000.00 Rp 140,000.00 Rp 14,000.00 Rp 154,000.00
Upah
5 MEMBUAT KOLOM BETON BERTULANG (300 kg besi + Bekesting) M3 Rp 10,734,530.84
A.4.1.1.30 Bahan
4.00000 Kg Paku 2"-5" @ Rp 18,000.00 Rp 72,000.00 Rp 7,200.00 Rp 79,200.00
1.15000 m3 Kayu Kelas III Balok @ Rp 2,000,000.00 Rp 2,300,000.00 Rp 230,000.00 Rp 2,530,000.00
3.50000 Lbr Plywood 9mm @ Rp 150,000.00 Rp 525,000.00 Rp 52,500.00 Rp 577,500.00
Upah
6 MEMBUAT BALOK BETON BERTULANG (200 kg besi + Bekesting) M3 Rp 6,643,548.89
A.4.1.1.31 Bahan
3.20000 Kg Paku 2"-5" @ Rp 18,000.00 Rp 57,600.00 Rp 5,760.00 Rp 63,360.00
0.14000 m3 Kayu Kelas III Balok @ Rp 2,000,000.00 Rp 280,000.00 Rp 28,000.00 Rp 308,000.00
Upah
7 MEMBUAT KOLOM BETON BERTULANG (150 kg besi + Bekesting) M3 Rp 5,829,020.45
A.4.1.1.32 Bahan
3.20000 Kg Paku 2"-5" @ Rp 18,000.00 Rp 57,600.00 Rp 5,760.00 Rp 63,360.00
0.12000 m3 Kayu Kelas III Balok @ Rp 2,000,000.00 Rp 240,000.00 Rp 24,000.00 Rp 264,000.00
Upah
8 MEMBUAT KOLOM PRAKTIS BETON BERTULANG/ 11X11 CM M' Rp 99,974.05
A.4.1.1.35 Bahan
0.00200 m3 Kayu klas IV Papan @ Rp 1,500,000.00 Rp 3,000.00 Rp 300.00 Rp 3,300.00
0.01000 Kg Paku 2"-5" @ Rp 18,000.00 Rp 180.00 Rp 18.00 Rp 198.00
3.00000 Kg Besi beton @ Rp 11,131.00 Rp 33,393.00 Rp 3,339.30 Rp 36,732.30
4.00000 Kg Semen PC @ Rp 1,340.00 Rp 5,360.00 Rp 536.00 Rp 5,896.00
0.00600 Kg Pasir Beton @ Rp 87,500.00 Rp 525.00 Rp 52.50 Rp 577.50
0.00900 m3 Batu pecah 2/3 @ Rp 415,000.00 Rp 3,735.00 Rp 373.50 Rp 4,108.50
Upah
0.02000 Oh Tukang Batu @ Rp 160,300.00 Rp 3,206.00 Rp 320.60 Rp 3,526.60
0.02000 Oh Tukang Kayu @ Rp 160,300.00 Rp 3,206.00 Rp 320.60 Rp 3,526.60
0.02000 Oh Tukang Besi @ Rp 160,300.00 Rp 3,206.00 Rp 320.60 Rp 3,526.60
9 MEMBUAT RING BALOK PRAKTIS BETON BERTULANG/ 10X15 CM M' Rp 127,020.19
A.4.1.1.36 Bahan
0.00300 m3 Kayu klas IV Papan @ Rp 1,500,000.00 Rp 4,500.00 Rp 450.00 Rp 4,950.00
0.00200 Kg Paku 2"-5" @ Rp 18,000.00 Rp 36.00 Rp 3.60 Rp 39.60
3.60000 Kg Besi beton @ Rp 11,131.00 Rp 40,071.60 Rp 4,007.16 Rp 44,078.76
0.05000 Kg Kawat beton @ Rp 25,000.00 Rp 1,250.00 Rp 125.00 Rp 1,375.00
5.50000 Kg Semen PC @ Rp 1,340.00 Rp 7,370.00 Rp 737.00 Rp 8,107.00
0.00900 Kg Pasir Beton @ Rp 87,500.00 Rp 787.50 Rp 78.75 Rp 866.25
0.01500 m3 Batu pecah 2/3 @ Rp 415,000.00 Rp 6,225.00 Rp 622.50 Rp 6,847.50
Upah
0.03300 Oh Tukang Batu @ Rp 160,300.00 Rp 5,289.90 Rp 528.99 Rp 5,818.89
0.03300 Oh Tukang Kayu @ Rp 160,300.00 Rp 5,289.90 Rp 528.99 Rp 5,818.89
10 PEMBESIAN DENGAN BESI POLOS (1 kg) KG Rp 14,329.67
A.4.1.1.17 Bahan
1.05000 kg Besi Beton (polos) @ Rp 10,027.83 Rp 10,529.22 Rp 1,052.92 Rp 11,582.14
0.01500 kg Kawat Beton @ Rp 25,000.00 Rp 375.00 Rp 37.50 Rp 412.50
Upah :
0.00700 Oh Pekerja @ Rp 114,800.00 Rp 803.60 Rp 80.36 Rp 883.96
0.00700 Oh Tukang Besi Besi @ Rp 160,300.00 Rp 1,122.10 Rp 112.21 Rp 1,234.31
0.00070 Oh Kepala Tukang @ Rp 183,400.00 Rp 128.38 Rp 12.84 Rp 141.22
11 PEMBESIAN DENGAN BESI ULIR (1 kg) KG Rp 15,303.27
A.4.1.1.17 Bahan
1.05000 kg Besi Beton (ulir) @ Rp 10,870.77 Rp 11,414.31 Rp 1,141.43 Rp 12,555.74
0.01500 kg Kawat Beton @ Rp 25,000.00 Rp 375.00 Rp 37.50 Rp 412.50
Upah :
12 PASANGAN BEKISTING UNTUK PONDASI M2 Rp 211,468.18
A.4.1.1.20 Bahan
0.04000 m3 Kayu Kelas III Kayu Terentang @ Rp 1,800,000.00 Rp 72,000.00 Rp 7,200.00 Rp 79,200.00
0.30000 kg Paku 2"- 5" @ Rp 18,000.00 Rp 5,400.00 Rp 540.00 Rp 5,940.00
0.10000 Ltr Minyak Solar Begisting @ Rp 27,500.00 Rp 2,750.00 Rp 275.00 Rp 3,025.00
m3 Kayu Kelas II Kayu Balok Terentang @ Rp 2,500,000.00 Rp - Rp - Rp -
Upah :
13 PASANGAN BEKISTING UNTUK SLOOF M2 Rp 221,368.18
A.4.1.1.21 Bahan
0.30000 kg Paku 2"- 5" @ Rp 18,000.00 Rp 5,400.00 Rp 540.00 Rp 5,940.00
m3 Kayu Kelas II Kayu Balok Terentang @ Rp - Rp - Rp - Rp -
Upah :
14 PASANGAN BEKISTING UNTUK KOLOM M2 Rp 370,670.19
A.4.1.1.22 Bahan
0.40000 kg Paku 2"- 5" @ Rp 18,000.00 Rp 7,200.00 Rp 720.00 Rp 7,920.00
0.01500 m3 Kayu Kelas II Kayu Balok Terentang @ Rp 2,500,000.00 Rp 37,500.00 Rp 3,750.00 Rp 41,250.00
0.35000 lbr Plywood 9 mm @ Rp 150,000.00 Rp 52,500.00 Rp 5,250.00 Rp 57,750.00
Upah :
15 PASANGAN BEKISTING UNTUK BALOK M2 Rp 378,920.19
A.4.1.1.23 Bahan
0.40000 kg Paku 2"- 5" @ Rp 18,000.00 Rp 7,200.00 Rp 720.00 Rp 7,920.00
Upah :
0.33000 Oh Tukang Kayu Besi @ Rp 160,300.00 Rp 52,899.00 Rp 5,289.90 Rp 58,188.90
16 PASANGAN BEKISTING UNTUK PLAT M2 Rp 414,670.19
A.4.1.1.24 Bahan
0.40000 kg Paku 2"- 5" @ Rp 18,000.00 Rp 7,200.00 Rp 720.00 Rp 7,920.00
Upah :
( 9 ) PEKERJAAN BAJA
1 PEMASANGAN 1 KG KG Rp 41,627.41
A.4.2.1.2 Bahan
1.15000 kg Besi Baja @ Rp 17,000.00 Rp 19,550.00 Rp 1,955.00 Rp 21,505.00
Upah :
2 PENGERJAAN 100 KG PEKERJAAN PERAKITAN KG Rp 269,321.69
A.4.2.1.3 Bahan
1.00000 Ltr Solar @ Rp 12,500.00 Rp 12,500.00 Rp 1,250.00 Rp 13,750.00
0.10000 Ltr Minyak Pelumas @ Rp 35,000.00 Rp 3,500.00 Rp 350.00 Rp 3,850.00
0.80000 Jam Sewa Alat @ Rp 250,000.00 Rp 200,000.00 Rp 20,000.00 Rp 220,000.00
Upah
3 PENGERJAAN 1 M2 PINTU PLAT BAJA TEBAL 2 MM RANGKAP, RANGKA BAJA SIKU-SIKU M2 Rp 1,247,361.28
A.4.2.1.4 Bahan
15.00000 Kg Besi Siku L 30.30.3 @ Rp 17,000.00 Rp 255,000.00 Rp 25,500.00 Rp 280,500.00
32.80000 Kg Besi Plat Baja @ Rp 17,000.00 Rp 557,600.00 Rp 55,760.00 Rp 613,360.00
0.05000 Kg Kawat Las @ Rp 27,000.00 Rp 1,350.00 Rp 135.00 Rp 1,485.00
Upah
1 MEMASANG 1 m' Pipa PVC TIPE AW DIAMETER 3/4" M' Rp 20,036.78
A.5.1.1.26 Bahan
1.20000 m' Pipa PVC ø 3/4 " AW @ Rp 1,875.00 Rp 2,250.00 Rp 225.00 Rp 2,475.00
0.35000 h-pipa perlengkapan @ Rp 1,875.00 Rp 656.25 Rp 65.63 Rp 721.88
Upah :
0.06000 Oh Tukang Pipa @ Rp 160,300.00 Rp 9,618.00 Rp 961.80 Rp 10,579.80
2 MEMASANG 1 m' PIPA PVC TIPE AW DIAMETER 1/2" M' Rp 19,077.71
A.5.1.1.25 Bahan
1.20000 m' Pipa PVC ø 1/2 " AW @ Rp 1,312.50 Rp 1,575.00 Rp 157.50 Rp 1,732.50
0.35000 H-pipa Perlengkapan @ Rp 1,312.50 Rp 459.38 Rp 45.94 Rp 505.31
Upah
3 MEMASANG 1 m' PIPA PVC TIPE AW DIAMETER 1" M' Rp 20,889.28
A.5.1.1.27 Bahan
1.20000 m' Pipa PVC 1" x 4 m' @ Rp 2,375.00 Rp 2,850.00 Rp 285.00 Rp 3,135.00
0.35000 H-pipa Perlengkapan @ Rp 2,375.00 Rp 831.25 Rp 83.13 Rp 914.38
Upah :
4 MEMASANG 1 m' PIPA PVC TIPE AW DIAMETER 1,5" M' Rp 31,653.60
A.5.1.1.28 Bahan
1.20000 m' Pipa PVC 1,5" x 4 m' @ Rp 3,750.00 Rp 4,500.00 Rp 450.00 Rp 4,950.00
0.35000 H-pipa Perlengkapan @ Rp 3,750.00 Rp 1,312.50 Rp 131.25 Rp 1,443.75
Upah :
0.09000 Oh Tukang Pipa @ Rp 160,300.00 Rp 14,427.00 Rp 1,442.70 Rp 15,869.70
A.5.1.1.29 Bahan
1.20000 m' Pipa PVC 2" x 4 m' @ Rp 4,250.00 Rp 5,100.00 Rp 510.00 Rp 5,610.00
Upah :
A.5.1.1.31 Bahan
1.20000 m' Pipa PVC 3" x 4 m' @ Rp 9,375.00 Rp 11,250.00 Rp 1,125.00 Rp 12,375.00
Upah :
7 MEMASANG 1 m' PIPA PVC TIPE AW DIAMETER 4"- 6" M' Rp 65,683.26
A.5.1.1.32 Bahan
1.20000 m' Pipa PVC 4"- 6"x 4 m' @ Rp 16,375.00 Rp 19,650.00 Rp 1,965.00 Rp 21,615.00
Upah
8 MEMASANG 1 bh KRAN BH Rp 108,760.85
A.5.1.1.19 Upah
1.00000 Bh Kran air @ Rp 25,000.00 Rp 25,000.00 Rp 2,500.00 Rp 27,500.00
0.02500 Bh Seal tape @ Rp 5,000.00 Rp 125.00 Rp 12.50 Rp 137.50
Upah
9 MEMASANG 1 BUAH KLOSET JONGKOK BH Rp 1,144,168.30
A.5.1.1.1 Bahan
1.00000 Bh Closed Jongkok @ Rp 421,250.00 Rp 421,250.00 Rp 42,125.00 Rp 463,375.00
0.06000 H-Kloset Perlengkapan @ Rp 421,250.00 Rp 25,275.00 Rp 2,527.50 Rp 27,802.50
Upah
10 MEMASANG 1 BH BAK CUCI STAINLES STEEL BH Rp 380,016.45
A.5.1.1.12 Bahan
1.00000 Bh Bak cuci stainless steel @ Rp 250,000.00 Rp 250,000.00 Rp 25,000.00 Rp 275,000.00
1.00000 Set Water drain + Asesories @ Rp 35,000.00 Rp 35,000.00 Rp 3,500.00 Rp 38,500.00
Upah
11 MEMASANG 1 bh KRAN LEHER ANGSA BH Rp 713,760.85
DH.10.11 Bahan
1.00000 Bh Kran Leher angsa ex. Toto @ Rp 575,000.00 Rp 575,000.00 Rp 57,500.00 Rp 632,500.00
0.02500 Bh Seal tape @ Rp 5,000.00 Rp 125.00 Rp 12.50 Rp 137.50
Upah
12 MEMASANG 1 bh FLOOR DRAIN BH Rp 60,672.15
A.5.1.1.14 Bahan
1.00000 Bh Floor Drain Stainless @ Rp 35,000.00 Rp 35,000.00 Rp 3,500.00 Rp 38,500.00
Upah
13 MEMASANG 1 BH BAK MANDI TERASO VOL. 0,3 M3 BH Rp 2,039,763.00

A.5.1.1.9 Bahan
1.0000 Bh Bak Mandi Vol. 0,3 m3 @ Rp 235,000.00 Rp 235,000.00 Rp 23,500.00 Rp 258,500.00
12.00000 % Perlengkapan @ Rp 28,200.00 Rp 338,400.00 Rp 33,840.00 Rp 372,240.00
Upah
1 PEMASANGAN DINDING KERAMIK 30 X 60 M2 Rp 292,640.81
DH.11.1 Bahan :
5.50000 bh Keramik 30 x 60 @ Rp 31,818.18 Rp 175,000.00 Rp 17,500.00 Rp 192,500.00
1.50000 kg Semen Warna @ Rp 15,000.00 Rp 22,500.00 Rp 2,250.00 Rp 24,750.00
Upah :
1 PEMASANGAN LANTAI KERAMIK 20 X 20 ANTI SLIP M2 Rp 268,970.90
DH.12.1 Bahan :
1.05000 m2 Kramik 20 x 20, anti slip @ Rp 65,000.00 Rp 68,250.00 Rp 6,825.00 Rp 75,075.00
0.04500 m3 Pasir Beton/Pasangan @ Rp 87,500.00 Rp 3,937.50 Rp 393.75 Rp 4,331.25
0.50000 kg Semen Warna @ Rp 15,000.00 Rp 7,500.00 Rp 750.00 Rp 8,250.00
Upah :
2 PEMASANGAN LANTAI KERAMIK 60 X 60 CORAK M2 Rp 302,265.81
DH.12.2 Bahan :
1.05000 m2 Keramik 60 x 60 @ Rp 175,000.00 Rp 183,750.00 Rp 18,375.00 Rp 202,125.00
Upah :
3 PEMASANGAN LANTAI KERAMIK 40 x 40 CORAK M2 Rp 163,258.59
DH.12.3 Bahan :
1.05000 m2 Keramik 40 x 40 Corak @ Rp 55,000.00 Rp 57,750.00 Rp 5,775.00 Rp 63,525.00
Upah :
4 PEMASANGAN LANTAI KERAMIK 30 x 30 CORAK M2 Rp 262,606.30

DH.12.4 Bahan :
1.05000 m2 Keramik 30 x 30 Corak @ Rp 60,000.00 Rp 63,000.00 Rp 6,300.00 Rp 69,300.00
0.50000 kg Semen Warna @ Rp 15,000.00 Rp 7,500.00 Rp 750.00 Rp 8,250.00
Upah :
1 Pengecatan Bidang Kayu/Besi Baru (1 lapis plamir, 1 lapis cat dasar, 3 lapis cat penutup) M2 Rp 75,754.58
A. 4.7.1.5 Bahan
0.20000 Kg Cat Meni @ Rp 45,000.00 Rp 9,000.00 Rp 900.00 Rp 9,900.00
0.15000 Kg Plamir kayu @ Rp 12,000.00 Rp 1,800.00 Rp 180.00 Rp 1,980.00
0.17000 Kg Cat Dasar 1x @ Rp 57,000.00 Rp 9,690.00 Rp 969.00 Rp 10,659.00
0.35000 Kg Cat Penutup3x @ Rp 57,000.00 Rp 19,950.00 Rp 1,995.00 Rp 21,945.00
0.01000 bh Kuas @ Rp 30,000.00 Rp 300.00 Rp 30.00 Rp 330.00
0.03000 ltr Pengencer @ Rp 8,000.00 Rp 240.00 Rp 24.00 Rp 264.00
0.20000 Lbr Ampelas @ Rp 8,000.00 Rp 1,600.00 Rp 160.00 Rp 1,760.00
Upah
0.10500 Oh Tukang Cat @ Rp 160,300.00 Rp 16,831.50 Rp 1,683.15 Rp 18,514.65
2 PENGECETAN TEMBOK BARU INTERIOR (1 LAPIS PLAMIR, 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP) M2 Rp 60,084.83
A. 4.7.1.10 Bahan
0.10000 Kg Plamir @ Rp 45,000.00 Rp 4,500.00 Rp 450.00 Rp 4,950.00
0.10000 Kg Cat Tembok interior dasar @ Rp 100,000.00 Rp 10,000.00 Rp 1,000.00 Rp 11,000.00
0.26000 Kg Cat Tembok interior Penutup 2x @ Rp 100,000.00 Rp 26,000.00 Rp 2,600.00 Rp 28,600.00
Upah
3 PENGECETAN TEMBOK BARU EKSTERIOR (1 LAPIS PLAMIR, 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP) M2 Rp 48,204.83
A. 4.7.1.10 Bahan
0.10000 Kg Plamir @ Rp 45,000.00 Rp 4,500.00 Rp 450.00 Rp 4,950.00
0.10000 Kg Cat Tembok Eksterior @ Rp 70,000.00 Rp 7,000.00 Rp 700.00 Rp 7,700.00
0.26000 Kg Cat Tembok Eksterior Penutup 2x @ Rp 70,000.00 Rp 18,200.00 Rp 1,820.00 Rp 20,020.00
Upah
( 14 ) PEKERJAAN KUNCI & KACA
1 PASANG KACA, TEBAL 5 CM M2 Rp 251,296.23
A.4.6.2.17 Bahan
1.10000 m2 Kaca 5 mm @ Rp 180,000.00 Rp 198,000.00 Rp 19,800.00 Rp 217,800.00
0.05000 Tube Sealant @ Rp 35,000.00 Rp 1,750.00 Rp 175.00 Rp 1,925.00
Upah
2 PASANG KUNCI TANAM BH Rp 232,773.75
A.4.6.2.2 Bahan
1.00000 Bh Kunci tanam ex. Dexon @ Rp 120,000.00 Rp 120,000.00 Rp 12,000.00 Rp 132,000.00
Upah
3 PASANG KUNCI TANAM KAMAR MANDI BH Rp 231,638.77
A. 4.6.2.3 Bahan
1.00000 Bh Kunci tanam 1 x putar Kamar Mandi @ Rp 120,000.00 Rp 120,000.00 Rp 12,000.00 Rp 132,000.00
Upah
4 PASANG ENGSEL PINTU BH Rp 57,421.23
A.4.6.2.5 Bahan
1.00000 Bh Engsel kuningan @ Rp 23,500.00 Rp 23,500.00 Rp 2,350.00 Rp 25,850.00
Upah
5 PASANG KUNCI SLOT BH Rp 55,828.19
A.4.6.2.11 Bahan
1.00000 Bh Kunci Selot @ Rp 12,500.00 Rp 12,500.00 Rp 1,250.00 Rp 13,750.00
Upah
6 PASANG KAIT ANGIN BH Rp 42,571.23
A.4.6.2.9 Bahan
1.00000 Bh Kait angin @ Rp 10,000.00 Rp 10,000.00 Rp 1,000.00 Rp 11,000.00
Upah
7 KACA CERMIN TEBAL 8 MM M2 Rp 2.00 Rp 275,384.12
A. 4.6.2.20 Bahan
1.10000 m2 Kaca Cermin 8 mm @ Rp 200,000.00 Rp 220,000.00 Rp 22,000.00 Rp 242,000.00
Upah
( 15 ) PEKERJAAN INSTALASI LISTRIK
1 1 TTK PEMASANGAN INSTALASI LAMPU & SAKLAR TTK Rp 171,474.16
DH.15.1 Bahan
6.00000 m' NYM 3x 2,5 mm2 @ Rp 14,747.60 Rp 88,485.60 Rp 8,848.56 Rp 97,334.16
1.00000 btng Pipa High Impact, dia. 1/2 " @ Rp 11,400.00 Rp 11,400.00 Rp 1,140.00 Rp 12,540.00
Upah :
1.00000 Ls Upah @ Rp 56,000.00 Rp 56,000.00 Rp 5,600.00 Rp 61,600.00
2 1 SET PEMASANGAN LAMPU TL.LED 218 SET Rp 352,000.00
DH.15.2 Bahan
1.00000 set Lampu TL LED 2x18 Watt (Lengkap) @ Rp 300,000.00 Rp 300,000.00 Rp 30,000.00 Rp 330,000.00
Upah :
1.00000 Ls Upah @ Rp 20,000.00 Rp 20,000.00 Rp 2,000.00 Rp 22,000.00
3 1 SET PEMASANGAN LAMPU DL. 18 SET Rp 102,300.00
DH.15.3 Bahan
1.00000 set Lampu DL LED 18 Watt (Lengkap) @ Rp 73,000.00 Rp 73,000.00 Rp 7,300.00 Rp 80,300.00
Upah :
1.00000 Ls Upah @ Rp 20,000.00 Rp 20,000.00 Rp 2,000.00 Rp 22,000.00
4 1 BH PEMASANGAN SAKLAR TUNGGAL BH Rp 26,301.00
DH.15.4 Bahan
1.00000 set Saklar Tunggal @ Rp 13,910.00 Rp 13,910.00 Rp 1,391.00 Rp 15,301.00
Upah :
1.00000 Ls Upah @ Rp 10,000.00 Rp 10,000.00 Rp 1,000.00 Rp 11,000.00
5 1 BH PEMASANGAN SAKLAR GANDA BH Rp 34,540.00
DH.15.5 Bahan
1.00000 set Saklar Ganda @ Rp 21,400.00 Rp 21,400.00 Rp 2,140.00 Rp 23,540.00
Upah :
1.00000 Ls Upah @ Rp 10,000.00 Rp 10,000.00 Rp 1,000.00 Rp 11,000.00
6 1 BH PEMASANGAN GROUND ROD BH Rp 990,000.00
DH.15.6 Bahan
1.00000 btng Round Cooper dia. 5/8 ", 2 M' @ Rp 750,000.00 Rp 750,000.00 Rp 75,000.00 Rp 825,000.00
Upah :
1.00000 Ls Upah @ Rp 150,000.00 Rp 150,000.00 Rp 15,000.00 Rp 165,000.00
( 16 ) PEKERJAAN LANSKAP
1 1 M3 PENGURUGAN DENGAN PASIR URUG M3 Rp 106,401.90
A.2.3.1.11 Bahan
1.20000 m3 Pasir Urug @ Rp 50,000.00 Rp 60,000.00 Rp 6,000.00 Rp 66,000.00
Upah :
2 1 M3 PENGURUGAN KEMBALI GALIAN TANAH M3 Rp 75,729.50
A.2.3.1.9
Upah :
3 1 M3 PONDASI BATU BELAH CAMPURAN 1SP : 4PP M3 Rp 1,193,794.25
A.3.2.1.2 Bahan
1.20000 m3 Batu Belah @ Rp 415,000.00 Rp 498,000.00 Rp 49,800.00 Rp 547,800.00
163.00000 Kg Semen Portland @ Rp 1,340.00 Rp 218,420.00 Rp 21,842.00 Rp 240,262.00
0.52000 m3 Pasir Pasang @ Rp 87,500.00 Rp 45,500.00 Rp 4,550.00 Rp 50,050.00
Upah :
4 1 M2 PEMASANGAN PAVINGBLOCK M2 Rp 143,092.40
DH.16.4 Bahan
1.00000 m2 Pavingblock @ Rp 95,000.00 Rp 95,000.00 Rp 9,500.00 Rp 104,500.00
Upah :
5 1 M3 PENGURUGAN DENGAN SIRTU PADAT M3 Rp 392,587.25
A.2.3.1.14 Bahan
1.20000 m3 Sirtu @ Rp 259,250.00 Rp 311,100.00 Rp 31,110.00 Rp 342,210.00
Upah :
6 1 M3 PASANGAN BATU KOSONG ANSTAMPING M3 Rp 756,514.77
A.3.3.1.9 Bahan
1.20000 m3 Batu Belah @ Rp 415,000.00 Rp 498,000.00 Rp 49,800.00 Rp 547,800.00
0.43200 m3 Pasir Urug @ Rp 50,000.00 Rp 21,600.00 Rp 2,160.00 Rp 23,760.00
Upah :
7 1 M PASANG KANSTIN M' Rp 115,844.19
DH.16.7 Bahan
2.50000 bh Kanstin Taman 40 x 20 x 10 @ Rp 23,000.00 Rp 57,500.00 Rp 5,750.00 Rp 63,250.00
4.00000 Kg Semen Portland @ Rp 1,340.00 Rp 5,360.00 Rp 536.00 Rp 5,896.00
0.01600 m3 Pasir Pasang @ Rp 87,500.00 Rp 1,400.00 Rp 140.00 Rp 1,540.00
Upah :
ANALISA PINTU JENDELA
0 : JASA KONSULTAN PERENCANAAN PEMBANGUNAN GEDUNG SISTEM RESI GUDANG (SRG)

Lokasi : : DESA NAMANG, KEC. NAMANG, KAB. BANGKA TENGAH
Bahan/ Harga upah dan Jumlah = Koefisien x

No. Koofisien Sat Uraian Keterangan KODE @ Overhead 10% Total
Upah Bahan Harga
a b c d e f g h i j=cxi k = j x (10% s/d 15%) l=j+k
PEKERJAAN KUSEN & PINTU JENDELA
1 1 UNIT JALUSI + KAWAT HARMONIKA RANGKAP unit Rp 2,123,807.98

DH.PJ.1 Bahan
12.10000 m' Besi Hollow 40 x 40 x 1,8 mm @ Rp 9,363.00 Rp 113,292.30 Rp 11,329.23 Rp 124,621.53
5.76000 m2 Pas. Kawat Harmonika @ Rp 30,000.00 Rp 172,800.00 Rp 17,280.00 Rp 190,080.00
5.96800 m2 Pek. Pengecatan Besi A. 4.7.1.5 @ Rp 75,754.58 Rp 452,103.33 Rp 452,103.33
Upah :
1.00000 ls Upah kerja + pasang + Aksesoris @ Rp 1,075,700.00 Rp 1,075,700.00 Rp 107,570.00 Rp 1,183,270.00
2 1 UNIT KUSEN & DAUN PINTU KAYU P1 (DOUBLE PINTU) KK unit Rp 3,748,203.55
DH.PJ.2
0.02256 m3 KUSEN PINTU DAN JENDELA kusen A. 4.6.1.2 @ Rp 7,708,789.00 Rp 173,910.28 Rp 17,391.03 Rp 191,301.31
2.52000 m2 PASANGAN PINTU TEAKWOOD RANGKAP/ RANGKA KAYU daun pintu A. 4.6.1.11 @ Rp 752,517.70 Rp 1,896,344.60 Rp 189,634.46 Rp 2,085,979.06
2.00000 bh PASANG KUNCI TANAM A.4.6.2.2 @ Rp 232,773.75 Rp 465,547.50 Rp 46,554.75 Rp 512,102.25
6.00000 bh Pasang Engsel Pintu A.4.6.2.5 @ Rp 57,421.23 Rp 344,527.39 Rp 34,452.74 Rp 378,980.13
Upah :
1.00000 ls Upah kerja + pasang + Aksesoris @ Rp 527,128.00 Rp 527,128.00 Rp 52,712.80 Rp 579,840.80
3 1 UNIT KUSEN & DAUN PINTU KAYU P2 (SINGLEPINTU) KK unit Rp 2,287,390.35

DH.PJ.3
Upah :
4 1 UNIT KUSEN & DAUN PINTU KAYU P1 (SINGLEPINTU) RP unit Rp 2,098,594.89

DH.PJ.4
Upah :
5 1 UNIT KUSEN & DAUN JENDELA ALUMUNIUM J1 KK unit Rp 1,305,858.84

DH.PJ.5 Bahan
3.72000 m' Kusen Alumunium 4" Coklat kusen @ Rp 100,045.00 Rp 372,167.40 Rp 37,216.74 Rp 409,384.14
3.00000 m' Kusen Alumunium 3" Coklat Daun jendela @ Rp 88,275.00 Rp 264,825.00 Rp 26,482.50 Rp 291,307.50
3.00000 m' Karet @ Rp 3,300.00 Rp 9,900.00 Rp 990.00 Rp 10,890.00
0.50000 tube Sealant @ Rp 35,000.00 Rp 17,500.00 Rp 1,750.00 Rp 19,250.00
1.00000 bh Rambuncis @ Rp 12,000.00 Rp 12,000.00 Rp 1,200.00 Rp 13,200.00
Upah :
6 1 UNIT KUSEN & DAUN JENDELA ALUMUNIUM J2 KK unit Rp 1,419,844.69

DH.PJ.6 Bahan
3.10000 m' Karet @ Rp 3,300.00 Rp 10,230.00 Rp 1,023.00 Rp 11,253.00
Upah :
7 1 UNIT KUSEN & DAUN JENDELA ALUMUNIUM J1 RP unit Rp 2,861,235.30

DH.PJ.7 Bahan
6.92000 m' Karet @ Rp 3,300.00 Rp 22,836.00 Rp 2,283.60 Rp 25,119.60
Upah :
1.00000 ls Upah kerja + pasang + Aksesoris @ Rp 989,600.00 Rp 989,600.00 Rp 98,960.00 Rp 1,088,560.00
8 1 UNIT KUSEN & DAUN JENDELA ALUMUNIUM J2 RP unit Rp 2,739,982.30

DH.PJ.8 Bahan
8.40000 m' Karet @ Rp 3,300.00 Rp 27,720.00 Rp 2,772.00 Rp 30,492.00
Upah :
1.00000 ls Upah kerja + pasang + Aksesoris @ Rp 998,000.00 Rp 998,000.00 Rp 99,800.00 Rp 1,097,800.00
9 1 UNIT KUSEN & DAUN JENDELA ALUMUNIUM J3 RP unit Rp 910,249.45

DH.PJ.9 Bahan
3.68000 m' Karet @ Rp 3,300.00 Rp 12,144.00 Rp 1,214.40 Rp 13,358.40
Upah :
10 1 UNIT BV ALUMUNIUM BV unit Rp 384,319.10

DH.PJ.10 Bahan
Upah :
11 1 UNIT KUSEN & DAUN JENDELA ALUMUNIUM PJ unit Rp 1,192,328.94

DH.PJ.11 Bahan
1.88000 m' Karet @ Rp 3,300.00 Rp 6,204.00 Rp 620.40 Rp 6,824.40
Upah :
12 1 UNIT KUSEN & DAUN PINTU ALUMUNIUM PJ unit Rp 2,333,415.42
DH.PJ.12 Bahan
3.04000 m2 Besi plat aluminum T= 1mm Daun Pintu @ Rp 144,985.00 Rp 440,754.40 Rp 44,075.44 Rp 484,829.84
4.00000 m' Karet @ Rp 3,300.00 Rp 13,200.00 Rp 1,320.00 Rp 14,520.00
1.00000 bh Pasang Kunci A.4.6.2.2 @ Rp 232,773.75 Rp 232,773.75 Rp 23,277.38 Rp 256,051.13
Upah :
13 1 UNIT PINTU BESI UTAMA RG unit Rp 2,393,543.70

DH.PH.13 Bahan
1.00000 bh Handle Pintu Lengkap @ Rp 250,000.00 Rp 250,000.00 Rp 25,000.00 Rp 275,000.00
3.92000 m2 Pek. Pengecetan Besi A. 4.7.1.5 @ Rp 75,754.58 Rp 296,957.95 Rp 296,957.95
Upah :
14 1 UNIT BV BESI RG unit Rp 496,274.46

DH.PJ.14 Bahan
6.21720 kg Plat Besi 2mm @ Rp 11,417.00 Rp 70,981.77 Rp 7,098.18 Rp 78,079.95
0.84400 m2 Pek. Pengecetan Besi A.4.6.2.5 @ Rp 75,754.58 Rp 63,936.87 Rp 63,936.87
Upah :
15 1 UNIT RAILING PAGAR BESI unit Rp 1,301,608.20

DH.PJ.15 Bahan
3.30560 m2 Pek. Pengecetan Besi A.4.6.2.5 @ Rp 75,754.58 Rp 250,414.34 Rp 250,414.34
Upah :
16 1 UNIT PAGAR BESI GESER unit Rp 8,351,290.69

DH.PJ.16 Bahan
86.80000 m' Besi hollow 20.20.1,2 @ Rp 9,166.00 Rp 795,608.80 Rp 79,560.88 Rp 875,169.68
5.32000 m2 Besi plat aluminum T= 1mm @ Rp 144,985.00 Rp 771,320.20 Rp 77,132.02 Rp 848,452.22
28.74400 m2 Pengecetan Besi A.4.6.2.5 @ Rp 75,754.58 Rp 2,177,489.65 Rp 2,177,489.65
Upah :
17 1 UNIT PINTU FIBER WC unit Rp 442,379.30

DH.PJ.17 Bahan
1.00000 Unit Pintu Fiber WC @ Rp 252,163.00 Rp 252,163.00 Rp 25,216.30 Rp 277,379.30
Upah :
18 1 M' PASANG TALANG AIR unit Rp 472,821.64

DH.PJ.18 Bahan
1.05000 m2 Besi Pelat Alumunium T = 1mm @ Rp 144,985.00 Rp 152,234.25 Rp 15,223.43 Rp 167,457.68
0.81440 m2 Pengecetan Besi A.4.6.2.5 @ Rp 75,754.58 Rp 61,694.53 Rp 61,694.53
Upah :
ANALISA PANEL LISTRIK

NO URAIAN PEKERJAAN VOL. SAT HAR. SAT JUMLAH OVERHEAD 10 % TOTAL
1 PANEL LISTRIK GUDANG 3,045,075.00

DH.PL.1 MCCB 50 A, 3 pole 1 bh 550,000.00 550,000.00 55,000.00 605,000.00
MCB 6 A, 1 pole 4 bh 65,000.00 260,000.00 26,000.00 286,000.00
MCB 10 A, 1 pole 1 bh 65,000.00 65,000.00 6,500.00 71,500.00
Pilot Lamp 3 set 10,000.00 30,000.00 3,000.00 33,000.00
Fuse Pilot Lamp 3 set 10,000.00 30,000.00 3,000.00 33,000.00
Busbar 5 x ( 20 x 3 mm ) 1 set 820,000.00 820,000.00 82,000.00 902,000.00
Panel Kosong uk. 80 x 60 x 25 cm 1 set 750,000.00 750,000.00 75,000.00 825,000.00
Ongkos Pasang & stel 1 lot 263,250.00 263,250.00 26,325.00 289,575.00
2 PANEL LISTRIK KANTOR KARYAWAN 2,962,850.00

MCB 6 A, 1 pole 3 bh 65,000.00 195,000.00 19,500.00 214,500.00
MCB 10 A, 1 pole 1 bh 65,000.00 65,000.00 6,500.00 71,500.00
Pilot Lamp 3 set 10,000.00 30,000.00 3,000.00 33,000.00
Busbar 5 x ( 20 x 3 mm ) 1 set 820,000.00 820,000.00 82,000.00 902,000.00
3 PANEL LISTRIK RUMAH PENJAGA 2,962,850.00

MCB 6 A, 1 pole 3 bh 65,000.00 195,000.00 19,500.00 214,500.00
MCB 10 A, 1 pole 1 bh 65,000.00 65,000.00 6,500.00 71,500.00
Pilot Lamp 3 set 10,000.00 30,000.00 3,000.00 33,000.00
Busbar 5 x ( 20 x 3 mm ) 1 set 820,000.00 820,000.00 82,000.00 902,000.00
Aalisa Pekerjaan Lain-Lain
No. Uraian Pekerjaan Kode Satuan Volume Harga Satuan Jumlah

A Pek. Instalasi Penangkal Petir
DH.PLL.1 Penangkal Petir Viking V3 Radius 110 Meter Unit 1.00 Rp 9,560,000.00 Rp 9,560,000.00
Kabel NYA 50 mm m' 20.00 Rp 82,300.00 Rp 1,646,000.00
Kabel BC 50 mm m' 36.00 Rp 52,500.00 Rp 1,890,000.00
Klem Penyangga kabel NYA 50 mm type konduktor bh 50.00 Rp 30,000.00 Rp 1,500,000.00
Klem Cincin bh 6.00 Rp 65,000.00 Rp 390,000.00
Skun bh 2.00 Rp 20,000.00 Rp 40,000.00
Pipa PVC 1" A.5.1.1.27 m' 20.00 Rp 20,889.28 Rp 417,785.50
Pipa PVC 1,5" A.5.1.1.28 m' 36.00 Rp 31,653.60 Rp 1,139,529.60
Tower Monopole 2 Meter bh 1.00 Rp 890,000.00 Rp 890,000.00
Stik Rod Bonded 1,5 Meter btg 3.00 Rp 396,500.00 Rp 1,189,500.00
Box Control + Isolator + Busbar Unit 1.00 Rp 1,050,000.00 Rp 1,050,000.00
Pek. Pengeboran Ø 1,5" Titik 3.00 Rp 2,000,000.00 Rp 6,000,000.00
Kabel Slink m' 18.00 Rp 28,700.00 Rp 516,600.00
Pek. Pas Beton Tumbuk (Pengikat Kabel Slink) dihit. m3 0.03 Rp 981,702.26 Rp 31,414.47
Pek. Bak Kontrol
Pek. Galian Tanah 1 m A.2.3.1.1 m3 0.08 Rp 101,004.75 Rp 8,181.38
Pek. Pas Dinding Batu Bata Bak Kontrol dihit. m2 1.08 Rp 161,601.00 Rp 174,529.08
Pek. Pas Plesteran ad 1 : 2 A. 4.4.2.2 m2 1.08 Rp 88,131.63 Rp 95,182.16
Pek. Pas Beton Tumbuk Lantai Penutup Bak Kontrol dihit. m3 0.03 Rp 981,702.26 Rp 26,505.96
Jumlah Total Rp 26,565,228.15
B Septick Tank
DH.PLL.2 Pek. Galian Tanah Sedalam 2 m A.2.3.1.2 m3 1.80 Rp 124,982.55 Rp 224,968.59
Pek. Beton Tumbuk dihit. m3 0.20 Rp 981,702.26 Rp 192,413.64
Pek. Dinidng 1/2 Bata, 1SP:2PS dihit. m2 5.40 Rp 161,601.00 Rp 872,645.40
Pek. Plesteran, 1SP:2PS A. 4.4.2.2 m2 5.40 Rp 81,385.26 Rp 439,480.40
Pek. Plat Beton Bertulang dihit. m3 0.25 Rp 6,260,493.14 Rp 1,533,820.82
Pek. Pas. Pipa PVC 1" A.5.1.1.27 m1 0.50 Rp 20,889.28 Rp 10,444.64
Pek. Pas. Pipa PVC 4" A.5.1.1.32 m1 7.00 Rp 65,683.26 Rp 459,782.79
C Sumur Resapan
DH.PLL.3 Pek. Galian Tanah Sedalam 2 m A.2.3.1.2 m3 4.02 Rp 124,982.55 Rp 502,329.86
Pek. Beton Tumbuk dihit. m3 0.10 Rp 981,702.26 Rp 98,641.44
Pek. Buis Beton Dia. 80 cm dihit. bh 4.00 Rp 700,000.00 Rp 2,800,000.00
Pek. Plat Beton Bertulang dihit. m3 0.10 Rp 6,260,493.14 Rp 629,054.35
Pek. Pas ijuk & Kerikil dihit. ls 1.00 Rp 200,000.00 Rp 200,000.00
HARGA SATUAN BAHAN DAN UPAH (HSBU)

1 2 3 4
NO URAIAN SATUAN HARGA SATUAN
I. TENAGA KERJA
1 Pekerja Oh Rp 114,800.00
2 Tukang Oh Rp 160,300.00
3 Operator crane Oh
4 Pembantu operator crane Oh
5 Operator Oh
6 Kepala Tukang Oh Rp 183,400.00
7 Mandor Oh Rp 228,900.00
8 Operator alat berat Oh
II. BAHAN MATERIAL
1 Air Liter Rp 50.00

2 Ampelas Lembar Rp 8,000.00
3 Asesoris bak cuci piring Set Rp 35,000.00
Atap Seng bjls Galvalum 90 x 180 cm Lembar Rp 36,000.00
4 Atap Zincalum t= 0,35 mm m2 Rp 53,000.00
5 Bak Mandi Traso Vol. 0,3 m3 Buah Rp 235,000.00
6 Bak cuci piring (sink) stainless steel 1 lobang Buah Rp 250,000.00
7 Baja Ringan Taso 75.75 Btng Rp 85,600.00
###
8 Baja IWF Kg Rp 17,000.00
9 Besi Ulir Ø 13 M' Rp 12,916.67
10 Besi Ulir Ø 13 Kg Rp 12,402.93
11 Besi Ulir Ø 16 M' Rp 16,250.00
12 Besi Ulir Ø 16 Kg Rp 10,300.87
13 Besi Ulir Ø 19 M' Rp 22,916.67
14 Besi Ulir Ø 19 Kg Rp 10,301.61
15 Besi Ulir Ø 22 M' Rp 31,250.00
16 Besi Ulir Ø 22 Kg Rp 10,477.69
17 Besi Polos Ø 10 M' Rp 6,166.67
18 Besi Polos Ø 10 Kg Rp 10,007.17
19 Besi Polos Ø 12 M' Rp 8,916.67
20 Besi Polos Ø 12 Kg Rp 10,048.49
21 Batu Alam m2 Rp 192,600.00
22 Batu bata merah besar (7 x 9 x 20) (Lokal) Bh Rp 1,600.00
23 Batu belah 15-20 (cm) M³ Rp 415,000.00
24 Batu pecah 2 - 3 M³ Rp 415,000.00
25 Batu pecah 2 - 3 (kg) Kg Rp 307.00
Batu Kali Bulat M³ Rp 323,675.00
26 Baut (Screw Driver) Buah Rp 200.00
27 Besi beton Kg Rp 11,131.00
28 Besi Baut Kuda-Kuda Kg Rp 15,000.00
29 Besi Hollow Plafond M' Rp 6,500.00
31 Besi Hollow 20x20 mm t: 1,2mm M' Rp 9,166.00
Besi Hollow 20x40 mm t: 1,8mm M' Rp 8,226.00
30 Besi Hollow 40x40 mm t: 1,8mm M' Rp 9,363.00
31 Besi Hollow Galvalum 20x40 mm t: 0,25 mm Btg Rp 18,000.00

32 Besi Hollow Galvalum 40x40 mm t: 0,25 mm Btg Rp 23,000.00
33 Besi jaring kawat baja Kg Rp 21,000.00
34 Besi plat aluminium t=1mm m2 Rp 144,985.00
35 Besi plat baja Kg Rp 11,417.00
36 Besi strip 2 x 3 cm kg Rp 13,000.00
37 Beton K - 300 M3 Rp 1,003,500.00
38 Box kontrol + isolator + busbar unit Rp 1,050,000.00
39 Busbar 5 x (20 x 3 mm) Set Rp 820,000.00
40 Buis beton bertulang Ø 80 cm buah Rp 700,000.00
41 Bubungan Atap Metal bh Rp 35,000.00
Bubungan Alumunium Standar 40 cm bh Rp 25,000.00
42 Bubungan Atap Zincalum M' Rp 32,100.00
43 Cat Kayu Kg Rp 57,000.00
44 Cat menie Kg Rp 45,000.00
45 Cat minyak Kg Rp 57,000.00
46 Cat tembok (ex platon) Kg Rp 20,000.00
47 Cat tembok ext (ex mowilex) Kg Rp 70,000.00
48 Cat tembok in (ex mowilex) Kg Rp 100,000.00
49 Closed duduk standar (Ex. America Standart) Buah Rp 1,622,477.00
50 Closet Duduk / Monoblock + Jet Washer Buah Rp 2,100,000.00
Closet Jongkok Porcelaint (Lokal) Buah Rp 421,250.00
51 Conblock tebal 6 cm (polos) M² Rp 42,500.00
52 Conblock tebal 6 cm (warna) M² Rp 45,000.00
53 Dempul kayu Kg Rp 35,000.00
54 Dina bolt/ ramset Unit Rp 2,500.00
55 Elektroda penghantar bumi untuk penangkal petir Buah Rp 170,000.00
56 Engsel pintu kaca (pivot) stainless steel Buah Rp 898,800.00
57 Engsel pintu/ jendela 3" (ex.Dexon) Buah Rp 17,500.00
58 Engsel pintu/ jendela 4" (ex.Dexon) Buah Rp 23,500.00
59 Engsel pintu/ jendela 5" (Ex.Dexon) Buah Rp 30,000.00
60 Floor drain stainlessteel Buah Rp 35,000.00
61 Fuse pilot lamp buah Rp 10,000.00
62 Gypsum board motif uk. 1,22 x 2,44 (m), tebal 9 mm Lembar Rp 101,350.00
63 Gypsum board polos uk. 1,22 x 2,44 (m), tebal 9 mm Lembar Rp 75,484.00
64 Groundrod 5/8 2 meter btng Rp 750,000.00
65 Handle + kunci untuk pintu kusen alumunium Alumunium Set Rp 588,500.00
66 Handle jendela Buah Rp 10,000.00
67 Handle pintu Buah Rp 150,000.00
68 Hanger Kabel Tray ukr. 10 bh Rp 15,000.00
69 Hanger Kabel Tray ukr. 20 bh Rp 25,000.00
70 HPL (ex. Taco) Lembar Rp 218,000.00
71 Jendela alumunium lengkap (80x120) cm Buah Rp 802,500.00
72 Jet Shower (ext. Toto) Buah Rp 275,000.00
73 Jet Washer Buah Rp 90,000.00
74 Kabel Data cat 5. M' Rp 4,850.00
75 Kabel listrik NYM 3 x 2,5 mm2 M' Rp 14,747.60
76 Kabel listrik NYY 3 x 2,5 mm2 M' Rp 15,000.00
77 Kabel listrik NYY 3 x 4 mm2 M' Rp 21,900.00
78 Kabel listrik NYY 4 x 2,5 mm2 M' Rp 51,666.00
79 Kabel listrik NYY 4 x 4 mm2 M' Rp 34,235.50
80 Kabel NYM 3x2,5 mm M' Rp 14,133.00
81 Kabel NYM 4x2,5 mm M' Rp 19,089.00
82 Kabel NYYHY 3x1,5 mm M' Rp 10,000.00
83 Kabel NYA 50 mm M' Rp 82,300.00
84 Kabel BC 50 mm M' Rp 52,500.00
85 Kabel slink M' Rp 28,700.00
86 Kabel Signal C5 M' Rp 8,000.00
87 Kabel telepon 2 x 2 x 0,6 mm2 M' Rp 2,500.00
88 Kaca bening tebal 10 mm M² Rp 215,000.00
92 Kaca Cermin tebal 3mm M² Rp 90,950.00
95 kaca rayban Ukuran 5 mm m² Rp 200,000.00
96 Kaca rayban Ukuran 10 mm m² Rp 240,000.00
97 Kaca Tempred 10 mm + Upah m² Rp 3,437,500.00
98 Kaca Tempered 10 mm m² Rp 665,000.00
99 Kaca Tempered 12 mm m² Rp 700,000.00
100 Kaca Tempered 12 mm non standard m² Rp 950,000.00
101 Kait angin biasa Buah Rp 10,000.00
102 Kait angin istimewa Buah Rp 35,000.00
Kanstin Buah Rp 23,000.00
103 Karet Kaca M' Rp 10,000.00
104 Kawat beton Kg Rp 25,000.00
Kawat Las Kg Rp 27,000.00
Kawat Harmonika M2 Rp 30,000.00
105 Kayu dolken Ø8-10 (cm) panjang 4 m Batang Rp 10,000.00
106 Kayu gergajian kelas I, balok M³ Rp 3,750,000.00
107 Kayu gergajian kelas I, papan M³ Rp 3,750,000.00
108 Kayu gergajian kelas II, balok M³ Rp 2,500,000.00
109 Kayu gergajian kelas II, papan M³ Rp 2,500,000.00
110 Kayu gergajian kelas III, balok M³ Rp 2,000,000.00
111 Kayu gergajian kelas III, papan M³ Rp 1,800,000.00
112 Kayu gergajian kelas IV, balok M³ Rp 1,500,000.00
113 Kayu gergajian kelas IV, papan M³ Rp 1,500,000.00
Glassblock Bh Rp 27,500.00
114 Granit 30x60 (cm) steposing bh Rp 50,000.00
Genset 13,5 KVA, TYG 13 Unit Rp 105,820,000.00
115 Keramik 30x30 (cm) corak M² Rp 60,000.00
###
116 Keramik 40x40 (cm) corak M² Rp 55,000.00
###
117 Keramik 40x40 (cm) polos M² Rp 55,000.00
118 Keramik 50x50 (cm) polos M² Rp 96,300.00
119 Keramik 60x60 (cm) anti slip M² Rp 171,200.00
120 Keramik 60x60 (cm) putih/ berwarna ex. Granito M² Rp 175,000.00
#REF! Keramik 80x80 (cm) polos granit M² Rp 362,239.00
#REF! Keramik KM/WC antislip 20x20 (cm) M² Rp 65,000.00
#REF! Klem Cincin bh Rp 65,000.00
#REF! Klem Penyangga BC 50 mm2 type konduktor bh Rp 30,000.00
#REF! Klem Penyambung/pencabang BC 50 mm2 bh Rp 65,000.00
#REF! Kompon sak Rp 78,913.00
#REF! Kompon gypsum Kg Rp 10,000.00
#REF! Kran air Buah Rp 25,000.00
#REF! Kran Gate Valve Ø 1/2" PVC Buah Rp 15,000.00
#REF! Kran Gate Valve Ø 3/4" PVC Buah Rp 17,000.00
#REF! Kran Gate Valve Ø 1" PVC Buah Rp 25,000.00
#REF! Kran Gate Valve Ø 2" PVC Buah Rp 95,000.00
#REF! Kran leher angsa (ex. toto) Buah Rp 575,000.00
#REF! Kuas Buah Rp 30,000.00
#REF! Kunci jendela (Lokal) Set Rp 10,000.00
#REF! Kunci pintu tanam (Biasa) Set Rp 120,000.00
#REF! Kunci Selot Buah Rp 12,500.00
#REF! Kunci tanam Buah Rp 127,500.00
#REF! Kusen Alumunium 3 inch Coklat m' Rp 88,275.00
#REF! Kusen Alumunium 3 inch hitam m' Rp 90,000.00
#REF! Kusen Alumunium 3 inch silver m' Rp 95,000.00
#REF! Kusen Alumunium 4 inch Coklat m' Rp 100,045.00
#REF! Kusen Alumunium 4 inch hitam m' Rp 100,000.00
#REF! Kusen Alumunium 4 inch silver m' Rp 105,000.00
#REF! Kusen, pintu fiber Unit Rp 252,163.00
#REF! Lampu Downlight 18 Watt (Lengkap) Pcs Rp 73,000.00
#REF! Lampu TL RMI 2x18 Watt (Lengkap) set Rp 300,000.00
#REF! Lampu TL LED 2x18 Watt (Lengkap) set Rp 300,000.00
Lampu Jalan LED COB 22 Watt set Rp 551,250.00
#REF! Lem (standar aica aibond) Kaleng Rp 12,000.00
#REF! Lem (standar Fox)/ perekat Kaleng Rp 10,000.00
#REF! Lem kayu Kg Rp 20,000.00
#REF! List gypsum Kecil m' Rp 15,000.00
#REF! List gypsum sedang M' Rp 25,000.00
#REF! Lisplank GRC Board/Calsiboard 3M M' Rp 23,333.00
#REF! MCCB 3 Pole, 50 Ampere (setara Schneider) buah Rp 550,000.00
#REF! MCCB 3 Pole, 100 Ampere (setara Schneider) buah Rp 550,000.00
#REF! MCB 1 Pole, 6 - 10 Ampere (setara Schneider) buah Rp 65,000.00
#REF! MCB 3 Pole, 6 - 20 Ampere (setara Schneider) buah Rp 335,000.00
#REF! Minyak bekisting Liter Rp 27,500.00
#REF! Minyak pelarut/ pengencer cat (solvent) Liter Rp 8,000.00
#REF! Minyak Pelumas Liter Rp 35,000.00
#REF! Multiplek tebal 12 mm 4x8 (inch) Lembar Rp 190,000.00
#REF! Multiplek tebal 6 mm 1,22 x 2,44 (m) Lembar Rp 90,000.00
#REF! Outlet Data RJ. 45 bh Rp 65,000.00
Pek. Lantai Epoxy M2 Rp 190,000.00
#REF! Penangkal Petir Viking V3 radius 110 Meter Unit Rp 9,560,000.00
#REF! Paku berbagai ukuran (1/2"-1") Kg Rp 20,000.00
#REF! Paku berbagai ukuran (2"-5") Kg Rp 18,000.00
#REF! Paku sekrup (kg) Kg Rp 100,000.00
Paku Sekrup bh Rp 350.00
#REF! Paku seng Kg Rp 40,000.00
#REF! Paku tembok Kg Rp 65,000.00
#REF! Panel Kosong 80 x 60 x 25 cm Buah Rp 750,000.00
#REF! Partisi Kubikel M² Rp 275,000.00
#REF! Partisi Urinoir (ext. Toto) unit Rp 3,500,000.00
#REF! Pasir beton M³ Rp 87,500.00
#REF! Pasir beton (Kg) Kg Rp 89.00
#REF! Pasir pasang M³ Rp 87,500.00
#REF! Pasir urug/ timbun M³ Rp 50,000.00
#REF! Paving Block M² Rp 95,000.00
#REF! Pilot Lamp buah Rp 10,000.00
#REF! Pipa High Impact Ø 1/2 (inch), panjang 4 m btng Rp 11,400.00
#REF! Pipa Besi Galvanis Ø 1,5 (inch) M' Rp 37,500.00
#REF! Pipa Besi Galvanis Ø 2 (inch) M' Rp 43,333.00
#REF! Pipa PVC Ø 1 (inch) AW, panjang 4 m M' Rp 9,500.00
#REF! Pipa PVC Ø 1,5(inch) AW, panjang 4 m M' Rp 15,000.00
#REF! Pipa PVC Ø 2,5 (inch) AW, panjang 4 m M' Rp 25,000.00
#REF! Pipa PVC Ø1/2 (inch) AW, panjang 4 m M' Rp 5,250.00
#REF! Pipa PVC Ø3/4 (inch) AW, panjang 4 m M' Rp 7,500.00
#REF! Plamir tembok Kg Rp 12,000.00
#REF! Plint Kramik 60 x 30 cm, Step nose bh Rp 53,500.00
#REF! Plywood uk. 0,30 x 0,60 (m), tebal 4 mm Lembar Rp 75,000.00
#REF! Plint PVC t = 10 cm M' Rp 75,000.00
#REF! Plafond PVC (standart) Lembar Rp 190,000.00
#REF! Railing tangga stainless steel pipa dia. 2" dan 1" M' Rp 1,118,150.00
#REF! Railing tangga besi hollow M² Rp 600,000.00
#REF! Rambuncis jendela bh Rp 12,000.00
Rangka atap baja ringan (kuda-kuda, gording, assesories) galvanis +
#REF! genteng metal M²
Rp 230,050.00
#REF! Reng Taso 32.45 Btg Rp 41,730.00
#REF! Raound Cooper Ø Tembaga 5/8, 2 m Btg Rp 750,000.00
Rooflight Fiberglass 90 x 180 Lbr Rp 80,500.00
#REF! Roof Drain Steinless, dia. 4" (ex. Toto) bh Rp 342,357.00
Roster Beton bh Rp 15,000.00
#REF! Solar Liter Rp 12,500.00
#REF! Saklar double Buah Rp 25,000.00
#REF! Saklar Double (broco) Buah Rp 21,400.00
#REF! Saklar tunggal Buah Rp 20,000.00
#REF! Saklar tunggal (broco) Buah Rp 13,910.00
#REF! Seal tape bh Rp 5,000.00
#REF! Sealant Tube Rp 35,000.00
#REF! Semen Mortar Kg Rp 7,148.00
#REF! Semen Portland Kg Rp 1,340.00
#REF! Semen putih Kg Rp 6,850.00
#REF! Semen warna (sika graut) Kg Rp 15,000.00
#REF! Seng gelombang uk. 2,10 x 0,90 (m) Lembar Rp 45,000.00
#REF! Seng plat BJLS 27 uk. 0.3 x 1.83 (m) Lembar Rp 40,850.00
#REF! Seng plat BJLS 27 uk. 0.9 x 1.83 (m) Lembar Rp 40,850.00
#REF! Shower + Stop Kran set Rp 86,938.00
#REF! Shower bad Hot & Cool set Rp 599,200.00
#REF! Shower bidet buah Rp 235,400.00
#REF! Shower Mandi buah Rp 225,000.00
#REF! Shower panas dingin set (ex. Washer) bh Rp 4,500,000.00
#REF! Sika Top 107 kg Rp 14,626.20
Sirtu M3 Rp 259,250.00
#REF! Skrup fixer Buah Rp 300.00
#REF! Skun Pcs Rp 20,000.00
#REF! Slot jendela Buah Rp 10,000.00
#REF! Slot pintu Buah Rp 20,000.00
#REF! Slot ventilasi/ bouwvenlight Buah Rp 10,000.00
#REF! Soda Api kg Rp 28,000.00
#REF! Spandeck zincalum setara " Union Deck", T=0,4 mm (1 m x 0,65 m) m2 Rp 100,415.38
#REF! Stik rod bonded 1,5 Meter batang Rp 396,500.00 esi
#REF! Stop Kontak + Saklar (broco) Buah Rp 26,750.00
#REF! Stop Kontak AC (broco) Buah Rp 49,220.00
#REF! Stop kontak ganda/ tiga Buah Rp 26,750.00
#REF! Stop kontak lantai Buah Rp 353,100.00
#REF! Stop kontak saklar Buah Rp 12,840.00
#REF! Stop kontak tunggal Buah Rp 20,000.00
#REF! Stop kontak untuk AC Buah Rp 74,900.00
#REF! Stop kontak+ instalasi Titik Rp 143,900.00
Sumur Bor + Pompa Jet Pump Set Rp 100,000,000.00
#REF! Tangki air fiberglass (oranye) 1000 liter Buah Rp 1,850,000.00
#REF! Teakwood 0,30 x 0,60 (m), tebal 4 mm Lembar Rp 55,426.00
#REF! Teakwood 0,90 x 2,10 (m), tebal 4 mm Lembar Rp 88,275.00
#REF! Teakwood 1,20 x 2,40 (m), tebal 4 mm Unit Rp 105,930.00
#REF! Tower Monopole 2 meter Unit Rp 890,000.00
#REF! Tray Cable 100x100x2 mm (U) m1 Rp 113,333.33
#REF! Tray Cable 100x100x2 mm (C) m1 Rp 116,666.67
#REF! Tray Cable 200x100x2 mm (U) m1 Rp 150,000.00
#REF! Tray Cable 200x100x2 mm (C) m1 Rp 153,333.33
#REF! Triplek tebal 2,5 mm uk. 1,22 x 2,44 (m) Lembar Rp 65,000.00
#REF! Triplek tebal 4 mm uk. 1,22 x 2,44 (m) Lembar Rp 80,000.00
#REF! Triplek tebal 6 mm uk. 1,22 x 2,44 (m) Lembar Rp 110,210.00
#REF! Urinoir Unit Rp 2,000,000.00
#REF! Urinoir (ext. Toto) Set Rp 2,800,000.00
#REF! Wallpaper Dinding Roll Besar M² Rp 65,000.00
#REF! Wallpapaer bermotif M² Rp 45,000.00
#REF! Wallpaper polos M² Rp 35,000.00
#REF! Wastafel (ext. Toto) Set Rp 1,750,000.00
#REF! wastafel Set Rp 1,250,000.00
#REF! Wastafel Ex.American standart (Kecil) Unit Rp 318,325.00
#REF! Wastafel Ex.American standart (Sedang) Unit Rp 374,500.00
#REF! Water drain + Assesories Set Rp 21,400.00
#REF! Water meter dia 1" + pipa gip Unit Rp 535,000.00
#REF! Water Profing Aquatex Kg Rp 141,240.00
#REF! Water Profing Nodrop Kg Rp 46,278.00
#REF! Water Profing ultraprof Kg Rp 41,730.00
#REF! Besi Wiremesh M-8 (2.1 m x 5.4 m) Kg Rp 13,619.00
*) Lampiran XII Standar Satuan Harga Barang Di Lingkungan Pemerintah

Kota Pangkalpinang Tahun 2020
*) Harga Survey Satuan Umum Upah, Bahan & Peralatan
Kabupaten Bangka Tengah Tahun 2020
*) Harga Survey Toko
Pangkalpinang, 29 Maret 2020

Pemasangan Instalasi Penangkal Petir
No. Uraian Pekerjaan Kode Satuan Volume Harga Satuan Jumlah

A Pek. Instalasi Penangkal Petir
1 Penangkal Petir Viking V3 Radius 110 Meter Unit 1.00 Rp 10,516,000.00 Rp 10,516,000.00
2 Kabel NYA 50 mm m' 20.00 Rp 90,530.00 Rp 1,810,600.00
3 Kabel BC 50 mm m' 24.00 Rp 57,750.00 Rp 1,386,000.00
4 Klem Penyangga kabel NYA 50 mm type konduktor bh 50.00 Rp 33,000.00 Rp 1,650,000.00
5 Klem Cincin bh 4.00 Rp 71,500.00 Rp 286,000.00
6 Skun bh 2.00 Rp 22,000.00 Rp 44,000.00
7 Pipa PVC 1" A.5.1.1.27 m' 20.00 Rp 20,889.28 Rp 417,785.50
8 Pipa PVC 1,5" A.5.1.1.28 m' 24.00 Rp 31,653.60 Rp 759,686.40
9 Tower Monopole 2 Meter bh 1.00 Rp 979,000.00 Rp 979,000.00
10 Stik Rod Bonded 1,5 Meter btg 2.00 Rp 436,150.00 Rp 872,300.00
11 Box Control + Isolator + Busbar Unit 1.00 Rp 1,155,000.00 Rp 1,155,000.00
12 Pek. Pengeboran Ø 1,5" Titik 2.00 Rp 2,000,000.00 Rp 4,000,000.00
13 Kabel Slink m' 18.00 Rp 31,570.00 Rp 568,260.00
14 Pek. Pas Beton Tumbuk (Pengikat Kabel Slink) B.01.a1 m3 0.03 Rp 981,702.26 Rp 31,414.47
B Pek. Bak Kontrol
1 Pek. Galian Tanah 1 m A.2.3.1.1 m3 0.05 Rp 101,004.75 Rp 5,454.26
2 Pek. Pas Dinding Batu Bata Bak Kontrol DH.2.1 m2 0.72 Rp 172,101.05 Rp 123,912.76
3 Pek. Pas Plesteran ad 1 : 2 A. 4.4.2.2 m2 0.72 Rp 88,131.63 Rp 63,454.77
4 Pek. Pas Beton Tumbuk Lantai Penutup Bak Kontrol B.01.a1 m3 0.02 Rp 981,702.26 Rp 17,670.64
Pembuatan Parkiran
NO. URAIAN PEKERJAAN KODE VOLUME SAT HARGA SATUAN JUMLAH

1 2 3 4 5 6 7
I PEKERJAAN TEMPAT PARKIR

1 Pek. Galian Pondasi A.2.3.1.1 13.01 M3 Rp 101,004.75 Rp 1,313,566.77
2 Pek. Urugan Pasir t = 10cm A.2.3.1.11 1.28 M3 Rp 106,401.90 Rp 136,194.43
3 Pek. Coran Pondasi Footplat K-225 A. 4.1.1.7 4.39 M3 Rp 1,263,985.14 Rp 5,554,424.70
4 Pek. Pembesian Pondasi Footplat A.4.1.1.17 429.55 KG Rp 14,329.67 Rp 6,155,355.81
5 Pek. Coran Sloof uk. 0,2 x 0,3 K-225 A. 4.1.1.7 0.72 M3 Rp 1,263,985.14 Rp 910,069.30
6 Pek. Pembesian Sloof A.4.1.1.17 90.74 KG Rp 14,329.67 Rp 1,300,331.21
7 Pek. Dinding Batu Alam Tempel #NAME? 8.40 M2 #NAME? #NAME?
8 Pek. Pas. Cor Beton Tumbuk Lantai Kerja t = 5 cm B.01.a1 0.64 M3 Rp 981,702.26 Rp 628,289.45
9 Pek. Pas. Cor Beton Plat Lantai t = 10 cm B.01.a1 5.40 M3 Rp 981,702.26 Rp 5,301,192.20
10 Pek. Pas. Besi Weremesh M8 dihit. 295.79 KG Rp 14,980.90 Rp 4,431,170.45
11 Pek. Acian Cor Lantai A. 4.4.2.27 66.00 M2 Rp 52,214.80 Rp 3,446,176.80
12 Pek. Besi Tiang Kolom Pipa besi galvanis Ø 4 (inch) #NAME? 6.00 M1 #NAME? #NAME?
13 Pek. Besi Reng Pipa besi galvanis Ø 3 (inch) #NAME? 64.50 M1 #NAME? #NAME?
14 Pek. Besi Tiang Pipa galvanis Ø 3 (inch) #NAME? 37.00 M1 #NAME? #NAME?
15 Pek. Penutup Atap Spandek Zincalum tebal 0,4 mm #NAME? 72.24 M2 #NAME? #NAME?
16 Pek. Pas. Batu Bata Merah #NAME? 4.20 M2 Rp 161,601.00 Rp 678,724.20
17 Pek. Pas. Plesteran Bata Merah A. 4.4.2.4 5.40 M2 Rp 81,385.26 Rp 439,480.40
18 Pek. Pengecatan Pipa besi galvanis A. 4.7.1.5 26.20 M2 Rp 75,754.58 Rp 1,984,758.33
Total #NAME?
ANALISA JUMLAH TENAGA KERJA
Proyek :
Pekerjaan :
Lokasi :
Jumlah
No. & Kode Hari
Volume Koofisien Sat Uraian Keterangan Tenaga
Analisa Kerja
Kerja
a b c d e f
3 PEMBUATAN KANTOR SEMENTARA/DIREKSI KEET/Lt. plesteran

A. 2.2.1.5
2.000 Oh Tukang kayu Kayu 20
1.000 Oh Tukang batu Batu 10
30 2.000 Oh Pekerja 3 20
0.300 Oh Kepala Tukang 3
0.050 Oh Mandor Lapangan 1
4 PEMBUATAN GUDANG SEMEN DAN ALAT2
A. 2.2.1.7
2.000 Oh Tukang Kayu Kayu 24
1.000 Oh Pekerja 12
60 5
6 PEKERJAAN PEMBERSIHAN LAPANGAN DAN PEMERATAAN
A. 2.2.1.9
0.100 Oh Pekerja 58
2333 4
8 BONGKARAN BETON BERTULANG
A. 2.2.1.13
13.3334 Oh Pekerja 472
496 14
9 BONGKARAN DINDING TEMBOK BATA MERAH
A. 2.2.1.14
6.667 Oh Pekerja 12
5.395 3
11 MENGUPAS BIDANG CAT
dihit.
12.40 0.040 Oh Pekerja 1 1
(2) PEKERJAAN DINDING
3 PASANGAN DINDING BATA MERAH/TEBAL 1 BATA/ 1 PC : 4 PS
A.4.4.1.3
0.600 Oh Pekerja 68
0.200 Oh Tukang batu 23
563.68 5
( 3 ) PEKERJAAN PLESTERAN
2 PLESTERAN TEMBOK 1 PC : 4 PS / TEBAL 15 MM
A. 4.4.2.4
0.300 Oh Pekerja 44
0.150 Oh Tukang batu 22
1026.78 7
3 ACIAN
A. 4.4.2.27
0.200 Oh Pekerja 26
0.100 Oh Tukang 13
516.73 4
1 KUSEN PINTU DAN JENDELA
A. 4.6.1.2
6.000 Oh Pekerja 22
18.000 Oh Tukang Kayu 66
11 3
2 PINTU KACA DAN JENDELA KACA
A. 4.6.1.6
0.800 Oh Pekerja 2
2.400 Oh Tukang kayu 5
2.00 1
( 5) PEKERJAAN ALUMUNIUM & CANAI
1 PEKERJAAN PASANGAN PINTU KACA & JENDELA KACA ALUMUNIUM
A.4.2.1.13
0.085 Oh Pekerja 1
0.085 Oh Tukang Alumunium 1
14.00 1
3 PEKERJAAN PASANGAN RANGKA ATAP CANAI PROFIL C 75.75
A.4.2.1.24.2
0.200 Oh Pekerja 15
0.450 Oh Tukang 35
230.10 3
4 PEKERJAAN PASANGAN PENUTUP ATAP
dihit.
0.200 Oh Pekerja 23
0.100 Oh Tukang 12
230.10 2
( 6 ) PEKERJAAN PLAFOND
1 PASANG LIST PLAFOND GYPSUM
dihit.
0.050 Oh Pekerja 23
0.050 Oh Tukang 23
900.80 2
2 RANGKA BESI HOLLOW 1X40.40.2 MM, modul 60 x 60 cm, untuk plafond
A.4.2.1.21
0.350 Oh Pekerja 82
0.350 Oh Tukang besi 82
1171.27 5
1171.27 5
0.018 Oh Mandor 4
3 PASANG PLAFOND GYPSUM BOARD tebal 9 mm
A. 4.5.1.7
0.200 Oh Pekerja 59
0.300 Oh Tukang 88
1171.27 4
0.010 Oh Mandor 3
(7) PEKERJAAN DINDING PEMISAH
1 RANGKA BESI HOLLOW 1X40.40.2 MM, modul 60 x 120 cm, untuk partisi
A.4.2.1.20
0.250 Oh Pekerja 47
0.250 Oh Tukang besi 47
566.27 3
0.025 Oh Kepala tukang 5
0.013 Oh Mandor 3
(8) PEKERJAAN BETON (ADUKAN)
2 MEMBUAT BETON MUTU f'c = 14,5 MPa (K-175)
A. 4.1.1.5
1.650 Oh Pekerja 31
0.275 Oh Tukang 5
18.88 1
3 PENULANGAN BETON 1 M3 KOMPONEN UNTUK PLAT PRACETAK
A. 4.1.2.11
0.064 Oh Pekerja 9
0.244 Oh Tukang Batu 33
133.14 0.128 Oh Tukang Vibrator 1 17
4 PENUANGAN BETON 1 M3 KOMPONEN UNTUK BALOK PRACETAK
A. 4.1.2.12
0.069 Oh Pekerja 13
5 PENUANGAN BETON 1 M3 KOMPONEN UNTUK KOLOM PRACETAK
A. 4.1.2.13
0.061 Oh Pekerja 4
0.033 Oh Kepala tukang 2
1 MEMBUAT KOLOM PRAKTIS BETON BERTULANG/ 11X11 CM
A.4.1.1.35
0.180 Oh Pekerja 19
0.020 Oh Tukang Kayu 2
214.50 2
0.020 Oh Tukang Besi 2
2 PEMBESIAN DENGAN BESI POLOS (1 kg)
A.4.1.1.17
0.0070 Oh Tukang Besi Besi 13
1848.68 1
3 PEMBESIAN DENGAN BESI ULIR (1 kg)
A.4.1.1.17
2895.76 1
4 PASANGAN BEKISTING UNTUK KOLOM
A.4.1.1.22
0.660 Oh Pekerja 66
496.00 5
6 PASANGAN BEKISTING UNTUK BALOK
A.4.1.1.23
0.330 Oh Tukang Kayu Besi 90
1095.18 4
8 PASANGAN BEKISTING UNTUK PLAT
A.4.1.1.24
1024.15 5
10 PASANGAN BEKISTING UNTUK TANGGA
A.4.1.1.26
0.660 Oh Pekerja 19
114.25 4
2 MEMASANG 1 m' PIPA PVC TIPE AW DIAMETER 1/2"
A.5.1.1.25
0.036 Oh Pekerja 1
21 1
0.060 Oh Tukang Pipa 1
21 1
21 1

3 MEMASANG 1 m' PIPA PVC TIPE AW DIAMETER 1"
A.5.1.1.27
0.036 Oh Pekerja 4
103 1
4 MEMASANG 1 m' PIPA PVC TIPE AW DIAMETER 2"
A.5.1.1.29
0.054 Oh Pekerja 3
57 1
6 MEMASANG 1 m' PIPA PVC TIPE AW DIAMETER 4"- 6"
A.5.1.1.32
0.081 Oh Pekerja 6
68 1
1 PEMASANGAN DINDING KERAMIK 20 X 20
A. 4.4.3.54
0.900 Oh Pekerja 19
42.31 2
3 PEMASANGAN PLINT KAYU 2 cm x 20 cm
A. 4.4.3.63
0.120 Oh Pekerja 17
0.120 Oh Tukang 17
286.60 2
1 PEMASANGAN LANTAI KERAMIK 20 X 20
A. 4.4.3.36
0.700 Oh Pekerja 15
42.31 2
2 PEMASANGAN LANTAI KERAMIK 60 X 60
A. 4.4.3.13
0.240 Oh Pekerja 91
1130.86 3
Pengecatan Bidang Kayu/Besi Baru (1 lapis plamir, 1 lapis cat dasar, 3 lapis
1
cat penutup)
A. 4.7.1.5
0.070 Oh Pekerja 5
0.105 Oh Tukang Cat 8
73.87 1
Pengecatan Tembok Baru Interior (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat
2
penutup)
A. 4.7.1.10
856.54 1
Pengecatan Tembok Baru Eksterior (1 lapis plamir, 1 lapis cat dasar, 2 lapis
3
cat penutup)
A. 4.7.1.10
0.0200 Oh Pekerja 3
155.50 1
155.50 1

EE Masjid TK Yaden Toboali

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

EE Masjid TK Yaden Toboali

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI ANGGARAN BIAYA

INSTANSI : DINAS PERINDUSTRIAN, PERDAGANGAN, KOPERASI, DAN UKM

No URAIAN PEKERJAAN JUMLAH HARGA

2 #NAME? .= Rp. #NAME?

3 #REF! .= Rp. #REF!

4 #REF! .= Rp. #REF!

5 #REF! .= Rp. #REF!

6 #REF! .= Rp. #REF!

7 #REF! .= Rp. #REF!

8 #REF! .= Rp. #REF!

JUMLAH TOTAL #REF!

Jumlah Total = Rp. #REF!

Pangkalpinang, 29 Maret 2020

M. ZULFAN SAPUTRA, S.T.

NO. URAIAN PEKERJAAN SAT VOL

V PEKERJAAN MEKANIKAL & ELEKTRIKAL

BOBOT KONTROL BULAN

#NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME?

#NAME? Rp 548,555,983 #REF! #NAME?

#NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME?

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

Rp 2,391,498 #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! 0 #REF! #REF! #REF! #REF!

#REF! #REF! #REF!

#REF! #REF! #REF! #REF!

### ### ###

### ### ### ### ### ###

### ### ###

### ### ###

### ### ### ###

### ### ### ###

### ### ### ### ###

### ### ###

#REF! #REF! #REF! #REF!

### ### ###

### ### ### ### ### ###

#REF! #REF! #REF!

#REF! #REF! #REF!

### ### ### ### ###

### ### ### ### ### ###

### ### ### ###

### ### ### ### ### #NAME?

No URAIAN PEKERJAAN KODE SAT VOLUME HARGA SATUAN JUMLAH

III Pekerjaan Pondasi

VII Pekerjaan Kusen

VIII Pekerjaan Pengecatan

NO URAIAN PEKERJAAN KODE SATUAN BIAYA

( 3 ) PEKERJAAN KAYU PINTU

( 4 ) PEKERJAAN ATAP & LANGIT-LANGIT

( 6 ) PEKERJAAN DINDING PEMISAH

( 7 ) PEKERJAAN BETON (ADUKAN)