Time Schedul Rekap

REKAPITULASI
RENCANA ANGGARAN BIAYA(RAB)

PEKERJAAN : PEMBANGUNAN PERAWATAN RAWAT INAP KELAS I, II DAN III
(LANJUTAN LANTAI II DAN PEMBANGUNAN 2 LANTAI)
RUMAH SAKIT NENE MALLOMO
LOKASI : PANGKAJENE KAB. SIDRAP- SULAWESI SELATAN
TAHUN ANGGARAN : 2018
No. URAIAN JUMLAH HARGA
I PEMBANGUNAN 2 LANTAI Rp 9,214,580,000.00
II PEMBANGUNAN LANJUTAN LANTAI II Rp 4,376,790,000.00
TOTAL COST Rp 13,591,370,000.00
Terbilang :
TIGA BELAS MILYAR LIMA RATUS SEMBILAN PULUH SATU JUTA TIGA RATUS TUJUH PULUH RIBU
RUPIAH
Makassar, 05 Juni 2018
PT. KARYA PEMBANGUNAN REZKI
SUPRIYADI, ST.
KUASA DIREKTUR
REKAPITULASI
PEMBANGUNAN 2 LANTAI
I PEKERJAAN SITE Rp 121,025,164.17
II PEKERJAAN STRUKTUR GEDUNG Rp 3,201,203,509.56
III PEKERJAAN STRUKTUR SELASAR Rp 1,294,946,852.52
IV PEKERJAAN ARSITEKTUR Rp 2,761,167,567.65
V PEKERJAAN MEKANIKAL (STANDAR) Rp 311,620,087.77
VI PEKERJAAN ELEKTRIKAL (STANDAR) Rp 665,936,776.20
VII PEKERJAAN AKHIR Rp 21,000,000.00
REAL COST Rp 8,376,899,957.88
PPN 10% Rp 837,689,995.79
TOTAL COST Rp 9,214,589,953.66

DIBULATKAN Rp 9,214,580,000.00
TERBILANG :
SEMBILAN MILYAR DUA RATUS EMPAT BELAS JUTA LIMA RATUS DELAPAN PULUH RIBU RUPIAH
RENCANA ANGGARAN BIAYA (RAB)
#REF! : PEMBANGUNAN PERAWATAN RAWAT INAP KELAS I, II DAN III

#REF! : PANGKAJENE KAB. SIDRAP- SULAWESI SELATAN
#REF! : 2018
No. URAIAN VOL. SAT. HARGA SATUAN
III PEKERJAAN STRUKTUR SELASAR

3.1 Pekerjaan Dasar
3.1.1 Pilecap type P02 (uk. 140x120 cm) 4.00 tk

3.1.1.1 Galian Tanah 24.64 m3 Rp 88,492.50
3.1.1.2 Urugan Tanah Kembali 8.21 m3 Rp 52,325.00
3.1.1.3 Besi Beton 1,022.41 Kg Rp 17,590.40
3.1.1.4 Bekisting 11.44 m2 Rp 207,943.00
3.1.1.5 Beton mutu f'c =21.7 Mpa (K.250) 3.70 m3 Rp 991,136.70
3.1.1.6 Lantai Kerja f'c =7,4 Mpa (K100) 0.49 m3 Rp 744,040.80

3.1.2.1 Galian Tanah 99.00 m3 Rp 88,492.50
3.1.2.3 Besi Beton 4,859.94 Kg Rp 17,590.40
3.1.2.4 Bekisting 55.00 m2 Rp 207,943.00
3.1.2.6 Lantai Kerja f'c =7,4 Mpa (K100) 1.98 m3 Rp 744,040.80
3.1.3 Tie Beam (S2) 200 X 300

3.1.3.1 Besi Beton 2,030.47 Kg Rp 17,590.40
3.1.3.2 Bakesting ( 2x Pakai) 83.29 m2 Rp 152,570.50
3.1.4 Pondasi Batu P1

3.1.4.1 Galian Tanah 59.69 m3 Rp 88,492.50
3.1.4.3 Urugan Pasir 3.47 m 3
Rp 180,665.00
3.1.4.4 Pasangan Batu Kosong 12.49 m3 Rp 344,482.50
3.1.4.5 Pasangan Batu Gunung 34.71 m3 Rp 696,526.25
2.1.5 Roolag Batu Bata (tebal 1 Bata) 188.32 m2 Rp 245,106.69
3.2 Kolom
3.2.1 Kolom TOC. -0,10 (Lantai 01) + Pedestal
3.2.1.1 Kolom type K01 (35x45) 4.00 tk
3.2.1.1.1 Beton mutu f'c =21.7 Mpa (K.250) 4.50 m3 Rp 991,136.70
3.2.1.1.2 Bakesting ( 2x Pakai) 45.76 m2 Rp 259,644.13
3.2.1.1.3 Besi beton 1,612.24 Kg Rp 17,590.40
3.2.1.2 Kolom type K03 (35x35) 25.00 tk

3.2.1.2.3 Besi beton 5,403.30 Kg Rp 17,590.40
3.2.2 Kolom TOC. +4,00 TOC (Lantai 02)

3.2.2.1 Kolom type K01 (35x45) 4.00 tk
3.2.2.1.3 Besi beton 992.14 Kg Rp 17,590.40
3.2.2.2 Kolom type K03 (35x35) 25.00 tk

3.2.2.2.3 Besi beton 3,325.11 Kg Rp 17,590.40
2.2.4 Kolom Praktis

2.2.4.1 Kolom Praktis lantai Top (15x15) 28.00 tk
No. URAIAN VOL. SAT. HARGA SATUAN

2.2.4.1.3 Besi beton 96.60 Kg Rp 17,590.40
3.3 Balok
3.3.1 Balok Lantai 02 Elev. +4,00 TOC
2.3.1.1 Balok B2 300x500
2.3.1.1.3 Besi beton 621.16 Kg Rp 17,590.40
2.3.1.2 Balok B3 300x400

2.3.1.2.3 Besi beton 4,970.95 Kg Rp 17,590.40
2.3.1.3 Balok B4 250x350

2.3.1.3.2 Bakesting ( 2x Pakai) 7.29 m 2
Rp 269,856.13
2.3.1.3.3 Besi beton 205.13 Kg Rp 17,590.40
3.3.2 Balok Lantai Top, Elev. +8,00 TOC

2.3.2.1 Balok B2 300x500
2.3.2.1.3 Besi beton 621.16 Kg Rp 17,590.40
2.3.2.2 Balok B3 300x400

2.3.1.1.3 Besi beton 4,999.48 Kg Rp 17,590.40
2.3.2.3 Balok B4 250x350

2.3.1.2.3 Besi beton 178.83 Kg Rp 17,590.40
3.3.3 Balok Lantai Top, Elev. +8,60 TOC

2.3.1.1 Ring Balok RBp 150x150
2.3.1.1.3 Besi beton 730.27 Kg Rp 17,590.40
3.2 Plat Lantai

3.2.1 Slab selasar
3.4.1.1 Beton mutu f'c =21.7 Mpa (K.250) t=7 cm 25.40 m3 Rp 995,800.40
3.4.1.2 Wiremesh M.6 ( 1 Layer) 258.97 m2 Rp 70,177.77
3.4.1.3 Lantai Kerja (t=5 cm) 14.38 m2 Rp 745,973.64
2.4.2 Plat Lantai 02, Elev. +4,00 TOC

2.4.2.4 Besi Beton (perkuatan tumpuan) 1,628.17 Kg Rp 17,590.40
2.4.3 Plat Lantai Top, Elev. +8,00 TOC

2.4.2.4 Besi Beton (perkuatan tumpuan) 247.12 Kg Rp 17,590.40
Sub Total II
JUMLAH HARGA
Rp 287,783,461.55
Rp 2,180,455.20
Rp 429,762.67
Rp 17,984,684.68
Rp 2,378,867.92
Rp 3,663,241.24
Rp 366,663.31
Rp 8,760,757.50
Rp 1,726,725.00
Rp 85,488,302.65
Rp 11,436,865.00
Rp 13,628,129.63
Rp 1,473,200.78
Rp 35,716,714.01
Rp 12,707,902.09
Rp 8,255,375.80
Rp 5,282,347.41
Rp 1,041,138.43
Rp 626,997.88
Rp 4,303,895.46
Rp 24,172,943.51
Rp 46,158,491.39
Rp 389,327,452.25
Rp 4,464,575.27
Rp 11,881,315.16
Rp 28,359,866.58
Rp 21,702,796.43
Rp 83,540,497.22
Rp 95,046,139.75
Rp 2,747,430.93
Rp 7,311,578.56
Rp 17,452,225.59
Rp 13,355,567.03
Rp 39,985,195.25
Rp 58,489,932.15
JUMLAH HARGA
Rp 412,114.64
Rp 2,878,934.06
Rp 1,699,283.63
Rp 374,115,800.01
Rp 2,093,280.71
Rp 4,179,531.66
Rp 10,926,513.23
Rp 18,237,708.19
Rp 41,379,738.21
Rp 87,441,015.98
Rp 744,095.88
Rp 1,968,060.72
Rp 3,608,302.13
Rp 2,093,280.71
Rp 4,179,531.66
Rp 10,926,513.23
Rp 18,342,372.22
Rp 41,617,211.60
Rp 87,942,829.56
Rp 648,698.97
Rp 1,715,745.24
Rp 3,145,699.29
Rp 3,115,390.43
Rp 16,964,505.30
Rp 12,845,775.09
Rp 243,720,138.71
Rp 25,290,342.79
Rp 18,174,162.94
Rp 10,723,863.74
Rp 22,207,448.55
Rp 46,821,654.39
Rp 66,886,155.15
Rp 28,640,200.97
Rp 3,370,657.69
Rp 7,106,614.21
Rp 10,152,014.21
Rp 4,347,024.08
Rp 1,294,946,852.52

TA : 2018
III. PEKERJAAN ARSITEKTUR
No. URAIAN VOL. SAT. HARGA SATUAN JUMLAH HARGA

I PEKERJAAN PASANGAN DINDING, LANTAI & PLAFOND
1.1 Pekerjaan dinding dan pelapis dinding
1.1.1 Lantai 01
1.1.1.1 Pasangan dinding batu bata 1/2 bt camp.1:5 508.08 m2 Rp 113,302.60 Rp 57,567,260.88
1.1.1.2 Pas. dinding batu bata 1/2 bt camp. 1:3, t=40 cm dari muka lantai 43.43 m2 Rp 118,949.96 Rp 5,165,521.07
1.1.1.3 Plesteran dinding + Kolom 1 : 5 1,290.13 m2 Rp 58,375.38 Rp 75,311,735.60
1.1.1.4 Plesteran dinding + kolom 1 : 3 120.34 m2 Rp 60,831.32 Rp 7,320,197.72
1.1.1.5 Acian dinding dan kolom 1,410.46 m2 Rp 36,246.56 Rp 51,124,486.03
1.1.1.6 Pasangan homogeneus tile 60X60 cm, dinding KM/WC 49.19 m2 Rp 442,652.25 Rp 21,772,957.55
1.1.1.7 Pekerjaan Partisi Gypsum 12 mm (2 sisi) 136.48 m2 Rp 252,471.12 Rp 34,457,258.01
1.1.1.8 Pekerjaan tali air dinding 225.90 m' Rp 34,714.43 Rp 7,841,989.08
1.1.1.9 Pasangan Saluran Drainase batu bata 1/2 bt + plesteran 95.00 m2 Rp 477,815.12 Rp 45,392,436.13
1.1.2 Lantai 02
1.1.2.2 Plesteran dinding 1 : 5 + kolom 1,394.73 m2 Rp 58,375.38 Rp 81,417,777.00
1.1.2.4 Pasangan dinding Selasar batu bata 1/2 bt camp.1:5 t=90 cm 167.90 m2 Rp 113,302.60 Rp 19,023,506.54
- selasar ramp + selasar lantai 2
1.1.2.5 Plesteran dinding Selasar 1 : 5 335.80 m2 Rp 58,375.38 Rp 19,602,452.60
1.1.2.6 Acian dinding Selasar 335.80 m2 Rp 36,246.56 Rp 12,171,595.69
1.1.2.9 Pekerjaan tali air dinding 139.30 m' Rp 34,714.43 Rp 4,835,719.69
1.1.3 Lantai Topfloor

- dinding atap
- dinding listplank
1.1.3.2 Plesteran dinding 1 : 5 + kolom 304.97 m2 Rp 58,375.38 Rp 17,802,622.89
1.1.3.3 Acian dinding dan kolom 304.97 m2 Rp 36,246.56 Rp 11,054,041.67
1.1.3.4 Pekerjaan tali air listplank 89.20 m' Rp 34,714.43 Rp 3,096,526.90
Jumlah Rp 650,793,851.20
1.2 Pekerjaan Lantai
1.2.1 Lantai 01
1.2.1.1 Homogeneus Tile 60X60 (polish) 367.84 m2 Rp 377,108.00 Rp 138,715,406.72
1.2.1.2 Homogeneus Tile 60X60 (Unpolish) 6.60 m2 Rp 377,108.00 Rp 2,488,912.80
1.2.1.3 Homogeneus Tile 60X60 (Unpolish), selasar keliling bangunan 139.65 m2 Rp 377,108.00 Rp 52,663,132.20
1.2.1.1 Homogeneus Tile 60X60, polish (Selasar Depan) 195.00 m2 Rp 377,108.00 Rp 73,536,060.00
1.2.1.4 Lantai fin. Plester (bawah ramp) 98.80 m2 Rp 60,831.32 Rp 6,010,134.42
1.2.1.5 Homogeneus Tile 10X60, polish (plint lantai) 171.00 m1 Rp 146,037.93 Rp 24,972,485.18
1.2.1.6 Homogeneus Tile, polish + stepnosing (tangga) 16.20 m2 Rp 434,608.00 Rp 7,040,649.60
1.2.1.7 Lantai Ramp
- Homogeneus Tile 60X60 (Unpolish) + stepnosing + 83.60 m2 Rp 549,608.00 Rp 45,947,228.80
anti slip tape col. Black
1.2.2 Lantai 02
1.2.2.1 Pekerjaan waterproofing bawah lantai lavatory / Toilet
- waterproofing + Coating 9.80 m2 Rp 94,935.95 Rp 930,372.31
- secred 9.80 m2 Rp 74,404.08 Rp 729,159.98
1.2.2.3 Homogeneus Tile 60X60, polish (Selasar Depan) 165.00 m2 Rp 377,108.00 Rp 62,222,820.00
1.2.2.5 Homogeneus Tile 10X60, polish (plint lantai, termasuk selasar) 320.00 m1 Rp 146,037.93 Rp 46,732,136.00

1.2.3.1 Pekerjaan waterproofing Dak Beton
- waterproofing + Coating 246.50 m2 Rp 94,935.95 Rp 23,401,711.68
- secred 246.50 m2 Rp 74,404.08 Rp 18,340,605.72
Jumlah Rp 621,313,089.80
1.3 Pekerjaan Plafond
1.3.1 Lantai 01
1.3.1.1 Rangka metal furing (gypsumboard & Kalsiboard) 514.34 m2 Rp 239,744.78 Rp 123,310,332.07
1.3.1.2 Plafond Kalsiboard 158.50 m2 Rp 52,028.30 Rp 8,246,485.55
1.3.1.3 Plafond Gypsumboard 355.84 m2 Rp 57,454.86 Rp 20,444,738.27
1.3.2 Lantai 02
Jumlah Rp 351,707,985.16
Sub Total I Rp 1,623,814,926.16
II PEKERJAAN PINTU & PENUTUP
2.3 Pekerjaan Kusen Pintu Dan Jendela
2.3.1 Lantai 01
2.3.1.1 Type P1 1.00 unit
2.3.1.1.1 Kusen kayu kelas 1 0.07 m3 Rp 15,945,325.00 Rp 1,192,909.63
2.3.1.1.2 Daun pintu (material lihat detail) 4.32 m2 Rp 936,031.64 Rp 4,043,656.68
2.3.1.1.3 Engsel pintu 6.00 bh Rp 77,266.20 Rp 463,597.20
2.3.1.1.4 Lock case + handle 1.00 bh Rp 649,002.50 Rp 649,002.50
2.3.1.1.5 Kunci tanam pintu (flush bolt / Espanyolet) 2.00 bh Rp 321,252.50 Rp 642,505.00
2.3.1.1.6 Finish HPL ( Kusen dan Daun pintu ) 10.37 m2 Rp 171,695.00 Rp 1,780,133.76
2.3.1.2 Type P2 1.00 unit

2.3.1.2.3 Kaca bening 5 mm 0.18 m2 Rp 179,903.70 Rp 32,382.67
2.3.1.3 Type P3 2.00 unit

2.3.1.3.5 Lock case + handle 2.00 bh Rp 649,002.50 Rp 1,298,005.00
2.3.1.3.6 Kunci tanam pintu (flush bolt / Espanyolet) 4.00 bh Rp 321,252.50 Rp 1,285,010.00
2.3.1.4 Type P4 5.00 unit

2.3.1.4.3 Engsel pintu 15.00 bh Rp 77,266.20 Rp 1,158,993.00
2.3.1.5 Type P5 3.00 unit

2.3.1.5.1 Kusen aluminium 17.10 m1 Rp 200,972.85 Rp 3,436,635.74
2.3.1.5.5 Daun pintu finish HPL 13.94 m2 Rp 171,695.00 Rp 2,393,290.94
2.3.1.6 Type P6 2.00 unit

2.3.1.7 Type P7 6.00 unit

2.3.1.7.4 Lock case 6.00 bh Rp 493,097.00 Rp 2,958,582.00
2.3.1.8 Type J1 2.00 unit

2.3.1.8.2 Daun jendela aluminum 28.00 m1 Rp 131,524.35 Rp 3,682,681.80
2.3.1.8.4 Casement 12" 8.00 psg Rp 206,143.25 Rp 1,649,146.00
2.3.1.8.5 Grendel jendela 8.00 bh Rp 43,677.00 Rp 349,416.00
2.3.1.9 Type J2 9.00 unit

2.3.1.9.3 Kaca bening 5 mm 9.63 m2 Rp 179,903.70 Rp 1,732,472.63
2.3.1.10 Type V1 3.00 unit
2.3.1.10.2 Daun jendela aluminum 6.00 m1 Rp 131,524.35 Rp 789,146.10
2.3.1.10.4 Casement 12" 3.00 psg Rp 206,143.25 Rp 618,429.75
2.3.1.11 Type V2 1.00 unit

2.3.1.12 Type PJ1 1.00 unit

2.3.1.12.2 Daun Pintu aluminum 15.60 m1 Rp 170,486.35 Rp 2,659,587.06
2.3.1.13 Type PJ2 1.00 unit

2.3.2 Lantai 02
2.3.2.1 Type P2 3.00 unit
2.3.2.2 Type P3 3.00 unit

2.3.2.3 Type P4 6.00 unit

2.3.2.4 Type P5 7.00 unit

2.3.2.5 Type P7 9.00 unit

2.3.2.5.4 Lock case 9.00 bh Rp 389,401.50 Rp 3,504,613.50
2.3.2.6 Type J1 7.00 unit

2.3.2.6.5 Grendel jendela 28.00 bh Rp 43,677.00 Rp 1,222,956.00
2.3.2.7 Type J2 7.00 unit

2.3.2.8 Type J3 1.00 unit
2.3.2.9 Type V1 7.00 unit

2.3.2.11 Type PJ3 1.00 unit

2.3.2.12 Type G ( Kusen Atap ) 2.00 unit

2.3.2.12.1 Kusen aluminium 44.20 m1 Rp 200,972.85Rp 8,882,999.97
2.3.2.12.2 Kaca bening 5 mm 7.60 m2 Rp 179,903.70Rp 1,367,268.12
2.3.2.12.3 Jalusi aluminium 2.00 m2 Rp 602,918.55Rp 1,205,837.10
Rp 390,588,395.57
Jumlah Rp 781,176,791.14
2.5 Pekerjaan Pengecatan
2.5.1 Lantai 01
2.5.1.1 Pekerjan cat dinding Interior 1305.67 m2 Rp 27,632.20 Rp 36,078,661.41
2.5.1.2 Pekerjan cat dinding eksterior 447.26 m2 Rp 38,396.20 Rp 17,173,084.41
2.5.1.3 Pekerjan cat plafond 565.77 m2 Rp 32,476.00 Rp 18,374,076.42
2.5.1.4 Pekerjan cat plafond Beton Expose 83.60 m2 Rp 32,476.00 Rp 2,714,993.60
2.5.2 Lantai 02

2.5.3.1 Pekerjan cat dinding Topfloor (Listplank beton) 195.22 m2 Rp 38,396.20 Rp 7,495,706.16
Jumlah Rp 167,350,394.17
2.6 Pekerjaan finishing Atap
2.6.1 Atap Gedung Perawatan
2.6.1.1 Atap Spandek, (0.35 mm BMT atau 0.40 mm TCT) 540.75 m2 Rp 188,082.50 Rp 101,705,611.88
ColourBond Lysaght
2.6.1.2 Lapisan bawah atap (Aluminium foil ) 540.75 m2 Rp 48,047.00 Rp 25,981,415.25
2.6.1.3 Rangka baja ringan atap 540.75 m2 Rp 234,506.08 Rp 126,809,164.56
2.6.1.4 Lisplank 103.00 m1 Rp 173,653.83 Rp 17,886,344.83
2.6.1.5 Bubungan 45.00 m1 Rp 73,212.83 Rp 3,294,577.50
2.6.2 Atap Selasar Depan

2.6.2.1 Lantai 01 (sambungan atap selasar eksisting)
2.6.2.2.1 Atap Spandek, (0.35 mm BMT atau 0.40 mm TCT) 36.85 m2 Rp 188,082.50 Rp 6,930,840.13
ColourBond Lysaght
2.6.2.2.2 Lapisan bawah atap (Aluminium foil ) 36.85 m2 Rp 48,047.00 Rp 1,770,531.95
2.6.2.2.3 Rangka Hollow stell (sesuai eksisting) 36.85 m2 Rp 281,407.30 Rp 10,369,859.01
2.6.2.2.4 Lisplank 10.00 m1 Rp 173,653.83 Rp 1,736,538.33
2.6.2.2.5 Bubungan 5.00 m1 Rp 73,212.83 Rp 366,064.17
2.6.2.2.6 Tiang atap selasar pipa galvanis diameter 3" 12.80 m1 Rp 479,668.83 Rp 6,139,761.07
2.6.2.2.7 Talang Air 10.00 m1 Rp 232,305.75 Rp 2,323,057.50
• talang dia. 6" + corong, belokan, sambungan
2.6.2.2 Lantai 02
2.6.2.2.1 Atap Spandek, (0.35 mm BMT atau 0.40 mm TCT) 258.72 m2 Rp 188,082.50 Rp 48,660,704.40
ColourBond
2.6.2.2.2 Lapisan bawah atap (Aluminium foil ) 258.72 m2 Rp 48,047.00 Rp 12,430,719.84
2.6.2.2.3 Rangka baja ringan atap 258.72 m2 Rp 234,506.08 Rp 60,671,413.88
2.6.2.2.4 Lisplank 112.00 m1 Rp 173,653.83 Rp 19,449,229.33
2.6.2.2.5 Bubungan 64.00 m1 Rp 73,212.83 Rp 4,685,621.33
2.6.2.2.6 Talang Air 102.00 m1 Rp 232,305.75 Rp 23,695,186.50
• talang dia. 6" + corong, belokan, sambungan,aisan
Jumlah Rp 474,906,641.45
2.7 Pekerjaan Lain-lain
2.7.1 Pekerjaan Railing Tangga 22.00 m1 Rp 2,014,162.50 Rp 44,311,575.10
• Pipa Stainless Stell ø 2" + Pipa Stainless Stell ø 1"
• Kaca Tempered 10 mm
2.7.2 Pekerjaan Railing Selasar 89.60 m1 Rp 504,415.57 Rp 45,195,635.20
• Pipa Stainless Stell ø 2"
2.7.3 Pekerjaan pas. Nama gedung (huruf timbul stainless stell) 1.00 Ls Rp 15,000,000.00 Rp 15,000,000.00
Jumlah Rp 104,507,210.29
Sub Total II Rp 1,527,941,037.06
TOTAL (sub total I + sub total II) Rp 3,151,755,963.22

RENCANA ANGGARAN BIAYA (RAB)

IV PEKERJAAN MEKANIKAL (STANDAR)

4.1 Pekerjaan Pemipaan & Fixture
4.1.1 Pemipaan Air Kotor, Buangan & Air Hujan
4.1.1.1 Lantai 01
1 Sistem pemipaan :
• Pipa PVC - 5 BAR (SNI), AW ø 100 mm 259.99 m1 Rp 104,859.30 Rp 27,262,369.41
3 Clean out (Stainless) 6.00 Unit Rp 238,073.00 Rp 1,428,438.00
4 Floor drain Stainless 6.00 Unit Rp 215,073.00 Rp 1,290,438.00
5 Septik Tank Bio (capacity 3000 ltr) 2.00 Unit Rp 18,858,302.79 Rp 37,716,605.58
(Termasuk Dudukan Beton Bertulang + Dinding Bata)
6 Fitting, accessories & material support 1.00 Ls Rp 500,000.00 Rp 500,000.00
4.1.1.2 Lantai 02
1 Sistem pemipaan :
(Termasuk pipa air hujan selasar)
4 Floor drain Stainless (termasuk selasar luar) 21.00 Unit Rp 215,073.00 Rp 4,516,533.00
5 Roof drain Stainless 21.00 Unit Rp 324,323.00 Rp 6,810,783.00
4.1.2 Pemipaan Air Bersih

4.1.2.1 Lantai 01
1 Sistem pemipaan PP-R PN10 :
• Polypropiline - random pipe (PP-R), ø 32 mm 126.00 m1 Rp 52,034.91 Rp 6,556,398.98
• Polypropiline - random pipe (PP-R), ø 20 mm 11.00 m1 Rp 30,466.66 Rp 335,133.29
2 Valve :
• Gate valve ø 50 mm 1.00 Unit Rp 798,490.00 Rp 798,490.00
3 Fitting, accessories & material support 1.00 Ls Rp 1,000,000.00 Rp 1,000,000.00
4.1.2.2 Lantai 02
• Polypropiline - random pipe (PP-R), ø 20 mm 14.00 m1 Rp 30,466.66 Rp 426,533.28
2 Valve :
• Gate valve (F/F) ø 50 mm 1.00 Unit Rp 798,490.00 Rp 798,490.00
4.1.2.3 Sistem Distribusi

1 Pemipaan ke masing-masing lantai :
• Polypropiline-random pipe (PP-R, PN10) ø 50 mm 145.00 m1 Rp 111,668.45 Rp 16,191,925.25
(menuju lantai 1, shaft vertikal)
(menuju lantai 2, shaft vertikal)
2 Valve :
• Gate valve ø 50 mm 5.00 Unit Rp 798,490.00 Rp 3,992,450.00
3 Booster pump (pompa distribusi air bersih) : 3.00 Unit Rp 2,000,000.00 Rp 6,000,000.00
4 Main Pump (pompa air bersih) : 1.00 Unit Rp 8,800,000.00 Rp 8,800,000.00
4.1.2.4 Reservior Atas (Profil Tank-Stainless 1 m3 ) 4.00 Unit Rp 3,700,000.00 Rp 14,800,000.00
4.1.2.5 Ground tank 1.00 bh Rp 15,695,802.79 Rp 15,695,802.79
4.2 Pekerjaan Sanitary

4.2.1. Lantai 01
4.2.1.1 Kloset duduk setara TOTO type CW660J-SW660J c/w : 5.00 Unit Rp 4,354,360.00 Rp 21,771,800.00
~ wash down toilet bowl CW 421 J
~ low tank w/o cover for SW 420 JP, SW 420 IJP
~ tank cover for SW 420 JP, SW 420 CRJP
~ dual flus tank trim TX 420 C8WS
~ plastic seat & cover TC 360
~ stop valve w/ flexible hose TX277S

~ fixing bracket TX 276 CV1
~ slip-in connector TX 215C
4.2.1.2 Shower spray setara TOTO type TX 403 SW 5.00 Unit Rp 488,770.00 Rp 2,443,850.00
4.2.1.3 Washtafel Dinding setara TOTO type LW 240CJ c/w : 1.00 Unit Rp 3,058,473.63 Rp 3,058,473.63
~ Kran Wastafel TX111LRYR
~ waste fittings THX 3A-1N + THX 1A-5N
~ Waste cap T6JV4
~ stop valveTX277S
4.2.1.4 Kran dinding setara TOTO type T23 BQ 13N 5.00 Unit Rp 574,505.50 Rp 2,872,527.50
4.2.1.5 Kaca cermin t : 6 mm (45 x 65) cm 1.00 Unit Rp 500,000.00 Rp 500,000.00
4.2.2. Lantai 02
5.2 Pekerjaan APAR

5.2.1 Lantai 01
5.2.1.1 Pekerjaan pas. APAR ex. Yamato 3,5 kg 3.00 Unit Rp 1,230,000.00 Rp 3,690,000.00
5.2.2 Lantai 02
4.2.2.1 Pekerjaan pas. APAR ex. Yamato 3,5 kg 4.00 Unit Rp 1,230,000.00 Rp 4,920,000.00
Sub Total IV Rp 311,620,087.77

V PEKERJAAN ELEKTRIKAL (STANDAR)
5.1 Pekerjaan Instalasi & Fixture Rp 665,936,776.20
5.1.1 Lantai 01
5.1.1.1 Instalasi penerangan 74.00 ttk Rp 263,810.00 Rp 19,521,940.00
5.1.1.2 Instalasi Stop Kontak 74.00 ttk Rp 209,788.75 Rp 15,524,367.50
5.1.1.3 Instalasi power supply AC, exhaust fan & Bed Head 27.00 ttk Rp 209,788.75 Rp 5,664,296.25
5.1.1.4 Instalasi power 3 fasa 1.00 ttk Rp 480,268.75 Rp 480,268.75
5.1.1.5 RM 2 x 36w,cover acriliyc (M2) 8.00 bh Rp 521,900.00 Rp 4,175,200.00
5.1.1.6 RM 2 x 36w, RM cover acriliyc (M2) c/w batteray 6.00 bh Rp 1,100,000.00 Rp 6,600,000.00
5.1.1.7 PLC 1 x 18w, downlight type cover acrilyc 33.00 bh Rp 255,900.00 Rp 8,444,700.00
5.1.1.8 PLC 1 x 18w, downlight type cover acrilyc c/w batteray 18.00 bh Rp 788,500.00 Rp 14,193,000.00
5.1.1.9 PLC 1 x 18w, downlight type 5.00 bh Rp 195,900.00 Rp 979,500.00
5.1.1.10 FL 1x18 W V-Shape 2.00 bh Rp 175,600.00 Rp 351,200.00
5.1.1.11 FL 1x18 W V-Shape c/w batteray 1.00 bh Rp 753,700.00 Rp 753,700.00
5.1.1.12 Lampu exit 1x8w 1.00 bh Rp 995,000.00 Rp 995,000.00
5.1.1.13 Armature Exhaus Fan ex Panaconic 6.00 bh Rp 450,000.00 Rp 2,700,000.00
5.1.1.14 Armature Sakelar tunggal ex.Panasonic series 22.00 bh Rp 125,062.50 Rp 2,751,375.00
5.1.1.15 Armature Sakelar Seri ex.Panasonic series 16.00 bh Rp 136,820.10 Rp 2,189,121.60
5.1.1.16 Stop kontak Ganda ex.Panasonic series Elev.+1.20 14.00 bh Rp 196,282.00 Rp 2,747,948.00
5.1.1.18 Stop kontak AC ex.Panasonic series 6.00 bh Rp 208,932.00 Rp 1,253,592.00
5.1.1.19 Stop kontak TV ex.Panasonic series 6.00 bh Rp 173,282.00 Rp 1,039,692.00
5.1.5.19 Pas.AC type : wall Ex. Panasonic 1 PK + instalasi 1.00 bh Rp 5,775,000.00 Rp 5,775,000.00
• Pipa refigerant lengkap dgn isolasi + Pipa Drain + aksesor 20.00 m1 Rp 138,375.00 Rp 2,767,500.00
5.1.5.20 Pas.AC type : wall Ex. Panasonic 1,5 PK + instalasi 2.00 bh Rp 8,603,100.00 Rp 17,206,200.00
5.1.5.22 Pas.AC Cassete type : wall Ex. Panasonic 3 PK + instalasi 1.00 bh Rp 27,840,000.00 Rp 27,840,000.00
5.1.2 Low Voltage Distribusi

5.1.2.1 Panel MDP 1.00 Unit Rp 46,100,000.00 Rp 46,100,000.00
•Kabel Feeder dari power eksisting 50.00 m1 Rp 593,700.00 Rp 29,685,000.00
5.1.2.2 Panel Lantai 01
• Panel PP-L.1 1.00 Unit Rp 18,000,000.00 Rp 18,000,000.00
• Panel P-AC.LT.1 1.00 Unit Rp 18,000,000.00 Rp 18,000,000.00
5.1.2.4 Kabel distribusi dari MDP ke :
• PP-LT.1, NYY 4 x 10 mm² + NYA 6 mm² 10.00 m1 Rp 119,040.00 Rp 1,190,400.00
• P-AC. LT.1, NYY 4 x 10 mm² + NYA 6 mm² 10.00 m1 Rp 119,040.00 Rp 1,190,400.00
5.1.3 Rak kabel & Tangga kabel

5.1.3.1 Rak Kabel
• Rak Lantai 01 + selasar lantai 1 67.00 m1 Rp 255,000.00 Rp 17,085,000.00
5.1.4.2 Tangga Kabel 4.00 m1 Rp 235,600.00 Rp 942,400.00
5.1.4 Testing & commissioning 1.00 Ls Rp 1,000,000.00 Rp 1,000,000.00
5.1.5 Lantai 02
5.1.5.5 RM 2 x 36w,cover acriliyc (M2) 9.00 bh Rp 521,900.00 Rp 4,697,100.00
5.1.5.6 RM 2 x 36w, RM cover acriliyc (M2) c/w batteray 6.00 bh Rp 1,100,000.00 Rp 6,600,000.00
5.1.5.7 PLC 1 x 18w, downlight type cover acrilyc 39.00 bh Rp 255,900.00 Rp 9,980,100.00
5.1.5.8 PLC 1 x 18w, downlight type cover acrilyc c/w batteray 23.00 bh Rp 788,500.00 Rp 18,135,500.00
5.1.5.9 PLC 1 x 18w, downlight type 7.00 bh Rp 195,900.00 Rp 1,371,300.00
5.1.5.10 Lampu Ramp 32w 10.00 bh Rp 223,900.00 Rp 2,239,000.00
5.1.5.11 Lampu exit 1x8w 1.00 bh Rp 995,000.00 Rp 995,000.00
5.1.5.12 Armature Exhaus Fan ex Panaconic 7.00 bh Rp 450,000.00 Rp 3,150,000.00
5.1.5.13 Armature Sakelar tunggal ex.Panasonic series 17.00 bh Rp 125,062.50 Rp 2,126,062.50
5.1.5.14 Armature Sakelar Seri ex.Panasonic series 26.00 bh Rp 136,820.10 Rp 3,557,322.60
5.1.5.17 Stop kontak AC ex.Panasonic series 9.00 bh Rp 208,932.00 Rp 1,880,388.00
5.1.5.18 Stop kontak TV ex.Panasonic series 9.00 bh Rp 173,282.00 Rp 1,559,538.00
• Pipa refigerant lengkap dgn isolasi + aksesories 20.00 m1 Rp 138,375.00 Rp 2,767,500.00
5.1.5.20 Pas.AC type : wall Ex. Panasonic 1,5 PK + instalasi 3.00 bh Rp 8,603,100.00 Rp 25,809,300.00
5.1.5.22 Pas.AC Cassete type : wall Ex. Panasonic 3 PK + instalasi 1.00 bh Rp 27,840,000.00 Rp 27,840,000.00


5.1.7.1 Rak Kabel
• Rak Lantai 02 20.00 m1 Rp 255,000.00 Rp 5,100,000.00
5.1 Pekerjaan MATV System

5.1.2 Peralatan Utama
5.1.2.1 Parabola 8 Feet ( Asia Sat III ) / ( Telkom ) / (Satelit) - bh by provider -
5.1.2.2 Antena UHF 1.00 bh Rp 385,000.00 Rp 385,000.00
5.1.2.3 Antena VHF 1.00 bh Rp 357,500.00 Rp 357,500.00
5.1.2.4 Line Coaxial Arrester 10 KA 1.00 lot Rp 962,500.00 Rp 962,500.00
5.1.2.5 Master head Amplifier 2.00 bh Rp 2,825,000.00 Rp 5,650,000.00
5.1.2.6 Receiviewer Digital 1.00 bh Rp 797,500.00 Rp 797,500.00
5.1.2.7 Combiner 1.00 bh Rp 275,000.00 Rp 275,000.00
5.1.2.8 Grounding Sistem MATV NYA 10 mm² Maximum 1.00 lot Rp 385,000.00 Rp 385,000.00
Resistance 0.1 Ohm Ampere
5.1.2.11 Rack Peralatan Utama 1.00 bh Rp 4,500,000.00 Rp 4,500,000.00
5.1.2.12 Instalasi Peralatan Utama 1.00 bh Rp 2,750,000.00 Rp 2,750,000.00
5.1.3 Instalasi Kabel Utama MATV

5.1.3.1 Kabel Coaxial RG 11 75 Ohm dari mixer 20.00 m' Rp 12,100.00 Rp 242,000.00
5.1.3.2 Kabel Coaxial RG 11 75 Ohm dari antena ke mixer 55.00 m' Rp 12,100.00 Rp 665,500.00
ke TB-Spliter-TV Lantai.1 s/d 2
5.1.3 Sub Distribution System

5.1.3.1 Pekerjaan MATV Lantai 1
• TBTV Lantai 01 1.00 bh Rp 825,000.00 Rp 825,000.00
• Splitter 2 Way 1.00 bh Rp 71,500.00 Rp 71,500.00
• Booster amplfier 1.00 bh Rp 412,500.00 Rp 412,500.00
• Outlet TV 6.00 bh Rp 71,500.00 Rp 429,000.00
• Kabel Coaxial RG - 6 75 Ohm didalam PVC Conduit 6.00 ttk Rp 475,500.00 Rp 2,853,000.00
Ø 20 mm² untuk instalasi titik Outlet TV.

• TBTV Lantai 01 1.00 bh Rp 825,000.00 Rp 825,000.00
• Booster amplfier 1.00 bh Rp 412,500.00 Rp 412,500.00
• Outlet TV 9.00 bh Rp 71,500.00 Rp 643,500.00
• Kabel Coaxial RG - 6 75 Ohm didalam PVC Conduit 9.00 ttk Rp 475,500.00 Rp 4,279,500.00
Ø 20 mm² untuk instalasi titik Outlet TV.
5.1.4 Material support, testing & commissioning 1.00 lot Rp 275,000.00 Rp 275,000.00
Sub Total V Rp 665,936,776.20

V PEKERJAAN AKHIR
5.1 Pekerjaan Perapihan Kembali Eks Bongkaran Konekting Selasar 1.00 LS Rp 1,000,000.00 Rp 1,000,000.00
5.2 Pekerjaan Pemasangan Kembali Jalur ME pada selasar 1.00 LS Rp 20,000,000.00 Rp 20,000,000.00
Jumlah Rp 21,000,000.00
Sub Total VI Rp 21,000,000.00
REKAPITULASI
PEKERJAAN : PEMBANGUNAN PERAWATAN RAWAT INAP KELAS I, II, III

LANJUTAN LANTAI II DAN PEMBANGUNAN DUA LANTAI
PEMBANGUNAN LANJUTAN LANTAI 2

I PEKERJAAN PENDAHULUAN Rp 3,621,952.47
II PEKERJAAN STRUKTUR GEDUNG Rp 838,612,495.35
III PEKERJAAN ARSITEKTUR (GEDUNG LT.2) Rp 2,338,494,606.38
IV PEKERJAAN MEKANIKAL (STANDAR) Rp 402,694,956.19
V PEKERJAAN ELEKTRIKAL (STANDAR) Rp 392,479,709.15
VI PEKERJAAN AKHIR Rp 3,000,000.00
REAL COST Rp 3,978,903,719.54
PPN 10% Rp 397,890,371.95
TOTAL COST Rp 4,376,794,091.50
DIBULATKAN Rp 4,376,790,000.00
Terbilang
EMPAT MILYAR TIGA RATUS TUJUH PULUH ENAM JUTA TUJUH RATUS SEMBILAN PULUH RIBU RUPIAH
RINCIAN ANGGARAN BIAYA (RAB)
0 : PEMBANGUNAN PERAWATAN RAWAT INAP KELAS I, II, III

0 : KAB.SIDRAP SULAWESI SELATAN
0 : 2018
I PEKERJAAN PENDAHULUAN
1.1 Papan nama proyek 1.00 ls Rp 500,000.00 Rp 500,000.00
1.2 Bongkaran Struktur Lanjutan 0.47 m3 Rp 655,488.50 Rp 309,718.32
1.3 Bongkaran dinding Konekting 0.36 m3 Rp 655,488.50 Rp 235,975.86
1.4 Pekerjaan Urugan Tanah t = 30 cm 29.19 m3 Rp 88,262.50 Rp 2,576,258.30
(selasar)
Sub Total I Rp 3,621,952.47
II PEKERJAAN STRUKTUR GEDUNG

2.1 Pekerjaan Dasar Rp 113,677,958.96
2.1.1.1 Galian Tanah 7.04 m3 Rp 88,492.50 Rp 622,987.20
2.1.1.2 Urugan Tanah Kembali 2.35 m3 Rp 52,325.00 Rp 122,789.33
2.1.1.3 Besi Beton 200.34 Kg Rp 17,590.40 Rp 3,524,007.44
2.1.1.4 Bekisting 4.22 m2 Rp 207,943.00 Rp 878,351.23
2.1.1.5 Beton mutu f'c =21.7 Mpa (K.250) 0.63 m3 Rp 991,136.70 Rp 627,984.21
2.1.1.6 Lantai Kerja f'c =7,4 Mpa (K100) 0.14 m3 Rp 744,040.80 Rp 104,760.94
2.1.2 Pondasi Batu P2

2.1.2.1 Galian Tanah 35.09 m3 Rp 88,492.50 Rp 3,105,024.84
2.1.2.2 Urugan Tanah Kembali 11.70 m3 Rp 52,325.00 Rp 611,993.20
2.1.2.2 Urugan Pasir 4.39 m3 Rp 180,665.00 Rp 792,396.69
2.1.2.2 Urugan batu kosong 15.79 m3 Rp 344,482.50 Rp 5,439,240.88
2.1.2.2 Urugan batu Gunung 35.09 m3 Rp 696,526.25 Rp 24,439,713.06
2.1.2 Tie Beam (S2) 200 X 300

3.1.1.1 Besi Beton 2,365.88 Kg Rp 17,590.40 Rp 41,616,770.96
3.1.1.2 Bakesting ( 2x Pakai) 126.32 m2 Rp 152,570.50 Rp 19,272,217.33
3.1.1.3 Beton mutu f'c =21.7 Mpa (K.250) 12.63 m3 Rp 991,136.70 Rp 12,519,721.63
2.2 Kolom Rp 107,876,239.84

2.2.1 Kolom Utama lt 2
2.2.1.1 Kolom type K1 (45x45) 32.00 tk
2.2.1.1.1 Beton mutu f'c =21.7 Mpa (K.250) 3.56 m3 Rp 991,136.70 Rp 3,532,411.20
2.2.1.1.2 Bakesting ( 2x Pakai) 31.68 m2 Rp 259,644.13 Rp 8,225,525.88
2.2.1.1.3 Besi beton 764.11 Kg Rp 17,590.40 Rp 13,441,034.17
2.2.2 Kolom Konekting (Lantai 01)

2.2.2.1 Kolom type K3 (30x30) 4.00 tk
2.2.3 Kolom Konekting (Lantai 02)

2.2.3.1 Kolom type K4 (20x20) 4.00 tk
2.2.3.1.1 Beton mutu f'c =21.7 Mpa (K.250) 0.70 m3 Rp 991,136.70 Rp 697,760.24
2.2.4 Kolom Praktis (Lantai 02)

2.2.4.1 Kolom type Kp (15x15) 4.00 tk
2.2.5 Kolom (Lantai Top floor)

2.2.5.1 Kolom type K4 (20x20) 18.00 tk
2.2.6 Kolom Selasar

2.2.6.1 Kolom Uk. 20x20 42.00 tk
2.2.6.1.3 Besi beton 1,782.94 Kg Rp 17,590.40 Rp 31,362,708.64
2.3 Balok Rp 401,370,247.30

2.3.1 Balok Lantai 02 Konekting
2.3.1.1 Balok B2 25x40
2.3.2 Balok Elev +8.00

2.3.2.1 Balok B2 25x40
2.3.2.2 Balok B2a 25x70

2.3.2.3 Ring balok (Rb 15x20)

2.3.2.4 Balok B3 20x25

2.3.2.5 Balok B3a 20x50

2.3.2.5 Balok B3b 20x70

2.3.2.6 Balok Latei 15x15

2.3.3 Balok , Elev. +9,00 TOC

2.3.3.1 Balok B3 20x25
2.3.4 Ring balok (Rb 15x20) (Selasar)

2.4 Plat Lantai Rp 215,688,049.24

2.4.1 Plat Lantai Konekting
2.4.1.2 Wiremesh M.8 ( 2 Layer) 19.43 m2 Rp 250,762.68 Rp 4,871,064.96
2.4.1.4 Besi Beton (perkuatan tumpuan) 53.85 Kg Rp 17,590.40 Rp 947,174.44
2.4.2 Plat Lantai Topfloor

2.4.2.4 Besi Beton (perkuatan tumpuan) 590.42 Kg Rp 17,590.40 Rp 10,385,639.71
2.4.3 Plat Kanopi beton Lt.1

2.4.3.1 Beton mutu f'c =21.7 Mpa (K.250) t.7cm 0.59 m3 Rp 991,136.70 Rp 580,706.99
2.4.3.4 Besi Beton D10 13.53 Kg Rp 17,590.40 Rp 238,073.57
2.4.4 Plat Kanopi Kusen Lt.2

2.4.4.1 Beton mutu f'c =21.7 Mpa (K.250) t.7cm 1.44 m3 Rp 991,136.70 Rp 1,422,628.06
2.4.4.4 Besi Beton D10 33.16 Kg Rp 17,590.40 Rp 583,237.59
2.4.5 Plat Topfloor Konekting

2.4.5.4 Besi Beton (perkuatan tumpuan) 53.85 Kg Rp 17,590.40 Rp 947,174.44
Sub Total II Rp 838,612,495.35

PEKERJAAN : PEMBANGUNAN PERAWATAN RAWAT INAP KELAS I, II, III
TA : 2018
PEKERJAAN ARSITEKTUR (GEDUNG LT.2)

I PEKERJAAN PASANGAN DINDING, LANTAI & PLAFOND
1.1 Pekerjaan dinding dan pelapis dinding
1.1.1 Lantai 02
1.1.1.2 Plesteran dinding 1 : 5 + kolom 1,942.82 m2 Rp 58,375.38 Rp 113,412,855.77

1.1.2.1 Pasangan dinding batu bata T.1m 109.34 m2 Rp 113,302.60 Rp 12,388,007.75
1.1.2.2 Plesteran dinding 1 : 5 + kolom 218.67 m2 Rp 58,375.38 Rp 12,765,014.40
1.1.2.3 Acian dinding dan kolom 218.67 m2 Rp 36,246.56 Rp 7,926,079.32
1.1.3 Dinding Ramp

1.1.2.1 Pasangan dinding batu bata T.1m 108.46 m2 Rp 113,302.60 Rp 12,288,800.00
1.1.2.2 Plesteran dinding Ramp 216.92 m 2
Rp 58,375.38 Rp 12,662,787.43
1.1.2.3 Acian dinding 216.92 m2 Rp 36,246.56 Rp 7,862,604.34
1.1.4 Dinding Konekting

1.1.2.1 Pasangan dinding batu bata T.0.50m 7.07 m2 Rp 113,302.60 Rp 800,641.49
1.1.2.2 Plesteran dinding Ramp 14.13 m2 Rp 58,375.38 Rp 825,007.57
1.1.2.3 Acian dinding 14.13 m 2
Rp 36,246.56 Rp 512,265.42
Jumlah Rp 409,177,367.73
1.2 Pekerjaan Lantai
1.2.1 Lantai 02
1.2.1.1 Pekerjaan waterproofing bawah lantai lavatory / Toilet
-waterproofing + Coating 46.83 m2 Rp 94,935.95 Rp 4,445,565.73
- secred 51.51 m2 Rp 74,404.08 Rp 3,832,531.84
1.2.1.4 Homogeneus Tile 10X60, polish (plint lantai) 306.36 m1 Rp 146,037.93 Rp 44,740,324.74
1.2.1.5 Homogeneus Tile, polish + stepnosing (tangga) 13.02 m2 Rp 434,608.00 Rp 5,660,334.59
1.2.2 Lantai Topfloor +16.20

1.2.2.1 Pekerjaan waterproofing Dak Beton
-waterproofing + Coating 701.80 m2 Rp 94,935.95 Rp 66,626,049.71
- secred 771.98 m2 Rp 74,404.08 Rp 57,438,461.68
1.2.3 Lantai Ramp

1.2.3.1 - Homogeneus Tile 60X60 (Unpolish) + stepnosing + 90.68 m2 Rp 549,608.00 Rp 49,840,651.87
anti slip tape col. Black
1.2.4 Lantai Keliling bangunan

1.2.5 Lantai Selasar Keliling

1.2.5.1 Lantai Kerja 153.67 m2 Rp 74,404.08 Rp 11,433,674.97
Jumlah Rp 535,541,688.75
1.3 Pekerjaan Plafond
1.3.1 Lantai 02
1.4 Pekerjaan Plafond Konekting

1.4.1 Lantai 02
1.5 Pekerjaan Plafond Top floor

1.5.1 Lantai 02
1.6 Pekerjaan Plafond Selasar

1.5.1 Lantai 02
Jumlah Rp 314,030,348.26
Sub Total I Rp 1,258,749,404.74
II PEKERJAAN PINTU & PENUTUP
2.1 Pekerjaan Kusen Pintu Dan Jendela
2.1.1 Lantai 02
2.1.1.1 Type P2 6.00 unit
2.1.1.1.1 Kayu Kelas 1 0.05 m3 Rp 15,945,325.00 Rp 797,266.25
2.1.1.1.10 Kunci tanam pintu (flush bolt / Espanyolet) 2.00 set Rp 321,252.50 Rp 642,505.00
2.1.1.2 Type P3 7.00 unit

2.1.1.2.1 Kayu kelas 1 0.10 m3 Rp 15,945,325.00 Rp 1,594,532.50
2.1.1.2.9 Kunci tanam pintu (flush bolt / Espanyolet) 4.00 set Rp 321,252.50 Rp 1,285,010.00
2.1.1.3 Type P5 2.00 unit

2.1.1.3.2 Daun jendela aluminium 5.60 m1 Rp 131,524.35 Rp 736,536.36
2.1.1.3.4 Frame Daun Jendela alumunium 5.20 m1 Rp 200,972.85 Rp 1,045,058.82
2.1.1.3.10 Cat Duco fin. Daun pintu 4.00 m2 Rp 192,098.88 Rp 768,395.50
2.1.1.4 Type P6 15.00 unit

2.1.1.4.3 Daun jendela aluminium 39.00 m1 Rp 131,524.35 Rp 5,129,449.65
2.1.1.4.10 Cat Duco fin. Daun pintu 24.00 m2 Rp 192,098.88 Rp 4,610,373.00
2.1.1.5 Type P7 2.00 unit

2.1.1.5.4 Cat Duco fin. Daun pintu 3.20 m2 Rp 192,098.88 Rp 614,716.40
2.1.1.6 Type J1 15.00 unit

2.1.1.4.2 Daun jendela aluminium 210.00 m1 Rp 131,524.35 Rp 27,620,113.50
2.1.1.7 Type V2 12.00 unit

2.1.1.7.5 Grendel jendela 24.00 bh Rp 43,677.00 Rp 1,048,248.00
2.1.1.8 Type V3 2.00 unit

2.1.1.8.1 Kusen aluminium 4.20 m1 Rp 200,972.85 Rp 844,085.97
2.1.1.9 Type G1 Kusen Ramp 1.00 unit

2.1.1.9.1 Kusen Besi Hollow 22.70 m1 Rp 275,373.60 Rp 6,250,980.61
2.1.1.9.2 Jalusi Besi Hollow 10.00 m2 Rp 355,068.60 Rp 3,550,685.95
2.1.1.10 Type G2 Kusen Atap 2.00 unit

2.1.1.10.1 Kusen Aluminium 43.00 m1 Rp 200,972.85 Rp 8,641,832.55
2.1.1.10.3 Jalusi Aluminium 4.00 m2 Rp 554,218.35 Rp 2,216,873.40
2.1.1.11 Type G3 10.00 unit

2.1.1.9.1 Kusen Besi Hollow 35.20 m1 Rp 275,373.60 Rp 9,693,150.54
2.1.1.9.2 Jalusi Besi Hollow 28.00 m2 Rp 355,068.60 Rp 9,941,920.66
2.1.1.9.3 Daun Jendela Besi Hollow 55.00 m1 Rp 275,373.60 Rp 15,145,547.73
2.1.1.12 Type Pjk 1.00 unit

2.1.1.11.4 Engsel Tanam 2.00 bh Rp 1,099,139.81 Rp 2,198,279.63
2.1.1.11.6 Kunci tanam pintu (flush bolt / Espanyolet) 1.00 set Rp 321,252.50 Rp 321,252.50
Jumlah Rp 346,724,230.22
2.2 Pekerjaan Pengecatan
2.2.1 Lantai 01
2.2.1.3 Pekerjan cat Beton Ekspose ( Di bawah Dak Beton) 68.69 m2 Rp 32,476.00 Rp 2,230,711.49
2.2.2 Lantai 02
2.2.2.2 Pekerjan cat dinding eksterior 257.69 m 2
Rp 38,396.20 Rp 9,894,316.78
2.2.3 Lantai Top Floor

2.2.3.3 Pekerjan cat Plafond Selasar 108.50 m2 Rp 32,476.00 Rp 3,523,727.19
2.2.4 Selasar
2.2.4.1 Pekerjan cat Plafond Selasar 278.03 m2 Rp 32,476.00 Rp 9,029,302.28
Jumlah Rp 128,893,268.42
2.3 Pekerjaan finishing Atap
2.3.1 Atap Spandek, (0.35 mm BMT atau 0.40 mm TCT) ColourBond 578.77 m2 Rp 188,082.50 Rp 108,856,508.53
2.3.2 Lapisan bawah atap (Aluminium foil ) 578.77 m 2
Rp 48,047.00 Rp 27,808,162.19
2.3.3 Rangka baja ringan atap 578.77 m2 Rp 234,506.08 Rp 135,725,085.85
2.3.4 Lisplank 92.00 m1 Rp 173,653.83 Rp 15,976,152.67
2.3.5 Bubungan 69.00 m1 Rp 73,212.83 Rp 5,051,685.50
2.3.6 Talang Air 94.20 m1 Rp 232,305.75 Rp 21,883,201.65
2.4 Pekerjaan Atap selasar

2.4.1 Atap Spandek, (0.35 mm BMT atau 0.40 mm TCT) ColourBond 320.44 m2 Rp 188,082.50 Rp 60,269,156.30
2.4.2 Lapisan bawah atap (Aluminium foil ) 320.44 m2 Rp 48,047.00 Rp 15,396,180.68
2.4.3 Rangka baja ringan atap 320.44 m2 Rp 234,506.08 Rp 75,145,129.34
2.4.4 Lisplank 143.74 m1 Rp 173,653.83 Rp 24,961,002.00
2.4.5 Bubungan 33.60 m1 Rp 73,212.83 Rp 2,459,951.20
2.4.6 Talang Air 143.74 m1 Rp 232,305.75 Rp 33,391,628.51
Jumlah Rp 526,923,844.41
2.5 Pekerjaan Lain-lain
2.5.1 Pekerjaan Railing Tangga Besi 73.20 m1 Rp 374,273.60 Rp 27,396,827.15
2.5.2 Pekerjaan Railing Selasar depan 44.76 m1 Rp 374,273.60 Rp 16,752,486.11
2.5.3 Pekerjaan Tali Air Fasad 664.12 m1 Rp 34,714.43 Rp 23,054,545.31
2.5.5 Pekerjaan Huruf timbul Gedung (Stainlees Steel) 1.00 Ls Rp 10,000,000.00 Rp 10,000,000.00
Jumlah Rp 77,203,858.58
Sub Total II Rp 1,079,745,201.64
TOTAL (sub total I + sub total II) Rp 2,338,494,606.38

IV PEKERJAAN MEKANIKAL (STANDAR)

4.1 Pekerjaan Pemipaan & Fixture
4.1.1 Pemipaan Air Kotor, Buangan & Air Hujan
4.1.1.1 Lantai 02
1 Sistem pemipaan :
• Pipa PVC - 5 BAR (SNI), ø 150 mm 200.00 m1 Rp 234,924.30 Rp 46,984,860.00
4 Floor drain Stainless 16.00 Unit Rp 215,073.00 Rp 3,441,168.00
5 Roof drain 20.00 Unit Rp 324,323.00 Rp 6,486,460.00
4.1.2 Pemipaan Air Bersih

4.1.2.1 Lantai 02
2 Valve :
4.1.2.2 Sistem Distribusi

1 Pemipaan ke masing-masing lantai :
(untuk lantai- 2 & 1, shaft vertikal)
(untuk lantai-2, shaft vertikal)
2 Valve :
3 Booster pump (pompa distribusi air bersih) : 3.00 Unit Rp 2,000,000.00 Rp 6,000,000.00
4 Main Pump (pompa air bersih) : 1.00 Unit Rp 8,800,000.00 Rp 8,800,000.00
4.1.2.3 Reservior Atas (Profil Tank-Stainless 1 m3 ) 4.00 Unit Rp 3,700,000.00 Rp 14,800,000.00
4.1.2.4 Ground tank 1.00 bh Rp 15,695,802.79 Rp 15,695,802.79
4.1.2.5 Testing & commissioning 1.00 Ls Rp 1,000,000.00 Rp 1,000,000.00
4.2 Pekerjaan MATV

4.3.1. Lantai 02
4.3.1.1 Peralatan Utama
1 Parabola 8 Feet ( Asia Sat III ) / ( Telkom ) / (Satelit) bh by provider
2 Antena UHF 1.00 bh Rp 385,000.00 Rp 385,000.00
3 Antena VHF 1.00 bh Rp 357,500.00 Rp 357,500.00
4 Line Coaxial Arrester 10 KA 1.00 lot Rp 962,500.00 Rp 962,500.00
5 Master head Amplifier 2.00 bh Rp 2,825,000.00 Rp 5,650,000.00
6 Receiviewer Digital 1.00 bh Rp 797,500.00 Rp 797,500.00
7 Combiner 1.00 bh Rp 275,000.00 Rp 275,000.00
8 Grounding Sistem MATV NYA 10 mm² 1.00 lot Rp 385,000.00 Rp 385,000.00
0.1 Ohm Ampere
9 Rack Peralatan Utama 1.00 bh Rp 4,500,000.00 Rp 4,500,000.00
10 Instalasi Peralatan Utama 1.00 bh Rp 2,750,000.00 Rp 2,750,000.00

TBTV Lantai 01 1.00 bh Rp 825,000.00 Rp 825,000.00
Splitter 4 Way 2.00 bh Rp 71,500.00 Rp 143,000.00
Booster amplfier 1.00 bh Rp 412,500.00 Rp 412,500.00
Outlet TV 10.00 bh Rp 71,500.00 Rp 715,000.00
Kabel Coaxial Cable / RG - 6 75 Ohm 10.00 ttk Rp 475,500.00 Rp 4,755,000.00
4.4 Pekerjaan Sanitary

4.4.1. Lantai 02
4.4.1.2 Washtafel Dinding setara TOTO type LW 240CJ c/w : 14.00 Unit Rp 3,058,473.63 Rp 42,818,630.87
~ Kran Wastafel TX111LRYR
~ waste fittings THX 3A-1N + THX 1A-5N
~ Waste cap T6JV4
~ stop valveTX277S
4.4.1.3 Fix Shower Head Setara TOTO TX 465 SEN 14.00 Unit Rp 2,432,905.50 Rp 34,060,677.00
+ Kran Fix Shower Head TX 452 SEC
4.4.1.5 Kaca cermin t : 6 mm (45 x 65) cm 15.00 Unit Rp 500,000.00 Rp 7,500,000.00
4.4.1.6 Sink pantry (stainless steel) 2 hole 1.00 Unit Rp 1,587,069.00 Rp 1,587,069.00
4.4.1.7 Kran sink setara TOTO type T30AR13V7N 1.00 Unit Rp 562,085.50 Rp 562,085.50
4.4.1.8 Septik Tank Bio (capacity 3000 ltr) 2.00 Unit Rp 18,858,302.79 Rp 37,716,605.58
Sub Total IV Rp 402,694,956.19

V PEKERJAAN ELEKTRIKAL (STANDAR)
5.1 Pekerjaan Instalasi & Fixture
5.1.1 Lantai 02
5.1.1.5 Armature downlight E. 27 + Lamp. Led 18 W 17.00 bh Rp 220,225.00 Rp 3,743,825.00
5.1.1.6 Armature Kap Biasa E. 27 + Lamp. Led 16 W 68.00 bh Rp 185,725.00 Rp 12,629,300.00
5.1.1.7 Armature Kap Biasa E. 27 + Lamp. Led 5 W 14.00 bh Rp 122,475.00 Rp 1,714,650.00
5.1.1.8 Lampu Exit 8w 1.00 bh Rp 995,000.00 Rp 995,000.00
5.1.1.9 Armature Sakelar tunggal ex.Panasonic Series 38.00 bh Rp 125,062.50 Rp 4,752,375.00
5.1.1.10 Armature Sakelar Seri ex.Panasonic Series 34.00 bh Rp 136,820.10 Rp 4,651,883.40
5.1.1.11 Stop kontak Ganda ex.Panasonic Series Elev.+1.20 53.00 bh Rp 196,282.00 Rp 10,402,946.00
5.1.1.12 Stop kontak Ganda ex.Panasonic Series Elev.+0.41 30.00 bh Rp 196,282.00 Rp 5,888,460.00
5.1.1.13 Stop kontak AC ex.Panasonic Series 18.00 bh Rp 208,932.00 Rp 3,760,776.00
5.1.1.14 Stop kontak TV ex.Panasonic Series 10.00 bh Rp 173,282.00 Rp 1,732,820.00

5.1.2.1 Panel MDP (Termasuk Kabel Feeder dari power eksisting 1.00 Unit Rp 36,100,000.00 Rp 36,100,000.00

5.1.3.1 Rak Kabel
• Rak Lantai 02 40.00 m1 Rp 255,000.00 Rp 10,200,000.00
5.1.5 AC
5.1.5.1 Kapasitas 1 PK 3.00 set Rp 5,775,000.00 Rp 17,325,000.00
Type : Wall Ex Panasonic
Pipa refigerant lengkap dgn isolasi, fitting, hanger 45.00 m1 Rp. 138,375.00 Rp 6,226,875.00
accessories dan support material Pipa Drain
5.1.5.2 Kapasitas 1.5 PK 4.00 set Rp. 8,603,100.00 Rp 34,412,400.00
5.1.5.3 Kapasitas 2 PK 4.00 set Rp. 11,071,500.00 Rp 44,286,000.00
5.1.5.4 Kapasitas 3 PK 2.00 set Rp. 27,840,000.00 Rp 55,680,000.00
5.1.6 Exhaust fan :

5.1.6.1 EF. 1. kap : 80 cfm, type ceiling 17.00 Ls Rp 900,000.00 Rp 15,300,000.00
Sub Total V Rp 392,479,709.15
VI PEKERJAAN AKHIR
6.1 Pekerjaan Pembersihan Akhir 1.00 LS Rp 1,000,000.00 Rp 1,000,000.00
6.2 Perapihan kembali dinding konekting (Termasuk plester + Aci + Cat ) 1.00 LS Rp 2,000,000.00 Rp 2,000,000.00
Sub Total VI Rp 3,000,000.00

1 M' Pagar sementara dari seng gelombang tinggi 2 meter
(KODE ANALISA A. 2.2.1.2 , -------- AHSP CIPTA KARYA 2016)
A BAHAN :
1.250 btg Dolken kayu ø 8-10/400 cm @ Rp 30,000.00 Rp 37,500.00
2.500 kg Semen Portland @ Rp 1,175.00 Rp 2,937.50
1.200 lbr Seng gelombang 3"-5" @ Rp 63,800.00 Rp 76,560.00
0.005 m3 Pasir beton @ Rp 1,200,000.00 Rp 6,000.00
0.009 m3 Koral beton @ Rp 180,000.00 Rp 1,620.00
0.072 m3 Kayu 5/7 @ Rp 2,500,000.00 Rp 180,000.00
0.060 kg Paku biasa 2"-5" @ Rp 20,000.00 Rp 1,200.00
0.450 kg Meni besi @ Rp 17,350.00 Rp 7,807.50
Jumlah Harga Bahan Rp 313,625.00
B TENAGA :
0.200 org/hr Pekerja @ Rp 80,000.00 Rp 16,000.00
0.400 org/hr Tukang kayu @ Rp 95,000.00 Rp 38,000.00
0.020 org/hr Kepala tukang kayu @ Rp 110,000.00 Rp 2,200.00
0.020 org/hr Mandor @ Rp 110,000.00 Rp 2,200.00
Jumlah Tenaga Kerja Rp 58,400.00
C PERALATAN
Jumlah Harga Alat Rp -
D JUMLAH (A+B+C) Rp 372,025.00

E OVERHEAD & PROFIT ( D x 15 % ) Rp 55,803.75
F HARGA SATUAN PEKERJAAN (D + E) Rp 427,828.75
1 M2 Pekerjaan Stripping Site (Membersihkan Site, Bongkaran dan perataan Site)

(KODE ANALISA A. 2.2.1.9 , -------- AHSP CIPTA KARYA 2016)
A BAHAN :
Jumlah Harga Bahan Rp -
B TENAGA :
C PERALATAN

Pembongkaran 1m3 dinding tembok bata

(KODE ANALISA A. 2.2.1.14. , -------- AHSP CIPTA KARYA 2016)
A BAHAN :
@ Rp -
@ Rp -
B TENAGA :
C PERALATAN

1 M3 Galian tanah biasa sedalam 1 meter
(KODE ANALISA A.2.3.1.1. , -------- AHSP CIPTA KARYA 2016)
A BAHAN :
B TENAGA :
C PERALATAN

1 M3 Galian tanah biasa sedalam 2 meter

A BAHAN :
B Tenaga:
C PERALATAN

F HARGA SATUAN PEKERJAAN (D + E) Jumlah (1) Rp 88,492.50
1 M3 Urugan kembali
A BAHAN :
B TENAGA :
C PERALATAN

Memadatkan 1 m3 tanah (per 20 cm)

A BAHAN :
B TENAGA :
C PERALATAN

Mengurug 1 m3 pasir urug

A BAHAN :
1.200 m3 Pasir timbunan @ Rp 110,000.00 Rp 132,000.00
B TENAGA :
C PERALATAN

Mengurung Sirtu padat untuk peninggian lantai bangunan

A BAHAN :
1.200 m3 Sirtu @ Rp 110,000.00 Rp 132,000.00
6.15.2 TENAGA :
C PERALATAN

Mengurung tanah timbunan

A BAHAN :
1.200 m3 Tanah timbunan @ Rp 45,000.00 Rp 54,000.00
TENAGA :
C PERALATAN

Analisa Biaya Konstruksi Pekerjaan Pondasi
1 M3 Pondasi batu Gunung 1Pc : 4 Ps
A BAHAN :
1.200 m3 Batu belah 15/20 cm @ Rp 120,000.00 Rp 144,000.00
163.000 kg Semen portland @ Rp 1,175.00 Rp 191,525.00
0.520 m3 Pasir pasangan @ Rp 120,000.00 Rp 62,400.00
B TENAGA :
0.750 org/hr Tukang batu @ Rp 95,000.00 Rp 71,250.00
0.075 org/hr Kepala tukang @ Rp 110,000.00 Rp 8,250.00
C PERALATAN

Memasang 1 m3 batu kosong (aanstamping)

A BAHAN :
1.200 m3 Batu kali @ Rp 120,000.00 Rp 144,000.00
0.432 m3 Pasir urug @ Rp 110,000.00 Rp 47,520.00
B TENAGA :
C PERALATAN

Analisa Biaya Konstruksi Pekerjaan Beton

Membuat 1 m3 lantai kerja beton mutu f'c =7,4 Mpa (K100), slump (3-6 ) cm, w/c = 0.87
(KODE ANALISA A.4.1.1.4 , -------- AHSP CIPTA KARYA 2016)
A BAHAN :
893.000 kg Pasir beton @ Rp 74.00 Rp 66,082.00
1027.000 kg Kerikil beton @ Rp 180.00 Rp 184,860.00
200.000 ltr Air @ Rp 10.00 Rp 2,000.00
B TENAGA :
C PERALATAN

Membuat 1 m3 beton mutu f'c =14.5 Mpa (K.175), slump (12±2) cm, w/c = 0.66
A BAHAN :
1029.000 kg Kerikil beton (maksimum 30 mm) @ Rp 180.00 Rp 185,220.00
215.000 ltr Air @ Rp 10.00 Rp 2,150.00
B TENAGA :
C PERALATAN

A BAHAN :
215.000 ltr Air @ Rp 10.00 Rp 2,150.00
B TENAGA :
C PERALATAN

A BAHAN :
215.000 ltr Air @ Rp 10.00 Rp 2,150.00
B TENAGA :
C PERALATAN @

F HARGA SATUAN PEKERJAAN (D + E) Rp 1,025,660.85
1 m3 beton Ready Mix mutu f'c =26.4 Mpa (K.300), slump (12±2) cm, w/c = 0.52
(KODE ANALISA , --------)
A BAHAN :
1.100 m3 Ready Mix mutu f'c =26.4 Mpa (K.300) @ Rp 1,200,000.00 Rp 1,320,000.00
Jumlah Harga Bahan Rp 1,320,000.00
B TENAGA :
C PERALATAN
0.150 jam Sewa Concrete Pump @ Rp 350,000.00 Rp 52,500.00
0.330 jam Sewa Concrete Vibrator @ Rp 100,000.00 Rp 33,000.00
Jumlah Harga Alat Rp 85,500.00
D JUMLAH (A+B+C) Rp 1,471,500.00

Pembesian 10 kg dengan besi polos atau besi ulir

A BAHAN :
10.500 kg Besi beton @ Rp 13,000.00 Rp 136,500.00
0.150 kg Kawat beton @ Rp 20,000.00 Rp 3,000.00
B TENAGA :
0.070 org/hr Tukang besi @ Rp 95,000.00 Rp 6,650.00
0.007 org/hr Kepala tukang @ Rp 110,000.00 Rp 770.00
0.004 org/hr Mandor @ Rp 110,000.00 Rp 440.00
C PERALATAN

Harga 1 kg besi Rp 17,590.40
Memasang 10 Kg wire mesh M8 (5,45 Kg / m2)

BAHAN :
1.100 kg Wiremesh @ Rp 13,000.00 Rp 14,300.00
TENAGA :
C PERALATAN

Harga Pasang wiremesh 1 lapis / m2 Rp 125,381.34
Memasang 1 M2 wire mesh M6 (3,065 Kg / m2)

A BAHAN :
1.100 kg Wiremesh @ Rp 13,000.00 Rp 14,300.00
B TENAGA :
C PERALATAN

Memasang 1 m2 bekisting untuk pondasi

A BAHAN :
0.040 m3 Kayu klas III @ Rp 2,500,000.00 Rp 100,000.00
0.300 kg Paku biasa 5 cm - 10 cm @ Rp 20,000.00 Rp 6,000.00
0.100 ltr Minyak bakesting @ Rp 28,000.00 Rp 2,800.00
B TENAGA :
C PERALATAN

Memasang 1 m2 bekisting untuk sloef

A BAHAN :
Bakesting digunakan 2x Rp 60,650.00
B TENAGA :
C PERALATAN

F HARGA SATUAN PEKERJAAN (D + E) Jumlah (2) + (3) Rp 152,570.50
Memasang 1 m2 bekisting untuk Kolom

A BAHAN :
0.015 m3 Balok kayu Kls II @ Rp 3,500,000.00 Rp 52,500.00
0.350 lbr Plywood 9 mm @ Rp 126,500.00 Rp 44,275.00
2.000 btg Dolken kayu galam Ø (8-10) cm, pjg 4 meter @ Rp 30,000.00 Rp 60,000.00
B TENAGA :
C PERALATAN

Memasang 1 m2 bekisting untuk balok

A BAHAN :
B TENAGA :
Jumlah (2) Rp 95,040.00
C PERALATAN

Memasang 1 m2 bekisting untuk lantai

A BAHAN :
B TENAGA :
Jumlah (2) Rp 91,410.00
C PERALATAN

Memasang 1 m2 bekisting untuk tangga

A BAHAN :
B TENAGA :
C PERALATAN

Memasang 1 m2 bondek (FloorDeck 0,7)

A BAHAN :
1.050 m2 Bondek @ Rp 180,000.00 Rp 189,000.00
0.400 kg Paku @ Rp 20,000.00 Rp 8,000.00
0.015 m3 Balok Kayu II @ Rp 3,500,000.00 Rp 52,500.00
B TENAGA :
C PERALATAN

Analisa Biaya Konstruksi Pekerjaan Dinding

Memasang 1 m2 dinding bata merah ukuran (5X11X22) cm, tebal 1 bata,
campuran 1 PC : 3 PP
A BAHAN :
140.000 bh Bata merah 5X11X22 cm @ Rp 650.00 Rp 91,000.00
0.091 m3 Pasir pasang @ Rp 120,000.00 Rp 10,920.00
6.2.2 TENAGA :
C PERALATAN

Memasang 1 m2 dinding bata merah ukuran (5X11X22) cm, tebal 1 bata,

A BAHAN :
B TENAGA :
C PERALATAN

Memasang 1 m2 dinding bata merah ukuran (5X11X22) cm, tebal 1/2 bata,
A BAHAN :
B TENAGA :
C PERALATAN

1 M2 Pasangan bata merah tebal 1/2 bata, 1 Pc :5 Ps

A BAHAN :
B TENAGA :
C PERALATAN

Analisa Biaya Konstruksi Pekerjaan Plesteran

Memasang 1 m2 plesteran 1 PC : 3 PP, tebal 15 mm
A BAHAN :
B TENAGA :
0.150 org/hr Tukang Batu @ Rp 95,000.00 Rp 14,250.00
0.015 org/hr Kepala Tukang @ Rp 110,000.00 Rp 1,650.00
C PERALATAN

Memasang 1 m2 plesteran 1 PC : 5 PP, tebal 15 mm

A BAHAN :
B TENAGA :
C PERALATAN

Memasang 1 m2 Acian
A BAHAN :
3.250 kg Semen PC @ Rp 1,175.00 Rp 3,818.75
B TENAGA :
C PERALATAN

Memasang 1 m' Tali Air model U L = 2 cm (dinding)

A BAHAN :
0.542 kg Semen PC @ Rp 1,175.00 Rp 636.46
Jumlah Harga Bahan Rp 636.46
B TENAGA :
C PERALATAN

Analisa Biaya Konstruksi Pekerjaan Kayu

Membuat dan memasang 1 m3 kusen pintu dan kusen jendela, kayu klas I
A BAHAN :
1.100 m3 Balok kayu klas I @ Rp 10,000,000.00 Rp 11,000,000.00
1.250 kg Paku 10 cm @ Rp 20,000.00 Rp 25,000.00
1.000 kg Lem kayu @ Rp 16,000.00 Rp 16,000.00
B TENAGA :
21.000 org/hr Tukang kayu @ Rp 95,000.00 Rp 1,995,000.00
Jumlah (2) Rp 2,824,500.00
C PERALATAN
D JUMLAH (A+B+C) Rp 13,865,500.00

E OVERHEAD & PROFIT ( D x 15 % ) Rp 2,079,825.00
Membuat dan memasang 1 m2 daun pintu panel, kayu klas I atau klas II
A BAHAN :
0.040 m3 Papan Kayu @ Rp 3,500,000.00 Rp 140,000.00
0.500 kg Lem kayu @ Rp 16,000.00 Rp 8,000.00
B TENAGA :
3.000 org/hr Tukang Kayu @ Rp 95,000.00 Rp 285,000.00
0.300 org/hr Kepala Tukang Kayu @ Rp 110,000.00 Rp 33,000.00
C PERALATAN

Membuat dan memasang 1 m2 pintu dan jendela kaca, kayu klas I atau klas II
A BAHAN :
0.024 m3 Papan Kayu @ Rp 10,000,000.00 Rp 240,000.00
0.300 kg Lem kayu @ Rp 16,000.00 Rp 4,800.00
B TENAGA :
0.200 org/hr Kepala tukang kayu @ Rp 110,000.00 Rp 22,000.00
C PERALATAN

Membuat 1 m2 daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu klas II (lebar sampai 90 cm)
A BAHAN :
0.025 m3 Papan Kayu Kls. II @ Rp 3,500,000.00 Rp 87,500.00
0.030 kg Paku biasa 1/2"-1" @ Rp 20,000.00 Rp 600.00
0.500 kg Lem kayu @ Rp 16,000.00 Rp 8,000.00
1.000 lbr Playwood tebal 4 mm ukuran (90x220) cm @ Rp 71,500.00 Rp 71,500.00
B TENAGA :
C PERALATAN

Membuat 1 m2 daun pintu kayu lapis rangkap, rangka tertutup kayu klas II
A BAHAN :
0.019 m3 Papan Kayu Kls. II @ Rp 3,500,000.00 Rp 65,835.00
0.030 kg Paku biasa 1/2"-1" @ Rp 20,000.00 Rp 600.00
0.750 kg Lem kayu @ Rp 16,000.00 Rp 12,000.00
1.389 lbr Multipleks 12 mm @ Rp 195,800.00 Rp 271,944.44
B TENAGA :
C PERALATAN

Analisa Biaya Konstruksi Pekerjaan Atap

1 M2 Pasang atap spandek Warna
(KODE ANALISA A.4.5.2.33., -------- AHSP CIPTA KARYA 2016)
A BAHAN :
1.100 m2 Atap spandek (0.35 mm BMT atau 0.40 mm @ Rp 122,000.00 Rp 134,200.00
4.400 bj Skrup atap @ Rp 600.00 Rp 2,640.00
B TENAGA :
0.100 org/hr Tukang @ Rp 95,000.00 Rp 9,500.00
C PERALATAN

1 M' Nok atap spandek

A BAHAN :
0.333 lbr Nok atap spandek @ Rp 70,000.00 Rp 23,333.33
5.000 bj Skrup bubungan @ Rp 600.00 Rp 3,000.00
B TENAGA :
C PERALATAN

1 M' Lisplank Kalsiplank

A BAHAN :
0.275 lbr Lisplank kalsiplank 2X200X4000X20 mm @ Rp 55,000.00 Rp 15,125.00
0.807 btg rangka baja ringan type C @ Rp 109,250.00 Rp 88,128.33
15.000 bj Paku rivet @ Rp 1,200.00 Rp 18,000.00
B TENAGA :
C PERALATAN

1 M2 Lapisan bawah atap ( aluminium foil)

A BAHAN :
0.020 roll Aluminium foil @ Rp 530,000.00 Rp 10,600.00
0.020 roll Roofmesh Rp 650,000.00 Rp 13,000.00
B TENAGA :
0.005 org/hr Kepala Tukang @ Rp 110,000.00 Rp 550.00
Jumlah (2) Rp 18,180.00
C PERALATAN

1 M2 Rangka atap
A BAHAN :
3.720 M' Baja ringan canai dingin C75 @ Rp 18,208.33 Rp 67,735.00
28.000 bh Baut (Srew driver) @ Rp 600.00 Rp 16,800.00
2.000 bh Dynabol dia 12 x 120 mm @ Rp 5,000.00 Rp 10,000.00
5.400 M' Reng Canai Dingin @ Rp 5,366.67 Rp 28,980.00
0.124 M' Talang / Jurai Canai Dingin @ Rp 113,333.33 Rp 14,053.33
B TENAGA :
C PERALATAN
0.100 ls Alat bantu dan aksesories lainnya @ Rp 10,000.00 Rp 1,000.00

1 M Talang Atap
A BAHAN :
1.050 M' Talang air setengah lingkaran 6" @ Rp 113,333.33 Rp 119,000.00
0.010 kg Paku Biasa @ Rp 20,000.00 Rp 200.00
1.500 M' Besi Siku @ Rp 24,750.00 Rp 37,125.00
1.000 Ls Aksesories @ Rp 1,000.00 Rp 1,000.00
B TENAGA :
C PERALATAN

Analisa Biaya Konstruksi Pekerjaan Plafond

1 M2 Memasang rangka Metal Furing modul 60X120 cm
(KODE ANALISA --------)
A BAHAN :
1.1500 btg Furring channel @ Rp 58,250.00 Rp 66,987.50
1.1000 btg Top cross rail @ Rp 13,350.00 Rp 14,685.00
0.2500 btg Wall Angel @ Rp 16,000.00 Rp 4,000.00
1.0000 pcs Connector clip @ Rp 6,950.00 Rp 6,950.00
0.6490 btg Rod Hanger @ Rp 20,025.00 Rp 12,996.23
1.0000 pcs Suspention clip @ Rp 31,625.00 Rp 31,625.00
1.0000 pcs Angel bracket + Paku/Sekrup @ Rp 4,150.00 Rp 4,150.00
B TENAGA :
Jumlah (2) Rp 67,080.00
C PERALATAN

1 M2 Memasang rangka Hollow 40X40X0,7 mm modul 60X60 cm

A BAHAN :
0.7500 btg mm @ Rp 57,750.00 Rp 43,312.50
0.7500 btg mm @ Rp 32,550.00 Rp 24,412.50
5.0000 m' Kawat Gantung @ Rp 1,000.00 Rp 5,000.00
1.0000 pcs Angel bracket + Paku/Sekrup @ Rp 4,150.00 Rp 4,150.00
10.0000 pcs Sekrup Rp 300.00 Rp 3,000.00
B TENAGA :
Jumlah (2) Rp 67,080.00
C PERALATAN

1 M2 Memasang Plafond Gyptile rangka Main-T cross T, modul 60X120 cm

A BAHAN :
1.1111 btg Main T @ Rp 45,000.00 Rp 50,000.00
3.3333 btg Cross T @ Rp 20,000.00 Rp 66,666.67
2.0000 Set Rod Hanger + Angle clip+M.Tee clip @ Rp 30,000.00 Rp 60,000.00
1.4500 lbr Gyptyle @ Rp 36,000.00 Rp 52,200.00
B TENAGA :
C PERALATAN

1 M2 Memasang plafond gypsumboard

A BAHAN :
0.3640 lbr Gypsumboard 9 mm @ Rp 75,000.00 Rp 27,300.00
0.0400 dos Drywall Screw @ Rp 25,000.00 Rp 1,000.00
0.0340 zak Cornice Adhesive @ Rp 68,000.00 Rp 2,312.00
0.0520 roll Catton Tape @ Rp 15,000.00 Rp 780.00
0.1250 btg List U Alumunium 20 x 20 mm @ Rp 37,750.00 Rp 4,718.75
B TENAGA :
C PERALATAN

1 M2 Memasang plafond calciboard

A BAHAN :
0.3640 lbr calciboard 6 mm @ Rp 75,000.00 Rp 27,300.00
0.0400 dos Drywall Screw @ Rp 25,000.00 Rp 1,000.00
0.0520 roll Catton Tape @ Rp 15,000.00 Rp 780.00
B TENAGA :
C PERALATAN

1 M1 Memasang List Profil gypsum

A BAHAN :
1.0500 m1 List Profil Gypsum @ Rp 14,000.00 Rp 14,700.00
B TENAGA :
C PERALATAN

Analisa Pekerjaan Kunci Dan Kaca

Pasang 1 buah kunci pintu Double (flush bolt / Espanyolet)
A BAHAN :
1.000 bh kunci tanam pintu @ Rp 225,000.00 Rp 225,000.00
(flush bolt / Espanyolet) Jumlah Harga Bahan Rp 225,000.00
B TENAGA :
0.010 org/hr Pekerja @ Rp 80,000.00 Rp 800.00
C PERALATAN

Pasang 1 buah lock case tanam

A BAHAN :
1.000 bh Lock case tanam @ Rp 586,000.00 Rp 586,000.00
(Mortise+Cilynder+Escutheon) Jumlah Harga Bahan Rp 586,000.00
B TENAGA :
Jumlah (2) Rp 54,350.00

Pasang 1 buah lock case tanam + LHP

A BAHAN :
1.000 bh Lock case tanam @ Rp 510,000.00 Rp 510,000.00
(Mortise+Cilynder+LHP) Jumlah Harga Bahan Rp 510,000.00
B TENAGA :
Jumlah (2) Rp 54,350.00
B.3. Pasang 1 buah kunci tanam kamar mandi

B.1.1 BAHAN :
1.000 bh Lock case @ Rp 380,000.00 Rp 380,000.00
B.1.2 TENAGA :
C PERALATAN

Pasang 1 bh engsel pintu

A BAHAN :
1.000 bh Engsel Pintu @ Rp 50,000.00 Rp 50,000.00
B TENAGA :
C PERALATAN

Pasang 1 buah engsel tanam

A BAHAN :
1.000 bh Engsel tanam @ Rp 930,000.00 Rp 930,000.00
B TENAGA :
C PERALATAN

Pasang 1 buah engsel jendela
A BAHAN :
1.000 bh Engsel Jendela @ Rp 22,500.00 Rp 22,500.00
B TENAGA :
C PERALATAN

Pasang 1 buah casement

A BAHAN :
1.000 bh Casement 12" @ Rp 150,000.00 Rp 150,000.00
1.000 bh Casement 16" @ Rp 160,000.00 Rp 160,000.00
1.000 bh Casement 20" @ Rp 170,000.00 Rp 170,000.00
Casement 12" Jumlah (A1) Rp 150,000.00
B TENAGA :
Jumlah (2) Rp 29,255.00
C PERALATAN
D1 JUMLAH (A1+B+C) Casement 12' Rp 179,255.00

E1 OVERHEAD & PROFIT ( D x 15 % ) Rp 26,888.25
F1 HARGA SATUAN PEKERJAAN (D1 + E1) Rp 206,143.25
Pasang 1 buah engsel angin

A BAHAN :
1.000 bh Engsel angin @ Rp 170,000.00 Rp 170,000.00
B TENAGA :
C PERALATAN

Pasang 1 buah Rambuncis / Kunci jendela

A BAHAN :
1.000 bh Rambuncis Alumunium @ Rp 20,000.00 Rp 20,000.00
B TENAGA :
C PERALATAN

Pasang 1 buah grendel tanam bawah

A BAHAN :
1.000 bh Grendel jendela @ Rp 180,000.00 Rp 180,000.00
B TENAGA :
C PERALATAN

Pasang 1 Set pegangan pintu/door (Pull Handle)

A BAHAN :
1.000 Set Pull Handle @ Rp 400,000.00 Rp 400,000.00
B TENAGA :
C PERALATAN

Pasang 1 Set pegangan pintu/door (Pull Handle) For glass

A BAHAN :
1.000 Set Pull Handle @ Rp 1,400,000.00 Rp 1,400,000.00
B TENAGA :
C PERALATAN
D JUMLAH (A+B+C) Rp 1,457,330.00

Memasang 1m2 Kaca tebal 5 mm

A BAHAN :
1.100 m2 Kaca @ Rp 125,000.00 Rp 137,500.00
0.050 Kg Sealant @ Rp 35,000.00 Rp 1,750.00
B TENAGA :
C PERALATAN


A BAHAN :
1.100 m2 Kaca @ Rp 140,000.00 Rp 154,000.00
0.050 Kg Sealant @ Rp 123,200.00 Rp 6,160.00
B TENAGA :
C PERALATAN


A BAHAN :
1.100 m2 Kaca @ Rp 749,500.00 Rp 824,450.00
B TENAGA :
C PERALATAN Upah Bevel & Lubang Rp 200,000.00
D JUMLAH (A+B+C) Rp 1,053,093.00

Memasang 1 m seal daun pintu dan kusen

A BAHAN :
1.100 bh Seal Pintu @ Rp 15,000.00 Rp 16,500.00
B TENAGA :
C PERALATAN

Memasang 1 m Sticker sandblasting

A BAHAN :
1.100 m2 Sticker Sandblasting @ Rp 60,000.00 Rp 66,000.00
B TENAGA :
C PERALATAN

Memasang 1 Set Floor Hinge Glass

A BAHAN :
1.000 bh Floor Hinge Glass @ Rp 1,200,000.00 Rp 1,200,000.00
B TENAGA :
C PERALATAN
D JUMLAH (A+B+C) Rp 1,397,000.00

Analisa Biaya Konstruksi Pekerjaan Saniter
Memasang Kloset Duduk

A BAHAN :
1.000 bh Kloset duduk ex. TOTO type CW660J-SW66 @ Rp 3,200,000.00 Rp 3,200,000.00
6.00% hrg Perlengkapan @ Rp 3,200,000.00 Rp 192,000.00
B TENAGA :
C PERALATAN
D JUMLAH (A+B+C) Rp 3,779,200.00

Memasang Kloset Duduk

A BAHAN :
1.000 bh Closed duduk CW821J/SW821JP @ Rp 6,300,000.00 Rp 6,300,000.00
6.00% hrg Perlengkapan @ Rp 6,300,000.00 Rp 378,000.00
B TENAGA :
Jumlah (2) Rp 387,200.00
C PERALATAN
D JUMLAH (A+B+C) Rp 7,065,200.00

E OVERHEAD & PROFIT ( D x 15 % ) Rp 1,059,780.00
A.5.1.1.4 Memasang 1 buah Urinoir

BAHAN :
1.000 bh Urinoir @ Rp 800,000.00 Rp 800,000.00
30.00% hrg Perlengkapan @ Rp 800,000.00 Rp 240,000.00
TENAGA :
Jumlah (2) Rp 191,500.00
C PERALATAN
D JUMLAH (A+B+C) Rp 1,233,875.00

Memasang 1 buah Wastafel Meja

A BAHAN :
1.000 bh Wastafel LW819J @ Rp 2,550,000.00 Rp 2,550,000.00
1.000 bh waste fittings THX113LEV1 @ Rp 1,086,000.00 Rp 1,086,000.00
1.000 bh Waste cap @ Rp 515,000.00 Rp 515,000.00
1.000 bh stop valve @ Rp 200,000.00 Rp 200,000.00
12.00% hrg Perlengkapan (Fleksible + Seal Tape) @ Rp 2,550,000.00 Rp 306,000.00
B TENAGA :
C PERALATAN
D JUMLAH (A+B+C) Rp 4,922,100.00

Memasang 1 buah Wastafel Meja

A BAHAN :
1.000 bh Wastafel LW523NJ @ Rp 1,550,000.00 Rp 1,550,000.00
1.000 bh waste fittings THX113LEV1 @ Rp 1,086,000.00 Rp 1,086,000.00
1.000 bh Waste cap @ Rp 515,000.00 Rp 515,000.00
1.000 bh stop valve @ Rp 200,000.00 Rp 200,000.00
B TENAGA :
C PERALATAN
D JUMLAH (A+B+C) Rp 3,802,100.00

Memasang 1 buah Wastafel Dinding

A BAHAN :
1.000 bh Washtafel LW 240CJ c/w + Keran @ Rp 2,135,000.00 Rp 2,135,000.00
B TENAGA :
C PERALATAN
D JUMLAH (A+B+C) Rp 2,656,300.00

Memasang 1 buah Sink 2 mata

(KODE ANALISA A.5.1.1 12, -------- AHSP CIPTA KARYA 2016)
A BAHAN :
1.000 bh Sink 2 mata @ Rp 1,200,000.00 Rp 1,200,000.00
1.000 bh Waterdrain @ Rp 144,000.00 Rp 144,000.00
B TENAGA :
C PERALATAN
D JUMLAH (A+B+C) Rp 1,379,850.00

Memasang 1 buah jet spray

A BAHAN :
1.000 bh Jet spray TOTO type TX 403 SW @ Rp 476,000.00 Rp 476,000.00
0.025 bh Seal tape @ Rp 30,000.00 Rp 750.00
B TENAGA :
C PERALATAN

E OVERHEAD & PROFIT ( D x 15 % ) Rp -
Memasang 1 buah Fix shower Head + Kran

A BAHAN :
1.000 bh Fix Shower Head Setara TOTO TX 465 SEN @ Rp 1,260,000.00 Rp 1,260,000.00
1.000 bh Kran Fix Shower Head TX 452 SEC @ Rp 811,000.00 Rp 811,000.00
0.025 bh Seal tape @ Rp 30,000.00 Rp 750.00
B TENAGA :
C PERALATAN
D JUMLAH (A+B+C) Rp 2,115,500.00

Memasang 1 buah kran air type dinding
A BAHAN :
1.000 bh Kran Dinding TOTO Type T23B13V7N @ Rp 455,000.00 Rp 455,000.00
0.025 bh Seal tape @ Rp 30,000.00 Rp 750.00
B TENAGA :
C PERALATAN

Memasang 1 buah kran air Sink

A BAHAN :
1.000 bh Kran sink setara TOTO type T30AR13V7N @ Rp 472,000.00 Rp 472,000.00
0.025 bh Seal tape @ Rp 30,000.00 Rp 750.00
B TENAGA :
C PERALATAN

Memasang 1 buah floor drain

A BAHAN :
1.000 bh Floor drain @ Rp 175,000.00 Rp 175,000.00
B TENAGA :
C PERALATAN

Memasang 1 buah Clean Out

A BAHAN :
1.000 bh Clean Out @ Rp 195,000.00 Rp 195,000.00
B.35.2 TENAGA :
C PERALATAN

Memasang 1 buah roof drain

A BAHAN :
1.000 bh Roof drain @ Rp 270,000.00 Rp 270,000.00
B TENAGA :
C PERALATAN

Membuat 1 buah septiktank BioTeck 3000 lt

1.000 bh Biotech 3000 lt @ Rp 12,350,000.00 Rp 12,350,000.00
3.432 m3 Galian tanah @ Rp 72,162.50 Rp 247,661.70
0.858 m3 Urugan kembali @ Rp 52,325.00 Rp 44,894.85
0.777 m3 Beton K.100 @ Rp 744,040.80 Rp 578,119.70
62.160 kg Besi beton @ Rp 17,590.40 Rp 1,093,419.26
11.100 m2 Dinding 1/2 Bata @ Rp 113,302.60 Rp 1,257,658.86
12.765 m2 Plesteran @ Rp 60,831.32 Rp 776,511.80
JUMLAH Rp 16,348,266.18
OVERHEAD & PROFIT ( D x 15 % ) Rp 2,452,239.93
HARGA SATUAN PEKERJAAN Rp 18,800,506.10
Membuat 1 buah Ground Tank

3.000 bh Tangki Cubical 1 m3 @ Rp 3,200,000.00 Rp 9,600,000.00
0.777 m3 Beton K.100 @ Rp 744,040.80 Rp 578,119.70
62.160 kg Besi beton @ Rp 17,590.40 Rp 1,093,419.26
11.100 m2 Dinding 1/2 Bata @ Rp 113,302.60 Rp 1,257,658.86
12.765 m2 Plesteran @ Rp 60,831.32 Rp 776,511.80
JUMLAH Rp 13,598,266.18
OVERHEAD & PROFIT ( D x 15 % ) Rp 2,039,739.93
Membuat 1 buah septiktank gorong-gorong + bak peresapan

0.072 m3 Rabat Beton, t=5 cm @ Rp 744,040.80 Rp 53,570.94
0.254 m3 Beton K.100 @ Rp 744,040.80 Rp 189,239.34
0.025 m3 Kayu 5/7 @ Rp 3,500,000.00 Rp 88,200.00
1.472 m2 Spesi perekat antara gorong-gorong @ Rp 60,831.32 Rp 89,543.70
4.000 bh Gorong Gorong Ø 90 cm @ Rp 189,000.00 Rp 756,000.00
2.000 m' Pipa PVC Ø4 " @ Rp 64,236.70 Rp 128,473.40
2.000 m' Pipa GIP Ø3/4 " @ Rp 39,630.44 Rp 79,260.88
1.000 unit Mainhole beton @ Rp 50,000.00 Rp 50,000.00
JUMLAH Rp 2,599,410.75
OVERHEAD & PROFIT ( D x 15 % ) Rp 389,911.61
SPL Sanitasi 04 1 M' Saluran luar bangunan ( terbuka)

0.259 m3 Urugan pasir @ Rp 180,665.00 Rp 46,701.90
1.700 m2 Pas. batu bata, tebal 1/2bt 1 pc:3 ps @ Rp 118,949.96 Rp 202,214.94
2.125 m2 Pekerjaan plesteran @ Rp 60,831.32 Rp 129,266.56
JUMLAH Rp 415,491.41
HARGA SATUAN PEKERJAAN Rp 477,815.12
1 M' Tali air model U, 2 cm (Lantai Rabat)

A BAHAN :
3.250 kg Semen PC @ Rp 1,175.00 Rp 3,818.75
B TENAGA :
C PERALATAN

1 M' Gutter
A BAHAN :
56.000 bh Batu bata @ Rp 650.00 Rp 36,400.00
0.005 m3 Pasir urug @ Rp 110,000.00 Rp 547.61
TENAGA :
C PERALATAN

1 M' Saluran luar bangunan ( tertutup)

0.033 m3 Urugan pasir @ Rp 180,665.00 Rp 5,871.61
1.800 m2 Pas. batu bata, tebal 1/2bt 1 pc:3 ps @ Rp 118,949.96 Rp 214,109.93
1.000 m' Gorong-gorong dia. 80 cm @ Rp 189,000.00 Rp 189,000.00
JUMLAH Rp 432,434.36
OVERHEAD & PROFIT ( D x 15 % ) Rp -
HARGA SATUAN PEKERJAAN Rp 432,434.36
Membuat 1 buah bak kontrol pasangan batu bata ukuran (60x60) cm, tinggi 65 cm
129.360 bh Batu bata @ Rp 650.00 Rp 84,084.00
0.920 m3 Pasir urug @ Rp 110,000.00 Rp 101,200.00
0.033 m3 Batu kerikil @ Rp 180,000.00 Rp 5,940.00
0.120 m3 Pasir beton @ Rp 1,200,000.00 Rp 144,000.00
0.700 m3 Upah galian @ Rp 72,162.50 Rp 50,513.75
JUMLAH Rp 1,791,733.51
Analisa Biaya Konstruksi Pekerjaan Penutup Lantai dan Dinding

Memasang 1 m2 lantai / dinding granit
A BAHAN :
1.150 m2 Granit @ Rp 900,000.00 Rp 1,035,000.00
1.500 kg Semen warna @ Rp 20,000.00 Rp 30,000.00
B TENAGA :
C PERALATAN
D JUMLAH (A+B+C) Rp 1,264,150.00

Memasang 1 m2 lantai Homogeneus Tile Uk. (40X40) cm, polish

A BAHAN :
6.630 buah Homogeneus Tile @ Rp 30,000.00 Rp 198,900.00
B TENAGA :
C PERALATAN

Memasang 1 m2 lantai Homogeneus Tile Uk. ukuran (40X40) cm, Unpolish

A BAHAN :
B TENAGA :
C PERALATAN


A BAHAN :
B TENAGA :
C PERALATAN

Memasang 1 m2 lantai Homogeneus Tile Uk. ukuran (60X60) cm, Unpolish

A BAHAN :
B TENAGA :
C PERALATAN

Memasang 1 m2 lantai Homogeneus Tile Uk. (60X60) cm, polish untuk tangga dan Stepnosing
A BAHAN :
B TENAGA :
C PERALATAN
5.000 m' Upah pembuatan Step Nosing @ Rp 10,000.00 Rp 50,000.00

Memasang 1 m2 lantai Homogeneus Tile Uk. ukuran (60X60) cm, Unpolish untuk ramp
(step nosing + anti slip tape)
A BAHAN :
1.000 m' Anti Slip Tape 3 M @ Rp 100,000.00 Rp 100,000.00
B TENAGA :
C PERALATAN
5.000 m' Upah pembuatan Step Nosing @ Rp 10,000.00 Rp 50,000.00


A BAHAN :
B TENAGA :
C PERALATAN

Memasang 1 m' plint Keramik Granit ukuran (10X60) cm

A BAHAN :
2.650 bh Plint keramik @ Rp 40,000.00 Rp 106,000.00
0.003 m3 Pasir pasangan @ Rp 120,000.00 Rp 360.00
B TENAGA :
C PERALATAN

1 M2 Pasang dinding Homogeneus Tile Uk. (60X60) cm, polish

A BAHAN :
3.100 bh Homogeneus Tile Uk. (60X60) @ Rp 80,000.00 Rp 248,000.00
B TENAGA :
C PERALATAN

1 M2 Pasang dinding Homogeneus Tile Uk. (40X40) cm, polish

A BAHAN :
6.630 bh Homogeneus Tile Uk. (60X60) @ Rp 30,000.00 Rp 198,900.00
B TENAGA :
C PERALATAN

1 M2 Pasang dinding batu alam

A BAHAN :
1.100 bh Batu alam @ Rp 198,000.00 Rp 217,800.00
B TENAGA :
C PERALATAN

Memasang 1 m2 lantai finishing plester 1 PC : 3 PP, tebal 15 mm

A BAHAN :
B TENAGA :
C PERALATAN

Memasang 1 m2 lantai Parquet

A BAHAN :
1.050 m2 Parquet @ Rp 380,000.00 Rp 399,000.00
0.600 Kg Lem @ Rp 26,200.00 Rp 15,720.00
B TENAGA :
C PERALATAN

Memasang 1 m2 UnderLayer lantai Parquet

A BAHAN :
1.050 m2 Under Layer @ Rp 31,250.00 Rp 32,812.50
0.350 Kg Lem @ Rp 26,200.00 Rp 9,170.00
B TENAGA :
C PERALATAN

Analisa Biaya Konstruksi Pekerjaan Pengecatan

Pengecatan 1 m2 bidang kayu baru (1 lapis plamur), 1 lapis cat dasar, 2 lapis cat penutup
A BAHAN :
0.200 kg Cat meni @ Rp 17,350.00 Rp 3,470.00
0.150 kg Plamir @ Rp 20,000.00 Rp 3,000.00
0.170 kg Cat dasar @ Rp 3,600.00 Rp 612.00
0.260 kg Cat penutup 2X @ Rp 60,000.00 Rp 15,600.00
B TENAGA :
0.009 org/hr Tukang cat @ Rp 95,000.00 Rp 855.00
C PERALATAN
1.000 Ls Alat Bantu @ Rp 2,000.00 Rp 2,000.00

Pengecatan 1 m2 tembok baru (1 lapis plamur, 1 lapis cat dasar, 2 lapis cat penutup)/Interior
A BAHAN :
0.100 kg Plamir @ Rp 3,600.00 Rp 360.00
0.100 kg Cat dasar @ Rp 57,000.00 Rp 5,700.00
B TENAGA :
0.063 org/hr Tukang cat @ Rp 95,000.00 Rp 5,985.00
0.0063 org/hr Kapala tukang @ Rp 110,000.00 Rp 693.00
C PERALATAN

Pengecatan 1 m2 tembok baru (1 lapis plamur, 1 lapis cat dasar, 2 lapis cat penutup)/Eksterior
A BAHAN :
0.100 kg Plamir @ Rp 3,600.00 Rp 360.00
0.100 kg Cat dasar @ Rp 57,000.00 Rp 5,700.00
B TENAGA :
C PERALATAN

Pengecatan 1 m2 tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup)/Interior

(KODE ANALISA A.4.7.1.11, -------- AHSP CIPTA KARYA 2016)
A BAHAN :
0.120 kg Cat dasar @ Rp 57,000.00 Rp 6,840.00
B TENAGA :
C PERALATAN

Pengecatan 1 m2 tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup)/Eksterior

(KODE ANALISA A.4.7.1.11, -------- AHSP CIPTA KARYA 2016)
A BAHAN :
0.120 kg Cat dasar @ Rp 57,000.00 Rp 6,840.00
B TENAGA :
C PERALATAN

Pengecatan 1 m2 Plafond / Interior

A BAHAN :
0.150 kg Cat dasar @ Rp 57,000.00 Rp 8,550.00
B.14.b TENAGA :
C PERALATAN

1 M2 Pengecatan permukaan baja lapis seng (galbani) secara manual sistem 3 lapis
cat konvensional dengan tebal 200 um
A BAHAN :
0.110 kg Cat dasar @ Rp 57,000.00 Rp 6,270.00
0.100 kg Cat antara @ Rp 57,000.00 Rp 5,700.00
0.080 kg Cat penutup @ Rp 57,000.00 Rp 4,560.00
B TENAGA :
C PERALATAN

1 M2 Pekerjaan water proofing sistem coating

A BAHAN :
0.300 kg Cat anti bocor lapis I @ Rp 60,000.00 Rp 18,000.00
0.300 kg Cat anti bocor lapis II @ Rp 60,000.00 Rp 18,000.00
0.600 kg Cat anti bocor lapis III @ Rp 60,000.00 Rp 36,000.00
2.000 lbr Serat Fiber @ Rp 12,000.00 Rp 24,000.00
B TENAGA :
0.0063 org/hr Kepala tukang cat @ Rp 110,000.00 Rp 693.00
C PERALATAN
1.000 Ls Alat Bantu @ Rp 2,000.00 Rp 2,000.00

Pengecatan 1 m2 bidang kayu baru dengan sistem duco

A BAHAN :
0.200 kg Cat meni @ Rp 17,350.00 Rp 3,470.00
0.030 kg Thenner @ Rp 24,000.00 Rp 720.00
0.150 kg Plamir @ Rp 20,000.00 Rp 3,000.00
0.150 kg Dempul @ Rp 33,150.00 Rp 4,972.50
0.200 lbr Kertas gosok @ Rp 5,000.00 Rp 1,000.00
0.170 kg Cat Chemical For Wood @ Rp 87,000.00 Rp 14,790.00
0.170 kg Cat dasar @ Rp 57,000.00 Rp 9,690.00
B TENAGA :
C PERALATAN

1 M2 Pengecatan bidang kayu baru dengan sistem melamin

A BAHAN :
0.150 kg Thenner @ Rp 24,000.00 Rp 3,600.00
0.150 kg Dempul @ Rp 33,150.00 Rp 4,972.50
0.150 kg Kertas gosok @ Rp 5,000.00 Rp 750.00
0.170 kg Cat dasar @ Rp 70,000.00 Rp 11,900.00
0.390 kg Cat melamin @ Rp 70,000.00 Rp 27,300.00
B TENAGA :
Jumlah (1) + (2) Rp 64,867.50
1 M2 Finishing HPL bidang kayu baru
A BAHAN :
0.417 Lbr Hpl @ Rp 210,000.00 Rp 87,500.00
0.417 Lbr Tipleks 3 mm @ Rp 52,800.00 Rp 22,000.00
0.350 kg Lem @ Rp 131,000.00 Rp 45,850.00
B TENAGA :
Jumlah (1) + (2) Rp 171,695.00
Analisa Biaya Konstruksi Besi dan Aluminium

6.11. Memasang 1 m kusen alluminium
A BAHAN :
1.100 m Profil aluminium @ Rp 147,300.00 Rp 162,030.00
2.000 bh Skrup fixer @ Rp 1,200.00 Rp 2,400.00
0.060 tube Sealant @ Rp 35,000.00 Rp 2,100.00
B TENAGA :
C PERALATAN

Memasang 1 m daun pintu alluminium

A BAHAN :
B TENAGA :
C PERALATAN

Memasang 1m2 bingkai Aluminium

A BAHAN :
B TENAGA :
C PERALATAN

Memasang 1 m daun jendela alluminium

A BAHAN :
B TENAGA :
C PERALATAN

Memasang 1 m2 Jalusi alluminium

A BAHAN :
5.000 m Strip aluminium @ Rp 92,400.00 Rp 462,000.00
B TENAGA :
C PERALATAN

Analisa Biaya Pekerjaan Partisi

Memasang 1 m2 Partisi Kaca 12 dan Partisi Gipsum
A BAHAN :
1.100 m2 Kaca 12 mm @ Rp 125,000.00 Rp 137,500.00
0.175 btg Hollow Penjepit 40.40.1,8 @ Rp 110,000.00 Rp 19,250.00
0.355 m list Aluminium @ Rp 14,583.33 Rp 5,177.08
0.130 roll plester @ Rp 2,000.00 Rp 260.00
1.320 m2 sanblast sticker @ Rp 60,000.00 Rp 79,200.00
0.383 tube sealant @ Rp 35,000.00 Rp 13,412.42
0.382 m2 Partisi 9mm @ Rp 75,000.00 Rp 28,650.00
0.500 btg Wall Stood 76 @ Rp 97,750.00 Rp 48,875.00
0.400 btg Wall Track 76 @ Rp 97,750.00 Rp 39,100.00
0.383 roll Catton Tape @ Rp 15,000.00 Rp 5,747.10
1.000 ls Drywall Screw & Acc @ Rp 25,000.00 Rp 25,000.00
B TENAGA :
1.000 org/hr Tukang Kaca @ Rp 95,000.00 Rp 95,000.00

Memasang 1 m2 Partisi Kaca 8 mm

A BAHAN :
1.100 m2 Kaca 8 mm @ Rp 412,500.00 Rp 453,750.00
0.175 btg Hollow Penjepit 40.40.1,8 @ Rp 110,000.00 Rp 19,250.00
0.355 m list Aluminium @ Rp 14,583.33 Rp 5,177.08
B TENAGA :

Memasang 1 m2 Partisi Kaca 5 mm

A BAHAN :
1.100 m2 Kaca 5 mm @ Rp 125,000.00 Rp 137,500.00
0.355 m Profil Aluminium @ Rp 147,300.00 Rp 52,291.50
B TENAGA :

Memasang 1 m2 Partisi Gipsum
A BAHAN :
0.382 m2 GypsumBoard, t = 9 mm @ Rp 75,000.00 Rp 28,650.00
0.383 roll Catton Tape @ Rp 15,000.00 Rp 5,747.10
B TENAGA :

SPL 6.11.a Memasang 1 m2 Partisi Gipsum sekat pendek

A BAHAN :
0.382 m2 GypsumBoard, t = 9 mm @ Rp 75,000.00 Rp 28,650.00
0.383 roll Cotton Tape @ Rp 15,000.00 Rp 5,747.10
1.000 m' Plint Partisi Kalsiplank @ Rp 22,000.00 Rp 22,000.00
1.000 ls FinishingTop Pasangan @ Rp 25,000.00 Rp 25,000.00
B TENAGA :

Analisa Biaya Konstruksi Pekerjaan Lain-Lain

I m' Pekerjaan railing (Besi Hollow)
A BAHAN :
0.3500 btg besi hollow 60X60 cm @ Rp 225,000.00 Rp 78,750.00
0.0381 m2 Plat baja @ Rp 1,200,000.00 Rp 45,750.00
0.7263 Kg Cat besi @ Rp 60,000.00 Rp 43,579.20
1.0000 ls Perlengkapan @ Rp 50,000.00 Rp 50,000.00
B TENAGA :
0.0175 org/hr Tukang las @ Rp 95,000.00 Rp 1,662.50
1.2000 m2 Upah cat @ Rp 8,553.00 Rp 10,263.60
C PERALATAN

I m' Pekerjaan kusen Besi Hollow

A BAHAN :
0.7263 Kg Cat besi @ Rp 60,000.00 Rp 43,579.20
B TENAGA :
1.2000 m2 Upah cat @ Rp 8,553.00 Rp 10,263.60
C PERALATAN

1 m2 Pekerjaan Jalusi Besi Hollow

A BAHAN :
0.7263 Kg Cat besi @ Rp 60,000.00 Rp 43,579.20
B TENAGA :
1.2000 m2 Upah cat @ Rp 8,553.00 Rp 10,263.60
C PERALATAN

I m' Pekerjaan railing (Pipa Stainless + Kaca)

A BAHAN :
3.7620 m' pipa stainless dia. 2" @ Rp 150,000.00 Rp 564,300.00
2.8120 kg plat baja @ Rp 19,938.00 Rp 56,065.66
1.1000 m2 kaca tempered 10 mm @ Rp 600,000.00 Rp 660,000.00
1.0000 ls perlengkapan @ Rp 50,000.00 Rp 50,000.00
B TENAGA :
C PERALATAN
D JUMLAH (A+B+C) Rp 1,751,445.66

I m' Pekerjaan railing (Pipa Stainless)

A BAHAN :
2.8120 kg plat baja @ Rp 19,938.00 Rp 56,065.66
1.0000 ls perlengkapan @ Rp 20,000.00 Rp 20,000.00
B TENAGA :
C PERALATAN

Mengerjakan 1 m2 dinding aluminium composite panel

A BAHAN :
3.0667 btg Rangka besi siku 40.40.4 @ Rp 99,000.00 Rp 303,600.00
0.3279 m2 Pasangan aluminium composite panel @ Rp 864,000.00 Rp 283,278.69
0.2000 kg Paku skrup @ Rp 20,000.00 Rp 4,000.00
16.0000 bh Paku rivet @ Rp 1,200.00 Rp 19,200.00
Jumlah (1) Rp 610,078.69
B TENAGA :
0.5500 org/hr Tukang rangka & Alumunium @ Rp 94,000.00 Rp 51,700.00
Jumlah (2) Rp 97,870.00
C PERALATAN

Pasang Buis Beton D.150

A BAHAN :
1.000 bh Buis Beton Diameter 150 cm @ Rp 650,000.00 Rp 650,000.00
B TENAGA :
0.0650 org/hr Tukang pasang @ Rp 95,000.00 Rp 6,175.00
C PERALATAN


A BAHAN :
B TENAGA :
C PERALATAN


A BAHAN :
B TENAGA :
C PERALATAN


A BAHAN :
B TENAGA :
C PERALATAN


A BAHAN :
B TENAGA :
C PERALATAN

I m2 Pasangan paving blok mutu K.300

A BAHAN :
0.220 m3 Pasir urug @ Rp 110,000.00 Rp 24,200.00
1.050 m2 Paving block . 300 @ Rp 68,200.00 Rp 71,610.00
B TENAGA :
0.2500 org/hr Tukang pasang paving @ Rp 95,000.00 Rp 23,750.00
C PERALATAN

I m' Pasangan cansting

A BAHAN :
0.005 m3 Pasir urug @ Rp 110,000.00 Rp 550.00
1.050 m' Cansteen 15X25X40 cm @ Rp 65,780.00 Rp 69,069.00
B TENAGA :
C PERALATAN

DAFTAR ANALISA ME
1 Elek Instalasi 1 Titik Nyala

A BAHAN :
8.0000 m' Kabel NYY 3 x 2,5 (metal Kabel) @ Rp 16,800.00 Rp 134,400.00
2.0000 btg Pipa listrik 5/8” @ Rp 8,500.00 Rp 17,000.00
1.0000 bh Socket Pipa @ Rp 1,000.00 Rp 1,000.00
2.0000 bh Tduz @ Rp 6,000.00 Rp 12,000.00
Jumlah (1) Rp 164,400.00
B Upah
1.0000 % Upah Wiring @ Rp 65,000.00 Rp 65,000.00
Jumlah (2) Rp 65,000.00
C PERALATAN

2 Elek Instalasi 1 Titik Power Outlet

A BAHAN :
1.0000 bh Tduz @ Rp 6,000.00 Rp 6,000.00
Jumlah (1) Rp 117,425.00
B Upah
1.0000 % Upah Wiring @ Rp 65,000.00 Rp 65,000.00
Jumlah (2) Rp 65,000.00
C PERALATAN

3 Elek Instalasi 1 Titik Power 3 Phasa

A BAHAN :
1.0000 bh Tduz @ Rp 6,000.00 Rp 6,000.00
Jumlah (1) Rp 352,625.00
B Upah
1.0000 % Upah Wiring @ Rp 65,000.00 Rp 65,000.00
Jumlah (2) Rp 65,000.00
C PERALATAN

4 Elek Instalasi 1 Unit Lampu downlight Uk. 5' E.27 lampu Bohlam led 16 W
A BAHAN :
1.0000 Unit Armature downlight E 27 @ Rp 52,000.00 Rp 52,000.00
1.0000 Unit Bohlam Lampu E.27 Led 16 W @ Rp 80,000.00 Rp 80,000.00
2.0000 m' Kabel NYM 2 x 2,5 (metal Kabel) @ Rp 10,500.00 Rp 21,000.00
1.0000 bh Tduz @ Rp 6,000.00 Rp 6,000.00
Jumlah (1) Rp 159,000.00
B Upah
0.5000 % Instalasi @ Rp 65,000.00 Rp 32,500.00
Jumlah (2) Rp 32,500.00
C PERALATAN

5 Elek Instalasi 1 Unit Lampu Kap Biasa E.27 Lampu led 16 W

A BAHAN :
1.0000 Unit Armature Kap Lampu Biasa E 27 @ Rp 22,000.00 Rp 22,000.00
1.0000 bh Tduz @ Rp 6,000.00 Rp 6,000.00
Jumlah (1) Rp 129,000.00
B Upah
0.5000 % Instalasi @ Rp 65,000.00 Rp 32,500.00
Jumlah (2) Rp 32,500.00
C PERALATAN

6 Elek Instalasi 1 Unit Lampu Kap Biasa E.27 Lampu led 5 W

A BAHAN :
1.0000 Unit Armature Kap Lampu Biasa E 27 @ Rp 22,000.00 Rp 22,000.00
1.0000 bh Tduz @ Rp 6,000.00 Rp 6,000.00
Jumlah (1) Rp 74,000.00
B Upah
0.5000 % Instalasi @ Rp 65,000.00 Rp 32,500.00
Jumlah (2) Rp 32,500.00
C PERALATAN

7 Elek Instalasi 1 Unit Lampu Indirect T5 Led

A BAHAN :
1.0000 Unit Armature Lampu T5 21 watt @ Rp 115,000.00 Rp 115,000.00
2.0000 m' Kabel @ Rp 10,500.00 Rp 21,000.00
Jumlah (1) Rp 136,000.00
B Upah
0.2000 % Instalasi @ Rp 65,000.00 Rp 13,000.00
Jumlah (2) Rp 13,000.00
C PERALATAN

8 Elek Instalasi 1 Unit Sakelar tunggal ex.Panasonic e siries

A BAHAN :
1.0000 Unit Saklar tunggal rating 16 A @ Rp 36,000.00 Rp 36,000.00
4.0000 m' Kabel @ Rp 10,500.00 Rp 42,000.00
1.0000 bh Inbow Duz @ Rp 8,000.00 Rp 8,000.00
Jumlah (1) Rp 86,000.00
B Upah
0.3500 % Instalasi @ Rp 65,000.00 Rp 22,750.00
Jumlah (2) Rp 22,750.00
C PERALATAN

9 Elek Instalasi 1 Unit Sakelar Seri ex.Panasonic e siries

A BAHAN :
1.0000 Unit Saklar Seri rating 16 A @ Rp 46,224.00 Rp 46,224.00
4.0000 m' Kabel @ Rp 10,500.00 Rp 42,000.00
1.0000 bh Inbow Duz @ Rp 8,000.00 Rp 8,000.00
Jumlah (1) Rp 96,224.00
B Upah
0.3500 % Instalasi @ Rp 65,000.00 Rp 22,750.00
Jumlah (2) Rp 22,750.00
C PERALATAN

10 Elek Instalasi 1 Unit Stop Kontak Ganda ex.Panasonic e siries

A BAHAN :
1.0000 Unit Stop Kontak Ganda rating 16 A @ Rp 72,730.00 Rp 72,730.00
4.0000 m' Kabel @ Rp 16,800.00 Rp 67,200.00
1.0000 bh Inbow Duz @ Rp 8,000.00 Rp 8,000.00
Jumlah (1) Rp 147,930.00
B Upah
0.3500 % Instalasi @ Rp 65,000.00 Rp 22,750.00
Jumlah (2) Rp 22,750.00
C PERALATAN

11 Elek Instalasi 1 Unit Stop Kontak Tunggal ex.Panasonic e siries

A BAHAN :
1.0000 Unit Stop Kontak Tunggal rating 16 A @ Rp 52,730.00 Rp 52,730.00
4.0000 m' Kabel @ Rp 16,800.00 Rp 67,200.00
1.0000 bh Inbow Duz @ Rp 8,000.00 Rp 8,000.00
Jumlah (1) Rp 127,930.00
B Upah
0.3500 % Instalasi @ Rp 65,000.00 Rp 22,750.00
Jumlah (2) Rp 22,750.00
C PERALATAN

12 Elek Instalasi 1 Unit Stop Kontak AC ex.Panasonic e siries

A BAHAN :
1.0000 Unit Stop Kontak AC rating 16 A @ Rp 83,730.00 Rp 83,730.00
4.0000 m' Kabel @ Rp 16,800.00 Rp 67,200.00
1.0000 bh Inbow Duz @ Rp 8,000.00 Rp 8,000.00
Jumlah (1) Rp 158,930.00
B Upah
0.3500 % Instalasi @ Rp 65,000.00 Rp 22,750.00
Jumlah (2) Rp 22,750.00
C PERALATAN

13 Memasang 1 m' pipa galvanis diameter 3/4"

(KODE ANALISA A. 5.1.1.20 , AHSP CIPTA KARYA 2016)
A BAHAN :
1.200 m' Pipa galvanis @ Rp 11,375.00 Rp 13,650.00
0.350 hrg Perlengkapan @ Rp 11,375.00 Rp 3,981.25
B. TENAGA :
C PERALATAN

14 Memasang 1 m' pipa galvanis diameter 3"

A BAHAN :
1.200 m' Pipa galvanis @ Rp 56,416.67 Rp 67,700.00
0.350 hrg Perlengkapan @ Rp 56,416.67 Rp 19,745.83
B. TENAGA :
C PERALATAN

15 Memasang 1 m' pipa tipe PEX (westpex) diameter 1/2" (air panas)
A BAHAN :
1.200 m' Pipa @ Rp 14,500.00 Rp 17,400.00
B TENAGA :
C PERALATAN

16 Memasang 1 m' pipa tipe PEX (westpex) diameter 3/4" (air panas)
A BAHAN :
1.200 m' Pipa @ Rp 21,500.00 Rp 25,800.00
B TENAGA :
C PERALATAN

17 Memasang 1 m' pipa PVC tipe AW diameter 1/2" - 20 mm

A BAHAN :
1.200 m' Pipa @ Rp 4,500.00 Rp 5,400.00
B TENAGA :
C PERALATAN

18 Memasang 1 m' pipa PVC tipe AW diameter 3/4" - 26 mm

A BAHAN :
1.200 m' Pipa @ Rp 5,750.00 Rp 6,900.00
B TENAGA :
C PERALATAN

19 Memasang 1 m' pipa PVC tipe AW diameter 1" - 32 mm

A BAHAN :
1.200 m' Pipa @ Rp 11,250.00 Rp 13,500.00
B TENAGA :
C PERALATAN


A BAHAN :
1.200 m' Pipa @ Rp 16,250.00 Rp 19,500.00
B TENAGA :
C PERALATAN


A BAHAN :
1.200 m' Pipa @ Rp 27,500.00 Rp 33,000.00
B TENAGA :
C PERALATAN


A BAHAN :
1.200 m' Pipa @ Rp 45,000.00 Rp 54,000.00
B TENAGA :
C PERALATAN


A BAHAN :
1.200 m' Pipa @ Rp 120,000.00 Rp 144,000.00
B.32.2 TENAGA :
C PERALATAN

24 Memasang 1 m' pipa PVC tipe D diameter 2" - 60 mm

A BAHAN :
1.200 m' Pipa PVC @ Rp 11,250.00 Rp 13,500.00
B TENAGA :
C PERALATAN


A BAHAN :
1.200 m' Pipa PVC @ Rp 18,750.00 Rp 22,500.00
B TENAGA :
C PERALATAN


A BAHAN :
1.200 m' Pipa PVC @ Rp 30,000.00 Rp 36,000.00
B TENAGA :
C PERALATAN


A BAHAN :
1.200 m' Pipa PVC @ Rp 61,250.00 Rp 73,500.00
B TENAGA :
C PERALATAN

28 Memasang 1 m' pipa PPR PN 10 diameter 1/2" (20 mm)

A BAHAN :
1.200 m' Pipa PPR @ Rp 10,945.00 Rp 13,134.00
B TENAGA :
C PERALATAN

29 Memasang 1 m' pipa PPR PN 10 diameter 3/4" (25 mm)

A BAHAN :
1.200 m' Pipa PPR @ Rp 14,327.50 Rp 17,193.00
B TENAGA :
C PERALATAN

30 Memasang 1 m' pipa PPR PN 10 diameter 1" (32 mm)

A BAHAN :
1.200 m' Pipa PPR @ Rp 23,045.00 Rp 27,654.00
B TENAGA :
C PERALATAN

31 Memasang 1 m' pipa PPR PN 10 diameter 1 1/4" (40 mm)
A BAHAN :
1.200 m' Pipa PPR @ Rp 36,750.00 Rp 44,100.00
B TENAGA :
C PERALATAN


A BAHAN :
1.200 m' Pipa PPR @ Rp 56,500.00 Rp 67,800.00
B TENAGA :
C PERALATAN

33 Memasang 1 m' pipa PPR PN 10 diameter 2" (65 mm)

A BAHAN :
1.200 m' Pipa PPR @ Rp 89,677.50 Rp 107,613.00
B TENAGA :
C PERALATAN


A BAHAN :
1.200 m' Pipa PPR @ Rp 125,482.50 Rp 150,579.00
B TENAGA :
C PERALATAN

DAFTAR HARGA UPAH DAN HARGA MATERIAL
No. UPAH KERJA/GAJI SATUAN JUMLAH HARGA
1 Tukang Kayu Org/Hr Rp 95,000.00
2 Tukang Batu Org/Hr Rp 95,000.00
3 Tukang Listrik Org/Hr Rp 95,000.00
4 Tukang Cat Org/Hr Rp 95,000.00
5 Tukang Besi Org/Hr Rp 95,000.00
6 Kepala Tukang Kayu Org/Hr Rp 110,000.00
7 Kepala Tukang Batu Org/Hr Rp 110,000.00
8 Kepala Tukang Listrik Org/Hr Rp 110,000.00
9 Kepala Tukang Cat Org/Hr Rp 110,000.00
10 Kepala Tukang Besi Org/Hr Rp 110,000.00
11 Mandor Org/Hr Rp 110,000.00
12 Pekerja Org/Hr Rp 80,000.00
No. BAHAN/MATERIAL SATUAN JUMLAH HARGA

A. MATERIAL DASAR
1 Batu Kali Utuh m3 Rp 120,000.00
2 Batu Gunung m3 Rp 120,000.00
3 Batu pecah 7 - 10 cm m3 Rp 200,000.00
4 Batu pecah 5 - 7 cm m3 Rp 185,000.00
5 Batu pecah 3 - 5 cm m3 Rp 200,000.00
6 Batu pecah 2 - 3 cm m3 Rp 250,000.00
7 Batu pecah 2 - 3 cm kg Rp 180.00
8 Batu pecah 1 - 2 cm m3 Rp 275,000.00
9 Kerikil m3 Rp 180,000.00
10 Tanah Timbunan Pilihan m3 Rp 60,000.00
11 Tanah Timbunan m3 Rp 45,000.00
12 Sirtu m3 Rp 110,000.00
13 Pasir Timbunan / Urug m3 Rp 110,000.00
14 Pasir Pasangan m3 Rp 120,000.00
15 Pasir Beton m3 Rp 1,200,000.00
16 Pasir Beton kg Rp 74.00
17 Semen PC kg Rp 1,175.00
18 Semen Warna kg Rp 20,000.00
19 Ready Mix K.300 m3 Rp 1,200,000.00
20 Chafdur floorhardenner kg Rp 15,000.00
21 Batu Bata bh Rp 650.00
22 Paving Block K.300, tebal = 8 cm m2 Rp 68,200.00
23 Cansteen 15X30X50 biji Rp 65,780.00
24 Sumuran / buis beton diameter 150 cm tinggi 50 cm bh Rp 650,000.00
25 Sumuran / buis beton diameter 120 cmtinggi 50 cm bh Rp 495,000.00
29 Buis beton 1/2 diameter 30 cm, panjang 100 cm bh Rp 195,000.00
30 Air liter Rp 10.00
B. MATERIAL KAYU
1 Papan Kayu Kls I m3 Rp 10,000,000.00
2 Balok Kayu Kls I m3 Rp 10,000,000.00
3 Papan Kayu Kls II m3 Rp 3,500,000.00
4 Balok Kayu Kls II m3 Rp 3,500,000.00
5 Papan Kayu Kls III m3 Rp 2,500,000.00
6 Balok Kayu Kls III m3 Rp 2,500,000.00
7 Dolken kayu Ø 8-10/4 meter Btg Rp 30,000.00
C. MATERIAL BESI/BAJA
1 Besi Beton Polos Kg Rp 13,000.00
2 Besi Beton Ulir Kg Rp 13,500.00
3 Besi Bondek m2 Rp 180,000.00
4 Kawat Beton Kg Rp 20,000.00
5 Kawat Las dos Rp 90,000.00
6 Besi plat 16 mm uk. 120X240 mm lbr Rp 1,200,000.00
7 Fisher bh Rp 5,000.00
8 Besi Hollow 60X60X1,8 mm btg Rp 225,000.00
12 List Almunium U btg Rp 87,500.00
13 Besi siku 40.40.4 - 4,00 meter btg Rp 99,000.00
14 Besi siku 30.30.3 - 4,00 meter btg Rp 66,000.00
D. MATERIAL PAKU/SKRUP
1 Paku Biasa Kg Rp 20,000.00
DAFTAR HARGA BAHAN UPAH 95

2 Paku Beton Dos Rp 30,000.00
5 Paku skrup kg Rp 20,000.00
7 Skrup atap bj Rp 600.00
8 Skrup nok bj Rp 600.00
9 Skrup Hollow bj Rp 300.00
10 Paku rivet bj Rp 1,200.00
11 Dynabolt bj Rp 5,000.00
E. MATERIAL FINISHING LANTAI DAN DINDING

1 Granit Alam (Kualitas A) m2 Rp 900,000.00
2 Homogeneus Tile 80X80 cm (Polish) kw.Premium / Setara dos Rp 650,000.00
3 Homogeneus Tile 60X60 cm (Polish) bh Rp 80,000.00
4 Homogeneus Tile 60X60 cm (Unpolish) bh Rp 80,000.00
3 Homogeneus Tile 40X40 cm (Polish) bh Rp 30,000.00
4 Homogeneus Tile 40X40 cm (UnPolish) bh Rp 30,000.00
5 Hospital Plint 10X60 cm (gelap/polish) bh Rp 40,000.00
6 Batu alam m2 Rp 198,000.00
7 Parquet kw.Premium / Setara m2 Rp 380,000.00
8 Under Layer m2 Rp 31,250.00
F. MATERIAL KACA DAN AKSESORIES

1 Kaca bening 5 mm m2 Rp 125,000.00
5 Kaca riben 5 mm m2 Rp 135,000.00
6 Kaca Tempered 10 mm m2 Rp 600,000.00
7 Karet seal m' Rp 4,250.00
8 Sealant tube Rp 35,000.00
9 sanblast sticker m2 Rp 60,000.00
G. MATERIAL ATAP
1 Genteng Beton bh Rp 18,000.00
1 Seng Plat BJLS 0,30 mm lbr Rp 63,800.00
2 Seng Gelombang BJLS 0,30 mm lbr Rp 93,500.00
3 Seng Gelombang BJLS 0,28 mm kk Rp 9,000.00
4 Penutup atap spandek Warna (0.35 mm BMT atau 0.40 mm TCT) ColourBond L m2 Rp 122,000.00
5 Penutup atap Genteng Metal 0,35 lbr Rp 75,000.00
6 Bubungan atap spandek warna, panjang = 4 m' lbr Rp 70,000.00
7 Bubungan atap atap Genteng Metal m1 Rp 47,000.00
8 Roof mesh, uk. 1,8X30 meter (uk. Kotak 7,5X7,5 cm) roll Rp 650,000.00
9 Aluminium foil (lebar = 1.2 meter, panjang = 50 meter), super woven single roll Rp 530,000.00
10 Kalsiplank, 8X200X3000 mm lbr Rp 55,000.00
11 Baja ringan profil kanal C 75.100 btg Rp 109,250.00
12 Reng Baja ringan 30.45 btg Rp 32,200.00
H. MATERIAL ALUMINIUM
1 Kusen Aluminium m' Rp 147,300.00
2 Tiang Bingkai Pintu Aluminium m' Rp 84,700.00
3 Ambang Atas Bingkai Pintu Aluminium m' Rp 123,200.00
4 Ambang Bawah Bingkai Pintu Aluminium m' Rp 123,200.00
5 Bingkai Jendela Aluminium m' Rp 92,400.00
6 Silcone Sealant Ultraglaze ex. GE m2 Rp 60,000.00
7 Rangka baja ringan Type C lebar 10; tebal 1,8 meter; panjang 6 meter btg Rp 100,000.00
7 Aluminum composite panel, ukuran 122X244 cm PVDF Type 0,4 lbr Rp 864,000.00
8 Daun Pintu Aluminium bh Rp 1,250,000.00
9 Jendela nako lengkap terali set/daun Rp 133,850.00
10 Seal pintu m' Rp 15,000.00
J. MATERIAL PIPA
1 Pipa Stainless Ø 2 " m' Rp 150,000.00
2 Pipa Stainless Ø 2 " m' Rp 90,000.00
3 Pipa galvanise (GIP) Ø 3/4 " m' Rp 11,375.00
4 Pipa galvanise (GIP) Ø 1" m' Rp 16,291.67
5 Pipa galvanise (GIP) Ø2" m' Rp 42,875.00
6 Pipa galvanise (GIP) Ø 3" m' Rp 56,416.67
7 Pipa Paralon PEX ex. Westpex ø 1/2" (air panas) m' Rp 14,500.00
8 Pipa Paralon PEX ex. Westpex ø 3/4" (air panas) m' Rp 21,500.00
9 Pipa Paralon PVC AW ø 1/2" ex. Wavin m' Rp 4,500.00
10 Pipa Paralon PVC AW ø 3/4" ex. Wavin m' Rp 5,750.00
11 Pipa Paralon PVC AW ø 1" ex. Wavin m' Rp 11,250.00
12 Pipa Paralon PVC AW ø 1 ½" ex. Wavin m' Rp 12,500.00
14 Pipa Paralon PVC AW ø 2 ½" ex. Wavin m' Rp 20,000.00

18 Pipa Paralon PVC ø 2" type D ex. Wavin m' Rp 11,250.00
19 Pipa Paralon PVC ø 2 ½" type D ex. Wavin m' Rp 16,250.00
20 Pipa Paralon PVC ø 3" type D ex. Wavin m' Rp 18,750.00
21 Pipa Paralon PVC ø 4" type D ex. Maspion m' Rp 30,000.00
22 Pipa Paralon PVC ø 6" type D ex. Maspion m' Rp 61,250.00
• Polypropiline - random pipe (PP-R), ø 75 mm - 2 1/2' m' Rp 125,482.50
• Polypropiline - random pipe (PP-R), ø 65 mm - 2' m' Rp 89,677.50
• Polypropiline - random pipe (PP-R), ø 50 mm - 1 1/2' m' Rp 56,500.00
• Polypropiline - random pipe (PP-R), ø 40 mm-1 1/4' m' Rp 36,750.00
• Polypropiline - random pipe (PP-R), ø 32 mm - 1' m' Rp 23,045.00
• Polypropiline - random pipe (PP-R), ø 25 mm - 3/4' m' Rp 14,327.50
• Polypropiline - random pipe (PP-R), ø 20 mm - 1/2' m' Rp 10,945.00
• Gate valve ø 50 mm Unit Rp 798,490.00
• Gate valve (F/F) ø 65 mm Unit Rp 3,064,800.00
23 Talang air setengah lingkaran 6" batang Rp 680,000.00
24 Aisan talang besi buah Rp 22,000.00
25 Corong talang buah Rp 38,300.00
26 Tutup talang buah Rp 9,000.00
27 Belokan talang buah Rp 22,500.00
28 Sambungan talang buah Rp 9,200.00
K. MATERIAL RANGKA PLAFOND DAN PARTISI

1 Rangka Hollow 40X40X0,7 mm btg Rp 57,750.00
2 Rangka Hollow 40X20X0,7 mm btg Rp 32,550.00
3 Furring channel btg Rp 58,250.00
4 Top cross rail btg Rp 13,350.00
5 Connector clip bh Rp 6,950.00
6 Rod Hanger btg Rp 20,025.00
7 Suspention clip bh Rp 31,625.00
8 Angel bracket + Paku/Sekrup bh Rp 4,150.00
9 Drywall Screw (sekrup Gypsum) dos Rp 25,000.00
10 Cornice Adhesive zak Rp 68,000.00
11 Catton Tape roll Rp 15,000.00
12 Plint partisi kalsiplank m1 Rp 22,000.00
13 Dinding partisi m2 Rp 290,000.00
14 Wall Stood 76 btg Rp 97,750.00
15 Wall Track 76 btg Rp 97,750.00
16 List U Alumunium 20 x 20 mm btg Rp 37,750.00
17 Main T 360 btg Rp 45,000.00
18 Cross T 60 btg Rp 20,000.00
19 Cross T 120 btg Rp 22,000.00
20 Wall Angel btg Rp 16,000.00
21 Rod Hanger + Angle clip+M.Tee clip set Rp 30,000.00
22 Kawat Gantung 4 mm m1 Rp 1,000.00
L. MATERIAL PLAFOND DAN PARTISI

1 Tripleks 3 mm (120x240) CM lbr Rp 52,800.00
5 GypsumBoard, t = 9 mm lbr Rp 75,000.00
6 calciboard 6 mm lbr Rp 75,000.00
7 Gyptile (60 x120) lbr Rp 36,000.00
8 List Profil Gypsum (> 10 Cm) m1 Rp 14,000.00
9 Plester bh Rp 2,000.00
10 Lem Fox (Kuning) Klg Rp 131,000.00
11 HPL Lbr Rp 210,000.00
M. MATERIAL PENGGANTUNG
1 Kunci Tanam Picaso 2 Slag set Rp 220,000.00
2 Kunci Tanam SES 2 Slag set Rp 209,000.00
3 Kunci pintu kamar mandi ex. Kend / Setara Kw. Premium set Rp 380,000.00
4 Lock case tanam (Mortise+Cilynder+Escutheon) ex. Kend / Setara Kw. Premium set Rp 586,000.00
5 Lock case tanam Kw. Premium set Rp 510,000.00
5 Handle pintu type pull handle set Rp 400,000.00
6 Handle pintu type pull handle (For glass) set Rp 1,400,000.00
7 Floor Hinge Glass BTS 84 set Rp 1,200,000.00
8 Patch fitting/bawah set Rp 930,000.00
9 Kunci tanam dalam lantai set Rp 330,000.00
5 Glass Fitting ex. Kend set Rp 815,000.00

6 Engsel tanam dalam lantai (untuk Kayu / Alumunium) set Rp 930,000.00
7 Casement 12" ex. Kend psg Rp 150,000.00
10 kunci tanam pintu (flush bolt / Espanyolet) Kw. Premium FB040 8'dan 18' bh Rp 225,000.00
11 Door Closer ex. Cisa set Rp 260,000.00
12 Grendel pintu set Rp 87,000.00
13 Rambuncis Alumunium set Rp 20,000.00
14 Engsel pintu 4' Ex. Kend/Deckson Stainless 4 BB bh Rp 50,000.00
15 Engsel pintu Ex. Ses bh Rp 13,000.00
16 Engsel jendela 3' Ex. Kend/Deckson 2 BB psg Rp 45,000.00
17 Engsel jendela Ex. Ex. Ses psg Rp 20,000.00
18 Grendel tanam (aluminium) psg Rp 180,000.00
19 Rell pintu set Rp 1,000,000.00
20 Roda bawah pinggir psg Rp 270,000.00
21 Engsel pintu besi psg Rp 180,000.00
22 Grendel tanam biasa (pintu besi) bh Rp 170,000.00
23 Grendel atas (pintu besi) bh Rp 305,000.00
24 Handle pintu besi psg Rp 370,000.00
25 Kunci pintu besi set Rp 560,000.00
26 Floor Hinge set Rp 520,000.00
27 Seal Daun Pintu m Rp 15,000.00
N. MATERIAL SANITER
1 Kloset duduk ex. TOTO type CW660J-SW660J c/w + aksesories set Rp 3,200,000.00
2 Kloset duduk ex. CW821J/SW821JP / Setara set Rp 6,300,000.00
3 Urinor set Rp 800,000.00
4 Wastafel ex. Toto LW819J / Setara set Rp 2,550,000.00
5 Wastafel ex. Toto LW523NJ / Setara set Rp 1,550,000.00
6 Washtafel Dinding setara TOTO type LW 240CJ c/w + Keran set Rp 2,135,000.00
7 Kitchenk Zink Type 2 mata set Rp 1,200,000.00
8 Jet spray TOTO type TX 403 SW set Rp 476,000.00
9 Fix Shower Head Setara TOTO TX 465 SEN set Rp 1,260,000.00
10 Kran Fix Shower Head TX 452 SEC bh Rp 811,000.00
11 Kran air Ex. Toto T23B13V7N 1/2" bh Rp 455,000.00
12 Kran sink setara TOTO type T30AR13V7N bh Rp 472,000.00
13 Cermin kaca wastafel bevel pinggi 6 MM set Rp 500,000.00
14 Kran air kuningan uk. 3/4" bh Rp 56,000.00
15 Floordrain anti Serangga Ex. Toto TX1CV2 / Setara bh Rp 480,000.00
16 Floordrain Stainless Kw. Premium bh Rp 175,000.00
17 Roof Drain Stainless Rp 270,000.00
18 waste fittings THX 1A-3N / Setara bh Rp 278,000.00
19 waste fittings THX113LEV1 / Setara bh Rp 1,086,000.00
20 Waste cap T6JV5 bh Rp 515,000.00
21 stop valveTX277S bh Rp 200,000.00
22 Shower spray ex. TOTO TX403SECR / Setara bh Rp 850,000.00
23 Kran Wastafel TX 116 LESN / Setara bh Rp 2,600,000.00
24 Kran Wastafel TX 116 LNNBR / Setara bh Rp 4,800,000.00
25 Kran dinding TX470SFV2 / Setara bh Rp 1,900,000.00
25 WaterDrain
25 Clean out bh Rp 195,000.00
27 Seal tape bh Rp 30,000.00
28 Pompa air bersih (Distribusi) Ex. Sanyo, Wasser / Setara (pipa 1') unit Rp 2,000,000.00
28 Pompa air bersih (Main Pump) Ex. Sanyo, Grundfos / Setara (pipa 2') unit Rp 8,800,000.00
29 Pompa drainase unit Rp 1,000,000.00
30 Profil Tank-Stainless 1 m3 set Rp 3,700,000.00
31 Cubic Tank 1 m3 (TE.100) set Rp 3,200,000.00
32 Biotech 3000 lt buah Rp 12,350,000.00
33 APAR ex. Yamato 3.5 kg + Bracket bh Rp 1,230,000.00
O. MATERIAL CAT
1 Cat Tembok Interior ex. Dulux ltr Rp 36,000.00
2 Cat Tembok Eksterior (Weathersheild) Dulux ltr Rp 72,000.00
3 Cat kayu Kg Rp 60,000.00
4 Cat besi Kg Rp 60,000.00
5 Cat Dasar Kg Rp 57,000.00
6 Cat Dasar Melamin Kg Rp 70,000.00
7 Cat Melamin Kg Rp 70,000.00
8 Cat Chemical For Wood Kg Rp 87,000.00
9 Meni kayu Kg Rp 17,350.00
10 Meni Seng Kg Rp 17,350.00
11 Minyak cat ltr Rp 19,800.00
12 Plamir Tembok (Skim coat) Kg Rp 3,600.00
13 Plamir Kayu Kg Rp 20,000.00
14 Thinner A Ltr Rp 24,000.00

15 Super Thinnner Ltr Rp 28,000.00
16 Kertas Amplas lbr Rp 5,000.00
17 Dempul Kayu Kg Rp 33,150.00
18 Residu Ltr Rp 5,000.00
19 Membrane Fibre (100X25) cm lbr Rp 12,000.00
20 Cat Water Proofing kg Rp 60,000.00
21 Lem Kayu ltr Rp 16,000.00
Q. ELEKTRIKAL STANDAR
WIRING + KABEL
1 Upah Wiring Instalasi (Termasuk Sealtape + Klem + Socket) Ttk Rp 65,000.00
2 Kabel NYM 2 x 2,5 (metal Kabel) m¹ Rp 10,500.00
3 Kabel NYY 3 x 2,5 (metal Kabel) m¹ Rp 16,800.00
4 Kabel NYY 4 x 10 mm² + NYA 6 mm² m¹ Rp 119,040.00
5 (N2XSEFgbY 3 x 50 mm²) m¹ Rp 593,700.00
6 Pipa Listrik 5/8' btg Rp 8,500.00
7 Pipa Listrik 1' btg Rp 17,400.00
8 Tduz Bh Rp 6,000.00
9 Inbow Duz bh Rp 8,000.00
10 Socket Pipa bh Rp 1,000.00
11 Klem Pipa bh Rp 300.00
12 Fhiser bh Rp 500.00
13 Las Dop bh Rp 1,000.00
14 Sealtape Listrik bh Rp 62,000.00
LIGHTING
1 RM 2 x 36w,cover acriliyc (M2) bh Rp 521,900.00
2 RM 2 x 36w, RM cover acriliyc (M2) c/w batteray bh Rp 1,100,000.00
3 PLC 1 x 18w, downlight type cover acrilyc bh Rp 255,900.00
4 PLC 1 x 18w, downlight type cover acrilyc c/w batteray bh Rp 788,500.00
5 PLC 1 x 18w, downlight type bh Rp 195,900.00
6 FL 1x18 W V-Shape bh Rp 175,600.00
7 FL 1x18 W V-Shape c/w batteray bh Rp 753,700.00
8 Lampu Ramp 32w bh Rp 223,900.00
9 Lampu exit 1x8w bh Rp 995,000.00
10 Armature Lampu downlight led 6W (3 warna) bh Rp 105,000.00
11 Armature Lampu Indirect T5 Led 21 Watt bh Rp 115,000.00
12 Bohlam Led 16 watt E. 27 bh Rp 80,000.00
13 Bohlam Led 5 watt E. 27 bh Rp 25,000.00
14 Downlight 4 Inch E. 27 bh Rp 52,000.00
15 Kap Lampu Biasa E.27 (keramik) bh Rp 22,000.00
FIXTURE OULET
1 Saklar tunggal rating 10 A (Panasonic Wide Series Style E) / Setara bh Rp 36,000.00
2 Saklar ganda rating 10 A (Panasonic Wide Series Style E) / Setara bh Rp 46,224.00
3 Saklar tukar/hotel rating 16 A bh Rp 48,060.00
4 General purpose outlet (Ganda), 1 fasa rating 16 A bh Rp 72,730.00
5 General purpose outlet (Tunggal), 1 fasa rating 16 A bh Rp 52,730.00
6 AC Type purpose outlet, 1 fasa rating 16 A bh Rp 83,730.00
RAK KABEL + UPAH PASANG

1 Rak kabel (300 x 50) mm m¹ Rp 255,000.00
2 Tangga kabel (300 x 50) mm m¹ Rp 235,600.00
TATA UDARA
1 Armature Exhaus Fan ex Panaconic Unit Rp 450,000.00
2 Armature Exhaus Fan kap : 80 cfm, type ceiling ex Panaconic Unit Rp 900,000.00
3 Pas.AC type : wall Ex. Panasonic 1 PK + instalasi ex Panaconic (CS-C9KKP) Unit Rp 5,775,000.00
4 Pas.AC type : wall Ex. Panasonic 1,5 PK + instalasi ex Panaconic(CS-C12JKP) Unit Rp 8,603,100.00
5 Pas.AC type : wall Ex. Panasonic 2 PK + instalasi ex Panaconic (CS-C18JKP) Unit Rp 11,071,500.00
6 Pas.AC type : CASSETE Ex. Panasonic 3 PK + instalasi ex Panaconic(CS-F28 Unit Rp 27,840,000.00
• Pipa refigerant lengkap dgn isolasi + Pipa Drain + aksesories AC 1 PK m¹ Rp 138,375.00
• Pipa refigerant lengkap dgn isolasi + Pipa Drain + aksesories AC 1,5 PK m¹ Rp 153,375.00
PANEL SYSTEM
1 Panel MDP (Perawatan) + Instalasi Unit Rp 46,100,000.00
2 Panel MDP (Lanjutan Perawatan) + Instalasi + Kabel Feeder Unit Rp 36,100,000.00
3 Panel Power (penerangan + Stop Kontak) Unit Rp 18,000,000.00
4 Panel Power (AC + Power) Unit Rp 18,000,000.00
MATV System + Instalasi

1 Antena UHF bh Rp 385,000.00
2 Antena VHF bh Rp 357,500.00
3 Line Coaxial Arrester 10 KA lot Rp 962,500.00

4 Master head Amplifier bh Rp 2,825,000.00
5 Receiviewer Digital bh Rp 797,500.00
6 Combiner bh Rp 275,000.00
7 Rack Peralatan Utama bh Rp 4,500,000.00
8 Kabel Coaxial Cable RG 11 75 Ohm m¹ Rp 12,100.00
9 Instalasi Titik Outlet TV ttk Rp 475,500.00
(Kabel Coaxial Cable / RG - 6 75 Ohm didalam PVC Conduit Ø 20 mm² )
10 TBTV Lantai 01 bh Rp 825,000.00
11 Splitter 4 Way bh Rp 71,500.00
12 Booster amplfier bh Rp 412,500.00
13 Outlet TV bh Rp 71,500.00

No. ALAT SATUAN JUMLAH HARGA
1 CONCRETE MIXER 0.3-0.6 M3 jam Rp 240,000.00
2 CONCRETE VIBRATOR jam Rp 100,000.00
3 CONCRETE PUMP jam Rp 350,000.00

TIME SCHEDULE
PEKERJAAN : PEMBANGUNAN PERAWATAN RAWAT INAP KELAS I, II DAN III (LANJUTAN LANTAI II DAN PEMBANGUNAN 2 LANTAI)
JUMLAH HARGA BOBOT

JANGKA WAKTU PELAKSANAAN 180 HARI KALENDER (6 BULAN)
NO. URAIAN PEKERJAAN JULI AGUSTUS SEPTEMBER OKTOBER NOPEMBER DESEMBER
(Rp.) (%) 14-20 21-27 28 - 03 04 - 10 11 - 17 18 - 24 25 - 31 01 - 07 8 - 14 15 - 21 22 - 28 29 - 05 06 - 12 13 - 19 20 - 26 27 - 02 03 - 09 10 - 16 17 - 23 24 - 30 01 - 07 08 - 14 15 - 21
A. PEMBANGUNAN 2 LANTAI 7,962,262,601.61
I PEKERJAAN SITE 121,025,164.17 0.980 0.490 0.490
II PEKERJAAN STRUKTUR GEDUNG 2,711,893,522.79 21.952 3.136 3.136 3.136 3.136 3.136 3.136 3.136
III PEKERJAAN STRUKTUR SELASAR 1,211,686,345.50 9.808 1.962 1.962 1.962 1.962 1.962
IV PEKERJAAN ARSITEKTUR 2,919,100,705.19 23.629 1.969 1.969 1.969 1.969 1.969 1.969 1.969 1.969 1.969 1.969 1.969 1.969
V PEKERJAAN MEKANIKAL (STANDAR) 311,620,087.77 2.522 0.631 0.631 0.631 0.631
VI PEKERJAAN ELEKTRIKAL (STANDAR) 665,936,776.20 5.391 1.348 1.348 1.348 1.348
VII PEKERJAAN AKHIR 21,000,000.00 0.170 0.085
B. PEMBANGUNAN LANJUTAN LANTAI 2 4,391,390,427.18
I PEKERJAAN PENDAHULUAN 3,621,952.47 0.029 0.015 0.015
II PEKERJAAN STRUKTUR GEDUNG 1,087,694,279.30 8.805 1.101 1.101 1.101 1.101 1.101 1.101 1.101 1.101
III PEKERJAAN ARSITEKTUR (GEDUNG LT.2) 2,501,899,530.06 20.252 2.025 2.025 2.025 2.025 2.025 2.025 2.025 2.025 2.025 2.025
IV PEKERJAAN MEKANIKAL (STANDAR) 402,694,956.19 3.260 0.815 0.815 0.815 0.815
V PEKERJAAN ELEKTRIKAL (STANDAR) 392,479,709.15 3.177 1.059 1.059 1.059
VI PEKERJAAN AKHIR 3,000,000.00 0.024 0.024
JUMLAH (A+B) 12,353,653,028.80 100.00

RENCANA 0.504 0.504 4.237 4.237 4.237 4.237 4.237 6.198 6.198 5.031 5.956 5.956 3.994 3.994 3.994 3.994 3.994 3.994 6.157 7.847 5.821 3.852 0.740
RENCANA KUMULATIF 0.504 1.009 5.246 9.482 13.719 17.955 22.192 28.390 34.589 39.620 45.576 51.532 55.526 59.521 63.515 67.509 71.504 75.498 81.655 89.502 95.323 99.175 99.915
REALISASI MINGGUAN 1.102 2.640 7.256
REALISASI KOMULATIF 1.102 3.742 10.998
DEVIASI 0.598 2.733 5.753
Makassar, 18 NOVEMBER 2018

Disetujui Oleh : Diperiksa oleh diajukan oleh
PEJABAT PEMBUAT KOMITMEN PT.SULAPAAPPA MEDIA UTAMA PT. KARYA PEMBANGUNAN REZKI
RSU. NENE MALLOMO
SALAHUDDIN, M.KES
Nip : 19700731 199803 1 006 MUH RIZAL S.T SUPRIYADI, ST.
Site Engineer KUASA DIREKTUR
DESEMBER KET.
22 - 28
100
90
80
70
60
0.085 50
40
30
20
10
0.085
100.000
Makassar, 18 NOVEMBER 2018

diajukan oleh
PT. KARYA PEMBANGUNAN REZKI
SUPRIYADI, ST.
KUASA DIREKTUR

Time Schedul Rekap

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Time Schedul Rekap

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI

RENCANA ANGGARAN BIAYA(RAB)

No. URAIAN JUMLAH HARGA

I PEMBANGUNAN 2 LANTAI Rp 9,214,580,000.00

II PEMBANGUNAN LANJUTAN LANTAI II Rp 4,376,790,000.00

TOTAL COST Rp 13,591,370,000.00

Makassar, 05 Juni 2018

PT. KARYA PEMBANGUNAN REZKI

No. URAIAN JUMLAH HARGA

II PEKERJAAN STRUKTUR GEDUNG Rp 3,201,203,509.56

III PEKERJAAN STRUKTUR SELASAR Rp 1,294,946,852.52

IV PEKERJAAN ARSITEKTUR Rp 2,761,167,567.65

V PEKERJAAN MEKANIKAL (STANDAR) Rp 311,620,087.77

VI PEKERJAAN ELEKTRIKAL (STANDAR) Rp 665,936,776.20

VII PEKERJAAN AKHIR Rp 21,000,000.00

REAL COST Rp 8,376,899,957.88

PPN 10% Rp 837,689,995.79

TOTAL COST Rp 9,214,589,953.66

#REF! : PEMBANGUNAN PERAWATAN RAWAT INAP KELAS I, II DAN III

No. URAIAN VOL. SAT. HARGA SATUAN

III PEKERJAAN STRUKTUR SELASAR

3.1.1 Pilecap type P02 (uk. 140x120 cm) 4.00 tk

3.1.2 Pilecap type P04 (uk. 100x100 cm) 25.00 tk

3.1.3 Tie Beam (S2) 200 X 300

3.1.4 Pondasi Batu P1

2.1.5 Roolag Batu Bata (tebal 1 Bata) 188.32 m2 Rp 245,106.69

3.2.1.2 Kolom type K03 (35x35) 25.00 tk

3.2.2 Kolom TOC. +4,00 TOC (Lantai 02)

3.2.2.2 Kolom type K03 (35x35) 25.00 tk

2.2.4 Kolom Praktis

2.2.4.1.1 Beton mutu f'c =21.7 Mpa (K.250) 0.42 m3 Rp 991,136.70

2.3.1.2 Balok B3 300x400

2.3.1.3 Balok B4 250x350

3.3.2 Balok Lantai Top, Elev. +8,00 TOC

2.3.2.2 Balok B3 300x400

2.3.2.3 Balok B4 250x350

3.3.3 Balok Lantai Top, Elev. +8,60 TOC

3.2 Plat Lantai

2.4.2 Plat Lantai 02, Elev. +4,00 TOC

2.4.3 Plat Lantai Top, Elev. +8,00 TOC

PEKERJAAN : PEMBANGUNAN PERAWATAN RAWAT INAP KELAS I, II DAN III

No. URAIAN VOL. SAT. HARGA SATUAN JUMLAH HARGA

1.1.3 Lantai Topfloor

1.2.3 Lantai Topfloor

2.3.1.2 Type P2 1.00 unit

2.3.1.3 Type P3 2.00 unit

2.3.1.4 Type P4 5.00 unit

2.3.1.5 Type P5 3.00 unit

2.3.1.6 Type P6 2.00 unit

2.3.1.7 Type P7 6.00 unit

2.3.1.8 Type J1 2.00 unit

2.3.1.9 Type J2 9.00 unit

2.3.1.11 Type V2 1.00 unit

2.3.1.12 Type PJ1 1.00 unit

2.3.1.13 Type PJ2 1.00 unit

2.3.2.2 Type P3 3.00 unit

2.3.2.3 Type P4 6.00 unit

2.3.2.4 Type P5 7.00 unit

2.3.2.5 Type P7 9.00 unit

2.3.2.6 Type J1 7.00 unit

2.3.2.7 Type J2 7.00 unit

2.3.2.9 Type V1 7.00 unit

2.3.2.11 Type PJ3 1.00 unit

2.3.2.12 Type G ( Kusen Atap ) 2.00 unit