BERDASARKAN SNI
TAHUN ANGGARAN 2011
KOTA PROBOLINGGO
IV PEKERJAAN PLESTERAN
1 1 m2 Plesteran 1 Pc : 2 Ps, tebal 15 mm
- Semen Portland 10.224 Kg 1,250.00 12,780.00
- Pasir Pasang 0.020 M3 100,000.00 2,000.00
- Upah Pekerjaan
~ Pekerja 0.300 Oh 77,000.00 23,100.00
~ Tukang Batu 0.150 Oh 90,000.00 13,500.00
~ Kepala Tukang 0.015 Oh 103,000.00 1,545.00
~ Mandor 0.015 Oh 110,000.00 1,650.00 54,575.00
2 1 m2 Plesteran 1 Pc : 3 Ps, tebal 15 mm
- Semen Portland 7.776 Kg 1,250.00 9,720.00
- Pasir Pasang 0.023 M3 100,000.00 2,300.00
- Upah Pekerjaan
~ Pekerja 0.300 Oh 77,000.00 23,100.00
~ Tukang Batu 0.150 Oh 90,000.00 13,500.00
~ Kepala Tukang 0.015 Oh 103,000.00 1,545.00
~ Mandor 0.015 Oh 110,000.00 1,650.00 51,815.00
3 1 m2 Plesteran Halus 1 Pc : 5 Ps, tebal 15 mm
- Semen Portland 5.184 Kg 1,250.00 6,480.00
- Pasir Pasang 0.026 M3 100,000.00 2,600.00
- Upah Pekerjaan
~ Pekerja 0.300 Oh 77,000.00 23,100.00
~ Tukang Batu 0.150 Oh 90,000.00 13,500.00
~ Kepala Tukang 0.015 Oh 103,000.00 1,545.00
~ Mandor 0.015 Oh 110,000.00 1,650.00 48,875.00
4 1 m2 Plesteran Halus 1 Pc : 6 Ps, tebal 15 mm
- Semen Portland 4.416 Kg 1,250.00 5,520.00
- Pasir Pasang 0.027 M3 100,000.00 2,700.00
- Upah Pekerjaan
~ Pekerja 0.300 Oh 77,000.00 23,100.00
~ Tukang Batu 0.150 Oh 90,000.00 13,500.00
~ Kepala Tukang 0.015 Oh 103,000.00 1,545.00
~ Mandor 0.015 Oh 110,000.00 1,650.00 48,015.00
5 1 m2 Plesteran 1 Pc : 8 Ps, tebal 15 mm
1 2 3 4 5 6 7
- Semen Portland 3.456 Kg 1,250.00 4,320.00
- Pasir Pasang 0.029 M3 100,000.00 2,900.00
- Upah Pekerjaan
~ Pekerja 0.300 Oh 77,000.00 23,100.00
~ Tukang Batu 0.150 Oh 90,000.00 13,500.00
~ Kepala Tukang 0.015 Oh 103,000.00 1,545.00
~ Mandor 0.015 Oh 110,000.00 1,650.00 47,015.00
6 1 m2 Plesteran 1 Pc : 2 Ps, tebal 20 mm
- Semen Portland 13.632 Kg 1,250.00 17,040.00
- Pasir Pasang 0.027 M3 100,000.00 2,700.00
- Upah Pekerjaan
~ Pekerja 0.400 Oh 77,000.00 30,800.00
~ Tukang Batu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.0220 Oh 110,000.00 2,420.00 73,020.00
1 2 3 4 5 6 7
7 1 m2 Plesteran 1 Pc : 3 Ps, tebal 20 mm
- Semen Portland 10.368 Kg 1,250.00 12,960.00
- Pasir Pasang 0.031 M3 100,000.00 3,100.00
- Upah Pekerjaan
~ Pekerja 0.400 Oh 77,000.00 30,800.00
~ Tukang Batu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.0220 Oh 110,000.00 2,420.00 69,340.00
8 1 m2 Plesteran Halus 1 Pc : 5 Ps, tebal 20 mm
- Semen Portland 6.912 Kg 1,250.00 8,640.00
- Pasir Pasang 0.035 M3 100,000.00 3,500.00
- Upah Pekerjaan
~ Pekerja 0.400 Oh 77,000.00 30,800.00
~ Tukang Batu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.022 Oh 110,000.00 2,420.00 65,420.00
9 1 m2 Plesteran Ciprat 1 Pc : 2 Ps
- Semen Portland 4.320 Kg 1,250.00 5,400.00
- Pasir Pasang 0.006 M3 100,000.00 600.00
- Upah Pekerjaan
~ Pekerja 0.300 Oh 77,000.00 23,100.00
~ Tukang Batu 0.100 Oh 90,000.00 9,000.00
~ Kepala Tukang 0.010 Oh 103,000.00 1,030.00
~ Mandor 0.015 Oh 110,000.00 1,650.00 40,780.00
10 1 m2 Finishing Siar Pas. Dinding
- Semen Portland 3.108 Kg 1,250.00 3,885.00
- Upah Pekerjaan
~ Pekerja 0.150 Oh 77,000.00 11,550.00
~ Tukang Batu 0.075 Oh 90,000.00 6,750.00
~ Kepala Tukang 0.008 Oh 103,000.00 824.00
~ Mandor 0.008 Oh 110,000.00 880.00 23,889.00
11 1 m2 Finishing Siar 1 Pc : 2 Ps, Pas. Batu Kali
- Semen Portland 6.340 Kg 1,250.00 7,925.00
- Pasir Pasang 0.012 M3 100,000.00 1,200.00
- Upah Pekerjaan
~ Pekerja 0.300 Oh 77,000.00 23,100.00
~ Tukang Batu 0.150 Oh 90,000.00 13,500.00
~ Kepala Tukang 0.015 Oh 103,000.00 1,545.00
~ Mandor 0.015 Oh 110,000.00 1,650.00 48,920.00
12 1 m2 Acian
- Semen Portland 3.250 Kg 1,250.00 4,062.50
- Upah Pekerjaan
~ Pekerja 0.200 Oh 77,000.00 15,400.00
~ Tukang Batu 0.100 Oh 90,000.00 9,000.00
~ Kepala Tukang 0.010 Oh 103,000.00 1,030.00
~ Mandor 0.010 Oh 110,000.00 1,100.00 30,592.50
13 1 m1 Benangan
- Semen Portland 1.440 Kg 1,250.00 1,800.00
- Pasir Pasang 0.010 M3 100,000.00 1,000.00
- Upah Pekerjaan
~ Pekerja 0.105 Oh 77,000.00 8,085.00
~ Tukang Batu 0.049 Oh 90,000.00 4,410.00
~ Kepala Tukang 0.005 Oh 103,000.00 504.70
~ Mandor 0.006 Oh 110,000.00 616.00 16,415.70
14 1 m1 Tali air
- Semen Portland 0.600 Kg 1,250.00 750.00
- Upah Pekerjaan
~ Pekerja 0.070 Oh 77,000.00 5,390.00
~ Tukang Batu 0.033 Oh 90,000.00 2,940.00
~ Kepala Tukang 0.003 Oh 103,000.00 336.47
~ Mandor 0.004 Oh 110,000.00 410.67 9,827.13
V PEKERJAAN LANTAI
1 2 3 4 5 6 7
1 1 m2 Pasang Lantai Keramik 30 X 30 cm Putih KW I
- Keramik 30 x 30 cm 1.080 M2 36,300.00 39,204.00
- Semen Portland 10.000 Kg 1,250.00 12,500.00
- Pasir Pasang 0.045 M3 100,000.00 4,500.00
- Semen Warna 1.500 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.350 Oh 77,000.00 26,950.00
~ Tukang Batu 0.175 Oh 90,000.00 15,750.00
~ Kepala Tukang 0.018 Oh 103,000.00 1,802.50
~ Mandor 0.018 Oh 110,000.00 1,925.00 #REF!
1 2 3 4 5 6 7
2 1 m2 Pasang Lantai Keramik 40 x 40 cm putih KW I
- Keramik 40 x 40 cm 1.105 M2 45,500.00 50,277.50
- Semen Portland 9.800 Kg 1,250.00 12,250.00
- Pasir Pasang 0.045 M3 100,000.00 4,500.00
- Semen Warna 1.300 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.350 Oh 77,000.00 26,950.00
~ Tukang Batu 0.175 Oh 90,000.00 15,750.00
~ Kepala Tukang 0.018 Oh 103,000.00 1,802.50
~ Mandor 0.018 Oh 110,000.00 1,925.00 #REF!
3 1 m2 Pasang Lantai Keramik Warna KM/WC 20 x 20 cm
- Keramik 20 x 20 cm 1.060 M2 #REF! #REF!
- Semen Portland 10.400 Kg 1,250.00 13,000.00
- Pasir Pasang 0.045 M3 100,000.00 4,500.00
- Semen Warna 1.500 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.350 Oh 77,000.00 26,950.00
~ Tukang Batu 0.175 Oh 90,000.00 15,750.00
~ Kepala Tukang 0.018 Oh 103,000.00 1,802.50
~ Mandor 0.018 Oh 110,000.00 1,925.00 #REF!
4 1 m2 Pasang Lantai Keramik 30 x 30 cm Warna KW I
- Keramik 30 x 30 cm 1.080 M2 #REF! #REF!
- Semen Portland 10.000 Kg 1,250.00 12,500.00
- Pasir Pasang 0.045 M3 100,000.00 4,500.00
- Semen Warna 1.500 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.350 Oh 77,000.00 26,950.00
~ Tukang Batu 0.175 Oh 90,000.00 15,750.00
~ Kepala Tukang 0.018 Oh 103,000.00 1,802.50
~ Mandor 0.018 Oh 110,000.00 1,925.00 #REF!
5 1 m2 Pasang Lantai Keramik 30 x 30 cm Motif Kasar KW1
- Keramik 30 x 30 cm Kasar 1.080 M2 #REF! #REF!
- Semen Portland 10.000 Kg 1,250.00 12,500.00
- Pasir Pasang 0.045 M3 100,000.00 4,500.00
- Semen Warna 1.500 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.350 Oh 77,000.00 26,950.00
~ Tukang Batu 0.175 Oh 90,000.00 15,750.00
~ Kepala Tukang 0.018 Oh 103,000.00 1,802.50
~ Mandor 0.018 Oh 110,000.00 1,925.00 #REF!
6 1 m2 Pasang Lantai Keramik 40 x 40 cm warna KW I
- Keramik 40 x 40 cm 1.105 M2 #REF! #REF!
- Semen Portland 9.800 Kg 1,250.00 12,250.00
- Pasir Pasang 0.045 M3 100,000.00 4,500.00
- Semen Warna 1.300 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.350 Oh 77,000.00 26,950.00
~ Tukang Batu 0.175 Oh 90,000.00 15,750.00
~ Kepala Tukang 0.018 Oh 103,000.00 1,802.50
~ Mandor 0.018 Oh 110,000.00 1,925.00 #REF!
7 1 m2 Pasang Keramik Dinding 20 x 25 cm putih KW I
- Keramik 20 x 25 cm 1.060 M2 #REF! #REF!
- Semen Portland 9.300 Kg 1,250.00 11,625.00
- Pasir Pasang 0.018 M3 100,000.00 1,800.00
- Semen Warna 1.500 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.450 Oh 77,000.00 34,650.00
~ Tukang Batu 0.225 Oh 90,000.00 20,250.00
~ Kepala Tukang 0.023 Oh 103,000.00 2,317.50
~ Mandor 0.023 Oh 110,000.00 2,475.00 #REF!
8 1 m2 Pasang Keramik Dinding 20 x 25 cm warna KW I
- Keramik 20 x 25 cm 1.060 M2 #REF! #REF!
- Semen Portland 9.300 Kg 1,250.00 11,625.00
1 2 3 4 5 6 7
- Pasir Pasang 0.018 M3 100,000.00 1,800.00
- Semen Warna 1.500 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.450 Oh 77,000.00 34,650.00
~ Tukang Batu 0.225 Oh 90,000.00 20,250.00
~ Kepala Tukang 0.023 Oh 103,000.00 2,317.50
~ Mandor 0.023 Oh 110,000.00 2,475.00 #REF!
9 1 m1 Pasang List Keramik Dinding 5 x 20 cm warna KW I
- List Keramik 5 x 20 cm 5.300 bh #REF! #REF!
- Semen Portland 0.493 Kg 1,250.00 616.13
- Pasir Pasang 0.0010 M3 100,000.00 100.00
- Semen Warna 1.500 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.048 Oh 77,000.00 3,672.90
~ Tukang Batu 0.024 Oh 90,000.00 2,142.00
~ Kepala Tukang 0.002 Oh 103,000.00 247.20
~ Mandor 0.0024 Oh 110,000.00 264.00 #REF!
1 2 3 4 5 6 7
10 1 m2 Pasang Lantai Tegel Abu-abu
- Tegel Abu-abu 1.060 M2 #REF! #REF!
- Semen Portland 10.400 Kg 1,250.00 13,000.00
- Pasir Pasang 0.045 M3 100,000.00 4,500.00
- Upah Pekerjaan
~ Pekerja 0.270 Oh 77,000.00 20,790.00
~ Tukang Batu 0.135 Oh 90,000.00 12,150.00
~ Kepala Tukang 0.014 Oh 103,000.00 1,442.00
~ Mandor 0.0140 Oh 110,000.00 1,540.00 #REF!
11 1 m2 Pasang Batu Alam Candi
- Batu Alam Candi 1.100 M2 #REF! #REF!
- Semen Portland 11.750 kg 1,250.00 14,687.50
- Pasir Pasang 0.035 M3 100,000.00 3,500.00
- Upah Pekerjaan
~ Pekerja 0.350 Oh 77,000.00 26,950.00
~ Tukang Batu 0.175 Oh 90,000.00 15,750.00
~ Kepala Tukang 0.018 Oh 103,000.00 1,802.50
~ Mandor 0.0175 Oh 110,000.00 1,925.00 #REF!
12 1 m2 Pasang Batu Alam Garis
- Batu Alam Garis 1.100 M2 #REF! #REF!
- Semen Portland 11.750 kg 1,250.00 14,687.50
- Pasir Pasang 0.035 M3 100,000.00 3,500.00
- Upah Pekerjaan
~ Pekerja 0.350 Oh 77,000.00 26,950.00
~ Tukang Batu 0.175 Oh 90,000.00 15,750.00
~ Kepala Tukang 0.018 Oh 103,000.00 1,802.50
~ Mandor 0.0175 Oh 110,000.00 1,925.00 #REF!
13 1 m2 Pasang Batu Alam Koral/Ampyang
- Batu Alam Koral/Ampyang 1.100 M2 #REF! #REF!
- Semen Portland 11.750 kg 1,250.00 14,687.50
- Pasir Pasang 0.035 M3 100,000.00 3,500.00
- Upah Pekerjaan
~ Pekerja 0.350 Oh 77,000.00 26,950.00
~ Tukang Batu 0.175 Oh 90,000.00 15,750.00
~ Kepala Tukang 0.018 Oh 103,000.00 1,802.50
~ Mandor 0.0175 Oh 110,000.00 1,925.00 #REF!
14 1 m2 Pasang Batu Alam Palimanan, Sukabumi, Lempeng 10/10
- Batu Alam Palimanan 1.100 M2 #REF! #REF!
- Semen Portland 11.750 kg 1,250.00 14,687.50
- Pasir Pasang 0.035 M3 100,000.00 3,500.00
- Upah Pekerjaan
~ Pekerja 0.350 Oh 77,000.00 26,950.00
~ Tukang Batu 0.175 Oh 90,000.00 15,750.00
~ Kepala Tukang 0.018 Oh 103,000.00 1,802.50
~ Mandor 0.0175 Oh 110,000.00 1,925.00 #REF!
15 1 m2 Pasang Batu Alam Lempeng/Piring
- Batu Alam Lempeng 1.100 M2 #REF! #REF!
- Semen Portland 11.750 kg 1,250.00 14,687.50
- Pasir Pasang 0.035 M3 100,000.00 3,500.00
- Upah Pekerjaan
~ Pekerja 0.350 Oh 77,000.00 26,950.00
~ Tukang Batu 0.175 Oh 90,000.00 15,750.00
~ Kepala Tukang 0.018 Oh 103,000.00 1,802.50
~ Mandor 0.0175 Oh 110,000.00 1,925.00 #REF!
16 1 Bh Pasang Glass Block
- Glass Block 1.000 Bh #REF! #REF!
- Semen Portland 0.150 kg 1,250.00 187.50
- Upah Pekerjaan 1.000 ls 3,000.00 3,000.00 #REF!
17 1 m2 Pasang Wall covering lebar 50 cm
- Vinyl wall covering, lebar 50 cm 2.200 M 70,000.00 154,000.00
- Lem 0.250 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.350 Oh 77,000.00 26,950.00
1 2 3 4 5 6 7
~ Tukang Batu 0.175 Oh 90,000.00 15,750.00
~ Kepala Tukang 0.170 Oh 103,000.00 17,510.00
~ Mandor 0.0200 Oh 110,000.00 2,200.00 #REF!
VI PEKERJAAN ATAP
1 1 m3 Pasang Konstruksi Kuda-kuda Ekspose Kayu Jati ( Klas I)
- Kayu Jati, balok 1.200 M3 #REF! #REF!
- Besi Strip 15.00 Kg #REF! #REF!
- Paku Biasa 2" - 5" 5.60 Kg 17,000.00 95,200.00
- Upah Pekerjaan
~ Pekerja 6.700 Oh 77,000.00 515,900.00
~ Tukang Kayu 20.100 Oh 90,000.00 1,809,000.00
~ Kepala Tukang 2.010 Oh 103,000.00 207,030.00
~ Mandor 0.335 Oh 110,000.00 36,850.00 #REF!
1 2 3 4 5 6 7
2 1 m3 Pasang Konstruksi Kuda-kuda Kayu Jati ( Klas I)
- Kayu Jati, balok 1.100 M3 #REF! #REF!
- Besi Strip 15.00 Kg #REF! #REF!
- Paku Biasa 2" - 5" 5.60 Kg 17,000.00 95,200.00
- Upah Pekerjaan
~ Pekerja 4.000 Oh 77,000.00 308,000.00
~ Tukang Kayu 12.000 Oh 90,000.00 1,080,000.00
~ Kepala Tukang 1.200 Oh 103,000.00 123,600.00
~ Mandor 0.200 Oh 110,000.00 22,000.00 #REF!
4 1 m3 Pasang Konstruksi Kuda-kuda Kayu Meranti Asli (MA)
- Kayu Meranti Asli, balok 1.100 M3 #REF! #REF!
- Besi Strip 15.00 Kg #REF! #REF!
- Paku Biasa 2" - 5" 5.60 Kg 17,000.00 95,200.00
- Upah Pekerjaan
~ Pekerja 4.000 Oh 77,000.00 308,000.00
~ Tukang Kayu 12.000 Oh 90,000.00 1,080,000.00
~ Kepala Tukang 1.200 Oh 103,000.00 123,600.00
~ Mandor 0.200 Oh 110,000.00 22,000.00 #REF!
5 1 m3 Pasang Konstruksi Kuda-kuda Kayu Kruing
- Kayu Kruing, balok 1.100 M3 #REF! #REF!
- Besi Strip 15.00 Kg #REF! #REF!
- Paku Biasa 2" - 5" 5.60 Kg 17,000.00 95,200.00
- Upah Pekerjaan
~ Pekerja 4.000 Oh 77,000.00 308,000.00
~ Tukang Kayu 12.000 Oh 90,000.00 1,080,000.00
~ Kepala Tukang 1.200 Oh 103,000.00 123,600.00
~ Mandor 0.200 Oh 110,000.00 22,000.00 #REF!
6 1 m3 Pasang Konstruksi Gording Kayu Kruing
- Kayu Kruing, balok 1.100 M3 #REF! #REF!
- Besi Strip 15.00 Kg #REF! #REF!
- Paku Biasa 2" - 5" 3.00 Kg 17,000.00 51,000.00
- Upah Pekerjaan
~ Pekerja 2.400 Oh 77,000.00 184,800.00
~ Tukang Kayu 7.200 Oh 90,000.00 648,000.00
~ Kepala Tukang 0.720 Oh 103,000.00 74,160.00
~ Mandor 0.120 Oh 110,000.00 13,200.00 #REF!
7 1 m3 Pasang Konstruksi Gording Kayu Meranti Asli (MA)
- Kayu Meranti Asli, balok 1.100 M3 #REF! #REF!
- Besi Strip 15.00 Kg #REF! #REF!
- Paku Biasa 2" - 5" 3.00 Kg 17,000.00 51,000.00
- Upah Pekerjaan
~ Pekerja 2.400 Oh 77,000.00 184,800.00
~ Tukang Kayu 7.200 Oh 90,000.00 648,000.00
~ Kepala Tukang 0.720 Oh 103,000.00 74,160.00
~ Mandor 0.120 Oh 110,000.00 13,200.00 #REF!
8 1 m2 Pasang Kaso (5/7) + Reng (2/3) Kayu Kruing
- Kayu Kruing, balok 0.010 M3 #REF! #REF!
- Kayu Kruing, balok 0.004 M3 #REF! #REF!
- Paku 5cm dan 10 cm 0.250 Kg 17,000.00 4,250.00
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang Kayu 0.100 Oh 90,000.00 9,000.00
~ Kepala Tukang 0.010 Oh 103,000.00 1,030.00
~ Mandor 0.005 Oh 110,000.00 550.00 #REF!
9 1 m2 Pasang Kaso (5/7) + Reng (2/3) Kayu Meranti (MA)
- Kayu Meranti. Balok 0.010 M3 #REF! #REF!
- Kayu Meranti, balok 0.004 M3 #REF! #REF!
- Paku 5cm dan 10 cm 0.250 Kg 17,000.00 4,250.00
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang Kayu 0.100 Oh 90,000.00 9,000.00
~ Kepala Tukang 0.010 Oh 103,000.00 1,030.00
~ Mandor 0.005 Oh 110,000.00 550.00 #REF!
1 2 3 4 5 6 7
10 1 m2 Pasang Kaso (5/7) Kruing + Reng (2/3) Kayu Meranti MA
- Kayu Kruing, balok 0.010 M3 #REF! #REF!
- Kayu Meranti, balok 0.004 M3 #REF! #REF!
- Paku 5cm dan 10 cm 0.250 Kg 17,000.00 4,250.00
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang Kayu 0.100 Oh 90,000.00 9,000.00
~ Kepala Tukang 0.010 Oh 103,000.00 1,030.00
~ Mandor 0.005 Oh 110,000.00 550.00 #REF!
11 1 m2 Pasang Kaso (5/7) Kayu Kruing
- Kayu Meranti, balok 0.0100 M3 #REF! #REF!
- Paku Biasa 2" - 5" 0.125 Kg 17,000.00 2,125.00
- Upah Pekerjaan
~ Pekerja 0.050 Oh 77,000.00 3,850.00
~ Tukang Kayu 0.050 Oh 90,000.00 4,500.00
~ Kepala Tukang 0.005 Oh 103,000.00 515.00
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
1 2 3 4 5 6 7
12 1 m2 Pasang Kaso (5/7) Kayu Meranti MA
- Kayu Meranti, balok 0.0100 M3 #REF! #REF!
- Paku Biasa 2" - 5" 0.125 Kg 17,000.00 2,125.00
- Upah Pekerjaan
~ Pekerja 0.050 Oh 77,000.00 3,850.00
~ Tukang Kayu 0.050 Oh 90,000.00 4,500.00
~ Kepala Tukang 0.005 Oh 103,000.00 515.00
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
13 1 m2 Reng (2/3) Kayu Meranti MA
- Kayu Meranti, balok 0.004 M3 #REF! #REF!
- Paku Biasa 2" - 5" 0.125 Kg 17,000.00 2,125.00
- Upah Pekerjaan
~ Pekerja 0.050 Oh 77,000.00 3,850.00
~ Tukang Kayu 0.050 Oh 90,000.00 4,500.00
~ Kepala Tukang 0.005 Oh 103,000.00 515.00
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
14 1 m2 Reng (3/5) Kayu Meranti MA
- Kayu Meranti, balok MA 0.008 M3 #REF! #REF!
- Paku Biasa 2" - 5" 0.125 Kg 17,000.00 2,125.00
- Upah Pekerjaan
~ Pekerja 0.050 Oh 77,000.00 3,850.00
~ Tukang Kayu 0.050 Oh 90,000.00 4,500.00
~ Kepala Tukang 0.005 Oh 103,000.00 515.00
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
15 1 m2 Reng (2/3) Kayu Meranti MC
- Kayu Meranti, balok 0.004 M3 #REF! #REF!
- Paku Biasa 2" - 5" 0.125 Kg 17,000.00 2,125.00
- Upah Pekerjaan
~ Pekerja 0.050 Oh 77,000.00 3,850.00
~ Tukang Kayu 0.050 Oh 90,000.00 4,500.00
~ Kepala Tukang 0.005 Oh 103,000.00 515.00
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
16 1 m2 Reng (3/5) Kayu Meranti MC
- Kayu Meranti, balok MC 0.008 M3 #REF! #REF!
- Paku Biasa 2" - 5" 0.125 Kg 17,000.00 2,125.00
- Upah Pekerjaan
~ Pekerja 0.050 Oh 77,000.00 3,850.00
~ Tukang Kayu 0.050 Oh 90,000.00 4,500.00
~ Kepala Tukang 0.005 Oh 103,000.00 515.00
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
17 1 m2 Pasang Atap Genteng Karang Pilang besar
- Genteng Karang Pilang 13.500 Bh #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.150 Oh 77,000.00 11,550.00
~ Tukang Kayu 0.060 Oh 90,000.00 5,400.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
~ Mandor 0.008 Oh 110,000.00 880.00 #REF!
18 1 m2 Pasang Atap Genteng Model Karang Pilang (ex Ambulu)
- Genteng model Karang Pilang 25.000 Bh #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.150 Oh 77,000.00 11,550.00
~ Tukang Kayu 0.075 Oh 90,000.00 6,750.00
~ Kepala Tukang 0.008 Oh 103,000.00 824.00
~ Mandor 0.008 Oh 110,000.00 880.00 #REF!
19 1 m2 Pasang Atap Genteng Pres Kedung Bajul (biasa)
- Genteng Pres Kedung Bajul 25.000 Bh #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.150 Oh 77,000.00 11,550.00
~ Tukang Kayu 0.075 Oh 90,000.00 6,750.00
~ Kepala Tukang 0.008 Oh 103,000.00 824.00
~ Mandor 0.008 Oh 110,000.00 880.00 #REF!
20 1 m2 Pasang Atap Genteng Beton
- Genteng Beton 11.000 Bh #REF! #REF!
1 2 3 4 5 6 7
- Paku 0.030 Kg 17,000.00 510.00
- Upah Pekerjaan
~ Pekerja 0.150 Oh 77,000.00 11,550.00
~ Tukang Kayu 0.060 Oh 90,000.00 5,400.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
~ Mandor 0.008 Oh 110,000.00 880.00 #REF!
21 1 m Pasang Bubung Genteng Karang Pilang
- Genteng bubung karang pilang 5.000 Bh #REF! #REF!
- Semen Portland 8.000 Kg 1,250.00 10,000.00
- Pasir Pasang 0.032 M3 100,000.00 3,200.00
- Upah Pekerjaan
~ Pekerja 0.400 Oh 77,000.00 30,800.00
~ Tukang Kayu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.002 Oh 110,000.00 220.00 #REF!
1 2 3 4 5 6 7
22 1 m Pasang Bubung Genteng Model Karang Pilang
- Genteng bubung model karang pilang 5.000 Bh #REF! #REF!
- Semen Portland 8.000 Kg 1,250.00 10,000.00
- Pasir Pasang 0.032 M3 100,000.00 3,200.00
- Upah Pekerjaan
~ Pekerja 0.400 Oh 77,000.00 30,800.00
~ Tukang Kayu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.002 Oh 110,000.00 220.00 #REF!
23 1 m Pasang Bubung Pres Kedung Bajul
- Genteng Bubung pres kedung bajul 5.000 Bh #REF! #REF!
- Semen Portland 8.000 Kg 1,250.00 10,000.00
- Pasir Pasang 0.032 M3 100,000.00 3,200.00
- Upah Pekerjaan
~ Pekerja 0.400 Oh 77,000.00 30,800.00
~ Tukang Kayu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.002 Oh 110,000.00 220.00 #REF!
24 1 m Pasang Bubung Pres Beton
- Genteng Bubung beton 4.000 Bh #REF! #REF!
- Semen Portland 8.000 Kg 1,250.00 10,000.00
- Pasir Pasang 0.032 M3 100,000.00 3,200.00
- Upah Pekerjaan
~ Pekerja 0.400 Oh 77,000.00 30,800.00
~ Tukang Kayu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.002 Oh 110,000.00 220.00 #REF!
25 1 m Pasang Bubung Asbes Gelombang kecil
- Asbes Bubung Gelombang 1.000 m #REF! #REF!
- Paku Sekrup 2.000 bj #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.084 Oh 77,000.00 6,468.00
~ Tukang Kayu 0.125 Oh 90,000.00 11,250.00
~ Kepala Tukang 0.013 Oh 103,000.00 1,339.00
~ Mandor 0.004 Oh 110,000.00 440.00 #REF!
1 m Pasang Bubung Asbes Gelombang besar
- Asbes Bubung Gelombang 1.000 m #REF! #REF!
- Paku Sekrup 2.000 bj #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.084 Oh 77,000.00 6,468.00
~ Tukang Kayu 0.125 Oh 90,000.00 11,250.00
~ Kepala Tukang 0.013 Oh 103,000.00 1,339.00
~ Mandor 0.004 Oh 110,000.00 440.00 #REF!
26 1 m2 Pasang Atap Asbes Gelombang 4 mm (Kecil)
- Asbes Gelombang kecil 0.750 Lbr #REF! #REF!
- Paku Pancing 0.120 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.140 Oh 77,000.00 10,780.00
~ Tukang Kayu 0.070 Oh 90,000.00 6,300.00
~ Kepala Tukang 0.007 Oh 103,000.00 721.00
~ Mandor 0.007 Oh 110,000.00 770.00 #REF!
27 1 m2 Pasang Atap Asbes Gelombang 6 mm (Besar)
- Asbes Gelombang besar 0.570 Lbr #REF! #REF!
- Paku Pancing 0.120 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.140 Oh 77,000.00 10,780.00
~ Tukang Kayu 0.067 Oh 90,000.00 6,030.00
~ Kepala Tukang 0.007 Oh 103,000.00 721.00
~ Mandor 0.007 Oh 110,000.00 770.00 #REF!
28 1 m2 Pasang Atap Seng Gelombang BJLS 30
- Seng Gelombang 0.700 Lbr #REF! #REF!
- Paku Pancing 0.020 Kg #REF! #REF!
- Upah Pekerjaan
1 2 3 4 5 6 7
~ Pekerja 0.120 Oh 77,000.00 9,240.00
~ Tukang Kayu 0.060 Oh 90,000.00 5,400.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
~ Mandor 0.006 Oh 110,000.00 660.00 #REF!
29 1 m2 Pasang Atap Nok Seng
- Seng Plat BJLS 30 3x6 0.300 Lbr #REF! #REF!
- Paku Biasa 0.040 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.150 Oh 77,000.00 11,550.00
~ Tukang Kayu 0.070 Oh 90,000.00 6,300.00
~ Kepala Tukang 0.008 Oh 103,000.00 824.00
~ Mandor 0.006 Oh 110,000.00 660.00 #REF!
1 2 3 4 5 6 7
30 1 m2 Pasang Fiberglass Gelombang
- Fiberglass Gelombang 1.100 M2 #REF! #REF!
- Paku 0.050 Kg 17,000.00 850.00
- Upah Pekerjaan
~ Pekerja 0.140 Oh 77,000.00 10,780.00
~ Tukang Kayu 0.067 Oh 90,000.00 6,030.00
~ Kepala Tukang 0.007 Oh 103,000.00 721.00
~ Mandor 0.007 Oh 110,000.00 770.00 #REF!
31 1 m2 Pasang Fiberglass datar
- Fiberglass datar 1.100 M2 #REF! #REF!
- Paku 0.050 Kg 17,000.00 850.00
- Upah Pekerjaan
~ Pekerja 0.140 Oh 77,000.00 10,780.00
~ Tukang Kayu 0.067 Oh 90,000.00 6,030.00
~ Kepala Tukang 0.007 Oh 103,000.00 721.00
~ Mandor 0.007 Oh 110,000.00 770.00 #REF!
30 1 Kg Pasang rangka atap baja WF
- Besi Profil WF 1.150 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.060 Oh 77,000.00 4,620.00
~ Tukang Las 0.060 Oh 90,000.00 5,400.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
~ Mandor 0.003 Oh 110,000.00 330.00 #REF!
31 1 Kg Pasang Cannal C baja
- Besi Profil Cannal C 1.150 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.060 Oh 77,000.00 4,620.00
~ Tukang Las 0.060 Oh 90,000.00 5,400.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
~ Mandor 0.003 Oh 110,000.00 330.00 #REF!
32 1 Kg Pasang Siku L baja
- Besi Profil Siku L 1.150 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.060 Oh 77,000.00 4,620.00
~ Tukang Las 0.060 Oh 90,000.00 5,400.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
~ Mandor 0.003 Oh 110,000.00 330.00 #REF!
33 100 Kg Pekerjaan Perakitan
- Solar 1.000 Ltr #REF! #REF!
- Minyak Pelumas 0.100 Ltr #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang Las 0.100 Oh 90,000.00 9,000.00
~ Kepala Tukang 0.001 Oh 103,000.00 103.00
~ Mandor 0.005 Oh 110,000.00 550.00
- Alat
~ Mesin Las 0.8 Jam #REF! #REF! #REF!
34 10 cm Pekerjaan Pengelasan
- Kawat Las Listrik 0.400 Kg #REF! #REF!
- Solar 0.300 Ltr #REF! #REF!
- Minyak Pelumas 0.040 Ltr #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.040 Oh 77,000.00 3,080.00
~ Tukang Las 0.020 Oh 90,000.00 1,800.00
~ Kepala Tukang 0.002 Oh 103,000.00 206.00
~ Mandor 0.002 Oh 110,000.00 220.00
- Alat
~ Mesin Las 0.170 Jam #REF! #REF! #REF!
35 1 Kg Pasang Plat Ezyer baja Tebal 8 s/d 22 mm
- Besi Plat Ezyer 1.000 Kg #REF! #REF!
- Kawat las/Electroda (Perlengkapan) 0.020 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.050 Oh 77,000.00 3,850.00
1 2 3 4 5 6 7
~ Fitter/Tukang Stel 0.050 Oh 90,000.00 4,500.00
~ Tukang Las / welder 0.050 Oh 90,000.00 4,500.00
- Alat
~ Mesin Las 0.01 Jam #REF! #REF!
~ Genset 0.01 Jam #REF! #REF! #REF!
1 2 3 4 5 6 7
36 1 Bh Pasang Trektank (Jarum keras)
- Treaktank 1.000 Bh #REF! #REF!
- Perlengkapan 10.000 % #REF! #REF!
- Upah Pekerjaan
~ Fitter/Tukang Stel 0.050 Oh 90,000.00 4,500.00
~ Mandor 0.050 Oh 90,000.00 4,500.00 #REF!
37 1 Kg Pasang Beton Ezyer Regel
- Besi Beton Ezyer 1.000 Kg 8,400.00 8,400.00
- Kawat las/Electroda (Perlengkapan) 0.100 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.050 Oh 77,000.00 3,850.00
~ Fitter/Tukang Stel 0.050 Oh 90,000.00 4,500.00
~ Tukang Las / welder 0.050 Oh 90,000.00 4,500.00
- Alat
~ Mesin Las 0.01 Jam #REF! #REF!
~ Genset 0.01 Jam #REF! #REF! #REF!
38 1 m' Pasang Lisplank ukuran (3x20) cm, Kayu jati
- Kayu Jati, Papan 0.0108 M3 #REF! #REF!
- Paku Biasa 2" - 5" 0.100 Kg 17,000.00 1,700.00
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang Kayu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.005 Oh 110,000.00 550.00 #REF!
39 1 m' Pasang Lisplank ukuran (3x20) cm, Kayu Kamper
- Kayu Kamper, Papan 0.0108 M3 #REF! #REF!
- Paku Biasa 2" - 5" 0.100 Kg 17,000.00 1,700.00
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang Kayu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.005 Oh 110,000.00 550.00 #REF!
40 1 m' Pasang Lisplank ukuran (3x30) cm, Kayu Jati
- Kayu Jati, Papan 0.011 M3 #REF! #REF!
- Paku Biasa 2" - 5" 0.050 Kg 17,000.00 850.00
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang Kayu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.005 Oh 110,000.00 550.00 #REF!
41 1 m' Pasang Lisplank ukuran (3x30) cm, Kayu Kamper
- Kayu Kamper, Papan 0.011 M3 #REF! #REF!
- Paku Biasa 2" - 5" 0.050 Kg 17,000.00 850.00
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang Kayu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.005 Oh 110,000.00 550.00 #REF!
42 1 m' Pasang Lisplank ukuran (3x30) cm, Kayu Meranti (MA)
- Kayu Meranti, Papan 0.011 M3 6,250,000.00 68,750.00
- Paku Biasa 2" - 5" 0.050 Kg 17,000.00 850.00
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang Kayu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.005 Oh 110,000.00 550.00 97,910.00
43 1 m' Pasang Lisplank ukuran 2x(3x20) cm, Kayu Kamper (Atas bawah)
- Kayu Kamper, Papan 0.0145 M3 #REF! #REF!
- Paku Biasa 2" - 5" 0.060 Kg 17,000.00 1,020.00
- Upah Pekerjaan
~ Pekerja 0.150 Oh 77,000.00 11,550.00
~ Tukang Kayu 0.450 Oh 90,000.00 40,500.00
~ Kepala Tukang 0.045 Oh 103,000.00 4,635.00
1 2 3 4 5 6 7
~ Mandor 0.075 Oh 110,000.00 8,250.00 #REF!
44 1 m' Pasang Lisplank ukuran (2x20) cm, Kayu Meranti (MA)
- Kayu Meranti, Papan 0.0040 M3 6,250,000.00 25,000.00
- Paku Biasa 2" - 5" 0.050 Kg 17,000.00 850.00
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang Kayu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.025 Oh 103,000.00 2,575.00
~ Mandor 0.005 Oh 110,000.00 550.00 54,675.00
1 2 3 4 5 6 7
45 1 m' Pasang Lisplank ukuran (2x20) cm, Kayu Meranti (MC)
- Kayu Meranti, Papan 0.0040 M3 4,400,000.00 17,600.00
- Paku Biasa 2" - 5" 0.050 Kg 17,000.00 850.00
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang Kayu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.025 Oh 103,000.00 2,575.00
~ Mandor 0.005 Oh 110,000.00 550.00 47,275.00
46 1 m' Pasang Lisplank Kalsium ukuran 20 cm tebal 8 mm
- Kalsium Plank 1.000 M1 #REF! #REF!
- Paku Biasa 2" - 5" 0.050 Kg 17,000.00 850.00
- Kayu Meranti 3/5 0.004 M3 #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.050 Oh 77,000.00 3,850.00
~ Tukang Kayu 0.100 Oh 90,000.00 9,000.00
~ Kepala Tukang 0.013 Oh 103,000.00 1,287.50
~ Mandor 0.003 Oh 110,000.00 275.00 #REF!
47 1 m' Pasang Lisplank Kalsium ukuran 30 cm tebal 8 mm
- Kalsium Plank 1.000 M1 #REF! #REF!
- Paku Biasa 2" - 5" 0.050 Kg 17,000.00 850.00
- Kayu Meranti 3/5 0.005 M3 #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.050 Oh 77,000.00 3,850.00
~ Tukang Kayu 0.100 Oh 90,000.00 9,000.00
~ Kepala Tukang 0.013 Oh 103,000.00 1,287.50
~ Mandor 0.003 Oh 110,000.00 275.00 #REF!
48 1 M' Pasang talang datar, seng BJLS 30
- Seng Plat BJLS 30 (90 cm) 1.050 M1 #REF! #REF!
- Paku biasa 0.015 Kg 17,000.00 255.00
- Kayu Meranti (MA), papan 0.0096 M3 6,250,000.00 60,000.00
- Upah Pekerjaan
~ Pekerja 0.200 Oh 77,000.00 15,400.00
~ Tukang Kayu 0.400 Oh 90,000.00 36,000.00
~ Kepala Tukang 0.025 Oh 103,000.00 2,575.00
~ Mandor 0.01 Oh 110,000.00 1,100.00 #REF!
49 1 M' Pasang talang U PVC 15 x 15
- Talang U PVC 15 1.050 M1 #VALUE! #VALUE!
- Plat Strip 0.146 kg #REF! #REF!
- Paku 0.015 Kg 17,000.00 255.00
- Upah Pekerjaan
~ Pekerja 0.200 Oh 77,000.00 15,400.00
~ Tukang Besi 0.400 Oh 90,000.00 36,000.00
~ Kepala Tukang 0.025 Oh 103,000.00 2,575.00
~ Mandor 0.01 Oh 110,000.00 1,100.00 #VALUE!
50 1 m2 Pasang Atap Polycarbonat
- Polycarbonat KW 1 1.100 m2 #REF! #REF!
- Perlengkapan 1.000 ls 5,000.00 5,000.00
- Upah Pekerjaan 1.000 ls 30,000.00 30,000.00 #REF!
51 1 m2 Pasang Atap Polycarbonat rangka pipa gas/besi kotak
- Polycarbonat KW 1 1.100 m2 #REF! #REF!
- Rangka Pipa Gas + Pengecatan 1.000 ls 240,000.00 240,000.00
- Upah Pekerjaan 1.000 ls 70,000.00 70,000.00 #REF!
52 1 m2 Pasang Atap Polycarbonat rangka pipa air
- Polycarbonat KW 1 1.100 m2 #REF! #REF!
- Rangka Pipa Air + Pengecatan 1.000 ls 276,000.00 276,000.00
- Upah Pekerjaan 1.000 ls 70,000.00 70,000.00 #REF!
53 1 m2 Pasang Atap Polycarbonat rangka pipa stainless
- Polycarbonat KW 1 1.100 m2 #REF! #REF!
- Rangka Pipa Stainless 1.000 ls 396,000.00 396,000.00
- Upah Pekerjaan 1.000 ls 70,000.00 70,000.00 #REF!
54 1 m' Papan Roiter 2/20
- Kayu meranti, papan 0.004 M3 #REF! #REF!
- Paku 0.050 Kg 17,000.00 850.00
1 2 3 4 5 6 7
- Upah Pekerjaan 1.000 Ls 10,000.00 10,000.00 #REF!
55 1 m' Papan Kompres kayu Meranti (MA)
- Kayu Meranti, papan 0.003 M3 #REF! #REF!
- Seng BJLS 30 0.250 m2 #VALUE! #VALUE!
- Paku 0.100 Kg 23,000.00 2,300.00
- Upah Pekerjaan 1.000 Ls 12,500.00 12,500.00 #REF!
56 1 m' Papan Kompres kayu Meranti (MC)
- Kayu Meranti, papan 0.003 M3 #REF! #REF!
- Seng BJLS 30 0.250 m2 #VALUE! #VALUE!
- Paku 0.100 Kg 23,000.00 2,300.00
- Upah Pekerjaan 1.000 Ls 12,500.00 12,500.00 #REF!
PEKERJAAN
X PENGECATAN
1 1 m2 mendempul dan menggosok kayu
- Plamir Kayu 0.080 Kg #REF! #REF!
- Minyak Cat 0.020 kg #REF! #REF!
- Kertas gosok 0.010 Lbr #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.040 Oh 77,000.00 3,080.00
~ Tukang Cat 0.040 Oh 90,000.00 3,600.00
~ Kepala Tukang 0.004 Oh 103,000.00 412.00
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
2 1 m2 Pengecatan bidang kayu lama
- Cat Kayu 0.142 Kg #REF! #REF!
- Minyak cat 0.019 Lt #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.070 Oh 77,000.00 5,390.00
~ Tukang Cat 0.075 Oh 90,000.00 6,750.00
~ Kepala Tukang 0.0075 Oh 103,000.00 772.50
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
3 1 m2 Pengecatan bidang kayu baru
- Cat Kayu 0.260 Kg #REF! #REF!
- Plamir 0.150 Kg #REF! #REF!
- Cat Meni 0.200 Kg #REF! #REF!
- Kertas gosok 0.010 Lbr #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.070 Oh 77,000.00 5,390.00
~ Tukang Cat 0.075 Oh 90,000.00 6,750.00
~ Kepala Tukang 0.0075 Oh 103,000.00 772.50
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
4 1 m2 Pengecatan besi baru
- Cat besi Emco 0.260 Kg #REF! #REF!
- Cat Meni 0.200 Kg #REF! #REF!
- Kertas gosok 0.010 Lbr #REF! #REF!
- Plamir 0.150 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.070 Oh 77,000.00 5,390.00
~ Tukang Cat 0.075 Oh 90,000.00 6,750.00
~ Kepala Tukang 0.0075 Oh 103,000.00 772.50
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
1 2 3 4 5 6 7
5 1 m2 Pengecatan besi Finishing baru (Tanpa Cat dasar)
- Cat besi Emco Finishing ( 3 Lapis ) 0.260 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.035 Oh 77,000.00 2,695.00
~ Tukang Cat 0.053 Oh 90,000.00 4,770.00
~ Kepala Tukang 0.0020 Oh 103,000.00 206.00
~ Mandor 0.0013 Oh 110,000.00 143.00 #REF!
1 2 3 4 5 6 7
6 1 m2 Pelaburan Bidang Kayu dengan Cat Residu dan Ter
- Residu atau Ter 0.350 Ltr #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Mandor 0.006 Oh 110,000.00 660.00 #REF!
7 1 m2 Pelaburan Bidang Kayu dengan Politur
- Politur 0.372 Ltr #REF! #REF!
- Ampelas 2.000 Lbr #REF! #REF!
- Upah Pekerjaan
~ Tukang Cat 0.060 Oh 90,000.00 5,400.00
~ Kepala Tukang 0.016 Oh 103,000.00 1,648.00
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
8 1 m2 Pelaburan Bidang Kayu dengan Vernis
- Vernis 0.150 Ltr #REF! #REF!
- Dempul 0.050 Kg #REF! #REF!
- Ampelas 0.100 Lbr #REF! #REF!
- Kuas 0.010 Bh #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.160 Oh 77,000.00 12,320.00
~ Tukang Cat 0.160 Oh 90,000.00 14,400.00
~ Kepala Tukang 0.016 Oh 103,000.00 1,648.00
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
9 1 m2 Pengecatan Tembok Baru ( 1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis cat Penutup)
- Plamir 0.100 Kg #REF! #REF!
- Cat Dasar 0.100 Kg #REF! #REF!
- Cat Penutup 2x 0.260 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.020 Oh 77,000.00 1,540.00
~ Tukang Cat 0.063 Oh 90,000.00 5,670.00
~ Kepala Tukang 0.0063 Oh 103,000.00 648.90
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
10 1 m2 Pengecatan Tembok Lama ( 1 Lapis Cat Dasar, 2 x pengecatan)
- Cat Dasar 0.120 Kg #REF! #REF!
- Cat Penutup 2x 0.180 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.028 Oh 77,000.00 2,156.00
~ Tukang Cat 0.042 Oh 90,000.00 3,780.00
~ Kepala Tukang 0.0042 Oh 103,000.00 432.60
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
11 1 m2 Pengecatan permukaan baja dengan meni besi
- Meni Besi 0.100 Kg #REF! #REF!
- Kuas 0.010 Bh #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.020 Oh 77,000.00 1,540.00
~ Tukang Cat 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.010 Oh 110,000.00 1,100.00 #REF!
12 1 m2 Pengecatan Genteng Baru
- Cat 0.300 Kg #REF! #REF!
- Kuas 0.100 Bh #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.070 Oh 77,000.00 5,390.00
~ Tukang Cat 0.075 Oh 90,000.00 6,750.00
~ Kepala Tukang 0.0075 Oh 103,000.00 772.50
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
13 1 m2 Coating transparan (doff) untuk batu alam
- Coating 0.2000 Ltr #REF! #REF!
- Kuas 0.0100 Bh #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.070 Oh 77,000.00 5,390.00
~ Tukang Cat 0.075 Oh 90,000.00 6,750.00
~ Kepala Tukang 0.0075 Oh 103,000.00 772.50
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
1 2 3 4 5 6 7
14 1 m2 Coating Waterproffing
- Waterproffing 0.6000 Kg #REF! #REF!
- Serabut Kasa 1.0000 m2 #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.1200 Oh 77,000.00 9,240.00
~ Tukang Cat 0.0800 Oh 90,000.00 7,200.00
~ Kepala Tukang 0.0070 Oh 103,000.00 721.00
~ Mandor 0.0800 Oh 110,000.00 8,800.00 #REF!
15 1 m2 Coating Waterproffing tanpa serabut kasa
- Waterproffing 0.3000 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.070 Oh 77,000.00 5,390.00
~ Tukang Cat 0.075 Oh 90,000.00 6,750.00
~ Kepala Tukang 0.0075 Oh 103,000.00 772.50
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
1 2 3 4 5 6 7
16 1 m2. Lapis melamin duco (2x lapis sampai rata)
- Cat Titan lux 0.500 kg 89,050.00 44,525.00
- Kertas gosok no. 150 1.000 lbr #REF! #REF!
- Clear 0.200 kg 65,000.00 13,000.00
- Thinner A 0.837 ltr #REF! #REF!
- Alat
- Sewa alat bantu @ 3 alat 1.00 set 10,000.00 10,000.00
- Sewa compresor 0.625 jam #REF! #REF!
- Upah Pekerjaan
- Pekerja Terampil 0.075 Oh 77,000.00 5,775.00
- Tukang cat 0.9 Oh 90,000.00 81,000.00
- Kepala tukang cat 0.09 Oh 103,000.00 9,270.00
- Mandor 0.0025 Oh 110,000.00 275.00 #REF!
17 1 m2 Pengecatan Weathershield
- Plamir 0.100 Kg #REF! #REF!
- Cat Weathershield 0.100 Kg #REF! #REF!
- Cat Penutup 2x 0.260 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.020 Oh 77,000.00 1,540.00
~ Tukang Cat 0.063 Oh 90,000.00 5,670.00
~ Kepala Tukang 0.0063 Oh 103,000.00 648.90
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
XI PEKERJAAN SANITAIR
1 Memasang 1 buah kloset duduk / monoblok
- Kloset duduk / monoblok 1.000 Bh #REF! #REF!
- Perlengkapan 0.060 hrg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 3.300 Oh 77,000.00 254,100.00
~ Tukang Batu 1.100 Oh 45,000.00 49,500.00
~ Kepala Tukang 0.001 Oh 103,000.00 103.00
~ Mandor 0.160 Oh 110,000.00 17,600.00 #REF!
2 Memasang 1 buah kloset jongkok porselen
- Kloset jongkok porselen 1.000 Bh #REF! #REF!
- Semen portland 6.000 Kg 1,397.50 8,385.00
- Pasir pasang 0.010 M3 100,000.00 1,000.00
- Upah Pekerjaan
~ Pekerja 1.000 Oh 77,000.00 77,000.00
~ Tukang Batu 1.500 Oh 45,000.00 67,500.00
~ Kepala Tukang 1.500 Oh 103,000.00 154,500.00
~ Mandor 0.160 Oh 110,000.00 17,600.00 #REF!
3 Memasang 1 buah urinoir
- Urinoir 1.000 Bh #REF! #REF!
- Perlengkapan 0.300 hrg #REF! #REF!
- Semen portland 6.000 Kg 1,397.50 8,385.00
- Pasir pasang 0.010 M3 100,000.00 1,000.00
- Upah Pekerjaan
~ Pekerja 1.000 Oh 77,000.00 77,000.00
~ Tukang Batu 1.000 Oh 45,000.00 45,000.00
~ Kepala Tukang 0.100 Oh 103,000.00 10,300.00
~ Mandor 0.100 Oh 110,000.00 11,000.00 #REF!
4 Memasang 1 buah wastafel
- Wastafel 1.000 Bh #REF! #REF!
- Perlengkapan 0.120 hrg #REF! #REF!
- Semen portland 6.000 Kg 1,397.50 8,385.00
- Pasir pasang 0.010 M3 100,000.00 1,000.00
- Upah Pekerjaan
~ Pekerja 1.200 Oh 77,000.00 92,400.00
~ Tukang Batu 1.450 Oh 45,000.00 65,250.00
~ Kepala Tukang 0.150 Oh 103,000.00 15,450.00
~ Mandor 0.010 Oh 110,000.00 1,100.00 #REF!
5 Memasang 1 buah bak cuci stainless
- Bak cuci stainless 1.000 Bh #REF! #REF!
- Water drain dan accessories 1.000 set #REF! #REF!
1 2 3 4 5 6 7
- Upah Pekerjaan
~ Pekerja 0.030 Oh 77,000.00 2,310.00
~ Tukang Batu 0.300 Oh 45,000.00 13,500.00
~ Kepala Tukang 0.030 Oh 103,000.00 3,090.00
~ Mandor 0.0015 Oh 110,000.00 165.00 #REF!
6 Memasang 1 buah bak mandi fiber glass
- Bak fiberglass 1.000 Bh #REF! #REF!
- Perlengkapan 0.180 hrg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 1.800 Oh 77,000.00 138,600.00
~ Tukang Batu 2.700 Oh 45,000.00 121,500.00
~ Kepala Tukang 0.540 Oh 103,000.00 55,620.00
~ Mandor 0.1100 Oh 110,000.00 12,100.00 #REF!
1 2 3 4 5 6 7
7 Memasang 1 pintu KM PVC
- Pintu PVC 1.000 Bh #REF! #REF!
- Upah Pekerjaan
~ Pekerja 1.800 Oh 77,000.00 138,600.00
~ Tukang Batu 2.700 Oh 45,000.00 121,500.00
~ Kepala Tukang 0.540 Oh 103,000.00 55,620.00
~ Mandor 0.1100 Oh 110,000.00 12,100.00 #REF!
8 Pasang Buis Beton U 20
- Buis Beton 1.000 M #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.070 Oh 77,000.00 5,390.00
~ Tukang Batu 0.035 Oh 45,000.00 1,575.00
~ Kepala Tukang 0.0035 Oh 103,000.00 360.50
~ Mandor 0.0035 Oh 110,000.00 385.00 #REF!
9 Pasang Buis Beton U 30
- Buis Beton 1.000 M #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.070 Oh 77,000.00 5,390.00
~ Tukang Batu 0.035 Oh 45,000.00 1,575.00
~ Kepala Tukang 0.0035 Oh 103,000.00 360.50
~ Mandor 0.004 Oh 110,000.00 385.00 #REF!
10 Pasang Buis Beton O 20
- Buis Beton 1.000 M #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.070 Oh 77,000.00 5,390.00
~ Tukang Batu 0.035 Oh 45,000.00 1,575.00
~ Kepala Tukang 0.0035 Oh 103,000.00 360.50
~ Mandor 0.004 Oh 110,000.00 385.00 #REF!
11 Pasang Buis Beton O 30
- Buis Beton 1.000 M #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.070 Oh 77,000.00 5,390.00
~ Tukang Batu 0.035 Oh 45,000.00 1,575.00
~ Kepala Tukang 0.0035 Oh 103,000.00 360.50
~ Mandor 0.004 Oh 110,000.00 385.00 #REF!
12 Memasang 1 buah kran diameter 3/4" atau 1/2"
- Kran air 1.000 Bh #REF! #REF!
- Seal Tape 0.025 Bh #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.010 Oh 77,000.00 770.00
~ Tukang Batu 0.100 Oh 45,000.00 4,500.00
~ Kepala Tukang 0.010 Oh 103,000.00 1,030.00
~ Mandor 0.005 Oh 110,000.00 550.00 #REF!
13 Memasang 1 m' pipa PVC diameter 0,5" (AW)
- Pipa PVC 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.036 Oh 77,000.00 2,772.00
~ Tukang Batu 0.060 Oh 45,000.00 2,700.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
~ Mandor 0.0018 Oh 110,000.00 198.00 #VALUE!
14 Memasang 1 m' pipa PVC diameter 3/4" (AW)
- Pipa PVC 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.036 Oh 77,000.00 2,772.00
~ Tukang Batu 0.060 Oh 45,000.00 2,700.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
~ Mandor 0.0018 Oh 110,000.00 198.00 #VALUE!
15 Memasang 1 m' pipa PVC diameter 1" (AW)
- Pipa PVC 1.000 M' 9,600.00 9,600.00
- Perlengkapan 0.350 Hrg 9,600.00 3,360.00
- Upah Pekerjaan
1 2 3 4 5 6 7
~ Pekerja 0.036 Oh 77,000.00 2,772.00
~ Tukang Batu 0.060 Oh 45,000.00 2,700.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
~ Mandor 0.0018 Oh 110,000.00 198.00 19,248.00
1 2 3 4 5 6 7
16 Memasang 1 m' pipa PVC diameter 2" (AW)
- Pipa PVC 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.054 Oh 77,000.00 4,158.00
~ Tukang Batu 0.090 Oh 45,000.00 4,050.00
~ Kepala Tukang 0.0090 Oh 103,000.00 927.00
~ Mandor 0.0027 Oh 110,000.00 297.00 #VALUE!
17 Memasang 1 m' pipa PVC diameter 3" (AW)
- Pipa PVC 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.081 Oh 77,000.00 6,237.00
~ Tukang Batu 0.135 Oh 45,000.00 6,075.00
~ Kepala Tukang 0.0135 Oh 103,000.00 1,390.50
~ Mandor 0.0041 Oh 110,000.00 451.00 #VALUE!
18 Memasang 1 m' pipa PVC diameter 4" (AW)
- Pipa PVC 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.081 Oh 77,000.00 6,237.00
~ Tukang Batu 0.135 Oh 45,000.00 6,075.00
~ Kepala Tukang 0.0135 Oh 103,000.00 1,390.50
~ Mandor 0.0041 Oh 110,000.00 451.00 #VALUE!
19 Memasang 1 m' pipa PVC diameter 2" (D)
- Pipa PVC 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.054 Oh 77,000.00 4,158.00
~ Tukang Batu 0.090 Oh 45,000.00 4,050.00
~ Kepala Tukang 0.0090 Oh 103,000.00 927.00
~ Mandor 0.0027 Oh 110,000.00 297.00 #VALUE!
20 Memasang 1 m' pipa PVC diameter 3" (D)
- Pipa PVC 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.081 Oh 77,000.00 6,237.00
~ Tukang Batu 0.135 Oh 45,000.00 6,075.00
~ Kepala Tukang 0.0135 Oh 103,000.00 1,390.50
~ Mandor 0.0041 Oh 110,000.00 451.00 #VALUE!
21 Memasang 1 m' pipa PVC diameter 4" (D)
- Pipa PVC 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.081 Oh 77,000.00 6,237.00
~ Tukang Batu 0.135 Oh 45,000.00 6,075.00
~ Kepala Tukang 0.0135 Oh 103,000.00 1,390.50
~ Mandor 0.0041 Oh 110,000.00 451.00 #VALUE!
22 Memasang 1 m' pipa galvanis diameter 1/2"
- Pipa Galvanis 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.054 Oh 77,000.00 4,158.00
~ Tukang Batu 0.090 Oh 45,000.00 4,050.00
~ Kepala Tukang 0.0090 Oh 103,000.00 927.00
~ Mandor 0.0270 Oh 110,000.00 2,970.00 #VALUE!
23 Memasang 1 m' pipa Galvanis diameter 3/4"
- Pipa Galvanis 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.054 Oh 77,000.00 4,158.00
~ Tukang Batu 0.090 Oh 45,000.00 4,050.00
~ Kepala Tukang 0.0090 Oh 103,000.00 927.00
1 2 3 4 5 6 7
~ Mandor 0.0270 Oh 110,000.00 2,970.00 #VALUE!
24 Memasang 1 m' pipa Galvanis diameter 1"
- Pipa Galvanis 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.054 Oh 77,000.00 4,158.00
~ Tukang Batu 0.090 Oh 45,000.00 4,050.00
~ Kepala Tukang 0.0090 Oh 103,000.00 927.00
~ Mandor 0.0270 Oh 110,000.00 2,970.00 #VALUE!
1 2 3 4 5 6 7
25 Memasang 1 m' pipa Galvanis diameter 1 1/2"
- Pipa Galvanis medium 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.108 Oh 77,000.00 8,316.00
~ Tukang Batu 0.180 Oh 45,000.00 8,100.00
~ Kepala Tukang 0.0180 Oh 103,000.00 1,854.00
~ Mandor 0.0054 Oh 110,000.00 594.00 #VALUE!
26 Memasang 1 m' pipa Galvanis diameter 2"
- Pipa Galvanis Medium 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.108 Oh 77,000.00 8,316.00
~ Tukang Batu 0.180 Oh 45,000.00 8,100.00
~ Kepala Tukang 0.0180 Oh 103,000.00 1,854.00
~ Mandor 0.0054 Oh 110,000.00 594.00 #VALUE!
27 Memasang 1 m' pipa Galvanis diameter 2 1/2"
- Pipa Galvanis tebal 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.108 Oh 77,000.00 8,316.00
~ Tukang Batu 0.180 Oh 45,000.00 8,100.00
~ Kepala Tukang 0.0180 Oh 103,000.00 1,854.00
~ Mandor 0.0054 Oh 110,000.00 594.00 #VALUE!
28 Memasang 1 m' pipa Galvanis diameter 3"
- Pipa Galvanis tebal 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.108 Oh 77,000.00 8,316.00
~ Tukang Batu 0.180 Oh 45,000.00 8,100.00
~ Kepala Tukang 0.0180 Oh 103,000.00 1,854.00
~ Mandor 0.0054 Oh 110,000.00 594.00 #VALUE!
29 Memasang 1 m' pipa Galvanis diameter 4"
- Pipa Galvanis tebal 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.135 Oh 77,000.00 10,395.00
~ Tukang Batu 0.225 Oh 45,000.00 10,125.00
~ Kepala Tukang 0.0225 Oh 103,000.00 2,317.50
~ Mandor 0.0068 Oh 110,000.00 748.00 #VALUE!
30 1 Unit Septictank ( h = 1,7 m , L = 1,3 m , P = 2,15 m )
- Galian Tanah 4.752 m3 74,250.00 352,836.00
- Pas. batu bata tebal 1/2 bata, 1 : 3 12.105 m2 98,742.50 1,195,277.96
- Plesteran t = 15 mm, 1Pc : 3Ps 14.005 m2 51,815.00 725,669.08
- Pas. Pipa Pembuangan gas PVC 2" 1.000 m1 #VALUE! #VALUE!
- Pek. Beton Bertulang K 175 0.309 m3 #VALUE! #VALUE! #VALUE!
31 1 Unit Resapan ( h = 2,1 m diameter 1,9 m)
- Galian Tanah 3.990 m3 74,250.00 296,257.50
- Pas. batu bata kosong tebal 1 bata 4.396 m2 118,780.00 522,156.88
- Pas. batu bata tebal 1 bata, 1 : 5 1.884 m2 191,510.00 360,804.84
- Plesteran t = 15 mm, 1Pc : 3Ps 1.884 m2 51,815.00 97,619.46
- Pas. Pipa Pembuangan gas PVC 2" 1.000 m1 #VALUE! #VALUE!
- Pek. Beton Bertulang K 175 0.118 m3 #VALUE! #VALUE!
- Kerikil Bulat 2 - 3 cm 0.200 m3 #REF! #REF!
- Ijuk 5.000 kg #REF! #REF! #VALUE!
32 Memasang 1 bh Floor drain
- Floor drain 1.000 Bh #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.010 Oh 77,000.00 770.00
~ Tukang Batu 0.100 Oh 45,000.00 4,500.00
~ Kepala Tukang 0.0100 Oh 103,000.00 1,030.00
~ Mandor 0.0050 Oh 110,000.00 550.00 #REF!
1 2 3 4 5 6 7
XII PEKERJAAN PAVING
1 1 m2 Pasang Paving K 300 abu-abu
- Paving stone K 300 abu-abu 1.000 M2 53,000.00 53,000.00
- Pasir Garuk 0.100 M3 #REF! #REF!
- Pasir Lumajang 0.0075 M3 300,000.00 2,250.00
- Upah Pekerjaan
~ Pekerja 0.500 Oh 77,000.00 38,500.00
~ Mandor 0.050 Oh 110,000.00 5,500.00 #REF!
2 1 m2 Pasang Paving K 300 warna
- Paving stone K 300 warna 1.000 M2 72,000.00 72,000.00
- Pasir Garuk 0.100 M3 #REF! #REF!
- Pasir Lumajang 0.0075 M3 300,000.00 2,250.00
- Upah Pekerjaan
~ Pekerja 0.500 Oh 77,000.00 38,500.00
~ Mandor 0.050 Oh 110,000.00 5,500.00 #REF!
1 2 3 4 5 6 7
3 1 m2 Pasang Paving K 200 abu-abu
- Paving stone K 200 abu-abu 1.000 M2 #REF! #REF!
- Pasir Garuk 0.100 M3 #REF! #REF!
- Pasir Lumajang 0.0075 M3 300,000.00 2,250.00
- Upah Pekerjaan
~ Pekerja 0.500 Oh 77,000.00 38,500.00
~ Mandor 0.050 Oh 110,000.00 5,500.00 #REF!
4 1 m2 Pasang Paving K 200 warna
- Paving stone K 200 warna 1.000 M2 #REF! #REF!
- Pasir Garuk 0.100 M3 #REF! #REF!
- Pasir Lumajang 0.0075 M3 300,000.00 2,250.00
- Upah Pekerjaan
~ Pekerja 0.500 Oh 77,000.00 38,500.00
~ Mandor 0.050 Oh 110,000.00 5,500.00 #REF!
5 1 m2 Pasang Paving K 100 abu-abu
- Paving stone K 100 abu-abu 1.000 M2 #REF! #REF!
- Pasir Garuk 0.100 M3 #REF! #REF!
- Pasir Lumajang 0.0075 M3 300,000.00 2,250.00
- Upah Pekerjaan
~ Pekerja 0.500 Oh 77,000.00 38,500.00
~ Mandor 0.050 Oh 110,000.00 5,500.00 #REF!
6 1 m2 Pasang Paving K 100 warna
- Paving stone K 100 warna 1.000 M2 #REF! #REF!
- Pasir Garuk 0.100 M3 #REF! #REF!
- Pasir Lumajang 0.0075 M3 300,000.00 2,250.00
- Upah Pekerjaan
~ Pekerja 0.500 Oh 77,000.00 38,500.00
~ Mandor 0.050 Oh 110,000.00 5,500.00 #REF!
7 1 m1 Pasang Kanstin 10,20,50
- Kanstin 2.000 Bh #REF! #REF!
- Semen Portland 0.154 kg 1,250.00 192.50
- Pasir Pasang 0.0387 M3 100,000.00 3,870.00
- Upah Pekerjaan
~ Pekerja 0.2332 Oh 77,000.00 17,956.40
~ Tukang Batu 0.06 Oh 45,000.00 2,700.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
~ Mandor 0.0228 Oh 110,000.00 2,508.00 #REF!
8 1 m1 Pasang Kanstin 10,30,50
- Kanstin 2.000 Bh #REF! #REF!
- Semen Portland 0.154 kg 1,250.00 192.50
- Pasir Pasang 0.0387 M3 100,000.00 3,870.00
- Upah Pekerjaan
~ Pekerja 0.2332 Oh 77,000.00 17,956.40
~ Tukang Batu 0.06 Oh 45,000.00 2,700.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
~ Mandor 0.0228 Oh 110,000.00 2,508.00 #REF!
9 1 m1 Pasang Kanstin 15,20,50 (ex pandaan)
- Kanstin 2.000 Bh #REF! #REF!
- Semen Portland 0.154 kg 1,250.00 192.50
- Pasir Pasang 0.0387 M3 100,000.00 3,870.00
- Upah Pekerjaan
~ Pekerja 0.2332 Oh 77,000.00 17,956.40
~ Tukang Batu 0.06 Oh 45,000.00 2,700.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
~ Mandor 0.0228 Oh 110,000.00 2,508.00 #REF!
10 1 m1 Pasang Kanstin 15,30,50 (ex pandaan)
- Kanstin 2.000 Bh #REF! #REF!
- Semen Portland 0.154 kg 1,250.00 192.50
- Pasir Pasang 0.0387 M3 100,000.00 3,870.00
- Upah Pekerjaan
~ Pekerja 0.2332 Oh 77,000.00 17,956.40
~ Tukang Batu 0.06 Oh 45,000.00 2,700.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
1 2 3 4 5 6 7
~ Mandor 0.0228 Oh 110,000.00 2,508.00 #REF!
11 1 m1 Pasang Kanstin 15,25,40 (ex pandaan)
- Kanstin 2.500 Bh #REF! #REF!
- Semen Portland 0.154 kg 1,250.00 192.50
- Pasir Pasang 0.0387 M3 100,000.00 3,870.00
- Upah Pekerjaan
~ Pekerja 0.2332 Oh 77,000.00 17,956.40
~ Tukang Batu 0.06 Oh 45,000.00 2,700.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
~ Mandor 0.0228 Oh 110,000.00 2,508.00 #REF!
1 2 3 4 5 6 7
XIII PEKERJAAN PAGAR BESI
1 1 M1 Pasang Pagar BRC tinggi 90 cm
- Kawat BRC t=90 cm 1.000 M1 #REF! #REF!
- Kawat Las RB 0.200 kg #REF! #REF!
- Upah Pekerjaan 1.000 Org 50,000.00 50,000.00 #REF!
2 1 M1 Pasang Pagar BRC tinggi 120 cm
- Kawat BRC t=120 cm 1.000 M1 #REF! #REF!
- Kawat Las RB 0.200 kg #REF! #REF!
- Upah Pekerjaan 1.000 Org 50,000.00 50,000.00 #REF!
3 1 m2 Pasang pintu besi plat baja tebal 2 mm, rangka baja siku
- Besi siku L 30.30.3 15.000 Kg #REF! #REF!
- Besi plat baja 32.800 Kg #REF! #REF!
- Kawat las 0.050 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 1.050 Oh 77,000.00 80,850.00
~ Tukang besi konstruksi 1.050 Oh 90,000.00 94,500.00
~ Kepala Tukang 0.105 Oh 103,000.00 10,815.00
~ Mandor 0.052 Oh 110,000.00 5,720.00 #REF!
4 1 m2 Pasang Pagar besi
- Pagar besi 1.000 M2 450,000.00 450,000.00
- Upah Pekerjaan
~ Pekerja 1.050 Oh 77,000.00 80,850.00
~ Tukang besi konstruksi 1.050 Oh 90,000.00 94,500.00
~ Kepala Tukang 0.105 Oh 103,000.00 10,815.00
~ Mandor 0.00525 Oh 110,000.00 577.50 636,742.50
5 1 m2 Pasang Pintu Harmonika
- Pintu harmonika 1.000 M2 #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 1.050 Oh 77,000.00 80,850.00
~ Tukang besi konstruksi 1.050 Oh 90,000.00 94,500.00
~ Kepala Tukang 0.105 Oh 103,000.00 10,815.00
~ Mandor 0.00525 Oh 110,000.00 577.50 #VALUE!
6 1 m2 Pasang Teralis besi strip (2 x 3) mm
- Besi Plat Strip 6.177 Kg #REF! #REF!
- Pengelasan 27.080 cm #REF! #REF!
- Upah Pekerjaan
~ Pekerja 1.670 Oh 77,000.00 128,590.00
~ Tukang besi konstruksi 1.670 Oh 90,000.00 150,300.00
~ Kepala Tukang 0.167 Oh 103,000.00 17,201.00
~ Mandor 0.08300 Oh 110,000.00 9,130.00 #REF!
7 1 m2 Pasang kawat harmonika
- Kawat harmonika 1.100 M2 #REF! #REF!
- Pengelasan 11.110 Cm #REF! #REF!
- Baja Strip (0,2x2) cm 1.7160 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang besi konstruksi 0.100 Oh 45,000.00 4,500.00
~ Kepala Tukang 0.010 Oh 103,000.00 1,030.00
~ Mandor 0.0005 Oh 110,000.00 55.00 #REF!
8 1 m2 Pasang kawat nyamuk kassa
- Kawat nyamuk kassa alumunium 1.100 M2 #REF! #REF!
- Pengelasan 11.110 Cm #REF! #REF!
- Baja Strip (0,2x2) cm 1.7160 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang besi konstruksi 0.100 Oh 45,000.00 4,500.00
~ Kepala Tukang 0.010 Oh 103,000.00 1,030.00
~ Mandor 0.0005 Oh 110,000.00 55.00 #REF!
BIDANG PENGAIRAN
HARGA SATUAN JUMLAH HSPK 2011
NO JENIS PEKERJAAN KOEF. STN
(Rp) (Rp) (Rp)
1 2 3 4 5 6 7
I KEGIATAN PENGUKURAN
1 Pengukuran Bendung untuk MC. 1.000 bh
TENAGA
1. Juru ukur 1.500 Org/hr 60,000.00 90,000.00
2. Pekerja 4.500 Org/hr 37,000.00 166,500.00
BAHAN
1. Patok kayu uk. 4 x 6 x 50 cm 0.012 m3 2,400,000.00 28,800.00
2. Cat meni 0.120 kg 22,800.00 2,736.00
3. Paku payung 0.050 kg 23,000.00 1,150.00
ALAT
1. Pesawat ukur 1.000 unit 150,000.00 150,000.00
2. Meteran 0.030 bh 14,000.00 420.00
3. Palu 0.060 bh 35,000.00 2,100.00 441,706.00
2 Pengukuran Saluran Untuk MC. 1.000 bh
TENAGA
1. Juru ukur 2.000 Org/hr 60,000.00 120,000.00
2. Pekerja 6.000 Org/hr 37,000.00 222,000.00
BAHAN
1. Patok kayu uk. 4 x 6 x 50 cm 0.012 m3 2,400,000.00 28,800.00
2. Cat meni 0.120 kg 22,800.00 2,736.00
3. Paku payung 0.050 kg 23,000.00 1,150.00
ALAT
1. Pesawat ukur 2.000 unit 150,000.00 300,000.00
2. Meteran 0.045 bh 14,000.00 630.00
3. Palu 0.090 bh 35,000.00 3,150.00
678,466.00
3 Pengukuran Bangunan untuk MC. 1.000 bh
TENAGA
1. Juru ukur 0.250 Org/hr 60,000.00 15,000.00
2. Pekerja 0.750 Org/hr 37,000.00 27,750.00
BAHAN
1. Patok kayu uk. 4 x 6 x 50 cm 0.002 m3 2,400,000.00 4,800.00
2. Cat meni 0.020 kg 22,800.00 456.00
3. Paku payung 0.010 kg 23,000.00 230.00
ALAT
1. Pesawat ukur 0.250 unit 150,000.00 37,500.00
2. Meteran 0.020 bh 14,000.00 280.00
3. Palu 0.030 bh 35,000.00 1,050.00 87,066.00
II KEGIATAN PERSIAPAN
1 Pembuatan bouwplank Pertitik 1.000 m
TENAGA
1. Kep. Tukang Kayu 0.010 Org/hr 50,000.00 500.00
2. Tukang Kayu 0.100 Org/hr 90,000.00 9,000.00
3. Pekerja 0.100 Org/hr 37,000.00 3,700.00
4. Mandor 0.005 Org/hr 55,000.00 275.00
BAHAN
1. Kayu perancah 5/7 0.012 m3 2,200,000.00 26,400.00
3. Paku usuk 0.020 kg 15,000.00 300.00 40,175.00
III PEMBERSIHAN:
1 Pembersihan saluran 1.000 m2
TENAGA
1. Mandor 0.008 Org/hr 55,000.00 440.00
2. Pekerja 0.050 Org/hr 37,000.00 1,850.00 2,290.00
2 Angkutan Pembersihan Saluran 1.000 m3
TENAGA
1. Mandor 0.002 Org/hr 55,000.00 110.00
2. Pekerja Terampil 0.050 Org/hr 37,000.00 1,850.00
ALAT
1 2 3 4 5 6 7
1. Sewa Truck (min 5 jam) 0.020 Jam 151,646.00 3,032.92 4,992.92
IV KEGIATAN PENGGALIAN
1 Menggali Tanah Dengan Alat Berat 1.000 m3
TENAGA
1. Pekerja 0.226 Jam 37,000.00 8,362.00
2. Mandor 0.007 Jam 55,000.00 385.00
ALAT
1. Sewa Excavator 0.076 Jam 297,651.00 22,621.48
2. Sewa Truck (min 5 jam) 0.074 Jam 151,646.00 11,221.80 42,590.28
1 2 3 4 5 6 7
2 Bongkaran Pas. Batu Kali dan dibersihkan 1.000 m3
TENAGA
1. Mandor 0.205 Org/hr 55,000.00 11,275.00
2. Pekerja 2.048 Org/hr 37,000.00 75,776.00
ALAT
1. Bodem 0.010 unit 135,000.00 1,350.00
2. Keranjang 0.083 bh 11,500.00 954.50 89,355.50
3 Bongkaran beton bertulang (mesin) 1.000 m3
TENAGA
Pekerja 1.000 Org/hr 37,000.00 37,000.00
Mandor 0.050 Org/hr 55,000.00 2,750.00
BAHAN .
1. Solar 2.000 Ltr 4,500.00 9,000.00
ALAT
1. Jack hammer 4.000 Jam #REF! #REF! #REF!
V KEGIATAN PENDONGKELAN
1 Pendongkelan rumpun bambu dan menimbun kembali bekas 1.000 m2 0.90
dongkelan
TENAGA
1. Mandor 0.054 Org/hr 55,000.00 2,970.00
2. Pekerja 1.575 Org/hr 37,000.00 58,275.00
BAHAN
1. Tanah urug 0.900 m3 58,500.00 52,650.00
ALAT
1. Ganco 0.050 bh 60,000.00 3,000.00
2. Keranjang 0.225 bh 11,500.00 2,587.50
3. Kereta dorong / alat angkut 0.042 bh 200,000.00 8,400.00
4. Pemadat timbunan (Vibro roller/stamper) 0.900 Jam #REF! #REF! #REF!
2 Pendongkelan rumpun bambu 1.000 m2
TENAGA
1. Mandor 0.045 Org/hr 55,000.00 2,475.00
2. Pekerja 1.327 Org/hr 37,000.00 49,099.00
ALAT
1. Ganco 0.050 bh 60,000.00 3,000.00
2. Keranjang 0.225 bh 11,500.00 2,587.50 57,161.50
3 Pendongkelan pohon keliling >0.75 m 1.000 btg
TENAGA
1. Mandor 0.400 Org/hr 55,000.00 22,000.00
2. Pekerja 3.000 Org/hr 37,000.00 111,000.00
ALAT
1. Gergaji 0.034 bh #REF! #REF!
2. Ganco 0.050 bh 60,000.00 3,000.00
3. Sabit besar 0.040 bh #REF! #REF! #REF!
4 Pendongkelan pohon keliling >0.75 m dan menimbun 1.000 btg
kembali bekas dongkelan
TENAGA
1. Mandor 0.412 Org/hr 55,000.00 22,660.00
2. Pekerja 3.330 Org/hr 37,000.00 123,210.00
BAHAN
1. Tanah urug 1.200 m3 58,500.00 70,200.00
ALAT
1. Gergaji 0.034 bh #REF! #REF!
2. Ganco 0.050 bh 60,000.00 3,000.00
3. Sabit besar 0.040 bh #REF! #REF!
4. Pemadat timbunan (Vibro roller/stamper) 1.200 Jam #REF! #REF!
5. Kereta dorong / alat angkut 0.042 bh 200,000.00 8,400.00 #REF!
5 Kosrekan tanah setebal 15 cm dan dibuang keluar 1.000 m2
TENAGA
1. Mandor 0.019 Org/hr 55,000.00 1,045.00
2. Pekerja 0.156 Org/hr 37,000.00 5,772.00
ALAT
1. Keranjang 0.083 bh 11,500.00 954.50 7,771.50
6 Pengeringan / Pompa Air 1.000 Jam
TENAGA
1 2 3 4 5 6 7
1. Operator 0.042 Org/hr #REF! #REF!
2. Mekanik 0.042 Org/hr #REF! #REF!
BAHAN
1. Solar 1.500 ltr #REF! #REF!
ALAT
1. Pompa Air 0.042 unit #REF! #REF! #REF!
IX KEGIATAN PERKAWATAN
1 Bronjong kawat galvanis d = 4mm 1.000 m3
TENAGA
1. Mandor pengisi 0.024 Org/hr 55,000.00 1,320.00
2. Penganyam 0.704 Org/hr 55,000.00 38,720.00
3. Mandor penganyam 0.026 Org/hr 55,000.00 1,430.00
4. Pekerja pengisi 1.382 Org/hr 37,000.00 51,134.00
5. Pekerja penganyam 0.567 Org/hr 37,000.00 20,979.00
BAHAN
1. Batu kali 1.100 m3 150,000.00 165,000.00
2. Kawat galvanize 15.000 kg #REF! #REF!
ALAT
1. Tang pemotong kawat 0.010 bh #REF! #REF!
2. Palu 0.010 bh #REF! #REF! #REF!
XI PENGANGKUTAN TANAH:
1 Pengangkutan tanah sejauh 30m 1.000 m3
TENAGA
1. Pekerja 0.330 Org/hr 77,000.00 25,410.00
2. Mandor 0.010 Org/hr 110,000.00 1,100.00 26,510.00
2 1.000 m3
Mengangkut tanah dari lubang galian dalamnya lebih dari 1 m
TENAGA
1. Pekerja 0.150 Org/hr 77,000.00 11,550.00
2. Mandor 0.008 Org/hr 110,000.00 880.00 12,430.00
3 Mengangkut lumpur dari lubang galian dalamnya lebih dari 1 1.000 m3
m
TENAGA
1. Pekerja 0.250 Org/hr 77,000.00 19,250.00
2. Mandor 0.010 Org/hr 110,000.00 1,100.00 20,350.00
4 Mengangkut lumpur Pada lokasi yang sulit 1.000 m3
TENAGA
1. Pekerja 1.400 Org/hr 77,000.00 107,800.00
2. Mandor 0.024 Org/hr 110,000.00 2,640.00 110,440.00
5 Angkutan Tanah Keluar Proyek 1.000 m3
TENAGA
1. Pekerja 0.250 Org/hr 77,000.00 19,250.00
ALAT
1. Sewa Truck (min 5 jam) 0.250 Jam #REF! #REF! #REF!
6 Pengerukan lumpur Pada lokasi sulit (Gorong-2) 1.000 m3
TENAGA
1. Mandor 0.024 Org/hr 110,000.00 2,640.00
2. Pekerja 1.400 Org/hr 77,000.00 107,800.00 110,440.00
7 BIAYA LANGSIRAN >50 m' s/d 100 m' 1.000 m3
Upah Pekerjaan
- Pekerja 0.450 Org/hr 77,000.00 34,650.00 34,650.00
8 BIAYA LANGSIRAN s/d 200 m' 1.000 m3
Upah Pekerjaan
- Pekerja 0.545 Org/hr 77,000.00 41,965.00 41,965.00
1 2 3 4 5 6 7
9 BIAYA LANGSIRAN s/d 300 m' 1.000 m3
Upah Pekerjaan
- Pekerja 0.725 Org/hr 77,000.00 55,825.00 55,825.00
10 BIAYA LANGSIRAN s/d 400 m' 1.000 m3
Upah Pekerjaan
- Pekerja 0.909 Org/hr 77,000.00 69,993.00 69,993.00
11 BIAYA LANGSIRAN s/d 500 m' 1.000 m3
Upah Pekerjaan
- Pekerja 1.090 Org/hr 77,000.00 83,930.00 83,930.00
12 BIAYA LANGSIRAN >700 m' 1.000 m3
Upah Pekerjaan
- Pekerja 1.452 Org/hr 77,000.00 111,804.00 111,804.00
13 Gebalan rumput 1.000 m2
TENAGA
1. Mandor 0.010 Org/hr 110,000.00 1,100.00
2. Pekerja 0.144 Org/hr 77,000.00 11,088.00
BAHAN
1. Gebalan rumput 1.000 m2 #REF! #REF! #REF!
14 Pasang Lubang Drainase 1.000 bh
TENAGA
1. Mandor 0.020 Org/hr 110,000.00 2,200.00
2. Kepala Tukang Batu 0.001 Org/hr 103,000.00 103.00
3. Tukang Batu 0.010 Org/hr 90,000.00 900.00
4. Pekerja 0.001 Org/hr 77,000.00 77.00
BAHAN
1. Pipa PVC diameter 1,25" 0.500 m' #VALUE! #VALUE!
2. Ijuk 0.050 kg #REF! #REF! #VALUE!
5123 BAJA
TENAGA
Besi
Kawat TULANG
Pekerja
Tukang
Mandor
BAHAN BetonPolosPOLOS
Beton
PERALATAN
Alat Bantu 0.10501 Kg
0.0350
1.1000
0.0100
1.0000 Jam
Kg
M3
Ls #REF! #REF!
5 BAJA TULANG POLOS 1 Kg #REF!
BAHAN
1 Besi beton (polos) 1.0500 Kg #REF! #REF!
2 Kawat beton 0.0150 Kg #REF! #REF!
TENAGA
1 Pekerja 0.0070 Oh #REF! #REF!
Koefisien/ HARGA SATUAN
NO Uraian Kegiatan Satuan HSPK 2011
Volume (RP.)
(Rp.)
2 Tukang Besi 0.0070 Oh #REF! #REF!
3 Kepala Tukang 0.0007 Oh #REF! #REF!
4 Mandor 0.0003 Oh #REF! #REF!
HARGA AHSP
KOEF. SATUAN JUMLAH 2016
NO JENIS PEKERJAAN STN ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6 7
I PEKERJAAN PERSIAPAN
1 1 m Pengukuran dan Pemasangan Bouwplank
A TENAGA
- Pekerja 0.100 Oh 77,000.00 7,700.00
- Tukang Kayu 0.100 Oh 90,000.00 9,000.00
- Kepala Tukang 0.010 Oh 103,000.00 1,030.00
- Mandor 0.005 Oh 110,000.00 550.00
B BAHAN
- Patok Kayu 0.012 M3 2,912,000.00 34,944.00
- Paku 0.020 Kg 17,000.00 340.00
- Kayu Papan 3/20 0.007 M3 850,000.00 5,950.00
C PERALATAN
D Jumlah (A+B+C) 59,514.00
E Overhead & Profit (15%) 8,927.10
F Harga Satuan Pekerjaan (D+E) 68,441.10
II PEKERJAAN TANAH
1 1 m3 Galian Tanah biasa sedalam 1 meter
A TENAGA
- Pekerja 0.750 Oh 77,000.00 57,750.00
- Mandor 0.025 Oh 110,000.00 2,750.00
B BAHAN
C PERALATAN
Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
92
1 2 3 4 5 6 7
D Jumlah (A+B+C) 60,500.00
E Overhead & Profit (15%) 9,075.00
F Harga Satuan Pekerjaan (D+E) 69,575.00
Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
93
1 2 3 4 5 6 7
2 1 m3 Galian Tanah biasa 2 meter
A TENAGA
- Pekerja 0.900 Oh 77,000.00 69,300.00
- Mandor 0.045 Oh 110,000.00 4,950.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 74,250.00
E Overhead & Profit (15%) 11,137.50
F Harga Satuan Pekerjaan (D+E) 85,387.50
6 1 m3 Urugan kembali
A TENAGA
- Pekerja 0.250 Oh 77,000.00 19,250.00
- Mandor 0.008 Oh 110,000.00 916.67
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 20,166.67
E Overhead & Profit (15%) 3,025.00
F Harga Satuan Pekerjaan (D+E) 23,191.67
Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
94
1 2 3 4 5 6 7
7 1 m3 Pemadatan tanah ( per 20 cm )
A TENAGA
- Pekerja 0.500 Oh 77,000.00 38,500.00
- Mandor 0.050 Oh 110,000.00 5,500.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 44,000.00
E Overhead & Profit (15%) 6,600.00
F Harga Satuan Pekerjaan (D+E) 50,600.00
8 1 m3 Urugan Pasir
A TENAGA
- Pekerja 0.300 Oh 77,000.00 23,100.00
- Mandor 0.010 Oh 110,000.00 1,100.00
B BAHAN
- Pasir Urug 1.200 M3 65,000.00 78,000.00
C PERALATAN
D Jumlah (A+B+C) 102,200.00
E Overhead & Profit (15%) 15,330.00
F Harga Satuan Pekerjaan (D+E) 117,530.00
Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
95
1 2 3 4 5 6 7
9 1 m3 Urugan Sirtu Padat
A TENAGA
- Pekerja 0.250 Oh 77,000.00 19,250.00
- Mandor 0.025 Oh 110,000.00 2,750.00
B BAHAN
- Sirtu 1.200 M3 120,000.00 144,000.00
C PERALATAN
D Jumlah (A+B+C) 166,000.00
E Overhead & Profit (15%) 24,900.00
F Harga Satuan Pekerjaan (D+E) 190,900.00
10 1 m3 Urugan Sirdas
A TENAGA
- Pekerja 0.250 Oh 77,000.00 19,250.00
- Mandor 0.025 Oh 110,000.00 2,750.00
B BAHAN
- Tanah urug 1.200 M3 #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
96
1 2 3 4 5 6 7
IV PEKERJAAN BETON
1 1 M3 Membuat Beton Mutu f'c = 7,4 Mpa (K 100)
A TENAGA
- Pekerja 1.650 Oh 77,000.00 127,050.00
- Tukang Batu 0.275 Oh 90,000.00 24,750.00
- Kepala Tukang 0.028 Oh 103,000.00 2,884.00
- Mandor 0.083 Oh 110,000.00 9,130.00
B BAHAN
- Semen Portland 247.000 Kg #REF! #REF!
- Pasir Beton 869.000 Kg #REF! #REF!
- Batu Pecah Mesin 2/3 999.000 Kg 222.22 222,000.00
- Air 215.000 Ltr 25.00 5,375.00
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
97
1 2 3 4 5 6 7
- Tukang Batu 0.200 Oh 90,000.00 18,000.00
- Kepala Tukang 0.020 Oh 103,000.00 2,060.00
- Mandor 0.030 Oh 110,000.00 3,300.00
B BAHAN
- Bata Merah 5 x 11 x 22 cm 140.000 Bh 600.00 84,000.00
- Semen Portland 26.550 Kg #REF! #REF!
- Pasir Pasang 0.093 M3 100,000.00 9,300.00
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
98
1 2 3 4 5 6 7
4 1 m2 Pasangan Bata Merah tebal 1/2 Bata, 1 Pc : 3 Ps
A TENAGA
- Pekerja 0.300 Oh 77,000.00 23,100.00
- Tukang Batu 0.100 Oh 90,000.00 9,000.00
- Kepala Tukang 0.010 Oh 103,000.00 1,030.00
- Mandor 0.015 Oh 110,000.00 1,650.00
B BAHAN
- Bata Merah 5 x 11 x 22 cm 70.000 Bh 600.00 42,000.00
- Semen Portland 14.370 Kg #REF! #REF!
- Pasir Pasang 0.040 M3 100,000.00 4,000.00
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
99
1 2 3 4 5 6 7
- Pasir Pasang 0.023 M3 100,000.00 2,300.00
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
100
1 2 3 4 5 6 7
B BAHAN
- Semen Portland 6.240 Kg #REF! #REF!
- Pasir Pasang 0.024 M3 100,000.00 2,400.00
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
5 1 m1 Benangan
A TENAGA
- Tukang Batu 0.050 Oh 90,000.00 4,500.00
- Mandor 0.005 Oh 110,000.00 550.00
B BAHAN
- Semen Portland 1.620 Kg #REF! #REF!
- Pasir Pasang 0.005 M3 100,000.00 522.50
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
101
1 2 3 4 5 6 7
- Tukang Batu 0.035 Oh 90,000.00 3,150.00
- Kepala Tukang 0.0035 Oh 103,000.00 360.50
- Mandor 0.004 Oh 110,000.00 385.00
B BAHAN
- Buis Beton 1.000 M #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
102
1 2 3 4 5 6 7
3 Pasang 1 m Buis Beton O 20
A TENAGA
- Pekerja 0.070 Oh 77,000.00 5,390.00
- Tukang Batu 0.035 Oh 90,000.00 3,150.00
- Kepala Tukang 0.0035 Oh 103,000.00 360.50
- Mandor 0.004 Oh 110,000.00 385.00
B BAHAN
- Buis Beton 1.000 M #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
XV PEKERJAAN PAVING
1 1 m2 Pasang Paving K 400 abu-abu tebal 6 cm
A TENAGA
- Pekerja 0.200 Oh 77,000.00 15,400.00
- Tukang Batu 0.200 Oh 90,000.00 18,000.00
- Kepala Tukang 0.030 Oh 103,000.00 3,090.00
- Mandor 0.025 Oh 110,000.00 2,750.00
B BAHAN
- Paving stone K 400 abu-abu 1.000 M2 #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
103
1 2 3 4 5 6 7
3 1 m2 Pasang Paving K 300 warna tebal 6 cm
A TENAGA
- Pekerja 0.200 Oh 77,000.00 15,400.00
- Tukang Batu 0.200 Oh 90,000.00 18,000.00
- Kepala Tukang 0.030 Oh 103,000.00 3,090.00
- Mandor 0.025 Oh 110,000.00 2,750.00
B BAHAN
- Paving stone K 300 warna 1.000 M2 72,000.00 72,000.00
C PERALATAN
D Jumlah (A+B+C) 111,240.00
E Overhead & Profit (15%) 16,686.00
F Harga Satuan Pekerjaan (D+E) 127,926.00
Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
104
1 2 3 4 5 6 7
4 1 m2 Pasang Paving K 300 abu-abu tebal 8 cm
A TENAGA
- Pekerja 0.200 Oh 77,000.00 15,400.00
- Tukang Batu 0.200 Oh 90,000.00 18,000.00
- Kepala Tukang 0.030 Oh 103,000.00 3,090.00
- Mandor 0.025 Oh 110,000.00 2,750.00
B BAHAN
- Paving stone K 300 abu-abu 1.000 M2 #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
105
1 2 3 4 5 6 7
XVI PEKERJAAN LAIN-LAIN
1 1 bh Pasang Cover Precast 600x70x600
A TENAGA
- Pekerja 0.0700 Org/hr 77,000.00 5,390.00
- Mandor 0.0035 Org/hr 110,000.00 385.00
B BAHAN
- Cover 600X70X600 1.0000 bh #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
Pasuruan, 2016
Disusun Oleh,
#REF!
#REF!
Direktur
Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
106
DAFTAR HARGA SATUAN BAHAN BANGUNAN
TRIWULAN I TAHUN 2019
DINAS PEKERJAAN UMUM DAN PENATAAN RUANG KOTA PASURUAN
HARGA SATUAN
NO BAHAN SATUA
2018
1 2 3 4
I JENIS BAHAN BANGUNAN BAHAN
PENUTUP ATAP & PLAFON
29 Plywood tebal 4 mm (1.22 x 2.44) Lbr
30 Plywood tebal 4 mm (0,9 x 2,1) Lbr
31 Plywood tebal 9 mm (1.22 x 2.44) Lbr 98,000.00
II BAHAN MENGGUNAKAN KAYU
12 Kayu Bekisting M3 850,000.00
13 Kayu Perancah M3 2,800,000.00
14 Dolken Ljr 7,500.00
19 Patok Kayu 4/6 M 3
2,912,000.00
1 2 3 4
IV BAHAN MENGGUNAKAN BESI/LOGAM
1 Besi begel/ baut Kg 21,000.00
2 Besi beton ulir Kg
3 Besi beton polos Kg 8,400.00
Besi beton Ø 8 SNI lnjr 44,000.00
Besi beton Ø 10 SNI lnjr 65,000.00
Besi beton Ø 12 SNI lnjr 90,000.00
Besi beton Ø 16 SNI lnjr
4 Beton Eyzer Ø 12 mm M1
25 Besi siku L Kg 14,300.00
26 Besi plat strip Kg 14,000.00
27 Kawat Baja Sling Ø 26 RB M 1
280,000.00
28 Kawat ikat beton/bendrat Kg 20,000.00
V BAHAN UNTUK LANTAI
3 Paving stone K 400 abu-abu tebal 6 cm M2
4 Paving stone K 400 Warna tebal 6 cm M2
5 Paving stone K 300 abu-abu tebal 8 cm M2
6 Paving stone K 300 warna tebal 6 cm M2 72,000.00
7 Paving stone K 300 abu-abu tebal 6 cm M 2
53,000.00
15 Uskup K-300 Abu-abu tebal 6 cm bh 2,200.00
16 Uskup K-300 Merah tebal 6 cm bh 3,000.00
17 Uskup K 400 tebal 6 cm bh
18 Kanstin 10.20.40 K-300 bh 12,000.00
1 2 3
I JENIS BAHAN BANGUNAN BAHAN
PENUTUP ATAP & PLAFON
1 Asbes datar tebal 4 mm (60 x 180) Lbr
2 Asbes gelombang besar tebal 5 mm (180x100) Lbr 124,000.00
3 Asbes gelombang kecil tebal 4 mm (180x100) Lbr 90,000.00
4 Asbes bubung gelombang kecil (105) M 1
1 2 3
49 Zincalum / Galvalum 0,5mm TCT (lbr eff 750mm;5 gelmbng) M2 70,000.00
50 Rangka Atap Baja Ringan M 2
150,000.00
51 Rangka Atap Baja Ringan Smarttruss Blue Scope M 2
56 Ramset bh
57 Regel Lisplank Galvalum M1
58 Kalsium plank 30 M1
59 Kalsium plank 20 M1
17 Kayu Bakar M3
18 Bambu panjang 6 m Ljr 6,000.00
19 Patok Kayu 5/7 M 3
30,000.00
20 Kayu Mahoni (klas awet 3, klas kuat 2,3) M 3
3,500,000.00
21 Kayu Mahoni Papan (klas awet 3, klas kuat 2,3) M 3
3,500,000.00
22 Kayu Gemalina M 3
3,200,000.00
23 Kayu kamper (balok) - 4m M3 7,500,000.00
24 Kayu kamper (papan) - 4m M 3
7,500,000.00
1 2 3
38 Jarum Keras Ø 16 Bh
39 Jarum Keras Ø 22 Bh
40 Jarum Keras Ø 32 Bh
41 Anker Ø 16 mm P=40CM (3BH/KG) Bh
42 Baut Ø 16 mm P=5CM Bh
43 Baut Ø 12 mm Bh
44 Baut Ø 10 mm Bh
45 Pintu lipat tebal 1mm M2
46 Pintu KM Almunium t = 1mm lengkap kusen 3" unit 800,000.00
47 Rolling Door tebal 1,2 mm silver M 2
900,000.00
48 Rolling Door tebal 1,2 mm coklat M 2
1,000,000.00
49 Kusen Almunium 3" Silver M 1
83 Cetakan Semen M2
85 Roster batu alam 20/20 bh
87 Roster batu alam 25/25 bh
89 Roster batu alam 30/30 bh
91 Roster batu alam 40/40 bh
93 Roster batu alam 30/60 bh
1 2 3
VIII BAHAN UNTUK KM/WC/URINOIR
1 Pipa / slang spiral saluran kran Bh
2 Closet duduk lengkap tangki dengan eco washer (TOTO) Bh 2,500,000.00
3 Closet duduk lengkap tangki Bh 1,750,000.00
4 Closet duduk lengkap tangki (TOTO putih) Bh 2,100,000.00
5 Closet duduk biasa lengkap+tutup Set 650,000.00
6 Closet jongkok Bh 120,000.00
7 Closet jongkok teraso Bh
8 Bak cuci piring stainless steel 1 bak Bh 250,000.00
9 Bak cuci + meja beton teraso Bh
10 Bak mandi fiberglass Bh
11 Wastafel kecil Bh 125,000.00
12 Wastafel besar Bh 150,000.00
13 Kran air washtafel Bh 75,000.00
14 Kran air Angsa Bh 50,000.00
15 Kran air biasa 1/2" Bh 15,000.00
16 Kran air plastik 1/2" (3/4") Bh 7,000.00
17 Jet Spray stainless Bh
18 Jet Spray (TOTO) Bh
19 Hand Shower set 250,000.00
20 Shower head set
21 Tempat sabun besar Bh
22 Tempat sabun kecil Bh 25,000.00
23 Urinoir lengkap asesoris Bh
24 Instalasi Kran Air Ttk
25 Avuur Lantai (Stainless) Bh 25,000.00
26 Avuur Bak (Stainless) Bh 15,000.00
27 Avuur Lantai (plastik) Bh 10,000.00
28 Avuur Bak (plastik) Bh 7,500.00
29 Pintu KM Almunium t = 1mm lengkap kusen 3" unit 800,000.00
30 Pintu PVC Polos Lengkap Kusen Set 195,000.00
31 Pintu PVC Artistik Kaca Lengkap Kusen Set
32 Tandon Air Stainless Steel 1000 liter Bh 2,500,000.00
33 Tandon Air Fiber 1000 liter Bh
34 Septictank BIOFILTER kapasitas 1000 liter Bh
XI BAHAN PLASTIK
1 Keni PVC 1/2" AW Bh
2 Keni PVC 3/4" AW Bh
3 Keni PVC 1" AW Bh
4 Keni PVC 1 1/4" AW Bh
5 Keni PVC 1 1/2" AW Bh
6 Keni PVC 2" AW Bh
7 Keni PVC 2,5" AW Bh
8 Keni PVC 3" AW Bh
9 Keni PVC 4" AW Bh
10 Keni PVC 3" D Bh
11 Keni PVC 4" D Bh
12 Shock 1/2" AW Bh
13 Shock 3/4" AW Bh
14 Shock 1"AW Bh
15 Shock 1 1/4" AW Bh
16 Shock 1 1/2" AW Bh
17 Shock 2" AW Bh
18 Shock 2,5" AW Bh
19 Shock 3" AW Bh
20 Shock 4" AW Bh
21 Shock drat luar 1" Bh
22 Stop Kran 1" besi Bh
23 Stop Kran 3/4" besi Bh
24 Tee 1/2" Bh
25 Tee 3/4" Bh
26 Tee 1" Bh
27 Tee 1 1/4" Bh
28 Tee 1 1/2" Bh
29 Tee 2" Bh
30 Tee 3" Bh
31 Tee 4" Bh
1 2 3
32 Tee Verloop PVC 1" x 3/4" Bh
33 Keni Verloop PVC 1" x 3/4" Bh
34 Keni Drat 3/4" x 1/2" Bh
35 Keni Galvanis 1/2" Bh
36 Seal Tape Bh
37 Lem PVC Tube
38 Pelampung Otomatis Bh
39 Klem Pipa Bh
40 Filter Pipa /kleb pipa Bh
41 Corong W Bh
42 Corong U Bh
43 Pipa paralon 5/8" panjang 4 Ljr
44 Pipa PVC 1/2" (AW) Ljr
45 Pipa PVC 3/4" (AW) Ljr
46 Pipa PVC 1" (AW) Ljr
47 Pipa PVC 1 1/4" (AW) Ljr
48 Pipa PVC 1 1/2" (AW) Ljr
49 Pipa PVC 2" (AW) Ljr
50 Pipa PVC 2,5" (AW) Ljr
51 Pipa PVC 3" (AW) Ljr
52 Pipa PVC 4" (AW) Ljr
53 Pipa PVC 6" (AW) Ljr
54 Pipa PVC 8" (AW) Ljr
55 PVC 1" D Ljr
56 PVC 1,25" D Ljr
57 PVC 1,5" D Ljr
58 PVC 2" D Ljr
59 PVC 3" D Ljr
60 PVC 4" D Ljr
61 PVC 5" D Ljr
62 PVC 6" D Ljr
63 PVC U 15 Ljr
XV LAIN-LAIN
1 Karung Plastik Bh
2 Ijuk Kg
3 Gabalan Rumput M2
4 Tali rapia M
5 Karung terpal bh
6 Sealant kg
7 Pintu Panel WPC ukuran 82x210, t = 0,5cm termasuk insert besi unit
8 Pintu Panel WPC ukuran 82x240, t = 0,5cm termasuk insert besi unit
9 Pintu Panel WPC ukuran 92x240, t = 0,5cm termasuk insert besi unit
10 Pintu Panel WPC + kaca ukuran 82x210, t = 0,5cm (insert besi) unit
11 Pintu Panel WPC + kaca ukuran 82x240, t = 0,5cm (insert besi) unit
12 Pintu Panel WPC + kaca ukuran 92x240, t = 0,5cm (insert besi) unit
1 Mandor Org/hari
2 Kepala Tukang Kayu Org/hari
3 Kepala Tukang Batu Org/hari
4 Kepala Tukang Cat Org/hari
5 Kepala Tukang Las Org/hari
6 Kepala Tukang Besi Org/hari
7 Tukang Kayu Org/hari
8 Tukang Batu Org/hari
9 Tukang Cat Org/hari
10 Tukang Besi Org/hari
11 Tukang Las Org/hari
12 Pembantu Tukang / Pekerja Org/hari
13 Penjaga Org/hari
14 Juru Ukur Org/hari
15 Pembantu Juru Ukur Org/hari
16 Operator Org/hari
17 Operator Pompa Org/hari
18 Mekanik Pompa Org/hari
19 Operator Alat Berat Org/hari
20 Pembantu Operator Alat Berat Org/hari
NO PERALATAN Sat.
1 Meteran 5 M Bh
2 Palu Bh
3 Ganco Bh
4 Bodem Bh
5 Keranjang Bh
6 Kereta Dorong / (Whell Borrow) Bh
7 Betel Bh
8 Sabit besar Bh
9 Ember / Timba Bh
10 Kotak Adukan Bh
11 Cetok Bh
12 Kasut Kayu Bh
13 Tang Pemotong Kawat Bh
14 Gunting Pemotong Baja Bh
15 Kunci Pembengkok Tulangan Bh
16 Linggis Bh
17 Kayu Pemikul dan tampar Unit
18 Tusuk bambu Bh
19 Gergaji Besi Bh
20 Gergaji Kayu Bh
21 Bor besi Bh
22 Pisau Besar Bh
23 Pompa Air Diesel 3" Unit
24 Pompa Air Diesel 4" Unit
25 Pompa Air Kecil 500 watt, kap. 100 lt/menit, total head 100 m Unit
26 Pompa Air Kecil 250 watt, kap. 75 lt/menit, total head 60 m Unit
27 Pompa Air kecil 250 watt, kap. 40 lt/menit, total head 40 m Unit
28 Pompa Air Tangan Bh
29 Gembok kecil bh
DA
UD.WILDAN JAYA SINAR MULYA ABADI BAGAS JAYA CIPTA INDAH PRATAMA MERANTI
70,000.00
54,000.00
27,000.00
52,000.00
12,000.00
37,000.00 25,000.00
110,000.00
10,500.00 11,000.00
74,000.00
52,000.00
HKTI DPK
6,250,000.00
4,687,500.00
5,381,944.44
6,250,000.00
3,906,250.00
4,166,666.67
4,166,666.67
7,500,000.00
8,000,000.00
270,000.00 275,000.00
200,000.00 260,000.00
125,000.00 175,000.00
100,000.00
100,000.00
13,000.00
55,000.00 55,000.00 57,000.00
3,000.00 2,500.00
1,150,000.00
100,000.00
142,857.14
207,142.86
16000/LJR
73000/LJR
13,000.00
23,000.00
21,000.00
290,000.00
377,500.00
17,000.00
8,000.00
27,000.00
165000/DOS 100,000.00
40,000.00 37,500.00
42,000.00 37,500.00
55,000.00 48,000.00
47,000.00 43,500.00
50,000.00 45,000.00
65,000.00 60,000.00
125,000.00 80,000.00
165,000.00 100,000.00
48,000.00 48,000.00
55,000.00 55,000.00
72,000.00
53,000.00 48,000.00
53,000.00 45,000.00
65,000.00 60,000.00
72,000.00
97,000.00
3,000.00
4,500.00 2,500.00
7,500.00 10,000.00
10,000.00 15,000.00 10,000.00
70,000.00 67,000.00
65,000.00 55,000.00
40,000.00
30,000.00
29,000.00 1,500.00
29,000.00
29,000.00
30,000.00
45,000.00 13,000.00
25,000.00 25,000.00
8,500.00
150000/GALON 32,000.00
43,000.00
42,000.00
3000/BJ
25,000.00 30,000.00
9,000.00
16,000.00
15,000.00 35,000.00
25,000.00 70,000.00
17,000.00 35,000.00
20,000.00 15,000.00
12,000.00
6,000.00
30,000.00 30,000.00
50,000.00
110,000.00
45,000.00
170,000.00
15,000.00
25,000.00
90,000.00 95,000.00
125,000.00 125,000.00
55,000.00
2,700,000.00 2,050,000.00
1,250,000.00 1,400,000.00 850,000.00 900,000.00
2,400,000.00 1,500,000.00
450,000.00 450,000.00 400,000.00
110,000.00 150,000.00 135,000.00 120,000.00
175,000.00
150,000.00 170,000.00 185,000.00
260,000.00 285,000.00
185,000.00 205,000.00 300,000.00 170,000.00
195,000.00 240,000.00 300,000.00 200,000.00
45,000.00 125,000.00 75,000.00
160,000.00 125,000.00 75,000.00
20,000.00 15,000.00 40,000.00 10,000.00
15,000.00 10,000.00 15,000.00 15,000.00
105,000.00
285,000.00
125,000.00 125,000.00
45,000.00 45,000.00
15,000.00 75,000.00
5,000.00 6,500.00
5,000.00 3,000.00
205,000.00 1,500,000.00 850,000.00
175,000.00 165,000.00
245,000.00 300,000.00 235,000.00
2,100,000.00 2,500,000.00 2,500,000.00
1,550,000.00 1,500,000.00 1,800,000.00
21,000.00
2,000.00 2,500.00
3,000.00 2,500.00
4,000.00 3,000.00
4,500.00 5,500.00
5,000.00 7,500.00
6,000.00 12,000.00
7,000.00 18,500.00
8,000.00 29,000.00
16,000.00 59,000.00 8,000.00
7,000.00 18,000.00
13,000.00 25,000.00
2,000.00 2,500.00
3,000.00 2,500.00
4,000.00 3,000.00
4,500.00 5,000.00
5,000.00 6,000.00
9,000.00 10,000.00
6,500.00 16,000.00
7,000.00 25,000.00
9,000.00 45,000.00
5,000.00 2,500.00
650,000.00
600,000.00
2,500.00 2,500.00
2,500.00 3,500.00
4,500.00 5,500.00
5,000.00 8,500.00
5,500.00 11,000.00
6,000.00 17,500.00
10,000.00 38,000.00
15,000.00 75,000.00 8,000.00
7,000.00
7,000.00
5,000.00 4,000.00
7,000.00 6,000.00
21,000.00 20,000.00 20,000.00
23,000.00 27,000.00
37,000.00 36,000.00
52,000.00 55,000.00
58,000.00 62,000.00
71,000.00 80,000.00
103,000.00 115,000.00
140,000.00 152,000.00
235,000.00 250,000.00
520,000.00 580,000.00
885,000.00 980,000.00
28,000.00 20,000.00
35,000.00 32,000.00 28,000.00
40,000.00 38,000.00 45,000.00
47,000.00 49,000.00 60,000.00
76,000.00 85,000.00
118,000.00 135,000.00 140,000.00
187,000.00 210,000.00
253,000.00 275,000.00
20,000.00 15,000.00
60,000.00
18,000.00 11,000.00
20,000.00 15,000.00
15,000.00
40,000.00 50,000.00
2,500.00 175,000.00
3,000.00 275,000.00
8,000.00 600,000.00
10,000.00 700,000.00
900,000.00
1,100,000.00
1,500,000.00
5,000.00
50,000.00
30,000.00
6,000.00
150,000.00
250,000.00
225,000.00
350,000.00
80,000.00
100,000.00
125,000.00
200,000.00
25,000.00
35,000.00
40,000.00
2,500,000.00
150,000.00
400,000.00
600,000.00
100,000.00
60,000.00
50,000.00
50,000.00
60,000.00
60,000.00
30,000.00
800,000.00
12,000.00 10,000.00
450,000.00
20,000.00
500,000.00
1,200,000.00
25,000.00
10,000.00
1,450,000.00
1,000,000.00 1,550,000.00
12,000.00
12,000.00
45,000.00
PT WONOJOYO PERKASA
92,857.14
325,000.00
48,571.43
SBC HARGA DASAR +0% eskalasi harga HARGA SATUAN Harga Satuan
EE 100% 2016 3WLN IV 2015
4.00
- 86,500.00 86,500.00
- 70,700.00 70,700.00
50,000.00 50,000.00 50,000.00 64,800.00
- 65,150.00 65,150.00
- 59,500.00 59,500.00
- 62,300.00 62,300.00
- 7,000.00 7,000.00
- 6,900.00 6,900.00
- 6,400.00 6,400.00
- 4,000.00 4,000.00
- 4,900.00 4,900.00
- 6,050.00 6,050.00
30,000.00 30,000.00 16,000.00 16,000.00
- 22,000.00 22,000.00
- 49,000.00 49,000.00
- 52,500.00 52,500.00
- 52,500.00 52,500.00
- 62,000.00 62,000.00
- 62,000.00 62,000.00
- 62,000.00 62,000.00
4.00
- 207,000.00 207,000.00
175,000.00 175,000.00 175,000.00 245,000.00
- 140,000.00 140,000.00
42,000.00 42,000.00 42,000.00 45,000.00
43,000.00 43,000.00 43,000.00 50,000.00
55,000.00 55,000.00 55,000.00 55,000.00
47,000.00 47,000.00 47,000.00 50,000.00
50,000.00 50,000.00 50,000.00 55,000.00
65,000.00 65,000.00 65,000.00 67,000.00
125,000.00 125,000.00 85,000.00 85,000.00
165,000.00 165,000.00 125,000.00 125,000.00
48,000.00 48,000.00 48,000.00 54,000.00
55,000.00 55,000.00 55,000.00 59,000.00
72,000.00 72,000.00 72,000.00 96,000.00
53,000.00 53,000.00 53,000.00 55,000.00
53,000.00 53,000.00 53,000.00 60,000.00
75,000.00 75,000.00 67,000.00 67,000.00
72,000.00 72,000.00 72,000.00 77,000.00
97,000.00 97,000.00 97,000.00 175,000.00
3,000.00 3,000.00 3,000.00 13,000.00
4,500.00 4,500.00 4,500.00 5,000.00
7,500.00 7,500.00 7,500.00 10,000.00
15,000.00 15,000.00 8,200.00 8,200.00
95,000.00 95,000.00 85,000.00 85,000.00
120,000.00 120,000.00 120,000.00 120,000.00
90,000.00 90,000.00 90,000.00 110,000.00
50,000.00 50,000.00 50,000.00 60,000.00
90,000.00 90,000.00 90,000.00 95,000.00
- 50,000.00 50,000.00
- 100,000.00 100,000.00
125,000.00 125,000.00 125,000.00 125,000.00
135,000.00 135,000.00 135,000.00 145,000.00
- 90,000.00 90,000.00
- 3,500.00 3,500.00
- 60,000.00 60,000.00
- 50,000.00 50,000.00
- 35,000.00 35,000.00
- 40,000.00 40,000.00
- 45,000.00 45,000.00
- 51,000.00 51,000.00
- 135,000.00 135,000.00
- -
- -
55,000.00 55,000.00 55,000.00 57,500.00
55,000.00 55,000.00 55,000.00 57,500.00
- 45,000.00 45,000.00
32,000.00 32,000.00 28,000.00 28,000.00
32,000.00 32,000.00 32,000.00 42,000.00
30,000.00 30,000.00 28,000.00 28,000.00
30,000.00 30,000.00 25,000.00 25,000.00
- 60,000.00 60,000.00
- 90,000.00 90,000.00
70,000.00 70,000.00 70,000.00 70,000.00
65,000.00 65,000.00 65,000.00 67,000.00
40,000.00 40,000.00 40,000.00 57,500.00
30,000.00 30,000.00 30,000.00 35,000.00
- 23,000.00 23,000.00
4,000.00 4,000.00 4,000.00 4,500.00
- 4.00
29,000.00 29,000.00 17,850.00 17,850.00
29,000.00 29,000.00 28,000.00 28,000.00
29,000.00 29,000.00 29,000.00 40,000.00
30,000.00 30,000.00 20,000.00 20,000.00
13,000.00 13,000.00 13,000.00 15,000.00
25,000.00 25,000.00 25,000.00 25,000.00
8,500.00 8,500.00 8,500.00 28,000.00
- 10,000.00 10,000.00
32,000.00 32,000.00 32,000.00 35,700.00
- 69,000.00 69,000.00
60,000.00 60,000.00 60,000.00 68,400.00
- 56,000.00 56,000.00
120,000.00 120,000.00 100,000.00 100,000.00
- 42,000.00 42,000.00
- 41,250.00 41,250.00
- 47,500.00 47,500.00
- 66,000.00 66,000.00
20,000.00 20,000.00 20,000.00 20,000.00
- 38,800.00 38,800.00
- 18,400.00 18,400.00
22,000.00 22,000.00 22,000.00 30,000.00
97,500.00 97,500.00 95,000.00 95,000.00
71,500.00 71,500.00 70,000.00 70,000.00
- 40,000.00 40,000.00
-
-
35,000.00 35,000.00 15,000.00 15,000.00
25,000.00 25,000.00 25,000.00 45,000.00
35,000.00 35,000.00 25,000.00 25,000.00
25,000.00 25,000.00 25,000.00 45,000.00
17,000.00 17,000.00 17,000.00 25,000.00
20,000.00 20,000.00 20,000.00 70,000.00
- 30,000.00 30,000.00
- 1,500.00 1,500.00
12,000.00 12,000.00 12,000.00 20,000.00
6,000.00 6,000.00 6,000.00 10,000.00
30,000.00 30,000.00 30,000.00 130,000.00
50,000.00 50,000.00 50,000.00 150,000.00
170,000.00 170,000.00 170,000.00 200,000.00
110,000.00 110,000.00 110,000.00 170,000.00
45,000.00 45,000.00 45,000.00 150,000.00
90,000.00 90,000.00 90,000.00 95,000.00
25,000.00 25,000.00 25,000.00 28,000.00
25,000.00 25,000.00 25,000.00 20,000.00
95,000.00 95,000.00 85,000.00 85,000.00
125,000.00 125,000.00 125,000.00 150,000.00
- 280,000.00 280,000.00
- 75,000.00 75,000.00
- 15,000.00 15,000.00
- 1,430,000.00 1,430,000.00
- 412,000.00 412,000.00
200,000.00 200,000.00 200,000.00 385,000.00
- 412,000.00 412,000.00
- 825,000.00 825,000.00
-
-
- 4.00
-
55,000.00 55,000.00 40,000.00 40,000.00
2,050,000.00 2,050,000.00 2,050,000.00 2,200,000.00
1,750,000.00 1,750,000.00 1,450,000.00 1,450,000.00
2,400,000.00 2,400,000.00 1,750,000.00 1,750,000.00
450,000.00 450,000.00 450,000.00 500,000.00
150,000.00 150,000.00 150,000.00 160,000.00
175,000.00 175,000.00 100,000.00 100,000.00
250,000.00 250,000.00 210,000.00 210,000.00
- 180,000.00 180,000.00
285,000.00 285,000.00 280,000.00 280,000.00
205,000.00 205,000.00 205,000.00 300,000.00
300,000.00 300,000.00 300,000.00 550,000.00
125,000.00 125,000.00 75,000.00 75,000.00
160,000.00 160,000.00 125,000.00 125,000.00
40,000.00 40,000.00 35,000.00 35,000.00
15,000.00 15,000.00 15,000.00 15,000.00
- 130,000.00 130,000.00
285,000.00 285,000.00 250,000.00 250,000.00
250,000.00 250,000.00 250,000.00 250,000.00
- 220,000.00 220,000.00
55,000.00 55,000.00 40,000.00 40,000.00
25,000.00 25,000.00 25,000.00 25,000.00
1,150,000.00 1,150,000.00 985,000.00 985,000.00
- 120,000.00 120,000.00
45,000.00 45,000.00 45,000.00 85,000.00
75,000.00 75,000.00 17,500.00 17,500.00
10,000.00 10,000.00 10,000.00 15,000.00
7,500.00 7,500.00 5,000.00 5,000.00
1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00
195,000.00 195,000.00 195,000.00 250,000.00
300,000.00 300,000.00 300,000.00 750,000.00
2,500,000.00 2,500,000.00 2,500,000.00 2,500,000.00
1,800,000.00 1,800,000.00 1,600,000.00 1,600,000.00
- 5,500,000.00 5,500,000.00
- -
- -
22,807.02 22,807.02 22,807.02 22,900.00 75,000.00
33,625.73 33,625.73 33,625.73 33,700.00 85,000.00
37,950.14 37,950.14 37,950.14 38,000.00 120,000.00
63,157.89 63,157.89 63,157.89 63,200.00 220,000.00
193,333.33 193,333.33 193,333.33 193,400.00 250,000.00
212,380.95 212,380.95 212,380.95 212,400.00 350,000.00
261,904.76 261,904.76 261,904.76 262,000.00 300,000.00
- 470,000.00 470,000.00
144,444.44 144,444.44 144,444.44 100,000.00 100,000.00
177,777.78 177,777.78 177,777.78 125,000.00 125,000.00
96,666.67 96,666.67 96,666.67 95,000.00 95,000.00
116,666.67 116,666.67 116,666.67 116,700.00 150,000.00
333,333.33 333,333.33 333,333.33 333,400.00 547,000.00
378,888.89 378,888.89 378,888.89 378,900.00 725,000.00
455,555.56 455,555.56 455,555.56 455,600.00 815,000.00
- 822,000.00 822,000.00
- 1,077,000.00 1,077,000.00
- 1,662,000.00 1,662,000.00
- 892,000.00 892,000.00
- 1,079,000.00 1,079,000.00
- 1,387,000.00 1,387,000.00
21,000.00 21,000.00 21,000.00 21,000.00
- -
- -
50,000.00 50,000.00 40,000.00 40,000.00
100,000.00 100,000.00 56,000.00 56,000.00
125,000.00 125,000.00 75,000.00 75,000.00
150,000.00 150,000.00 90,000.00 90,000.00
- 25,000.00 25,000.00
- 33,000.00 33,000.00
- 43,000.00 43,000.00
- 100,000.00 100,000.00
- 150,000.00 150,000.00
- 250,000.00 250,000.00
- 362,400.00 362,400.00
- 399,050.00 399,050.00
- 506,000.00 506,000.00
- 548,550.00 548,550.00
- 657,800.00 657,800.00
- 740,600.00 740,600.00
- 846,400.00 846,400.00
- 897,000.00 897,000.00
- 990,150.00 990,150.00
- 1,216,700.00 1,216,700.00
- 911,950.00 911,950.00
- 1,214,400.00 1,214,400.00
- 1,578,950.00 1,578,950.00
- 1,683,600.00 1,683,600.00
- 2,058,500.00 2,058,500.00
- 3,198,150.00 3,198,150.00
- 166,750.00 166,750.00
- 212,750.00 212,750.00
- 310,500.00 310,500.00
- 363,400.00 363,400.00
- 562,350.00 562,350.00
- 1,588,150.00 1,588,150.00
- 2,022,850.00 2,022,850.00
- 88,550.00 88,550.00
- 151,800.00 151,800.00
- 230,000.00 230,000.00
- 266,800.00 266,800.00
- 358,800.00 358,800.00
- 1,016,600.00 1,016,600.00
- 1,299,500.00 1,299,500.00
- 4,328,600.00 4,328,600.00
- 5,902,950.00 5,902,950.00
- 10,571,950.00 10,571,950.00
- -
- -
2,500.00 2,500.00 2,500.00 3,000.00
3,000.00 3,000.00 3,000.00 4,000.00
4,000.00 4,000.00 4,000.00 5,000.00
5,500.00 5,500.00 6,000.00 6,000.00
7,500.00 7,500.00 7,000.00 7,000.00
12,000.00 12,000.00 10,300.00 10,300.00
18,500.00 18,500.00 15,500.00 15,500.00
29,000.00 29,000.00 25,900.00 25,900.00
59,000.00 59,000.00 53,000.00 53,000.00
18,000.00 18,000.00 10,000.00 10,000.00
25,000.00 25,000.00 20,000.00 20,000.00
2,500.00 2,500.00 2,500.00 3,000.00
3,000.00 3,000.00 3,000.00 4,000.00
4,000.00 4,000.00 4,000.00 5,000.00
5,000.00 5,000.00 5,000.00 6,000.00
6,000.00 6,000.00 6,000.00 7,000.00
10,000.00 10,000.00 8,500.00 8,500.00
16,000.00 16,000.00 10,000.00 10,000.00
25,000.00 25,000.00 13,000.00 13,000.00
45,000.00 45,000.00 15,000.00 15,000.00
5,000.00 5,000.00 2,500.00 2,500.00
650,000.00 650,000.00 130,000.00 130,000.00
600,000.00 600,000.00 100,000.00 100,000.00
2,500.00 2,500.00 2,500.00 3,000.00
3,500.00 3,500.00 3,500.00 3,500.00
5,500.00 5,500.00 4,000.00 4,000.00
8,500.00 8,500.00 6,500.00 6,500.00
11,000.00 11,000.00 8,600.00 8,600.00
17,500.00 17,500.00 15,000.00 15,000.00
38,000.00 38,000.00 32,100.00 32,100.00
75,000.00 75,000.00 64,200.00 64,200.00
- 4.00
7,000.00 7,000.00 5,000.00 5,000.00
7,000.00 7,000.00 8,000.00 8,000.00
5,000.00 5,000.00 5,000.00 10,000.00
- 6,500.00 6,500.00
3,000.00 3,000.00 3,000.00 5,000.00
8,000.00 8,000.00 8,000.00 8,500.00
160,000.00 160,000.00 130,000.00 130,000.00
3,000.00 3,000.00 3,000.00 4,000.00
- 7,500.00 7,500.00
- 22,000.00 22,000.00
- 24,000.00 24,000.00
7,000.00 7,000.00 7,000.00 8,000.00
21,000.00 21,000.00 20,000.00 20,000.00
27,000.00 27,000.00 26,000.00 26,000.00
37,000.00 37,000.00 35,000.00 35,000.00
55,000.00 55,000.00 55,000.00 55,000.00
62,000.00 62,000.00 61,000.00 61,000.00
80,000.00 80,000.00 78,000.00 78,000.00
115,000.00 115,000.00 115,000.00 135,000.00
152,000.00 152,000.00 152,000.00 154,000.00
250,000.00 250,000.00 250,000.00 256,000.00
580,000.00 580,000.00 515,000.00 515,000.00
980,000.00 980,000.00 850,000.00 850,000.00
28,000.00 28,000.00 28,000.00 30,000.00
32,000.00 32,000.00 32,000.00 35,000.00
45,000.00 45,000.00 38,000.00 38,000.00
60,000.00 60,000.00 48,500.00 48,500.00
85,000.00 85,000.00 83,500.00 83,500.00
140,000.00 140,000.00 120,000.00 120,000.00
210,000.00 210,000.00 210,000.00 211,000.00
275,000.00 275,000.00 275,000.00 280,000.00
- 105,000.00 105,000.00
- -
- -
14,000.00 14,000.00 14,000.00 15,000.00
550.00 550.00 600.00 1,000.00
19,000.00 19,000.00 19,000.00 30,000.00
26,000.00 26,000.00 26,000.00 26,000.00
15,000.00 15,000.00 15,000.00 15,000.00
- -
- -
50,000.00 50,000.00 17,500.00 17,500.00
60,000.00 60,000.00 57,500.00 57,500.00
18,000.00 18,000.00 16,100.00 16,100.00
20,000.00 20,000.00 20,000.00 27,000.00
15,000.00 15,000.00 15,000.00 30,000.00
- 218,000.00 218,000.00
50,000.00 50,000.00 50,000.00 50,000.00
- 180,000.00 180,000.00
1,750.00 1,750.00 1,800.00 2,300.00
2,750.00 2,750.00 2,800.00 4,000.00
6,000.00 6,000.00 6,000.00 7,600.00
7,000.00 7,000.00 7,000.00 11,500.00
9,000.00 9,000.00 9,000.00 11,500.00
11,000.00 11,000.00 11,000.00 23,000.00
15,000.00 15,000.00 15,000.00 28,750.00
5,000.00 5,000.00 4,600.00 4,600.00
50,000.00 50,000.00 40,250.00 40,250.00
30,000.00 30,000.00 28,750.00 28,750.00
- 4.00
6,000.00 6,000.00 6,000.00 8,000.00
- 5,750.00 5,750.00
150,000.00 150,000.00 150,000.00 250,000.00
250,000.00 250,000.00 250,000.00 276,000.00
225,000.00 225,000.00 225,000.00 274,000.00
350,000.00 350,000.00 350,000.00 422,600.00
80,000.00 80,000.00 80,000.00 184,000.00
100,000.00 100,000.00 100,000.00 253,000.00
125,000.00 125,000.00 125,000.00 251,000.00
200,000.00 200,000.00 200,000.00 297,000.00
- 400,000.00 400,000.00
25,000.00 25,000.00 25,000.00 33,000.00
35,000.00 35,000.00 35,000.00 46,000.00
40,000.00 40,000.00 40,000.00 260,000.00
2,500,000.00 2,500,000.00 2,200,000.00 2,200,000.00
- 3,500,000.00 3,500,000.00
150,000.00 150,000.00 150,000.00 440,000.00
400,000.00 400,000.00 400,000.00 440,000.00
600,000.00 600,000.00 600,000.00 875,000.00
- 535,000.00 535,000.00
- 845,000.00 845,000.00
100,000.00 100,000.00 100,000.00 125,000.00
60,000.00 60,000.00 60,000.00 46,000.00
50,000.00 50,000.00 46,000.00 46,000.00
50,000.00 50,000.00 46,000.00 46,000.00
60,000.00 60,000.00 57,500.00 57,500.00
60,000.00 60,000.00 60,000.00 69,000.00
30,000.00 30,000.00 30,000.00 200,000.00
- 460,000.00 460,000.00
800,000.00 800,000.00 800,000.00 4,000,000.00
10,000.00 10,000.00 10,000.00 11,500.00
- 1,850,000.00 1,850,000.00
- 2,550,000.00 2,550,000.00
- 4,200,000.00 4,200,000.00
- 5,760,000.00 5,760,000.00
- 8,280,000.00 8,280,000.00
- 8,640,000.00 8,640,000.00
- 3,700,000.00 3,700,000.00
- 4,500,000.00 4,500,000.00
450,000.00 450,000.00 450,000.00 715,000.00
20,000.00 20,000.00 20,000.00 28,750.00
500,000.00 500,000.00 488,750.00 488,750.00
1,200,000.00 1,200,000.00 750,000.00 750,000.00
25,000.00 25,000.00 17,250.00 17,250.00
10,000.00 10,000.00 9,200.00 9,200.00
- -
- -
8,330.00 8,330.00 8,400.00 10,800.00
- 10,000.00 10,000.00
1,450,000.00 1,450,000.00 1,450,000.00 1,600,000.00
1,550,000.00 1,550,000.00 1,550,000.00 1,700,000.00
12,000.00 12,000.00 12,000.00
12,000.00 12,000.00 12,000.00
- 7,400.00 7,400.00
- 6,900.00 6,900.00
- 550.00 550.00
- 11,000.00 11,000.00
- 51,800.00 51,800.00
- 5,200.00 5,200.00
- -
- -
- 4,200.00 4,200.00
- 13,000.00 13,000.00
- 18,000.00 18,000.00
- 100.00 100.00
- 1,000.00 1,000.00
- 250,000.00 250,000.00
- 1,210,000.00 1,210,000.00
- 1,375,000.00 1,375,000.00
- 1,540,000.00 1,540,000.00
- 1,485,000.00 1,485,000.00
- 1,650,000.00 1,650,000.00
- 1,815,000.00 1,815,000.00
Harga Satuan
(Rp)
80,000.00 95,000.00
75,000.00 90,000.00
75,000.00 90,000.00
75,000.00 90,000.00
75,000.00 90,000.00
75,000.00 90,000.00
70,000.00 80,000.00
70,000.00 80,000.00
70,000.00 80,000.00
70,000.00 80,000.00
70,000.00 80,000.00
50,000.00 65,000.00
40,000.00 40,000.00
75,000.00 75,000.00
50,000.00 50,000.00
175,000.00 175,000.00
75,000.00 75,000.00
75,000.00 75,000.00
175,000.00 175,000.00
70,000.00 70,000.00
Harga Satuan
(Rp)
15,000.00 15,000.00
35,000.00 35,000.00
65,000.00 65,000.00
135,000.00 135,000.00
11,500.00 11,500.00
460,000.00 460,000.00
35,000.00 35,000.00
40,000.00 40,000.00
10,000.00 10,000.00
40,000.00 40,000.00
20,000.00 20,000.00
17,000.00 17,000.00
40,000.00 40,000.00
35,000.00 35,000.00
20,000.00 20,000.00
75,000.00 75,000.00
12,500.00 12,500.00
1,200.00 1,200.00
35,000.00 35,000.00
97,700.00 97,700.00
42,000.00 42,000.00
25,000.00 25,000.00
15,000,000.00 15,000,000.00
20,000,000.00 20,000,000.00
4,000,000.00 4,000,000.00
2,250,000.00 2,250,000.00
650,000.00 650,000.00
600,000.00 600,000.00
30,000.00 30,000.00
HARGA
SATUAN
(Rp.)
5,866,890.00 5,866,889.96
302,180.00 302,178.67
81,690.00 81,688.63
496,700.00 496,690.51
157,780.00 157,777.76
59,760.00 59,753.04
388,890.00 388,889.51
263,180.00 263,179.96
357,320.00 357,311.47
458,350.00 458,345.78
252,230.00 252,229.92
558,790.00 558,787.33
531,010.00 531,005.87
421,580.00 421,575.54
435,440.00 435,431.59
189,940.00 189,932.00
234,970.00 234,960.22
297,990.00 297,983.73
301,450.00 301,442.03
40,530.00 40,527.04
729,550.00 729,546.32
48,160.00 48,153.88
229,780.00 229,777.76
72,030.00 72,026.89
38,020.00 38,018.25
24,680.00 24,679.26
178,780.00 178,770.24
249,820.00 249,819.92
461,480.00 461,478.79
258,150.00 258,146.02
452,980.00 452,973.08
56,230.00 56,228.24
299,500.00 299,498.67
46,500.00 46,490.82
353,430.00 353,426.84
1,549,900.00 1,549,900.00
81,000.00 81,000.00
100,000.00 100,000.00
200,000.00 200,000.00
250,000.00 250,000.00
250,000.00 250,000.00
200,000.00 200,000.00
50,000.00 50,000.00
ANALISA HARGA SATUAN
PERKIRAAN HARGA
NO KOMPONEN SATUAN KUANTITAS SATUAN (Rp) JUMLAH HARGA (Rp)
A. TENAGA
1 Pekerja ( L.01 ) Jam 0.8032 11,000.00 8,835.34
2 Tukang ( L.02 ) Jam 0.4016 12,857.14 5,163.51
3 Mandor ( L.03 ) Jam 0.2008 15,714.29 3,155.48
A. TENAGA
1 Pekerja ( L.01 ) Jam 0.8032 11,000.00 8,835.34
2 Tukang ( L.02 ) Jam 0.4016 12,857.14 5,163.51
3 Mandor ( L.03 ) Jam 0.2008 15,714.29 3,155.48
A. TENAGA
1 Pekerja ( L.01 ) Jam 0.8032 11,000.00 8,835.34
2 Tukang ( L.02 ) Jam 0.4016 12,857.14 5,163.51
3 Mandor ( L.03 ) Jam 0.2008 15,714.29 3,155.48
I PEKERJAAN PENGUKURAN
1 Pengukuran Bendung untuk MC. 1.000 bh
A TENAGA
1. Pekerja 4.500 OH 77,000.00 346,500.00
2. Juru ukur 1.500 OH #REF! #REF!
B BAHAN
1. Patok kayu uk. 4 x 6 x 50 cm 0.012 m3 2,912,000.00 34,944.00
2. Cat meni 0.120 kg #REF! #REF!
3. Paku payung 0.050 kg #REF! #REF!
C PERALATAN
1. Pesawat ukur 1.000 unit #REF! #REF!
2. Meteran 0.030 bh #REF! #REF!
3. Palu 0.060 bh #REF! #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) 12% #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
II PEKERJAAN PERSIAPAN
1 Pasang 1 m¹ profil melintang galian tanah
A TENAGA
- Pekerja 0.060 OH 77,000.00 4,620.00
- Tukang kayu 0.020 OH 90,000.00 1,800.00
- Mandor 0.006 OH 110,000.00 660.00
- Juru ukur 0.020 OH #REF! #REF!
- Pembantu juru ukur 0.020 OH #REF! #REF!
B BAHAN
- Kaso 4/6 cm 0.002 m³ 2,912,000.00 6,697.60
- Papan 2/20 0.004 m³ 850,000.00 3,570.00
- Paku 0.200 kg 17,000.00 3,400.00
C PERALATAN
- Waterpass 0.004 Sewa/hr #REF! #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 165
1 2 3.000 4 5 6 7
2 Pembuatan bouwplank per titik 1.000 titik
A TENAGA
- Pekerja 0.100 OH 77,000.00 7,700.00
- Tukang kayu 0.100 OH 90,000.00 9,000.00
- Kepala Tukang 0.010 OH 103,000.00 1,030.00
- Mandor 0.005 OH 110,000.00 550.00
B BAHAN
- Kayu perancah 5/7 0.012 m3 2,800,000.00 33,600.00
- Paku usuk 0.020 kg 17,000.00 340.00
D Jumlah (A+B+C) 52,220.00
E Overhead & Profit (12%) 6,266.40
F Harga Satuan Pekerjaan (D+E) 58,486.40
IV KEGIATAN PENGGALIAN
1 Menggali Tanah Dengan Alat Berat 1.000 m3
A TENAGA
- Pekerja 0.226 Jam 9,625.00 2,175.25
- Mandor 0.007 Jam 13,750.00 96.25
B BAHAN
C PERALATAN
- Sewa Excavator 0.076 Jam #REF! #REF!
- Sewa Truck (min 5 jam) 0.074 Jam #REF! #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 166
1 2 3.000 4 5 6 7
4 Galian tanah berbatu sedalam < 1 m 1.000 m3
A TENAGA
- Pekerja 1.3510 OH 77,000.00 104,027.00
- Mandor 0.1351 OH 110,000.00 14,861.00
B BAHAN .
C PERALATAN
- Jackhammer 0.1500 sewa/hr #VALUE! #VALUE!
D Jumlah (A+B+C) #VALUE!
E Overhead & Profit (12%) #VALUE!
F Harga Satuan Pekerjaan (D+E) #VALUE!
Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 167
1 2 3.000 4 5 6 7
11 Galian lumpur sedalam s.d 2 m 1.000 m3
A TENAGA
- Pekerja 1.2200 OH 77,000.00 93,940.00
- Mandor 0.1220 OH 110,000.00 13,420.00
B BAHAN .
C PERALATAN
D Jumlah (A+B+C) 107,360.00
E Overhead & Profit (12%) 12,883.20
F Harga Satuan Pekerjaan (D+E) 120,243.20
IV PEKERJAAN PENDONGKELAN
1 Tebas tebang berupa memotong dan membe 1.000 m2
i dari tanaman/tumbuhan dia <15 cm
A TENAGA
- Pekerja 0.075 OH 77,000.00 5,775.00
- Mandor 0.008 OH 110,000.00 825.00
B BAHAN
- Minyak tanah 0.010 ltr #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 168
1 2 3.000 4 5 6 7
V PEKERJAAN PENIMBUNAN & PERATAAN TANAH
1 Meratakan Tanah 1.000 m3
A TENAGA
- Pekerja 0.250 OH 77,000.00 19,250.00
- Mandor 0.013 OH 110,000.00 1,430.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 20,680.00
E Overhead & Profit (12%) 2,481.60
F Harga Satuan Pekerjaan (D+E) 23,161.60
Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 169
1 2 3.000 4 5 6 7
VIII PEKERJAAN PERKAWATAN
1 Bronjong kawat L:3, 0 m x B:1,0 m x T:0,5 1.000 bh
Kawat bronjong galvanis dengan kawat
anyaman tiga lilitan ukuran 4.0 mm,
lubang heksanogal 100x120 mm
A TENAGA
- Pekerja penganyam 3.390 OH 77,000.00 261,030.00
- Tukang penganyam 1.130 OH 103,000.00 116,390.00
- Pekerja pengisi batu 1.050 OH 77,000.00 80,850.00
- Mandor 0.440 OH 110,000.00 48,400.00
B BAHAN
- Batu kali/belah 2.100 m3 150,000.00 315,000.00
- Kawat Bronjong dia 4 mm 22.644 kg #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 170
1 2 3.000 4 5 6 7
Pagar kawat berduri tinggi 2,50 m jarak
5 tinggi < = 3 m 1.000 m'
A TENAGA
- Pekerja 0.110 Org/hr 77,000.00 8,470.00
- Tukang 0.110 Org/hr 90,000.00 9,900.00
- Mandor 0.020 Org/hr 110,000.00 2,200.00
B BAHAN
- Kawat Duri 1.000 m #REF! #REF!
- Besi L 60.60.6 5.240 kg #REF! #REF!
C PERALATAN
- Tang 0.010 unit #REF! #REF!
- Bor besi 0.440 bh #REF! #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 171
1 2 3.000 4 5 6 7
2 Pasang pintu sorong kayu roda gigi (Stang drat tunggal) B : 600 mm,H: 1000 mm H1: 1800 mm dan TR: 2600 mm
A TENAGA
- Pekerja 7.000 OH 77,000.00 539,000.00
- Tukang 3.500 OH 90,000.00 315,000.00
- Kapala Tukang 0.350 OH 103,000.00 36,050.00
- Mandor 0.700 OH 110,000.00 77,000.00
B BAHAN
- Besi pengaku 21.000 kg #REF! #REF!
- Kawat las listrik 4.670 kg #REF! #REF!
- Campuran beton K225 0.140 m3 #REF! #REF!
- Pasangan bata 1PC:4PP 0.280 m3 #REF! #REF!
C PERALATAN
- Tackle/Tripod tinggi 4-5 m 1.050 sewa/hr #REF! #REF!
- Mesin las listrik 250A diesel 1.050 sewa/hr #VALUE! #VALUE!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
3 Pasang pintu sorong kayu roda gigi (stang drat ganda) B :1500 mm,H: 1500 mm H1: 3000 mm dan TR: 3800 mm
A TENAGA
- Pekerja 15.400 OH 77,000.00 1,185,800.00
- Tukang 7.700 OH 90,000.00 693,000.00
- Kapala Tukang 0.770 OH 103,000.00 79,310.00
- Mandor 1.540 OH 110,000.00 169,400.00
B BAHAN -
- Besi pengaku 1.860 kg #REF! #REF!
- Kawat las listrik 10.270 kg #REF! #REF!
- Campuran beton K225 0.310 m3 #REF! #REF!
- Pasangan bata 1PC:4PP 0.620 m3 #REF! #REF!
C PERALATAN
- Tackle/Tripod tinggi 4-5 m 2.310 sewa/hr #REF! #REF!
- Mesin las listrik 250A diesel 2.310 sewa/hr #VALUE! #VALUE!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
4 Pasang pintu sorong baja roda gigi (stang tunggal) B :1000 mm,H: 800 mm H1: 1400 mm dan TR: 2200 mm
A TENAGA
- Pekerja 2.300 OH 77,000.00 177,100.00
- Tukang 1.150 OH 90,000.00 103,500.00
- Kapala Tukang 0.115 OH 103,000.00 11,845.00
- Mandor 0.230 OH 110,000.00 25,300.00
B BAHAN
- Besi pengaku 6.900 kg #REF! #REF!
- Kawat las listrik 1.530 kg #REF! #REF!
- Campuran beton K225 0.069 m3 #REF! #REF!
- Pasangan bata 1PC:4PP 0.138 m3 #REF! #REF!
C PERALATAN
- Tackle/Tripod tinggi 4-5 m 0.345 sewa/hr #REF! #REF!
- Mesin las listrik 250A diesel 0.345 sewa/hr #VALUE! #VALUE!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
5 Pasang pintu sorong baja roda gigi (stang double) B :500 mm,H: 500 mm H1: 1000 mm dan TR: 1900 mm
A TENAGA
- Pekerja 2.940 OH 77,000.00 226,380.00
- Tukang 1.470 OH 90,000.00 132,300.00
- Kapala Tukang 0.147 OH 103,000.00 15,141.00
- Mandor 0.294 OH 110,000.00 32,340.00
B BAHAN
- Besi pengaku 8.820 kg #REF! #REF!
- Kawat las listrik 1.960 kg #REF! #REF!
- Campuran beton K225 0.088 m3 #REF! #REF!
- Pasangan bata 1PC:4PP 0.176 m3 #REF! #REF!
C PERALATAN
- Tackle/Tripod tinggi 4-5 m 0.441 sewa/hr #REF! #REF!
- Mesin las listrik 250A diesel 0.441 sewa/hr #VALUE! #VALUE!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 172
1 2 3.000 4 5 6 7
X PEKERJAAN PASANGAN GORONG-GORONG
1 Pasang Gorong-2 buis beton O 30 1.0000 m'
A TENAGA
- Pekerja 0.0700 Org/hr 77,000.00 5,390.00
- Tukang batu 0.0350 Org/hr 90,000.00 3,150.00
- Kepala tukang batu 0.0035 Org/hr 103,000.00 360.50
- Mandor 0.0035 Org/hr 110,000.00 385.00
B BAHAN
- Buis beton 1.0000 M' #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 173
1 2 3.000 4 5 6 7
7 Pasang Cover U-Heavy 800/150 Fabrikasi (termasuk Penurunan dan Pemasangan)
A TENAGA
- Pekerja 0.1571 Org/hr 77,000.00 12,096.70
- Operator 0.4340 Org/hr #REF! #REF!
- Mandor 0.0306 Org/hr 110,000.00 3,366.00
B BAHAN
- Cover U-Heavy 800/150/600 1.0000 bh #REF! #REF!
C PERALATAN
- Sewa Crane 30t - min 8 jam(termasuk mob 0.4340 jam #REF! #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 174
1 2 3.000 4 5 6 7
F Harga Satuan Pekerjaan (D+E) 59,136.00
Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 175
1 2 3.000 4 5 6 7
7 Mengangkut Material atau hasil galian den 1.000 m3
angkut 500 m
A TENAGA
- Pekerja 1.9500 OH 77,000.00 150,150.00
- Mandor 0.0975 OH 110,000.00 10,725.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 160,875.00
E Overhead & Profit (12%) 19,305.00
F Harga Satuan Pekerjaan (D+E) 180,180.00
Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 176
1 2 3.000 4 5 6 7
9 Mengangkut lumpur Pada lokasi yang sulit 1.000 m3
A TENAGA
- Pekerja 1.400 Org/hr 77,000.00 107,800.00
- Mandor 0.024 Org/hr 110,000.00 2,640.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 110,440.00
E Overhead & Profit (12%) 13,252.80
F Harga Satuan Pekerjaan (D+E) 123,692.80
Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 177
1 2 3.000 4 5 6 7
XII PEMASANGAN TRUCUK & PERANCAK:
1 Pasang cerucuk kayu/dolken diameter 8 1.000 m
-10 cm
A TENAGA
- Pekerja 0.030 OH 77,000.00 2,310.00
- Mandor 0.003 OH 110,000.00 330.00
- Operator Tripod/Crane 0.005 OH #REF! #REF!
B BAHAN
- Kayu Galam dia 8-10 cm 1.050 m #REF! #REF!
C PERALATAN
- Tripod tinggi 5 m 0.025 Sewa/hr #REF! #REF!
- Alat pancang hammer 0,5 ton 0.013 Sewa/hr #REF! #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 178
1 2 3.000 4 5 6 7
3 Kistdam pasir/tanah dibungkus karung pla 1.000 bh
atau terpal uk. 45 cm x 120 cm
A TENAGA
- Pekerja 0.100 OH 77,000.00 7,700.00
- Tukang jahit 0.025 OH 90,000.00 2,250.00
- Mandor 0.010 OH 110,000.00 1,100.00
B BAHAN
- Karung terpal 1.300 m² #REF! #REF!
- Tali /benang geotektil (pengikat) 2.000 m¹ #REF! #REF!
- Pasir/tanah urug 0.030 m³ 65,000.00 1,950.00
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 179
1 2 3.000 4 5 6 7
8 Pembuatan Kisdam Tinggi 2.50 m tebal 0,6 1.000 m
A TENAGA
- Pekerja 0.225 OH 77,000.00 17,325.00
- Tukang Kayu 0.120 OH 90,000.00 10,800.00
- Kepala Tukang Kayu 0.050 OH 103,000.00 5,150.00
- Mandor 0.023 OH 110,000.00 2,530.00
B BAHAN
- Kawat Ikat 5.500 m2 #REF! #REF!
- Gedeg Guling 6.000 m2 #REF! #REF!
- Bongkotan Bambu dia. 10-12 cm panjang 3 0.500 Btg #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 180
1 2 3.000 4 5 6 7
Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 181
DAFTAR HARGA SATUAN BAHAN BANGUNAN
NO JENIS PEKERJAAN KOEF. STN HARGA SATUAN JUMLAH (RP) AHSP 2019 (RP)
(RP)
1 2 3 4 5 6 7
I PEKERJAAN PERSIAPAN
1 1 m Pengukuran dan Pemasangan Bouwplank
A TENAGA
- Pekerja 0.100 Oh 77,000.00 7,700.00
- Tukang Kayu 0.100 Oh 90,000.00 9,000.00
- Kepala Tukang 0.010 Oh 103,000.00 1,030.00
- Mandor 0.005 Oh 110,000.00 550.00
B BAHAN
- Patok Kayu 0.012 M3 2,912,000.00 34,944.00
- Paku 0.020 Kg 17,000.00 340.00
- Kayu Papan 3/20 0.007 M3 850,000.00 5,950.00
C PERALATAN
D Jumlah (A+B+C) 59,514.00
E Overhead & Profit (15%) 8,927.10
F Harga Satuan Pekerjaan (D+E) 68,441.10
A TENAGA
- Pekerja 6.667 Oh 77,000.00 513,359.00
- Mandor 0.333 Oh 110,000.00 36,630.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 549,989.00
E Overhead & Profit (15%) 82,498.35
F Harga Satuan Pekerjaan (D+E) 632,487.35
II PEKERJAAN TANAH
1 1 m3 Galian Tanah biasa sedalam 1 meter
A TENAGA
- Pekerja 0.750 Oh 77,000.00 57,750.00
- Mandor 0.025 Oh 110,000.00 2,750.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 60,500.00
E Overhead & Profit (15%) 9,075.00
F Harga Satuan Pekerjaan (D+E) 69,575.00
NO JENIS PEKERJAAN KOEF. STN HARGA SATUAN JUMLAH (RP) AHSP 2019 (RP)
1 2 3 4 5 6 7
I PEKERJAAN PERSIAPAN
1 1 m Pengukuran dan Pemasangan Bouwplank
A TENAGA
- Pekerja 0.100 Oh 77,000.00 7,700.00
- Tukang Kayu 0.100 Oh 90,000.00 9,000.00
- Kepala Tukang 0.010 Oh 103,000.00 1,030.00
- Mandor 0.005 Oh 110,000.00 550.00
B BAHAN
- Patok Kayu 0.012 M3 2,912,000.00 34,944.00
- Paku 0.020 Kg 17,000.00 340.00
- Kayu Papan 3/20 0.007 M3 850,000.00 5,950.00
C PERALATAN
D Jumlah (A+B+C) 59,514.00
E Overhead & Profit (15%) 15% 8,927.10
F Harga Satuan Pekerjaan (D+E) 68,441.10
6 1 m2 Bongkaran Paving
A TENAGA
- Pekerja 0.200 Oh 77,000.00 15,400.00
B PERALATAN
C Jumlah (A+B) 15,400.00
D Overhead & Profit (15%) 2,310.00
E Harga Satuan Pekerjaan (C+D) 17,710.00
186
NO JENIS PEKERJAAN KOEF. STN HARGA SATUAN JUMLAH (RP) AHSP 2019 (RP)
1 2 3 4 5 6 7
II PEKERJAAN TANAH
1 1 m3 Galian Tanah biasa sedalam 1 meter
A TENAGA
- Pekerja 0.750 Oh 77,000.00 57,750.00
- Mandor 0.025 Oh 110,000.00 2,750.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 60,500.00
E Overhead & Profit (15%) 9,075.00
F Harga Satuan Pekerjaan (D+E) 69,575.00
187
NO JENIS PEKERJAAN KOEF. STN HARGA SATUAN JUMLAH (RP) AHSP 2019 (RP)
1 2 3 4 5 6 7
4 1 m3 Urugan kembali
A TENAGA
- Pekerja 0.500 Oh 77,000.00 38,500.00
- Mandor 0.050 Oh 110,000.00 5,500.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 44,000.00
E Overhead & Profit (15%) 6,600.00
F Harga Satuan Pekerjaan (D+E) 50,600.00
5 1 m3 Urugan Pasir
A TENAGA
- Pekerja 0.300 Oh 77,000.00 23,100.00
- Mandor 0.010 Oh 110,000.00 1,100.00
B BAHAN
- Pasir Urug 1.200 M3 65,000.00 78,000.00
C PERALATAN
D Jumlah (A+B+C) 102,200.00
E Overhead & Profit (15%) 15,330.00
F Harga Satuan Pekerjaan (D+E) 117,530.00
188
NO JENIS PEKERJAAN KOEF. STN HARGA SATUAN JUMLAH (RP) AHSP 2019 (RP)
1 2 3 4 5 6 7
B BAHAN
- Batu Kali 1.200 M3 150,000.00 180,000.00
- Semen Portland 163.000 Kg 1,250.00 203,750.00
- Pasir Pasang 0.520 M3 100,000.00 52,000.00
C PERALATAN
D Jumlah (A+B+C) 634,725.00
E Overhead & Profit (15%) 95,208.75
F Harga Satuan Pekerjaan (D+E) 729,933.75
189
NO JENIS PEKERJAAN KOEF. STN HARGA SATUAN JUMLAH (RP) AHSP 2019 (RP)
1 2 3 4 5 6 7
IV PEKERJAAN BETON
1 1 M3 Membuat Beton Mutu f'c = 7,4 Mpa (K 100)
A TENAGA
- Pekerja 1.650 Oh 77,000.00 127,050.00
- Tukang Batu 0.275 Oh 90,000.00 24,750.00
- Kepala Tukang 0.028 Oh 103,000.00 2,884.00
- Mandor 0.083 Oh 110,000.00 9,130.00
B BAHAN
- Semen Portland 247.000 Kg 1,250.00 308,750.00
- Pasir Beton 869.000 Kg 214.29 186,214.29
- Batu Pecah Mesin 2/3 999.000 Kg 222.22 222,000.00
- Air 215.000 Ltr 25.00 5,375.00
C PERALATAN
D Jumlah (A+B+C) 886,153.29
E Overhead & Profit (15%) 132,922.99
F Harga Satuan Pekerjaan (D+E) 1,019,076.28
190
NO JENIS PEKERJAAN KOEF. STN HARGA SATUAN JUMLAH (RP) AHSP 2019 (RP)
1 2 3 4 5 6 7
191
NO JENIS PEKERJAAN KOEF. STN HARGA SATUAN JUMLAH (RP) AHSP 2019 (RP)
1 2 3 4 5 6 7
V PEKERJAAN PASANGAN DINDING
1 1 m2 Pasangan Bata Merah tebal 1/2 Bata, 1 Pc : 4 Ps
A TENAGA
- Pekerja 0.300 Oh 77,000.00 23,100.00
- Tukang Batu 0.100 Oh 90,000.00 9,000.00
- Kepala Tukang 0.010 Oh 103,000.00 1,030.00
- Mandor 0.015 Oh 110,000.00 1,650.00
B BAHAN
- Bata Merah 5 x 11 x 22 cm 70.000 Bh 600.00 42,000.00
- Semen Portland 11.500 Kg 1,250.00 14,375.00
- Pasir Pasang 0.043 M3 100,000.00 4,300.00
C PERALATAN
D Jumlah (A+B+C) 95,455.00
E Overhead & Profit (15%) 14,318.25
F Harga Satuan Pekerjaan (D+E) 109,773.25
VI PEKERJAAN PLESTERAN
1 1 m2 Plesteran 1 Pc : 4 Ps, tebal 15 mm
A TENAGA
- Pekerja 0.300 Oh 77,000.00 23,100.00
- Tukang Batu 0.150 Oh 90,000.00 13,500.00
- Kepala Tukang 0.015 Oh 103,000.00 1,545.00
- Mandor 0.015 Oh 110,000.00 1,650.00
B BAHAN
- Semen Portland 6.240 Kg 1,250.00 7,800.00
- Pasir Pasang 0.024 M3 100,000.00 2,400.00
C PERALATAN
D Jumlah (A+B+C) 49,995.00
E Overhead & Profit (15%) 7,499.25
F Harga Satuan Pekerjaan (D+E) 57,494.25
2 1 m2 Acian
A TENAGA
- Pekerja 0.200 Oh 77,000.00 15,400.00
- Tukang Batu 0.100 Oh 90,000.00 9,000.00
- Kepala Tukang 0.010 Oh 103,000.00 1,030.00
- Mandor 0.010 Oh 110,000.00 1,100.00
B BAHAN
- Semen Portland 3.250 Kg 1,250.00 4,062.50
C PERALATAN
D Jumlah (A+B+C) 30,592.50
E Overhead & Profit (15%) 4,588.88
F Harga Satuan Pekerjaan (D+E) 35,181.38
3 1 m1 Benangan
A TENAGA
- Pekerja 0.105 Oh 77,000.00
- Tukang Batu 0.050 Oh 90,000.00 4,500.00
- Kepala Tukang 0.005 Oh 103,000.00
- Mandor 0.005 Oh 110,000.00 550.00
B BAHAN
- Semen Portland 1.620 Kg 1,250.00 2,025.00
- Pasir Pasang 0.005 M3 100,000.00 522.50
C PERALATAN
D Jumlah (A+B+C) 7,597.50
E Overhead & Profit (15%) 1,139.63
F Harga Satuan Pekerjaan (D+E) 8,737.13
192
NO JENIS PEKERJAAN KOEF. STN HARGA SATUAN JUMLAH (RP) AHSP 2019 (RP)
1 2 3 4 5 6 7
- Pekerja 0.036 Oh 77,000.00 2,772.00
- Tukang Batu 0.060 Oh 90,000.00 5,400.00
- Kepala Tukang 0.006 Oh 103,000.00 618.00
- Mandor 0.0018 Oh 110,000.00 198.00
B BAHAN
- Pipa PVC 1.200 M' 9,600.00 11,520.00
- Perlengkapan 0.350 Hrg 9,600.00 3,360.00
C PERALATAN
D Jumlah (A+B+C) 23,868.00
E Overhead & Profit (15%) 3,580.20
F Harga Satuan Pekerjaan (D+E) 27,448.20
193
NO JENIS PEKERJAAN KOEF. STN HARGA SATUAN JUMLAH (RP) AHSP 2019 (RP)
1 2 3 4 5 6 7
VIII PEKERJAAN PAVING
1 1 m2 Pasang Paving K 300 abu-abu tebal 6 cm
A TENAGA
- Pekerja 0.200 Oh 77,000.00 15,400.00
- Tukang Batu 0.200 Oh 90,000.00 18,000.00
- Kepala Tukang 0.030 Oh 103,000.00 3,090.00
- Mandor 0.025 Oh 110,000.00 2,750.00
B BAHAN
- Paving stone K 300 abu-abu 1.000 M2 53,000.00 53,000.00
C PERALATAN
D Jumlah (A+B+C) 92,240.00
E Overhead & Profit (15%) 13,836.00
F Harga Satuan Pekerjaan (D+E) 106,076.00
194
REKAPITULASI ANALISA HARGA SATUAN PEKERJAAN (AHSP)
BIDANG CIPTA KARYA TAHUN ANGGARAN 2019
I PEKERJAAN PERSIAPAN
1 1 m Pengukuran dan Pemasangan Bouwplank 68,441.10
2 1 m3 Bongkaran Beton Bertulang 1,264,974.70
3 1 m3 Bongkaran Dinding tembok bata merah 632,487.35
4 1 m2 Membersihkan lapangan dan perataan 15,180.00
5 1 m2 Bongkaran Plesteran Beton ( 40% x Upah Plesteran ) 18,305.70
6 1 m2 Bongkaran Paving 17,710.00
7 1 m2 Pembersihan saluran 5,297.60
8 1 m3 Langsiran >50 m' s/d 100 m' 34,650.00
9 1 M3 Pembuangan tanah sejauh >150 52,016.80
II PEKERJAAN TANAH
1 1 m3 Galian Tanah biasa sedalam 1 meter 69,575.00
2 1 m' Pembuangan Tanah Sejauh 30 meter 30,486.50
3 1 m3 Urugan kembali 50,600.00
4 1 m3 Urugan Pasir 117,530.00
5 1 m3 Urugan Sirtu Padat 190,900.00
IV PEKERJAAN BETON
1 1 M3 Membuat Beton Mutu f'c = 7,4 Mpa (K 100) 1,019,076.28
2 1 M3 Membuat Lantai Kerja (Bo) 955,810.27
3 1 M3 Membuat Beton Mutu f'c = 14,5 Mpa (K 175) 1,113,444.73
4 1 Kg Pembesian dengan besi polos 11,965.87
VI PEKERJAAN PLESTERAN
1 1 m2 Plesteran 1 Pc : 4 Ps, tebal 15 mm 57,494.25
2 1 m2 Acian 35,181.38
3 1 m1 Benangan 8,737.13
IX PEKERJAAN LAIN-LAIN
1 Pengadaan & pemasangan U-ditch 50.50.120, G 5 Ton + CU Gandar 10 Ton 1,137,109.17
2 Pengadaan & pemasangan U-ditch 30.40.120, G 5 Ton + CU Gandar 10 Ton 700,520.64
3 Pengadaan & pemasangan U-ditch 50.50.120, G 10 Ton + CU Gandar 20 Ton 1,286,175.04
Program konversi bilangan ==> angka SPH-1
NILAI = 435,750,000.00
\
ZERO = 000000000000000
ANGKA = 000000435750000
SEN = Rupiah.
TRILIUN = 000 X_1 = 0 X_2 = 0 X_3 = 0
MILIAR = 000 X_4 = 0 X_5 = 0 X_6 = 0
JUTA = 435 X_7 = 4 X_8 = 3 X_9 = 5
RIBU = 750 X_10 = 7 X_11 = 5 X_12 = 0
SATUAN = 000 X_13 = 0 X_14 = 0 X_15 = 0
\t =
\m =
\j = Empat Ratus Tiga Puluh Lima Juta
\r = Tujuh Ratus Lima Puluh Ribu
\s =
TERBILANG : ( Rp. 435,750,000.00 )
Empat Ratus Tiga Puluh Lima Juta Tujuh Ratus Lima Puluh Ribu Rupiah.
BIL_1 = BIL_2 = BIL_3 =
Sepuluh
Satu Sebelas ratus Puluh
Dua Dua Belas Ratus Puluh
Tiga Tiga Belas Ratus Puluh
Empat Empat Belas Ratus Puluh
Lima Lima Belas Ratus Puluh
Enam Enam Belas Ratus Puluh
Tujuh Tujuh Belas Ratus Puluh
Delapan Delapan Belas Ratus Puluh
Sembilan Sembilan Belas Ratus Puluh
BACK UP VOLUME
Program : Pembangunan dan Peningkatan SARPRAS Lingkungan Permukiman
Kegiatan : Pembangunan Srarana Prasarana Permukiman (DID)
Pekerjaan : Perencanaan Teknis Pembangunan Drainase Lingkungan Permukiman
RT 01,02,03,04 RW 02 Kelurahan Petahunan
Tahun Anggaran : 2019
Lokasi : Kota Pasuruan
A LOKASI RT 03 RW 02
B LOKASI RT 01 RW 02
C LOKASI RT 04 RW 02
D LOKASI RT 04 RW 02
NO URAIAN PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH PERPOS
(RP) (RP) (RP)
1 2 3 4 5 6 7
A LOKASI RT 03 RW 02
I RUAS 1_PEMB. DRAINASE P = 131 M
1 Pek. Pengukuran/Uitzet 1.00 Ls 1,500,000 1,500,000
2 Pek. Bongkaran Saluran Existing Batu Bata 7.90 m3 632,487 4,996,207
3 Pek. Galian Tanah U-Ditch 44.54 m3 69,575 3,098,871
4 Pek. Buangan Tanah 14.85 m3 52,017 772,276
5 Pek. Urugan Pasir 9.17 m3 117,530 1,077,750
6 Pek. Pemasangan U-ditch 50.50-120 G 5 Ton & Cover 60.12.120 G 10 Ton 109.00 Bh 1,137,109 123,944,899
7 Pek. Urugan Pasir Kembali 14.41 m3 117,530 1,693,607
8 Pek. Plesteran (1 Pc : 4 Ps) Bawah Cover 36.60 m2 57,494 2,104,290
Sub Total 139,187,900.27
II RUAS 2_PEMB. DRAINASE P = 72 M
1 Pek. Bongkaran Saluran Existing Batu Bata 4.33 m3 632,487 2,736,899
2 Pek. Galian Tanah U-Ditch 39.17 m3 69,575 2,725,114
3 Pek. Buangan Tanah 13.06 m3 52,017 679,131
4 Pek. Urugan Pasir 5.76 m3 117,530 676,973
5 Pek. Pemasangan U-ditch 50.50-120 G 5 Ton & Cover 60.12.120 G 10 Ton 60.00 Bh 1,137,109 68,226,550
6 Pek. Urugan Pasir Kembali 7.92 m3 117,530 930,838
7 Pek. Plesteran (1 Pc : 4 Ps) Bawah Cover 18.90 m2 57,494 1,086,641
Sub Total 77,062,146.06
B LOKASI RT 01 RW 02
III RUAS 3_PEMB. DRAINASE P = 79 M
1 Pek. Galian Tanah U-Ditch 29.78 m3 69,575 2,072,152
2 Pek. Buangan Tanah 9.93 m3 52,017 516,405
3 Pek. Urugan Pasir 5.14 m3 117,530 603,517
4 Pek. Pemasangan U-ditch 30.40-120 G 5 Ton & Cover 40.12.60 G 10 Ton 66.00 Bh 700,521 46,234,362
5 Pek. Urugan Pasir Kembali 4.74 m3 117,530 557,092
6 Pek. Plesteran (1 Pc : 4 Ps) Bawah Cover 23.70 m2 57,494 1,362,614
Sub Total 51,346,142.32
C LOKASI RT 04 RW 02
IV RUAS 4_PEMB. DRAINASE P = 78 M
1 Pek. Galian Tanah U-Ditch 29.41 m3 69,575 2,045,922
2 Pek. Buangan Tanah 9.80 m3 52,017 509,869
3 Pek. Urugan Pasir 5.07 m3 117,530 595,877
4 Pek. Pemasangan U-ditch 30.40-120 G 5 Ton & Cover 40.12.60 G 10 Ton 65.00 Bh 700,521 45,533,842
5 Pek. Urugan Pasir Kembali 4.68 m3 117,530 550,040
6 Pek. Plesteran (1 Pc : 4 Ps) Bawah Cover 23.40 m2 57,494 1,345,365
Sub Total 50,580,915.60
D LOKASI RT 04 RW 02
V RUAS 5_PEMB. DRAINASE P = 73.5 M
1 Pek. Bongkaran Saluran Existing Batu Bata 4.59 m3 632,487 2,905,489
2 Pek. Galian Tanah U-Ditch 37.49 m3 69,575 2,608,019
3 Pek. Buangan Tanah 12.50 m3 52,017 649,950
4 Pek. Urugan Pasir 5.51 m3 117,530 647,884
5 Pek. Pemasangan U-ditch 50.50-120 G 5 Ton & Cover 60.12.120 G 10 Ton 61.00 Bh 1,137,109 69,363,659
6 Pek. Urugan Pasir Kembali 4.41 m3 117,530 518,307
7 Pek. Plesteran (1 Pc : 4 Ps) Bawah Cover 22.05 m2 57,494 1,267,748
Sub Total 77,961,056.49
JUMLAH 396,138,160.74
PPN 10 % 39,613,816.07
JUMLAH TOTAL 435,751,976.81
DIBULATKAN 435,750,000.00
NO URAIAN PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA
(RP) (RP)
JUMLAH PERPOS
(RP)
1 2 3 4 5 6 7
Terbilang : Empat Ratus Tiga Puluh Lima Juta Tujuh Ratus Lima Puluh Ribu Rupiah.
Konsultan Perencana
CV. PATRIA JAYA CONSULTANT
MOKHAMMAD DAROJAD, ST
Direktur
REKAPITULASI
ENGINEER ESTIMATE
1 2 3 4 5
A LOKASI RT 03 RW 02
I RUAS 1_PEMB. DRAINASE P = 131 M 139,187,900.27
II RUAS 2_PEMB. DRAINASE P = 72 M 77,062,146.06
B LOKASI RT 01 RW 02
II RUAS 3_PEMB. DRAINASE P = 79 M 51,346,142.32
C LOKASI RT 04 RW 02
IV RUAS 4_PEMB. DRAINASE P = 78 M 50,580,915.60
D LOKASI RT 04 RW 02
V RUAS 5_PEMB. DRAINASE P = 73.5 M 77,961,056.49
JUMLAH 396,138,160.74
PPN 10% 39,613,816.07
JUMLAH TOTAL 435,751,976.81
DIBULATKAN 435,750,000.00
Terbilang : Empat Ratus Tiga Puluh Lima Juta Tujuh Ratus Lima Puluh Ribu Rupiah.