Anda di halaman 1dari 8

# Microsoft Excel 14.

Worksheet: [Book1]Sheet1
Report Created: 2/15/2011 11:10:36 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.047 Seconds.
Iterations: 16 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegativ

## Objective Cell (Min)

Cell Name Original Value
Final Value
\$G\$1TOTAL COST 0 130000

Variable Cells
Cell Name Original Value
Final ValueInteger
\$E\$6 SOURCES A 0 0 Contin
\$F\$6 SOURCES B 0 1000 Contin
\$G\$6SOURCES C 0 3000 Contin
\$H\$6SOURCES D 0 0 Contin
\$I\$6 SOURCES E 0 0 Contin
\$E\$7 A 0 0 Contin
\$F\$7 B 0 0 Contin
\$G\$7C 0 0 Contin
\$H\$7D 0 0 Contin
\$I\$7 E 0 8000 Contin
\$E\$8 A 0 1000 Contin
\$F\$8 B 0 1000 Contin
\$G\$8C 0 0 Contin
\$H\$8D 0 8000 Contin
\$I\$8 E 0 2000 Contin

Constraints
Cell Name Cell Value Formula StatusSlack
\$E\$9 TOTAL IN A 1000 \$E\$9=\$E\$11Binding 0
\$F\$9 TOTAL IN B 2000 \$F\$9=\$F\$11Binding 0
\$G\$9TOTAL IN C 3000 \$G\$9=\$G\$11Binding 0
\$H\$9TOTAL IN D 8000 \$H\$9=\$H\$11Binding 0
\$I\$9 TOTAL IN E 10000 \$I\$9=\$I\$11Binding 0
\$J\$6 SOURCES TOTAL OUT 4000 \$J\$6<=\$L\$6Binding 0
\$J\$7 TOTAL OUT 8000 \$J\$7<=\$L\$7Binding 0
\$J\$8 TOTAL OUT 12000 \$J\$8<=\$L\$8Binding 0
tions are satisfied.

atic Scaling
1%, Assume NonNegative
Microsoft Excel 14.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 2/15/2011 11:10:36 AM

Variable Cells
FinalReducedObjectiveAllowableAllowable
Cell Name Value Cost CoefficientIncreaseDecrease
\$E\$6 SOURCES A 0 2 7 ### 2
\$F\$6 SOURCES B 1000 0 10 1 3
\$G\$6SOURCES C 3000 0 5 3 ###
\$H\$6SOURCES D 0 1 4 ### 1
\$I\$6 SOURCES E 0 1 12 ### 1
\$E\$7 A 0 8 3 ### 8
\$F\$7 B 0 2 2 ### 2
\$G\$7C 0 5 0 ### 5
\$H\$7D 0 16 9 ### 16
\$I\$7 E 8000 0 1 2 ###
\$E\$8 A 1000 0 8 2 ###
\$F\$8 B 1000 0 13 2 1
\$G\$8C 0 3 11 ### 3
\$H\$8D 8000 0 6 1 ###
\$I\$8 E 2000 0 14 1 2

Constraints
Cell Name Value Price R.H. Side IncreaseDecrease
\$E\$9 TOTAL IN A 1000 8 1000 0 1000
\$F\$9 TOTAL IN B 2000 13 2000 0 1000
\$G\$9TOTAL IN C 3000 8 3000 0 1000
\$H\$9TOTAL IN D 8000 6 8000 0 8000
\$I\$9 TOTAL IN E ### 14 10000 0 2000
\$J\$6 SOURCES TOTAL OUT
4000 -3 4000 1000 0
\$J\$7 TOTAL OUT 8000 -13 8000 2000 0
\$J\$8 TOTAL OUT ### 0 12000 ### 0
Microsoft Excel 14.0 Limits Report
Worksheet: [Book1]Sheet1
Report Created: 2/15/2011 11:10:36 AM

Objective
Cell Name Value
\$G\$1TOTAL COST ###

## Variable LowerObjective UpperObjective

Cell Name Value Limit Result Limit Result
\$E\$6 SOURCES A 0 0 130000 0 130000
\$F\$6 SOURCES B 1000 1000 130000 1000 130000
\$G\$6SOURCES C 3000 3000 130000 3000 130000
\$H\$6SOURCES D 0 0 130000 0 130000
\$I\$6 SOURCES E 0 0 130000 0 130000
\$E\$7 A 0 0 130000 0 130000
\$F\$7 B 0 0 130000 0 130000
\$G\$7C 0 0 130000 0 130000
\$H\$7D 0 0 130000 0 130000
\$I\$7 E 8000 8000 130000 8000 130000
\$E\$8 A 1000 1000 130000 1000 130000
\$F\$8 B 1000 1000 130000 1000 130000
\$G\$8C 0 0 130000 0 130000
\$H\$8D 8000 8000 130000 8000 130000
\$I\$8 E 2000 2000 130000 2000 130000
3.4.5 TOTAL COST 130000

SHIPMENTS A B C
SOURCES 1 0 1000 3000
2 0 0 0
3 1000 1000 0
TOTAL IN 1000 2000 3000

=
DEMAND 1000 2000 3000

SOURCES A B C
1 7 10 5
2 3 2 0
3 8 13 11
\$

## D E TOTAL OUT SUPPLY

0 0 4000 <= 4000
0 8000 8000 <= 8000
8000 2000 12000 <= 12000
8000 10000
=

8000 10000

stination
D E
4 12 `
9 1
6 14