Anda di halaman 1dari 203

ANALISA HARGA SATUAN BAHAN DAN UPAH TENAGA

BERDASARKAN SNI
TAHUN ANGGARAN 2011
KOTA PROBOLINGGO

KOEF HARGA HSPK


JUMLAH
NO JENIS PEKERJAAN BARU STN SATUAN 2011
( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6 7
I PEKERJAAN PERSIAPAN
1 1 m Pengukuran dan Pemasangan Bouwplank
- Kayu Perancah 5/7 0.012 M3 2,800,000.00 33,600.00
- Paku 0.020 Kg 17,000.00 340.00
- Kayu Papan 3/20 0.007 M3 850,000.00 5,950.00
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang Kayu 0.100 Oh 90,000.00 9,000.00
~ Kepala Tukang 0.010 Oh 103,000.00 1,030.00
~ Mandor 0.005 Oh 110,000.00 550.00 58,170.00
2 1 m3 Bongkaran Beton Bertulang
- Pekerja 6.667 Oh 77,000.00 513,359.00
- Mandor 0.333 Oh 110,000.00 36,630.00
Alat
- Bodem 0.025 unit #REF! #REF!
- Keranjang 0.050 unit #REF! #REF!
- Gergaji Besi 0.068 unit #REF! #REF!
- Betel 0.025 unit #REF! #REF! #REF!
3 1 m3 Bongkaran Dinding tembok bata merah
- Pekerja 6.667 Oh 77,000.00 513,359.00
- Mandor 0.033 Oh 110,000.00 3,663.00 517,022.00
4 1 m2 Membersihkan lapangan dan perataan
- Pekerja 0.100 Oh 77,000.00 7,700.00
- Mandor 0.050 Oh 110,000.00 5,500.00 13,200.00
II PEKERJAAN TANAH
1 1 m3 Galian Tanah biasa sedalam 1 meter
- Pekerja 0.750 Oh 77,000.00 57,750.00
- Mandor 0.025 Oh 110,000.00 2,750.00 60,500.00
2 1 m3 Galian Tanah biasa 2 meter
- Pekerja 0.900 Oh 77,000.00 69,300.00
- Mandor 0.045 Oh 110,000.00 4,950.00 74,250.00
3 1 m3 Galian Tanah biasa 3 meter
- Pekerja 1.050 Oh 77,000.00 80,850.00
- Mandor 0.067 Oh 110,000.00 7,370.00 88,220.00
4 1 m3 Galian Tanah keras 1 meter
- Pekerja 1.000 Oh 77,000.00 77,000.00
- Mandor 0.032 Oh 110,000.00 3,520.00 80,520.00
5 1 m3 Galian cadas Keras 1 meter
- Pekerja 1.500 Oh 77,000.00 115,500.00
- Mandor 0.060 Oh 110,000.00 6,600.00 122,100.00
6 1 m3 Galian Lumpur sedalam 1 meter
- Pekerja 1.200 Oh 77,000.00 92,400.00
- Mandor 0.045 Oh 110,000.00 4,950.00 97,350.00
7 1 m' Galian bor Strouze (Dia =30 cm )
- Pekerja 0.735 Oh 77,000.00 56,595.00
- Mandor 0.073 Oh 110,000.00 8,030.00
- Sewa Peralatan bor 1.000 ls 8,500.00 8,500.00 73,125.00
8 1 m' Pengeboran air tanah (sumur pompa)
- Pekerja 0.750 Oh 77,000.00 57,750.00
- Mandor 0.072 Oh 110,000.00 7,920.00
- Sewa Peralatan bor / tradisionil 1.000 ls 4,500.00 4,500.00 70,170.00
9 1 m3 Urugan kembali
- Pekerja 0.250 Oh 77,000.00 19,250.00
1 2 3 4 5 6 7
- Mandor 0.008 Oh 110,000.00 916.67 20,166.67
10 1 m3 Pemadatan tanah ( per 20 cm )
- Pekerja 0.500 Oh 77,000.00 38,500.00
- Mandor 0.050 Oh 110,000.00 5,500.00 44,000.00
11 1 m3 Urugan Pasir Padat
- Pasir Urug 1.200 M3 65,000.00 78,000.00
- Upah Pekerjaan
~ Pekerja 0.300 Oh 77,000.00 23,100.00
~ Mandor 0.010 Oh 110,000.00 1,100.00 102,200.00
1 2 3 4 5 6 7
12 1 m3 Urugan Sirtu Padat
- Sirtu 1.200 M3 120,000.00 144,000.00
- Upah Pekerjaan
~ Pekerja 0.300 Oh 77,000.00 23,100.00
~ Mandor 0.010 Oh 110,000.00 1,100.00 168,200.00
13 1 m3 Urugan Sirtu Padat untuk peninggian lantai bangunan
- Sirtu 1.200 M3 120,000.00 144,000.00
- Upah Pekerjaan
~ Pekerja 0.250 Oh 77,000.00 19,250.00
~ Mandor 0.025 Oh 110,000.00 2,750.00 166,000.00
14 1 m3 Urugan Tanah Padat
- Tanah urug 1.200 M3 100,000.00 120,000.00
- Upah Pekerjaan
~ Pekerja 0.300 Oh 77,000.00 23,100.00
~ Mandor 0.010 Oh 110,000.00 1,100.00 144,200.00
15 1 m3 Urugan Paras Padat
- Tanah Paras 1.200 M3 #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.300 Oh 77,000.00 23,100.00
~ Mandor 0.010 Oh 110,000.00 1,100.00 #REF!

III PEKERJAAN PASANGAN


1 1 m3 Pasang Pondasi Batu Kali, 1 Pc : 4 Ps
- Batu Kali 1.200 M3 150,000.00 180,000.00
- Semen Portland 163.000 Kg 1,250.00 203,750.00
- Pasir Pasang 0.520 M3 100,000.00 52,000.00
- Upah Pekerjaan
~ Pekerja 1.500 Oh 77,000.00 115,500.00
~ Tukang Batu 0.750 Oh 90,000.00 67,500.00
~ Kepala Tukang 0.075 Oh 103,000.00 7,725.00
~ Mandor 0.075 Oh 110,000.00 8,250.00 634,725.00
2 1 m3 Pasang Pondasi Batu Kali, 1 Pc : 5 Ps
- Batu Kali 1.200 M3 150,000.00 180,000.00
- Semen Portland 136.000 Kg 1,250.00 170,000.00
- Pasir Pasang 0.544 M3 100,000.00 54,400.00
- Upah Pekerjaan
~ Pekerja 1.500 Oh 77,000.00 115,500.00
~ Tukang Batu 0.750 Oh 90,000.00 67,500.00
~ Kepala Tukang 0.075 Oh 103,000.00 7,725.00
~ Mandor 0.075 Oh 110,000.00 8,250.00 603,375.00
3 1 m3 Pasang Pondasi Batu Kali, 1 Pc : 8 Ps
- Batu Kali 1.200 M3 150,000.00 180,000.00
- Semen Portland 91.000 Kg 1,250.00 113,750.00
- Pasir Pasang 0.584 M3 100,000.00 58,400.00
- Upah Pekerjaan
~ Pekerja 1.500 Oh 77,000.00 115,500.00
~ Tukang Batu 0.750 Oh 90,000.00 67,500.00
~ Kepala Tukang 0.075 Oh 103,000.00 7,725.00
~ Mandor 0.075 Oh 110,000.00 8,250.00 551,125.00
4 1 m3 Pasang Pondasi Batu Kali, 1 : 3 : 10
- Batu Kali 1.200 M3 150,000.00 180,000.00
- Semen Portland 61.000 Kg 1,250.00 76,250.00
- Pasir Pasang 0.492 M3 100,000.00 49,200.00
- Kapur pasang 0.147 M3 #REF! #REF!
- Upah Pekerjaan
~ Pekerja 1.500 Oh 77,000.00 115,500.00
~ Tukang Batu 0.750 Oh 90,000.00 67,500.00
~ Kepala Tukang 0.075 Oh 103,000.00 7,725.00
~ Mandor 0.075 Oh 110,000.00 8,250.00 #REF!
5 1 m3 Pasang Aanstampeng Batu Kali termasuk urugan pasir
- Batu Kali 1.200 M3 150,000.00 180,000.00
- Pasir Urug 0.432 M3 65,000.00 28,080.00
- Upah Pekerjaan
1 2 3 4 5 6 7
~ Pekerja 0.780 Oh 77,000.00 60,060.00
~ Tukang Batu 0.390 Oh 90,000.00 35,100.00
~ Kepala Tukang 0.039 Oh 103,000.00 4,017.00
~ Mandor 0.039 Oh 110,000.00 4,290.00 311,547.00
6 1 m2 Pasangan Bata Merah tebal 1/2 Bata, 1 Pc : 3 Ps
- Bata Merah 5 x 11 x 22 cm 70.000 Bh 600.00 42,000.00
- Semen Portland 14.370 Kg 1,250.00 17,962.50
- Pasir Pasang 0.040 M3 100,000.00 4,000.00
- Upah Pekerjaan
~ Pekerja 0.300 Oh 77,000.00 23,100.00
~ Tukang Batu 0.100 Oh 90,000.00 9,000.00
~ Kepala Tukang 0.010 Oh 103,000.00 1,030.00
~ Mandor 0.015 Oh 110,000.00 1,650.00 98,742.50
1 2 3 4 5 6 7
7 1 m2 Pasangan Bata Merah tebal 1/2 Bata, 1 Pc : 5 Ps
- Bata Merah 5 x 11 x 22 cm 70.000 Bh 600.00 42,000.00
- Semen Portland 9.680 Kg 1,250.00 12,100.00
- Pasir Pasang 0.045 M3 100,000.00 4,500.00
- Upah Pekerjaan
~ Pekerja 0.300 Oh 77,000.00 23,100.00
~ Tukang Batu 0.100 Oh 90,000.00 9,000.00
~ Kepala Tukang 0.010 Oh 103,000.00 1,030.00
~ Mandor 0.015 Oh 110,000.00 1,650.00 93,380.00
8 1 m2 Pasangan Bata Merah tebal 1/2 Bata, 1 Pc : 8Ps
- Bata Merah 5 x 11 x 22 cm 70.000 Bh 600.00 42,000.00
- Semen Portland 6.500 Kg 1,250.00 8,125.00
- Pasir Pasang 0.050 M3 100,000.00 5,000.00
- Upah Pekerjaan
~ Pekerja 0.300 Oh 77,000.00 23,100.00
~ Tukang Batu 0.100 Oh 90,000.00 9,000.00
~ Kepala Tukang 0.010 Oh 103,000.00 1,030.00
~ Mandor 0.015 Oh 110,000.00 1,650.00 89,905.00
9 1 m2 Pasangan Bata Merah tebal 1 Bata, 1 Pc : 2 Ps
- Bata Merah 5 x 11 x 22 cm 140.000 Bh 600.00 84,000.00
- Semen Portland 43.500 Kg 1,250.00 54,375.00
- Pasir Pasang 0.080 M3 100,000.00 8,000.00
- Upah Pekerjaan
~ Pekerja 0.600 Oh 77,000.00 46,200.00
~ Tukang Batu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.030 Oh 110,000.00 3,300.00 215,935.00
10 1 m2 Pasangan Bata Merah tebal 1 Bata, 1 Pc : 3 Ps
- Bata Merah 5 x 11 x 22 cm 140.000 Bh 600.00 84,000.00
- Semen Portland 32.950 Kg 1,250.00 41,187.50
- Pasir Pasang 0.091 M3 100,000.00 9,100.00
- Upah Pekerjaan
~ Pekerja 0.600 Oh 77,000.00 46,200.00
~ Tukang Batu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.030 Oh 110,000.00 3,300.00 203,847.50
11 1 m2 Pasangan Bata Merah tebal 1 Bata, 1 Pc : 4 Ps
- Bata Merah 5 x 11 x 22 cm 140.000 Bh 600.00 84,000.00
- Semen Portland 26.550 Kg 1,250.00 33,187.50
- Pasir Pasang 0.093 M3 100,000.00 9,300.00
- Upah Pekerjaan
~ Pekerja 0.600 Oh 77,000.00 46,200.00
~ Tukang Batu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.030 Oh 110,000.00 3,300.00 196,047.50
12 1 m2 Pasangan Bata Merah tebal 1 Bata, 1 Pc : 5 Ps
- Bata Merah 5 x 11 x 22 cm 140.000 Bh 600.00 84,000.00
- Semen Portland 22.200 Kg 1,250.00 27,750.00
- Pasir Pasang 0.102 M3 100,000.00 10,200.00
- Upah Pekerjaan
~ Pekerja 0.600 Oh 77,000.00 46,200.00
~ Tukang Batu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.030 Oh 110,000.00 3,300.00 191,510.00
14 1 m2 Pasangan Bata Merah tebal 1 Bata, 1 Pc : 6 Ps
- Bata Merah 5 x 11 x 22 cm 140.000 Bh 600.00 84,000.00
- Semen Portland 18.500 Kg 1,250.00 23,125.00
- Pasir Pasang 0.122 M3 100,000.00 12,200.00
- Upah Pekerjaan
~ Pekerja 0.600 Oh 77,000.00 46,200.00
~ Tukang Batu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.030 Oh 110,000.00 3,300.00 188,885.00
1 2 3 4 5 6 7
14 1 m2 Pasang dinding pemisah plywood rangkap, rangka kayu kamper
- Kayu Kamper, balok 0.0280 M3 #REF! #REF!
- Paku biasa 2" - 5" 0.150 Kg 17,000.00 2,550.00
- Lem kayu 0.560 Lt #REF! #REF!
- Plywood 120 cm x 240 mm x 4 mm 0.860 Lbr #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.200 Oh 77,000.00 15,400.00
~ Tukang Kayu 0.600 Oh 90,000.00 54,000.00
~ Kepala Tukang 0.060 Oh 103,000.00 6,180.00
~ Mandor 0.010 Oh 110,000.00 1,100.00 #REF!
1 2 3 4 5 6 7
15 1 m2 Pasang dinding pemisah plywood rangkap, rangka kayu meranti
- Kayu Meranti, balok 0.0280 M3 #REF! #REF!
- Paku biasa 2" - 5" 0.150 Kg 17,000.00 2,550.00
- Lem kayu 0.560 Lt #REF! #REF!
- Plywood 120 cm x 240 mm x 4 mm 0.860 Lbr #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.200 Oh 77,000.00 15,400.00
~ Tukang Kayu 0.600 Oh 90,000.00 54,000.00
~ Kepala Tukang 0.060 Oh 103,000.00 6,180.00
~ Mandor 0.010 Oh 110,000.00 1,100.00 #REF!
16 1 m2 Pasangan dinding roster terawang bakar (12x11x24), 1 Pc : 4 Pp
- Roster/terawang 30.000 Bh #REF! #REF!
- Semen Portland 11.000 Kg 1,250.00 13,750.00
- Pasir Pasang 0.035 M3 100,000.00 3,500.00
- Upah Pekerjaan
~ Pekerja 0.300 Oh 77,000.00 23,100.00
~ Tukang Batu 0.100 Oh 90,000.00 9,000.00
~ Kepala Tukang 0.0100 Oh 103,000.00 1,030.00
~ Mandor 0.0150 Oh 110,000.00 1,650.00 #REF!
17 1 m2 Pasangan Platelaag ( 1 Lapis )
- Bata Merah 5 x 11 x 22 cm 35.000 Bh 600.00 21,000.00
- Semen Portland 0.605 kg 1,250.00 756.25
- Pasir Pasang 0.023 M3 100,000.00 2,250.00
- Upah Pekerjaan
~ Pekerja 0.160 Oh 77,000.00 12,320.00
~ Tukang Batu 0.050 Oh 90,000.00 4,500.00
~ Kepala Tukang 0.005 Oh 103,000.00 515.00
~ Mandor 0.008 Oh 110,000.00 825.00 42,166.25

IV PEKERJAAN PLESTERAN
1 1 m2 Plesteran 1 Pc : 2 Ps, tebal 15 mm
- Semen Portland 10.224 Kg 1,250.00 12,780.00
- Pasir Pasang 0.020 M3 100,000.00 2,000.00
- Upah Pekerjaan
~ Pekerja 0.300 Oh 77,000.00 23,100.00
~ Tukang Batu 0.150 Oh 90,000.00 13,500.00
~ Kepala Tukang 0.015 Oh 103,000.00 1,545.00
~ Mandor 0.015 Oh 110,000.00 1,650.00 54,575.00
2 1 m2 Plesteran 1 Pc : 3 Ps, tebal 15 mm
- Semen Portland 7.776 Kg 1,250.00 9,720.00
- Pasir Pasang 0.023 M3 100,000.00 2,300.00
- Upah Pekerjaan
~ Pekerja 0.300 Oh 77,000.00 23,100.00
~ Tukang Batu 0.150 Oh 90,000.00 13,500.00
~ Kepala Tukang 0.015 Oh 103,000.00 1,545.00
~ Mandor 0.015 Oh 110,000.00 1,650.00 51,815.00
3 1 m2 Plesteran Halus 1 Pc : 5 Ps, tebal 15 mm
- Semen Portland 5.184 Kg 1,250.00 6,480.00
- Pasir Pasang 0.026 M3 100,000.00 2,600.00
- Upah Pekerjaan
~ Pekerja 0.300 Oh 77,000.00 23,100.00
~ Tukang Batu 0.150 Oh 90,000.00 13,500.00
~ Kepala Tukang 0.015 Oh 103,000.00 1,545.00
~ Mandor 0.015 Oh 110,000.00 1,650.00 48,875.00
4 1 m2 Plesteran Halus 1 Pc : 6 Ps, tebal 15 mm
- Semen Portland 4.416 Kg 1,250.00 5,520.00
- Pasir Pasang 0.027 M3 100,000.00 2,700.00
- Upah Pekerjaan
~ Pekerja 0.300 Oh 77,000.00 23,100.00
~ Tukang Batu 0.150 Oh 90,000.00 13,500.00
~ Kepala Tukang 0.015 Oh 103,000.00 1,545.00
~ Mandor 0.015 Oh 110,000.00 1,650.00 48,015.00
5 1 m2 Plesteran 1 Pc : 8 Ps, tebal 15 mm
1 2 3 4 5 6 7
- Semen Portland 3.456 Kg 1,250.00 4,320.00
- Pasir Pasang 0.029 M3 100,000.00 2,900.00
- Upah Pekerjaan
~ Pekerja 0.300 Oh 77,000.00 23,100.00
~ Tukang Batu 0.150 Oh 90,000.00 13,500.00
~ Kepala Tukang 0.015 Oh 103,000.00 1,545.00
~ Mandor 0.015 Oh 110,000.00 1,650.00 47,015.00
6 1 m2 Plesteran 1 Pc : 2 Ps, tebal 20 mm
- Semen Portland 13.632 Kg 1,250.00 17,040.00
- Pasir Pasang 0.027 M3 100,000.00 2,700.00
- Upah Pekerjaan
~ Pekerja 0.400 Oh 77,000.00 30,800.00
~ Tukang Batu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.0220 Oh 110,000.00 2,420.00 73,020.00
1 2 3 4 5 6 7
7 1 m2 Plesteran 1 Pc : 3 Ps, tebal 20 mm
- Semen Portland 10.368 Kg 1,250.00 12,960.00
- Pasir Pasang 0.031 M3 100,000.00 3,100.00
- Upah Pekerjaan
~ Pekerja 0.400 Oh 77,000.00 30,800.00
~ Tukang Batu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.0220 Oh 110,000.00 2,420.00 69,340.00
8 1 m2 Plesteran Halus 1 Pc : 5 Ps, tebal 20 mm
- Semen Portland 6.912 Kg 1,250.00 8,640.00
- Pasir Pasang 0.035 M3 100,000.00 3,500.00
- Upah Pekerjaan
~ Pekerja 0.400 Oh 77,000.00 30,800.00
~ Tukang Batu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.022 Oh 110,000.00 2,420.00 65,420.00
9 1 m2 Plesteran Ciprat 1 Pc : 2 Ps
- Semen Portland 4.320 Kg 1,250.00 5,400.00
- Pasir Pasang 0.006 M3 100,000.00 600.00
- Upah Pekerjaan
~ Pekerja 0.300 Oh 77,000.00 23,100.00
~ Tukang Batu 0.100 Oh 90,000.00 9,000.00
~ Kepala Tukang 0.010 Oh 103,000.00 1,030.00
~ Mandor 0.015 Oh 110,000.00 1,650.00 40,780.00
10 1 m2 Finishing Siar Pas. Dinding
- Semen Portland 3.108 Kg 1,250.00 3,885.00
- Upah Pekerjaan
~ Pekerja 0.150 Oh 77,000.00 11,550.00
~ Tukang Batu 0.075 Oh 90,000.00 6,750.00
~ Kepala Tukang 0.008 Oh 103,000.00 824.00
~ Mandor 0.008 Oh 110,000.00 880.00 23,889.00
11 1 m2 Finishing Siar 1 Pc : 2 Ps, Pas. Batu Kali
- Semen Portland 6.340 Kg 1,250.00 7,925.00
- Pasir Pasang 0.012 M3 100,000.00 1,200.00
- Upah Pekerjaan
~ Pekerja 0.300 Oh 77,000.00 23,100.00
~ Tukang Batu 0.150 Oh 90,000.00 13,500.00
~ Kepala Tukang 0.015 Oh 103,000.00 1,545.00
~ Mandor 0.015 Oh 110,000.00 1,650.00 48,920.00
12 1 m2 Acian
- Semen Portland 3.250 Kg 1,250.00 4,062.50
- Upah Pekerjaan
~ Pekerja 0.200 Oh 77,000.00 15,400.00
~ Tukang Batu 0.100 Oh 90,000.00 9,000.00
~ Kepala Tukang 0.010 Oh 103,000.00 1,030.00
~ Mandor 0.010 Oh 110,000.00 1,100.00 30,592.50
13 1 m1 Benangan
- Semen Portland 1.440 Kg 1,250.00 1,800.00
- Pasir Pasang 0.010 M3 100,000.00 1,000.00
- Upah Pekerjaan
~ Pekerja 0.105 Oh 77,000.00 8,085.00
~ Tukang Batu 0.049 Oh 90,000.00 4,410.00
~ Kepala Tukang 0.005 Oh 103,000.00 504.70
~ Mandor 0.006 Oh 110,000.00 616.00 16,415.70
14 1 m1 Tali air
- Semen Portland 0.600 Kg 1,250.00 750.00
- Upah Pekerjaan
~ Pekerja 0.070 Oh 77,000.00 5,390.00
~ Tukang Batu 0.033 Oh 90,000.00 2,940.00
~ Kepala Tukang 0.003 Oh 103,000.00 336.47
~ Mandor 0.004 Oh 110,000.00 410.67 9,827.13

V PEKERJAAN LANTAI
1 2 3 4 5 6 7
1 1 m2 Pasang Lantai Keramik 30 X 30 cm Putih KW I
- Keramik 30 x 30 cm 1.080 M2 36,300.00 39,204.00
- Semen Portland 10.000 Kg 1,250.00 12,500.00
- Pasir Pasang 0.045 M3 100,000.00 4,500.00
- Semen Warna 1.500 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.350 Oh 77,000.00 26,950.00
~ Tukang Batu 0.175 Oh 90,000.00 15,750.00
~ Kepala Tukang 0.018 Oh 103,000.00 1,802.50
~ Mandor 0.018 Oh 110,000.00 1,925.00 #REF!
1 2 3 4 5 6 7
2 1 m2 Pasang Lantai Keramik 40 x 40 cm putih KW I
- Keramik 40 x 40 cm 1.105 M2 45,500.00 50,277.50
- Semen Portland 9.800 Kg 1,250.00 12,250.00
- Pasir Pasang 0.045 M3 100,000.00 4,500.00
- Semen Warna 1.300 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.350 Oh 77,000.00 26,950.00
~ Tukang Batu 0.175 Oh 90,000.00 15,750.00
~ Kepala Tukang 0.018 Oh 103,000.00 1,802.50
~ Mandor 0.018 Oh 110,000.00 1,925.00 #REF!
3 1 m2 Pasang Lantai Keramik Warna KM/WC 20 x 20 cm
- Keramik 20 x 20 cm 1.060 M2 #REF! #REF!
- Semen Portland 10.400 Kg 1,250.00 13,000.00
- Pasir Pasang 0.045 M3 100,000.00 4,500.00
- Semen Warna 1.500 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.350 Oh 77,000.00 26,950.00
~ Tukang Batu 0.175 Oh 90,000.00 15,750.00
~ Kepala Tukang 0.018 Oh 103,000.00 1,802.50
~ Mandor 0.018 Oh 110,000.00 1,925.00 #REF!
4 1 m2 Pasang Lantai Keramik 30 x 30 cm Warna KW I
- Keramik 30 x 30 cm 1.080 M2 #REF! #REF!
- Semen Portland 10.000 Kg 1,250.00 12,500.00
- Pasir Pasang 0.045 M3 100,000.00 4,500.00
- Semen Warna 1.500 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.350 Oh 77,000.00 26,950.00
~ Tukang Batu 0.175 Oh 90,000.00 15,750.00
~ Kepala Tukang 0.018 Oh 103,000.00 1,802.50
~ Mandor 0.018 Oh 110,000.00 1,925.00 #REF!
5 1 m2 Pasang Lantai Keramik 30 x 30 cm Motif Kasar KW1
- Keramik 30 x 30 cm Kasar 1.080 M2 #REF! #REF!
- Semen Portland 10.000 Kg 1,250.00 12,500.00
- Pasir Pasang 0.045 M3 100,000.00 4,500.00
- Semen Warna 1.500 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.350 Oh 77,000.00 26,950.00
~ Tukang Batu 0.175 Oh 90,000.00 15,750.00
~ Kepala Tukang 0.018 Oh 103,000.00 1,802.50
~ Mandor 0.018 Oh 110,000.00 1,925.00 #REF!
6 1 m2 Pasang Lantai Keramik 40 x 40 cm warna KW I
- Keramik 40 x 40 cm 1.105 M2 #REF! #REF!
- Semen Portland 9.800 Kg 1,250.00 12,250.00
- Pasir Pasang 0.045 M3 100,000.00 4,500.00
- Semen Warna 1.300 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.350 Oh 77,000.00 26,950.00
~ Tukang Batu 0.175 Oh 90,000.00 15,750.00
~ Kepala Tukang 0.018 Oh 103,000.00 1,802.50
~ Mandor 0.018 Oh 110,000.00 1,925.00 #REF!
7 1 m2 Pasang Keramik Dinding 20 x 25 cm putih KW I
- Keramik 20 x 25 cm 1.060 M2 #REF! #REF!
- Semen Portland 9.300 Kg 1,250.00 11,625.00
- Pasir Pasang 0.018 M3 100,000.00 1,800.00
- Semen Warna 1.500 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.450 Oh 77,000.00 34,650.00
~ Tukang Batu 0.225 Oh 90,000.00 20,250.00
~ Kepala Tukang 0.023 Oh 103,000.00 2,317.50
~ Mandor 0.023 Oh 110,000.00 2,475.00 #REF!
8 1 m2 Pasang Keramik Dinding 20 x 25 cm warna KW I
- Keramik 20 x 25 cm 1.060 M2 #REF! #REF!
- Semen Portland 9.300 Kg 1,250.00 11,625.00
1 2 3 4 5 6 7
- Pasir Pasang 0.018 M3 100,000.00 1,800.00
- Semen Warna 1.500 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.450 Oh 77,000.00 34,650.00
~ Tukang Batu 0.225 Oh 90,000.00 20,250.00
~ Kepala Tukang 0.023 Oh 103,000.00 2,317.50
~ Mandor 0.023 Oh 110,000.00 2,475.00 #REF!
9 1 m1 Pasang List Keramik Dinding 5 x 20 cm warna KW I
- List Keramik 5 x 20 cm 5.300 bh #REF! #REF!
- Semen Portland 0.493 Kg 1,250.00 616.13
- Pasir Pasang 0.0010 M3 100,000.00 100.00
- Semen Warna 1.500 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.048 Oh 77,000.00 3,672.90
~ Tukang Batu 0.024 Oh 90,000.00 2,142.00
~ Kepala Tukang 0.002 Oh 103,000.00 247.20
~ Mandor 0.0024 Oh 110,000.00 264.00 #REF!
1 2 3 4 5 6 7
10 1 m2 Pasang Lantai Tegel Abu-abu
- Tegel Abu-abu 1.060 M2 #REF! #REF!
- Semen Portland 10.400 Kg 1,250.00 13,000.00
- Pasir Pasang 0.045 M3 100,000.00 4,500.00
- Upah Pekerjaan
~ Pekerja 0.270 Oh 77,000.00 20,790.00
~ Tukang Batu 0.135 Oh 90,000.00 12,150.00
~ Kepala Tukang 0.014 Oh 103,000.00 1,442.00
~ Mandor 0.0140 Oh 110,000.00 1,540.00 #REF!
11 1 m2 Pasang Batu Alam Candi
- Batu Alam Candi 1.100 M2 #REF! #REF!
- Semen Portland 11.750 kg 1,250.00 14,687.50
- Pasir Pasang 0.035 M3 100,000.00 3,500.00
- Upah Pekerjaan
~ Pekerja 0.350 Oh 77,000.00 26,950.00
~ Tukang Batu 0.175 Oh 90,000.00 15,750.00
~ Kepala Tukang 0.018 Oh 103,000.00 1,802.50
~ Mandor 0.0175 Oh 110,000.00 1,925.00 #REF!
12 1 m2 Pasang Batu Alam Garis
- Batu Alam Garis 1.100 M2 #REF! #REF!
- Semen Portland 11.750 kg 1,250.00 14,687.50
- Pasir Pasang 0.035 M3 100,000.00 3,500.00
- Upah Pekerjaan
~ Pekerja 0.350 Oh 77,000.00 26,950.00
~ Tukang Batu 0.175 Oh 90,000.00 15,750.00
~ Kepala Tukang 0.018 Oh 103,000.00 1,802.50
~ Mandor 0.0175 Oh 110,000.00 1,925.00 #REF!
13 1 m2 Pasang Batu Alam Koral/Ampyang
- Batu Alam Koral/Ampyang 1.100 M2 #REF! #REF!
- Semen Portland 11.750 kg 1,250.00 14,687.50
- Pasir Pasang 0.035 M3 100,000.00 3,500.00
- Upah Pekerjaan
~ Pekerja 0.350 Oh 77,000.00 26,950.00
~ Tukang Batu 0.175 Oh 90,000.00 15,750.00
~ Kepala Tukang 0.018 Oh 103,000.00 1,802.50
~ Mandor 0.0175 Oh 110,000.00 1,925.00 #REF!
14 1 m2 Pasang Batu Alam Palimanan, Sukabumi, Lempeng 10/10
- Batu Alam Palimanan 1.100 M2 #REF! #REF!
- Semen Portland 11.750 kg 1,250.00 14,687.50
- Pasir Pasang 0.035 M3 100,000.00 3,500.00
- Upah Pekerjaan
~ Pekerja 0.350 Oh 77,000.00 26,950.00
~ Tukang Batu 0.175 Oh 90,000.00 15,750.00
~ Kepala Tukang 0.018 Oh 103,000.00 1,802.50
~ Mandor 0.0175 Oh 110,000.00 1,925.00 #REF!
15 1 m2 Pasang Batu Alam Lempeng/Piring
- Batu Alam Lempeng 1.100 M2 #REF! #REF!
- Semen Portland 11.750 kg 1,250.00 14,687.50
- Pasir Pasang 0.035 M3 100,000.00 3,500.00
- Upah Pekerjaan
~ Pekerja 0.350 Oh 77,000.00 26,950.00
~ Tukang Batu 0.175 Oh 90,000.00 15,750.00
~ Kepala Tukang 0.018 Oh 103,000.00 1,802.50
~ Mandor 0.0175 Oh 110,000.00 1,925.00 #REF!
16 1 Bh Pasang Glass Block
- Glass Block 1.000 Bh #REF! #REF!
- Semen Portland 0.150 kg 1,250.00 187.50
- Upah Pekerjaan 1.000 ls 3,000.00 3,000.00 #REF!
17 1 m2 Pasang Wall covering lebar 50 cm
- Vinyl wall covering, lebar 50 cm 2.200 M 70,000.00 154,000.00
- Lem 0.250 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.350 Oh 77,000.00 26,950.00
1 2 3 4 5 6 7
~ Tukang Batu 0.175 Oh 90,000.00 15,750.00
~ Kepala Tukang 0.170 Oh 103,000.00 17,510.00
~ Mandor 0.0200 Oh 110,000.00 2,200.00 #REF!

VI PEKERJAAN ATAP
1 1 m3 Pasang Konstruksi Kuda-kuda Ekspose Kayu Jati ( Klas I)
- Kayu Jati, balok 1.200 M3 #REF! #REF!
- Besi Strip 15.00 Kg #REF! #REF!
- Paku Biasa 2" - 5" 5.60 Kg 17,000.00 95,200.00
- Upah Pekerjaan
~ Pekerja 6.700 Oh 77,000.00 515,900.00
~ Tukang Kayu 20.100 Oh 90,000.00 1,809,000.00
~ Kepala Tukang 2.010 Oh 103,000.00 207,030.00
~ Mandor 0.335 Oh 110,000.00 36,850.00 #REF!
1 2 3 4 5 6 7
2 1 m3 Pasang Konstruksi Kuda-kuda Kayu Jati ( Klas I)
- Kayu Jati, balok 1.100 M3 #REF! #REF!
- Besi Strip 15.00 Kg #REF! #REF!
- Paku Biasa 2" - 5" 5.60 Kg 17,000.00 95,200.00
- Upah Pekerjaan
~ Pekerja 4.000 Oh 77,000.00 308,000.00
~ Tukang Kayu 12.000 Oh 90,000.00 1,080,000.00
~ Kepala Tukang 1.200 Oh 103,000.00 123,600.00
~ Mandor 0.200 Oh 110,000.00 22,000.00 #REF!
4 1 m3 Pasang Konstruksi Kuda-kuda Kayu Meranti Asli (MA)
- Kayu Meranti Asli, balok 1.100 M3 #REF! #REF!
- Besi Strip 15.00 Kg #REF! #REF!
- Paku Biasa 2" - 5" 5.60 Kg 17,000.00 95,200.00
- Upah Pekerjaan
~ Pekerja 4.000 Oh 77,000.00 308,000.00
~ Tukang Kayu 12.000 Oh 90,000.00 1,080,000.00
~ Kepala Tukang 1.200 Oh 103,000.00 123,600.00
~ Mandor 0.200 Oh 110,000.00 22,000.00 #REF!
5 1 m3 Pasang Konstruksi Kuda-kuda Kayu Kruing
- Kayu Kruing, balok 1.100 M3 #REF! #REF!
- Besi Strip 15.00 Kg #REF! #REF!
- Paku Biasa 2" - 5" 5.60 Kg 17,000.00 95,200.00
- Upah Pekerjaan
~ Pekerja 4.000 Oh 77,000.00 308,000.00
~ Tukang Kayu 12.000 Oh 90,000.00 1,080,000.00
~ Kepala Tukang 1.200 Oh 103,000.00 123,600.00
~ Mandor 0.200 Oh 110,000.00 22,000.00 #REF!
6 1 m3 Pasang Konstruksi Gording Kayu Kruing
- Kayu Kruing, balok 1.100 M3 #REF! #REF!
- Besi Strip 15.00 Kg #REF! #REF!
- Paku Biasa 2" - 5" 3.00 Kg 17,000.00 51,000.00
- Upah Pekerjaan
~ Pekerja 2.400 Oh 77,000.00 184,800.00
~ Tukang Kayu 7.200 Oh 90,000.00 648,000.00
~ Kepala Tukang 0.720 Oh 103,000.00 74,160.00
~ Mandor 0.120 Oh 110,000.00 13,200.00 #REF!
7 1 m3 Pasang Konstruksi Gording Kayu Meranti Asli (MA)
- Kayu Meranti Asli, balok 1.100 M3 #REF! #REF!
- Besi Strip 15.00 Kg #REF! #REF!
- Paku Biasa 2" - 5" 3.00 Kg 17,000.00 51,000.00
- Upah Pekerjaan
~ Pekerja 2.400 Oh 77,000.00 184,800.00
~ Tukang Kayu 7.200 Oh 90,000.00 648,000.00
~ Kepala Tukang 0.720 Oh 103,000.00 74,160.00
~ Mandor 0.120 Oh 110,000.00 13,200.00 #REF!
8 1 m2 Pasang Kaso (5/7) + Reng (2/3) Kayu Kruing
- Kayu Kruing, balok 0.010 M3 #REF! #REF!
- Kayu Kruing, balok 0.004 M3 #REF! #REF!
- Paku 5cm dan 10 cm 0.250 Kg 17,000.00 4,250.00
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang Kayu 0.100 Oh 90,000.00 9,000.00
~ Kepala Tukang 0.010 Oh 103,000.00 1,030.00
~ Mandor 0.005 Oh 110,000.00 550.00 #REF!
9 1 m2 Pasang Kaso (5/7) + Reng (2/3) Kayu Meranti (MA)
- Kayu Meranti. Balok 0.010 M3 #REF! #REF!
- Kayu Meranti, balok 0.004 M3 #REF! #REF!
- Paku 5cm dan 10 cm 0.250 Kg 17,000.00 4,250.00
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang Kayu 0.100 Oh 90,000.00 9,000.00
~ Kepala Tukang 0.010 Oh 103,000.00 1,030.00
~ Mandor 0.005 Oh 110,000.00 550.00 #REF!
1 2 3 4 5 6 7
10 1 m2 Pasang Kaso (5/7) Kruing + Reng (2/3) Kayu Meranti MA
- Kayu Kruing, balok 0.010 M3 #REF! #REF!
- Kayu Meranti, balok 0.004 M3 #REF! #REF!
- Paku 5cm dan 10 cm 0.250 Kg 17,000.00 4,250.00
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang Kayu 0.100 Oh 90,000.00 9,000.00
~ Kepala Tukang 0.010 Oh 103,000.00 1,030.00
~ Mandor 0.005 Oh 110,000.00 550.00 #REF!
11 1 m2 Pasang Kaso (5/7) Kayu Kruing
- Kayu Meranti, balok 0.0100 M3 #REF! #REF!
- Paku Biasa 2" - 5" 0.125 Kg 17,000.00 2,125.00
- Upah Pekerjaan
~ Pekerja 0.050 Oh 77,000.00 3,850.00
~ Tukang Kayu 0.050 Oh 90,000.00 4,500.00
~ Kepala Tukang 0.005 Oh 103,000.00 515.00
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
1 2 3 4 5 6 7
12 1 m2 Pasang Kaso (5/7) Kayu Meranti MA
- Kayu Meranti, balok 0.0100 M3 #REF! #REF!
- Paku Biasa 2" - 5" 0.125 Kg 17,000.00 2,125.00
- Upah Pekerjaan
~ Pekerja 0.050 Oh 77,000.00 3,850.00
~ Tukang Kayu 0.050 Oh 90,000.00 4,500.00
~ Kepala Tukang 0.005 Oh 103,000.00 515.00
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
13 1 m2 Reng (2/3) Kayu Meranti MA
- Kayu Meranti, balok 0.004 M3 #REF! #REF!
- Paku Biasa 2" - 5" 0.125 Kg 17,000.00 2,125.00
- Upah Pekerjaan
~ Pekerja 0.050 Oh 77,000.00 3,850.00
~ Tukang Kayu 0.050 Oh 90,000.00 4,500.00
~ Kepala Tukang 0.005 Oh 103,000.00 515.00
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
14 1 m2 Reng (3/5) Kayu Meranti MA
- Kayu Meranti, balok MA 0.008 M3 #REF! #REF!
- Paku Biasa 2" - 5" 0.125 Kg 17,000.00 2,125.00
- Upah Pekerjaan
~ Pekerja 0.050 Oh 77,000.00 3,850.00
~ Tukang Kayu 0.050 Oh 90,000.00 4,500.00
~ Kepala Tukang 0.005 Oh 103,000.00 515.00
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
15 1 m2 Reng (2/3) Kayu Meranti MC
- Kayu Meranti, balok 0.004 M3 #REF! #REF!
- Paku Biasa 2" - 5" 0.125 Kg 17,000.00 2,125.00
- Upah Pekerjaan
~ Pekerja 0.050 Oh 77,000.00 3,850.00
~ Tukang Kayu 0.050 Oh 90,000.00 4,500.00
~ Kepala Tukang 0.005 Oh 103,000.00 515.00
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
16 1 m2 Reng (3/5) Kayu Meranti MC
- Kayu Meranti, balok MC 0.008 M3 #REF! #REF!
- Paku Biasa 2" - 5" 0.125 Kg 17,000.00 2,125.00
- Upah Pekerjaan
~ Pekerja 0.050 Oh 77,000.00 3,850.00
~ Tukang Kayu 0.050 Oh 90,000.00 4,500.00
~ Kepala Tukang 0.005 Oh 103,000.00 515.00
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
17 1 m2 Pasang Atap Genteng Karang Pilang besar
- Genteng Karang Pilang 13.500 Bh #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.150 Oh 77,000.00 11,550.00
~ Tukang Kayu 0.060 Oh 90,000.00 5,400.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
~ Mandor 0.008 Oh 110,000.00 880.00 #REF!
18 1 m2 Pasang Atap Genteng Model Karang Pilang (ex Ambulu)
- Genteng model Karang Pilang 25.000 Bh #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.150 Oh 77,000.00 11,550.00
~ Tukang Kayu 0.075 Oh 90,000.00 6,750.00
~ Kepala Tukang 0.008 Oh 103,000.00 824.00
~ Mandor 0.008 Oh 110,000.00 880.00 #REF!
19 1 m2 Pasang Atap Genteng Pres Kedung Bajul (biasa)
- Genteng Pres Kedung Bajul 25.000 Bh #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.150 Oh 77,000.00 11,550.00
~ Tukang Kayu 0.075 Oh 90,000.00 6,750.00
~ Kepala Tukang 0.008 Oh 103,000.00 824.00
~ Mandor 0.008 Oh 110,000.00 880.00 #REF!
20 1 m2 Pasang Atap Genteng Beton
- Genteng Beton 11.000 Bh #REF! #REF!
1 2 3 4 5 6 7
- Paku 0.030 Kg 17,000.00 510.00
- Upah Pekerjaan
~ Pekerja 0.150 Oh 77,000.00 11,550.00
~ Tukang Kayu 0.060 Oh 90,000.00 5,400.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
~ Mandor 0.008 Oh 110,000.00 880.00 #REF!
21 1 m Pasang Bubung Genteng Karang Pilang
- Genteng bubung karang pilang 5.000 Bh #REF! #REF!
- Semen Portland 8.000 Kg 1,250.00 10,000.00
- Pasir Pasang 0.032 M3 100,000.00 3,200.00
- Upah Pekerjaan
~ Pekerja 0.400 Oh 77,000.00 30,800.00
~ Tukang Kayu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.002 Oh 110,000.00 220.00 #REF!
1 2 3 4 5 6 7
22 1 m Pasang Bubung Genteng Model Karang Pilang
- Genteng bubung model karang pilang 5.000 Bh #REF! #REF!
- Semen Portland 8.000 Kg 1,250.00 10,000.00
- Pasir Pasang 0.032 M3 100,000.00 3,200.00
- Upah Pekerjaan
~ Pekerja 0.400 Oh 77,000.00 30,800.00
~ Tukang Kayu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.002 Oh 110,000.00 220.00 #REF!
23 1 m Pasang Bubung Pres Kedung Bajul
- Genteng Bubung pres kedung bajul 5.000 Bh #REF! #REF!
- Semen Portland 8.000 Kg 1,250.00 10,000.00
- Pasir Pasang 0.032 M3 100,000.00 3,200.00
- Upah Pekerjaan
~ Pekerja 0.400 Oh 77,000.00 30,800.00
~ Tukang Kayu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.002 Oh 110,000.00 220.00 #REF!
24 1 m Pasang Bubung Pres Beton
- Genteng Bubung beton 4.000 Bh #REF! #REF!
- Semen Portland 8.000 Kg 1,250.00 10,000.00
- Pasir Pasang 0.032 M3 100,000.00 3,200.00
- Upah Pekerjaan
~ Pekerja 0.400 Oh 77,000.00 30,800.00
~ Tukang Kayu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.002 Oh 110,000.00 220.00 #REF!
25 1 m Pasang Bubung Asbes Gelombang kecil
- Asbes Bubung Gelombang 1.000 m #REF! #REF!
- Paku Sekrup 2.000 bj #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.084 Oh 77,000.00 6,468.00
~ Tukang Kayu 0.125 Oh 90,000.00 11,250.00
~ Kepala Tukang 0.013 Oh 103,000.00 1,339.00
~ Mandor 0.004 Oh 110,000.00 440.00 #REF!
1 m Pasang Bubung Asbes Gelombang besar
- Asbes Bubung Gelombang 1.000 m #REF! #REF!
- Paku Sekrup 2.000 bj #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.084 Oh 77,000.00 6,468.00
~ Tukang Kayu 0.125 Oh 90,000.00 11,250.00
~ Kepala Tukang 0.013 Oh 103,000.00 1,339.00
~ Mandor 0.004 Oh 110,000.00 440.00 #REF!
26 1 m2 Pasang Atap Asbes Gelombang 4 mm (Kecil)
- Asbes Gelombang kecil 0.750 Lbr #REF! #REF!
- Paku Pancing 0.120 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.140 Oh 77,000.00 10,780.00
~ Tukang Kayu 0.070 Oh 90,000.00 6,300.00
~ Kepala Tukang 0.007 Oh 103,000.00 721.00
~ Mandor 0.007 Oh 110,000.00 770.00 #REF!
27 1 m2 Pasang Atap Asbes Gelombang 6 mm (Besar)
- Asbes Gelombang besar 0.570 Lbr #REF! #REF!
- Paku Pancing 0.120 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.140 Oh 77,000.00 10,780.00
~ Tukang Kayu 0.067 Oh 90,000.00 6,030.00
~ Kepala Tukang 0.007 Oh 103,000.00 721.00
~ Mandor 0.007 Oh 110,000.00 770.00 #REF!
28 1 m2 Pasang Atap Seng Gelombang BJLS 30
- Seng Gelombang 0.700 Lbr #REF! #REF!
- Paku Pancing 0.020 Kg #REF! #REF!
- Upah Pekerjaan
1 2 3 4 5 6 7
~ Pekerja 0.120 Oh 77,000.00 9,240.00
~ Tukang Kayu 0.060 Oh 90,000.00 5,400.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
~ Mandor 0.006 Oh 110,000.00 660.00 #REF!
29 1 m2 Pasang Atap Nok Seng
- Seng Plat BJLS 30 3x6 0.300 Lbr #REF! #REF!
- Paku Biasa 0.040 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.150 Oh 77,000.00 11,550.00
~ Tukang Kayu 0.070 Oh 90,000.00 6,300.00
~ Kepala Tukang 0.008 Oh 103,000.00 824.00
~ Mandor 0.006 Oh 110,000.00 660.00 #REF!
1 2 3 4 5 6 7
30 1 m2 Pasang Fiberglass Gelombang
- Fiberglass Gelombang 1.100 M2 #REF! #REF!
- Paku 0.050 Kg 17,000.00 850.00
- Upah Pekerjaan
~ Pekerja 0.140 Oh 77,000.00 10,780.00
~ Tukang Kayu 0.067 Oh 90,000.00 6,030.00
~ Kepala Tukang 0.007 Oh 103,000.00 721.00
~ Mandor 0.007 Oh 110,000.00 770.00 #REF!
31 1 m2 Pasang Fiberglass datar
- Fiberglass datar 1.100 M2 #REF! #REF!
- Paku 0.050 Kg 17,000.00 850.00
- Upah Pekerjaan
~ Pekerja 0.140 Oh 77,000.00 10,780.00
~ Tukang Kayu 0.067 Oh 90,000.00 6,030.00
~ Kepala Tukang 0.007 Oh 103,000.00 721.00
~ Mandor 0.007 Oh 110,000.00 770.00 #REF!
30 1 Kg Pasang rangka atap baja WF
- Besi Profil WF 1.150 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.060 Oh 77,000.00 4,620.00
~ Tukang Las 0.060 Oh 90,000.00 5,400.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
~ Mandor 0.003 Oh 110,000.00 330.00 #REF!
31 1 Kg Pasang Cannal C baja
- Besi Profil Cannal C 1.150 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.060 Oh 77,000.00 4,620.00
~ Tukang Las 0.060 Oh 90,000.00 5,400.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
~ Mandor 0.003 Oh 110,000.00 330.00 #REF!
32 1 Kg Pasang Siku L baja
- Besi Profil Siku L 1.150 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.060 Oh 77,000.00 4,620.00
~ Tukang Las 0.060 Oh 90,000.00 5,400.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
~ Mandor 0.003 Oh 110,000.00 330.00 #REF!
33 100 Kg Pekerjaan Perakitan
- Solar 1.000 Ltr #REF! #REF!
- Minyak Pelumas 0.100 Ltr #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang Las 0.100 Oh 90,000.00 9,000.00
~ Kepala Tukang 0.001 Oh 103,000.00 103.00
~ Mandor 0.005 Oh 110,000.00 550.00
- Alat
~ Mesin Las 0.8 Jam #REF! #REF! #REF!
34 10 cm Pekerjaan Pengelasan
- Kawat Las Listrik 0.400 Kg #REF! #REF!
- Solar 0.300 Ltr #REF! #REF!
- Minyak Pelumas 0.040 Ltr #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.040 Oh 77,000.00 3,080.00
~ Tukang Las 0.020 Oh 90,000.00 1,800.00
~ Kepala Tukang 0.002 Oh 103,000.00 206.00
~ Mandor 0.002 Oh 110,000.00 220.00
- Alat
~ Mesin Las 0.170 Jam #REF! #REF! #REF!
35 1 Kg Pasang Plat Ezyer baja Tebal 8 s/d 22 mm
- Besi Plat Ezyer 1.000 Kg #REF! #REF!
- Kawat las/Electroda (Perlengkapan) 0.020 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.050 Oh 77,000.00 3,850.00
1 2 3 4 5 6 7
~ Fitter/Tukang Stel 0.050 Oh 90,000.00 4,500.00
~ Tukang Las / welder 0.050 Oh 90,000.00 4,500.00
- Alat
~ Mesin Las 0.01 Jam #REF! #REF!
~ Genset 0.01 Jam #REF! #REF! #REF!
1 2 3 4 5 6 7
36 1 Bh Pasang Trektank (Jarum keras)
- Treaktank 1.000 Bh #REF! #REF!
- Perlengkapan 10.000 % #REF! #REF!
- Upah Pekerjaan
~ Fitter/Tukang Stel 0.050 Oh 90,000.00 4,500.00
~ Mandor 0.050 Oh 90,000.00 4,500.00 #REF!
37 1 Kg Pasang Beton Ezyer Regel
- Besi Beton Ezyer 1.000 Kg 8,400.00 8,400.00
- Kawat las/Electroda (Perlengkapan) 0.100 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.050 Oh 77,000.00 3,850.00
~ Fitter/Tukang Stel 0.050 Oh 90,000.00 4,500.00
~ Tukang Las / welder 0.050 Oh 90,000.00 4,500.00
- Alat
~ Mesin Las 0.01 Jam #REF! #REF!
~ Genset 0.01 Jam #REF! #REF! #REF!
38 1 m' Pasang Lisplank ukuran (3x20) cm, Kayu jati
- Kayu Jati, Papan 0.0108 M3 #REF! #REF!
- Paku Biasa 2" - 5" 0.100 Kg 17,000.00 1,700.00
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang Kayu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.005 Oh 110,000.00 550.00 #REF!
39 1 m' Pasang Lisplank ukuran (3x20) cm, Kayu Kamper
- Kayu Kamper, Papan 0.0108 M3 #REF! #REF!
- Paku Biasa 2" - 5" 0.100 Kg 17,000.00 1,700.00
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang Kayu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.005 Oh 110,000.00 550.00 #REF!
40 1 m' Pasang Lisplank ukuran (3x30) cm, Kayu Jati
- Kayu Jati, Papan 0.011 M3 #REF! #REF!
- Paku Biasa 2" - 5" 0.050 Kg 17,000.00 850.00
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang Kayu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.005 Oh 110,000.00 550.00 #REF!
41 1 m' Pasang Lisplank ukuran (3x30) cm, Kayu Kamper
- Kayu Kamper, Papan 0.011 M3 #REF! #REF!
- Paku Biasa 2" - 5" 0.050 Kg 17,000.00 850.00
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang Kayu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.005 Oh 110,000.00 550.00 #REF!
42 1 m' Pasang Lisplank ukuran (3x30) cm, Kayu Meranti (MA)
- Kayu Meranti, Papan 0.011 M3 6,250,000.00 68,750.00
- Paku Biasa 2" - 5" 0.050 Kg 17,000.00 850.00
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang Kayu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.005 Oh 110,000.00 550.00 97,910.00
43 1 m' Pasang Lisplank ukuran 2x(3x20) cm, Kayu Kamper (Atas bawah)
- Kayu Kamper, Papan 0.0145 M3 #REF! #REF!
- Paku Biasa 2" - 5" 0.060 Kg 17,000.00 1,020.00
- Upah Pekerjaan
~ Pekerja 0.150 Oh 77,000.00 11,550.00
~ Tukang Kayu 0.450 Oh 90,000.00 40,500.00
~ Kepala Tukang 0.045 Oh 103,000.00 4,635.00
1 2 3 4 5 6 7
~ Mandor 0.075 Oh 110,000.00 8,250.00 #REF!
44 1 m' Pasang Lisplank ukuran (2x20) cm, Kayu Meranti (MA)
- Kayu Meranti, Papan 0.0040 M3 6,250,000.00 25,000.00
- Paku Biasa 2" - 5" 0.050 Kg 17,000.00 850.00
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang Kayu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.025 Oh 103,000.00 2,575.00
~ Mandor 0.005 Oh 110,000.00 550.00 54,675.00
1 2 3 4 5 6 7
45 1 m' Pasang Lisplank ukuran (2x20) cm, Kayu Meranti (MC)
- Kayu Meranti, Papan 0.0040 M3 4,400,000.00 17,600.00
- Paku Biasa 2" - 5" 0.050 Kg 17,000.00 850.00
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang Kayu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.025 Oh 103,000.00 2,575.00
~ Mandor 0.005 Oh 110,000.00 550.00 47,275.00
46 1 m' Pasang Lisplank Kalsium ukuran 20 cm tebal 8 mm
- Kalsium Plank 1.000 M1 #REF! #REF!
- Paku Biasa 2" - 5" 0.050 Kg 17,000.00 850.00
- Kayu Meranti 3/5 0.004 M3 #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.050 Oh 77,000.00 3,850.00
~ Tukang Kayu 0.100 Oh 90,000.00 9,000.00
~ Kepala Tukang 0.013 Oh 103,000.00 1,287.50
~ Mandor 0.003 Oh 110,000.00 275.00 #REF!
47 1 m' Pasang Lisplank Kalsium ukuran 30 cm tebal 8 mm
- Kalsium Plank 1.000 M1 #REF! #REF!
- Paku Biasa 2" - 5" 0.050 Kg 17,000.00 850.00
- Kayu Meranti 3/5 0.005 M3 #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.050 Oh 77,000.00 3,850.00
~ Tukang Kayu 0.100 Oh 90,000.00 9,000.00
~ Kepala Tukang 0.013 Oh 103,000.00 1,287.50
~ Mandor 0.003 Oh 110,000.00 275.00 #REF!
48 1 M' Pasang talang datar, seng BJLS 30
- Seng Plat BJLS 30 (90 cm) 1.050 M1 #REF! #REF!
- Paku biasa 0.015 Kg 17,000.00 255.00
- Kayu Meranti (MA), papan 0.0096 M3 6,250,000.00 60,000.00
- Upah Pekerjaan
~ Pekerja 0.200 Oh 77,000.00 15,400.00
~ Tukang Kayu 0.400 Oh 90,000.00 36,000.00
~ Kepala Tukang 0.025 Oh 103,000.00 2,575.00
~ Mandor 0.01 Oh 110,000.00 1,100.00 #REF!
49 1 M' Pasang talang U PVC 15 x 15
- Talang U PVC 15 1.050 M1 #VALUE! #VALUE!
- Plat Strip 0.146 kg #REF! #REF!
- Paku 0.015 Kg 17,000.00 255.00
- Upah Pekerjaan
~ Pekerja 0.200 Oh 77,000.00 15,400.00
~ Tukang Besi 0.400 Oh 90,000.00 36,000.00
~ Kepala Tukang 0.025 Oh 103,000.00 2,575.00
~ Mandor 0.01 Oh 110,000.00 1,100.00 #VALUE!
50 1 m2 Pasang Atap Polycarbonat
- Polycarbonat KW 1 1.100 m2 #REF! #REF!
- Perlengkapan 1.000 ls 5,000.00 5,000.00
- Upah Pekerjaan 1.000 ls 30,000.00 30,000.00 #REF!
51 1 m2 Pasang Atap Polycarbonat rangka pipa gas/besi kotak
- Polycarbonat KW 1 1.100 m2 #REF! #REF!
- Rangka Pipa Gas + Pengecatan 1.000 ls 240,000.00 240,000.00
- Upah Pekerjaan 1.000 ls 70,000.00 70,000.00 #REF!
52 1 m2 Pasang Atap Polycarbonat rangka pipa air
- Polycarbonat KW 1 1.100 m2 #REF! #REF!
- Rangka Pipa Air + Pengecatan 1.000 ls 276,000.00 276,000.00
- Upah Pekerjaan 1.000 ls 70,000.00 70,000.00 #REF!
53 1 m2 Pasang Atap Polycarbonat rangka pipa stainless
- Polycarbonat KW 1 1.100 m2 #REF! #REF!
- Rangka Pipa Stainless 1.000 ls 396,000.00 396,000.00
- Upah Pekerjaan 1.000 ls 70,000.00 70,000.00 #REF!
54 1 m' Papan Roiter 2/20
- Kayu meranti, papan 0.004 M3 #REF! #REF!
- Paku 0.050 Kg 17,000.00 850.00
1 2 3 4 5 6 7
- Upah Pekerjaan 1.000 Ls 10,000.00 10,000.00 #REF!
55 1 m' Papan Kompres kayu Meranti (MA)
- Kayu Meranti, papan 0.003 M3 #REF! #REF!
- Seng BJLS 30 0.250 m2 #VALUE! #VALUE!
- Paku 0.100 Kg 23,000.00 2,300.00
- Upah Pekerjaan 1.000 Ls 12,500.00 12,500.00 #REF!
56 1 m' Papan Kompres kayu Meranti (MC)
- Kayu Meranti, papan 0.003 M3 #REF! #REF!
- Seng BJLS 30 0.250 m2 #VALUE! #VALUE!
- Paku 0.100 Kg 23,000.00 2,300.00
- Upah Pekerjaan 1.000 Ls 12,500.00 12,500.00 #REF!

VII PEKERJAAN BETON


1 1 M3 Membuat Beton Mutu f'c = 7,4 Mpa (K 100)
- Semen Portland 247.000 Kg 1,250.00 308,750.00
- Pasir Beton (Lumajang) 869.000 Kg 214.29 186,214.29
- Batu Pecah Mesin 2/3 999.000 Kg #VALUE! #VALUE!
- Air 215.000 Ltr 20.00 4,300.00
- Upah Pekerjaan
~ Pekerja 1.650 Oh 77,000.00 127,050.00
~ Tukang Batu 0.275 Oh 90,000.00 24,750.00
~ Kepala Tukang 0.028 Oh 103,000.00 2,884.00
~ Mandor 0.083 Oh 110,000.00 9,130.00 #VALUE!
1 2 3 4 5 6 7
2 1 M3 Membuat Lantai Kerja Beton Mutu f'c = 7,4 Mpa (K 100)
- Semen Portland 230.000 Kg 1,250.00 287,500.00
- Pasir Beton (Lumajang) 893.000 Kg 214.29 191,357.14
- Batu Pecah Mesin 2/3 1027.000 Kg #VALUE! #VALUE!
- Air 200.000 Ltr 20.00 4,000.00
- Upah Pekerjaan
~ Pekerja 1.200 Oh 77,000.00 92,400.00
~ Tukang Batu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.060 Oh 110,000.00 6,600.00 #VALUE!
3 1 M3 Membuat Beton Mutu f'c = 14,5 Mpa (K 175)
- Semen Portland 326.000 Kg 1,250.00 407,500.00
- Pasir Beton (Lumajang) 760.000 Kg 214.29 162,857.14
- Batu Pecah Mesin 2/3 1029.000 Kg #VALUE! #VALUE!
- Air 215.000 Ltr 20.00 4,300.00
- Upah Pekerjaan
~ Pekerja 1.650 Oh 77,000.00 127,050.00
~ Tukang Batu 0.275 Oh 90,000.00 24,750.00
~ Kepala Tukang 0.028 Oh 103,000.00 2,884.00
~ Mandor 0.083 Oh 110,000.00 9,130.00 #VALUE!
4 1 M3 Membuat Beton Mutu f'c = 19,3 Mpa (K 225)
- Semen Portland 371.000 Kg 1,250.00 463,750.00
- Pasir Beton (Lumajang) 698.000 Kg 214.29 149,571.43
- Batu Pecah Mesin 2/3 1047.000 Kg #VALUE! #VALUE!
- Air 215.000 Ltr 20.00 4,300.00
- Upah Pekerjaan
~ Pekerja 1.650 Oh 77,000.00 127,050.00
~ Tukang Batu 0.275 Oh 90,000.00 24,750.00
~ Kepala Tukang 0.028 Oh 103,000.00 2,884.00
~ Mandor 0.083 Oh 110,000.00 9,130.00 #VALUE!
5 1 M3 Membuat Beton Mutu f'c = 31,2 Mpa (K 350)
- Semen Portland 448.000 Kg 1,250.00 560,000.00
- Pasir Beton (Lumajang) 667.000 Kg 214.29 142,928.57
- Batu Pecah Mesin 2/3 1000.000 Kg #VALUE! #VALUE!
- Air 215.000 Ltr 20.00 4,300.00
- Upah Pekerjaan
~ Pekerja 2.100 Oh 77,000.00 161,700.00
~ Tukang Batu 0.350 Oh 90,000.00 31,500.00
~ Kepala Tukang 0.035 Oh 103,000.00 3,605.00
~ Mandor 0.105 Oh 110,000.00 11,550.00 #VALUE!
6 1 M3 Membuat Beton Kedap Air dengan Strotox - 100
- Semen Portland 400.000 Kg 1,250.00 500,000.00
- Pasir Beton (Lumajang) 0.480 M3 300,000.00 144,000.00
- Batu Pecah Mesin 2/3 0.800 M3 #VALUE! #VALUE!
- Strotox - 100 1.200 Kg 82,500.00 99,000.00
- Upah Pekerjaan
~ Pekerja 2.100 Oh 77,000.00 161,700.00
~ Tukang Batu 0.350 Oh 90,000.00 31,500.00
~ Kepala Tukang 0.035 Oh 103,000.00 3,605.00
~ Mandor 0.105 Oh 110,000.00 11,550.00 #VALUE!
7 1 Kg Pembesian dengan besi polos
- Besi beton (polos) 1.050 Kg 8,400.00 8,820.00
- Kawat beton 0.015 Kg 20,000.00 300.00
- Upah Pekerjaan
~ Pekerja 0.007 Oh 77,000.00 539.00
~ Tukang Besi 0.007 Oh 90,000.00 630.00
~ Kepala Tukang 0.0007 Oh 103,000.00 72.10
~ Mandor 0.0004 Oh 110,000.00 44.00 10,405.10
8 1 m2 Pasang Bekisting untuk pondasi
- Kayu Cetakan 0.040 M3 850,000.00 34,000.00
- Paku Biasa 2 ' - 5' 0.300 Kg 17,000.00 5,100.00
- Minyak Bekisting 0.100 Liter #REF! #REF!
- Upah Pekerjaan
1 2 3 4 5 6 7
~ Pekerja 0.520 Oh 77,000.00 40,040.00
~ Tukang Kayu 0.260 Oh 90,000.00 23,400.00
~ Kepala Tukang 0.026 Oh 103,000.00 2,678.00
~ Mandor 0.026 Oh 110,000.00 2,860.00 #REF!
1 2 3 4 5 6 7
9 1 m2 Pasang Bekisting untuk sloof
- Kayu Cetakan 0.045 M3 850,000.00 38,250.00
- Paku Biasa 2 ' - 5' 0.300 Kg 17,000.00 5,100.00
- Minyak Bekisting 0.100 Liter #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.520 Oh 77,000.00 40,040.00
~ Tukang Kayu 0.260 Oh 90,000.00 23,400.00
~ Kepala Tukang 0.026 Oh 103,000.00 2,678.00
~ Mandor 0.026 Oh 110,000.00 2,860.00 #REF!
10 1 m2 Pasang Bekisting untuk kolom bebas
- Kayu Cetakan 0.040 M3 850,000.00 34,000.00
- Paku Biasa 2 ' - 5' 0.400 Kg 17,000.00 6,800.00
- Minyak Bekisting 0.200 Liter #REF! #REF!
- Balok kayu 0.015 M3 2,800,000.00 42,000.00
- Plywood tebal 9 mm 0.350 Lbr 98,000.00 34,300.00
- Dolken Kayu galam 2.000 btg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.660 Oh 77,000.00 50,820.00
~ Tukang Kayu 0.330 Oh 90,000.00 29,700.00
~ Kepala Tukang 0.033 Oh 103,000.00 3,399.00
~ Mandor 0.006 Oh 110,000.00 660.00 #REF!
11 1 m2 Pasang Bekisting untuk balok
- Kayu Cetakan 0.040 M3 850,000.00 34,000.00
- Paku Biasa 2 ' - 5' 0.400 Kg 17,000.00 6,800.00
- Minyak Bekisting 0.200 Liter #REF! #REF!
- Balok kayu 0.018 M3 2,800,000.00 50,400.00
- Plywood tebal 9 mm 0.350 Lbr 98,000.00 34,300.00
- Dolken Kayu galam 2.000 btg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.660 Oh 77,000.00 50,820.00
~ Tukang Kayu 0.330 Oh 90,000.00 29,700.00
~ Kepala Tukang 0.033 Oh 103,000.00 3,399.00
~ Mandor 0.006 Oh 110,000.00 660.00 #REF!
12 1 m2 Pasang Bekisting untuk plat lantai
- Kayu Cetakan 0.040 M3 850,000.00 34,000.00
- Paku Biasa 2 ' - 5' 0.400 Kg 17,000.00 6,800.00
- Minyak Bekisting 0.200 Liter #REF! #REF!
- Balok kayu 0.015 M3 2,800,000.00 42,000.00
- Plywood tebal 9 mm 0.350 Lbr 98,000.00 34,300.00
- Dolken Kayu galam 6.000 btg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.660 Oh 77,000.00 50,820.00
~ Tukang Kayu 0.330 Oh 90,000.00 29,700.00
~ Kepala Tukang 0.033 Oh 103,000.00 3,399.00
~ Mandor 0.033 Oh 110,000.00 3,630.00 #REF!
13 1 m2 Pasang Bekisting untuk tangga
- Kayu Cetakan 0.030 M3 850,000.00 25,500.00
- Paku Biasa 2 ' - 5' 0.400 Kg 17,000.00 6,800.00
- Minyak Bekisting 0.200 Liter #REF! #REF!
- Balok kayu 0.015 M3 2,800,000.00 42,000.00
- Plywood tebal 9 mm 0.350 Lbr 98,000.00 34,300.00
- Dolken Kayu galam 2.000 btg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.660 Oh 77,000.00 50,820.00
~ Tukang Kayu 0.330 Oh 90,000.00 29,700.00
~ Kepala Tukang 0.033 Oh 103,000.00 3,399.00
~ Mandor 0.033 Oh 110,000.00 3,630.00 #REF!
14 1 m2 jembatan untuk pengecoran beton
- Kayu Cetakan 0.0264 M3 850,000.00 22,440.00
- Paku Biasa 2 ' - 5' 0.600 Kg 17,000.00 10,200.00
- Dolken Kayu galam 0.500 btg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.150 Oh 77,000.00 11,550.00
1 2 3 4 5 6 7
~ Tukang Batu 0.050 Oh 90,000.00 4,500.00
~ Kepala Tukang 0.005 Oh 103,000.00 515.00
~ Mandor 0.006 Oh 110,000.00 660.00 #REF!
1 2 3 4 5 6 7
15 1 m3 Membuat pondasi beton bertulang (150 kg besi + bekisting)
- Kayu Cetakan 0.200 M3 850,000.00 170,000.00
- Paku Biasa 2 ' - 5' 1.500 Kg 17,000.00 25,500.00
- Minyak Bekisting 0.400 Liter #REF! #REF!
- Besi beton (polos) 157.500 Kg 8,400.00 1,323,000.00
- Kawat beton 2.250 Kg 20,000.00 45,000.00
- Semen Portland 336.000 Kg 1,250.00 420,000.00
- Pasir Beton (Lumajang) 0.540 M3 300,000.00 162,000.00
- Batu Pecah Mesin 2/3 0.810 M3 #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 5.300 Oh 77,000.00 408,100.00
~ Tukang Batu 0.275 Oh 90,000.00 24,750.00
~ Tukang Kayu 1.300 Oh 90,000.00 117,000.00
~ Tukang Besi 1.050 Oh 90,000.00 94,500.00
~ Kepala Tukang 0.262 Oh 103,000.00 26,986.00
~ Mandor 0.265 Oh 110,000.00 29,150.00 #REF!
16 1 m3 Membuat sloof, ring balk, kolom praktis beton bertulang (200 kg besi + bekisting)
- Kayu Cetakan 0.270 M3 850,000.00 229,500.00
- Paku Biasa 2 ' - 5' 2.000 Kg 17,000.00 34,000.00
- Minyak Bekisting 0.600 Liter #REF! #REF!
- Besi beton (polos) 210.000 Kg 8,400.00 1,764,000.00
- Kawat beton 3.000 Kg 20,000.00 60,000.00
- Semen Portland 336.000 Kg 1,250.00 420,000.00
- Pasir Beton (Lumajang) 0.540 M3 300,000.00 162,000.00
- Batu Pecah Mesin 2/3 0.810 M3 #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 5.650 Oh 77,000.00 435,050.00
~ Tukang Batu 0.275 Oh 90,000.00 24,750.00
~ Tukang Kayu 1.560 Oh 90,000.00 140,400.00
~ Tukang Besi 1.400 Oh 90,000.00 126,000.00
~ Kepala Tukang 0.323 Oh 103,000.00 33,269.00
~ Mandor 0.283 Oh 110,000.00 31,130.00 #REF!
17 1 m3 Membuat balok beton bertulang (200 kg besi + bekisting)
- Kayu Cetakan 0.320 M3 850,000.00 272,000.00
- Paku Biasa 2 ' - 5' 3.200 Kg 17,000.00 54,400.00
- Minyak Bekisting 1.600 Liter #REF! #REF!
- Besi beton (polos) 210.000 Kg 8,400.00 1,764,000.00
- Kawat beton 3.000 Kg 20,000.00 60,000.00
- Semen Portland 336.000 Kg 1,250.00 420,000.00
- Pasir Beton (Lumajang) 0.540 M3 300,000.00 162,000.00
- Batu Pecah Mesin 2/3 0.810 M3 #VALUE! #VALUE!
- Balok kayu 0.140 M3 2,800,000.00 392,000.00
- Plywood tebal 9 mm 2.800 Lbr 98,000.00 274,400.00
- Dolken Kayu galam 16.000 btg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 6.350 Oh 77,000.00 488,950.00
~ Tukang Batu 0.275 Oh 90,000.00 24,750.00
~ Tukang Kayu 1.650 Oh 90,000.00 148,500.00
~ Tukang Besi 1.400 Oh 90,000.00 126,000.00
~ Kepala Tukang 0.333 Oh 103,000.00 34,299.00
~ Mandor 0.318 Oh 110,000.00 34,980.00 #REF!
18 1 m3 Membuat kolom beton bertulang (200 kg besi + bekisting)
- Kayu Cetakan 0.320 M3 850,000.00 272,000.00
- Paku Biasa 2 ' - 5' 3.200 Kg 17,000.00 54,400.00
- Minyak Bekisting 1.600 Liter #REF! #REF!
- Besi beton (polos) 210.000 Kg 8,400.00 1,764,000.00
- Kawat beton 3.000 Kg 20,000.00 60,000.00
- Semen Portland 336.000 Kg 1,250.00 420,000.00
- Pasir Beton (Lumajang) 0.540 M3 300,000.00 162,000.00
- Batu Pecah Mesin 2/3 0.810 M3 #VALUE! #VALUE!
- Balok kayu 0.120 M3 2,800,000.00 336,000.00
- Plywood tebal 9 mm 2.800 Lbr 98,000.00 274,400.00
- Dolken Kayu galam 20.000 btg #REF! #REF!
1 2 3 4 5 6 7
- Upah Pekerjaan
~ Pekerja 5.300 Oh 77,000.00 408,100.00
~ Tukang Batu 0.275 Oh 90,000.00 24,750.00
~ Tukang Kayu 1.300 Oh 90,000.00 117,000.00
~ Tukang Besi 1.050 Oh 90,000.00 94,500.00
~ Kepala Tukang 0.265 Oh 103,000.00 27,295.00
~ Mandor 0.265 Oh 110,000.00 29,150.00 #REF!
1 2 3 4 5 6 7
19 1 m3 Membuat kolom beton bertulang (300 kg besi + bekisting)
- Kayu Cetakan 0.400 M3 850,000.00 340,000.00
- Paku Biasa 2 ' - 5' 4.000 Kg 17,000.00 68,000.00
- Minyak Bekisting 2.000 Liter #REF! #REF!
- Besi beton (polos) 315.000 Kg 8,400.00 2,646,000.00
- Kawat beton 4.500 Kg 20,000.00 90,000.00
- Semen Portland 336.000 Kg 1,250.00 420,000.00
- Pasir Beton (Lumajang) 0.540 M3 300,000.00 162,000.00
- Batu Pecah Mesin 2/3 0.810 M3 #VALUE! #VALUE!
- Balok kayu 0.150 M3 2,800,000.00 420,000.00
- Plywood tebal 9 mm 3.500 Lbr 98,000.00 343,000.00
- Dolken Kayu galam 20.000 btg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 7.050 Oh 77,000.00 542,850.00
~ Tukang Batu 0.275 Oh 90,000.00 24,750.00
~ Tukang Kayu 1.650 Oh 90,000.00 148,500.00
~ Tukang Besi 2.100 Oh 90,000.00 189,000.00
~ Kepala Tukang 0.403 Oh 103,000.00 41,509.00
~ Mandor 0.353 Oh 110,000.00 38,830.00 #REF!
20 1 m3 Membuat kolom beton bertulang (150 kg besi + bekisting)
- Kayu Cetakan 0.320 M3 850,000.00 272,000.00
- Paku Biasa 2 ' - 5' 3.200 Kg 17,000.00 54,400.00
- Minyak Bekisting 1.600 Liter #REF! #REF!
- Besi beton (polos) 157.500 Kg 8,400.00 1,323,000.00
- Kawat beton 2.250 Kg 20,000.00 45,000.00
- Semen Portland 336.000 Kg 1,250.00 420,000.00
- Pasir Beton (Lumajang) 0.540 M3 300,000.00 162,000.00
- Batu Pecah Mesin 2/3 0.810 M3 #VALUE! #VALUE!
- Balok kayu 0.120 M3 2,800,000.00 336,000.00
- Plywood tebal 9 mm 2.800 Lbr 98,000.00 274,400.00
- Dolken Kayu galam 32.000 btg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 5.300 Oh 77,000.00 408,100.00
~ Tukang Batu 0.275 Oh 90,000.00 24,750.00
~ Tukang Kayu 1.300 Oh 90,000.00 117,000.00
~ Tukang Besi 1.050 Oh 90,000.00 94,500.00
~ Kepala Tukang 0.265 Oh 103,000.00 27,295.00
~ Mandor 0.265 Oh 110,000.00 29,150.00 #REF!
21 1 m3 Membuat tangga beton bertulang (200 kg besi + bekisting)
- Kayu Cetakan 0.250 M3 850,000.00 212,500.00
- Paku Biasa 2 ' - 5' 3.000 Kg 17,000.00 51,000.00
- Minyak Bekisting 1.200 Liter #REF! #REF!
- Besi beton (polos) 200.000 Kg 8,400.00 1,680,000.00
- Kawat beton 3.000 Kg 20,000.00 60,000.00
- Semen Portland 323.000 Kg 1,250.00 403,750.00
- Pasir Beton (Lumajang) 0.520 M3 300,000.00 156,000.00
- Batu Pecah Mesin 2/3 0.780 M3 #VALUE! #VALUE!
- Balok kayu 0.105 M3 2,800,000.00 294,000.00
- Plywood tebal 9 mm 2.500 Lbr 98,000.00 245,000.00
- Dolken Kayu galam 14.000 btg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 5.600 Oh 77,000.00 431,200.00
~ Tukang Batu 0.350 Oh 90,000.00 31,500.00
~ Tukang Kayu 2.300 Oh 90,000.00 207,000.00
~ Tukang Besi 1.400 Oh 90,000.00 126,000.00
~ Kepala Tukang 0.405 Oh 103,000.00 41,715.00
~ Mandor 0.202 Oh 110,000.00 22,220.00 #REF!
22 1 m3 Membuat plat lantai beton bertulang
- Beton Bertulang, K 175 1.000 M3 #VALUE! #VALUE!
- Pembesian dengan besi polos 150.000 Kg 10,405.10 1,560,765.00
- Pasang Bekisting 8.500 M2 #REF! #REF! #VALUE!
23 1 m3 Membuat plat beton bertulang tanpa bekisting
- Beton Bertulang, K 175 1.000 M3 #VALUE! #VALUE!
1 2 3 4 5 6 7
- Pembesian dengan besi polos 150.000 Kg 10,405.10 1,560,765.00 #VALUE!
24 1 m3 Membuat plat deker beton bertulang tebal s/d 10 cm
- Beton Bertulang, K 175 1.000 M3 #VALUE! #VALUE!
- Pembesian dengan besi polos 150.000 Kg 10,405.10 1,560,765.00
- Pasang Bekisting 8.500 M2 #REF! #REF! #VALUE!
25 1 m3 Membuat plat deker beton bertulang tebal > 10 cm
- Beton Bertulang, K 175 1.000 M3 #VALUE! #VALUE!
- Pembesian dengan besi polos 300.000 Kg 10,405.10 3,121,530.00
- Pasang Bekisting 8.500 M2 #REF! #REF! #VALUE!
1 2 3 4 5 6 7
VIII PEKERJAAN KUSEN
1 1 m3 Pasang Kusen Pintu dan Jendela Kayu Jati
- Kayu Jati, balok 1.100 M3 #REF! #REF!
- Paku 10cm 1.250 kg 17,000.00 21,250.00
- Lem Kayu 1.000 kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 7.000 Oh 77,000.00 539,000.00
~ Tukang Kayu 21.000 Oh 90,000.00 1,890,000.00
~ Kepala Tukang 2.100 Oh 103,000.00 216,300.00
~ Mandor 0.350 Oh 110,000.00 38,500.00 #REF!
2 1 m3 Pasang Kusen Pintu dan Jendela Kayu Kamper
- Kayu Kamper, balok 1.200 M3 10,200,000.00 12,240,000.00
- Paku 10cm 1.250 kg 17,000.00 21,250.00
- Lem Kayu 1.000 kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 6.000 Oh 77,000.00 462,000.00
~ Tukang Kayu 18.000 Oh 90,000.00 1,620,000.00
~ Kepala Tukang 1.800 Oh 103,000.00 185,400.00
~ Mandor 0.300 Oh 110,000.00 33,000.00 #REF!
3 1 m3 Pasang Kusen Pintu dan Jendela Kayu Meranti (MA)
- Kayu Meranti, balok 1.200 M3 #REF! #REF!
- Paku 10cm 1.250 kg 17,000.00 21,250.00
- Lem Kayu 1.000 kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 6.000 Oh 77,000.00 462,000.00
~ Tukang Kayu 18.000 Oh 90,000.00 1,620,000.00
~ Kepala Tukang 1.800 Oh 103,000.00 185,400.00
~ Mandor 0.300 Oh 110,000.00 33,000.00 #REF!
4 1 m3 Pasang Kusen Pintu dan Jendela Kayu Meranti (MC)
- Kayu Meranti, balok 1.200 M3 #REF! #REF!
- Paku 10cm 1.250 kg 17,000.00 21,250.00
- Lem Kayu 1.000 kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 6.000 Oh 77,000.00 462,000.00
~ Tukang Kayu 18.000 Oh 90,000.00 1,620,000.00
~ Kepala Tukang 1.800 Oh 103,000.00 185,400.00
~ Mandor 0.300 Oh 110,000.00 33,000.00 #REF!
5 1 m2 Pasang Pintu Panel Kayu Jati lokal kelas 1
- Kayu Jati, Papan 0.040 M3 #REF! #REF!
- Lem Kayu 0.500 kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 1.000 Oh 77,000.00 77,000.00
~ Tukang Kayu 3.000 Oh 90,000.00 270,000.00
~ Kepala Tukang 0.300 Oh 103,000.00 30,900.00
~ Mandor 0.050 Oh 110,000.00 5,500.00 #REF!
1 2 3 4 5 6 7
6 1 m2 Pasang Pintu Panel Kayu Kamper
- Kayu Kamper, papan 0.040 M3 10,200,000.00 408,000.00
- Lem Kayu 0.500 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 1.000 Oh 77,000.00 77,000.00
~ Tukang Kayu 3.000 Oh 90,000.00 270,000.00
~ Kepala Tukang 0.300 Oh 103,000.00 30,900.00
~ Mandor 0.050 Oh 110,000.00 5,500.00 #REF!
7 1 m2 Pasang Pintu dan Jendela Jalusi Kayu Kamper
- Kayu Kamper, Papan 0.064 M3 10,200,000.00 652,800.00
- Lem Kayu 0.500 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 1.000 Oh 77,000.00 77,000.00
~ Tukang Kayu 3.000 Oh 90,000.00 270,000.00
~ Kepala Tukang 0.300 Oh 103,000.00 30,900.00
~ Mandor 0.050 Oh 110,000.00 5,500.00 #REF!
8 1 m2 Pasang Pintu Plywood Rangkap, Rangka Kayu Meranti (MA)
- Kayu Meranti, Papan 0.025 M3 #REF! #REF!
- Paku Biasa 1/2" - 1 0.030 Kg 17,000.00 510.00
- Lem Kayu 0.500 kg #REF! #REF!
- Plywood 90 x 210 x 4 mm 1.000 Lbr #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.700 Oh 77,000.00 53,900.00
~ Tukang Kayu 2.100 Oh 90,000.00 189,000.00
~ Kepala Tukang 0.210 Oh 103,000.00 21,630.00
~ Mandor 0.035 Oh 110,000.00 3,850.00 #REF!
9 1 m2 Pasang Pintu Plywood Rangkap, Rangka Kayu Meranti (MC)
- Kayu Meranti, Papan 0.0250 M3 #REF! #REF!
- Paku Biasa 1/2" - 1 0.030 Kg 17,000.00 510.00
- Lem Kayu 0.500 Lt #REF! #REF!
- Plywood 90 x 210 x 4 mm 1.000 Lbr #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.700 Oh 77,000.00 53,900.00
~ Tukang Kayu 2.100 Oh 90,000.00 189,000.00
~ Kepala Tukang 0.210 Oh 103,000.00 21,630.00
~ Mandor 0.035 Oh 110,000.00 3,850.00 #REF!
10 1 m2 Pasang Pintu Doubel Teakwood, Rangka Kayu Meranti (MC)
- Kayu Meranti, Papan 0.025 M3 #REF! #REF!
- Paku Biasa 1/2" - 1 0.030 Kg 17,000.00 510.00
- Lem Kayu 0.500 Lt #REF! #REF!
- Tekwood 90 x 210 x 4 mm 1.000 Lbr #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.700 Oh 77,000.00 53,900.00
~ Tukang Kayu 2.100 Oh 90,000.00 189,000.00
~ Kepala Tukang 0.210 Oh 103,000.00 21,630.00
~ Mandor 0.035 Oh 110,000.00 3,850.00 #REF!
11 1 m2 Pasang Pintu Doubel Teakwood Lapis Almunium, Rangka Kayu Meranti (MC)
- Kayu Meranti, Papan 0.025 M3 #REF! #REF!
- Paku Biasa 1/2" - 1 0.030 Kg 17,000.00 510.00
- Lem Kayu 0.500 Lt #REF! #REF!
- Tekwood 90 x 210 x 4 mm 1.000 Lbr #REF! #REF!
- Almunium 3' x 7' x 4 mm 0.500 Lbr #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.850 Oh 77,000.00 65,450.00
~ Tukang Kayu 2.550 Oh 90,000.00 229,500.00
~ Kepala Tukang 0.255 Oh 103,000.00 26,265.00
~ Mandor 0.043 Oh 110,000.00 4,730.00 #REF!
12 1 m2 Pasang Dinding Pemisah Teakwood Rangkap, Rangka Kayu Meranti (MA)
- Kayu Meranti, Balok (6 x 12) 0.0280 M3 #REF! #REF!
- Paku Biasa 1/2" - 1 0.150 Kg 17,000.00 2,550.00
- Lem Kayu 0.560 Kg #REF! #REF!
- Tekwood 120 x 240 x 4 mm 0.860 Lbr #REF! #REF!
- Upah Pekerjaan
1 2 3 4 5 6 7
~ Pekerja 0.150 Oh 77,000.00 11,550.00
~ Tukang Kayu 0.450 Oh 90,000.00 40,500.00
~ Kepala Tukang 0.045 Oh 103,000.00 4,635.00
~ Mandor 0.008 Oh 110,000.00 880.00 #REF!
1 2 3 4 5 6 7
12 1 m2 Pasang Rangka Pintu / jendela Tanpa Kaca Kayu Jati
- Kayu Jati, Papan 0.0240 M3 #REF! #REF!
- Lem Kayu 0.300 kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.800 Oh 77,000.00 61,600.00
~ Tukang Kayu 2.400 Oh 90,000.00 216,000.00
~ Kepala Tukang 0.240 Oh 103,000.00 24,720.00
~ Mandor 0.040 Oh 110,000.00 4,400.00 #REF!
13 1 m2 Pasang Rangka Pintu / jendela Tanpa Kaca Kayu Kamper
- Kayu Kamper, Papan 0.0240 M3 10,200,000.00 244,800.00
- Lem Kayu 0.300 kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.800 Oh 77,000.00 61,600.00
~ Tukang Kayu 2.400 Oh 90,000.00 216,000.00
~ Kepala Tukang 0.240 Oh 103,000.00 24,720.00
~ Mandor 0.040 Oh 110,000.00 4,400.00 #REF!
14 1 m2 Pasang Rangka Pintu / jendela Tanpa Kaca Kayu Meranti ( MA )
- Kayu Meranti (MA), Papan 0.0240 M3 #REF! #REF!
- Lem Kayu 0.300 kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.800 Oh 77,000.00 61,600.00
~ Tukang Kayu 2.400 Oh 90,000.00 216,000.00
~ Kepala Tukang 0.240 Oh 103,000.00 24,720.00
~ Mandor 0.040 Oh 110,000.00 4,400.00 #REF!
15 1 m2 Pasang Rangka Pintu / jendela Tanpa Kaca Kayu Meranti ( MC )
- Kayu Meranti ( MC ), Papan 0.0240 M3 #REF! #REF!
- Lem Kayu 0.300 kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.800 Oh 77,000.00 61,600.00
~ Tukang Kayu 2.400 Oh 90,000.00 216,000.00
~ Kepala Tukang 0.240 Oh 103,000.00 24,720.00
~ Mandor 0.040 Oh 110,000.00 4,400.00 #REF!
16 1 m2 Pasang jalusi Kusen Kayu Kamper
- Kayu kamper, papan 0.0600 M3 10,200,000.00 612,000.00
- Paku 1 cm - 2.5 cm 0.1500 kg 17,000.00 2,550.00
- Upah Pekerjaan
~ Pekerja 0.670 Oh 77,000.00 51,590.00
~ Tukang Kayu 2.000 Oh 90,000.00 180,000.00
~ Kepala Tukang 0.200 Oh 103,000.00 20,600.00
~ Mandor 0.335 Oh 110,000.00 36,850.00 903,590.00
17 1 m2 Pasang Kaca, Tebal 5 mm
- Kaca 1.1000 M2 #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.015 Oh 77,000.00 1,155.00
~ Tukang Kayu 0.150 Oh 90,000.00 13,500.00
~ Kepala Tukang 0.015 Oh 103,000.00 1,545.00
~ Mandor 0.00075 Oh 110,000.00 82.50 #REF!
18 1 m2 Pasang Kaca, Tebal 8 mm
- Kaca 1.1000 M2 #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.0165 Oh 77,000.00 1,270.50
~ Tukang Kayu 0.165 Oh 90,000.00 14,850.00
~ Kepala Tukang 0.0165 Oh 103,000.00 1,699.50
~ Mandor 0.00080 Oh 110,000.00 88.00 #REF!
19 1 m2 Pasang Kaca Rayben, Tebal 5 mm
- Kaca Rayben 1.1000 M2 #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.015 Oh 77,000.00 1,155.00
~ Tukang Kayu 0.150 Oh 90,000.00 13,500.00
~ Kepala Tukang 0.015 Oh 103,000.00 1,545.00
~ Mandor 0.00075 Oh 110,000.00 82.50 #REF!
20 Pasang 1 buah kunci pintu biasa
- Kunci Pintu Biasa 1.000 Bh #REF! #REF!
1 2 3 4 5 6 7
- Upah Pekerjaan
~ Pekerja 0.010 Oh 77,000.00 770.00
~ Tukang Kayu 0.500 Oh 90,000.00 45,000.00
~ Kepala Tukang 0.010 Oh 103,000.00 1,030.00
~ Mandor 0.005 Oh 110,000.00 550.00 #REF!
1 2 3 4 5 6 7
21 Pasang 1 buah kunci tanam hias
- Kunci Tanam Hias 1.000 Bh #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.060 Oh 77,000.00 4,620.00
~ Tukang Kayu 0.600 Oh 90,000.00 54,000.00
~ Kepala Tukang 0.060 Oh 103,000.00 6,180.00
~ Mandor 0.003 Oh 110,000.00 330.00 #REF!
22 Pasang 1 buah kunci tanam silinder + pegangan
- Kunci tanam Silinder 1.000 Bh #REF! #REF!
- Pegangan pintu (handle) 2.000 Bh #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.005 Oh 77,000.00 385.00
~ Tukang Kayu 0.500 Oh 90,000.00 45,000.00
~ Kepala Tukang 0.005 Oh 103,000.00 515.00
~ Mandor 0.00025 Oh 110,000.00 27.50 #REF!
23 Pasang engsel pintu besar (Kuningan/sendok)
- Engsel pintu besar 1.000 Set #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.015 Oh 77,000.00 1,155.00
~ Tukang Kayu 0.150 Oh 90,000.00 13,500.00
~ Kepala Tukang 0.015 Oh 103,000.00 1,545.00
~ Mandor 0.00075 Oh 110,000.00 82.50 #REF!
24 Pasang engsel pintu kecil
- Engsel pintu kecil 1.000 Set #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.015 Oh 77,000.00 1,155.00
~ Tukang Kayu 0.150 Oh 90,000.00 13,500.00
~ Kepala Tukang 0.015 Oh 103,000.00 1,545.00
~ Mandor 0.00075 Oh 110,000.00 82.50 #REF!
25 Pasang engsel jendela
- Engsel jendela kecil 1.000 Set #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.010 Oh 77,000.00 770.00
~ Tukang Kayu 0.100 Oh 90,000.00 9,000.00
~ Kepala Tukang 0.010 Oh 103,000.00 1,030.00
~ Mandor 0.00050 Oh 110,000.00 55.00 #REF!
26 Pasang Kunci Selot
- Kunci Selot 1.000 bh #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.020 Oh 77,000.00 1,540.00
~ Tukang Kayu 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.001 Oh 110,000.00 110.00 #REF!
27 Pasang hak angin / Sikutan Kuningan
- Hak angin 1.000 Set #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.015 Oh 77,000.00 1,155.00
~ Tukang Kayu 0.150 Oh 90,000.00 13,500.00
~ Kepala Tukang 0.015 Oh 103,000.00 1,545.00
~ Mandor 0.00075 Oh 110,000.00 82.50 #REF!
28 Pasang hak angin 4 mm lurus
- Hak angin 4 mm lurus 1.000 Set #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.015 Oh 77,000.00 1,155.00
~ Tukang Kayu 0.150 Oh 90,000.00 13,500.00
~ Kepala Tukang 0.015 Oh 103,000.00 1,545.00
~ Mandor 0.00075 Oh 110,000.00 82.50 #REF!
29 Pasang Grendel
- Grendel pintu besar 1.000 Bh #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.010 Oh 77,000.00 770.00
~ Tukang Kayu 0.100 Oh 90,000.00 9,000.00
~ Kepala Tukang 0.010 Oh 103,000.00 1,030.00
1 2 3 4 5 6 7
~ Mandor 0.00050 Oh 110,000.00 55.00 #REF!
30 Pasang Grendel Kecil
- Grendel jendela kecil 1.000 Bh #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.010 Oh 77,000.00 770.00
~ Tukang Kayu 0.100 Oh 90,000.00 9,000.00
~ Kepala Tukang 0.010 Oh 103,000.00 1,030.00
~ Mandor 0.00050 Oh 110,000.00 55.00 #REF!
1 2 3 4 5 6 7
31 Memasang kawat harmonika 1 M2
- Kawat Harmonika 1.000 M2 #REF! #REF!
- Paku 0.020 Kg 17,000.00 340.00
- Upah Pekerjaan
~ Pekerja 0.050 Oh 77,000.00 3,850.00
~ Tukang Kayu 0.050 Oh 90,000.00 4,500.00
~ Kepala Tukang 0.005 Oh 103,000.00 515.00
~ Mandor 0.00025 Oh 110,000.00 27.50 #REF!
32 1 M2 Pasang Rolling Door Aluminium (silver)
- Rolling Door tebal 1,2 mm 1.000 M2 #REF! #REF!
- Upah Pekerjaan
~ Pekerja 1.000 Oh 77,000.00 77,000.00
~ Tukang Besi Konstruksi 1.000 Oh 90,000.00 90,000.00
~ Kepala Tukang 0.100 Oh 103,000.00 10,300.00
~ Mandor 0.050 Oh 110,000.00 5,500.00 #REF!
33 1 m' Pasang Kusen Aluminium 3 " (Silver)
- Kusen Almunium 3" 1.100 M' #REF! #REF!
- Skrup fixer 2.000 Buah #REF! #REF!
- Sealant 0.060 Tube #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.043 Oh 77,000.00 3,311.00
~ Tukang Besi Konstruksi 0.043 Oh 90,000.00 3,870.00
~ Kepala Tukang 0.0043 Oh 103,000.00 442.90
~ Mandor 0.0021 Oh 110,000.00 231.00 #REF!
34 1 m' Pasang Kusen Aluminium 3 " (Brown)
- Kusen Almunium 3" 1.100 M' #REF! #REF!
- Skrup fixer 2.000 Buah #REF! #REF!
- Sealant 0.060 Tube #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.043 Oh 77,000.00 3,311.00
~ Tukang Besi Konstruksi 0.043 Oh 90,000.00 3,870.00
~ Kepala Tukang 0.0043 Oh 103,000.00 442.90
~ Mandor 0.0021 Oh 110,000.00 231.00 #REF!
35 1 m' Pasang Kusen Aluminium 4 " (Silver)
- Kusen Almunium 4" 1.100 M' #REF! #REF!
- Skrup fixer 2.000 Buah #REF! #REF!
- Sealant 0.060 Tube #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.043 Oh 77,000.00 3,311.00
~ Tukang Besi Konstruksi 0.043 Oh 90,000.00 3,870.00
~ Kepala Tukang 0.0043 Oh 103,000.00 442.90
~ Mandor 0.0021 Oh 110,000.00 231.00 #REF!
36 1 m' Pasang Kusen Aluminium 4 " (Brown)
- Kusen Almunium 4" 1.100 M' #REF! #REF!
- Skrup fixer 2.000 Buah #REF! #REF!
- Sealant 0.060 Tube #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.043 Oh 77,000.00 3,311.00
~ Tukang Besi Konstruksi 0.043 Oh 90,000.00 3,870.00
~ Kepala Tukang 0.0043 Oh 103,000.00 442.90
~ Mandor 0.0021 Oh 110,000.00 231.00 #REF!
37 1 m' Pasang Kusen Aluminium Curtain Wall 3" (Silver)
- Kusen Curtain Wall 1.100 M' #REF! #REF!
- Skrup fixer 2.000 Buah #REF! #REF!
- Sealant 0.060 Tube #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.043 Oh 77,000.00 3,311.00
~ Tukang Besi Konstruksi 0.043 Oh 90,000.00 3,870.00
~ Kepala Tukang 0.004 Oh 103,000.00 412.00
~ Mandor 0.002 Oh 110,000.00 220.00 #REF!
38 1 m' Pasang Kusen Aluminium Curtain Wall 3" (brown)
- Kusen Curtain Wall brown 1.100 M' #REF! #REF!
- Skrup fixer 2.000 Buah #REF! #REF!
1 2 3 4 5 6 7
- Sealant 0.060 Tube #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.043 Oh 77,000.00 3,311.00
~ Tukang Besi Konstruksi 0.043 Oh 90,000.00 3,870.00
~ Kepala Tukang 0.004 Oh 103,000.00 412.00
~ Mandor 0.002 Oh 110,000.00 220.00 #REF!
1 2 3 4 5 6 7
39 i1 m' Pasang Kusen Alumunium Curtain Wall 4" (Silver)
- Kusen Curtain Wall silver 1.100 M' #REF! #REF!
- Skrup fixer 2.000 Buah #REF! #REF!
- Sealant 0.060 Tube #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.043 Oh 77,000.00 3,311.00
~ Tukang Besi Konstruksi 0.043 Oh 90,000.00 3,870.00
~ Kepala Tukang 0.004 Oh 103,000.00 412.00
~ Mandor 0.002 Oh 110,000.00 220.00 #REF!
40 1 m' Pasang Kusen Aluminium Curtain Wall 4" (brown)
- Kusen Curtain Wall brown 1.100 M' #REF! #REF!
- Skrup fixer 2.000 Buah #REF! #REF!
- Sealant 0.060 Tube #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.043 Oh 77,000.00 3,311.00
~ Tukang Besi Konstruksi 0.043 Oh 90,000.00 3,870.00
~ Kepala Tukang 0.004 Oh 103,000.00 412.00
~ Mandor 0.002 Oh 110,000.00 220.00 #REF!
41 1 m' Pasang Daun jendela aluminium (silver)
- Daun jendela aluminium 1.100 M' #REF! #REF!
- Karet 2.000 M' 3,000.00 6,000.00
- Sponeng 1.100 M' #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.080 Oh 77,000.00 6,160.00
~ Tukang Besi 0.800 Oh 90,000.00 72,000.00
~ Kepala Tukang 0.080 Oh 103,000.00 8,240.00
~ Mandor 0.004 Oh 110,000.00 440.00 #REF!
42 1 m' Pasang Daun jendela aluminium (brown)
- Daun jendela aluminium 1.100 M' #REF! #REF!
- Karet 2.000 M' 3,000.00 6,000.00
- Sponeng 1.100 M' #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.080 Oh 77,000.00 6,160.00
~ Tukang Besi 0.800 Oh 90,000.00 72,000.00
~ Kepala Tukang 0.080 Oh 103,000.00 8,240.00
~ Mandor 0.004 Oh 110,000.00 440.00 #REF!
43 1 m2 Pasang Sunscreen Aluminium
- Sunscreen Aluminium 1.000 M2 #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.080 Oh 77,000.00 6,160.00
~ Tukang Besi 0.800 Oh 90,000.00 72,000.00
~ Kepala Tukang 0.080 Oh 103,000.00 8,240.00
~ Mandor 0.004 Oh 110,000.00 440.00 #REF!

IX PEKERJAAN LANGIT-LANGIT / RANGKA PLAFOND


1 1 m2 Pasang Rangka Plafond Hollow Partisi
- Besi Hollow partisi 4x4 3.000 M' #VALUE! #VALUE!
- Besi Hollow partisi 2x4 2.500 M' #VALUE! #VALUE!
- Accesories 0.150 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang Las 0.050 Oh 90,000.00 4,500.00
~ Kepala Tukang 0.005 Oh 103,000.00 515.00
~ Mandor 0.005 Oh 110,000.00 550.00 #VALUE!
2 1 m2 Rangka Langit-langit Kayu Meranti (MA) 1 x 1 m
- Kayu Meranti (MA) 0.012 M3 #REF! #REF!
- Paku 0.100 Kg 17,000.00 1,700.00
- Upah Pekerjaan
~ Pekerja 0.150 Oh 77,000.00 11,550.00
~ Tukang Kayu 0.250 Oh 90,000.00 22,500.00
~ Kepala Tukang 0.025 Oh 103,000.00 2,575.00
~ Mandor 0.0750 Oh 110,000.00 8,250.00 #REF!
3 1 m2 Rangka Langit-langit Kayu Meranti (MC) 1 x 1 m
1 2 3 4 5 6 7
- Kayu Meranti (MC) 0.012 M3 #REF! #REF!
- Paku 0.100 Kg 17,000.00 1,700.00
- Upah Pekerjaan
~ Pekerja 0.150 Oh 77,000.00 11,550.00
~ Tukang Kayu 0.250 Oh 90,000.00 22,500.00
~ Kepala Tukang 0.025 Oh 103,000.00 2,575.00
~ Mandor 0.0750 Oh 110,000.00 8,250.00 #REF!
1 2 3 4 5 6 7
4 1 m2 Rangka Langit-langit Kayu Meranti (MA) 0,5 x 1 m
- Kayu Meranti (MA) 0.015 M3 #REF! #REF!
- Paku 0.200 Kg 17,000.00 3,400.00
- Upah Pekerjaan
~ Pekerja 0.150 Oh 77,000.00 11,550.00
~ Tukang Kayu 0.300 Oh 90,000.00 27,000.00
~ Kepala Tukang 0.030 Oh 103,000.00 3,090.00
~ Mandor 0.0750 Oh 110,000.00 8,250.00 #REF!
5 1 m2 Rangka Langit-langit Kayu Meranti (MC) 0,5 x 1 m
- Kayu Meranti (MC) 0.015 M3 #REF! #REF!
- Paku 0.200 Kg 17,000.00 3,400.00
- Upah Pekerjaan
~ Pekerja 0.150 Oh 77,000.00 11,550.00
~ Tukang Kayu 0.300 Oh 90,000.00 27,000.00
~ Kepala Tukang 0.030 Oh 103,000.00 3,090.00
~ Mandor 0.0750 Oh 110,000.00 8,250.00 #REF!
6 1 m2 Rangka Langit-langit Kayu Meranti (MA) (60x60)
- Kayu Meranti (MA) 0.016 M3 #REF! #REF!
- Paku 0.250 Kg 17,000.00 4,250.00
- Upah Pekerjaan
~ Pekerja 0.200 Oh 77,000.00 15,400.00
~ Tukang Kayu 0.300 Oh 90,000.00 27,000.00
~ Kepala Tukang 0.030 Oh 103,000.00 3,090.00
~ Mandor 0.0100 Oh 110,000.00 1,100.00 #REF!
7 1 m2 Rangka Langit-langit Kayu Meranti (MC) (60x60)
- Kayu Meranti (MC) 0.016 M3 #REF! #REF!
- Paku 0.250 Kg 17,000.00 4,250.00
- Upah Pekerjaan
~ Pekerja 0.200 Oh 77,000.00 15,400.00
~ Tukang Kayu 0.300 Oh 90,000.00 27,000.00
~ Kepala Tukang 0.030 Oh 103,000.00 3,090.00
~ Mandor 0.0100 Oh 110,000.00 1,100.00 #REF!
8 1 m2 Pasang Eternit, tebal 4 mm, 5 mm, dan 6 mm
- Eternit 1.100 M2 10,500.00 11,550.00
- Paku 0.010 Kg 17,000.00 170.00
- Upah Pekerjaan
~ Pekerja 0.030 Oh 77,000.00 2,310.00
~ Tukang Kayu 0.070 Oh 90,000.00 6,300.00
~ Kepala Tukang 0.007 Oh 103,000.00 721.00
~ Mandor 0.004 Oh 110,000.00 440.00 21,491.00
9 1 m2 Pasang Langit-langit Triplek (120x240) tebal 4 mm
- Tripleks 0.375 Lbr #REF! #REF!
- Paku 0.030 Kg 17,000.00 510.00
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang Kayu 0.100 Oh 90,000.00 9,000.00
~ Kepala Tukang 0.010 Oh 103,000.00 1,030.00
~ Mandor 0.005 Oh 110,000.00 550.00 #REF!
10 1 m2 Pasang langit-langit gypsum board, ( 120 X 240 X 9 ) mm
- Gypsum Board 0.364 lbr #REF! #REF!
- Paku Sekrup 0.110 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang Kayu 0.050 Oh 90,000.00 4,500.00
~ Kepala Tukang 0.005 Oh 103,000.00 515.00
~ Mandor 0.005 Oh 110,000.00 550.00 #REF!
11 1 m2 Pasang langit-langit calsiboard, ( 120 X 240 ) mm
- Calsi Board 0.364 lbr 63,250.00 23,023.00
- Paku 0.110 Kg 17,000.00 1,870.00
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang Kayu 0.050 Oh 90,000.00 4,500.00
~ Kepala Tukang 0.005 Oh 103,000.00 515.00
1 2 3 4 5 6 7
~ Mandor 0.005 Oh 110,000.00 550.00 38,158.00
12 1 m2 Pasang langit-langit calsiboard, ( 120 X 240 ) mm pada metal furring
- Calsium Board tebal 4,5 mm 0.364 lbr 63,250.00 23,023.00
- Paku skrup 0.110 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang Kayu 0.050 Oh 90,000.00 4,500.00
~ Kepala Tukang 0.005 Oh 103,000.00 515.00
~ Mandor 0.005 Oh 110,000.00 550.00 #REF!
1 2 3 4 5 6 7
13 1 m' Pasang list plafond - kayu profil
- Kayu profil 1.050 M' #REF! #REF!
- Paku 0.010 Kg 17,000.00 170.00
- Upah Pekerjaan
~ Pekerja 0.050 Oh 77,000.00 3,850.00
~ Tukang Kayu 0.050 Oh 90,000.00 4,500.00
~ Kepala Tukang 0.005 Oh 103,000.00 515.00
~ Mandor 0.003 Oh 110,000.00 330.00 #REF!
14 1 m' Pasang list plafond gypsum lebar 15 cm
- Gypsum list profil lebar 15 cm 1.050 M' #REF! #REF!
- Paku 0.010 Kg 17,000.00 170.00
- Upah Pekerjaan
~ Pekerja 0.060 Oh 77,000.00 4,620.00
~ Tukang Kayu 0.060 Oh 90,000.00 5,400.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
~ Mandor 0.003 Oh 110,000.00 330.00 #REF!
15 1 m' Pasang list plafond gypsum lebar 8 cm
- Gypsum list profil lebar 8 cm 1.050 M' #REF! #REF!
- Paku 0.010 Kg 17,000.00 170.00
- Upah Pekerjaan
~ Pekerja 0.060 Oh 77,000.00 4,620.00
~ Tukang Kayu 0.060 Oh 90,000.00 5,400.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
~ Mandor 0.003 Oh 110,000.00 330.00 #REF!

PEKERJAAN
X PENGECATAN
1 1 m2 mendempul dan menggosok kayu
- Plamir Kayu 0.080 Kg #REF! #REF!
- Minyak Cat 0.020 kg #REF! #REF!
- Kertas gosok 0.010 Lbr #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.040 Oh 77,000.00 3,080.00
~ Tukang Cat 0.040 Oh 90,000.00 3,600.00
~ Kepala Tukang 0.004 Oh 103,000.00 412.00
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
2 1 m2 Pengecatan bidang kayu lama
- Cat Kayu 0.142 Kg #REF! #REF!
- Minyak cat 0.019 Lt #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.070 Oh 77,000.00 5,390.00
~ Tukang Cat 0.075 Oh 90,000.00 6,750.00
~ Kepala Tukang 0.0075 Oh 103,000.00 772.50
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
3 1 m2 Pengecatan bidang kayu baru
- Cat Kayu 0.260 Kg #REF! #REF!
- Plamir 0.150 Kg #REF! #REF!
- Cat Meni 0.200 Kg #REF! #REF!
- Kertas gosok 0.010 Lbr #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.070 Oh 77,000.00 5,390.00
~ Tukang Cat 0.075 Oh 90,000.00 6,750.00
~ Kepala Tukang 0.0075 Oh 103,000.00 772.50
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
4 1 m2 Pengecatan besi baru
- Cat besi Emco 0.260 Kg #REF! #REF!
- Cat Meni 0.200 Kg #REF! #REF!
- Kertas gosok 0.010 Lbr #REF! #REF!
- Plamir 0.150 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.070 Oh 77,000.00 5,390.00
~ Tukang Cat 0.075 Oh 90,000.00 6,750.00
~ Kepala Tukang 0.0075 Oh 103,000.00 772.50
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
1 2 3 4 5 6 7
5 1 m2 Pengecatan besi Finishing baru (Tanpa Cat dasar)
- Cat besi Emco Finishing ( 3 Lapis ) 0.260 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.035 Oh 77,000.00 2,695.00
~ Tukang Cat 0.053 Oh 90,000.00 4,770.00
~ Kepala Tukang 0.0020 Oh 103,000.00 206.00
~ Mandor 0.0013 Oh 110,000.00 143.00 #REF!
1 2 3 4 5 6 7
6 1 m2 Pelaburan Bidang Kayu dengan Cat Residu dan Ter
- Residu atau Ter 0.350 Ltr #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Mandor 0.006 Oh 110,000.00 660.00 #REF!
7 1 m2 Pelaburan Bidang Kayu dengan Politur
- Politur 0.372 Ltr #REF! #REF!
- Ampelas 2.000 Lbr #REF! #REF!
- Upah Pekerjaan
~ Tukang Cat 0.060 Oh 90,000.00 5,400.00
~ Kepala Tukang 0.016 Oh 103,000.00 1,648.00
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
8 1 m2 Pelaburan Bidang Kayu dengan Vernis
- Vernis 0.150 Ltr #REF! #REF!
- Dempul 0.050 Kg #REF! #REF!
- Ampelas 0.100 Lbr #REF! #REF!
- Kuas 0.010 Bh #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.160 Oh 77,000.00 12,320.00
~ Tukang Cat 0.160 Oh 90,000.00 14,400.00
~ Kepala Tukang 0.016 Oh 103,000.00 1,648.00
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
9 1 m2 Pengecatan Tembok Baru ( 1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis cat Penutup)
- Plamir 0.100 Kg #REF! #REF!
- Cat Dasar 0.100 Kg #REF! #REF!
- Cat Penutup 2x 0.260 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.020 Oh 77,000.00 1,540.00
~ Tukang Cat 0.063 Oh 90,000.00 5,670.00
~ Kepala Tukang 0.0063 Oh 103,000.00 648.90
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
10 1 m2 Pengecatan Tembok Lama ( 1 Lapis Cat Dasar, 2 x pengecatan)
- Cat Dasar 0.120 Kg #REF! #REF!
- Cat Penutup 2x 0.180 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.028 Oh 77,000.00 2,156.00
~ Tukang Cat 0.042 Oh 90,000.00 3,780.00
~ Kepala Tukang 0.0042 Oh 103,000.00 432.60
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
11 1 m2 Pengecatan permukaan baja dengan meni besi
- Meni Besi 0.100 Kg #REF! #REF!
- Kuas 0.010 Bh #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.020 Oh 77,000.00 1,540.00
~ Tukang Cat 0.200 Oh 90,000.00 18,000.00
~ Kepala Tukang 0.020 Oh 103,000.00 2,060.00
~ Mandor 0.010 Oh 110,000.00 1,100.00 #REF!
12 1 m2 Pengecatan Genteng Baru
- Cat 0.300 Kg #REF! #REF!
- Kuas 0.100 Bh #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.070 Oh 77,000.00 5,390.00
~ Tukang Cat 0.075 Oh 90,000.00 6,750.00
~ Kepala Tukang 0.0075 Oh 103,000.00 772.50
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
13 1 m2 Coating transparan (doff) untuk batu alam
- Coating 0.2000 Ltr #REF! #REF!
- Kuas 0.0100 Bh #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.070 Oh 77,000.00 5,390.00
~ Tukang Cat 0.075 Oh 90,000.00 6,750.00
~ Kepala Tukang 0.0075 Oh 103,000.00 772.50
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
1 2 3 4 5 6 7
14 1 m2 Coating Waterproffing
- Waterproffing 0.6000 Kg #REF! #REF!
- Serabut Kasa 1.0000 m2 #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.1200 Oh 77,000.00 9,240.00
~ Tukang Cat 0.0800 Oh 90,000.00 7,200.00
~ Kepala Tukang 0.0070 Oh 103,000.00 721.00
~ Mandor 0.0800 Oh 110,000.00 8,800.00 #REF!
15 1 m2 Coating Waterproffing tanpa serabut kasa
- Waterproffing 0.3000 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.070 Oh 77,000.00 5,390.00
~ Tukang Cat 0.075 Oh 90,000.00 6,750.00
~ Kepala Tukang 0.0075 Oh 103,000.00 772.50
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!
1 2 3 4 5 6 7
16 1 m2. Lapis melamin duco (2x lapis sampai rata)
- Cat Titan lux 0.500 kg 89,050.00 44,525.00
- Kertas gosok no. 150 1.000 lbr #REF! #REF!
- Clear 0.200 kg 65,000.00 13,000.00
- Thinner A 0.837 ltr #REF! #REF!
- Alat
- Sewa alat bantu @ 3 alat 1.00 set 10,000.00 10,000.00
- Sewa compresor 0.625 jam #REF! #REF!
- Upah Pekerjaan
- Pekerja Terampil 0.075 Oh 77,000.00 5,775.00
- Tukang cat 0.9 Oh 90,000.00 81,000.00
- Kepala tukang cat 0.09 Oh 103,000.00 9,270.00
- Mandor 0.0025 Oh 110,000.00 275.00 #REF!
17 1 m2 Pengecatan Weathershield
- Plamir 0.100 Kg #REF! #REF!
- Cat Weathershield 0.100 Kg #REF! #REF!
- Cat Penutup 2x 0.260 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.020 Oh 77,000.00 1,540.00
~ Tukang Cat 0.063 Oh 90,000.00 5,670.00
~ Kepala Tukang 0.0063 Oh 103,000.00 648.90
~ Mandor 0.0025 Oh 110,000.00 275.00 #REF!

XI PEKERJAAN SANITAIR
1 Memasang 1 buah kloset duduk / monoblok
- Kloset duduk / monoblok 1.000 Bh #REF! #REF!
- Perlengkapan 0.060 hrg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 3.300 Oh 77,000.00 254,100.00
~ Tukang Batu 1.100 Oh 45,000.00 49,500.00
~ Kepala Tukang 0.001 Oh 103,000.00 103.00
~ Mandor 0.160 Oh 110,000.00 17,600.00 #REF!
2 Memasang 1 buah kloset jongkok porselen
- Kloset jongkok porselen 1.000 Bh #REF! #REF!
- Semen portland 6.000 Kg 1,397.50 8,385.00
- Pasir pasang 0.010 M3 100,000.00 1,000.00
- Upah Pekerjaan
~ Pekerja 1.000 Oh 77,000.00 77,000.00
~ Tukang Batu 1.500 Oh 45,000.00 67,500.00
~ Kepala Tukang 1.500 Oh 103,000.00 154,500.00
~ Mandor 0.160 Oh 110,000.00 17,600.00 #REF!
3 Memasang 1 buah urinoir
- Urinoir 1.000 Bh #REF! #REF!
- Perlengkapan 0.300 hrg #REF! #REF!
- Semen portland 6.000 Kg 1,397.50 8,385.00
- Pasir pasang 0.010 M3 100,000.00 1,000.00
- Upah Pekerjaan
~ Pekerja 1.000 Oh 77,000.00 77,000.00
~ Tukang Batu 1.000 Oh 45,000.00 45,000.00
~ Kepala Tukang 0.100 Oh 103,000.00 10,300.00
~ Mandor 0.100 Oh 110,000.00 11,000.00 #REF!
4 Memasang 1 buah wastafel
- Wastafel 1.000 Bh #REF! #REF!
- Perlengkapan 0.120 hrg #REF! #REF!
- Semen portland 6.000 Kg 1,397.50 8,385.00
- Pasir pasang 0.010 M3 100,000.00 1,000.00
- Upah Pekerjaan
~ Pekerja 1.200 Oh 77,000.00 92,400.00
~ Tukang Batu 1.450 Oh 45,000.00 65,250.00
~ Kepala Tukang 0.150 Oh 103,000.00 15,450.00
~ Mandor 0.010 Oh 110,000.00 1,100.00 #REF!
5 Memasang 1 buah bak cuci stainless
- Bak cuci stainless 1.000 Bh #REF! #REF!
- Water drain dan accessories 1.000 set #REF! #REF!
1 2 3 4 5 6 7
- Upah Pekerjaan
~ Pekerja 0.030 Oh 77,000.00 2,310.00
~ Tukang Batu 0.300 Oh 45,000.00 13,500.00
~ Kepala Tukang 0.030 Oh 103,000.00 3,090.00
~ Mandor 0.0015 Oh 110,000.00 165.00 #REF!
6 Memasang 1 buah bak mandi fiber glass
- Bak fiberglass 1.000 Bh #REF! #REF!
- Perlengkapan 0.180 hrg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 1.800 Oh 77,000.00 138,600.00
~ Tukang Batu 2.700 Oh 45,000.00 121,500.00
~ Kepala Tukang 0.540 Oh 103,000.00 55,620.00
~ Mandor 0.1100 Oh 110,000.00 12,100.00 #REF!
1 2 3 4 5 6 7
7 Memasang 1 pintu KM PVC
- Pintu PVC 1.000 Bh #REF! #REF!
- Upah Pekerjaan
~ Pekerja 1.800 Oh 77,000.00 138,600.00
~ Tukang Batu 2.700 Oh 45,000.00 121,500.00
~ Kepala Tukang 0.540 Oh 103,000.00 55,620.00
~ Mandor 0.1100 Oh 110,000.00 12,100.00 #REF!
8 Pasang Buis Beton U 20
- Buis Beton 1.000 M #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.070 Oh 77,000.00 5,390.00
~ Tukang Batu 0.035 Oh 45,000.00 1,575.00
~ Kepala Tukang 0.0035 Oh 103,000.00 360.50
~ Mandor 0.0035 Oh 110,000.00 385.00 #REF!
9 Pasang Buis Beton U 30
- Buis Beton 1.000 M #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.070 Oh 77,000.00 5,390.00
~ Tukang Batu 0.035 Oh 45,000.00 1,575.00
~ Kepala Tukang 0.0035 Oh 103,000.00 360.50
~ Mandor 0.004 Oh 110,000.00 385.00 #REF!
10 Pasang Buis Beton O 20
- Buis Beton 1.000 M #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.070 Oh 77,000.00 5,390.00
~ Tukang Batu 0.035 Oh 45,000.00 1,575.00
~ Kepala Tukang 0.0035 Oh 103,000.00 360.50
~ Mandor 0.004 Oh 110,000.00 385.00 #REF!
11 Pasang Buis Beton O 30
- Buis Beton 1.000 M #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.070 Oh 77,000.00 5,390.00
~ Tukang Batu 0.035 Oh 45,000.00 1,575.00
~ Kepala Tukang 0.0035 Oh 103,000.00 360.50
~ Mandor 0.004 Oh 110,000.00 385.00 #REF!
12 Memasang 1 buah kran diameter 3/4" atau 1/2"
- Kran air 1.000 Bh #REF! #REF!
- Seal Tape 0.025 Bh #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.010 Oh 77,000.00 770.00
~ Tukang Batu 0.100 Oh 45,000.00 4,500.00
~ Kepala Tukang 0.010 Oh 103,000.00 1,030.00
~ Mandor 0.005 Oh 110,000.00 550.00 #REF!
13 Memasang 1 m' pipa PVC diameter 0,5" (AW)
- Pipa PVC 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.036 Oh 77,000.00 2,772.00
~ Tukang Batu 0.060 Oh 45,000.00 2,700.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
~ Mandor 0.0018 Oh 110,000.00 198.00 #VALUE!
14 Memasang 1 m' pipa PVC diameter 3/4" (AW)
- Pipa PVC 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.036 Oh 77,000.00 2,772.00
~ Tukang Batu 0.060 Oh 45,000.00 2,700.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
~ Mandor 0.0018 Oh 110,000.00 198.00 #VALUE!
15 Memasang 1 m' pipa PVC diameter 1" (AW)
- Pipa PVC 1.000 M' 9,600.00 9,600.00
- Perlengkapan 0.350 Hrg 9,600.00 3,360.00
- Upah Pekerjaan
1 2 3 4 5 6 7
~ Pekerja 0.036 Oh 77,000.00 2,772.00
~ Tukang Batu 0.060 Oh 45,000.00 2,700.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
~ Mandor 0.0018 Oh 110,000.00 198.00 19,248.00
1 2 3 4 5 6 7
16 Memasang 1 m' pipa PVC diameter 2" (AW)
- Pipa PVC 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.054 Oh 77,000.00 4,158.00
~ Tukang Batu 0.090 Oh 45,000.00 4,050.00
~ Kepala Tukang 0.0090 Oh 103,000.00 927.00
~ Mandor 0.0027 Oh 110,000.00 297.00 #VALUE!
17 Memasang 1 m' pipa PVC diameter 3" (AW)
- Pipa PVC 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.081 Oh 77,000.00 6,237.00
~ Tukang Batu 0.135 Oh 45,000.00 6,075.00
~ Kepala Tukang 0.0135 Oh 103,000.00 1,390.50
~ Mandor 0.0041 Oh 110,000.00 451.00 #VALUE!
18 Memasang 1 m' pipa PVC diameter 4" (AW)
- Pipa PVC 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.081 Oh 77,000.00 6,237.00
~ Tukang Batu 0.135 Oh 45,000.00 6,075.00
~ Kepala Tukang 0.0135 Oh 103,000.00 1,390.50
~ Mandor 0.0041 Oh 110,000.00 451.00 #VALUE!
19 Memasang 1 m' pipa PVC diameter 2" (D)
- Pipa PVC 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.054 Oh 77,000.00 4,158.00
~ Tukang Batu 0.090 Oh 45,000.00 4,050.00
~ Kepala Tukang 0.0090 Oh 103,000.00 927.00
~ Mandor 0.0027 Oh 110,000.00 297.00 #VALUE!
20 Memasang 1 m' pipa PVC diameter 3" (D)
- Pipa PVC 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.081 Oh 77,000.00 6,237.00
~ Tukang Batu 0.135 Oh 45,000.00 6,075.00
~ Kepala Tukang 0.0135 Oh 103,000.00 1,390.50
~ Mandor 0.0041 Oh 110,000.00 451.00 #VALUE!
21 Memasang 1 m' pipa PVC diameter 4" (D)
- Pipa PVC 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.081 Oh 77,000.00 6,237.00
~ Tukang Batu 0.135 Oh 45,000.00 6,075.00
~ Kepala Tukang 0.0135 Oh 103,000.00 1,390.50
~ Mandor 0.0041 Oh 110,000.00 451.00 #VALUE!
22 Memasang 1 m' pipa galvanis diameter 1/2"
- Pipa Galvanis 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.054 Oh 77,000.00 4,158.00
~ Tukang Batu 0.090 Oh 45,000.00 4,050.00
~ Kepala Tukang 0.0090 Oh 103,000.00 927.00
~ Mandor 0.0270 Oh 110,000.00 2,970.00 #VALUE!
23 Memasang 1 m' pipa Galvanis diameter 3/4"
- Pipa Galvanis 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.054 Oh 77,000.00 4,158.00
~ Tukang Batu 0.090 Oh 45,000.00 4,050.00
~ Kepala Tukang 0.0090 Oh 103,000.00 927.00
1 2 3 4 5 6 7
~ Mandor 0.0270 Oh 110,000.00 2,970.00 #VALUE!
24 Memasang 1 m' pipa Galvanis diameter 1"
- Pipa Galvanis 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.054 Oh 77,000.00 4,158.00
~ Tukang Batu 0.090 Oh 45,000.00 4,050.00
~ Kepala Tukang 0.0090 Oh 103,000.00 927.00
~ Mandor 0.0270 Oh 110,000.00 2,970.00 #VALUE!
1 2 3 4 5 6 7
25 Memasang 1 m' pipa Galvanis diameter 1 1/2"
- Pipa Galvanis medium 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.108 Oh 77,000.00 8,316.00
~ Tukang Batu 0.180 Oh 45,000.00 8,100.00
~ Kepala Tukang 0.0180 Oh 103,000.00 1,854.00
~ Mandor 0.0054 Oh 110,000.00 594.00 #VALUE!
26 Memasang 1 m' pipa Galvanis diameter 2"
- Pipa Galvanis Medium 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.108 Oh 77,000.00 8,316.00
~ Tukang Batu 0.180 Oh 45,000.00 8,100.00
~ Kepala Tukang 0.0180 Oh 103,000.00 1,854.00
~ Mandor 0.0054 Oh 110,000.00 594.00 #VALUE!
27 Memasang 1 m' pipa Galvanis diameter 2 1/2"
- Pipa Galvanis tebal 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.108 Oh 77,000.00 8,316.00
~ Tukang Batu 0.180 Oh 45,000.00 8,100.00
~ Kepala Tukang 0.0180 Oh 103,000.00 1,854.00
~ Mandor 0.0054 Oh 110,000.00 594.00 #VALUE!
28 Memasang 1 m' pipa Galvanis diameter 3"
- Pipa Galvanis tebal 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.108 Oh 77,000.00 8,316.00
~ Tukang Batu 0.180 Oh 45,000.00 8,100.00
~ Kepala Tukang 0.0180 Oh 103,000.00 1,854.00
~ Mandor 0.0054 Oh 110,000.00 594.00 #VALUE!
29 Memasang 1 m' pipa Galvanis diameter 4"
- Pipa Galvanis tebal 1.000 M' #VALUE! #VALUE!
- Perlengkapan 0.350 Hrg #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 0.135 Oh 77,000.00 10,395.00
~ Tukang Batu 0.225 Oh 45,000.00 10,125.00
~ Kepala Tukang 0.0225 Oh 103,000.00 2,317.50
~ Mandor 0.0068 Oh 110,000.00 748.00 #VALUE!
30 1 Unit Septictank ( h = 1,7 m , L = 1,3 m , P = 2,15 m )
- Galian Tanah 4.752 m3 74,250.00 352,836.00
- Pas. batu bata tebal 1/2 bata, 1 : 3 12.105 m2 98,742.50 1,195,277.96
- Plesteran t = 15 mm, 1Pc : 3Ps 14.005 m2 51,815.00 725,669.08
- Pas. Pipa Pembuangan gas PVC 2" 1.000 m1 #VALUE! #VALUE!
- Pek. Beton Bertulang K 175 0.309 m3 #VALUE! #VALUE! #VALUE!
31 1 Unit Resapan ( h = 2,1 m diameter 1,9 m)
- Galian Tanah 3.990 m3 74,250.00 296,257.50
- Pas. batu bata kosong tebal 1 bata 4.396 m2 118,780.00 522,156.88
- Pas. batu bata tebal 1 bata, 1 : 5 1.884 m2 191,510.00 360,804.84
- Plesteran t = 15 mm, 1Pc : 3Ps 1.884 m2 51,815.00 97,619.46
- Pas. Pipa Pembuangan gas PVC 2" 1.000 m1 #VALUE! #VALUE!
- Pek. Beton Bertulang K 175 0.118 m3 #VALUE! #VALUE!
- Kerikil Bulat 2 - 3 cm 0.200 m3 #REF! #REF!
- Ijuk 5.000 kg #REF! #REF! #VALUE!
32 Memasang 1 bh Floor drain
- Floor drain 1.000 Bh #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.010 Oh 77,000.00 770.00
~ Tukang Batu 0.100 Oh 45,000.00 4,500.00
~ Kepala Tukang 0.0100 Oh 103,000.00 1,030.00
~ Mandor 0.0050 Oh 110,000.00 550.00 #REF!
1 2 3 4 5 6 7
XII PEKERJAAN PAVING
1 1 m2 Pasang Paving K 300 abu-abu
- Paving stone K 300 abu-abu 1.000 M2 53,000.00 53,000.00
- Pasir Garuk 0.100 M3 #REF! #REF!
- Pasir Lumajang 0.0075 M3 300,000.00 2,250.00
- Upah Pekerjaan
~ Pekerja 0.500 Oh 77,000.00 38,500.00
~ Mandor 0.050 Oh 110,000.00 5,500.00 #REF!
2 1 m2 Pasang Paving K 300 warna
- Paving stone K 300 warna 1.000 M2 72,000.00 72,000.00
- Pasir Garuk 0.100 M3 #REF! #REF!
- Pasir Lumajang 0.0075 M3 300,000.00 2,250.00
- Upah Pekerjaan
~ Pekerja 0.500 Oh 77,000.00 38,500.00
~ Mandor 0.050 Oh 110,000.00 5,500.00 #REF!
1 2 3 4 5 6 7
3 1 m2 Pasang Paving K 200 abu-abu
- Paving stone K 200 abu-abu 1.000 M2 #REF! #REF!
- Pasir Garuk 0.100 M3 #REF! #REF!
- Pasir Lumajang 0.0075 M3 300,000.00 2,250.00
- Upah Pekerjaan
~ Pekerja 0.500 Oh 77,000.00 38,500.00
~ Mandor 0.050 Oh 110,000.00 5,500.00 #REF!
4 1 m2 Pasang Paving K 200 warna
- Paving stone K 200 warna 1.000 M2 #REF! #REF!
- Pasir Garuk 0.100 M3 #REF! #REF!
- Pasir Lumajang 0.0075 M3 300,000.00 2,250.00
- Upah Pekerjaan
~ Pekerja 0.500 Oh 77,000.00 38,500.00
~ Mandor 0.050 Oh 110,000.00 5,500.00 #REF!
5 1 m2 Pasang Paving K 100 abu-abu
- Paving stone K 100 abu-abu 1.000 M2 #REF! #REF!
- Pasir Garuk 0.100 M3 #REF! #REF!
- Pasir Lumajang 0.0075 M3 300,000.00 2,250.00
- Upah Pekerjaan
~ Pekerja 0.500 Oh 77,000.00 38,500.00
~ Mandor 0.050 Oh 110,000.00 5,500.00 #REF!
6 1 m2 Pasang Paving K 100 warna
- Paving stone K 100 warna 1.000 M2 #REF! #REF!
- Pasir Garuk 0.100 M3 #REF! #REF!
- Pasir Lumajang 0.0075 M3 300,000.00 2,250.00
- Upah Pekerjaan
~ Pekerja 0.500 Oh 77,000.00 38,500.00
~ Mandor 0.050 Oh 110,000.00 5,500.00 #REF!
7 1 m1 Pasang Kanstin 10,20,50
- Kanstin 2.000 Bh #REF! #REF!
- Semen Portland 0.154 kg 1,250.00 192.50
- Pasir Pasang 0.0387 M3 100,000.00 3,870.00
- Upah Pekerjaan
~ Pekerja 0.2332 Oh 77,000.00 17,956.40
~ Tukang Batu 0.06 Oh 45,000.00 2,700.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
~ Mandor 0.0228 Oh 110,000.00 2,508.00 #REF!
8 1 m1 Pasang Kanstin 10,30,50
- Kanstin 2.000 Bh #REF! #REF!
- Semen Portland 0.154 kg 1,250.00 192.50
- Pasir Pasang 0.0387 M3 100,000.00 3,870.00
- Upah Pekerjaan
~ Pekerja 0.2332 Oh 77,000.00 17,956.40
~ Tukang Batu 0.06 Oh 45,000.00 2,700.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
~ Mandor 0.0228 Oh 110,000.00 2,508.00 #REF!
9 1 m1 Pasang Kanstin 15,20,50 (ex pandaan)
- Kanstin 2.000 Bh #REF! #REF!
- Semen Portland 0.154 kg 1,250.00 192.50
- Pasir Pasang 0.0387 M3 100,000.00 3,870.00
- Upah Pekerjaan
~ Pekerja 0.2332 Oh 77,000.00 17,956.40
~ Tukang Batu 0.06 Oh 45,000.00 2,700.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
~ Mandor 0.0228 Oh 110,000.00 2,508.00 #REF!
10 1 m1 Pasang Kanstin 15,30,50 (ex pandaan)
- Kanstin 2.000 Bh #REF! #REF!
- Semen Portland 0.154 kg 1,250.00 192.50
- Pasir Pasang 0.0387 M3 100,000.00 3,870.00
- Upah Pekerjaan
~ Pekerja 0.2332 Oh 77,000.00 17,956.40
~ Tukang Batu 0.06 Oh 45,000.00 2,700.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
1 2 3 4 5 6 7
~ Mandor 0.0228 Oh 110,000.00 2,508.00 #REF!
11 1 m1 Pasang Kanstin 15,25,40 (ex pandaan)
- Kanstin 2.500 Bh #REF! #REF!
- Semen Portland 0.154 kg 1,250.00 192.50
- Pasir Pasang 0.0387 M3 100,000.00 3,870.00
- Upah Pekerjaan
~ Pekerja 0.2332 Oh 77,000.00 17,956.40
~ Tukang Batu 0.06 Oh 45,000.00 2,700.00
~ Kepala Tukang 0.006 Oh 103,000.00 618.00
~ Mandor 0.0228 Oh 110,000.00 2,508.00 #REF!
1 2 3 4 5 6 7
XIII PEKERJAAN PAGAR BESI
1 1 M1 Pasang Pagar BRC tinggi 90 cm
- Kawat BRC t=90 cm 1.000 M1 #REF! #REF!
- Kawat Las RB 0.200 kg #REF! #REF!
- Upah Pekerjaan 1.000 Org 50,000.00 50,000.00 #REF!
2 1 M1 Pasang Pagar BRC tinggi 120 cm
- Kawat BRC t=120 cm 1.000 M1 #REF! #REF!
- Kawat Las RB 0.200 kg #REF! #REF!
- Upah Pekerjaan 1.000 Org 50,000.00 50,000.00 #REF!
3 1 m2 Pasang pintu besi plat baja tebal 2 mm, rangka baja siku
- Besi siku L 30.30.3 15.000 Kg #REF! #REF!
- Besi plat baja 32.800 Kg #REF! #REF!
- Kawat las 0.050 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 1.050 Oh 77,000.00 80,850.00
~ Tukang besi konstruksi 1.050 Oh 90,000.00 94,500.00
~ Kepala Tukang 0.105 Oh 103,000.00 10,815.00
~ Mandor 0.052 Oh 110,000.00 5,720.00 #REF!
4 1 m2 Pasang Pagar besi
- Pagar besi 1.000 M2 450,000.00 450,000.00
- Upah Pekerjaan
~ Pekerja 1.050 Oh 77,000.00 80,850.00
~ Tukang besi konstruksi 1.050 Oh 90,000.00 94,500.00
~ Kepala Tukang 0.105 Oh 103,000.00 10,815.00
~ Mandor 0.00525 Oh 110,000.00 577.50 636,742.50
5 1 m2 Pasang Pintu Harmonika
- Pintu harmonika 1.000 M2 #VALUE! #VALUE!
- Upah Pekerjaan
~ Pekerja 1.050 Oh 77,000.00 80,850.00
~ Tukang besi konstruksi 1.050 Oh 90,000.00 94,500.00
~ Kepala Tukang 0.105 Oh 103,000.00 10,815.00
~ Mandor 0.00525 Oh 110,000.00 577.50 #VALUE!
6 1 m2 Pasang Teralis besi strip (2 x 3) mm
- Besi Plat Strip 6.177 Kg #REF! #REF!
- Pengelasan 27.080 cm #REF! #REF!
- Upah Pekerjaan
~ Pekerja 1.670 Oh 77,000.00 128,590.00
~ Tukang besi konstruksi 1.670 Oh 90,000.00 150,300.00
~ Kepala Tukang 0.167 Oh 103,000.00 17,201.00
~ Mandor 0.08300 Oh 110,000.00 9,130.00 #REF!
7 1 m2 Pasang kawat harmonika
- Kawat harmonika 1.100 M2 #REF! #REF!
- Pengelasan 11.110 Cm #REF! #REF!
- Baja Strip (0,2x2) cm 1.7160 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang besi konstruksi 0.100 Oh 45,000.00 4,500.00
~ Kepala Tukang 0.010 Oh 103,000.00 1,030.00
~ Mandor 0.0005 Oh 110,000.00 55.00 #REF!
8 1 m2 Pasang kawat nyamuk kassa
- Kawat nyamuk kassa alumunium 1.100 M2 #REF! #REF!
- Pengelasan 11.110 Cm #REF! #REF!
- Baja Strip (0,2x2) cm 1.7160 Kg #REF! #REF!
- Upah Pekerjaan
~ Pekerja 0.100 Oh 77,000.00 7,700.00
~ Tukang besi konstruksi 0.100 Oh 45,000.00 4,500.00
~ Kepala Tukang 0.010 Oh 103,000.00 1,030.00
~ Mandor 0.0005 Oh 110,000.00 55.00 #REF!
BIDANG PENGAIRAN
HARGA SATUAN JUMLAH HSPK 2011
NO JENIS PEKERJAAN KOEF. STN
(Rp) (Rp) (Rp)
1 2 3 4 5 6 7

I KEGIATAN PENGUKURAN
1 Pengukuran Bendung untuk MC. 1.000 bh
TENAGA
1. Juru ukur 1.500 Org/hr 60,000.00 90,000.00
2. Pekerja 4.500 Org/hr 37,000.00 166,500.00
BAHAN
1. Patok kayu uk. 4 x 6 x 50 cm 0.012 m3 2,400,000.00 28,800.00
2. Cat meni 0.120 kg 22,800.00 2,736.00
3. Paku payung 0.050 kg 23,000.00 1,150.00
ALAT
1. Pesawat ukur 1.000 unit 150,000.00 150,000.00
2. Meteran 0.030 bh 14,000.00 420.00
3. Palu 0.060 bh 35,000.00 2,100.00 441,706.00
2 Pengukuran Saluran Untuk MC. 1.000 bh
TENAGA
1. Juru ukur 2.000 Org/hr 60,000.00 120,000.00
2. Pekerja 6.000 Org/hr 37,000.00 222,000.00
BAHAN
1. Patok kayu uk. 4 x 6 x 50 cm 0.012 m3 2,400,000.00 28,800.00
2. Cat meni 0.120 kg 22,800.00 2,736.00
3. Paku payung 0.050 kg 23,000.00 1,150.00
ALAT
1. Pesawat ukur 2.000 unit 150,000.00 300,000.00
2. Meteran 0.045 bh 14,000.00 630.00
3. Palu 0.090 bh 35,000.00 3,150.00
678,466.00
3 Pengukuran Bangunan untuk MC. 1.000 bh
TENAGA
1. Juru ukur 0.250 Org/hr 60,000.00 15,000.00
2. Pekerja 0.750 Org/hr 37,000.00 27,750.00
BAHAN
1. Patok kayu uk. 4 x 6 x 50 cm 0.002 m3 2,400,000.00 4,800.00
2. Cat meni 0.020 kg 22,800.00 456.00
3. Paku payung 0.010 kg 23,000.00 230.00
ALAT
1. Pesawat ukur 0.250 unit 150,000.00 37,500.00
2. Meteran 0.020 bh 14,000.00 280.00
3. Palu 0.030 bh 35,000.00 1,050.00 87,066.00

II KEGIATAN PERSIAPAN
1 Pembuatan bouwplank Pertitik 1.000 m
TENAGA
1. Kep. Tukang Kayu 0.010 Org/hr 50,000.00 500.00
2. Tukang Kayu 0.100 Org/hr 90,000.00 9,000.00
3. Pekerja 0.100 Org/hr 37,000.00 3,700.00
4. Mandor 0.005 Org/hr 55,000.00 275.00
BAHAN
1. Kayu perancah 5/7 0.012 m3 2,200,000.00 26,400.00
3. Paku usuk 0.020 kg 15,000.00 300.00 40,175.00

III PEMBERSIHAN:
1 Pembersihan saluran 1.000 m2
TENAGA
1. Mandor 0.008 Org/hr 55,000.00 440.00
2. Pekerja 0.050 Org/hr 37,000.00 1,850.00 2,290.00
2 Angkutan Pembersihan Saluran 1.000 m3
TENAGA
1. Mandor 0.002 Org/hr 55,000.00 110.00
2. Pekerja Terampil 0.050 Org/hr 37,000.00 1,850.00
ALAT
1 2 3 4 5 6 7
1. Sewa Truck (min 5 jam) 0.020 Jam 151,646.00 3,032.92 4,992.92

IV KEGIATAN PENGGALIAN
1 Menggali Tanah Dengan Alat Berat 1.000 m3
TENAGA
1. Pekerja 0.226 Jam 37,000.00 8,362.00
2. Mandor 0.007 Jam 55,000.00 385.00
ALAT
1. Sewa Excavator 0.076 Jam 297,651.00 22,621.48
2. Sewa Truck (min 5 jam) 0.074 Jam 151,646.00 11,221.80 42,590.28
1 2 3 4 5 6 7
2 Bongkaran Pas. Batu Kali dan dibersihkan 1.000 m3
TENAGA
1. Mandor 0.205 Org/hr 55,000.00 11,275.00
2. Pekerja 2.048 Org/hr 37,000.00 75,776.00
ALAT
1. Bodem 0.010 unit 135,000.00 1,350.00
2. Keranjang 0.083 bh 11,500.00 954.50 89,355.50
3 Bongkaran beton bertulang (mesin) 1.000 m3
TENAGA
Pekerja 1.000 Org/hr 37,000.00 37,000.00
Mandor 0.050 Org/hr 55,000.00 2,750.00
BAHAN .
1. Solar 2.000 Ltr 4,500.00 9,000.00
ALAT
1. Jack hammer 4.000 Jam #REF! #REF! #REF!

V KEGIATAN PENDONGKELAN
1 Pendongkelan rumpun bambu dan menimbun kembali bekas 1.000 m2 0.90
dongkelan
TENAGA
1. Mandor 0.054 Org/hr 55,000.00 2,970.00
2. Pekerja 1.575 Org/hr 37,000.00 58,275.00
BAHAN
1. Tanah urug 0.900 m3 58,500.00 52,650.00
ALAT
1. Ganco 0.050 bh 60,000.00 3,000.00
2. Keranjang 0.225 bh 11,500.00 2,587.50
3. Kereta dorong / alat angkut 0.042 bh 200,000.00 8,400.00
4. Pemadat timbunan (Vibro roller/stamper) 0.900 Jam #REF! #REF! #REF!
2 Pendongkelan rumpun bambu 1.000 m2
TENAGA
1. Mandor 0.045 Org/hr 55,000.00 2,475.00
2. Pekerja 1.327 Org/hr 37,000.00 49,099.00
ALAT
1. Ganco 0.050 bh 60,000.00 3,000.00
2. Keranjang 0.225 bh 11,500.00 2,587.50 57,161.50
3 Pendongkelan pohon keliling >0.75 m 1.000 btg
TENAGA
1. Mandor 0.400 Org/hr 55,000.00 22,000.00
2. Pekerja 3.000 Org/hr 37,000.00 111,000.00
ALAT
1. Gergaji 0.034 bh #REF! #REF!
2. Ganco 0.050 bh 60,000.00 3,000.00
3. Sabit besar 0.040 bh #REF! #REF! #REF!
4 Pendongkelan pohon keliling >0.75 m dan menimbun 1.000 btg
kembali bekas dongkelan
TENAGA
1. Mandor 0.412 Org/hr 55,000.00 22,660.00
2. Pekerja 3.330 Org/hr 37,000.00 123,210.00
BAHAN
1. Tanah urug 1.200 m3 58,500.00 70,200.00
ALAT
1. Gergaji 0.034 bh #REF! #REF!
2. Ganco 0.050 bh 60,000.00 3,000.00
3. Sabit besar 0.040 bh #REF! #REF!
4. Pemadat timbunan (Vibro roller/stamper) 1.200 Jam #REF! #REF!
5. Kereta dorong / alat angkut 0.042 bh 200,000.00 8,400.00 #REF!
5 Kosrekan tanah setebal 15 cm dan dibuang keluar 1.000 m2
TENAGA
1. Mandor 0.019 Org/hr 55,000.00 1,045.00
2. Pekerja 0.156 Org/hr 37,000.00 5,772.00
ALAT
1. Keranjang 0.083 bh 11,500.00 954.50 7,771.50
6 Pengeringan / Pompa Air 1.000 Jam
TENAGA
1 2 3 4 5 6 7
1. Operator 0.042 Org/hr #REF! #REF!
2. Mekanik 0.042 Org/hr #REF! #REF!
BAHAN
1. Solar 1.500 ltr #REF! #REF!
ALAT
1. Pompa Air 0.042 unit #REF! #REF! #REF!

VI KEGIATAN PENIMBUNAN & PERATAAN TANAH


1 Urugan Puddel 1 KP : 6 Ps 1.000 m3
BAHAN
1. Pasir urug 0.875 m3 65,000.00 56,875.00
2. Kapur pasang 0.145 m3 #REF! #REF!
TENAGA
1. Mandor 0.150 Org/hr 55,000.00 8,250.00
2. Pekerja 1.500 Org/hr 37,000.00 55,500.00
1 2 3 4 5 6 7
VII KEGIATAN PEMASANGAN BATU
1 Pasangan batu kali bekas bongkaran1pc:4psr 1.000 m3
TENAGA
1. Mandor 0.075 Org/hr 55,000.00 4,125.00
2. Kepala tukang batu 0.075 Org/hr 103,000.00 7,725.00
3. Tukang batu 0.750 Org/hr 90,000.00 67,500.00
4. Pekerja 1.500 Org/hr 37,000.00 55,500.00
BAHAN
1. Pasir Lumajang 0.522 m3 300,000.00 156,600.00
2. Semen (Portland cement) 163.00 Kg 1,250.00 203,750.00 495,200.00
2 Pasangan batu kali dengan spesi 1pc:3psr 1.000 m3
TENAGA
1. Mandor 0.075 Org/hr 55,000.00 4,125.00
2. Kepala tukang batu 0.075 Org/hr 103,000.00 7,725.00
3. Tukang batu 0.750 Org/hr 90,000.00 67,500.00
4. Pekerja 1.500 Org/hr 37,000.00 55,500.00
BAHAN
1. Batu kali 1.200 m3 150,000.00 180,000.00
2. Pasir Lumajang 0.520 m3 300,000.00 156,000.00
3. Semen (Portland cement) 202.500 Kg 1,250.00 253,125.00 723,975.00
3 Pasangan batu raen dengan spesi 1pc:4psr 1.000 m3
TENAGA
1. Mandor 0.114 Org/hr 55,000.00 6,270.00
2. Kepala tukang batu 0.096 Org/hr 103,000.00 9,888.00
3. Tukang batu 0.960 Org/hr 90,000.00 86,400.00
4. Pekerja 2.880 Org/hr 37,000.00 106,560.00
5. Ongkos batu raen 75.000 bh 950.00 71,250.00
BAHAN
1. Batu kali 1.200 m3 150,000.00 180,000.00
2. Pasir Lumajang 0.456 m3 300,000.00 136,800.00
3. Semen (Portland cement) 162.000 Kg 1,250.00 202,500.00 799,668.00

VIII KEGIATAN PLESTERAN


1 Siaran dengan spesi 1pc:2psr 1.000 m2
TENAGA
1. Mandor 0.008 Org/hr 55,000.00 440.00
2. Kepala tukang batu 0.007 Org/hr 103,000.00 721.00
3. Tukang batu 0.075 Org/hr 90,000.00 6,750.00
4. Pekerja 0.150 Org/hr 37,000.00 5,550.00
BAHAN
1. Pasir Lumajang 0.012 m3 300,000.00 3,600.00
2. Semen (Portland cement) 6.340 Kg 1,250.00 7,925.00 24,986.00

IX KEGIATAN PERKAWATAN
1 Bronjong kawat galvanis d = 4mm 1.000 m3
TENAGA
1. Mandor pengisi 0.024 Org/hr 55,000.00 1,320.00
2. Penganyam 0.704 Org/hr 55,000.00 38,720.00
3. Mandor penganyam 0.026 Org/hr 55,000.00 1,430.00
4. Pekerja pengisi 1.382 Org/hr 37,000.00 51,134.00
5. Pekerja penganyam 0.567 Org/hr 37,000.00 20,979.00
BAHAN
1. Batu kali 1.100 m3 150,000.00 165,000.00
2. Kawat galvanize 15.000 kg #REF! #REF!
ALAT
1. Tang pemotong kawat 0.010 bh #REF! #REF!
2. Palu 0.010 bh #REF! #REF! #REF!

2 Bronjong kawat galvanis d =4mm dengan - 1.000 m3


batu lama
TENAGA
1. Mandor pengisi 0.024 Org/hr 55,000.00 1,320.00
2. Penganyam 0.704 Org/hr 55,000.00 38,720.00
3. Mandor penganyam 0.026 Org/hr 55,000.00 1,430.00
4. Pekerja pengisi 1.382 Org/hr 37,000.00 51,134.00
1 2 3 4 5 6 7
5. Pekerja penganyam 0.567 Org/hr 37,000.00 20,979.00
BAHAN
1. Kawat galvanize 15.000 kg #REF! #REF!
ALAT
1. Tang pemotong kawat 0.010 bh #REF! #REF!
2. Palu 0.010 bh #REF! #REF! #REF!
3 Pagar kawat berduri tinggi 2,50 m jarak tinggi < = 3 m 1.000 m'
TENAGA
1. Mandor 0.020 Org/hr 55,000.00 1,100.00
2. Tukang 0.110 Org/hr 90,000.00 9,900.00
3. Pekerja 0.110 Org/hr 37,000.00 4,070.00
BAHAN
1. Kawat Duri 1.000 m #REF! #REF!
2. Besi L 60.60.6 5.240 kg #REF! #REF!
ALAT
1. Tang 0.010 unit #REF! #REF!
2. Bor besi 0.440 bh #REF! #REF! #REF!
1 2 3 4 5 6 7
4 Pagar kawat harmonika jarak tiang < =3m 1.000 m'
TENAGA
1. Mandor 0.020 Org/hr 55,000.00 1,100.00
2. Tukang 0.110 Org/hr 90,000.00 9,900.00
3. Pekerja 0.110 Org/hr 37,000.00 4,070.00
BAHAN
1. Kawat harmonika 1.000 m #REF! #REF!
2. Besi L 60.60.6 2.340 kg #REF! #REF!
3. Besi L 30.30.3 4.520 kg #REF! #REF!
4. Baut 0.300 kg #REF! #REF!
ALAT
1. Tang 0.010 unit #REF! #REF!
2. Bor besi 0.440 bh #REF! #REF!
#REF!

X KEGIATAN PASANGAN GORONG-GORONG


1 Pasang Gorong-2 buis beton O 30 1.000 m'
TENAGA
1. Mandor 0.0035 Org/hr 110,000.00 385.00
2. Kepala tukang batu 0.0035 Org/hr 103,000.00 360.50
3. Tukang batu 0.0350 Org/hr 90,000.00 3,150.00
4. Pekerja 0.0700 Org/hr 77,000.00 5,390.00
BAHAN
1. Buis beton 1.0000 M' #REF! #REF! #REF!
2 Pasang Gorong-2 buis beton O 40 1.0000 m'
TENAGA
1. Mandor 0.0040 Org/hr 110,000.00 440.00
2. Kepala tukang batu 0.0035 Org/hr 103,000.00 360.50
3. Tukang batu 0.0350 Org/hr 90,000.00 3,150.00
4. Pekerja 0.0700 Org/hr 77,000.00 5,390.00
BAHAN
1. Buis beton 1.0000 M' #REF! #REF! #REF!
3 Pasang Gorong-2 buis beton O 50 1.0000 m'
TENAGA
1. Mandor 0.0040 Org/hr 110,000.00 440.00
2. Kepala tukang batu 0.0035 Org/hr 103,000.00 360.50
3. Tukang batu 0.0350 Org/hr 90,000.00 3,150.00
4. Pekerja 0.1400 Org/hr 77,000.00 10,780.00
BAHAN
1. Buis beton 1.0000 M' #REF! #REF!
ALAT
1. Alat Bantu 1.0000 Ls 305.40 305.40 #REF!
4 Pasang Gorong-2 buis beton O 60 1.0000 m'
TENAGA
1. Mandor 0.0120 Org/hr 110,000.00 1,320.00
2. Kepala tukang batu 0.0035 Org/hr 103,000.00 360.50
3. Tukang batu 0.0350 Org/hr 90,000.00 3,150.00
4. Pekerja 0.2100 Org/hr 77,000.00 16,170.00
BAHAN
1. Buis beton 1.0000 M' #REF! #REF!
ALAT
1. Alat Bantu 1.0000 Ls 305.40 305.40 #REF!
5 Pasang Gorong-2 buis beton O 80 1.000 m'
TENAGA
1. Mandor 0.0120 Org/hr 110,000.00 1,320.00
2. Kepala tukang batu 0.0035 Org/hr 103,000.00 360.50
3. Tukang batu 0.0350 Org/hr 90,000.00 3,150.00
4. Pekerja 0.2100 Org/hr 77,000.00 16,170.00
BAHAN
1. Buis beton 1.0000 m' #REF! #REF!
ALAT
1. Alat Bantu 1.0000 Ls 305.40 305.40 #REF!
6 Pasang Gorong-2 buis beton O 100 1.0000 m'
TENAGA
1. Mandor 0.1860 Org/hr 110,000.00 20,460.00
1 2 3 4 5 6 7
2. Kepala tukang batu 0.0750 Org/hr 103,000.00 7,725.00
3. Tukang batu 0.7460 Org/hr 90,000.00 67,140.00
4. Pekerja 3.7300 Org/hr 77,000.00 287,210.00
BAHAN
1. Buis beton 1.0000 m' #REF! #REF!
ALAT
1. Alat Bantu 1.0000 Ls 305.40 305.40 #REF!
1 2 3 4 5 6 7
7 Pasang U - Ditch 600/600 Fabrikasi (termasuk Penurunan dan Pemasangan)
TENAGA
1. Mandor 0.0306 Org/hr 110,000.00 3,366.00
2. Operator 0.4340 Org/hr #REF! #REF!
3. Pekerja tak terampil 0.1571 Org/hr 77,000.00 12,096.70
BAHAN
1. U - Ditch 600/600/1200 1.0000 bh #REF! #REF!
ALAT
1. Sewa Crane 30t - min 8 jam(termasuk mob/demob, BBM) 0.4340 jam #REF! #REF! #REF!
8 Pasang U - Ditch Crossing 600/600 Fabrikasi (termasuk Penurunan dan Pemasangan)
TENAGA
1. Mandor 0.0306 Org/hr 110,000.00 3,366.00
2. Operator 0.4340 Org/hr #REF! #REF!
3. Pekerja tak terampil 0.1571 Org/hr 77,000.00 12,096.70
BAHAN
1. U - Ditch Crossing 600/600/1200 1.0000 bh #REF! #REF!
ALAT
1. Sewa Crane 30t - min 8 jam(termasuk mob/demob, BBM) 0.4340 jam #REF! #REF! #REF!
9 Pasang U - Ditch 600/700 Fabrikasi (termasuk Penurunan dan Pemasangan)
TENAGA
1. Mandor 0.0306 Org/hr 110,000.00 3,366.00
2. Operator 0.4340 Org/hr #REF! #REF!
3. Pekerja tak terampil 0.1571 Org/hr 77,000.00 12,096.70
BAHAN
1. U - Ditch 600/700/1200 1.0000 bh #REF! #REF!
ALAT
1. Sewa Crane 30t - min 8 jam(termasuk mob/demob, BBM) 0.4340 jam #REF! #REF! #REF!
10 Pasang U - Ditch Crossing 600/700 Fabrikasi (termasuk Penurunan dan Pemasangan)
TENAGA
1. Mandor 0.0306 Org/hr 110,000.00 3,366.00
2. Operator 0.4340 Org/hr #REF! #REF!
3. Pekerja tak terampil 0.1571 Org/hr 77,000.00 12,096.70
BAHAN
1. U - Ditch Crossing 600/700/1200 1.0000 bh #REF! #REF!
ALAT
1. Sewa Crane 30t - min 8 jam(termasuk mob/demob, BBM) 0.4340 jam #REF! #REF! #REF!
11 Pasang U - Ditch 800/800 Fabrikasi (termasuk Penurunan dan Pemasangan)
TENAGA
1. Mandor 0.0306 Org/hr 110,000.00 3,366.00
2. Operator 0.4340 Org/hr #REF! #REF!
3. Pekerja tak terampil 0.1571 Org/hr 77,000.00 12,096.70
BAHAN
1. U - Ditch 800/800/1200 1.0000 bh #REF! #REF!
ALAT
1. Sewa Crane 30t - min 8 jam(termasuk mob/demob, BBM) 0.4340 jam #REF! #REF! #REF!
12 Pasang U - Ditch Crossing 800/800 Fabrikasi (termasuk Penurunan dan Pemasangan)
TENAGA
1. Mandor 0.0306 Org/hr 110,000.00 3,366.00
2. Operator 0.4340 Org/hr #REF! #REF!
3. Pekerja tak terampil 0.1571 Org/hr 77,000.00 12,096.70
BAHAN
1. U - Ditch Crossing 800/800/1200 1.0000 bh #REF! #REF!
ALAT
1. Sewa Crane 30t - min 8 jam(termasuk mob/demob, BBM) 0.4340 jam #REF! #REF! #REF!
13 Pasang Cover U-Heavy 800/120 Fabrikasi (termasuk Penurunan dan Pemasangan)
TENAGA
1. Mandor 0.0306 Org/hr 110,000.00 3,366.00
2. Operator 0.4340 Org/hr #REF! #REF!
3. Pekerja tak terampil 0.1571 Org/hr 77,000.00 12,096.70
BAHAN
1.Cover U - Heavy 800/120/600 1.0000 bh 345,633.75 345,633.75
ALAT
1. Sewa Crane 30t - min 8 jam(termasuk mob/demob, BBM) 0.4340 jam #REF! #REF! #REF!
14 Pasang Cover U-Heavy 800/150 Fabrikasi (termasuk Penurunan dan Pemasangan)
TENAGA
1 2 3 4 5 6 7
1. Mandor 0.0306 Org/hr 110,000.00 3,366.00
2. Operator 0.4340 Org/hr #REF! #REF!
3. Pekerja tak terampil 0.1571 Org/hr 77,000.00 12,096.70
BAHAN
1.Cover U - Heavy 800/150/600 1.0000 bh #REF! #REF!
ALAT
1. Sewa Crane 30t - min 8 jam(termasuk mob/demob, BBM) 0.4340 jam #REF! #REF! #REF!
15 Pasang box culvert type BC 1200 (termasuk Penurunan dan Pemasangan)
TENAGA
1. Mandor 0.0306 Org/hr 110,000.00 3,366.00
2. Operator 0.4340 Org/hr #REF! #REF!
3. Pekerja tak terampil 0.1571 Org/hr 77,000.00 12,096.70
BAHAN
1.Box culvert type BC 1200 1.0000 bh #REF! #REF!
ALAT
1. Sewa Crane 30t - min 8 jam(termasuk mob/demob, BBM) 0.4340 jam #REF! #REF! #REF!
1 2 3 4 5 6 7
16 Pasang box culvert type BC 1000 (termasuk Penurunan dan Pemasangan)
TENAGA
1. Mandor 0.0306 Org/hr 110,000.00 3,366.00
2. Operator 0.4340 Org/hr #REF! #REF!
3. Pekerja tak terampil 0.1571 Org/hr 77,000.00 12,096.70
BAHAN
1.Box culver type BC 1000 1.0000 bh #REF! #REF!
ALAT
1. Sewa Crane 30t - min 8 jam(termasuk mob/demob, BBM) 0.4340 jam #REF! #REF! #REF!

XI PENGANGKUTAN TANAH:
1 Pengangkutan tanah sejauh 30m 1.000 m3
TENAGA
1. Pekerja 0.330 Org/hr 77,000.00 25,410.00
2. Mandor 0.010 Org/hr 110,000.00 1,100.00 26,510.00
2 1.000 m3
Mengangkut tanah dari lubang galian dalamnya lebih dari 1 m
TENAGA
1. Pekerja 0.150 Org/hr 77,000.00 11,550.00
2. Mandor 0.008 Org/hr 110,000.00 880.00 12,430.00
3 Mengangkut lumpur dari lubang galian dalamnya lebih dari 1 1.000 m3
m
TENAGA
1. Pekerja 0.250 Org/hr 77,000.00 19,250.00
2. Mandor 0.010 Org/hr 110,000.00 1,100.00 20,350.00
4 Mengangkut lumpur Pada lokasi yang sulit 1.000 m3
TENAGA
1. Pekerja 1.400 Org/hr 77,000.00 107,800.00
2. Mandor 0.024 Org/hr 110,000.00 2,640.00 110,440.00
5 Angkutan Tanah Keluar Proyek 1.000 m3
TENAGA
1. Pekerja 0.250 Org/hr 77,000.00 19,250.00
ALAT
1. Sewa Truck (min 5 jam) 0.250 Jam #REF! #REF! #REF!
6 Pengerukan lumpur Pada lokasi sulit (Gorong-2) 1.000 m3
TENAGA
1. Mandor 0.024 Org/hr 110,000.00 2,640.00
2. Pekerja 1.400 Org/hr 77,000.00 107,800.00 110,440.00
7 BIAYA LANGSIRAN >50 m' s/d 100 m' 1.000 m3
Upah Pekerjaan
- Pekerja 0.450 Org/hr 77,000.00 34,650.00 34,650.00
8 BIAYA LANGSIRAN s/d 200 m' 1.000 m3
Upah Pekerjaan
- Pekerja 0.545 Org/hr 77,000.00 41,965.00 41,965.00
1 2 3 4 5 6 7
9 BIAYA LANGSIRAN s/d 300 m' 1.000 m3
Upah Pekerjaan
- Pekerja 0.725 Org/hr 77,000.00 55,825.00 55,825.00
10 BIAYA LANGSIRAN s/d 400 m' 1.000 m3
Upah Pekerjaan
- Pekerja 0.909 Org/hr 77,000.00 69,993.00 69,993.00
11 BIAYA LANGSIRAN s/d 500 m' 1.000 m3
Upah Pekerjaan
- Pekerja 1.090 Org/hr 77,000.00 83,930.00 83,930.00
12 BIAYA LANGSIRAN >700 m' 1.000 m3
Upah Pekerjaan
- Pekerja 1.452 Org/hr 77,000.00 111,804.00 111,804.00
13 Gebalan rumput 1.000 m2
TENAGA
1. Mandor 0.010 Org/hr 110,000.00 1,100.00
2. Pekerja 0.144 Org/hr 77,000.00 11,088.00
BAHAN
1. Gebalan rumput 1.000 m2 #REF! #REF! #REF!
14 Pasang Lubang Drainase 1.000 bh
TENAGA
1. Mandor 0.020 Org/hr 110,000.00 2,200.00
2. Kepala Tukang Batu 0.001 Org/hr 103,000.00 103.00
3. Tukang Batu 0.010 Org/hr 90,000.00 900.00
4. Pekerja 0.001 Org/hr 77,000.00 77.00
BAHAN
1. Pipa PVC diameter 1,25" 0.500 m' #VALUE! #VALUE!
2. Ijuk 0.050 kg #REF! #REF! #VALUE!

XII PEMASANGAN TRUCUK & PERANCAK:


1 Pemasangan Trucuk Bambu 8 s/d 12 - P.2.50 M' 1.000 btg
TENAGA
1. Mandor 0.003 Org/hr 110,000.00 330.00
2. Kepala Tukang 0.006 Org/hr 103,000.00 618.00
3. Pekerja 0.050 Org/hr 77,000.00 3,850.00
BAHAN
1. Bongkotan Bambu 10-12 cm panjang 3 m 0.667 Bt #REF! #REF! #REF!
2 1.000 btg
Pemasangan Trucuk Kayu Gelam 8 s/d 12 - P.2.50 M'
TENAGA
1. Mandor 0.004 Org/hr 110,000.00 440.00
2. Kepala Tukang 0.008 Org/hr 103,000.00 824.00
3. Pekerja 0.075 Org/hr 77,000.00 5,775.00
BAHAN
1. Kayu Gelam 10 -12 cm 1.000 Bt #REF! #REF! #REF!
3 Pemasangan Perancak Bambu 1.000 m2
TENAGA
1. Mandor 0.033 Org/hr 110,000.00 3,630.00
2. Kepala Tukang 0.067 Org/hr 103,000.00 6,901.00
3. Pekerja 0.600 Org/hr 77,000.00 46,200.00
BAHAN
1. Bambu Ori 10-12 cm panjang 3 m 8.000 Bt #REF! #REF!
2. Paku Usuk 0.300 Kg 17,000.00 5,100.00
3. Gedeg Guling 1.150 m2 #REF! #REF! #REF!
4 Pemasangan Perancah Kayu Gelam 10-12 1.000 m2
TENAGA
1. Mandor 0.033 Hr 110,000.00 3,630.00
2. Kepala Tukang Kayu 0.067 Hr 103,000.00 6,901.00
3. Pekerja 0.600 Hr 77,000.00 46,200.00
BAHAN
1. Kayu Gelam 12 8.000 Hr #REF! #REF!
2. Paku Usuk 0.300 Kg 17,000.00 5,100.00
3. Gedeg Guling 1.150 m2 #REF! #REF! #REF!

XIII PEMBUATAN KISDAM:


1 Pembuatan dan Pembongkaran kistdam 1.000 m
1 2 3 4 5 6 7
TENAGA
1. Mandor 0.038 Org/hr 110,000.00 4,180.00
2. Kepala Tukang Kayu 0.005 Org/hr 103,000.00 515.00
3. Tukang Kayu 0.046 Org/hr 45,000.00 2,070.00
4. Pekerja 1.037 Org/hr 77,000.00 79,849.00
BAHAN
1. Gedek 0.400 lbr #REF! #REF!
2. Bambu 1.600 btg #REF! #REF!
3. Kawat 0.370 kg #REF! #REF!
ALAT
1. Alat pelancip / pisau besar 0.080 bh #REF! #REF!
2. Bodem 0.030 bh #REF! #REF!
3. Keranjang 0.040 bh #REF! #REF! #REF!
1 2 3 4 5 6 7
2 Timbunan pasir dalam karung 1.000 m3
TENAGA
1. Mandor 0.010 Org/hr 110,000.00 1,100.00
2. Pekerja 0.288 Org/hr 77,000.00 22,176.00
BAHAN
1. Pasir urug 1.000 m3 65,000.00 65,000.00
2. Karung plastik 20.000 bh #REF! #REF!
ALAT
1. Keranjang 0.050 bh #REF! #REF! #REF!
3 1.000 m
Pembuatan dan pembongkaran Kistdam dengan tinggi >1m
TENAGA
1. Mandor 0.038 Org/hr 110,000.00 4,180.00
2. Kepala Tukang kayu 0.005 Org/hr 103,000.00 515.00
3. Tukang Kayu 0.046 Org/hr 45,000.00 2,070.00
4. Pekerja 1.037 Org/hr 77,000.00 79,849.00
BAHAN
1. Gedek 0.400 lbr #REF! #REF!
2. Bongkotan Bambu dia. 10 - 12 cm panjang 3 m 1.600 btg #REF! #REF!
3. Kawat 0.370 kg #REF! #REF!
ALAT
1. Alat pelancip / pisau besar 0.080 bh #REF! #REF!
2. Bodem 0.003 bh #REF! #REF!
3. Keranjang 0.040 bh 11,500.00 460.00 #REF!
4 Pembuatan Kisdam Tinggi 1.00 m tebal 0.60 m 1.000 m
TENAGA
1. Mandor 0.025 Org/hr 110,000.00 2,750.00
2. Kepala Tukang Batu 0.013 Org/hr 103,000.00 1,339.00
3. Tukang Batu 0.110 Org/hr 45,000.00 4,950.00
4. Pekerja 0.225 Org/hr 77,000.00 17,325.00
BAHAN
1. Kawat Ikat 2.400 Kg #REF! #REF!
2. Gedeg Guling 3.000 m2 #REF! #REF!
3. Bongkotan Bambu dia. 10-12 cm panjang 3m 0.200 Btg #REF! #REF! #REF!
5 Pembuatan Kisdam Tinggi 1.50 m tebal 0,60 m 1.000 m
TENAGA
1. Mandor 0.025 Org/hr 110,000.00 2,750.00
2. Kepala Tukang Batu 0.033 Org/hr 103,000.00 3,399.00
3. Tukang Batu 0.110 Org/hr 45,000.00 4,950.00
4. Pekerja 0.225 Org/hr 77,000.00 17,325.00
BAHAN
1. Kawat Ikat Beton 3.300 m2 #REF! #REF!
2. Gedeg Guling 4.000 m2 #REF! #REF!
3. Bongkotan Bambu dia. 10-12 cm panjang 3m 0.300 Btg #REF! #REF! #REF!
6 Pembuatan Kistdam Tinggi 2.00 m tebal 0,60 m 1.000 m
TENAGA
1. Mandor 0.021 Org/hr 110,000.00 2,310.00
2. Kepala Tukang Batu 0.042 Org/hr 103,000.00 4,326.00
3. Tukang Batu 0.120 Org/hr 45,000.00 5,400.00
4. Pekerja 0.225 Org/hr 77,000.00 17,325.00
BAHAN
1. Kawat Ikat 4.400 m2 #REF! #REF!
2. Gedeg Guling 5.000 m2 #REF! #REF!
3. Bongkotan Bambu dia. 10-12 cm panjang 3m 0.400 Btg #REF! #REF! #REF!
7 Pembuatan Kisdam Tinggi 2.50 m tebal 0,60 m 1.000 m
TENAGA
1. Mandor 0.023 Org/hr 110,000.00 2,530.00
2. Kepala Tukang Batu 0.050 Org/hr 103,000.00 5,150.00
3. Tukang Batu 0.120 Org/hr 45,000.00 5,400.00
4. Pekerja 0.225 Org/hr 77,000.00 17,325.00
BAHAN
1. Kawat Ikat 5.500 m2 #REF! #REF!
2. Gedeg Guling 6.000 m2 #REF! #REF!
3. Bongkotan Bambu dia. 10-12 cm panjang 3m 0.500 Btg #REF! #REF! #REF!
1 2 3 4 5 6 7
XV PEMASANGAN TURAP :
1 Pemasangan Turap Bambu Tinggi 2,75 m' 1.000 m
TENAGA
1. Mandor 0.013 Org/hr 110,000.00 1,430.00
2. Kepala Tukang Kayu 0.004 Org/hr 103,000.00 412.00
3. Tukang Kayu 0.040 Org/hr 45,000.00 1,800.00
4. Pekerja 0.500 Org/hr 77,000.00 38,500.00
BAHAN
1. Kawat Ikat 3.000 m2 #REF! #REF!
2. Gedeg Guling 1.000 m2 #REF! #REF!
3. Bambu bongkotan 10-12 cm panjang 3m 0.200 Btg #REF! #REF! #REF!
1 2 3 4 5 6 7
2 Pemasangan Turap Bambu Tinggi 1,50 m' 1.000 m
TENAGA
1. Mandor 0.007 Org/hr 110,000.00 770.00
2. Kepala Tukang Kayu 0.002 Org/hr 103,000.00 206.00
3. Tukang Kayu 0.020 Org/hr 45,000.00 900.00
4. Pekerja 0.273 Org/hr 77,000.00 21,021.00
BAHAN
1. Kawat Ikat 1.635 m2 #REF! #REF!
2. Gedeg Guling 0.545 m2 #REF! #REF!
3. Bambu bongkotan 10-12 cm panjang 3m 0.109 Btg #REF! #REF! #REF!
3 Pemasangan Turap Papan Tebal ( 3cm ) 1.000 m
TENAGA
1. Mandor 0.080 Org/hr 55,000.00 4,400.00
2. Kepala Tukang Kayu 0.250 Org/hr 103,000.00 25,750.00
3. Tukang Kayu 1.000 Org/hr 90,000.00 90,000.00
4. Pekerja 0.080 Org/hr 37,000.00 2,960.00
BAHAN
1. Kayu Meranti 0.050 m3 #REF! #REF!
2. Paku Usuk 0.300 Kg 17,000.00 5,100.00 #REF!
4 Turap bambu 1.000 m'
TENAGA
1. Mandor 0.020 Org/hr 110,000.00 2,200.00
2. Kepala Tukang Kayu 0.002 Org/hr 103,000.00 206.00
3. Tukang Kayu 0.019 Org/hr 45,000.00 855.00
4. Pekerja 0.864 Org/hr 77,000.00 66,528.00
BAHAN
1. Bambu 1.000 bh #REF! #REF!
ALAT
1. Alat pelancip / pisau besar 0.040 bh #REF! #REF!
2. Bodem 0.010 bh #REF! #REF! #REF!

XVI PENGELASAN DAN PEMOTONGAN BAJA


1 Pasang Trektank (Jarum keras) 1.000 Bh
- Treaktank dia. 16 1.000 Bh #REF! #REF!
- perlengkapan 10.000 % #REF! #REF!
TENAGA
Fitter/Tukang Stel 0.050 Oh 90,000.00 4,500.00
Mandor 0.050 Oh 110,000.00 5,500.00 #REF!
2 Pasang Trektank (Jarum keras)
- Treaktank dia. 22 1.000 Bh #REF! #REF!
- perlengkapan 10.000 % #REF! #REF!
TENAGA
Fitter/Tukang Stel 0.050 Oh 90,000.00 4,500.00
Mandor 0.050 Oh 110,000.00 5,500.00 #REF!
3 Pasang Trektank (Jarum keras)
- Treaktank dia. 32 1.000 Bh #REF! #REF!
- perlengkapan 10.000 % #REF! #REF!
TENAGA
Fitter/Tukang Stel 0.050 Oh 90,000.00 4,500.00
Mandor 0.050 Oh 110,000.00 5,500.00 #REF!
4 Gril Bak Kontrol Saluran (100/100) 1.000 m2
- Plat Siku L 50,50,5 33.000 kg #REF! #REF!
- Plat strip 30x3 27.873 kg #REF! #REF!
- Kawat Las RB 0.200 kg #REF! #REF!
- Engsel 1.000 set #REF! #REF!
- Beton Eyzer f 12 mm 1.200 m 4,260.00 5,112.00
- Upah Pekerjaan
- Tukang Las 0.770 Oh 90,000.00 69,300.00 #REF!
5 Gril Saluran Air Hujan (20/40) 1.000 bh
- Plat Siku L 50,50,5 12.000 kg #REF! #REF!
- Plat strip 30x3 1.657 Kg #REF! #REF!
- Kawat Las RB 0.017 kg #REF! #REF!
- Engsel 1.000 set #REF! #REF!
- Beton Eyzer f 12 mm 0.600 m #REF! #REF!
1 2 3 4 5 6 7
- Upah Pekerjaan
- Tukang Las 0.062 Oh 90,000.00 5,544.00 #REF!
6 Gril filter Saluran Air Hujan (20/40) 1.000 bh
- Plat strip 3x30 0.904 kg #REF! #REF!
- Kawat Las RB 0.017 kg #REF! #REF!
- Sekrup fixer 4.000 bh #REF! #REF!
- Beton Eyzer f 12 mm 1.470 m #REF! #REF!
- Upah Pekerjaan
- Tukang Las 0.062 Oh 90,000.00 5,544.00 #REF!
ANALISA HARGA SATUAN PEKERJAAN
KOTA PROBOLINGGO
TAHUN ANGGARAN 2011

Koefisien/ HARGA SATUAN


NO Uraian Kegiatan Satuan HSPK 2011
Volume (RP.)
(Rp.)

Kelompok Pekerjaan Jalan : PEKERJAAN PONDASI JALAN


1 Penyiapan badan jalan 1 m2 #REF!
TENAGA
1 Pekerja 0.0064 Jam #REF! #REF!
2 Mandor 0.0016 Jam #REF! #REF!
PERALATAN
1 Motor Grader 0.0018 Jam #REF! #REF!
2 Vibro roller 0.0016 Jam #REF! #REF!
3 Water Tanker 0.0126 Jam #REF! #REF!
4 Alat Bantu 1.0000 Ls #REF! #REF!

2 Lapisan agregat pondasi kelas A tebal = 0.2 m 1 m3 #REF!


TENAGA
1 Pekerja 0.2201 Jam #REF! #REF!
2 Mandor 0.0314 Jam #REF! #REF!
BAHAN
1 Agregat Base Klas A 1.2000 M3 #REF! #REF!
PERALATAN
1 Wheel Loader 0.0314 Jam #REF! #REF!
2 Dump Truck 8-10 M3 0.1655 Jam #REF! #REF!
3 Motor Grader 0.0092 Jam #REF! #REF!
4 Vibro Roller 0.0080 Jam #REF! #REF!
5 P. Tyre Roller 0.0115 Jam #REF! #REF!
6 Water Tanker 0.0383 Jam #REF! #REF!
7 Alat Bantu 1.0000 Ls #REF! #REF!

3 Lapisan agregat pondasi kelas B 1 m3 #REF!


TENAGA
1 Pekerja 0.2201 Jam #REF! #REF!
2 Mandor 0.0314 Jam #REF! #REF!
BAHAN
1 Agregat Base Klas B 1.2000 M3 #REF! #REF!
PERALATAN
1 Wheel Loader 0.0314 Jam #REF! #REF!
2 Dump Truck 8-10M3 0.1655 Jam #REF! #REF!
3 Motor Grader 0.0092 Jam #REF! #REF!
4 Vibro Roller 0.0080 Jam #REF! #REF!
5 P. Tyre Roller 0.0115 #REF! #REF!
6 Water Tanker 0.0383 Jam #REF! #REF!
7 Alat Bantu 1.0000 Ls #REF! #REF!

4 Lapisan Agregat Pondasi Klas C 1 m3 #REF!


TENAGA
1 Pekerja 0.2800 Jam #REF! #REF!
2 Mandor 0.0400 Jam #REF! #REF!
BAHAN
Koefisien/ HARGA SATUAN
NO Uraian Kegiatan Satuan HSPK 2011
Volume (RP.)
(Rp.)
1 Agregat Base kelas C 1.2000 M3 #REF! #REF!
PERALATAN
1 Whell loader 0.0405 Jam #REF! #REF!
2 Dump Truck 0.1570 Jam #REF! #REF!
3 Motor Grader 0.0080 Jam #REF! #REF!
4 Vibro roller 0.0080 Jam #REF! #REF!
5 P.Tyer roller 0.0115 Jam #REF! #REF!
6 Water Tanker 0.0211 Jam #REF! #REF!
7 Alat Bantu 1.0000 Ls #REF! #REF!

5 Macadam Telford ( Onderlaagh ) 1 m2 #REF!


TENAGA
1 Pekerja 1.1667 Jam #REF! #REF!
3 Mandor 0.0583 Jam #REF! #REF!
BAHAN
1 Batu Belah 15/20 0.2400 M3 #REF! #REF!
2 Batu Pecah 5/7 0.0733 M3 #REF! #REF!
3 Pasir 0.1575 M3 #REF! #REF!
PERALATAN
1 Three Wheel Roller 0.0039 Jam #REF! #REF!
2 Alat Bantu 1.0000 Ls #REF! #REF!
Koefisien/ HARGA SATUAN
NO Uraian Kegiatan Satuan HSPK 2011
Volume (RP.)
(Rp.)

Kelompok Pekerjaan Jalan : PEKERJAAN PENGASPALAN


1 Lapis Resap Pengikat (Prime Coat) 1 Lt #REF!
TENAGA
1 Pekerja 0.0211 Jam #REF! #REF!
2 Mandor 0.0030 Jam #REF! #REF!
BAHAN
1 Aspal Curah 0.6294 Kg #REF! #REF!
2 Kerosene 0.4889 Lt #REF! #REF!
PERALATAN
1 Asphal Sprayer 0.0030 Jam #REF! #REF!
2 Compressor 0.0029 Jam #REF! #REF!
3 Dump Truck 3 - 4 M3 0.0030 Jam #REF! #REF!

2 Lapis Perekat (Tack Coat) 1 Lt #REF!


TENAGA
1 Pekerja 0.0211 Jam #REF! #REF!
2 Mandor 0.0030 Jam #REF! #REF!
BAHAN
1 Aspal Curah 0.8715 Kg #REF! #REF!
2 Kerosene 0.2538 Lt #REF! #REF!
PERALATAN
1 Asphal Sprayer 0.0030 Jam #REF! #REF!
2 Compressor 0.0063 Jam #REF! #REF!
3 Dump Truck 3 - 4 M3 0.0030 Jam #REF! #REF!

3 Aspal untuk Pek.Pelaburan (0.8 Lt/M2) 1 Lt #REF!


TENAGA
1 Pekerja 0.0301 Jam #REF! #REF!
2 Mandor 0.0030 Jam #REF! #REF!
BAHAN
1 Aspal Curah 1.0790 Kg #REF! #REF!
2 Kerosene 0.0524 Lt #REF! #REF!
PERALATAN
1 Asphal Sprayer 0.0030 Jam #REF! #REF!
2 Compressor 0.0023 Jam #REF! #REF!
3 Dump Truck 3 - 4 M3 0.0030 Jam #REF! #REF!

4 Agregat penutup burtu 1 m2 #REF!


TENAGA
1 Pekerja 0.0459 Jam #REF! #REF!
2 Mandor 0.0023 Jam #REF! #REF!
BAHAN
1 Agregat burtu / Chipping 0.0151 m3 #REF! #REF!
PERALATAN
1 Wheel Loader 0.0002 Jam #REF! #REF!
2 Dump Truck 8-10 t 0.0042 Jam #REF! #REF!
3 P.Tyre Roller 0.0023 Jam #REF! #REF!
4 Alat Bantu 1.0000 Ls #REF! #REF!

5 Lataston (HRS) 1 ton #REF!


Koefisien/ HARGA SATUAN
NO Uraian Kegiatan Satuan HSPK 2011
Volume (RP.)
(Rp.)
TENAGA
1 Pekerja 0.1205 Jam #REF! #REF!
2 Mandor 0.0241 Jam #REF! #REF!
BAHAN
1 Agregat kasar 0.2750 M3 #REF! #REF!
2 Agregat halus 0.3968 M3 #REF! #REF!
3 Filler 77.0000 Kg #REF! #REF!
4 Aspal 78.7500 Kg #REF! #REF!
PERALATAN
1 Wheel loader 0.0160 Jam #REF! #REF!
2 AMP 0.0241 Jam #REF! #REF!
3 Dump Truck 0.0000 Jam #REF! #REF!
4 Asphalt Finisher 0.0000 Jam #REF! #REF!
5 Tandem Roller 0.0000 Jam #REF! #REF!
6 P.Tyre Roller 0.0000 Jam #REF! #REF!
7 Alat Bantu 1.0000 Ls #REF! #REF!
Koefisien/ HARGA SATUAN
NO Uraian Kegiatan Satuan HSPK 2011
Volume (RP.)
(Rp.)
6 Aspal Treated Base (ATB) 1 ton #REF!
TENAGA
1 Pekerja 0.1205 Jam #REF! #REF!
2 Mandor 0.0241 Jam #REF! #REF!
BAHAN
1 Agregat kasar 0.3929 M3 #REF! #REF!
2 Agregat halus 0.3064 M3 #REF! #REF!
3 Filler 49.5000 Kg #REF! #REF!
4 Aspal 68.2500 Kg #REF! #REF!
PERALATAN
1 AMP 0.0241 Jam #REF! #REF!
2 Asphalt Finisher 0.0000 Jam #REF! #REF!
3 Tandem Roller 0.0000 Jam #REF! #REF!
4 P. Tyre Roller 0.0000 Jam #REF! #REF!
5 Wheel Loader 0.0161 Jam #REF! #REF!
6 Dump Truck 0.0000 Jam #REF! #REF!
7 Alat Bantu 1.0000 Ls #REF! #REF!

7 Laston (AC) 1 Ton #REF!


TENAGA
1 Pekerja 0.1205 Jam #REF! #REF!
2 Mandor 0.0241 Jam #REF! #REF!
BAHAN
1 Agregat kasar 0.3795 M3 #REF! #REF!
2 Agregat halus 0.3434 M3 #REF! #REF!
3 Filler 22.0000 Kg #REF! #REF!
4 Aspal Curah 63.0000 Kg #REF! #REF!
PERALATAN
1 Wheel loader 0.0162 Jam #REF! #REF!
2 AMP 0.0241 Jam #REF! #REF!
3 Dump Truck - Jam #REF! #REF!
4 Asphalt Finisher - Jam #REF! #REF!
5 Tandem Roller - Jam #REF! #REF!
6 P.Tyre Roller - Jam #REF! #REF!
7 Alat Bantu 1.0000 Ls #REF! #REF!

8 Penetrasi Makadam tebal 5 cm 1 m3 #REF!


TENAGA
1 Pekerja 1.5422 Jam #REF! #REF!
2 Mandor 0.1542 Jam #REF! #REF!
BAHAN
1 Aggregat Pokok (3/5) 0.9429 M3 #REF! #REF!
2 Agregat Pengunci (2/3 ; 1/2, 0,5/1) 0.3929 M3 #REF! #REF!
3 Agregat Penutup (pasir lumajang) 0.2200 M3 #REF! #REF!
4 Aspal Drum 105.0000 Kg #REF! #REF!
PERALATAN
1 Three Wheel Roller 0.0771 Jam #REF! #REF!
2 Alat Bantu 1.0000 Ls #REF! #REF!
3 Dump Truck 8-10 M3 0.1891 Jam #REF! #REF!

9 Pelapisan Burda 1 m2 #REF!


Koefisien/ HARGA SATUAN
NO Uraian Kegiatan Satuan HSPK 2011
Volume (RP.)
(Rp.)
TENAGA
1 Pekerja 0.602 Jam #REF! #REF!
2 Tukang Masak Aspal 0.280 Jam #REF! #REF!
3 Mandor 0.033 Jam #REF! #REF!
BAHAN
1 Aspal AC 3.0000 Kg #REF! #REF!
2 Batu pecah mesin 1/2 0.0140 M3 #REF! #REF!
3 Batu Pecah mesin 0,5/0,5 0.0120 M3 #REF! #REF!
4 Pasir Lumajang 0.0040 M3 #REF! #REF!
5 Kayu Bakar 0.0027 M3 #REF! #REF!
ALAT
1 Three Whell Roller 6 - 8 Ton 0.0020 Jam #REF! #REF!
2 Alat Bantu 1.0000 Ls #REF! #REF!
Koefisien/ HARGA SATUAN
NO Uraian Kegiatan Satuan HSPK 2011
Volume (RP.)
(Rp.)
KELOMPOK PEKERJAAN JALAN : PEKERJAAN PENUNJUK JALAN
1 Marka Jalan 1 m' #REF!
TENAGA
1 Pekerja 0.6000 Jam #REF! #REF!
2 Tukang 0.3000 Jam #REF! #REF!
3 Mandor 0.1000 Jam #REF! #REF!
BAHAN
1 Thermoplastic 2.6775 Kg #REF! #REF!
2 Glass Bead 0.4725 Kg #REF! #REF!
PERALATAN
1 Compresor 0.1000 Jam #REF! #REF!
2 Alat Bantu 1.0000 Ls #REF! #REF!

2 Patok Pengarah 1 buah #REF!


TENAGA
1 Pekerja 0.9653 Jam #REF! #REF!
2 Tukang 0.4827 Jam #REF! #REF!
3 Mandor 0.1207 Jam #REF! #REF!
BAHAN
1 Beton K-175 0.0338 m3 #REF! #REF!
2 Baja Tulangan 4.2188 Kg #REF! #REF!
3 Cat Dan Material lainnya 1.0000 Ltr #REF! #REF!
PERALATAN
1 Dump Truck 0.1207 Jam #REF! #REF!
2 Alat Bantu 1.0000 Jam #REF! #REF!

3 Patok Hektometer 1 buah #REF!


TENAGA
1 Pekerja 1.2900 Jam #REF! #REF!
2 Tukang 0.6450 Jam #REF! #REF!
3 Mandor 0.1290 Jam #REF! #REF!
BAHAN
1 Beton K-175 0.0281 m3 #REF! #REF!
2 Baja Tulangan 3.5156 Kg #REF! #REF!
3 Cat Dan Material lainnya 1.0000 Ls #REF! #REF!
PERALATAN
1 Dump Truck 0.1290 Jam #REF! #REF!
2 Alat Bantu 1.0000 Jam #REF! #REF!

4 Patok Kilometer 1 buah #REF!


TENAGA
1 Pekerja 1.5867 Jam #REF! #REF!
2 Tukang 0.7933 Jam #REF! #REF!
3 Mandor 0.1983 Jam #REF! #REF!
BAHAN
1 Beton K-175 0.1575 m3 #REF! #REF!
2 Baja Tulangan 19.6875 Kg #REF! #REF!
3 Cat Dan Material lainnya 1.0000 Ls #REF! #REF!
PERALATAN
1 Dump Truck 0.1983 Jam #REF! #REF!
2 Alat Bantu 1.0000 Jam #REF! #REF!
Koefisien/ HARGA SATUAN
NO Uraian Kegiatan Satuan HSPK 2011
Volume (RP.)
(Rp.)

KELOMPOK PEKERJAAN JALAN : PERBETONAN


1 BETON K-350 1 M3 #REF!
TENAGA
1 Pekerja 7.2289 Jam #REF! #REF!
2 Tukang 1.4458 Jam #REF! #REF!
3 Mandor 0.4819 Jam #REF! #REF!
BAHAN
1 Semen 446.2500 Kg #REF! #REF!
2 Pasir Cor 0.4752 M3 #REF! #REF!
3 Batu Pecah 1 - 2 1.0087 M3 #REF! #REF!
PERALATAN
1 Concrete Mixer 0.4819 Jam #REF! #REF!
2 Water Tanker 0.0576 Jam #REF! #REF!
3 Concrete Vibrator 0.4819 Jam #REF! #REF!
4 Alat Bantu 1.0000 Ls #REF! #REF!
Koefisien/ HARGA SATUAN
NO Uraian Kegiatan Satuan HSPK 2011
Volume (RP.)
(Rp.)
2 BETON K-300 1 M3 #REF!
TENAGA
1 Pekerja 7.2289 Jam #REF! #REF!
2 Tukang 1.4458 Jam #REF! #REF!
3 Mandor 0.4819 Jam #REF! #REF!
BAHAN
1 Semen 420.0000 Kg #REF! #REF!
2 Pasir Cor 0.4813 M3 #REF! #REF!
3 Batu Pecah 1.0214 M3 #REF! #REF!
PERALATAN
1 Concrete Mixer 0.4819 Jam #REF! #REF!
2 Water Tanker 0.0542 Jam #REF! #REF!
3 Concrete Vibrator 0.4819 Jam #REF! #REF!
4 Alat Bantu 1.0000 Ls #REF! #REF!

3 BETON K-275 1 M3 #REF!


TENAGA
1 Pekerja 7.2289 Jam #REF! #REF!
2 Tukang 1.4458 Jam #REF! #REF!
3 Mandor 0.4819 Jam #REF! #REF!
BAHAN
1 Semen 393.7500 Kg #REF! #REF!
2 Pasir Cor 0.4873 M3 #REF! #REF!
3 Batu Pecah 1.0342 M3 #REF! #REF!
PERALATAN
1 Concrete Mixer 0.4819 Jam #REF! #REF!
2 Water Tanker 0.0508 Jam #REF! #REF!
3 Concrete Vibrator 0.4819 Jam #REF! #REF!
4 Alat Bantu 1.0000 Ls #REF! #REF!

4 BETON K-225 1 M3 #REF!


TENAGA
1 Pekerja 7.2289 Jam #REF! #REF!
2 Tukang 1.4458 Jam #REF! #REF!
3 Mandor 0.4819 Jam #REF! #REF!
BAHAN
1 Semen 341.2500 Kg #REF! #REF!
2 Pasir Cor 0.4933 M3 #REF! #REF!
3 Batu Pecah 1.0597 M3 #REF! #REF!
PERALATAN
1 Concrete Mixer 0.4819 Jam #REF! #REF!
2 Water Tanker 0.0489 Jam #REF! #REF!
3 Concrete Vibrator 0.4819 Jam #REF! #REF!
4 Alat Bantu 1.0000 Ls #REF! #REF!

5123 BAJA
TENAGA
Besi
Kawat TULANG
Pekerja
Tukang
Mandor
BAHAN BetonPolosPOLOS
Beton
PERALATAN
Alat Bantu 0.10501 Kg
0.0350
1.1000
0.0100
1.0000 Jam
Kg
M3
Ls #REF! #REF!
5 BAJA TULANG POLOS 1 Kg #REF!
BAHAN
1 Besi beton (polos) 1.0500 Kg #REF! #REF!
2 Kawat beton 0.0150 Kg #REF! #REF!
TENAGA
1 Pekerja 0.0070 Oh #REF! #REF!
Koefisien/ HARGA SATUAN
NO Uraian Kegiatan Satuan HSPK 2011
Volume (RP.)
(Rp.)
2 Tukang Besi 0.0070 Oh #REF! #REF!
3 Kepala Tukang 0.0007 Oh #REF! #REF!
4 Mandor 0.0003 Oh #REF! #REF!

6 BETON K-175 1 M3 #REF!


TENAGA
1 Pekerja 7.2289 Jam #REF! #REF!
2 Tukang 1.4458 Jam #REF! #REF!
3 Mandor 0.4819 Jam #REF! #REF!
BAHAN
1 Semen 283.5000 Kg #REF! #REF!
2 Pasir Cor 0.5125 M3 #REF! #REF!
3 Batu Pecah 1.0878 M3 #REF! #REF!
PERALATAN
1 Concrete Mixer 0.4819 Jam #REF! #REF!
2 Water Tanker 0.0464 Jam #REF! #REF!
3 Concrete Vibrator 0.4819 Jam #REF! #REF!
4 Alat Bantu 1.0000 Ls #REF! #REF!

7 BETON K-125 1 M3 #REF!


TENAGA
1 Pekerja 7.2289 Jam #REF! #REF!
2 Tukang 1.4458 Jam #REF! #REF!
3 Mandor 0.4819 Jam #REF! #REF!
BAHAN
1 Semen 231.0000 Kg #REF! #REF!
2 Pasir Cor 0.5246 M3 #REF! #REF!
3 Batu Pecah 1.1134 M3 #REF! #REF!
PERALATAN
1 Concrete Mixer 0.4819 Jam #REF! #REF!
2 Water Tanker 0.0398 Jam #REF! #REF!
3 Concrete Vibrator 0.4819 Jam #REF! #REF!
4 Alat Bantu 1.0000 Ls #REF! #REF!
Koefisien/ HARGA SATUAN
NO Uraian Kegiatan Satuan HSPK 2011
Volume (RP.)
(Rp.)
KELOMPOK PEKERJAAN JALAN : KANSTEEN (BETON K-175)
1 Kansteen Ukuran (0,4 x 0,15 x 0,5) m 1 M' #REF!
TENAGA
1 Tukang Batu 0.5000 OH #REF! #REF!
2 Mandor 0.0500 OH #REF! #REF!
BAHAN
1 Kansteen Ukuran (0,4 x 0,15 x 0,5) m 2.0000 Buah #REF! #REF!
2 Pasir Pasang 0.0150 M3 #REF! #REF!

2 Kansteen Ukuran (0,2 x 0,15 x 0,5) m 1 M' #REF!


TENAGA
1 Tukang Batu 0.5000 OH #REF! #REF!
2 Mandor 0.0500 OH #REF! #REF!
BAHAN
1 Kansteen Ukuran (0,2 x 0,15 x 0,5) m 2.5000 Buah #REF! #REF!
2 Pasir Pasang 0.0150 M3 #REF! #REF!

3 Pasang Buis Beton dia 60 cm 1.0000 m' #REF!


TENAGA
1 Mandor 0.0120 OH #REF! #REF!
2 Kepala Tukang Batu 0.0035 OH #REF! #REF!
3 Tukang Batu 0.0350 OH #REF! #REF!
4 Pekerja 0.2100 OH #REF! #REF!
BAHAN
1 Pasang Buis Beton dia 60 cm 1.0000 M' #REF! #REF!
ALAT
1 Alat Bantu 1.0000 Ls 305.40 305.40

4 Pasang Buis Beton dia 80 cm 1.0000 m' #REF!


TENAGA
1 Mandor 0.0120 OH #REF! #REF!
2 Kepala Tukang Batu 0.0035 OH #REF! #REF!
3 Tukang Batu 0.0350 OH #REF! #REF!
4 Pekerja 0.2100 OH #REF! #REF!
BAHAN
1 Pasang Buis Beton dia 80 cm 1.0000 M' #REF! #REF!
ALAT
1 Alat Bantu 1.0000 Ls 305.40 305.40

5 Wire Mesh 1.0000 lbr #REF!


TENAGA
1 Mandor 0.0120 OH #REF! #REF!
2 Kepala Tukang Batu 0.0670 OH #REF! #REF!
3 Pekerja 0.0010 OH #REF! #REF!
BAHAN
1 Wire Mesh dia 6 uk. 5,4 x 2,1 m 1.0000 Lbr #REF! #REF!
2 Kawat Beton 0.1400 Kg #REF! #REF!

6 Wire Mesh 1.0000 lbr #REF!


TENAGA
1 Mandor 0.0120 OH #REF! #REF!
Koefisien/ HARGA SATUAN
NO Uraian Kegiatan Satuan HSPK 2011
Volume (RP.)
(Rp.)
2 Kepala Tukang Batu 0.0670 OH #REF! #REF!
3 Pekerja 0.0010 OH #REF! #REF!
BAHAN
1 Wire Mesh dia 10 uk. 5,4 x 2,1 m 1.0000 Lbr #REF! #REF!
2 Kawat Beton 0.1400 Kg #REF! #REF!

7 Pemasangan Hardener Floor 1.0000 m2 #REF!


TENAGA
1 Mandor 0.0340 OH #REF! #REF!
2 Kepala Tukang Batu 0.0300 OH #REF! #REF!
3 Tukang 0.3000 OH #REF! #REF!
4 Pekerja 0.6000 OH #REF! #REF!
BAHAN
1 Semen 15.0500 Kg #REF! #REF!
2 Pasir pasang 0.0230 M3 #REF! #REF!
3 Pewarna/Pigmen 0.2500 Kg #REF! #REF!
4 Batu Ampyang 15.0000 Kg #REF! #REF!
ANALISA HARGA SATUAN PEKERJAAN
ESTIMATE ENGGINEERING

HARGA AHSP
KOEF. SATUAN JUMLAH 2016
NO JENIS PEKERJAAN STN ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6 7
I PEKERJAAN PERSIAPAN
1 1 m Pengukuran dan Pemasangan Bouwplank
A TENAGA
- Pekerja 0.100 Oh 77,000.00 7,700.00
- Tukang Kayu 0.100 Oh 90,000.00 9,000.00
- Kepala Tukang 0.010 Oh 103,000.00 1,030.00
- Mandor 0.005 Oh 110,000.00 550.00
B BAHAN
- Patok Kayu 0.012 M3 2,912,000.00 34,944.00
- Paku 0.020 Kg 17,000.00 340.00
- Kayu Papan 3/20 0.007 M3 850,000.00 5,950.00
C PERALATAN
D Jumlah (A+B+C) 59,514.00
E Overhead & Profit (15%) 8,927.10
F Harga Satuan Pekerjaan (D+E) 68,441.10

2 1 m3 Bongkaran Beton Bertulang


A TENAGA
- Pekerja 13.334 Oh 77,000.00 1,026,718.00
- Mandor 0.666 Oh 110,000.00 73,260.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 1,099,978.00
E Overhead & Profit (15%) 164,996.70
F Harga Satuan Pekerjaan (D+E) 1,264,974.70

3 1 m3 Bongkaran Dinding tembok bata merah


A TENAGA
- Pekerja 6.667 Oh 77,000.00 513,359.00
- Mandor 0.333 Oh 110,000.00 36,630.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 549,989.00
E Overhead & Profit (15%) 82,498.35
F Harga Satuan Pekerjaan (D+E) 632,487.35

II PEKERJAAN TANAH
1 1 m3 Galian Tanah biasa sedalam 1 meter
A TENAGA
- Pekerja 0.750 Oh 77,000.00 57,750.00
- Mandor 0.025 Oh 110,000.00 2,750.00
B BAHAN
C PERALATAN

Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
92
1 2 3 4 5 6 7
D Jumlah (A+B+C) 60,500.00
E Overhead & Profit (15%) 9,075.00
F Harga Satuan Pekerjaan (D+E) 69,575.00

Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
93
1 2 3 4 5 6 7
2 1 m3 Galian Tanah biasa 2 meter
A TENAGA
- Pekerja 0.900 Oh 77,000.00 69,300.00
- Mandor 0.045 Oh 110,000.00 4,950.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 74,250.00
E Overhead & Profit (15%) 11,137.50
F Harga Satuan Pekerjaan (D+E) 85,387.50

3 1 m3 Galian Tanah keras 1 meter


A TENAGA
- Pekerja 1.000 Oh 77,000.00 77,000.00
- Mandor 0.032 Oh 110,000.00 3,520.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 80,520.00
E Overhead & Profit (15%) 12,078.00
F Harga Satuan Pekerjaan (D+E) 92,598.00

4 1 m3 Galian cadas Keras 1 meter


A TENAGA
- Pekerja 1.500 Oh 77,000.00 115,500.00
- Mandor 0.060 Oh 110,000.00 6,600.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 122,100.00
E Overhead & Profit (15%) 18,315.00
F Harga Satuan Pekerjaan (D+E) 140,415.00

5 1 m3 Galian Lumpur sedalam 1 meter


A TENAGA
- Pekerja 1.200 Oh 77,000.00 92,400.00
- Mandor 0.045 Oh 110,000.00 4,950.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 97,350.00
E Overhead & Profit (15%) 14,602.50
F Harga Satuan Pekerjaan (D+E) 111,952.50

6 1 m3 Urugan kembali
A TENAGA
- Pekerja 0.250 Oh 77,000.00 19,250.00
- Mandor 0.008 Oh 110,000.00 916.67
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 20,166.67
E Overhead & Profit (15%) 3,025.00
F Harga Satuan Pekerjaan (D+E) 23,191.67

Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
94
1 2 3 4 5 6 7
7 1 m3 Pemadatan tanah ( per 20 cm )
A TENAGA
- Pekerja 0.500 Oh 77,000.00 38,500.00
- Mandor 0.050 Oh 110,000.00 5,500.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 44,000.00
E Overhead & Profit (15%) 6,600.00
F Harga Satuan Pekerjaan (D+E) 50,600.00

8 1 m3 Urugan Pasir
A TENAGA
- Pekerja 0.300 Oh 77,000.00 23,100.00
- Mandor 0.010 Oh 110,000.00 1,100.00
B BAHAN
- Pasir Urug 1.200 M3 65,000.00 78,000.00
C PERALATAN
D Jumlah (A+B+C) 102,200.00
E Overhead & Profit (15%) 15,330.00
F Harga Satuan Pekerjaan (D+E) 117,530.00

Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
95
1 2 3 4 5 6 7
9 1 m3 Urugan Sirtu Padat
A TENAGA
- Pekerja 0.250 Oh 77,000.00 19,250.00
- Mandor 0.025 Oh 110,000.00 2,750.00
B BAHAN
- Sirtu 1.200 M3 120,000.00 144,000.00
C PERALATAN
D Jumlah (A+B+C) 166,000.00
E Overhead & Profit (15%) 24,900.00
F Harga Satuan Pekerjaan (D+E) 190,900.00

10 1 m3 Urugan Sirdas
A TENAGA
- Pekerja 0.250 Oh 77,000.00 19,250.00
- Mandor 0.025 Oh 110,000.00 2,750.00
B BAHAN
- Tanah urug 1.200 M3 #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

III PEKERJAAN PONDASI


1 1 m3 Pasang Pondasi Batu Kali, 1 Pc : 3 Ps
A TENAGA
- Pekerja 1.500 Oh 77,000.00 115,500.00
- Tukang Batu 0.750 Oh 90,000.00 67,500.00
- Kepala Tukang 0.075 Oh 103,000.00 7,725.00
- Mandor 0.075 Oh 110,000.00 8,250.00
B BAHAN
- Batu Kali 1.200 M3 150,000.00 180,000.00
- Semen Portland 202.000 Kg #REF! #REF!
- Pasir Pasang 0.485 M3 100,000.00 48,500.00
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

2 1 m3 Pasang Pondasi Batu Kali, 1 Pc : 4 Ps


A TENAGA
- Pekerja 1.500 Oh 77,000.00 115,500.00
- Tukang Batu 0.750 Oh 90,000.00 67,500.00
- Kepala Tukang 0.075 Oh 103,000.00 7,725.00
- Mandor 0.075 Oh 110,000.00 8,250.00
B BAHAN
- Batu Kali 1.200 M3 150,000.00 180,000.00
- Semen Portland 163.000 Kg #REF! #REF!
- Pasir Pasang 0.520 M3 100,000.00 52,000.00
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
96
1 2 3 4 5 6 7
IV PEKERJAAN BETON
1 1 M3 Membuat Beton Mutu f'c = 7,4 Mpa (K 100)
A TENAGA
- Pekerja 1.650 Oh 77,000.00 127,050.00
- Tukang Batu 0.275 Oh 90,000.00 24,750.00
- Kepala Tukang 0.028 Oh 103,000.00 2,884.00
- Mandor 0.083 Oh 110,000.00 9,130.00
B BAHAN
- Semen Portland 247.000 Kg #REF! #REF!
- Pasir Beton 869.000 Kg #REF! #REF!
- Batu Pecah Mesin 2/3 999.000 Kg 222.22 222,000.00
- Air 215.000 Ltr 25.00 5,375.00
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

2 1 M3 Membuat Lantai Kerja Beton Mutu f'c = 7,4 Mpa (K 100)


A TENAGA
- Pekerja 1.200 Oh 77,000.00 92,400.00
- Tukang Batu 0.200 Oh 90,000.00 18,000.00
- Kepala Tukang 0.020 Oh 103,000.00 2,060.00
- Mandor 0.060 Oh 110,000.00 6,600.00
B BAHAN
- Semen Portland 230.000 Kg #REF! #REF!
- Pasir Beton 893.000 Kg #REF! #REF!
- Batu Pecah Mesin 2/3 1027.000 Kg 222.22 228,222.22
- Air 200.000 Ltr 25.00 5,000.00
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

VI PEKERJAAN PASANGAN DINDING


1 1 m2 Pasangan Bata Merah tebal 1 Bata, 1 Pc : 3 Ps
A TENAGA
- Pekerja 0.600 Oh 77,000.00 46,200.00
- Tukang Batu 0.200 Oh 90,000.00 18,000.00
- Kepala Tukang 0.020 Oh 103,000.00 2,060.00
- Mandor 0.030 Oh 110,000.00 3,300.00
B BAHAN
- Bata Merah 5 x 11 x 22 cm 140.000 Bh 600.00 84,000.00
- Semen Portland 32.950 Kg #REF! #REF!
- Pasir Pasang 0.091 M3 100,000.00 9,100.00
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

2 1 m2 Pasangan Bata Merah tebal 1 Bata, 1 Pc : 4 Ps


A TENAGA
- Pekerja 0.600 Oh 77,000.00 46,200.00

Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
97
1 2 3 4 5 6 7
- Tukang Batu 0.200 Oh 90,000.00 18,000.00
- Kepala Tukang 0.020 Oh 103,000.00 2,060.00
- Mandor 0.030 Oh 110,000.00 3,300.00
B BAHAN
- Bata Merah 5 x 11 x 22 cm 140.000 Bh 600.00 84,000.00
- Semen Portland 26.550 Kg #REF! #REF!
- Pasir Pasang 0.093 M3 100,000.00 9,300.00
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

3 1 m2 Pasangan Bata Merah kosong tebal 1 Bata


A TENAGA
- Pekerja 0.300 Oh 77,000.00 23,100.00
- Tukang Batu 0.100 Oh 90,000.00 9,000.00
- Kepala Tukang 0.010 Oh 103,000.00 1,030.00
- Mandor 0.015 Oh 110,000.00 1,650.00
B BAHAN
- Bata Merah 5 x 11 x 22 cm 140.000 Bh 600.00 84,000.00
C PERALATAN
D Jumlah (A+B+C) 118,780.00
E Overhead & Profit (15%) 17,817.00
F Harga Satuan Pekerjaan (D+E) 136,597.00

Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
98
1 2 3 4 5 6 7
4 1 m2 Pasangan Bata Merah tebal 1/2 Bata, 1 Pc : 3 Ps
A TENAGA
- Pekerja 0.300 Oh 77,000.00 23,100.00
- Tukang Batu 0.100 Oh 90,000.00 9,000.00
- Kepala Tukang 0.010 Oh 103,000.00 1,030.00
- Mandor 0.015 Oh 110,000.00 1,650.00
B BAHAN
- Bata Merah 5 x 11 x 22 cm 70.000 Bh 600.00 42,000.00
- Semen Portland 14.370 Kg #REF! #REF!
- Pasir Pasang 0.040 M3 100,000.00 4,000.00
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

5 1 m2 Pasangan Bata Merah tebal 1/2 Bata, 1 Pc : 4 Ps


A TENAGA
- Pekerja 0.300 Oh 77,000.00 23,100.00
- Tukang Batu 0.100 Oh 90,000.00 9,000.00
- Kepala Tukang 0.010 Oh 103,000.00 1,030.00
- Mandor 0.015 Oh 110,000.00 1,650.00
B BAHAN
- Bata Merah 5 x 11 x 22 cm 70.000 Bh 600.00 42,000.00
- Semen Portland 11.500 Kg #REF! #REF!
- Pasir Pasang 0.043 M3 100,000.00 4,300.00
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

VII PEKERJAAN PLESTERAN


1 1 m2 Plesteran 1 Pc : 2 Ps, tebal 15 mm
A TENAGA
- Pekerja 0.300 Oh 77,000.00 23,100.00
- Tukang Batu 0.150 Oh 90,000.00 13,500.00
- Kepala Tukang 0.015 Oh 103,000.00 1,545.00
- Mandor 0.015 Oh 110,000.00 1,650.00
B BAHAN
- Semen Portland 10.224 Kg #REF! #REF!
- Pasir Pasang 0.020 M3 100,000.00 2,000.00
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

2 1 m2 Plesteran 1 Pc : 3 Ps, tebal 15 mm


A TENAGA
- Pekerja 0.300 Oh 77,000.00 23,100.00
- Tukang Batu 0.150 Oh 90,000.00 13,500.00
- Kepala Tukang 0.015 Oh 103,000.00 1,545.00
- Mandor 0.015 Oh 110,000.00 1,650.00
B BAHAN
- Semen Portland 7.776 Kg #REF! #REF!

Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
99
1 2 3 4 5 6 7
- Pasir Pasang 0.023 M3 100,000.00 2,300.00
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

3 1 m2 Plesteran 1 Pc : 4 Ps, tebal 15 mm


A TENAGA
- Pekerja 0.300 Oh 77,000.00 23,100.00
- Tukang Batu 0.150 Oh 90,000.00 13,500.00
- Kepala Tukang 0.015 Oh 103,000.00 1,545.00
- Mandor 0.015 Oh 110,000.00 1,650.00

Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
100
1 2 3 4 5 6 7
B BAHAN
- Semen Portland 6.240 Kg #REF! #REF!
- Pasir Pasang 0.024 M3 100,000.00 2,400.00
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

4 1 m2 Finishing Siar 1 Pc : 2 Ps, Pas. Batu Kali


A TENAGA
- Pekerja 0.300 Oh 77,000.00 23,100.00
- Tukang Batu 0.150 Oh 90,000.00 13,500.00
- Kepala Tukang 0.015 Oh 103,000.00 1,545.00
- Mandor 0.015 Oh 110,000.00 1,650.00
B BAHAN
- Semen Portland 6.340 Kg #REF! #REF!
- Pasir Pasang 0.012 M3 100,000.00 1,200.00
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

5 1 m1 Benangan
A TENAGA
- Tukang Batu 0.050 Oh 90,000.00 4,500.00
- Mandor 0.005 Oh 110,000.00 550.00
B BAHAN
- Semen Portland 1.620 Kg #REF! #REF!
- Pasir Pasang 0.005 M3 100,000.00 522.50
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

XIV PEKERJAAN SANITASI

1 Pasang 1 m Buis Beton U 20


A TENAGA
- Pekerja 0.070 Oh 77,000.00 5,390.00
- Tukang Batu 0.035 Oh 90,000.00 3,150.00
- Kepala Tukang 0.0035 Oh 103,000.00 360.50
- Mandor 0.0035 Oh 110,000.00 385.00
B BAHAN
- Buis Beton 1.000 M #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

2 Pasang 1 m Buis Beton U 30


A TENAGA
- Pekerja 0.070 Oh 77,000.00 5,390.00

Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
101
1 2 3 4 5 6 7
- Tukang Batu 0.035 Oh 90,000.00 3,150.00
- Kepala Tukang 0.0035 Oh 103,000.00 360.50
- Mandor 0.004 Oh 110,000.00 385.00
B BAHAN
- Buis Beton 1.000 M #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
102
1 2 3 4 5 6 7
3 Pasang 1 m Buis Beton O 20
A TENAGA
- Pekerja 0.070 Oh 77,000.00 5,390.00
- Tukang Batu 0.035 Oh 90,000.00 3,150.00
- Kepala Tukang 0.0035 Oh 103,000.00 360.50
- Mandor 0.004 Oh 110,000.00 385.00
B BAHAN
- Buis Beton 1.000 M #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

4 Pasang 1 m Buis Beton O 30


A TENAGA
- Pekerja 0.070 Oh 77,000.00 5,390.00
- Tukang Batu 0.035 Oh 90,000.00 3,150.00
- Kepala Tukang 0.0035 Oh 103,000.00 360.50
- Mandor 0.004 Oh 110,000.00 385.00
B BAHAN
- Buis Beton 1.000 M #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

XV PEKERJAAN PAVING
1 1 m2 Pasang Paving K 400 abu-abu tebal 6 cm
A TENAGA
- Pekerja 0.200 Oh 77,000.00 15,400.00
- Tukang Batu 0.200 Oh 90,000.00 18,000.00
- Kepala Tukang 0.030 Oh 103,000.00 3,090.00
- Mandor 0.025 Oh 110,000.00 2,750.00
B BAHAN
- Paving stone K 400 abu-abu 1.000 M2 #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

2 1 m2 Pasang Paving K 300 abu-abu tebal 6 cm


A TENAGA
- Pekerja 0.200 Oh 77,000.00 15,400.00
- Tukang Batu 0.200 Oh 90,000.00 18,000.00
- Kepala Tukang 0.030 Oh 103,000.00 3,090.00
- Mandor 0.025 Oh 110,000.00 2,750.00
B BAHAN
- Paving stone K 300 abu-abu 1.000 M2 53,000.00 53,000.00
C PERALATAN
D Jumlah (A+B+C) 92,240.00
E Overhead & Profit (15%) 13,836.00
F Harga Satuan Pekerjaan (D+E) 106,076.00

Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
103
1 2 3 4 5 6 7
3 1 m2 Pasang Paving K 300 warna tebal 6 cm
A TENAGA
- Pekerja 0.200 Oh 77,000.00 15,400.00
- Tukang Batu 0.200 Oh 90,000.00 18,000.00
- Kepala Tukang 0.030 Oh 103,000.00 3,090.00
- Mandor 0.025 Oh 110,000.00 2,750.00
B BAHAN
- Paving stone K 300 warna 1.000 M2 72,000.00 72,000.00
C PERALATAN
D Jumlah (A+B+C) 111,240.00
E Overhead & Profit (15%) 16,686.00
F Harga Satuan Pekerjaan (D+E) 127,926.00

Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
104
1 2 3 4 5 6 7
4 1 m2 Pasang Paving K 300 abu-abu tebal 8 cm
A TENAGA
- Pekerja 0.200 Oh 77,000.00 15,400.00
- Tukang Batu 0.200 Oh 90,000.00 18,000.00
- Kepala Tukang 0.030 Oh 103,000.00 3,090.00
- Mandor 0.025 Oh 110,000.00 2,750.00
B BAHAN
- Paving stone K 300 abu-abu 1.000 M2 #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

5 1 m2 Pasang Paving K 400 polos t. 8 cm


A TENAGA
- Pekerja 0.200 Oh 77,000.00 15,400.00
- Tukang Batu 0.200 Oh 90,000.00 18,000.00
- Kepala Tukang 0.030 Oh 103,000.00 3,090.00
- Mandor 0.025 Oh 110,000.00 2,750.00
B BAHAN
- Paving stone K 400 polos 1.000 M2 #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

6 1 m1 Pasang Kanstin 10,20,40


A TENAGA
- Pekerja 0.100 Oh 77,000.00 7,700.00
- Tukang Batu 0.050 Oh 90,000.00 4,500.00
- Kepala Tukang 0.005 Oh 103,000.00 515.00
- Mandor 0.050 Oh 110,000.00 5,500.00
B BAHAN
- Kanstin 10.20.40 2.500 Bh 12,000.00 30,000.00
C PERALATAN
D Jumlah (A+B+C) 48,215.00
E Overhead & Profit (15%) 7,232.25
F Harga Satuan Pekerjaan (D+E) 55,447.25

7 1 m1 Pasang Paving Pengunci (Uskup) K300


A TENAGA
- Pekerja 0.06 Oh 77,000.00 4,620.00
- Tukang Batu 0.02 Oh 90,000.00 1,800.00
- Kepala Tukang 0.002 Oh 103,000.00 206.00
- Mandor 0.003 Oh 110,000.00 330.00
B BAHAN
- Paving Pengunci K300 3.300 Bh 2,200.00 7,260.00
C PERALATAN
D Jumlah (A+B+C) 14,216.00
E Overhead & Profit (15%) 2,132.40
F Harga Satuan Pekerjaan (D+E) 16,348.40

Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
105
1 2 3 4 5 6 7
XVI PEKERJAAN LAIN-LAIN
1 1 bh Pasang Cover Precast 600x70x600
A TENAGA
- Pekerja 0.0700 Org/hr 77,000.00 5,390.00
- Mandor 0.0035 Org/hr 110,000.00 385.00
B BAHAN
- Cover 600X70X600 1.0000 bh #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

2 1 bh Pasang Cover Precast 600x70x500


A TENAGA
- Pekerja 0.0700 Org/hr 77,000.00 5,390.00
- Mandor 0.0035 Org/hr 110,000.00 385.00
B BAHAN
- Cover 600X70X500 1.0000 bh #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

3 1 bh Pasang Cover Precast 600x120x1200


A TENAGA
- Pekerja 0.0700 Org/hr 77,000.00 5,390.00
- Mandor 0.0035 Org/hr 110,000.00 385.00
B BAHAN
- Cover 600X120X1200 1.0000 bh #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (15%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

Pasuruan, 2016

Disusun Oleh,
#REF!

#REF!
Direktur

Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
106
DAFTAR HARGA SATUAN BAHAN BANGUNAN
TRIWULAN I TAHUN 2019
DINAS PEKERJAAN UMUM DAN PENATAAN RUANG KOTA PASURUAN

HARGA SATUAN
NO BAHAN SATUA
2018
1 2 3 4
I JENIS BAHAN BANGUNAN BAHAN
PENUTUP ATAP & PLAFON
29 Plywood tebal 4 mm (1.22 x 2.44) Lbr
30 Plywood tebal 4 mm (0,9 x 2,1) Lbr
31 Plywood tebal 9 mm (1.22 x 2.44) Lbr 98,000.00
II BAHAN MENGGUNAKAN KAYU
12 Kayu Bekisting M3 850,000.00
13 Kayu Perancah M3 2,800,000.00
14 Dolken Ljr 7,500.00
19 Patok Kayu 4/6 M 3
2,912,000.00

III BAHAN MENGGUNAKAN BATU/PASIR & SEMEN


4 Batu Bata merah kelas 1 Bj 600.00
5 Batu bata merah kelas 2 Bj 550.00
6 Batu kali/batu belah - lokal M3 150,000.00
7 Batu belah 15/20 ( Lumajang ) M3 150,000.00
8 Batu pecah 5/7 lokal M 3
300,000.00
12 Batu/koral beton pecah mesin M3 300,000.00
13 Kerikil bulat 2-3 cm M 3
230,000.00
14 Pasir Beton M 3
300,000.00
15 Pasir Pasang Lokal M3 100,000.00
16 Pasir urug M 3
65,000.00
19 Semen PC ( 40 Kg) Zak 50,000.00
20 Semen Putih Kg 3,500.00
26 Sirtu biasa M3 120,000.00
27 Roster terawang bakar Bj 6,000.00

1 2 3 4
IV BAHAN MENGGUNAKAN BESI/LOGAM
1 Besi begel/ baut Kg 21,000.00
2 Besi beton ulir Kg
3 Besi beton polos Kg 8,400.00
Besi beton Ø 8 SNI lnjr 44,000.00
Besi beton Ø 10 SNI lnjr 65,000.00
Besi beton Ø 12 SNI lnjr 90,000.00
Besi beton Ø 16 SNI lnjr
4 Beton Eyzer Ø 12 mm M1
25 Besi siku L Kg 14,300.00
26 Besi plat strip Kg 14,000.00
27 Kawat Baja Sling Ø 26 RB M 1
280,000.00
28 Kawat ikat beton/bendrat Kg 20,000.00
V BAHAN UNTUK LANTAI
3 Paving stone K 400 abu-abu tebal 6 cm M2
4 Paving stone K 400 Warna tebal 6 cm M2
5 Paving stone K 300 abu-abu tebal 8 cm M2
6 Paving stone K 300 warna tebal 6 cm M2 72,000.00
7 Paving stone K 300 abu-abu tebal 6 cm M 2
53,000.00
15 Uskup K-300 Abu-abu tebal 6 cm bh 2,200.00
16 Uskup K-300 Merah tebal 6 cm bh 3,000.00
17 Uskup K 400 tebal 6 cm bh
18 Kanstin 10.20.40 K-300 bh 12,000.00

X BAHAN BETON CETAKAN


1 U-Ditch 30.30.120 Gandar 5 ton Pc 315,570.00
2 U-Ditch 30.40.120 Gandar 5 ton Pc 345,633.75
3 U-Ditch 30.50.120 Gandar 5 ton Pc 436,590.00
4 U-Ditch 40.40.120 Gandar 5 ton Pc 509,355.00
5 U-Ditch 50.50.120 Gandar 5 ton Pc 600,311.25
6 U-Ditch 30.30.120 Gandar 10 ton Pc 339,570.00
Dia (mm) Berat (Kg) harga/ljr
6 2.66 -
7 3.63 -
8 4.74 44,000 9,283
9 6 -
10 7.4 65,000 8,784
11 8.95 -
12 10.66 90,000 8,443
16 18.96 -
19 26.8 -
22 35.8 -
DAFTAR SATUAN SEWA PERALATAN PER JAM KERJA
PER JAM KERJA
PROPINSI : Jawa Timur
KOTA : Probolinggo BARU
TAHUN : 2012 BIAYA SEWA
NO
HARGA
No. Peralatan Kode SATUAN SATUAN
(Rp.)
1 2 3 5 6
###
1 Asphal Mixing Plant E 01 Jam #REF!
2 Asphal Finisher E 02 Jam #REF!
3 Asphal Sprayer E 03 Jam #REF!
4 Buldozer E 04 Jam #REF!
5 Compresor 4000-6500 L/M E 06 Jam #REF!
6 Concrete Mixer 0.3-0.6 M3 E 07 Jam #REF!
7 Crane 10 - 15 Ton E 05 Jam #REF!
8 Dump Truck 3-4 M3 E 09 Jam #REF!
9 Dump Truck 8-10 M3 E 10 Jam #REF!
10 Excavator E 08 Jam #REF!
11 Flat Bed Truck 3-4 M3 E 11 Jam #REF!
12 Generator Set E 12 Jam #REF!
13 Motor Grader E 13 Jam #REF!
14 Track Loader 75-100 HP E 14 Jam #REF!
15 Wheel Loader E 15 Jam #REF!
16 Three wheel Roller 6-8 Ton E 16 Jam #REF!
17 Tandem Roller 6-8 Ton E 17 Jam #REF!
18 Pneumatic Tyre Roller 8-10 Ton E 18 Jam #REF!
19 Vibrator roller 5-8 Ton E 19 Jam #REF!
20 Concrete Vibrator E 20 Jam #REF!
21 Stone Cruiser E 21 Jam #REF!
22 Water Pump 70-100 mm E 23 Jam #REF!
23 Water Tanker 3000-4500 L E 22 Jam #REF!
24 Pedestrian Roller E 24 Jam #REF!
25 Stamper E 25 Jam #REF!
26 Jack Hammer E 26 Jam #REF!
27 Fulvi Mixer E 27 Jam #REF!
28 Genset Penerangan E 28 Jam #REF!
29 Pick Up Truck E 30 Jam #REF!
30 File Driver E 33 Jam #REF!
31 Crane On Truck E 34 Jam #REF!
32 Mesin Las E 37 Jam #REF!
33 Batching Plant E 40 Jam #REF!
34 Spreader E 41 Jam #REF!
35 Cold Milling Machine E 42 Jam #REF!
36 Pompa Air E 43 Unit/hari #REF!
DAFTA

DUTA BETON TOKO SLIPER


No. BAHAN Sat.

1 2 3
I JENIS BAHAN BANGUNAN BAHAN
PENUTUP ATAP & PLAFON
1 Asbes datar tebal 4 mm (60 x 180) Lbr
2 Asbes gelombang besar tebal 5 mm (180x100) Lbr 124,000.00
3 Asbes gelombang kecil tebal 4 mm (180x100) Lbr 90,000.00
4 Asbes bubung gelombang kecil (105) M 1

5 Asbes bubung gelombang besar (102) M1


6 Aluminium (0,90 x 2,10) Lbr
7 Aluminium Foil single m2
8 Genteng flam pres jawa / lokal Bj
9 Genteng Ambulu Model Karang Pilang Bj 2,400.00
10 Genteng Beton Bj 4,000.00
11 Genteng Nglayur Bj 1,000.00
12 Genteng Keramik glazurr Bj 11,000.00
13 Genteng kaca Bj 10,000.00
14 Genteng Metal 1x5 Lbr
15 Genteng Palentong besar/Karang Pilang Besar Bj
16 Genteng bubung karang pilang besar Bj 10,000.00
17 Genteng bubung jawa / lokal Bj 5,000.00
18 Genteng bubung model karang pilang Bj 8,000.00
19 Genteng bubung pres beton Bj 9,000.00
20 Gentengbubung nglayur Bj
21 Genteng bubung Keramik (Tengah) Bj
22 Genteng bubung Keramik (Tepi) Bj
23 Nok genteng Beton Bj
24 Seng Datar BJLS 030 x 90 M1 40,000.00
25 Seng Gelombang BJLS 030 3x6 Lbr
26 Teak wood tebal 3 mm (1.22 x 2.44) Lbr 54,000.00
27 Teak wood tebal 3 mm (0,9 x 2.10) Lbr
28 Plywood tebal 4 mm (1.22 x 2.44) Lbr 75,000.00
29 Plywood tebal 4 mm (0,9 x 2,1) Lbr
30 Plywood tebal 9 mm (1.22 x 2.44) Lbr 128,000.00
31 Triplek lapis almunium (0.90 x 2.10) Lbr
32 Triplek tebal 4 mm (0.90 x 2.10) Lbr 63,000.00
33 Triplek tebal 4 mm (1.22 x 2.44) Lbr 115,000.00
34 Multiplek 9 mm (1.22 x 2.44) Lbr
35 Multiplek 12 mm (1.22 x 2.44) Lbr
36 Multiplek 15 mm (1.22 x 2.44) Lbr
37 HPL M2
38 Akustik tebal 9 mm 60 x 120 Lbr
39 Calsiboard ex Gresik (4 mm) 1,2 x 2,4 Lbr 54,000.00
40 Calsiboard ex Gresik (3,5 mm) Lbr 60,000.00
41 Eternit kerang bh 10,500.00
42 Fiber Plastic datar M 2

43 Fiber Plastic gelombang M2 55,000.00


44 Gypsum list profil 15 cm M 1
18,000.00
45 Gypsum list profil 6 cm M1 12,000.00
46 Gypsum Board 9 (122x244) lbr 61,000.00
47 GRC Board 9 (120x240) lbr 65,000.00
48 Polycarbonate (2.1 x 11.8 m) KW 1 setara XLite M 2

1 2 3
49 Zincalum / Galvalum 0,5mm TCT (lbr eff 750mm;5 gelmbng) M2 70,000.00
50 Rangka Atap Baja Ringan M 2
150,000.00
51 Rangka Atap Baja Ringan Smarttruss Blue Scope M 2

52 Baja ringan, C.75.0,7 Btg 75,000.00


53 Baja ringan, reng 30.0,4 Btg
54 Talang Galvalum M1 40,000.00
55 Almunium Profil T M 1

56 Ramset bh
57 Regel Lisplank Galvalum M1
58 Kalsium plank 30 M1
59 Kalsium plank 20 M1

II BAHAN MENGGUNAKAN KAYU


1 Kayu Jati Balok (Lokal) Klas 1 - 4m M3 15,000,000.00
2 Kayu Jati Papan ( Lokal ) Klas 1 - 4 m M 3
15,000,000.00
3 Kayu Jati Balok (Lokal) Klas 2 -4m M 3
12,000,000.00
4 Kayu Jati Papan (Lokal) Klas 2 - 4 m M 3
12,000,000.00
5 Kayu meranti (balok) (MA) (klas awet 3; klas kuat 2) - 4 m M 3
5,000,000.00
6 Kayu meranti (papan) (MA) (klas awet 3; klas kuat 2) - 4m M 3
5,000,000.00
7 Kayu meranti (balok) (MC) (klas awet 4; klas kuat 4) - 2m M 3

8 Kayu meranti (papan) (MC) (klas awet 4; klas kuat 4) - 2m M3


9 Kayu kruing (balok) - 4m M3 6,000,000.00
10 Kayu kruing (papan) - 4m M 3
6,000,000.00
11 List Kayu Profil - 3m M 1

12 Kayu Bekisting M3 3,000,000.00


13 Kayu Perancah M3 3,000,000.00
14 Dolken Ljr
15 Gedek / Sesek Bambu Lbr 25,000.00
16 Gedek Guling M 2

17 Kayu Bakar M3
18 Bambu panjang 6 m Ljr 6,000.00
19 Patok Kayu 5/7 M 3
30,000.00
20 Kayu Mahoni (klas awet 3, klas kuat 2,3) M 3
3,500,000.00
21 Kayu Mahoni Papan (klas awet 3, klas kuat 2,3) M 3
3,500,000.00
22 Kayu Gemalina M 3
3,200,000.00
23 Kayu kamper (balok) - 4m M3 7,500,000.00
24 Kayu kamper (papan) - 4m M 3
7,500,000.00

III BAHAN MENGGUNAKAN BATU/PASIR & SEMEN


1 Agregat Base Klas A M3
2 Agregat Base Klas B M3
3 Agregat Base Klas C M3
4 Batu Bata merah kelas 1 Bj 600.00
5 Batu bata merah kelas 2 Bj 500.00
6 Batu kali/batu belah - lokal M 3
150,000.00
7 Batu pecah 5/7 lokal M 3

8 Batu pecah lokal 0,5-3 (campuran) M3


9 Batu kali pecah 1/2, 2/3, 3/5 M3
10 Batu pecah mesin 0,5-1 cm/Abu batu M3
11 Batu/koral beton pecah mesin M3 235,000.00 250,000.00
12 Kerikil bulat 2-3 cm M 3
270,000.00
13 Pasir Beton M 3
200,000.00 230,000.00
14 Pasir Pasang Lokal M 3
185,000.00 125,000.00
15 Pasir urug M 3
70,000.00 100,000.00
16 Pasir grosok/garuk M 3
80,000.00 80,000.00
1 2 3
18 Semen berwarna yiyitan kg
19 Semen PC ( 40 Kg) SNI Zak 55,000.00
20 Semen Putih Kg 87,000.00
21 Kapur gamping Ton 1,500,000.00
22 Kapur Pasang M 3
80,000.00
23 Tanah Urug M 3
75,000.00
24 Tanah Urug untuk Taman M 3
90,000.00
25 Tanah Paras M 3
100,000.00
26 Sirtu biasa M 3
100,000.00
27 Roster terawang bakar Bj 8,000.00
28 Bataco 10,20,40 Bj 4,000.00
29 Panel Beton Pracetak 5x40x240 Lbr
30 Kolom Beton Pracetak m
31 Semen Grouting Kg
32 Semen Injeksi (setara sikadur 31) Kg
33 Aditif Injeksi Semen (Intraplast Z) Kg

IV BAHAN MENGGUNAKAN BESI/LOGAM


1 Besi begel/ baut Kg
2 Besi beton ulir Kg
3 Besi beton polos Kg 6,900.00
4 Beton Eyzer Ø 12 mm M 1

5 Besi pipa galvanis medium 1/2, 6m Ljr 125,000.00


6 Besi pipa galvanis medium 3/4, 6m Ljr 175,000.00
7 Besi pipa galvanis medium 1, 6m Ljr 260,000.00
8 Besi pipa galvanis medium 1 1/4, 6m Ljr 325,000.00
9 Besi pipa galvanis medium 1 1/2, 6m Ljr 390,000.00
10 Besi pipa galvanis medium 2, 6m Ljr 525,000.00
11 Besi pipa galvanis medium 2 1/2, 6m Ljr 650,000.00
12 Besi pipa galvanis medium 3, 6m Ljr 840,000.00
13 Besi pipa galvanis tebal 4, 6m Ljr 1,230,000.00
14 Besi pipa gas medium 1/2, 6m tebal 1,8 Ljr
15 Besi pipa gas medium 3/4, 6m tebal 1,8 Ljr
16 Besi pipa gas medium 1, 6m Ljr
17 Besi pipa gas medium 1 1/4, 6m Ljr
18 Besi pipa gas medium 1 1/2, 6m Ljr
19 Besi pipa gas medium 2, 6m Ljr
20 Besi pipa gas medium 2 1/2, 6m Ljr
21 Besi pipa gas medium 3, 6m Ljr
22 Besi pipa gas medium 4, 6m tebal 2,5 Ljr
23 Besi profil WF 150.120.80 12m Kg
24 Besi profil canal C 125.20. 6m Kg
25 Besi siku L Kg 53,000.00
26 Besi plat strip Kg 50,000.00
27 Kawat Baja Sling Ø 26 RB M 1

28 Kawat ikat beton/bendrat Kg 15,000.00


29 Kawat nyamuk kasa alumunium M2
30 Kawat harmonika M2
31 Kawat las RB Kg
32 Kawat BRC HD Tinggi = 90 cm x 6mm Lembar
33 Kawat BRC HD Tinggi = 120 cm Lembar
34 Kawat BRC HD Tinggi = 175 cm Lembar
35 Kawat Galvanis 6mm ; 1gulung = 37m Kg 20,000.00
36 Kawat Kg 20,000.00
37 Kawat Duri M 1

1 2 3
38 Jarum Keras Ø 16 Bh
39 Jarum Keras Ø 22 Bh
40 Jarum Keras Ø 32 Bh
41 Anker Ø 16 mm P=40CM (3BH/KG) Bh
42 Baut Ø 16 mm P=5CM Bh
43 Baut Ø 12 mm Bh
44 Baut Ø 10 mm Bh
45 Pintu lipat tebal 1mm M2
46 Pintu KM Almunium t = 1mm lengkap kusen 3" unit 800,000.00
47 Rolling Door tebal 1,2 mm silver M 2
900,000.00
48 Rolling Door tebal 1,2 mm coklat M 2
1,000,000.00
49 Kusen Almunium 3" Silver M 1

50 Kusen Almunium 3" Brown M1


51 Kusen Almunium 4" Silver M1
52 Kusen Almunium 4" Brown M1
53 Daun jendela almunium silver M1
54 Daun jendela almunium brown M1
55 Sunscreen Almunium M2
56 Sponeng/stopper almunium KG/100BJ M1
57 Skrup fixer 1DOS/100BH bh
58 Wiremesh dia 4 ukuran 5,4 x 2,1 m lbr
59 Wiremesh dia 5 ukuran 5,4 x 2,1 m lbr
60 Wiremesh dia 6 ukuran 5,4 x 2,1 m lbr
61 Wiremesh dia 8 ukuran 5,4 x 2,1 m lbr
62 Wiremesh dia 10 ukuran 5,4 x 2,1 m lbr
63 Besi hollow 2x4 tebal 1,4 ljr 53,000.00 63,000.00
64 Besi hollow 2x4 tebal 1,6 ljr 60,000.00 75,000.00
65 Besi hollow 4x4 tebal 1,4 ljr 85,000.00 87,000.00
66 Besi hollow 4x4 tebal 1,6 ljr 90,000.00 105,000.00
67 Besi hollow 5x5 tebal 1,2 ljr 110,000.00
68 Besi hollow 5x5 tebal 1,6 ljr 125,000.00 136,000.00
69 Besi hollow galvanis 2x4 ljr
70 Besi hollow galvanis 4x4 ljr
71 Pipa Almunium (Nipel) 1,1/4" ljr

V BAHAN UNTUK LANTAI


1 Paving stone K 500 abu-abu tebal 10 cm M2
2 Paving stone K 400 abu-abu tebal 8 cm M2 100,000.00
3 Paving stone K 400 warna tebal 8 cm M 2
106,000.00
4 Paving stone K 400 warna tebal 6 cm M 2
88,000.00
5 Paving stone K 400 abu-abu tebal 6 cm M 2
81,000.00
6 Paving stone K 300 warna tebal 6 cm M 2
73,500.00
7 Paving stone K 300 abu-abu tebal 6 cm M 2
66,500.00 50,000.00
8 Paving stone K 200 warna tebal 6 cm M 2

9 Paving stone K 200 abu-abu tebal 6 cm M2


10 Paving Grass Block 30x30 M2
11 Uskup K 500 tebal 10 cm bh
12 Uskup K 400 tebal 8 cm bh
13 Uskup K 300 tebal 8 cm bh
14 Uskup K 200 tebal 6 cm bh
15 Uskup K 300 tebal 6 cm bh
16 Uskup K 400 tebal 6 cm bh
17 Kanstin 10.20.40 bh 30,000.00
18 Kanstin 15.25.40 bh
19 Kanstin 15.20.50 K175 bh
20 Kanstin 15.30.50 lubang grill K175 bh
21 Kanstin 15.30.50 K175 bh
22 Kanstin 15.40.50 K175 bh
23 Kanstin 15.40.50 lubang grill bh
24 Kanstin Median 15.40.50 bh
1 2 3
23 Keramik granito warna motif 40x40 M2
24 Keramik granito warna motif 60x60 M2 175,000.00
25 Keramik lantai 33/33 Warna KW I M 2

26 Keramik lantai 30/30 Putih KW I M2 42,000.00


27 Keramik lantai 30/30 Warna KW I M 2
43,000.00
28 Keramik lantai 30/30 Kasar KW I M 2

29 Keramik lantai 40/40 Putih KW I M2 45,000.00


30 Keramik lantai 40/40 Warna KW I M2
31 Keramik lantai 40/40 Kasar KW I M2
32 Keramik lantai 60/60 Warna M2 95,000.00
33 Keramik lantai 60/60 Granitile KW I M 2

35 Keramik lantai 20/20 Warna KW I M2


37 Keramik lantai 25/25 Warna KW I M2
39 Keramik dinding 25/33 Warna KW I M2
41 Keramik dinding 20/25 Putih KW I M2
43 Keramik dinding 20/25 Warna KW I M2
45 Keramik dinding 25/40 Warna KW I M2 75,000.00
47 Keramik dinding 25/40 Warna Kasar KW I M 2

49 Keramik dinding 20/60 Warna KW I M2


51 Keramik step nosing 10x20 bh
53 List Keramik 5/20 bh 6,000.00
55 List Keramik 8/25 bh 12,000.00
57 Kuku macan keramik M1
59 Batu Alam Candi M2 95,000.00
61 Batu Susun Sirih 3/40 M 2
120,000.00
63 Batu Alam Garis, Alur M 2
90,000.00
65 Batu Alam Lempeng M 2
30000-50000
67 Batu Alam Palimanan, Marmo M 2
90,000.00
69 Batu Alam Koral M 2

71 Batu Alam Andesit 15/15 M2


73 Batu Alam Andesit 20/40 M2 125,000.00
75 Batu Alam Andesit 30/60 M 2
135,000.00
77 Batu Alam Sukabumi/lempeng 10/10 M 2

79 Batu Alam Ampyang zak kg 50,000.00


81 Batu Alam Koral Taman Warna M 2

83 Cetakan Semen M2
85 Roster batu alam 20/20 bh
87 Roster batu alam 25/25 bh
89 Roster batu alam 30/30 bh
91 Roster batu alam 40/40 bh
93 Roster batu alam 30/60 bh

VI BAHAN UNTUK PENGECATAN


1 Cat besi Kg
2 Cat kayu Kg
3 Cat brown putih Kg
4 Cat Meni kayu Kg
5 Cat Meni besi Kg
6 Cat tembok warna Kg 23,000.00
7 Cat tembok putih Kg 24,000.00
8 Cat marka Kg
9 Cerlak Kg
10 Politur Lt 65,000.00
11 Vernis Lt 90,000.00
12 Dempul Kg 30,000.00
13 Minyak cat Lt 17,500.00
14 Teer Kg
15 Kertas gosok Lbr
1 2 3
16 Plamir tembok Kg
17 Plamir kayu Kg 30,000.00
18 Plamir Besi Kg
19 Spiritus Lt 15,000.00
20 Lem kayu Kg 12,500.00
21 Thinner B / minyak cat Lt 10,000.00
22 Soda api Kg
23 Sabun Kg
24 Cat Genteng Kg 20,000.00
25 Cat Taman / Tekstur Kg
26 Cat Coating Batu Alam Lt 60,000.00
27 Cat Waterproffing Kg
28 Cat Weathershield 300rb/2,5lt Lt 120,000.00 20,000.00
29 Cat Dasar (sealer) Lt
30 Cat Coating Beton (SIKA Top 107) Kg
31 Cat pelapis beton (SIKA Seal on) Kg
32 Serabut Kasa Waterproffing M2
33 Kuas eterna Bh 20,000.00 17,500.00
34 Termoplastic Kg
35 Glass Bead Kg 22,500.00
36 Wallpapper 50 cm m 22,000.00 80,000.00
37 Cat Titan kg 97,500.00
38 Clear kg 71,500.00
39 Lem HPL kg

VII BAHAN PENGGANTUNG DAN PENGUNCI


1 Engsel H Stl 35,000.00 20,000.00
2 Engsel Kuningan arch asli Stl 25,000.00
3 Engsel jendela Stl 35,000.00
4 Engsel Pintu Besar Stl 25,000.00
5 Engsel Pintu Kecil Stl
6 Engsel Angin Stl
7 Engsel Grill Bh
8 Sekrup fixer Bh
9 Grendel biasa (besar) Bh 5,000.00
10 Grendel biasa (kecil) Bh 4,000.00
11 Grendel tanam Bh 7,500.00
12 Kunci tanam Set 45,000.00
13 Kunci tanam hias Set 170,000.00
14 Kunci pintu Set
15 Kunci tanam silender Bh
16 Kunci Selot Bh 90,000.00
17 Hak angin (kuningan) Stl 25,000.00
18 Hak angin 4 mm (lurus) Stl
19 Pegangan Pintu Biasa Stl 80,000.00
20 Pegangan Pintu Hias Stl
22 Door Closer Bh
23 Door Stop Bh
24 Tarikan / Pegangan Jendela Bh
25 Floor Hinge pintu kaca tempered Bh
26 Door Closer pintu kaca tempered Bh
27 Handle pintu kaca tempered set 200,000.00
28 Pitting pintu kaca tempered bh
29 Kunci Pintu Kaca Tempered set

1 2 3
VIII BAHAN UNTUK KM/WC/URINOIR
1 Pipa / slang spiral saluran kran Bh
2 Closet duduk lengkap tangki dengan eco washer (TOTO) Bh 2,500,000.00
3 Closet duduk lengkap tangki Bh 1,750,000.00
4 Closet duduk lengkap tangki (TOTO putih) Bh 2,100,000.00
5 Closet duduk biasa lengkap+tutup Set 650,000.00
6 Closet jongkok Bh 120,000.00
7 Closet jongkok teraso Bh
8 Bak cuci piring stainless steel 1 bak Bh 250,000.00
9 Bak cuci + meja beton teraso Bh
10 Bak mandi fiberglass Bh
11 Wastafel kecil Bh 125,000.00
12 Wastafel besar Bh 150,000.00
13 Kran air washtafel Bh 75,000.00
14 Kran air Angsa Bh 50,000.00
15 Kran air biasa 1/2" Bh 15,000.00
16 Kran air plastik 1/2" (3/4") Bh 7,000.00
17 Jet Spray stainless Bh
18 Jet Spray (TOTO) Bh
19 Hand Shower set 250,000.00
20 Shower head set
21 Tempat sabun besar Bh
22 Tempat sabun kecil Bh 25,000.00
23 Urinoir lengkap asesoris Bh
24 Instalasi Kran Air Ttk
25 Avuur Lantai (Stainless) Bh 25,000.00
26 Avuur Bak (Stainless) Bh 15,000.00
27 Avuur Lantai (plastik) Bh 10,000.00
28 Avuur Bak (plastik) Bh 7,500.00
29 Pintu KM Almunium t = 1mm lengkap kusen 3" unit 800,000.00
30 Pintu PVC Polos Lengkap Kusen Set 195,000.00
31 Pintu PVC Artistik Kaca Lengkap Kusen Set
32 Tandon Air Stainless Steel 1000 liter Bh 2,500,000.00
33 Tandon Air Fiber 1000 liter Bh
34 Septictank BIOFILTER kapasitas 1000 liter Bh

IX BAHAN JENIS KACA


1 Kaca polos tb. 3 mm (1,8X1,9) M2
2 Kaca polos tb 5 mm (1,8X1,9) M2
3 Kaca rayban tb. 5mm (1,9X1,9) M2
4 Kaca biru tb 5mm (1,8X1,9) M2
5 Kaca bening tb 8 mm (2X1,05) M2
6 Kaca rayban tb 8 mm (2X1,05) M2
7 Kaca bening tb 10 mm (2X1,05) M2
8 Kaca dark blue/dark green tb 10 mm M2
9 Kaca es 3 mm (2X0,9) M2
10 Kaca es 5 mm (2X0,9) M2
11 Kaca Cermin 3 mm (1X0,9) M2
12 Kaca Cermin 5 mm (1X0,9) M2
13 Kaca Tempered tb.8 mm flat1,5X1,2 M2
14 Kaca Tempered tb.10 mm fl1,5X1,2 M2
15 Kaca Tempered tb.12 mm fl1,5X1,2 M2
16 Kaca Tempered tb.8 mm flat dark blue M2
17 Kaca Tempered tb.10 mm flat darkblue M2
18 Kaca Tempered tb.12 mm flat darkblue M2
19 Kaca Tempered tb.8 mm bending clear M2
20 Kaca Tempered tb.10 mm bending clear M2
21 Kaca Tempered tb.12 mm bending clear M2
22 Glass block Bh

X BAHAN BETON CETAKAN


1 Buis beton O 20 cm M 50,000.00
2 Buis beton O 30 cm M 100,000.00
3 Buis beton O 40 cm M 125,000.00
4 Buis beton O 50 cm M 150,000.00
5 Buis beton U 20 mm M
6 Buis beton U 30 mm M
7 Buis beton U 40 mm M
8 Gorong-gorong beton D=60cm M
9 Gorong-gorong beton D=80cm M
10 Gorong-gorong beton D=100cm M
11 U Ditch 300x300x1200 t:50 mm bh
12 U Ditch 300x400x1200 t:50 mm bh
13 U Ditch 300x500x1200 t:50 mm bh
14 U Ditch 400x400x1200 t:60 mm bh
15 U Ditch 400x500x1200 t:60 mm bh
16 U Ditch 400x600x1200 t:60 mm bh
17 U Ditch 500x500x1200 t:60 mm bh
18 U Ditch 500x600x1200 t:60 mm bh
19 U Ditch 500x700x1200 t:60 mm bh
20 U Ditch 500x800x1200 t:60 mm bh
21 U Ditch 600x600x1200 t:80 mm bh
22 U Ditch 600x800x1200 t:80 mm bh
23 U Ditch 800x800x1200 t:80 mm bh
24 U Ditch 800x1000x1200 t:100 mm bh
25 U Ditch 1000x1000x1200 t:100 mm bh
26 U Ditch 1200x1200x1200 t:120 mm bh
27 Cover U Heavy 300x90x600 mm bh
28 Cover U Heavy 400x100x600 mm bh
29 Cover U Heavy 500x120x600 mm bh
30 Cover U Heavy 600x120x600 mm bh
31 Cover U Heavy 800x150x600mm bh
32 Cover U Heavy 1000x170x1200 mm bh
33 Cover U Heavy 1200x180x1200 mm bh
34 Cover U Light 300x60x600 mm bh
35 Cover U Light 400x80x600 mm bh
36 Cover U Light 500x100x600 mm bh
37 Cover U Light 600x100x600 mm bh
38 Cover U Light 800x100x600 mm bh
39 Cover U Light 1000x110x1200 mm bh
40 Cover U Light 1200x120x1200 mm bh
41 Box Culvert Monolit 1000x1000x1200 mm bh
42 Box Culvert Monolit 1200x1200x1200 mm bh
43 Box Culvert Monolit 1500x1500x1200 mm bh

XI BAHAN PLASTIK
1 Keni PVC 1/2" AW Bh
2 Keni PVC 3/4" AW Bh
3 Keni PVC 1" AW Bh
4 Keni PVC 1 1/4" AW Bh
5 Keni PVC 1 1/2" AW Bh
6 Keni PVC 2" AW Bh
7 Keni PVC 2,5" AW Bh
8 Keni PVC 3" AW Bh
9 Keni PVC 4" AW Bh
10 Keni PVC 3" D Bh
11 Keni PVC 4" D Bh
12 Shock 1/2" AW Bh
13 Shock 3/4" AW Bh
14 Shock 1"AW Bh
15 Shock 1 1/4" AW Bh
16 Shock 1 1/2" AW Bh
17 Shock 2" AW Bh
18 Shock 2,5" AW Bh
19 Shock 3" AW Bh
20 Shock 4" AW Bh
21 Shock drat luar 1" Bh
22 Stop Kran 1" besi Bh
23 Stop Kran 3/4" besi Bh
24 Tee 1/2" Bh
25 Tee 3/4" Bh
26 Tee 1" Bh
27 Tee 1 1/4" Bh
28 Tee 1 1/2" Bh
29 Tee 2" Bh
30 Tee 3" Bh
31 Tee 4" Bh
1 2 3
32 Tee Verloop PVC 1" x 3/4" Bh
33 Keni Verloop PVC 1" x 3/4" Bh
34 Keni Drat 3/4" x 1/2" Bh
35 Keni Galvanis 1/2" Bh
36 Seal Tape Bh
37 Lem PVC Tube
38 Pelampung Otomatis Bh
39 Klem Pipa Bh
40 Filter Pipa /kleb pipa Bh
41 Corong W Bh
42 Corong U Bh
43 Pipa paralon 5/8" panjang 4 Ljr
44 Pipa PVC 1/2" (AW) Ljr
45 Pipa PVC 3/4" (AW) Ljr
46 Pipa PVC 1" (AW) Ljr
47 Pipa PVC 1 1/4" (AW) Ljr
48 Pipa PVC 1 1/2" (AW) Ljr
49 Pipa PVC 2" (AW) Ljr
50 Pipa PVC 2,5" (AW) Ljr
51 Pipa PVC 3" (AW) Ljr
52 Pipa PVC 4" (AW) Ljr
53 Pipa PVC 6" (AW) Ljr
54 Pipa PVC 8" (AW) Ljr
55 PVC 1" D Ljr
56 PVC 1,25" D Ljr
57 PVC 1,5" D Ljr
58 PVC 2" D Ljr
59 PVC 3" D Ljr
60 PVC 4" D Ljr
61 PVC 5" D Ljr
62 PVC 6" D Ljr
63 PVC U 15 Ljr

XII BAHAN JENIS PAKU


1 Paku Kg
2 Paku asbes bh
3 Mur, Baut Kg
4 Paku Payung Kg
5 Paku Sekrup pak

XIII BAHAN PERALATAN LISTRIK


1 Stop kontak Bh
2 Stop kontak AC Bh
3 Skakelar Tunggal Bh
4 Skakelar Ganda Bh
5 Arde 12 mm Ljr
6 Bola Armateur Bh
7 Box Sekering Unit
8 Instalasi listrik Ttk
9 Kabel NYA 1 1/2 m
10 Kabel NYA 2 1/2 m
11 Kabel NYM 2 x 1 1/2 m
12 Kabel NYM 3 x 1 1/2 m
13 Kabel NYY 2 X 2 1/2 m
14 Kabel NYY 3 X 2 1/2 m
15 Kabel NYA 4 X 2 1/2 m
16 Kabel TIC 2 X 10 m
17 Kap Down Light Besar Bh
18 Kap Down Light Kecil Bh
1 2 3
19 Lampu pijar 25 watt Bh
20 Lampu pijar 5 watt Bh
21 Lampu TL 1x20 W komplit+reflektor (TKI) Bh
22 Lampu TL 1x40 W komplit+reflektor (TKI) Bh
23 Lampu TL 2x20 W komplit+reflektor (TKI) Bh
24 Lampu TL 2x40 W komplit+reflektor (TKI) Bh
25 Lampu TL 1x20 W komplit+reflektor (biasa) Bh
26 Lampu TL 1x40 W komplit+reflektor (biasa) Bh
27 Lampu TL 2x20 W komplit+reflektor (biasa) Bh
28 Lampu TL 2x40 W komplit+reflektor (biasa) Bh
29 Lampu TL tanam 2x20 W stainless steel Bh
30 Lampu PL 8 watt Bh
31 Lampu PL 23 watt Bh
32 Lampu LED Spot 3 watt Bh
33 Lampu LED PJU 50,56,70 watt (ex china) Bh
34 Lampu LED PJU 100 watt (ex china) Bh
35 Lampu Sorot Taman LED 5 watt - 10 watt Bh
36 Lampu Sorot LED 30 watt Bh
37 Lampu Sorot LED 50 watt Bh
38 Lampu Sorot HE Tornado 3x18 watt Bh
39 Lampu Sorot HE Tornado 6x18 watt Bh
40 Lampu Sorot HE PAR 38 23 watt Bh
41 MCB 2 A Bh
42 MCB 6 A Bh
43 MCB 16 A Bh
44 MCB 35 A Bh
45 MCB 40 A Bh
46 Panel MACB Bh
47 Panel box Bh
48 Penangkal petir 3 AIP (termasuk instalasi dan grounding) Set
49 Pitingan Putih Bh
50 Pasang Daya Listrik 900 Watt Unit
51 Pasang Daya Listrik 1300 Watt Unit
52 Pasang Daya Listrik 2200 Watt Unit
53 Pasang Daya Listrik 3500 Watt Unit
54 Pasang Daya Listrik 4400 Watt Unit
55 Pasang Daya Listrik 5500 Watt Unit
56 Tiang Listrik Oktagonal 7 m (1 ornamen) tebal 3 mm unit
57 Tiang Listrik Oktagonal 7 m (2 ornamen) tebal 3 mm unit
58 Timer switch automatic battery bh
59 Terminal kabel bh
60 Breaker Switch bh
61 Contaktor 63 A bh
62 Conector besar bh
63 Conector biasa bh

XIV BAHAN ASPAL DAN BBM UD. MAHMUD-JL PANJAITAN


1 Aspal Drum Kg 6,333.33
2 Aspal Curah Kg
3 AC (Laston) Ton
4 HRS Ton
Prime Coat Ltr
Tack Coat Ltr
5 Bensin Ltr
6 Solar Ltr
7 Filler Kg
8 Minyak Tanah Ltr
9 Minyak Pelumas Ltr
10 Minyak bekisting Ltr

XV LAIN-LAIN
1 Karung Plastik Bh
2 Ijuk Kg
3 Gabalan Rumput M2
4 Tali rapia M
5 Karung terpal bh
6 Sealant kg
7 Pintu Panel WPC ukuran 82x210, t = 0,5cm termasuk insert besi unit
8 Pintu Panel WPC ukuran 82x240, t = 0,5cm termasuk insert besi unit
9 Pintu Panel WPC ukuran 92x240, t = 0,5cm termasuk insert besi unit
10 Pintu Panel WPC + kaca ukuran 82x210, t = 0,5cm (insert besi) unit
11 Pintu Panel WPC + kaca ukuran 82x240, t = 0,5cm (insert besi) unit
12 Pintu Panel WPC + kaca ukuran 92x240, t = 0,5cm (insert besi) unit

NO TENAGA KERJA Sat.

1 Mandor Org/hari
2 Kepala Tukang Kayu Org/hari
3 Kepala Tukang Batu Org/hari
4 Kepala Tukang Cat Org/hari
5 Kepala Tukang Las Org/hari
6 Kepala Tukang Besi Org/hari
7 Tukang Kayu Org/hari
8 Tukang Batu Org/hari
9 Tukang Cat Org/hari
10 Tukang Besi Org/hari
11 Tukang Las Org/hari
12 Pembantu Tukang / Pekerja Org/hari
13 Penjaga Org/hari
14 Juru Ukur Org/hari
15 Pembantu Juru Ukur Org/hari
16 Operator Org/hari
17 Operator Pompa Org/hari
18 Mekanik Pompa Org/hari
19 Operator Alat Berat Org/hari
20 Pembantu Operator Alat Berat Org/hari

NO PERALATAN Sat.

1 Meteran 5 M Bh
2 Palu Bh
3 Ganco Bh
4 Bodem Bh
5 Keranjang Bh
6 Kereta Dorong / (Whell Borrow) Bh
7 Betel Bh
8 Sabit besar Bh
9 Ember / Timba Bh
10 Kotak Adukan Bh
11 Cetok Bh
12 Kasut Kayu Bh
13 Tang Pemotong Kawat Bh
14 Gunting Pemotong Baja Bh
15 Kunci Pembengkok Tulangan Bh
16 Linggis Bh
17 Kayu Pemikul dan tampar Unit
18 Tusuk bambu Bh
19 Gergaji Besi Bh
20 Gergaji Kayu Bh
21 Bor besi Bh
22 Pisau Besar Bh
23 Pompa Air Diesel 3" Unit
24 Pompa Air Diesel 4" Unit
25 Pompa Air Kecil 500 watt, kap. 100 lt/menit, total head 100 m Unit
26 Pompa Air Kecil 250 watt, kap. 75 lt/menit, total head 60 m Unit
27 Pompa Air kecil 250 watt, kap. 40 lt/menit, total head 40 m Unit
28 Pompa Air Tangan Bh
29 Gembok kecil bh
DA

No. Peralatan Kode Satuan


PT WONOJOYO PERKASA
1 Asphal Mixing Plant E 01 Jam
2 Asphal Finisher E 02 Jam
3 Asphal Sprayer E 03 Jam
4 Buldozer E 04 Jam
5 Compresor 4000-6500 L/M E 06 Jam
6 Concrete Mixer 0.3-0.6 M3 E 07 Jam
7 Crane 10 - 15 Ton E 05 Jam
8 Dump Truck 3-4 M3 E 09 Jam
9 Dump Truck 8-10 M3 E 10 Jam
10 Excavator E 08 Jam
11 Flat Bed Truck 3-4 M3 E 11 Jam
12 Generator Set E 12 Jam
13 Motor Grader E 13 Jam
14 Track Loader 75-100 HP E 14 Jam
15 Wheel Loader E 15 Jam
16 Three wheel Roller 6-8 Ton E 16 Jam
17 Tandem Roller 6-8 Ton E 17 Jam
18 Pneumatic Tyre Roller 8-10 Ton E 18 Jam
19 Vibrator roller 5-8 Ton E 19 Jam
20 Concrete Vibrator E 20 Jam
21 Stone Cruiser E 21 Jam
22 Water Pump 70-100 mm E 23 Jam
23 Water Tanker 3000-4500 L E 22 Jam
24 Pedestrian Roller E 24 Jam
25 Stamper E 25 Jam
26 Jack Hammer E 26 Jam
27 Vulvi Mixer E 27 Jam
28 Concrete Pump E 28 Jam
29 Trailer 20 ton E 29 Jam
30 Pile Driver E 30 Jam
31 Crane On Truck E 31 Jam 571,428.57
32 Mesin Las E 32 Jam
33 Bore Pile Machine E 33 Jam
34 Pick Up Truck E 34 Jam
35 Batching Plant E 35 Jam
36 Cold Milling Machine E 36 Jam
37 Genset Penerangan E 37 Jam
38 Chainsaw E 38 Unit/hari
39 Tripod E 39 Unit/hari
40 Alat pancang hammer E 40 Unit/hari
41 Theodholit E 41 Unit/hari
42 Waterpass E 42 Unit/hari
43 Pompa Air E 43 Unit/hari
DAFTAR HARGA SATUAN BAHAN BANGUNAN HASIL SURVEY
TRIWULAN IV TAHUN 2016(EE)
KOTA PASURUAN

UD.WILDAN JAYA SINAR MULYA ABADI BAGAS JAYA CIPTA INDAH PRATAMA MERANTI

70,000.00
54,000.00
27,000.00
52,000.00

12,000.00

37,000.00 25,000.00

110,000.00
10,500.00 11,000.00

74,000.00
52,000.00

HKTI DPK

6,250,000.00
4,687,500.00
5,381,944.44

6,250,000.00

3,906,250.00
4,166,666.67
4,166,666.67
7,500,000.00
8,000,000.00

270,000.00 275,000.00

200,000.00 260,000.00
125,000.00 175,000.00
100,000.00
100,000.00

13,000.00
55,000.00 55,000.00 57,000.00
3,000.00 2,500.00
1,150,000.00

100,000.00

142,857.14
207,142.86

16000/LJR
73000/LJR
13,000.00
23,000.00
21,000.00

290,000.00
377,500.00

17,000.00
8,000.00

27,000.00
165000/DOS 100,000.00

40,000.00 37,500.00
42,000.00 37,500.00
55,000.00 48,000.00
47,000.00 43,500.00
50,000.00 45,000.00
65,000.00 60,000.00
125,000.00 80,000.00
165,000.00 100,000.00
48,000.00 48,000.00
55,000.00 55,000.00
72,000.00
53,000.00 48,000.00
53,000.00 45,000.00
65,000.00 60,000.00
72,000.00
97,000.00
3,000.00
4,500.00 2,500.00
7,500.00 10,000.00
10,000.00 15,000.00 10,000.00

55,000.00 45,000.00 40,000.00


55,000.00 45,000.00 40,000.00
32,000.00 30,000.00
32,000.00 30,000.00
30,000.00 20,000.00 16,000.00
30,000.00 20,000.00

70,000.00 67,000.00
65,000.00 55,000.00
40,000.00
30,000.00

4,000.00 3,000.00 2,500.00

29,000.00 1,500.00
29,000.00
29,000.00
30,000.00
45,000.00 13,000.00
25,000.00 25,000.00
8,500.00

150000/GALON 32,000.00

43,000.00
42,000.00
3000/BJ
25,000.00 30,000.00

9,000.00
16,000.00
15,000.00 35,000.00
25,000.00 70,000.00
17,000.00 35,000.00
20,000.00 15,000.00
12,000.00
6,000.00
30,000.00 30,000.00
50,000.00

110,000.00
45,000.00
170,000.00
15,000.00
25,000.00
90,000.00 95,000.00
125,000.00 125,000.00

55,000.00
2,700,000.00 2,050,000.00
1,250,000.00 1,400,000.00 850,000.00 900,000.00
2,400,000.00 1,500,000.00
450,000.00 450,000.00 400,000.00
110,000.00 150,000.00 135,000.00 120,000.00
175,000.00
150,000.00 170,000.00 185,000.00

260,000.00 285,000.00
185,000.00 205,000.00 300,000.00 170,000.00
195,000.00 240,000.00 300,000.00 200,000.00
45,000.00 125,000.00 75,000.00
160,000.00 125,000.00 75,000.00
20,000.00 15,000.00 40,000.00 10,000.00
15,000.00 10,000.00 15,000.00 15,000.00
105,000.00
285,000.00
125,000.00 125,000.00

55,000.00 25,000.00 27,500.00


15,000.00 20,000.00 16,000.00
1,150,000.00

45,000.00 45,000.00
15,000.00 75,000.00
5,000.00 6,500.00
5,000.00 3,000.00
205,000.00 1,500,000.00 850,000.00
175,000.00 165,000.00
245,000.00 300,000.00 235,000.00
2,100,000.00 2,500,000.00 2,500,000.00
1,550,000.00 1,500,000.00 1,800,000.00

21,000.00
2,000.00 2,500.00
3,000.00 2,500.00
4,000.00 3,000.00
4,500.00 5,500.00
5,000.00 7,500.00
6,000.00 12,000.00
7,000.00 18,500.00
8,000.00 29,000.00
16,000.00 59,000.00 8,000.00
7,000.00 18,000.00
13,000.00 25,000.00
2,000.00 2,500.00
3,000.00 2,500.00
4,000.00 3,000.00
4,500.00 5,000.00
5,000.00 6,000.00
9,000.00 10,000.00
6,500.00 16,000.00
7,000.00 25,000.00
9,000.00 45,000.00
5,000.00 2,500.00
650,000.00
600,000.00
2,500.00 2,500.00
2,500.00 3,500.00
4,500.00 5,500.00
5,000.00 8,500.00
5,500.00 11,000.00
6,000.00 17,500.00
10,000.00 38,000.00
15,000.00 75,000.00 8,000.00

7,000.00
7,000.00
5,000.00 4,000.00

2,500.00 3,000.00 3,000.00


8,000.00 7,000.00 6,000.00
30,000.00 160,000.00
3,000.00

7,000.00 6,000.00
21,000.00 20,000.00 20,000.00
23,000.00 27,000.00
37,000.00 36,000.00
52,000.00 55,000.00
58,000.00 62,000.00
71,000.00 80,000.00
103,000.00 115,000.00
140,000.00 152,000.00
235,000.00 250,000.00
520,000.00 580,000.00
885,000.00 980,000.00
28,000.00 20,000.00
35,000.00 32,000.00 28,000.00
40,000.00 38,000.00 45,000.00
47,000.00 49,000.00 60,000.00
76,000.00 85,000.00
118,000.00 135,000.00 140,000.00
187,000.00 210,000.00
253,000.00 275,000.00

13,000.00 12,000.00 14,000.00


25,000.00 22000/KG 16,000.00
19,000.00
26,000.00 25,000.00 22,000.00
15,000.00

20,000.00 15,000.00
60,000.00
18,000.00 11,000.00
20,000.00 15,000.00
15,000.00

40,000.00 50,000.00

2,500.00 175,000.00
3,000.00 275,000.00
8,000.00 600,000.00
10,000.00 700,000.00
900,000.00
1,100,000.00
1,500,000.00
5,000.00
50,000.00
30,000.00

6,000.00

150,000.00
250,000.00
225,000.00
350,000.00
80,000.00
100,000.00
125,000.00
200,000.00

25,000.00
35,000.00
40,000.00
2,500,000.00

150,000.00
400,000.00
600,000.00

100,000.00
60,000.00
50,000.00
50,000.00
60,000.00
60,000.00
30,000.00

800,000.00
12,000.00 10,000.00

450,000.00
20,000.00
500,000.00
1,200,000.00
25,000.00
10,000.00

PT WONOJOYO PERKASA PT TRIPALINDO


6,000.00

1,450,000.00
1,000,000.00 1,550,000.00
12,000.00
12,000.00
45,000.00

DAFTAR HARGA UPAH PEKERJA


DAFTAR HARGA PERALATAN
DAFTAR SATUAN SEWA PERALATAN PER JAM KERJA

PT WONOJOYO PERKASA

92,857.14
325,000.00

48,571.43
SBC HARGA DASAR +0% eskalasi harga HARGA SATUAN Harga Satuan
EE 100% 2016 3WLN IV 2015
4.00

28,000.00 28,000.00 28,000.00


70,000.00 70,000.00 70,000.00 73,500.00
54,000.00 54,000.00 46,000.00 46,000.00
27,000.00 27,000.00 27,000.00 31,000.00
52,000.00 52,000.00 52,000.00 60,000.00
- 125,000.00 125,000.00
- 4,500.00 4,500.00
- 1,650.00 1,650.00
2,400.00 2,400.00 2,400.00 2,800.00
4,000.00 4,000.00 4,000.00 6,500.00
1,000.00 1,000.00 1,000.00 2,400.00
11,000.00 11,000.00 11,000.00 11,750.00
12,000.00 12,000.00 12,000.00 15,000.00
- 55,000.00 55,000.00
- 6,200.00 6,200.00
10,000.00 10,000.00 8,500.00 8,500.00
5,000.00 5,000.00 4,250.00 4,250.00
8,000.00 8,000.00 7,500.00 7,500.00
9,000.00 9,000.00 9,000.00 9,000.00
- 7,000.00 7,000.00
- 25,000.00 25,000.00
- 17,500.00 17,500.00
- 12,000.00 12,000.00
40,000.00 40,000.00 40,000.00 40,000.00
- 66,000.00 66,000.00
- 98,000.00 98,000.00
- 85,000.00 85,000.00
75,000.00 75,000.00 75,000.00 75,000.00
- 50,000.00 50,000.00
115,000.00 115,000.00 115,000.00 130,000.00
- 110,000.00 110,000.00
63,000.00 63,000.00 63,000.00 72,500.00
115,000.00 115,000.00 80,000.00 80,000.00
- 132,000.00 132,000.00
- 180,000.00 180,000.00
- 230,000.00 230,000.00
- 105,000.00 105,000.00
- 42,000.00 42,000.00
- 106,000.00 106,000.00
60,000.00 60,000.00 60,000.00 60,000.00
12,000.00 12,000.00 12,000.00 13,000.00
- 37,500.00 37,500.00
55,000.00 55,000.00 55,000.00 55,000.00
18,000.00 18,000.00 18,000.00 20,000.00
12,000.00 12,000.00 10,000.00 10,000.00
65,000.00 65,000.00 65,000.00 70,000.00
65,000.00 65,000.00 65,000.00 135,000.00
- 102,000.00 102,000.00
- 4.00
70,000.00 70,000.00 60,000.00 60,000.00
150,000.00 150,000.00 150,000.00 170,000.00
- 225,000.00 225,000.00
75,000.00 75,000.00 75,000.00 80,000.00
- 35,000.00 35,000.00
40,000.00 40,000.00 40,000.00 80,000.00
- 10,000.00 10,000.00
- 750.00 750.00
- 50,000.00 50,000.00
30,833.33 30,833.33 24,500.00 24,500.00
21,666.67 21,666.67 18,500.00 18,500.00
- -
- -
15,000,000.00 15,000,000.00 15,000,000.00 22,000,000.00
15,000,000.00 15,000,000.00 15,000,000.00 24,000,000.00
12,000,000.00 12,000,000.00 12,000,000.00 13,500,000.00
12,000,000.00 12,000,000.00 12,000,000.00 16,000,000.00
6,250,000.00 6,250,000.00 6,000,000.00 6,000,000.00
5,000,000.00 5,000,000.00 5,000,000.00 7,000,000.00
5,381,944.00 5,381,944.00 5,382,000.00 5,200,000.00
- 5,500,000.00 5,500,000.00
6,000,000.00 6,000,000.00 6,000,000.00 6,200,000.00
6,000,000.00 6,000,000.00 6,000,000.00 7,250,000.00
- 35,000.00 35,000.00
3,000,000.00 3,000,000.00 920,000.00 920,000.00
3,000,000.00 3,000,000.00 3,000,000.00 3,500,000.00
- 7,500.00 7,500.00
25,000.00 25,000.00 25,000.00 25,000.00
- 55,000.00 55,000.00
- 350,000.00 350,000.00
6,000.00 6,000.00 6,000.00 20,000.00
2,142,857.14 2,142,857.14 2,000,000.00 2,000,000.00
3,906,250.00 3,906,250.00 3,906,300.00 4,250,000.00
4,166,666.00 4,166,666.00 4,166,700.00 4,750,000.00
4,166,666.00 4,166,666.00 3,500,000.00 3,500,000.00
7,500,000.00 7,500,000.00 7,500,000.00 9,000,000.00
7,500,000.00 7,500,000.00 7,500,000.00 10,000,000.00
- -
- -
- 280,000.00 280,000.00
- 230,000.00 230,000.00
- 150,000.00 150,000.00
600.00 600.00 600.00 600.00
500.00 500.00 500.00 550.00
150,000.00 150,000.00 150,000.00 190,000.00
- 280,000.00 280,000.00
- 280,000.00 280,000.00
- 280,000.00 280,000.00
- 300,000.00 300,000.00
275,000.00 275,000.00 275,000.00 300,000.00
270,000.00 270,000.00 230,000.00 230,000.00
260,000.00 260,000.00 260,000.00 270,000.00
185,000.00 185,000.00 160,000.00 160,000.00
100,000.00 100,000.00 100,000.00 110,000.00
100,000.00 100,000.00 100,000.00 120,000.00
- - 4.00
13,000.00 13,000.00 13,000.00 15,000.00
56,000.00 56,000.00 56,000.00 61,000.00
3,000.00 3,000.00 3,000.00 3,500.00
1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00
80,000.00 80,000.00 80,000.00 500,000.00
100,000.00 100,000.00 100,000.00 110,000.00
90,000.00 90,000.00 90,000.00 120,000.00
142,857.00 142,857.00 120,000.00 120,000.00
207,142.00 207,142.00 150,000.00 150,000.00
8,000.00 8,000.00 6,000.00 6,000.00
4,000.00 4,000.00 4,000.00 5,000.00
- 170,000.00 170,000.00
- 85,000.00 85,000.00
- 8,500.00 8,500.00
- 145,000.00 145,000.00
- 120,000.00 120,000.00
- -
- -
- 21,000.00 21,000.00
- 12,500.00 12,500.00
6,900.00 6,900.00 6,900.00 12,200.00
6,848.03 6,848.03 6,900.00 9,800.00
125,000.00 125,000.00 125,000.00 135,000.00
175,000.00 175,000.00 165,000.00 165,000.00
260,000.00 260,000.00 250,000.00 250,000.00
325,000.00 325,000.00 325,000.00 325,000.00
390,000.00 390,000.00 375,000.00 375,000.00
525,000.00 525,000.00 485,000.00 485,000.00
650,000.00 650,000.00 600,000.00 600,000.00
840,000.00 840,000.00 785,000.00 785,000.00
1,230,000.00 1,230,000.00 1,230,000.00 1,250,000.00
48,700.00 48,700.00 48,700.00 48,700.00 65,000.00
59,250.00 59,250.00 59,250.00 59,300.00 82,000.00
67,000.00 67,000.00 67,000.00 67,000.00 102,000.00
78,000.00 78,000.00 78,000.00 78,000.00 131,500.00
83,250.00 83,250.00 83,250.00 83,300.00 152,000.00
96,000.00 96,000.00 96,000.00 96,000.00 190,000.00
115,000.00 115,000.00 115,000.00 115,000.00 258,500.00
275,000.00 275,000.00 275,000.00 275,000.00 310,000.00
362,000.00 362,000.00 362,000.00 362,000.00 410,000.00
1,970,000.00 11,726.19 11,726.19 11,800.00 15,000.00
127,000.00 4,703.70 4,703.70 4,800.00 14,300.00
77,000.00 4,162.16 4,162.16 4,200.00 14,300.00
36,000.00 6,906.08 6,906.08 7,000.00 14,000.00
- 280,000.00 280,000.00
15,000.00 15,000.00 15,000.00 17,500.00
23,000.00 23,000.00 23,000.00 35,000.00
21,000.00 21,000.00 21,000.00 45,000.00
115,000.00 115,000.00 115,000.00 30,000.00 30,000.00
290,000.00 290,000.00 290,000.00 305,000.00
377,500.00 377,500.00 377,000.00 377,000.00
325,000.00 325,000.00 325,000.00 325,000.00 507,000.00
560,000.00 20,000.00 20,000.00 20,000.00 21,000.00
20,000.00 20,000.00 20,000.00 20,000.00
8,000.00 8,000.00 4,000.00 4,000.00
- 4.00
27,000.00 27,000.00 27,000.00 27,500.00
25,000.00 25,000.00 25,000.00 25,000.00 75,000.00
38,000.00 38,000.00 38,000.00 38,000.00 390,000.00
7,000.00 7,000.00 7,000.00 7,000.00 40,000.00
2,700.00 2,700.00 2,700.00 2,700.00 12,500.00
1,750.00 1,750.00 1,750.00 1,800.00 6,000.00
1,750.00 1,750.00 1,750.00 1,800.00 4,500.00
400,000.00 400,000.00 400,000.00 400,000.00 950,000.00
375,000.00 375,000.00 375,000.00 375,000.00 1,500,000.00
400,000.00 400,000.00 400,000.00 400,000.00 450,000.00
450,000.00 450,000.00 450,000.00 450,000.00 500,000.00
60,000.00 60,000.00 60,000.00 60,000.00 70,000.00
650,000.00 650,000.00 650,000.00 80,000.00 80,000.00
70,000.00 70,000.00 70,000.00 70,000.00 80,000.00
75,000.00 75,000.00 75,000.00 75,000.00 90,000.00
40,000.00 40,000.00 40,000.00 40,000.00 40,000.00
45,000.00 45,000.00 45,000.00 45,000.00 50,000.00
325,000.00 325,000.00 325,000.00 325,000.00 500,000.00
45,000.00 45,000.00 45,000.00 24,000.00 24,000.00
25,000.00 250.00 250.00 300.00 1,500.00
- 171,000.00 171,000.00
- 255,000.00 255,000.00
- 362,000.00 362,000.00
- 638,000.00 638,000.00
- 1,012,000.00 1,012,000.00
20,000.00 20,000.00 20,000.00 76,000.00
25,000.00 25,000.00 25,000.00 87,000.00
85,000.00 85,000.00 85,000.00 88,000.00
90,000.00 90,000.00 90,000.00 115,000.00
110,000.00 110,000.00 110,000.00 130,000.00
125,000.00 125,000.00 125,000.00 157,000.00
- 27,000.00 27,000.00
- 32,500.00 32,500.00
170,000.00 170,000.00 170,000.00 81,000.00 81,000.00
-
-
- 151,200.00 151,200.00
- 114,200.00 114,200.00

- 86,500.00 86,500.00
- 70,700.00 70,700.00
50,000.00 50,000.00 50,000.00 64,800.00
- 65,150.00 65,150.00
- 59,500.00 59,500.00
- 62,300.00 62,300.00
- 7,000.00 7,000.00
- 6,900.00 6,900.00
- 6,400.00 6,400.00
- 4,000.00 4,000.00
- 4,900.00 4,900.00
- 6,050.00 6,050.00
30,000.00 30,000.00 16,000.00 16,000.00
- 22,000.00 22,000.00
- 49,000.00 49,000.00
- 52,500.00 52,500.00
- 52,500.00 52,500.00
- 62,000.00 62,000.00
- 62,000.00 62,000.00
- 62,000.00 62,000.00
4.00
- 207,000.00 207,000.00
175,000.00 175,000.00 175,000.00 245,000.00
- 140,000.00 140,000.00
42,000.00 42,000.00 42,000.00 45,000.00
43,000.00 43,000.00 43,000.00 50,000.00
55,000.00 55,000.00 55,000.00 55,000.00
47,000.00 47,000.00 47,000.00 50,000.00
50,000.00 50,000.00 50,000.00 55,000.00
65,000.00 65,000.00 65,000.00 67,000.00
125,000.00 125,000.00 85,000.00 85,000.00
165,000.00 165,000.00 125,000.00 125,000.00
48,000.00 48,000.00 48,000.00 54,000.00
55,000.00 55,000.00 55,000.00 59,000.00
72,000.00 72,000.00 72,000.00 96,000.00
53,000.00 53,000.00 53,000.00 55,000.00
53,000.00 53,000.00 53,000.00 60,000.00
75,000.00 75,000.00 67,000.00 67,000.00
72,000.00 72,000.00 72,000.00 77,000.00
97,000.00 97,000.00 97,000.00 175,000.00
3,000.00 3,000.00 3,000.00 13,000.00
4,500.00 4,500.00 4,500.00 5,000.00
7,500.00 7,500.00 7,500.00 10,000.00
15,000.00 15,000.00 8,200.00 8,200.00
95,000.00 95,000.00 85,000.00 85,000.00
120,000.00 120,000.00 120,000.00 120,000.00
90,000.00 90,000.00 90,000.00 110,000.00
50,000.00 50,000.00 50,000.00 60,000.00
90,000.00 90,000.00 90,000.00 95,000.00
- 50,000.00 50,000.00
- 100,000.00 100,000.00
125,000.00 125,000.00 125,000.00 125,000.00
135,000.00 135,000.00 135,000.00 145,000.00
- 90,000.00 90,000.00
- 3,500.00 3,500.00
- 60,000.00 60,000.00
- 50,000.00 50,000.00
- 35,000.00 35,000.00
- 40,000.00 40,000.00
- 45,000.00 45,000.00
- 51,000.00 51,000.00
- 135,000.00 135,000.00
- -
- -
55,000.00 55,000.00 55,000.00 57,500.00
55,000.00 55,000.00 55,000.00 57,500.00
- 45,000.00 45,000.00
32,000.00 32,000.00 28,000.00 28,000.00
32,000.00 32,000.00 32,000.00 42,000.00
30,000.00 30,000.00 28,000.00 28,000.00
30,000.00 30,000.00 25,000.00 25,000.00
- 60,000.00 60,000.00
- 90,000.00 90,000.00
70,000.00 70,000.00 70,000.00 70,000.00
65,000.00 65,000.00 65,000.00 67,000.00
40,000.00 40,000.00 40,000.00 57,500.00
30,000.00 30,000.00 30,000.00 35,000.00
- 23,000.00 23,000.00
4,000.00 4,000.00 4,000.00 4,500.00
- 4.00
29,000.00 29,000.00 17,850.00 17,850.00
29,000.00 29,000.00 28,000.00 28,000.00
29,000.00 29,000.00 29,000.00 40,000.00
30,000.00 30,000.00 20,000.00 20,000.00
13,000.00 13,000.00 13,000.00 15,000.00
25,000.00 25,000.00 25,000.00 25,000.00
8,500.00 8,500.00 8,500.00 28,000.00
- 10,000.00 10,000.00
32,000.00 32,000.00 32,000.00 35,700.00
- 69,000.00 69,000.00
60,000.00 60,000.00 60,000.00 68,400.00
- 56,000.00 56,000.00
120,000.00 120,000.00 100,000.00 100,000.00
- 42,000.00 42,000.00
- 41,250.00 41,250.00
- 47,500.00 47,500.00
- 66,000.00 66,000.00
20,000.00 20,000.00 20,000.00 20,000.00
- 38,800.00 38,800.00
- 18,400.00 18,400.00
22,000.00 22,000.00 22,000.00 30,000.00
97,500.00 97,500.00 95,000.00 95,000.00
71,500.00 71,500.00 70,000.00 70,000.00
- 40,000.00 40,000.00
-
-
35,000.00 35,000.00 15,000.00 15,000.00
25,000.00 25,000.00 25,000.00 45,000.00
35,000.00 35,000.00 25,000.00 25,000.00
25,000.00 25,000.00 25,000.00 45,000.00
17,000.00 17,000.00 17,000.00 25,000.00
20,000.00 20,000.00 20,000.00 70,000.00
- 30,000.00 30,000.00
- 1,500.00 1,500.00
12,000.00 12,000.00 12,000.00 20,000.00
6,000.00 6,000.00 6,000.00 10,000.00
30,000.00 30,000.00 30,000.00 130,000.00
50,000.00 50,000.00 50,000.00 150,000.00
170,000.00 170,000.00 170,000.00 200,000.00
110,000.00 110,000.00 110,000.00 170,000.00
45,000.00 45,000.00 45,000.00 150,000.00
90,000.00 90,000.00 90,000.00 95,000.00
25,000.00 25,000.00 25,000.00 28,000.00
25,000.00 25,000.00 25,000.00 20,000.00
95,000.00 95,000.00 85,000.00 85,000.00
125,000.00 125,000.00 125,000.00 150,000.00
- 280,000.00 280,000.00
- 75,000.00 75,000.00
- 15,000.00 15,000.00
- 1,430,000.00 1,430,000.00
- 412,000.00 412,000.00
200,000.00 200,000.00 200,000.00 385,000.00
- 412,000.00 412,000.00
- 825,000.00 825,000.00
-
-
- 4.00
-
55,000.00 55,000.00 40,000.00 40,000.00
2,050,000.00 2,050,000.00 2,050,000.00 2,200,000.00
1,750,000.00 1,750,000.00 1,450,000.00 1,450,000.00
2,400,000.00 2,400,000.00 1,750,000.00 1,750,000.00
450,000.00 450,000.00 450,000.00 500,000.00
150,000.00 150,000.00 150,000.00 160,000.00
175,000.00 175,000.00 100,000.00 100,000.00
250,000.00 250,000.00 210,000.00 210,000.00
- 180,000.00 180,000.00
285,000.00 285,000.00 280,000.00 280,000.00
205,000.00 205,000.00 205,000.00 300,000.00
300,000.00 300,000.00 300,000.00 550,000.00
125,000.00 125,000.00 75,000.00 75,000.00
160,000.00 160,000.00 125,000.00 125,000.00
40,000.00 40,000.00 35,000.00 35,000.00
15,000.00 15,000.00 15,000.00 15,000.00
- 130,000.00 130,000.00
285,000.00 285,000.00 250,000.00 250,000.00
250,000.00 250,000.00 250,000.00 250,000.00
- 220,000.00 220,000.00
55,000.00 55,000.00 40,000.00 40,000.00
25,000.00 25,000.00 25,000.00 25,000.00
1,150,000.00 1,150,000.00 985,000.00 985,000.00
- 120,000.00 120,000.00
45,000.00 45,000.00 45,000.00 85,000.00
75,000.00 75,000.00 17,500.00 17,500.00
10,000.00 10,000.00 10,000.00 15,000.00
7,500.00 7,500.00 5,000.00 5,000.00
1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00
195,000.00 195,000.00 195,000.00 250,000.00
300,000.00 300,000.00 300,000.00 750,000.00
2,500,000.00 2,500,000.00 2,500,000.00 2,500,000.00
1,800,000.00 1,800,000.00 1,600,000.00 1,600,000.00
- 5,500,000.00 5,500,000.00
- -
- -
22,807.02 22,807.02 22,807.02 22,900.00 75,000.00
33,625.73 33,625.73 33,625.73 33,700.00 85,000.00
37,950.14 37,950.14 37,950.14 38,000.00 120,000.00
63,157.89 63,157.89 63,157.89 63,200.00 220,000.00
193,333.33 193,333.33 193,333.33 193,400.00 250,000.00
212,380.95 212,380.95 212,380.95 212,400.00 350,000.00
261,904.76 261,904.76 261,904.76 262,000.00 300,000.00
- 470,000.00 470,000.00
144,444.44 144,444.44 144,444.44 100,000.00 100,000.00
177,777.78 177,777.78 177,777.78 125,000.00 125,000.00
96,666.67 96,666.67 96,666.67 95,000.00 95,000.00
116,666.67 116,666.67 116,666.67 116,700.00 150,000.00
333,333.33 333,333.33 333,333.33 333,400.00 547,000.00
378,888.89 378,888.89 378,888.89 378,900.00 725,000.00
455,555.56 455,555.56 455,555.56 455,600.00 815,000.00
- 822,000.00 822,000.00
- 1,077,000.00 1,077,000.00
- 1,662,000.00 1,662,000.00
- 892,000.00 892,000.00
- 1,079,000.00 1,079,000.00
- 1,387,000.00 1,387,000.00
21,000.00 21,000.00 21,000.00 21,000.00
- -
- -
50,000.00 50,000.00 40,000.00 40,000.00
100,000.00 100,000.00 56,000.00 56,000.00
125,000.00 125,000.00 75,000.00 75,000.00
150,000.00 150,000.00 90,000.00 90,000.00
- 25,000.00 25,000.00
- 33,000.00 33,000.00
- 43,000.00 43,000.00
- 100,000.00 100,000.00
- 150,000.00 150,000.00
- 250,000.00 250,000.00
- 362,400.00 362,400.00
- 399,050.00 399,050.00
- 506,000.00 506,000.00
- 548,550.00 548,550.00
- 657,800.00 657,800.00
- 740,600.00 740,600.00
- 846,400.00 846,400.00
- 897,000.00 897,000.00
- 990,150.00 990,150.00
- 1,216,700.00 1,216,700.00
- 911,950.00 911,950.00
- 1,214,400.00 1,214,400.00
- 1,578,950.00 1,578,950.00
- 1,683,600.00 1,683,600.00
- 2,058,500.00 2,058,500.00
- 3,198,150.00 3,198,150.00
- 166,750.00 166,750.00
- 212,750.00 212,750.00
- 310,500.00 310,500.00
- 363,400.00 363,400.00
- 562,350.00 562,350.00
- 1,588,150.00 1,588,150.00
- 2,022,850.00 2,022,850.00
- 88,550.00 88,550.00
- 151,800.00 151,800.00
- 230,000.00 230,000.00
- 266,800.00 266,800.00
- 358,800.00 358,800.00
- 1,016,600.00 1,016,600.00
- 1,299,500.00 1,299,500.00
- 4,328,600.00 4,328,600.00
- 5,902,950.00 5,902,950.00
- 10,571,950.00 10,571,950.00
- -
- -
2,500.00 2,500.00 2,500.00 3,000.00
3,000.00 3,000.00 3,000.00 4,000.00
4,000.00 4,000.00 4,000.00 5,000.00
5,500.00 5,500.00 6,000.00 6,000.00
7,500.00 7,500.00 7,000.00 7,000.00
12,000.00 12,000.00 10,300.00 10,300.00
18,500.00 18,500.00 15,500.00 15,500.00
29,000.00 29,000.00 25,900.00 25,900.00
59,000.00 59,000.00 53,000.00 53,000.00
18,000.00 18,000.00 10,000.00 10,000.00
25,000.00 25,000.00 20,000.00 20,000.00
2,500.00 2,500.00 2,500.00 3,000.00
3,000.00 3,000.00 3,000.00 4,000.00
4,000.00 4,000.00 4,000.00 5,000.00
5,000.00 5,000.00 5,000.00 6,000.00
6,000.00 6,000.00 6,000.00 7,000.00
10,000.00 10,000.00 8,500.00 8,500.00
16,000.00 16,000.00 10,000.00 10,000.00
25,000.00 25,000.00 13,000.00 13,000.00
45,000.00 45,000.00 15,000.00 15,000.00
5,000.00 5,000.00 2,500.00 2,500.00
650,000.00 650,000.00 130,000.00 130,000.00
600,000.00 600,000.00 100,000.00 100,000.00
2,500.00 2,500.00 2,500.00 3,000.00
3,500.00 3,500.00 3,500.00 3,500.00
5,500.00 5,500.00 4,000.00 4,000.00
8,500.00 8,500.00 6,500.00 6,500.00
11,000.00 11,000.00 8,600.00 8,600.00
17,500.00 17,500.00 15,000.00 15,000.00
38,000.00 38,000.00 32,100.00 32,100.00
75,000.00 75,000.00 64,200.00 64,200.00
- 4.00
7,000.00 7,000.00 5,000.00 5,000.00
7,000.00 7,000.00 8,000.00 8,000.00
5,000.00 5,000.00 5,000.00 10,000.00
- 6,500.00 6,500.00
3,000.00 3,000.00 3,000.00 5,000.00
8,000.00 8,000.00 8,000.00 8,500.00
160,000.00 160,000.00 130,000.00 130,000.00
3,000.00 3,000.00 3,000.00 4,000.00
- 7,500.00 7,500.00
- 22,000.00 22,000.00
- 24,000.00 24,000.00
7,000.00 7,000.00 7,000.00 8,000.00
21,000.00 21,000.00 20,000.00 20,000.00
27,000.00 27,000.00 26,000.00 26,000.00
37,000.00 37,000.00 35,000.00 35,000.00
55,000.00 55,000.00 55,000.00 55,000.00
62,000.00 62,000.00 61,000.00 61,000.00
80,000.00 80,000.00 78,000.00 78,000.00
115,000.00 115,000.00 115,000.00 135,000.00
152,000.00 152,000.00 152,000.00 154,000.00
250,000.00 250,000.00 250,000.00 256,000.00
580,000.00 580,000.00 515,000.00 515,000.00
980,000.00 980,000.00 850,000.00 850,000.00
28,000.00 28,000.00 28,000.00 30,000.00
32,000.00 32,000.00 32,000.00 35,000.00
45,000.00 45,000.00 38,000.00 38,000.00
60,000.00 60,000.00 48,500.00 48,500.00
85,000.00 85,000.00 83,500.00 83,500.00
140,000.00 140,000.00 120,000.00 120,000.00
210,000.00 210,000.00 210,000.00 211,000.00
275,000.00 275,000.00 275,000.00 280,000.00
- 105,000.00 105,000.00
- -
- -
14,000.00 14,000.00 14,000.00 15,000.00
550.00 550.00 600.00 1,000.00
19,000.00 19,000.00 19,000.00 30,000.00
26,000.00 26,000.00 26,000.00 26,000.00
15,000.00 15,000.00 15,000.00 15,000.00
- -
- -
50,000.00 50,000.00 17,500.00 17,500.00
60,000.00 60,000.00 57,500.00 57,500.00
18,000.00 18,000.00 16,100.00 16,100.00
20,000.00 20,000.00 20,000.00 27,000.00
15,000.00 15,000.00 15,000.00 30,000.00
- 218,000.00 218,000.00
50,000.00 50,000.00 50,000.00 50,000.00
- 180,000.00 180,000.00
1,750.00 1,750.00 1,800.00 2,300.00
2,750.00 2,750.00 2,800.00 4,000.00
6,000.00 6,000.00 6,000.00 7,600.00
7,000.00 7,000.00 7,000.00 11,500.00
9,000.00 9,000.00 9,000.00 11,500.00
11,000.00 11,000.00 11,000.00 23,000.00
15,000.00 15,000.00 15,000.00 28,750.00
5,000.00 5,000.00 4,600.00 4,600.00
50,000.00 50,000.00 40,250.00 40,250.00
30,000.00 30,000.00 28,750.00 28,750.00
- 4.00
6,000.00 6,000.00 6,000.00 8,000.00
- 5,750.00 5,750.00
150,000.00 150,000.00 150,000.00 250,000.00
250,000.00 250,000.00 250,000.00 276,000.00
225,000.00 225,000.00 225,000.00 274,000.00
350,000.00 350,000.00 350,000.00 422,600.00
80,000.00 80,000.00 80,000.00 184,000.00
100,000.00 100,000.00 100,000.00 253,000.00
125,000.00 125,000.00 125,000.00 251,000.00
200,000.00 200,000.00 200,000.00 297,000.00
- 400,000.00 400,000.00
25,000.00 25,000.00 25,000.00 33,000.00
35,000.00 35,000.00 35,000.00 46,000.00
40,000.00 40,000.00 40,000.00 260,000.00
2,500,000.00 2,500,000.00 2,200,000.00 2,200,000.00
- 3,500,000.00 3,500,000.00
150,000.00 150,000.00 150,000.00 440,000.00
400,000.00 400,000.00 400,000.00 440,000.00
600,000.00 600,000.00 600,000.00 875,000.00
- 535,000.00 535,000.00
- 845,000.00 845,000.00
100,000.00 100,000.00 100,000.00 125,000.00
60,000.00 60,000.00 60,000.00 46,000.00
50,000.00 50,000.00 46,000.00 46,000.00
50,000.00 50,000.00 46,000.00 46,000.00
60,000.00 60,000.00 57,500.00 57,500.00
60,000.00 60,000.00 60,000.00 69,000.00
30,000.00 30,000.00 30,000.00 200,000.00
- 460,000.00 460,000.00
800,000.00 800,000.00 800,000.00 4,000,000.00
10,000.00 10,000.00 10,000.00 11,500.00
- 1,850,000.00 1,850,000.00
- 2,550,000.00 2,550,000.00
- 4,200,000.00 4,200,000.00
- 5,760,000.00 5,760,000.00
- 8,280,000.00 8,280,000.00
- 8,640,000.00 8,640,000.00
- 3,700,000.00 3,700,000.00
- 4,500,000.00 4,500,000.00
450,000.00 450,000.00 450,000.00 715,000.00
20,000.00 20,000.00 20,000.00 28,750.00
500,000.00 500,000.00 488,750.00 488,750.00
1,200,000.00 1,200,000.00 750,000.00 750,000.00
25,000.00 25,000.00 17,250.00 17,250.00
10,000.00 10,000.00 9,200.00 9,200.00
- -
- -
8,330.00 8,330.00 8,400.00 10,800.00
- 10,000.00 10,000.00
1,450,000.00 1,450,000.00 1,450,000.00 1,600,000.00
1,550,000.00 1,550,000.00 1,550,000.00 1,700,000.00
12,000.00 12,000.00 12,000.00
12,000.00 12,000.00 12,000.00
- 7,400.00 7,400.00
- 6,900.00 6,900.00
- 550.00 550.00
- 11,000.00 11,000.00
- 51,800.00 51,800.00
- 5,200.00 5,200.00
- -
- -
- 4,200.00 4,200.00
- 13,000.00 13,000.00
- 18,000.00 18,000.00
- 100.00 100.00
- 1,000.00 1,000.00
- 250,000.00 250,000.00
- 1,210,000.00 1,210,000.00
- 1,375,000.00 1,375,000.00
- 1,540,000.00 1,540,000.00
- 1,485,000.00 1,485,000.00
- 1,650,000.00 1,650,000.00
- 1,815,000.00 1,815,000.00

Harga Satuan
(Rp)

80,000.00 95,000.00
75,000.00 90,000.00
75,000.00 90,000.00
75,000.00 90,000.00
75,000.00 90,000.00
75,000.00 90,000.00
70,000.00 80,000.00
70,000.00 80,000.00
70,000.00 80,000.00
70,000.00 80,000.00
70,000.00 80,000.00
50,000.00 65,000.00
40,000.00 40,000.00
75,000.00 75,000.00
50,000.00 50,000.00
175,000.00 175,000.00
75,000.00 75,000.00
75,000.00 75,000.00
175,000.00 175,000.00
70,000.00 70,000.00

Harga Satuan
(Rp)

15,000.00 15,000.00
35,000.00 35,000.00
65,000.00 65,000.00
135,000.00 135,000.00
11,500.00 11,500.00
460,000.00 460,000.00
35,000.00 35,000.00
40,000.00 40,000.00
10,000.00 10,000.00
40,000.00 40,000.00
20,000.00 20,000.00
17,000.00 17,000.00
40,000.00 40,000.00
35,000.00 35,000.00
20,000.00 20,000.00
75,000.00 75,000.00
12,500.00 12,500.00
1,200.00 1,200.00
35,000.00 35,000.00
97,700.00 97,700.00
42,000.00 42,000.00
25,000.00 25,000.00
15,000,000.00 15,000,000.00
20,000,000.00 20,000,000.00
4,000,000.00 4,000,000.00
2,250,000.00 2,250,000.00
650,000.00 650,000.00
600,000.00 600,000.00
30,000.00 30,000.00
HARGA
SATUAN
(Rp.)
5,866,890.00 5,866,889.96
302,180.00 302,178.67
81,690.00 81,688.63
496,700.00 496,690.51
157,780.00 157,777.76
59,760.00 59,753.04
388,890.00 388,889.51
263,180.00 263,179.96
357,320.00 357,311.47
458,350.00 458,345.78
252,230.00 252,229.92
558,790.00 558,787.33
531,010.00 531,005.87
421,580.00 421,575.54
435,440.00 435,431.59
189,940.00 189,932.00
234,970.00 234,960.22
297,990.00 297,983.73
301,450.00 301,442.03
40,530.00 40,527.04
729,550.00 729,546.32
48,160.00 48,153.88
229,780.00 229,777.76
72,030.00 72,026.89
38,020.00 38,018.25
24,680.00 24,679.26
178,780.00 178,770.24
249,820.00 249,819.92
461,480.00 461,478.79
258,150.00 258,146.02
452,980.00 452,973.08
56,230.00 56,228.24
299,500.00 299,498.67
46,500.00 46,490.82
353,430.00 353,426.84
1,549,900.00 1,549,900.00
81,000.00 81,000.00
100,000.00 100,000.00
200,000.00 200,000.00
250,000.00 250,000.00
250,000.00 250,000.00
200,000.00 200,000.00
50,000.00 50,000.00
ANALISA HARGA SATUAN

KEGIATAN : Pembangunan Srarana Prasarana Permukiman (DID)


PEKERJAAN : Perencanaan Teknis Pembangunan Drainase Lingkungan Permukiman
KABUPATEN : Kota Pasuruan
PROPINSI : Jawa Timur
ITEM PEMBAYARAN No. :
JENIS PEKERJAAN : Pengadaan & pemasangan U-ditch 50.50.120, G 5 Ton + CU Gandar 10 Ton
SATUAN PEMBAYARAN : BH

PERKIRAAN HARGA
NO KOMPONEN SATUAN KUANTITAS SATUAN (Rp) JUMLAH HARGA (Rp)

A. TENAGA
1 Pekerja ( L.01 ) Jam 0.8032 11,000.00 8,835.34
2 Tukang ( L.02 ) Jam 0.4016 12,857.14 5,163.51
3 Mandor ( L.03 ) Jam 0.2008 15,714.29 3,155.48

JUMLAH HARGA TENAGA : 17,154.33


B. BAHAN
1 U-ditch 50.50-120, tebal 5 cm Gandar 5 ton BH 1.0000 600,311.25 600,311.25
2 Cover U-ditch 60.12.120 Gandar 10 Ton BH 1.0000 363,825.00 363,825.00

JUMLAH HARGA BAHAN : 964,136.25


C. ALAT
1 Alat Bantu Ls 1.0000 7,500.00 7,500.00
2 -

JUMLAH HARGA ALAT : 7,500.00

D. JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN (A+B+C) 988,790.58


E. OVERHEAD & PROFIT 15% X D 148,318.59
F HARGA SATUAN PEKERJAAN ( D+E ) 1,137,109.17
Note
1. Satuan dapat berdasarkan atas jam operasi untuk tenaga kerja dan peralatan, volume dan / atau
ukuran berat untuk bahan - bahan.
2. Kuantitas satuan adalah kuantitas setiap komponen untuk menyelesaikan satu satuan pekerjaan dari
nomor mata pembayaran
3. Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis pakai operator
4. Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan ( tetapi tidak termasuk
PPn yang dibayar dan kontrak ) dan biaya - biaya lainnya.
ANALISA HARGA SATUAN

KEGIATAN : Pembangunan Srarana Prasarana Permukiman (DID)


PEKERJAAN : Perencanaan Teknis Pembangunan Drainase Lingkungan Permukiman
KABUPATEN : Kota Pasuruan
PROPINSI : Jawa Timur
ITEM PEMBAYARAN No. :
JENIS PEKERJAAN : Pengadaan & pemasangan U-ditch 30.40.120, G 5 Ton + CU Gandar 10 Ton
SATUAN PEMBAYARAN : BH

PERKIRAAN HARGA SATUAN


NO KOMPONEN SATUAN KUANTITAS (Rp) JUMLAH HARGA (Rp)

A. TENAGA
1 Pekerja ( L.01 ) Jam 0.8032 11,000.00 8,835.34
2 Tukang ( L.02 ) Jam 0.4016 12,857.14 5,163.51
3 Mandor ( L.03 ) Jam 0.2008 15,714.29 3,155.48

JUMLAH HARGA TENAGA : 17,154.33


B. BAHAN
1 U-ditch 30.40-120, tebal 5 cm Gandar 5 ton BH 1.0000 345,633.75 345,633.75
2 Cover U-ditch 40.12.120 Gandar 10 Ton BH 2.0000 119,430.15 238,860.30

JUMLAH HARGA BAHAN : 584,494.05


C. ALAT
1 Alat Bantu Ls 1.0000 7,500.00 7,500.00
2 Exsavator ( E.10) Jam 0.0000 -

JUMLAH HARGA ALAT : 7,500.00

D. JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN (A+B+C) 609,148.38


E. OVERHEAD & PROFIT 15% X D 91,372.26
F HARGA SATUAN PEKERJAAN ( D+E ) 700,520.64
Note
1. Satuan dapat berdasarkan atas jam operasi untuk tenaga kerja dan peralatan, volume dan / atau
ukuran berat untuk bahan - bahan.
2. Kuantitas satuan adalah kuantitas setiap komponen untuk menyelesaikan satu satuan pekerjaan dari
nomor mata pembayaran
3. Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis pakai operator
4. Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan ( tetapi tidak termasuk
PPn yang dibayar dan kontrak ) dan biaya - biaya lainnya.
ANALISA HARGA SATUAN

KEGIATAN : Pembangunan Srarana Prasarana Permukiman (DID)


PEKERJAAN : Perencanaan Teknis Pembangunan Drainase Lingkungan Permukiman
KABUPATEN : Kota Pasuruan
PROPINSI : Jawa Timur
ITEM PEMBAYARAN No. :
JENIS PEKERJAAN : Pengadaan & pemasangan U-ditch 50.50.120, G 10 Ton + CU Gandar 20 Ton
SATUAN PEMBAYARAN : BH

PERKIRAAN HARGA SATUAN


NO KOMPONEN SATUAN KUANTITAS (Rp) JUMLAH HARGA (Rp)

A. TENAGA
1 Pekerja ( L.01 ) Jam 0.8032 11,000.00 8,835.34
2 Tukang ( L.02 ) Jam 0.4016 12,857.14 5,163.51
3 Mandor ( L.03 ) Jam 0.2008 15,714.29 3,155.48

JUMLAH HARGA TENAGA : 17,154.33


B. BAHAN
1 U-ditch 50.50-120, tebal 5 cm Gandar 10 ton BH 1.0000 626,850.00 626,850.00
2 Cover U-ditch 60.15.120 Gandar 20 Ton BH 1.0000 466,908.75 466,908.75

JUMLAH HARGA BAHAN : 1,093,758.75


C. ALAT
1 Alat Bantu Ls 1.0000 7,500.00 7,500.00
2 Exsavator ( E.10) Jam - -

JUMLAH HARGA ALAT : 7,500.00

D. JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN (A+B+C) 1,118,413.08


E. OVERHEAD & PROFIT 15% X D 167,761.96
F HARGA SATUAN PEKERJAAN ( D+E ) 1,286,175.04
Note
1. Satuan dapat berdasarkan atas jam operasi untuk tenaga kerja dan peralatan, volume dan / atau
ukuran berat untuk bahan - bahan.
2. Kuantitas satuan adalah kuantitas setiap komponen untuk menyelesaikan satu satuan pekerjaan dari
nomor mata pembayaran
3. Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis pakai operator
4. Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan ( tetapi tidak termasuk
PPn yang dibayar dan kontrak ) dan biaya - biaya lainnya.
BIDANG PENGAIRAN
HARGA JUMLAH AHSP
NO JENIS PEKERJAAN KOEF. STN SATUAN 2016
(Rp) (Rp) (Rp)
1 2 3.000 4 5 6 7

I PEKERJAAN PENGUKURAN
1 Pengukuran Bendung untuk MC. 1.000 bh
A TENAGA
1. Pekerja 4.500 OH 77,000.00 346,500.00
2. Juru ukur 1.500 OH #REF! #REF!
B BAHAN
1. Patok kayu uk. 4 x 6 x 50 cm 0.012 m3 2,912,000.00 34,944.00
2. Cat meni 0.120 kg #REF! #REF!
3. Paku payung 0.050 kg #REF! #REF!
C PERALATAN
1. Pesawat ukur 1.000 unit #REF! #REF!
2. Meteran 0.030 bh #REF! #REF!
3. Palu 0.060 bh #REF! #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) 12% #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

2 1 m¹uitset trase saluran


A TENAGA
- Pekerja 0.012 OH 77,000.00 924.00
- Juru Ukur 0.004 OH #REF! #REF!
- Pembantu juru ukur 0.004 Oh #REF! #REF!
B BAHAN
C PERALATAN
- Waterpass 0.004 sewa/hr #REF! #REF!
- Theodolit 0.004 sewa/hr #REF! #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

3 Pengukuran Bangunan untuk MC. 1.000 bh


A TENAGA
1. Pekerja 0.750 OH 77,000.00 57,750.00
2. Juru Ukur 0.250 OH #REF! #REF!
B BAHAN
1. Patok kayu uk. 4 x 6 x 50 cm 0.002 m3 2,912,000.00 5,824.00
2. Cat meni 0.020 kg #REF! #REF!
3. Paku payung 0.010 kg #REF! #REF!
C PERALATAN
1. Pesawat ukur 0.250 unit #REF! #REF!
2. Meteran 0.020 bh #REF! #REF!
3. Palu 0.030 bh #REF! #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

II PEKERJAAN PERSIAPAN
1 Pasang 1 m¹ profil melintang galian tanah
A TENAGA
- Pekerja 0.060 OH 77,000.00 4,620.00
- Tukang kayu 0.020 OH 90,000.00 1,800.00
- Mandor 0.006 OH 110,000.00 660.00
- Juru ukur 0.020 OH #REF! #REF!
- Pembantu juru ukur 0.020 OH #REF! #REF!
B BAHAN
- Kaso 4/6 cm 0.002 m³ 2,912,000.00 6,697.60
- Papan 2/20 0.004 m³ 850,000.00 3,570.00
- Paku 0.200 kg 17,000.00 3,400.00
C PERALATAN
- Waterpass 0.004 Sewa/hr #REF! #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 165
1 2 3.000 4 5 6 7
2 Pembuatan bouwplank per titik 1.000 titik
A TENAGA
- Pekerja 0.100 OH 77,000.00 7,700.00
- Tukang kayu 0.100 OH 90,000.00 9,000.00
- Kepala Tukang 0.010 OH 103,000.00 1,030.00
- Mandor 0.005 OH 110,000.00 550.00
B BAHAN
- Kayu perancah 5/7 0.012 m3 2,800,000.00 33,600.00
- Paku usuk 0.020 kg 17,000.00 340.00
D Jumlah (A+B+C) 52,220.00
E Overhead & Profit (12%) 6,266.40
F Harga Satuan Pekerjaan (D+E) 58,486.40

III PEKERJAAN PEMBERSIHAN:


1 1 m² pembersihan dan striping/kosrekan 1.000 m²
A TENAGA
- Pekerja 0.060 OH 77,000.00 4,620.00
- Mandor 0.006 OH 110,000.00 660.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 5,280.00
E Overhead & Profit (12%) 633.60
F Harga Satuan Pekerjaan (D+E) 5,913.60

2 1 m2 Pembersihan saluran 1.000 m²


A TENAGA
- Pekerja 0.050 OH 77,000.00 3,850.00
- Mandor 0.008 OH 110,000.00 880.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 4,730.00
E Overhead & Profit (12%) 567.60
F Harga Satuan Pekerjaan (D+E) 5,297.60

3 Angkutan Pembersihan Saluran 1.000 m3


A TENAGA
- Pekerja 0.050 OH 77,000.00 3,850.00
- Mandor 0.002 OH 110,000.00 220.00
B BAHAN
C PERALATAN
- Sewa Truck (min 5 jam) 0.020 Jam #REF! #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

IV KEGIATAN PENGGALIAN
1 Menggali Tanah Dengan Alat Berat 1.000 m3
A TENAGA
- Pekerja 0.226 Jam 9,625.00 2,175.25
- Mandor 0.007 Jam 13,750.00 96.25
B BAHAN
C PERALATAN
- Sewa Excavator 0.076 Jam #REF! #REF!
- Sewa Truck (min 5 jam) 0.074 Jam #REF! #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

2 Galian tanah biasa sedalam < 1 m 1.000 m3


A TENAGA
- Pekerja 0.5630 OH 77,000.00 43,351.00
- Mandor 0.0563 OH 110,000.00 6,193.00
B BAHAN .
C PERALATAN
D Jumlah (A+B+C) 49,544.00
E Overhead & Profit (12%) 5,945.28
F Harga Satuan Pekerjaan (D+E) 55,489.28

3 Galian tanah biasa sedalam s.d 2 m 1.000 m3


A TENAGA
- Pekerja 0.6750 OH 77,000.00 51,975.00
- Mandor 0.0675 OH 110,000.00 7,425.00
B BAHAN .
C PERALATAN
D Jumlah (A+B+C) 59,400.00
E Overhead & Profit (12%) 7,128.00
F Harga Satuan Pekerjaan (D+E) 66,528.00

Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 166
1 2 3.000 4 5 6 7
4 Galian tanah berbatu sedalam < 1 m 1.000 m3
A TENAGA
- Pekerja 1.3510 OH 77,000.00 104,027.00
- Mandor 0.1351 OH 110,000.00 14,861.00
B BAHAN .
C PERALATAN
- Jackhammer 0.1500 sewa/hr #VALUE! #VALUE!
D Jumlah (A+B+C) #VALUE!
E Overhead & Profit (12%) #VALUE!
F Harga Satuan Pekerjaan (D+E) #VALUE!

5 Galian tanah berbatu sedalam s.d 2 m 1.000 m3


A TENAGA
- Pekerja 1.5000 OH 77,000.00 115,500.00
- Mandor 0.1500 OH 110,000.00 16,500.00
B BAHAN .
C PERALATAN
- Jackhammer 0.1500 sewa/hr #VALUE! #VALUE!
D Jumlah (A+B+C) #VALUE!
E Overhead & Profit (12%) #VALUE!
F Harga Satuan Pekerjaan (D+E) #VALUE!

6 Galian batu sedalam ≤ 1 m 1.000 m3


A TENAGA
- Pekerja 3.3780 OH 77,000.00 260,106.00
- Mandor 0.3378 OH 110,000.00 37,158.00
B BAHAN .
C PERALATAN
- Jackhammer 0.3300 sewa/hr #VALUE! #VALUE!
D Jumlah (A+B+C) #VALUE!
E Overhead & Profit (12%) #VALUE!
F Harga Satuan Pekerjaan (D+E) #VALUE!

7 Galian batu sedalam s.d 2 m 1.000 m3


A TENAGA
- Pekerja 3.7500 OH 77,000.00 288,750.00
- Mandor 0.3750 OH 110,000.00 41,250.00
B BAHAN .
C PERALATAN
- Jackhammer 0.3300 sewa/hr #VALUE! #VALUE!
D Jumlah (A+B+C) #VALUE!
E Overhead & Profit (12%) #VALUE!
F Harga Satuan Pekerjaan (D+E) #VALUE!

8 Galian tanah cadas atau tanah keras sedal 1.000 m3


A TENAGA
- Pekerja 1.2500 OH 77,000.00 96,250.00
- Mandor 0.1250 OH 110,000.00 13,750.00
B BAHAN .
C PERALATAN
- Jackhammer 0.1250 sewa/hr #VALUE! #VALUE!
D Jumlah (A+B+C) #VALUE!
E Overhead & Profit (12%) #VALUE!
F Harga Satuan Pekerjaan (D+E) #VALUE!

9 Galian tanah cadas atau tanah keras s.d 2 1.000 m3


A TENAGA
- Pekerja 1.3920 OH 77,000.00 107,184.00
- Mandor 0.1392 OH 110,000.00 15,312.00
B BAHAN .
C PERALATAN
- Jackhammer 0.1250 sewa/hr #VALUE! #VALUE!
D Jumlah (A+B+C) #VALUE!
E Overhead & Profit (12%) #VALUE!
F Harga Satuan Pekerjaan (D+E) #VALUE!

10 Galian lumpur sedalam ≤ 1 m 1.000 m3


A TENAGA
- Pekerja 0.8330 OH 77,000.00 64,141.00
- Mandor 0.0830 OH 110,000.00 9,130.00
B BAHAN .
C PERALATAN
D Jumlah (A+B+C) 73,271.00
E Overhead & Profit (12%) 8,792.52
F Harga Satuan Pekerjaan (D+E) 82,063.52

Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 167
1 2 3.000 4 5 6 7
11 Galian lumpur sedalam s.d 2 m 1.000 m3
A TENAGA
- Pekerja 1.2200 OH 77,000.00 93,940.00
- Mandor 0.1220 OH 110,000.00 13,420.00
B BAHAN .
C PERALATAN
D Jumlah (A+B+C) 107,360.00
E Overhead & Profit (12%) 12,883.20
F Harga Satuan Pekerjaan (D+E) 120,243.20

12 Galian pasir untuk pondasi bangunan seda 1.000 m3


A TENAGA
- Pekerja 0.6630 OH 77,000.00 51,051.00
- Mandor 0.0660 OH 110,000.00 7,260.00
B BAHAN .
C PERALATAN
D Jumlah (A+B+C) 58,311.00
E Overhead & Profit (12%) 6,997.32
F Harga Satuan Pekerjaan (D+E) 65,308.32

13 Galian pasir untuk pondasi bangunan seda 1.000 m3


A TENAGA
- Pekerja 0.7950 OH 77,000.00 61,215.00
- Mandor 0.0800 OH 110,000.00 8,800.00
B BAHAN .
C PERALATAN
D Jumlah (A+B+C) 70,015.00
E Overhead & Profit (12%) 8,401.80
F Harga Satuan Pekerjaan (D+E) 78,416.80

IV PEKERJAAN PENDONGKELAN
1 Tebas tebang berupa memotong dan membe 1.000 m2
i dari tanaman/tumbuhan dia <15 cm
A TENAGA
- Pekerja 0.075 OH 77,000.00 5,775.00
- Mandor 0.008 OH 110,000.00 825.00
B BAHAN
- Minyak tanah 0.010 ltr #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

2 Cabut satu tunggal pohon tanaman keras d 1.000 btg


dan membuang sisa tunggul kayu dan akar-akarnya
A TENAGA
- Pekerja 0.200 OH 77,000.00 15,400.00
- Mandor 0.020 OH 110,000.00 2,200.00
B BAHAN
C PERALATAN
- Chainsaw 0.100 Sewa/hari #REF! #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

3 Pengoperasian per hari selama 24 jam pom 24.000 jam


diesel daya 5 kW dengan suction head maks. 3 m
dan discharge head maks.20 m (kapasitas 0,5 m³/s
pada suction head 1 m dan discharge head 10 m)
A TENAGA
- Pekerja (memantau mengalirnya air) 1.000 OH 77,000.00 77,000.00
- Operator pompa 3.000 OH #REF! #REF!
- Mandor 0.100 OH 110,000.00 11,000.00
B BAHAN
- Solar 42.400 ltr #REF! #REF!
C PERALATAN
- Pompa air diesel 5 KW 1.200 Sewa/hari #REF! #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 168
1 2 3.000 4 5 6 7
V PEKERJAAN PENIMBUNAN & PERATAAN TANAH
1 Meratakan Tanah 1.000 m3
A TENAGA
- Pekerja 0.250 OH 77,000.00 19,250.00
- Mandor 0.013 OH 110,000.00 1,430.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 20,680.00
E Overhead & Profit (12%) 2,481.60
F Harga Satuan Pekerjaan (D+E) 23,161.60

2 Timbunan tanah atau urugan tanah kemba 1.000 m3


A TENAGA
- Pekerja 0.330 OH 77,000.00 25,410.00
- Mandor 0.033 OH 110,000.00 3,630.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 29,040.00
E Overhead & Profit (12%) 3,484.80
F Harga Satuan Pekerjaan (D+E) 32,524.80

3 Pemadatan tanah 1.000 m3


A TENAGA
- Pekerja 0.500 OH 77,000.00 38,500.00
- Mandor 0.050 OH 110,000.00 5,500.00
B BAHAN
C PERALATAN
- Pemadat timbunan (stamper) 0.050 sewa-hr #VALUE! #VALUE!
D Jumlah (A+B+C) #VALUE!
E Overhead & Profit (12%) #VALUE!
F Harga Satuan Pekerjaan (D+E) #VALUE!

4 Timbunan pasir sebagai bahan pengisi 1.000 m3


A TENAGA
- Pekerja 0.400 OH 77,000.00 30,800.00
- Mandor 0.040 OH 110,000.00 4,400.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 35,200.00
E Overhead & Profit (12%) 4,224.00 39,424.00
F Harga Satuan Pekerjaan (D+E)

5 Pemadatan pasir sebagai bahan pengisi 1.000 m3


A TENAGA
- Pekerja 0.100 OH 77,000.00 7,700.00
- Mandor 0.010 OH 110,000.00 1,100.00
B BAHAN
C PERALATAN
- Pemadat timbunan (stamper) 0.100 sewa-hr #VALUE! #VALUE!
D Jumlah (A+B+C) #VALUE!
E Overhead & Profit (12%) #VALUE!
F Harga Satuan Pekerjaan (D+E) #VALUE!

VI PEKERJAAN PEMASANGAN BATU


1 Bongkar pasangan batu 1.000 m3
A TENAGA
- Pekerja 1.850 OH 77,000.00 142,450.00
- Mandor 0.185 OH 110,000.00 20,350.00
B BAHAN
C PERALATAN
- Palu/Godam (baja keras) 0.050 bh #REF! #REF!
- Pahat beton (baja keras) 0.150 bh #REF! #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 169
1 2 3.000 4 5 6 7
VIII PEKERJAAN PERKAWATAN
1 Bronjong kawat L:3, 0 m x B:1,0 m x T:0,5 1.000 bh
Kawat bronjong galvanis dengan kawat
anyaman tiga lilitan ukuran 4.0 mm,
lubang heksanogal 100x120 mm
A TENAGA
- Pekerja penganyam 3.390 OH 77,000.00 261,030.00
- Tukang penganyam 1.130 OH 103,000.00 116,390.00
- Pekerja pengisi batu 1.050 OH 77,000.00 80,850.00
- Mandor 0.440 OH 110,000.00 48,400.00
B BAHAN
- Batu kali/belah 2.100 m3 150,000.00 315,000.00
- Kawat Bronjong dia 4 mm 22.644 kg #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

2 Bronjong kawat L:2, 0 m x B:1,0 m x T:0,5 1.000 bh


Kawat bronjong galvanis dengan kawat
anyaman tiga lilitan ukuran 4.0 mm,
lubang heksanogal 100x120 mm
A TENAGA
- Pekerja penganyam 2.340 OH 77,000.00 180,180.00
- Tukang penganyam 0.780 OH 103,000.00 80,340.00
- Pekerja pengisi batu 0.700 OH 77,000.00 53,900.00
- Mandor 0.234 OH 110,000.00 25,740.00
B BAHAN
- Batu kali/belah 1.400 m3 150,000.00 210,000.00
- Kawat Bronjong dia 4 mm 15.551 kg #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

3 Bronjong kawat L:3, 0 m x B:1,0 m x T:0,5 m


Kawat bronjong galvanis dengan kawat
anyaman tiga lilitan ukuran 4.0 mm,
lubang heksanogal 100x120 mm
A TENAGA
- Pekerja penganyam 3.390 OH 77,000.00 261,030.00
- Tukang penganyam 1.130 OH 103,000.00 116,390.00
- Pekerja pengisi batu 1.050 OH 77,000.00 80,850.00
- Mandor 0.440 OH 110,000.00 48,400.00
B BAHAN
- Kawat Bronjong dia 4 mm 22.644 kg #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

4 Bronjong kawat L:2, 0 m x B:1,0 m x T:0,5 m


Kawat bronjong galvanis dengan kawat
anyaman tiga lilitan ukuran 4.0 mm,
lubang heksanogal 100x120 mm
A TENAGA
- Pekerja penganyam 2.340 OH 77,000.00 180,180.00
- Tukang penganyam 0.780 OH 103,000.00 80,340.00
- Pekerja pengisi batu 0.700 OH 77,000.00 53,900.00
- Mandor 0.234 OH 110,000.00 25,740.00
B BAHAN
- Kawat Bronjong dia 4 mm 15.551 kg #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 170
1 2 3.000 4 5 6 7
Pagar kawat berduri tinggi 2,50 m jarak
5 tinggi < = 3 m 1.000 m'
A TENAGA
- Pekerja 0.110 Org/hr 77,000.00 8,470.00
- Tukang 0.110 Org/hr 90,000.00 9,900.00
- Mandor 0.020 Org/hr 110,000.00 2,200.00
B BAHAN
- Kawat Duri 1.000 m #REF! #REF!
- Besi L 60.60.6 5.240 kg #REF! #REF!
C PERALATAN
- Tang 0.010 unit #REF! #REF!
- Bor besi 0.440 bh #REF! #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

6 Pagar kawat harmonika jarak tiang < =3m 1.000 m'


A TENAGA
- Pekerja 0.110 Org/hr 77,000.000 8,470.00
- Tukang 0.110 Org/hr 90,000.000 9,900.00
- Mandor 0.020 Org/hr 110,000.000 2,200.00
B BAHAN
- Kawat harmonika 1.000 m #REF! #REF!
- Besi L 60.60.6 2.340 kg #REF! #REF!
- Besi L 30.30.3 4.520 kg #REF! #REF!
- Baut 0.300 kg #REF! #REF!
C PERALATAN
- Tang 0.010 unit #REF! #REF!
- Bor Besi 0.440 bh #REF! #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

7 Pasang barscreen/ saringan kasar terbuat d 1.000 m²


beton dia 12 mm berjarak as ke as 3,5 cm
A TENAGA
- Pekerja 0.750 OH 77,000.00 57,750.00
- Tukang 0.250 OH 90,000.00 22,500.00
- Kapala Tukang 0.025 OH 103,000.00 2,575.00
- Mandor 0.075 OH 110,000.00 8,250.00
B BAHAN
- Besi Beton dia 12 mm 30.000 m #REF! #REF!
- Baja profil L 40.40.4 4.000 m #VALUE! #VALUE!
C PERALATAN -
Alat las listrik 0.150 sewa/hr #REF! #REF!
Bor listrik 0.020 sewa/hr #REF! #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

IX PEKERJAAN PINTU AIR


1 Pasang Pintu angkat B : 200 mm, H1: 250 mm dan TR: 1050 mm
A TENAGA
- Pekerja 0.620 OH 77,000.00 47,740.00
- Tukang 0.310 OH 90,000.00 27,900.00
- Kapala Tukang 0.031 OH 103,000.00 3,193.00
- Mandor 0.062 OH 110,000.00 6,820.00
B BAHAN
- Besi pengaku 1.860 kg #REF! #REF!
- Kawat las listrik 0.413 kg #REF! #REF!
- Campuran beton K225 0.012 m3 #REF! #REF!
- Pasangan bata 1PC:4PP 0.025 m3 #REF! #REF!
C PERALATAN
- Tackle/Tripod tinggi 4-5 m 0.093 sewa/hr #REF! #REF!
- Mesin las listrik 250A diesel 0.093 sewa/hr #VALUE! #VALUE!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 171
1 2 3.000 4 5 6 7
2 Pasang pintu sorong kayu roda gigi (Stang drat tunggal) B : 600 mm,H: 1000 mm H1: 1800 mm dan TR: 2600 mm
A TENAGA
- Pekerja 7.000 OH 77,000.00 539,000.00
- Tukang 3.500 OH 90,000.00 315,000.00
- Kapala Tukang 0.350 OH 103,000.00 36,050.00
- Mandor 0.700 OH 110,000.00 77,000.00
B BAHAN
- Besi pengaku 21.000 kg #REF! #REF!
- Kawat las listrik 4.670 kg #REF! #REF!
- Campuran beton K225 0.140 m3 #REF! #REF!
- Pasangan bata 1PC:4PP 0.280 m3 #REF! #REF!
C PERALATAN
- Tackle/Tripod tinggi 4-5 m 1.050 sewa/hr #REF! #REF!
- Mesin las listrik 250A diesel 1.050 sewa/hr #VALUE! #VALUE!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

3 Pasang pintu sorong kayu roda gigi (stang drat ganda) B :1500 mm,H: 1500 mm H1: 3000 mm dan TR: 3800 mm
A TENAGA
- Pekerja 15.400 OH 77,000.00 1,185,800.00
- Tukang 7.700 OH 90,000.00 693,000.00
- Kapala Tukang 0.770 OH 103,000.00 79,310.00
- Mandor 1.540 OH 110,000.00 169,400.00
B BAHAN -
- Besi pengaku 1.860 kg #REF! #REF!
- Kawat las listrik 10.270 kg #REF! #REF!
- Campuran beton K225 0.310 m3 #REF! #REF!
- Pasangan bata 1PC:4PP 0.620 m3 #REF! #REF!
C PERALATAN
- Tackle/Tripod tinggi 4-5 m 2.310 sewa/hr #REF! #REF!
- Mesin las listrik 250A diesel 2.310 sewa/hr #VALUE! #VALUE!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

4 Pasang pintu sorong baja roda gigi (stang tunggal) B :1000 mm,H: 800 mm H1: 1400 mm dan TR: 2200 mm
A TENAGA
- Pekerja 2.300 OH 77,000.00 177,100.00
- Tukang 1.150 OH 90,000.00 103,500.00
- Kapala Tukang 0.115 OH 103,000.00 11,845.00
- Mandor 0.230 OH 110,000.00 25,300.00
B BAHAN
- Besi pengaku 6.900 kg #REF! #REF!
- Kawat las listrik 1.530 kg #REF! #REF!
- Campuran beton K225 0.069 m3 #REF! #REF!
- Pasangan bata 1PC:4PP 0.138 m3 #REF! #REF!
C PERALATAN
- Tackle/Tripod tinggi 4-5 m 0.345 sewa/hr #REF! #REF!
- Mesin las listrik 250A diesel 0.345 sewa/hr #VALUE! #VALUE!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

5 Pasang pintu sorong baja roda gigi (stang double) B :500 mm,H: 500 mm H1: 1000 mm dan TR: 1900 mm
A TENAGA
- Pekerja 2.940 OH 77,000.00 226,380.00
- Tukang 1.470 OH 90,000.00 132,300.00
- Kapala Tukang 0.147 OH 103,000.00 15,141.00
- Mandor 0.294 OH 110,000.00 32,340.00
B BAHAN
- Besi pengaku 8.820 kg #REF! #REF!
- Kawat las listrik 1.960 kg #REF! #REF!
- Campuran beton K225 0.088 m3 #REF! #REF!
- Pasangan bata 1PC:4PP 0.176 m3 #REF! #REF!
C PERALATAN
- Tackle/Tripod tinggi 4-5 m 0.441 sewa/hr #REF! #REF!
- Mesin las listrik 250A diesel 0.441 sewa/hr #VALUE! #VALUE!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 172
1 2 3.000 4 5 6 7
X PEKERJAAN PASANGAN GORONG-GORONG
1 Pasang Gorong-2 buis beton O 30 1.0000 m'
A TENAGA
- Pekerja 0.0700 Org/hr 77,000.00 5,390.00
- Tukang batu 0.0350 Org/hr 90,000.00 3,150.00
- Kepala tukang batu 0.0035 Org/hr 103,000.00 360.50
- Mandor 0.0035 Org/hr 110,000.00 385.00
B BAHAN
- Buis beton 1.0000 M' #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

2 Pasang Gorong-2 buis beton O 40 1.0000 m'


A TENAGA
- Pekerja 0.0700 Org/hr 77,000.00 5,390.00
- Tukang batu 0.0350 Org/hr 90,000.00 3,150.00
- Kepala tukang batu 0.0035 Org/hr 103,000.00 360.50
- Mandor 0.0120 Org/hr 110,000.00 1,320.00
B BAHAN
- Buis beton 1.0000 M' #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

3 Pasang Gorong-2 buis beton O 50 1.0000 m'


A TENAGA
- Pekerja 0.1400 Org/hr 77,000.00 10,780.00
- Tukang batu 0.0350 Org/hr 90,000.00 3,150.00
- Kepala tukang batu 0.0035 Org/hr 103,000.00 360.50
- Mandor 0.0120 Org/hr 110,000.00 1,320.00
B BAHAN
- Buis beton 1.0000 M' #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

4 Pasang Gorong-2 buis beton O 100 1.0000 m'


A TENAGA
- Pekerja 0.2800 Org/hr 77,000.00 21,560.00
- Tukang batu 0.0700 Org/hr 90,000.00 6,300.00
- Kepala tukang batu 0.0070 Org/hr 103,000.00 721.00
- Mandor 0.0240 Org/hr 110,000.00 2,640.00
B BAHAN
- Buis beton 1.0000 m' #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

5 Pasang U - Ditch 600/600 Fabrikasi (termasuk Penurunan dan Pemasangan)


A TENAGA
- Pekerja 0.1571 Org/hr 77,000.00 12,096.70
- Operator 0.4340 Org/hr #REF! #REF!
- Mandor 0.0306 Org/hr 110,000.00 3,366.00
B BAHAN
- U - Ditch 600/600/1200 1.0000 bh #REF! #REF!
C PERALATAN
- Sewa Crane 30t - min 8 jam(termasuk mob 0.4340 jam #REF! #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

6 Pasang U - Ditch 800/800 Fabrikasi (termasuk Penurunan dan Pemasangan)


A TENAGA
- Pekerja 0.1571 Org/hr 77,000.00 12,096.70
- Operator 0.4340 Org/hr #REF! #REF!
- Mandor 0.0306 Org/hr 110,000.00 3,366.00
B BAHAN
- U - Ditch 800/800/1200 1.0000 bh #REF! #REF!
C PERALATAN
- Sewa Crane 30t - min 8 jam(termasuk mob 0.4340 jam #REF! #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 173
1 2 3.000 4 5 6 7
7 Pasang Cover U-Heavy 800/150 Fabrikasi (termasuk Penurunan dan Pemasangan)
A TENAGA
- Pekerja 0.1571 Org/hr 77,000.00 12,096.70
- Operator 0.4340 Org/hr #REF! #REF!
- Mandor 0.0306 Org/hr 110,000.00 3,366.00
B BAHAN
- Cover U-Heavy 800/150/600 1.0000 bh #REF! #REF!
C PERALATAN
- Sewa Crane 30t - min 8 jam(termasuk mob 0.4340 jam #REF! #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

7 Pasang Cover Precast 600x70x600


A TENAGA
- Pekerja 0.1571 Org/hr 77,000.00 12,096.70
- Mandor 0.0306 Org/hr 110,000.00 3,366.00
B BAHAN
- Cover 600X70X600 1.0000 bh - -
C PERALATAN
D Jumlah (A+B+C) 15,462.70
E Overhead & Profit (12%) 1,855.52
F Harga Satuan Pekerjaan (D+E) 17,318.22

7 Pasang Cover Precast 600x70x500


A TENAGA
- Pekerja 0.1571 Org/hr 77,000.00 12,096.70
- Mandor 0.0306 Org/hr 110,000.00 3,366.00
B BAHAN
- Cover 600X70X500 1.0000 bh #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

XI PENGANGKUTAN MATERIAL DAN/ATAU HASIL GALIAN:


1 Mengangkut Material atau hasil galian den 1.000 m3
angkut 30 m
A TENAGA
- Pekerja 0.3560 OH 77,000.00 27,412.00
- Mandor 0.0178 OH 110,000.00 1,958.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 29,370.00
E Overhead & Profit (12%) 3,524.40
F Harga Satuan Pekerjaan (D+E) 32,894.40

2 Mengangkut Material atau hasil galian den 1.000 m3


angkut 50 m
A TENAGA
- Pekerja 0.4220 OH 77,000.00 32,494.00
- Mandor 0.0211 OH 110,000.00 2,321.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 34,815.00
E Overhead & Profit (12%) 4,177.80
F Harga Satuan Pekerjaan (D+E) 38,992.80

3 Mengangkut Material atau hasil galian den 1.000 m3


angkut 100 m
A TENAGA
- Pekerja 0.6000 OH 77,000.00 46,200.00
- Mandor 0.0600 OH 110,000.00 6,600.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 52,800.00
E Overhead & Profit (12%) 6,336.00

Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 174
1 2 3.000 4 5 6 7
F Harga Satuan Pekerjaan (D+E) 59,136.00

4 Mengangkut Material atau hasil galian den 1.000 m3


angkut 200 m
A TENAGA
- Pekerja 0.9500 OH 77,000.00 73,150.00
- Mandor 0.0475 OH 110,000.00 5,225.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 78,375.00
E Overhead & Profit (12%) 9,405.00
F Harga Satuan Pekerjaan (D+E) 87,780.00

5 Mengangkut Material atau hasil galian den 1.000 m3


angkut 300 m
A TENAGA
- Pekerja 1.3000 OH 77,000.00 100,100.00
- Mandor 0.0650 OH 110,000.00 7,150.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 107,250.00
E Overhead & Profit (12%) 12,870.00
F Harga Satuan Pekerjaan (D+E) 120,120.00

6 Mengangkut Material atau hasil galian den 1.000 m3


angkut 400 m
A TENAGA
- Pekerja 1.6500 OH 77,000.00 127,050.00
- Mandor 0.0825 OH 110,000.00 9,075.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 136,125.00
E Overhead & Profit (12%) 16,335.00
F Harga Satuan Pekerjaan (D+E) 152,460.00

Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 175
1 2 3.000 4 5 6 7
7 Mengangkut Material atau hasil galian den 1.000 m3
angkut 500 m
A TENAGA
- Pekerja 1.9500 OH 77,000.00 150,150.00
- Mandor 0.0975 OH 110,000.00 10,725.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 160,875.00
E Overhead & Profit (12%) 19,305.00
F Harga Satuan Pekerjaan (D+E) 180,180.00

8 Mengangkut Material atau hasil galian den 1.000 m3


angkut > 500 m untuk setiap penambahan jarak
angkut 100 m
A TENAGA
- Pekerja 0.3520 OH 77,000.00 27,104.00
- Mandor 0.0176 OH 110,000.00 1,936.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 29,040.00
E Overhead & Profit (12%) 3,484.80
F Harga Satuan Pekerjaan (D+E) 32,524.80

Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 176
1 2 3.000 4 5 6 7
9 Mengangkut lumpur Pada lokasi yang sulit 1.000 m3
A TENAGA
- Pekerja 1.400 Org/hr 77,000.00 107,800.00
- Mandor 0.024 Org/hr 110,000.00 2,640.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 110,440.00
E Overhead & Profit (12%) 13,252.80
F Harga Satuan Pekerjaan (D+E) 123,692.80

10 Angkutan Tanah Keluar Proyek 1.000 m3


A TENAGA
- Pekerja 0.250 Org/hr 77,000.00 19,250.00
B BAHAN
C PERALATAN
- Sewa Truck (min 5 jam) 0.125 Jam #REF! #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

11 Penanaman rumput lempengan


A TENAGA
- Pekerja 0.100 OH 77,000.00 7,700.00
- Mandor 0.010 OH 110,000.00 1,100.00
B BAHAN
- Gebalan rumput 1.100 m2 #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

12 Pasang Lubang Drainase


A TENAGA
- Pekerja 0.100 OH 77,000.00 7,700.00
- Mandor 0.010 OH 110,000.00 1,100.00
B BAHAN
- Pipa PVC dia 2' 1.050 m' #REF! #REF!
- Ijuk 0.100 kg #REF! #REF!
- Kerikil 0.018 m³ #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

13 Pasang Lubang Drainase


A TENAGA
- Pekerja 0.100 OH 77,000.00 7,700.00
- Mandor 0.010 OH 110,000.00 1,100.00
B BAHAN
- Pipa PVC dia 1,25 1.050 m' #REF! #REF!
- Ijuk 0.100 kg #REF! #REF!
- Kerikil 0.018 m³ #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E O Overhead & Profit (12%) #REF! -
F Harga Satuan Pekerjaan (D+E) #REF!

Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 177
1 2 3.000 4 5 6 7
XII PEMASANGAN TRUCUK & PERANCAK:
1 Pasang cerucuk kayu/dolken diameter 8 1.000 m
-10 cm
A TENAGA
- Pekerja 0.030 OH 77,000.00 2,310.00
- Mandor 0.003 OH 110,000.00 330.00
- Operator Tripod/Crane 0.005 OH #REF! #REF!
B BAHAN
- Kayu Galam dia 8-10 cm 1.050 m #REF! #REF!
C PERALATAN
- Tripod tinggi 5 m 0.025 Sewa/hr #REF! #REF!
- Alat pancang hammer 0,5 ton 0.013 Sewa/hr #REF! #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

2 Pasangcerucuk bambu diameter 8 cm- 1.000 m


10 cm
A TENAGA
- Pekerja 0.036 OH 77,000.00 2,772.00
- Mandor 0.004 OH 110,000.00 440.00
- Operator Tripod/Crane 0.006 OH #REF! #REF!
B BAHAN
- Bambu dia 8-10 cm 1.050 m #VALUE! #VALUE!
C PERALATAN
- Tripod tinggi 5 m 0.006 Sewa/hr #REF! #REF!
- Alat pancang hammer 0,5 ton 0.013 Sewa/hr #REF! #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

3 1 m panjang cerucuk kayu/dolken


diameter 8 cm - 10 cm
A TENAGA
- Pekerja 0.030 OH 77,000.00 2,310.00
- Mandor 0.003 OH 110,000.00 330.00
- Operator Tripod/Crane 0.005 OH #REF! #REF!
B BAHAN
- Kayu Galam dia 8-10 cm 1.050 m #REF! #REF!
C PERALATAN -
- Tripod tinggi 5 cm 0.025 Sewa/hari #REF! #REF!
- Alat pancang hammer 0,5 ton 0.013 Sewa/hari #REF! #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

XII PEMBUATAN KISDAM/DEWATERING


1 Pembuatan dan Pembongkaran kistdam 1.000 m
A TENAGA
- Pekerja 1.037 Org/hr 77,000.00 79,849.00
- Tukang Kayu 0.046 Org/hr 90,000.00 4,140.00
- Kepala Tukang Kayu 0.005 Org/hr 103,000.00 515.00
- Mandor 0.038 Org/hr 110,000.00 4,180.00
B BAHAN
- Gedek 0.400 lbr #REF! #REF!
- Bambu 1.600 btg #REF! #REF!
- Kawat 0.370 kg #REF! #REF!
C PERALATAN
- Alat pelancip / pisau besar 0.080 bh #REF! #REF!
- Bodem 0.030 bh #REF! #REF!
- Keranjang 0.040 bh #REF! #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF! -
F Harga Satuan Pekerjaan (D+E) #REF!

2 Kistdam pasir/tanah dibungkus karung pla 1.000 bh


(sebesar karung beras 25 kg) uk. 43 cm x 65 cm
A TENAGA
- Pekerja 0.040 OH 77,000.00 3,080.00
- Mandor 0.004 OH 110,000.00 440.00
B BAHAN
- Karung plastik/bagor 1.000 bh #REF! #REF!
- Tali rapia/plastik 2.000 m #REF! #REF!
- Pasir urug 0.120 m³ 65,000.00 7,800.00
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF! -
F Harga Satuan Pekerjaan (D+E) #REF!

Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 178
1 2 3.000 4 5 6 7
3 Kistdam pasir/tanah dibungkus karung pla 1.000 bh
atau terpal uk. 45 cm x 120 cm
A TENAGA
- Pekerja 0.100 OH 77,000.00 7,700.00
- Tukang jahit 0.025 OH 90,000.00 2,250.00
- Mandor 0.010 OH 110,000.00 1,100.00
B BAHAN
- Karung terpal 1.300 m² #REF! #REF!
- Tali /benang geotektil (pengikat) 2.000 m¹ #REF! #REF!
- Pasir/tanah urug 0.030 m³ 65,000.00 1,950.00
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

4 Pembuatan dan pembongkaran Kistdam 1.000 m


dengan tinggi >1m
A TENAGA
- Pekerja 1.037 OH 77,000.00 79,849.00
- Tukang Kayu 0.046 OH 90,000.00 4,140.00
- Kepala Tukang Kayu 0.005 OH 103,000.00 515.00
- Mandor 0.038 OH 110,000.00 4,180.00
B BAHAN
- Gedek 0.400 lbr #REF! #REF!
- Bongkotan Bambu dia. 10 - 12 cm panjang 3 1.600 btg #REF! #REF!
- Kawat 0.370 kg #REF! #REF!
C PERALATAN
- Alat pelancip / pisau besar 0.080 bh #REF! #REF!
- Bodem 0.003 bh #REF! #REF!
- Keranjang 0.040 bh #REF! #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

5 Pembuatan Kisdam Tinggi 1.00 m tebal 0. 1.000 m


A TENAGA
- Pekerja 0.225 OH 77,000.00 17,325.00
- Tukang Kayu 0.110 OH 90,000.00 9,900.00
- Kepala Tukang Kayu 0.013 OH 103,000.00 1,339.00
- Mandor 0.025 OH 110,000.00 2,750.00
B BAHAN
- Kawat Ikat 2.400 Kg #REF! #REF!
- Gedeg Guling 3.000 m2 #REF! #REF!
- Bongkotan Bambu dia. 10-12 cm panjang 3 0.200 Btg #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

6 Pembuatan Kisdam Tinggi 1.50 m tebal 0,6 1.000 m


A TENAGA
- Pekerja 0.225 OH 77,000.00 17,325.00
- Tukang Kayu 0.110 OH 90,000.00 9,900.00
- Kepala Tukang Kayu 0.033 OH 103,000.00 3,399.00
- Mandor 0.025 OH 110,000.00 2,750.00
B BAHAN
- Kawat Ikat Beton 3.300 m2 #REF! #REF!
- Gedeg Guling 4.000 m2 #REF! #REF!
- Bongkotan Bambu dia. 10-12 cm panjang 3 0.300 Btg #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

7 Pembuatan Kistdam Tinggi 2.00 m tebal 0, 1.000 m


A TENAGA
- Pekerja 0.225 OH 77,000.00 17,325.00
- Tukang Kayu 0.120 OH 90,000.00 10,800.00
- Kepala Tukang Kayu 0.042 OH 103,000.00 4,326.00
- Mandor 0.021 OH 110,000.00 2,310.00
B BAHAN
- Kawat Ikat 4.400 m2 #REF! #REF!
- Gedeg Guling 5.000 m2 #REF! #REF!
- Bongkotan Bambu dia. 10-12 cm panjang 3 0.400 Btg #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 179
1 2 3.000 4 5 6 7
8 Pembuatan Kisdam Tinggi 2.50 m tebal 0,6 1.000 m
A TENAGA
- Pekerja 0.225 OH 77,000.00 17,325.00
- Tukang Kayu 0.120 OH 90,000.00 10,800.00
- Kepala Tukang Kayu 0.050 OH 103,000.00 5,150.00
- Mandor 0.023 OH 110,000.00 2,530.00
B BAHAN
- Kawat Ikat 5.500 m2 #REF! #REF!
- Gedeg Guling 6.000 m2 #REF! #REF!
- Bongkotan Bambu dia. 10-12 cm panjang 3 0.500 Btg #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

XIII PEMASANGAN TURAP :


1 Pemasangan Turap Bambu Tinggi 2,75 m' 1.000 m
A TENAGA
- Pekerja 0.500 OH 77,000.00 38,500.00
- Tukang Kayu 0.040 OH 90,000.00 3,600.00
- Kepala Tukang Kayu 0.004 OH 103,000.00 412.00
- Mandor 0.013 OH 110,000.00 1,430.00
B BAHAN
- Kawat Ikat 3.000 m2 #REF! #REF!
- Gedeg Guling 1.000 m2 #REF! #REF!
- Bongkotan Bambu dia. 10-12 cm panjang 3 0.200 Btg #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

2 Pemasangan Turap Bambu Tinggi 1,50 m' 1.000 m


A TENAGA
- Pekerja 0.273 OH 77,000.00 21,021.00
- Tukang Kayu 0.020 OH 90,000.00 1,800.00
- Kepala Tukang Kayu 0.002 OH 103,000.00 206.00
- Mandor 0.007 OH 110,000.00 770.00
B BAHAN
- Kawat Ikat 1.635 m2 #REF! #REF!
- Gedeg Guling 0.545 m2 #REF! #REF!
- Bongkotan Bambu dia. 10-12 cm panjang 3 0.109 Btg #REF! #REF!
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

3 Pemasangan Turap Papan Tebal ( 3cm ) 1.000 m


A TENAGA
- Pekerja 0.080 OH 77,000.00 6,160.00
- Tukang Kayu 1.000 OH 90,000.00 90,000.00
- Kepala Tukang Kayu 0.250 OH 103,000.00 25,750.00
- Mandor 0.080 OH 110,000.00 8,800.00
B BAHAN
- Kayu Meranti 0.050 m3 #REF! #REF!
- Paku Usuk 0.300 Kg 17,000.00 5,100.00
C PERALATAN
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

4 Turap bambu 1.000 m'


A TENAGA
- Pekerja 0.864 OH 77,000.00 66,528.00
- Tukang Kayu 0.019 OH 90,000.00 1,710.00
- Kepala Tukang Kayu 0.002 OH 103,000.00 206.00
- Mandor 0.020 OH 110,000.00 2,200.00
B BAHAN
1. Bambu 1.000 bh #REF! #REF!
C PERALATAN
- Alat pelancip / pisau besar 0.040 bh #REF! #REF!
- Bodem 0.010 bh #REF! #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 180
1 2 3.000 4 5 6 7

5 Pemancangan turap kayu dolken dia 8- 10 cm untuk


sampai dengan per satuan 1 ton daya dukung 1.000 m
beban normal
A TENAGA
- Pekerja 0.4000 OH 77,000.00 30,800.00
- Tukang tembok 0.0500 OH 90,000.00 4,500.00
- Mandor 0.0400 OH 110,000.00 4,400.00
B BAHAN -
- Kayu dolken dia 10 cm 1.0500 m #REF! #REF!
C PERALATAN -
- Tripod tinggi 5 m 0.0500 sewa/hr #REF! #REF!
- Hammer 1-2 ton (manual) 0.0500 sewa/hr #REF! #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (12%) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

Analisa Harga Satuan Pekerjaan Bidang Pengairan 2016 - Enginner Estimate 181
DAFTAR HARGA SATUAN BAHAN BANGUNAN

NO BAHAN SAT HARGA SATUAN


1 2 3 4

JENIS BAHAN BANGUNAN BAHAN


I PENUTUP ATAP & PLAFON
1 Plywood tebal 9 mm (1.22 x 2.44) Lbr 98,000.00

II BAHAN MENGGUNAKAN KAYU


1 Kayu Bekisting M3 850,000.00
2 Kayu papan begesting 2/20 X 4 m M3 2,800,000.00
3 Patok Kayu 5/7 M3 2,912,000.00

III BAHAN MENGGUNAKAN BATU/PASIR & SEMEN


1 Batu Bata merah t. 6 cm Bj 600.00
2 Batu kali/batu belah - lokal M3 150,000.00
3 Batu/koral beton 2/3 pecah mesin M3 300,000.00
4 Pasir Beton M3 300,000.00
5 Pasir Pasang Lokal M3 100,000.00
6 Pasir urug M3 65,000.00
7 Semen PC (40 Kg) SNI Zak 50,000.00
8 Tanah Urug M3 100,000.00
9 Sirtu C M3 120,000.00

IV BAHAN MENGGUNAKAN BESI/LOGAM


1 Besi beton polos Kg 8,400.00
2 Besi beton Ø 8 SNI lnjr 44,000.00
3 Besi beton Ø 10 SNI lnjr 65,000.00
4 Besi beton Ø 12 SNI lnjr 90,000.00
5 Kawat ikat beton/bendrat Kg 20,000.00

V BAHAN UNTUK LANTAI


1 Paving stone K-300 warna tebal 6 cm M2 72,000.00
2 Paving stone K-300 abu-abu tebal 6 cm M2 53,000.00
3 Uskup K-300 Abu-abu tebal 6 cm bh 2,200.00
4 Uskup Warna K 300 tebal 6 cm bh 3,000.00
5 Kanstin 10.20.40 K-300 bh 12,000.00

VI BAHAN UNTUK PENGECATAN


1 Minyak Bekisting Ltr 5,500.00

VII BAHAN BETON CETAKAN


1 U-Ditch 30.40.120 Gandar 5 ton Pc 345,633.75
2 U-Ditch 50.50.120 Gandar 5 ton Pc 600,311.25
3 U-Ditch 30.40.120 Gandar 10 ton Pc 382,016.25
4 U-Ditch 50.50.120 Gandar 10 ton Pc 626,850.00
5 Cover Uditch 40.12.60 Gandar 10 ton Pc 119,430.15
6 Cover Uditch 60.12.60 Gandar 10 ton Pc 363,825.00
7 Cover Uditch 60.15.120 Gandar 20 ton Pc 466,908.75

VIII BAHAN PLASTIK


1 Pipa PVC 1" (AW) Ljr 38,400.00

IX BAHAN JENIS PAKU


1 Paku Biasa/ usuk Kg 17,000.00
DAFTAR HARGA UPAH PEKERJA

NO TENAGA KERJA SAT HARGA SATUAN

1 Mandor Org/hari 110,000.00


2 Kepala Tukang Kayu Org/hari 103,000.00
3 Kepala Tukang Batu Org/hari 103,000.00
4 Kepala Tukang Cat Org/hari 103,000.00
5 Kepala Tukang Las Org/hari 103,000.00
6 Kepala Tukang Besi Org/hari 103,000.00
7 Tukang Kayu Org/hari 90,000.00
8 Tukang Batu Org/hari 90,000.00
9 Tukang Cat Org/hari 90,000.00
10 Tukang Besi Org/hari 90,000.00
11 Tukang Paving Org/hari 90,000.00
12 Pembantu Tukang / Pekerja Org/hari 77,000.00
ANALISA HARGA SATUAN PEKERJAAN

NO JENIS PEKERJAAN KOEF. STN HARGA SATUAN JUMLAH (RP) AHSP 2019 (RP)
(RP)

1 2 3 4 5 6 7

I PEKERJAAN PERSIAPAN
1 1 m Pengukuran dan Pemasangan Bouwplank
A TENAGA
- Pekerja 0.100 Oh 77,000.00 7,700.00
- Tukang Kayu 0.100 Oh 90,000.00 9,000.00
- Kepala Tukang 0.010 Oh 103,000.00 1,030.00
- Mandor 0.005 Oh 110,000.00 550.00
B BAHAN
- Patok Kayu 0.012 M3 2,912,000.00 34,944.00
- Paku 0.020 Kg 17,000.00 340.00
- Kayu Papan 3/20 0.007 M3 850,000.00 5,950.00
C PERALATAN
D Jumlah (A+B+C) 59,514.00
E Overhead & Profit (15%) 8,927.10
F Harga Satuan Pekerjaan (D+E) 68,441.10

1 m3 Galian Tanah Berbatu sedalam ≤ 1 m


A TENAGA
- Pekerja 3.3780 OH 77,000.00 260,106.00
- Mandor 0.3378 OH 110,000.00 37,158.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 297,264.00
E Overhead & Profit (15%) 44,589.60
F Harga Satuan Pekerjaan (D+E) 341,853.60

6 1 m3 Bongkaran Beton Bertulang


A TENAGA
- Pekerja 13.334 Oh 77,000.00 1,026,718.00
- Mandor 0.666 Oh 110,000.00 73,260.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 1,099,978.00
E Overhead & Profit (15%) 164,996.70
F Harga Satuan Pekerjaan (D+E) 1,264,974.70

7 1 m Bongkaran Dinding tembok bata merah


3

A TENAGA
- Pekerja 6.667 Oh 77,000.00 513,359.00
- Mandor 0.333 Oh 110,000.00 36,630.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 549,989.00
E Overhead & Profit (15%) 82,498.35
F Harga Satuan Pekerjaan (D+E) 632,487.35

8 1 m2 Membersihkan lapangan dan perataan


A TENAGA
- Pekerja 0.100 Oh 77,000.00 7,700.00
- Mandor 0.050 Oh 110,000.00 5,500.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 13,200.00
E Overhead & Profit (15%) 1,980.00
F Harga Satuan Pekerjaan (D+E) 15,180.00

1.1 1 m2 Bongkaran Plesteran Beton ( 40% x Upah Plesteran )


a Upah Bongkar dan Pembuangan 0.400 oh 39,795.00 15,918.00
b Overhead & Profit (15%) 2,387.70
c Harga Satuan Pekerjaan (a+b) 18,305.70

1.2 1 m2 Bongkaran Paving


A TENAGA
- Pekerja 0.200 Oh 77,000.00 15,400.00
B PERALATAN
C Jumlah (A+B) 15,400.00
D Overhead & Profit (15%) 2,310.00
E Harga Satuan Pekerjaan (C+D) 17,710.00

II PEKERJAAN TANAH
1 1 m3 Galian Tanah biasa sedalam 1 meter
A TENAGA
- Pekerja 0.750 Oh 77,000.00 57,750.00
- Mandor 0.025 Oh 110,000.00 2,750.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 60,500.00
E Overhead & Profit (15%) 9,075.00
F Harga Satuan Pekerjaan (D+E) 69,575.00

2 1 m3 Galian Tanah biasa 2 meter


A TENAGA
Analisa Harga Satuan Pekerjaan 2016 Bidang Cipta Karya - Enginner Estimate
- Pekerja 0.900 Oh 77,000.00 69,300.00 185
- Mandor 0.045 Oh 110,000.00 4,950.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 74,250.00
E Overhead & Profit (15%) 11,137.50
F Harga Satuan Pekerjaan (D+E) 85,387.50

4 1 m3 Galian Tanah keras 1 meter


A TENAGA
ANALISA HARGA SATUAN PEKERJAAN

NO JENIS PEKERJAAN KOEF. STN HARGA SATUAN JUMLAH (RP) AHSP 2019 (RP)
1 2 3 4 5 6 7

I PEKERJAAN PERSIAPAN
1 1 m Pengukuran dan Pemasangan Bouwplank
A TENAGA
- Pekerja 0.100 Oh 77,000.00 7,700.00
- Tukang Kayu 0.100 Oh 90,000.00 9,000.00
- Kepala Tukang 0.010 Oh 103,000.00 1,030.00
- Mandor 0.005 Oh 110,000.00 550.00
B BAHAN
- Patok Kayu 0.012 M3 2,912,000.00 34,944.00
- Paku 0.020 Kg 17,000.00 340.00
- Kayu Papan 3/20 0.007 M3 850,000.00 5,950.00
C PERALATAN
D Jumlah (A+B+C) 59,514.00
E Overhead & Profit (15%) 15% 8,927.10
F Harga Satuan Pekerjaan (D+E) 68,441.10

2 1 m3 Bongkaran Beton Bertulang


A TENAGA
- Pekerja 13.334 Oh 77,000.00 1,026,718.00
- Mandor 0.666 Oh 110,000.00 73,260.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 1,099,978.00
E Overhead & Profit (15%) 164,996.70
F Harga Satuan Pekerjaan (D+E) 1,264,974.70

3 1 m3 Bongkaran Dinding tembok bata merah


A TENAGA
- Pekerja 6.667 Oh 77,000.00 513,359.00
- Mandor 0.333 Oh 110,000.00 36,630.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 549,989.00
E Overhead & Profit (15%) 82,498.35
F Harga Satuan Pekerjaan (D+E) 632,487.35

4 1 m2 Membersihkan lapangan dan perataan


A TENAGA
- Pekerja 0.100 Oh 77,000.00 7,700.00
- Mandor 0.050 Oh 110,000.00 5,500.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 13,200.00
E Overhead & Profit (15%) 1,980.00
F Harga Satuan Pekerjaan (D+E) 15,180.00

5 1 m2 Bongkaran Plesteran Beton ( 40% x Upah Plesteran )


a Upah Bongkar dan Pembuangan 0.400 oh 39,795.00 15,918.00
b Overhead & Profit (15%) 2,387.70
c Harga Satuan Pekerjaan (a+b) 18,305.70

6 1 m2 Bongkaran Paving
A TENAGA
- Pekerja 0.200 Oh 77,000.00 15,400.00
B PERALATAN
C Jumlah (A+B) 15,400.00
D Overhead & Profit (15%) 2,310.00
E Harga Satuan Pekerjaan (C+D) 17,710.00

186
NO JENIS PEKERJAAN KOEF. STN HARGA SATUAN JUMLAH (RP) AHSP 2019 (RP)
1 2 3 4 5 6 7

II PEKERJAAN TANAH
1 1 m3 Galian Tanah biasa sedalam 1 meter
A TENAGA
- Pekerja 0.750 Oh 77,000.00 57,750.00
- Mandor 0.025 Oh 110,000.00 2,750.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 60,500.00
E Overhead & Profit (15%) 9,075.00
F Harga Satuan Pekerjaan (D+E) 69,575.00

187
NO JENIS PEKERJAAN KOEF. STN HARGA SATUAN JUMLAH (RP) AHSP 2019 (RP)
1 2 3 4 5 6 7

2 1 m' Pembuangan Tanah Sejauh 30 meter


A TENAGA
- Pekerja 0.330 Oh 77,000.00 25,410.00
- Mandor 0.010 Oh 110,000.00 1,100.00
B BAHAN
C PERALATAN

D Jumlah (A+B+C) 26,510.00


E Overhead & Profit (15%) 3,976.50
F Harga Satuan Pekerjaan (D+E) 30,486.50

3 1 M3 Pembuangan tanah sejauh >150


A TENAGA
- Pekerja 0.5160 Oh 77,000.00 39,732.00
- Mandor 0.0500 Oh 110,000.00 5,500.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 45,232.00
E Overhead & Profit (15%) 6,784.80
F Harga Satuan Pekerjaan (D+E) 52,016.80

4 1 m3 Urugan kembali
A TENAGA
- Pekerja 0.500 Oh 77,000.00 38,500.00
- Mandor 0.050 Oh 110,000.00 5,500.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) 44,000.00
E Overhead & Profit (15%) 6,600.00
F Harga Satuan Pekerjaan (D+E) 50,600.00

5 1 m3 Urugan Pasir
A TENAGA
- Pekerja 0.300 Oh 77,000.00 23,100.00
- Mandor 0.010 Oh 110,000.00 1,100.00
B BAHAN
- Pasir Urug 1.200 M3 65,000.00 78,000.00
C PERALATAN
D Jumlah (A+B+C) 102,200.00
E Overhead & Profit (15%) 15,330.00
F Harga Satuan Pekerjaan (D+E) 117,530.00

6 1 m3 Urugan Sirtu Padat


A TENAGA
- Pekerja 0.250 Oh 77,000.00 19,250.00
- Mandor 0.025 Oh 110,000.00 2,750.00
B BAHAN
- Sirtu 1.200 M3 120,000.00 144,000.00
C PERALATAN
D Jumlah (A+B+C) 166,000.00
E Overhead & Profit (15%) 24,900.00
F Harga Satuan Pekerjaan (D+E) 190,900.00

III PEKERJAAN PONDASI


1 1 m3 Pasang Pondasi Batu Kali, 1 Pc : 4 Ps
A TENAGA
- Pekerja 1.500 Oh 77,000.00 115,500.00
- Tukang Batu 0.750 Oh 90,000.00 67,500.00
- Kepala Tukang 0.075 Oh 103,000.00 7,725.00
- Mandor 0.075 Oh 110,000.00 8,250.00

188
NO JENIS PEKERJAAN KOEF. STN HARGA SATUAN JUMLAH (RP) AHSP 2019 (RP)
1 2 3 4 5 6 7
B BAHAN
- Batu Kali 1.200 M3 150,000.00 180,000.00
- Semen Portland 163.000 Kg 1,250.00 203,750.00
- Pasir Pasang 0.520 M3 100,000.00 52,000.00
C PERALATAN
D Jumlah (A+B+C) 634,725.00
E Overhead & Profit (15%) 95,208.75
F Harga Satuan Pekerjaan (D+E) 729,933.75

189
NO JENIS PEKERJAAN KOEF. STN HARGA SATUAN JUMLAH (RP) AHSP 2019 (RP)
1 2 3 4 5 6 7
IV PEKERJAAN BETON
1 1 M3 Membuat Beton Mutu f'c = 7,4 Mpa (K 100)
A TENAGA
- Pekerja 1.650 Oh 77,000.00 127,050.00
- Tukang Batu 0.275 Oh 90,000.00 24,750.00
- Kepala Tukang 0.028 Oh 103,000.00 2,884.00
- Mandor 0.083 Oh 110,000.00 9,130.00
B BAHAN
- Semen Portland 247.000 Kg 1,250.00 308,750.00
- Pasir Beton 869.000 Kg 214.29 186,214.29
- Batu Pecah Mesin 2/3 999.000 Kg 222.22 222,000.00
- Air 215.000 Ltr 25.00 5,375.00
C PERALATAN
D Jumlah (A+B+C) 886,153.29
E Overhead & Profit (15%) 132,922.99
F Harga Satuan Pekerjaan (D+E) 1,019,076.28

2 1 M3 Membuat Lantai Kerja (Bo)


A TENAGA
- Pekerja 1.200 Oh 77,000.00 92,400.00
- Tukang Batu 0.200 Oh 90,000.00 18,000.00
- Kepala Tukang 0.020 Oh 103,000.00 2,060.00
- Mandor 0.060 Oh 110,000.00 6,600.00
B BAHAN
- Semen Portland 230.000 Kg 1,250.00 287,500.00
- Pasir Beton 893.000 Kg 214.29 191,357.14
- Batu Pecah Mesin 2/3 1027.000 Kg 222.22 228,222.22
- Air 200.000 Ltr 25.00 5,000.00
C PERALATAN
D Jumlah (A+B+C) 831,139.37
E Overhead & Profit (15%) 124,670.90
F Harga Satuan Pekerjaan (D+E) 955,810.27

3 1 M3 Membuat Beton Mutu f'c = 14,5 Mpa (K 175)


A TENAGA
- Pekerja 1.650 Oh 77,000.00 127,050.00
- Tukang Batu 0.275 Oh 90,000.00 24,750.00
- Kepala Tukang 0.028 Oh 103,000.00 2,884.00
- Mandor 0.083 Oh 110,000.00 9,130.00
B BAHAN
- Semen Portland 326.000 Kg 1,250.00 407,500.00
- Pasir Beton 760.000 Kg 214.29 162,857.14
- Batu Pecah Mesin 2/3 1029.000 Kg 222.22 228,666.67
- Air 215.000 Ltr 25.00 5,375.00
C PERALATAN
D Jumlah (A+B+C) 968,212.81
E Overhead & Profit (15%) 145,231.92
F Harga Satuan Pekerjaan (D+E) 1,113,444.73

4 1 Kg Pembesian dengan besi polos


A TENAGA
- Pekerja 0.007 Oh 77,000.00 539.00
- Tukang Besi 0.007 Oh 90,000.00 630.00
- Kepala Tukang 0.0007 Oh 103,000.00 72.10
- Mandor 0.0004 Oh 110,000.00 44.00
B BAHAN
- Besi beton (polos) 1.050 Kg 8,400.00 8,820.00
- Kawat beton 0.015 Kg 20,000.00 300.00
C PERALATAN
D Jumlah (A+B+C) 10,405.10
E Overhead & Profit (15%) 1,560.77
F Harga Satuan Pekerjaan (D+E) 11,965.87

190
NO JENIS PEKERJAAN KOEF. STN HARGA SATUAN JUMLAH (RP) AHSP 2019 (RP)
1 2 3 4 5 6 7

191
NO JENIS PEKERJAAN KOEF. STN HARGA SATUAN JUMLAH (RP) AHSP 2019 (RP)
1 2 3 4 5 6 7
V PEKERJAAN PASANGAN DINDING
1 1 m2 Pasangan Bata Merah tebal 1/2 Bata, 1 Pc : 4 Ps
A TENAGA
- Pekerja 0.300 Oh 77,000.00 23,100.00
- Tukang Batu 0.100 Oh 90,000.00 9,000.00
- Kepala Tukang 0.010 Oh 103,000.00 1,030.00
- Mandor 0.015 Oh 110,000.00 1,650.00
B BAHAN
- Bata Merah 5 x 11 x 22 cm 70.000 Bh 600.00 42,000.00
- Semen Portland 11.500 Kg 1,250.00 14,375.00
- Pasir Pasang 0.043 M3 100,000.00 4,300.00
C PERALATAN
D Jumlah (A+B+C) 95,455.00
E Overhead & Profit (15%) 14,318.25
F Harga Satuan Pekerjaan (D+E) 109,773.25

VI PEKERJAAN PLESTERAN
1 1 m2 Plesteran 1 Pc : 4 Ps, tebal 15 mm
A TENAGA
- Pekerja 0.300 Oh 77,000.00 23,100.00
- Tukang Batu 0.150 Oh 90,000.00 13,500.00
- Kepala Tukang 0.015 Oh 103,000.00 1,545.00
- Mandor 0.015 Oh 110,000.00 1,650.00
B BAHAN
- Semen Portland 6.240 Kg 1,250.00 7,800.00
- Pasir Pasang 0.024 M3 100,000.00 2,400.00
C PERALATAN
D Jumlah (A+B+C) 49,995.00
E Overhead & Profit (15%) 7,499.25
F Harga Satuan Pekerjaan (D+E) 57,494.25

2 1 m2 Acian
A TENAGA
- Pekerja 0.200 Oh 77,000.00 15,400.00
- Tukang Batu 0.100 Oh 90,000.00 9,000.00
- Kepala Tukang 0.010 Oh 103,000.00 1,030.00
- Mandor 0.010 Oh 110,000.00 1,100.00
B BAHAN
- Semen Portland 3.250 Kg 1,250.00 4,062.50
C PERALATAN
D Jumlah (A+B+C) 30,592.50
E Overhead & Profit (15%) 4,588.88
F Harga Satuan Pekerjaan (D+E) 35,181.38

3 1 m1 Benangan
A TENAGA
- Pekerja 0.105 Oh 77,000.00
- Tukang Batu 0.050 Oh 90,000.00 4,500.00
- Kepala Tukang 0.005 Oh 103,000.00
- Mandor 0.005 Oh 110,000.00 550.00
B BAHAN
- Semen Portland 1.620 Kg 1,250.00 2,025.00
- Pasir Pasang 0.005 M3 100,000.00 522.50
C PERALATAN
D Jumlah (A+B+C) 7,597.50
E Overhead & Profit (15%) 1,139.63
F Harga Satuan Pekerjaan (D+E) 8,737.13

VII PEKERJAAN SANITASI


1 Memasang 1 m' pipa PVC diameter 1" (AW)
A TENAGA

192
NO JENIS PEKERJAAN KOEF. STN HARGA SATUAN JUMLAH (RP) AHSP 2019 (RP)
1 2 3 4 5 6 7
- Pekerja 0.036 Oh 77,000.00 2,772.00
- Tukang Batu 0.060 Oh 90,000.00 5,400.00
- Kepala Tukang 0.006 Oh 103,000.00 618.00
- Mandor 0.0018 Oh 110,000.00 198.00
B BAHAN
- Pipa PVC 1.200 M' 9,600.00 11,520.00
- Perlengkapan 0.350 Hrg 9,600.00 3,360.00
C PERALATAN
D Jumlah (A+B+C) 23,868.00
E Overhead & Profit (15%) 3,580.20
F Harga Satuan Pekerjaan (D+E) 27,448.20

193
NO JENIS PEKERJAAN KOEF. STN HARGA SATUAN JUMLAH (RP) AHSP 2019 (RP)
1 2 3 4 5 6 7
VIII PEKERJAAN PAVING
1 1 m2 Pasang Paving K 300 abu-abu tebal 6 cm
A TENAGA
- Pekerja 0.200 Oh 77,000.00 15,400.00
- Tukang Batu 0.200 Oh 90,000.00 18,000.00
- Kepala Tukang 0.030 Oh 103,000.00 3,090.00
- Mandor 0.025 Oh 110,000.00 2,750.00
B BAHAN
- Paving stone K 300 abu-abu 1.000 M2 53,000.00 53,000.00
C PERALATAN
D Jumlah (A+B+C) 92,240.00
E Overhead & Profit (15%) 13,836.00
F Harga Satuan Pekerjaan (D+E) 106,076.00

2 1 m2 Pasang Paving K 300 warna tebal 6 cm


A TENAGA
- Pekerja 0.200 Oh 77,000.00 15,400.00
- Tukang Batu 0.200 Oh 90,000.00 18,000.00
- Kepala Tukang 0.030 Oh 103,000.00 3,090.00
- Mandor 0.025 Oh 110,000.00 2,750.00
B BAHAN
- Paving stone K 300 warna block 1.000 M2 72,000.00 72,000.00
C PERALATAN
D Jumlah (A+B+C) 111,240.00
E Overhead & Profit (15%) 16,686.00
F Harga Satuan Pekerjaan (D+E) 127,926.00

3 1 m1 Pasang Kanstin 10,20,40


A TENAGA
- Pekerja 0.100 Oh 77,000.00 7,700.00
- Tukang Batu 0.050 Oh 90,000.00 4,500.00
- Kepala Tukang 0.005 Oh 103,000.00 515.00
- Mandor 0.050 Oh 110,000.00 5,500.00
B BAHAN
- Kanstin 10.20.40 K-300 2.500 Bh 12,000.00 30,000.00
C PERALATAN
D Jumlah (A+B+C) 48,215.00
E Overhead & Profit (15%) 7,232.25
F Harga Satuan Pekerjaan (D+E) 55,447.25

4 1 m1 Pasang Paving Pengunci (Uskup) K300


A TENAGA
- Pekerja 0.06 Oh 77,000.00 4,620.00
- Tukang Batu 0.02 Oh 90,000.00 1,800.00
- Kepala Tukang 0.002 Oh 103,000.00 206.00
- Mandor 0.003 Oh 110,000.00 330.00
B BAHAN
- Paving Pengunci K300 3.300 Bh 2,200.00 7,260.00
C PERALATAN
D Jumlah (A+B+C) 14,216.00
E Overhead & Profit (15%) 2,132.40
F Harga Satuan Pekerjaan (D+E) 16,348.40

194
REKAPITULASI ANALISA HARGA SATUAN PEKERJAAN (AHSP)
BIDANG CIPTA KARYA TAHUN ANGGARAN 2019

NO PEKERJAAN AHSP (Rp)

I PEKERJAAN PERSIAPAN
1 1 m Pengukuran dan Pemasangan Bouwplank 68,441.10
2 1 m3 Bongkaran Beton Bertulang 1,264,974.70
3 1 m3 Bongkaran Dinding tembok bata merah 632,487.35
4 1 m2 Membersihkan lapangan dan perataan 15,180.00
5 1 m2 Bongkaran Plesteran Beton ( 40% x Upah Plesteran ) 18,305.70
6 1 m2 Bongkaran Paving 17,710.00
7 1 m2 Pembersihan saluran 5,297.60
8 1 m3 Langsiran >50 m' s/d 100 m' 34,650.00
9 1 M3 Pembuangan tanah sejauh >150 52,016.80

II PEKERJAAN TANAH
1 1 m3 Galian Tanah biasa sedalam 1 meter 69,575.00
2 1 m' Pembuangan Tanah Sejauh 30 meter 30,486.50
3 1 m3 Urugan kembali 50,600.00
4 1 m3 Urugan Pasir 117,530.00
5 1 m3 Urugan Sirtu Padat 190,900.00

III PEKERJAAN PONDASI


1 1 m3 Pasang Pondasi Batu Kali, 1 Pc : 4 Ps 729,933.75

IV PEKERJAAN BETON
1 1 M3 Membuat Beton Mutu f'c = 7,4 Mpa (K 100) 1,019,076.28
2 1 M3 Membuat Lantai Kerja (Bo) 955,810.27
3 1 M3 Membuat Beton Mutu f'c = 14,5 Mpa (K 175) 1,113,444.73
4 1 Kg Pembesian dengan besi polos 11,965.87

V PEKERJAAN PASANGAN DINDING


1 1 m2 Pasangan Bata Merah tebal 1/2 Bata, 1 Pc : 4 Ps 109,773.25

VI PEKERJAAN PLESTERAN
1 1 m2 Plesteran 1 Pc : 4 Ps, tebal 15 mm 57,494.25
2 1 m2 Acian 35,181.38
3 1 m1 Benangan 8,737.13

VII PEKERJAAN SANITASI


1 Memasang 1 m' pipa PVC diameter 1" (AW) 27,448.20

VIII PEKERJAAN PAVING


1 1 m2 Pasang Paving K 300 abu-abu tebal 6 cm 106,076.00
2 1 m2 Pasang Paving K 300 warna tebal 6 cm 127,926.00
3 1 m1 Pasang Kanstin 10,20,40 55,447.25
4 1 m1 Pasang Paving Pengunci (Uskup) K300 16,348.40

IX PEKERJAAN LAIN-LAIN
1 Pengadaan & pemasangan U-ditch 50.50.120, G 5 Ton + CU Gandar 10 Ton 1,137,109.17
2 Pengadaan & pemasangan U-ditch 30.40.120, G 5 Ton + CU Gandar 10 Ton 700,520.64
3 Pengadaan & pemasangan U-ditch 50.50.120, G 10 Ton + CU Gandar 20 Ton 1,286,175.04
Program konversi bilangan ==> angka SPH-1

NILAI = 435,750,000.00
\
ZERO = 000000000000000
ANGKA = 000000435750000
SEN = Rupiah.
TRILIUN = 000 X_1 = 0 X_2 = 0 X_3 = 0
MILIAR = 000 X_4 = 0 X_5 = 0 X_6 = 0
JUTA = 435 X_7 = 4 X_8 = 3 X_9 = 5
RIBU = 750 X_10 = 7 X_11 = 5 X_12 = 0
SATUAN = 000 X_13 = 0 X_14 = 0 X_15 = 0

\t =
\m =
\j = Empat Ratus Tiga Puluh Lima Juta
\r = Tujuh Ratus Lima Puluh Ribu
\s =
TERBILANG : ( Rp. 435,750,000.00 )
Empat Ratus Tiga Puluh Lima Juta Tujuh Ratus Lima Puluh Ribu Rupiah.
BIL_1 = BIL_2 = BIL_3 =
Sepuluh
Satu Sebelas ratus Puluh
Dua Dua Belas Ratus Puluh
Tiga Tiga Belas Ratus Puluh
Empat Empat Belas Ratus Puluh
Lima Lima Belas Ratus Puluh
Enam Enam Belas Ratus Puluh
Tujuh Tujuh Belas Ratus Puluh
Delapan Delapan Belas Ratus Puluh
Sembilan Sembilan Belas Ratus Puluh
BACK UP VOLUME
Program : Pembangunan dan Peningkatan SARPRAS Lingkungan Permukiman
Kegiatan : Pembangunan Srarana Prasarana Permukiman (DID)
Pekerjaan : Perencanaan Teknis Pembangunan Drainase Lingkungan Permukiman
RT 01,02,03,04 RW 02 Kelurahan Petahunan
Tahun Anggaran : 2019
Lokasi : Kota Pasuruan

Kuantitas Volume Pekerjaan


No Uraian Pekerjaan Satuan Panjang Lebar Tinggi Kuantitas Volume
(m) (m) (m) (Unit)
1 2 3 4 5 6 7 8

PEMBANGUNAN SALURAN DRAINASE

A LOKASI RT 03 RW 02

I RUAS 1_PEMB. DRAINASE P = 131 M


1 Pek. Pengukuran/Uitzet Ls 1.00
2 Pek. Bongkaran Saluran Existing Batu Bata m3 131.00 0.10 0.30 2.00 7.90
3 Pek. Galian Tanah U-Ditch m3 131.00 0.50 0.68 44.54
4 Pek. Buangan Tanah m3 14.85
5 Pek. Urugan Pasir m3 131.00 0.70 0.10 9.17
6 Pek. Pemasangan U-ditch 50.50-120 G 5 Ton & Cover 60.12.120 G 10 Ton Bh 109.00 109.00
7 Pek. Urugan Pasir Kembali m3 131.00 0.10 0.55 2.00 14.41
8 Pek. Plesteran (1 Pc : 4 Ps) Bawah Cover m2 36.60
Lantai Kerja Bawah Cover m2 104.00 0.15 2.00 31.20
Peninggian Saluran m2 27.00 0.10 2.00 5.40

II RUAS 2_PEMB. DRAINASE P = 72 M


1 Pek. Bongkaran Saluran Existing Batu Bata m3 72.00 0.10 0.30 2.00 4.33
2 Pek. Galian Tanah U-Ditch m3 72.00 0.80 0.68 39.17
3 Pek. Buangan Tanah 13.06
4 Pek. Urugan Pasir m3 72.00 0.80 0.10 5.76
5 Pek. Pemasangan U-ditch 50.50-120 G 5 Ton & Cover 60.12.120 G 10 Ton Bh 60.00 60.00
6 Pek. Urugan Pasir Kembali m3 72.00 0.10 0.55 2.00 7.92
7 Pek. Plesteran (1 Pc : 4 Ps) Bawah Cover m2 18.90
Lantai Kerja Bawah Cover m2 45.00 0.15 2.00 13.50
Peninggian Saluran m2 27.00 0.10 2.00 5.40

B LOKASI RT 01 RW 02

III RUAS 3_PEMB. DRAINASE P = 79 M


1 Pek. Galian Tanah U-Ditch m3 79.0 0.65 0.58 29.78
2 Pek. Buangan Tanah m3 9.93
3 Pek. Urugan Pasir m3 79.0 0.65 0.10 5.14
4 Pek. Pemasangan U-ditch 30.40-120 G 5 Ton & Cover 40.12.60 G 10 Ton Bh 66.00 66.00
5 Pek. Urugan Pasir Kembali m3 79.0 0.10 0.30 2.00 4.74
6 Pek. Plesteran (1 Pc : 4 Ps) Bawah Cover m2 79.0 0.15 2.00 23.70

C LOKASI RT 04 RW 02

IV RUAS 4_PEMB. DRAINASE P = 78 M


1 Pek. Galian Tanah U-Ditch m3 78.00 0.65 0.58 29.41
2 Pek. Buangan Tanah m3 9.80
3 Pek. Urugan Pasir m3 78.00 0.65 0.10 5.07
4 Pek. Pemasangan U-ditch 30.40-120 G 5 Ton & Cover 40.12.60 G 10 Ton Bh 65.00 65.00
5 Pek. Urugan Pasir Kembali m3 78.00 0.10 0.30 2.00 4.68
6 Pek. Plesteran (1 Pc : 4 Ps) Bawah Cover m2 78.00 0.15 2.00 23.40

D LOKASI RT 04 RW 02

V RUAS 5_PEMB. DRAINASE P = 73.5 M


1 Pek. Bongkaran Saluran Existing Batu Bata m3 73.50 0.10 0.31 2.00 4.59
Kuantitas Volume Pekerjaan
No Uraian Pekerjaan Satuan Panjang Lebar Tinggi Kuantitas Volume
(m) (m) (m) (Unit)
1 2 3 4 5 6 7 8
2 Pek. Galian Tanah U-Ditch m3 73.50 0.75 0.68 37.49
3 Pek. Buangan Tanah m3 12.50
4 Pek. Urugan Pasir m3 73.50 0.75 0.10 5.51
5 Pek. Pemasangan U-ditch 50.50-120 G 5 Ton & Cover 60.12.120 G 10 Ton Bh 61.00 61.00
6 Pek. Urugan Pasir Kembali m3 73.50 0.10 0.30 2.00 4.41
7 Pek. Plesteran (1 Pc : 4 Ps) Bawah Cover m2 73.50 0.15 2.00 22.05
ENGINEER ESTIMATE (EE)
TAHUN ANGGARAN 2019

Program : Pembangunan dan Peningkatan SARPRAS Lingkungan Permukiman


Kegiatan : Pembangunan Srarana Prasarana Permukiman (DID)
Pekerjaan : Perencanaan Teknis Pembangunan Drainase Lingkungan Permukiman
RT 01,02,03,04 RW 02 Kelurahan Petahunan
Tahun Anggaran : 2019
Lokasi : Kota Pasuruan

NO URAIAN PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH PERPOS
(RP) (RP) (RP)
1 2 3 4 5 6 7

PEMBANGUNAN SALURAN DRAINASE

A LOKASI RT 03 RW 02
I RUAS 1_PEMB. DRAINASE P = 131 M
1 Pek. Pengukuran/Uitzet 1.00 Ls 1,500,000 1,500,000
2 Pek. Bongkaran Saluran Existing Batu Bata 7.90 m3 632,487 4,996,207
3 Pek. Galian Tanah U-Ditch 44.54 m3 69,575 3,098,871
4 Pek. Buangan Tanah 14.85 m3 52,017 772,276
5 Pek. Urugan Pasir 9.17 m3 117,530 1,077,750
6 Pek. Pemasangan U-ditch 50.50-120 G 5 Ton & Cover 60.12.120 G 10 Ton 109.00 Bh 1,137,109 123,944,899
7 Pek. Urugan Pasir Kembali 14.41 m3 117,530 1,693,607
8 Pek. Plesteran (1 Pc : 4 Ps) Bawah Cover 36.60 m2 57,494 2,104,290
Sub Total 139,187,900.27
II RUAS 2_PEMB. DRAINASE P = 72 M
1 Pek. Bongkaran Saluran Existing Batu Bata 4.33 m3 632,487 2,736,899
2 Pek. Galian Tanah U-Ditch 39.17 m3 69,575 2,725,114
3 Pek. Buangan Tanah 13.06 m3 52,017 679,131
4 Pek. Urugan Pasir 5.76 m3 117,530 676,973
5 Pek. Pemasangan U-ditch 50.50-120 G 5 Ton & Cover 60.12.120 G 10 Ton 60.00 Bh 1,137,109 68,226,550
6 Pek. Urugan Pasir Kembali 7.92 m3 117,530 930,838
7 Pek. Plesteran (1 Pc : 4 Ps) Bawah Cover 18.90 m2 57,494 1,086,641
Sub Total 77,062,146.06
B LOKASI RT 01 RW 02
III RUAS 3_PEMB. DRAINASE P = 79 M
1 Pek. Galian Tanah U-Ditch 29.78 m3 69,575 2,072,152
2 Pek. Buangan Tanah 9.93 m3 52,017 516,405
3 Pek. Urugan Pasir 5.14 m3 117,530 603,517
4 Pek. Pemasangan U-ditch 30.40-120 G 5 Ton & Cover 40.12.60 G 10 Ton 66.00 Bh 700,521 46,234,362
5 Pek. Urugan Pasir Kembali 4.74 m3 117,530 557,092
6 Pek. Plesteran (1 Pc : 4 Ps) Bawah Cover 23.70 m2 57,494 1,362,614
Sub Total 51,346,142.32
C LOKASI RT 04 RW 02
IV RUAS 4_PEMB. DRAINASE P = 78 M
1 Pek. Galian Tanah U-Ditch 29.41 m3 69,575 2,045,922
2 Pek. Buangan Tanah 9.80 m3 52,017 509,869
3 Pek. Urugan Pasir 5.07 m3 117,530 595,877
4 Pek. Pemasangan U-ditch 30.40-120 G 5 Ton & Cover 40.12.60 G 10 Ton 65.00 Bh 700,521 45,533,842
5 Pek. Urugan Pasir Kembali 4.68 m3 117,530 550,040
6 Pek. Plesteran (1 Pc : 4 Ps) Bawah Cover 23.40 m2 57,494 1,345,365
Sub Total 50,580,915.60
D LOKASI RT 04 RW 02
V RUAS 5_PEMB. DRAINASE P = 73.5 M
1 Pek. Bongkaran Saluran Existing Batu Bata 4.59 m3 632,487 2,905,489
2 Pek. Galian Tanah U-Ditch 37.49 m3 69,575 2,608,019
3 Pek. Buangan Tanah 12.50 m3 52,017 649,950
4 Pek. Urugan Pasir 5.51 m3 117,530 647,884
5 Pek. Pemasangan U-ditch 50.50-120 G 5 Ton & Cover 60.12.120 G 10 Ton 61.00 Bh 1,137,109 69,363,659
6 Pek. Urugan Pasir Kembali 4.41 m3 117,530 518,307
7 Pek. Plesteran (1 Pc : 4 Ps) Bawah Cover 22.05 m2 57,494 1,267,748
Sub Total 77,961,056.49
JUMLAH 396,138,160.74
PPN 10 % 39,613,816.07
JUMLAH TOTAL 435,751,976.81
DIBULATKAN 435,750,000.00
NO URAIAN PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA
(RP) (RP)
JUMLAH PERPOS
(RP)
1 2 3 4 5 6 7

Terbilang : Empat Ratus Tiga Puluh Lima Juta Tujuh Ratus Lima Puluh Ribu Rupiah.

Pasuruan, Maret 2019

Konsultan Perencana
CV. PATRIA JAYA CONSULTANT

MOKHAMMAD DAROJAD, ST
Direktur
REKAPITULASI
ENGINEER ESTIMATE

Program : Pembangunan dan Peningkatan SARPRAS Lingkungan Permukiman


Kegiatan : Pembangunan Srarana Prasarana Permukiman (DID)
Pekerjaan : Perencanaan Teknis Pembangunan Drainase Lingkungan Permukiman
RT 01,02,03,04 RW 02 Kelurahan Petahunan
Tahun Anggaran : 2019
Lokasi : Kota Pasuruan

NO URAIAN PEKERJAAN VOLUME HARGA SATUAN JUMLAH HARGA (RP)

1 2 3 4 5

PEMBANGUNAN SALURAN DRAINASE

A LOKASI RT 03 RW 02
I RUAS 1_PEMB. DRAINASE P = 131 M 139,187,900.27
II RUAS 2_PEMB. DRAINASE P = 72 M 77,062,146.06

B LOKASI RT 01 RW 02
II RUAS 3_PEMB. DRAINASE P = 79 M 51,346,142.32

C LOKASI RT 04 RW 02
IV RUAS 4_PEMB. DRAINASE P = 78 M 50,580,915.60

D LOKASI RT 04 RW 02
V RUAS 5_PEMB. DRAINASE P = 73.5 M 77,961,056.49

JUMLAH 396,138,160.74
PPN 10% 39,613,816.07
JUMLAH TOTAL 435,751,976.81
DIBULATKAN 435,750,000.00
Terbilang : Empat Ratus Tiga Puluh Lima Juta Tujuh Ratus Lima Puluh Ribu Rupiah.

Pasuruan, Maret 2019


Dibuat Oleh,
Konsultan Perencana
CV. PATRIA JAYA CONSULTANT
MOKHAMMAD DAROJAD, ST
Direktur

Anda mungkin juga menyukai