Anda di halaman 1dari 8

Microsoft Excel 14.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 2/15/2011 11:10:36 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.047 Seconds.
Iterations: 16 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegativ

Objective Cell (Min)


Cell Name Original Value
Final Value
$G$1TOTAL COST 0 130000

Variable Cells
Cell Name Original Value
Final ValueInteger
$E$6 SOURCES A 0 0 Contin
$F$6 SOURCES B 0 1000 Contin
$G$6SOURCES C 0 3000 Contin
$H$6SOURCES D 0 0 Contin
$I$6 SOURCES E 0 0 Contin
$E$7 A 0 0 Contin
$F$7 B 0 0 Contin
$G$7C 0 0 Contin
$H$7D 0 0 Contin
$I$7 E 0 8000 Contin
$E$8 A 0 1000 Contin
$F$8 B 0 1000 Contin
$G$8C 0 0 Contin
$H$8D 0 8000 Contin
$I$8 E 0 2000 Contin

Constraints
Cell Name Cell Value Formula StatusSlack
$E$9 TOTAL IN A 1000 $E$9=$E$11Binding 0
$F$9 TOTAL IN B 2000 $F$9=$F$11Binding 0
$G$9TOTAL IN C 3000 $G$9=$G$11Binding 0
$H$9TOTAL IN D 8000 $H$9=$H$11Binding 0
$I$9 TOTAL IN E 10000 $I$9=$I$11Binding 0
$J$6 SOURCES TOTAL OUT 4000 $J$6<=$L$6Binding 0
$J$7 TOTAL OUT 8000 $J$7<=$L$7Binding 0
$J$8 TOTAL OUT 12000 $J$8<=$L$8Binding 0
tions are satisfied.

atic Scaling
1%, Assume NonNegative
Microsoft Excel 14.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 2/15/2011 11:10:36 AM

Variable Cells
FinalReducedObjectiveAllowableAllowable
Cell Name Value Cost CoefficientIncreaseDecrease
$E$6 SOURCES A 0 2 7 ### 2
$F$6 SOURCES B 1000 0 10 1 3
$G$6SOURCES C 3000 0 5 3 ###
$H$6SOURCES D 0 1 4 ### 1
$I$6 SOURCES E 0 1 12 ### 1
$E$7 A 0 8 3 ### 8
$F$7 B 0 2 2 ### 2
$G$7C 0 5 0 ### 5
$H$7D 0 16 9 ### 16
$I$7 E 8000 0 1 2 ###
$E$8 A 1000 0 8 2 ###
$F$8 B 1000 0 13 2 1
$G$8C 0 3 11 ### 3
$H$8D 8000 0 6 1 ###
$I$8 E 2000 0 14 1 2

Constraints
Final ShadowConstraintAllowableAllowable
Cell Name Value Price R.H. Side IncreaseDecrease
$E$9 TOTAL IN A 1000 8 1000 0 1000
$F$9 TOTAL IN B 2000 13 2000 0 1000
$G$9TOTAL IN C 3000 8 3000 0 1000
$H$9TOTAL IN D 8000 6 8000 0 8000
$I$9 TOTAL IN E ### 14 10000 0 2000
$J$6 SOURCES TOTAL OUT
4000 -3 4000 1000 0
$J$7 TOTAL OUT 8000 -13 8000 2000 0
$J$8 TOTAL OUT ### 0 12000 ### 0
Microsoft Excel 14.0 Limits Report
Worksheet: [Book1]Sheet1
Report Created: 2/15/2011 11:10:36 AM

Objective
Cell Name Value
$G$1TOTAL COST ###

Variable LowerObjective UpperObjective


Cell Name Value Limit Result Limit Result
$E$6 SOURCES A 0 0 130000 0 130000
$F$6 SOURCES B 1000 1000 130000 1000 130000
$G$6SOURCES C 3000 3000 130000 3000 130000
$H$6SOURCES D 0 0 130000 0 130000
$I$6 SOURCES E 0 0 130000 0 130000
$E$7 A 0 0 130000 0 130000
$F$7 B 0 0 130000 0 130000
$G$7C 0 0 130000 0 130000
$H$7D 0 0 130000 0 130000
$I$7 E 8000 8000 130000 8000 130000
$E$8 A 1000 1000 130000 1000 130000
$F$8 B 1000 1000 130000 1000 130000
$G$8C 0 0 130000 0 130000
$H$8D 8000 8000 130000 8000 130000
$I$8 E 2000 2000 130000 2000 130000
3.4.5 TOTAL COST 130000

SHIPMENTS A B C
SOURCES 1 0 1000 3000
2 0 0 0
3 1000 1000 0
TOTAL IN 1000 2000 3000

=
DEMAND 1000 2000 3000

Shipping Cost Destination


SOURCES A B C
1 7 10 5
2 3 2 0
3 8 13 11
$

D E TOTAL OUT SUPPLY


0 0 4000 <= 4000
0 8000 8000 <= 8000
8000 2000 12000 <= 12000
8000 10000
=

8000 10000

stination
D E
4 12 `
9 1
6 14