‫الَر ِحيم‬ َّّ ‫ِب ْس ِم الَل َّّ ِه‬

َّّ ‫الَر ْح َم ِن‬

َّ ‫َح ْسبُنَا اهللُ َو ِن ْع َم ال َْوكِيْ ُل ِن ْع َم ال َْم ْول َى َو ِن ْع َم ال َِن ّـ‬
‫صيْ ُر‬
‫َاح ْو َل َول َا ق ّـ َّ ََُوة إِاَل ّـَّ ِباهللِ ال َْعل ِ ّـِّال‬
ِ‫ِي َْع ِظيْم‬ َ ‫َول‬

NO DATA PENGELUARAN HARGA DP KURANG

1 KUSEN PINTU & JENDELA 7,400,000

2 BESI CINCIN (OPUNG) 600,000
3 MATERIAL BESI (ONGKIR 30) 5,230,000
4 ALAT LAS 50,000
5 KAWAT BETON 2 KG 38,000
6 CD MOTONG BESI 5,000
7 JASA BABAM 100,000
8 KAWAT BETON 50,000
9 MAKAN OPUNG 50,000
10 BESI (OPUNG) 950,000
11 NGASIH OPUNG 200,000
12 MAMAH 100,000
13 BABAM 50,000
14 LISTRIK PINDAH TEMPAT 250,000
15 PASIR (30 ONGKIR) 1,730,000
16 BIAYA ANGKUT PASIR II (1ORG) 300,000
17 BIAYA ANGKUT PASIR I (2ORG) 200,000
18 MOTOR AWAL SERVICE I&II 1,250,000
19 SEMEN, HEBEL DKK 6,950,000
20 KERIKIL 350,000
21 MAKAN TUKANG 100,000
22 KOPI TUKANG 70,000
23 UPAH ANGKAT HEBEL BABAM 120,000
24 UPAH ANGKAT HEBEL II BABAM 180,000
25 SETRIKA PUSPA 3 MINGGU 150,000
26 KAREDOK OPUNG 30,000
27 STEAK MOON 70,000
28 GORENGAN TUKANG 15,000
29 TUKANG PINJEM 1,000,000
30 KERIKIL 315,000
31 JASA ANGKUT BABAM 135,000
32 BAYAR GAJI TUKANG 11 HARI 2,640,000
33 NGASIH KEMBAR 10,000
34 OPUNG MATERIAL 1,200,000
35 SERUT KAYU 150,000
36 GAJI BABAM 500,000
37 GANTI UANG OPUNG 32,000
38 BELI MATERIAL 5,500,000
39 BAYAR TUKANG 7 HARI 6 1,840,000
40 BELI MATERIAL 1,200,000
41 NASI PADANG TUKANG 70,000
42 KOPI TUKANG 125,000
43 KOPI+ANGKAT+AYAH AWAL 120,000
44 OPUNG MATERIAL 505,000
45 OPUNG MATERIAL + 100RB 715,000
46 WIFI 100,000
47 KELAPA IJO OPUNG + MAMAH 63,000
48 TEHH + GULA TUKANG 25,000
49 BAYAR TUKANG 7 HARI 20 2,400,000
50 GANTI UANG MAMA 50,000
51 GANTI UANG MAMA LEBIH 90 400,000
52 MINUM OPUNG JAJAN BOCAH 69,000
53 BAYAR PUSPA SETRIKA 50000 50,000
54 GANTI UANG SUAMI KE OPUNG 500,000
55 BELI SEMEN 500,000
56 BAYAR TUKANG 7 HARI 13 4,340,000
57 BELI KOPI TUKANG 125,000

TOTAL
‫َح ْس‬

LUNAS

7,400,000
600,000
5,230,000
50,000
38,000
5,000
100,000
50,000
50,000
950,000
200,000
100,000
50,000
250,000
1,730,000
300,000
200,000
1,250,000
6,950,000
350,000
100,000
70,000
120,000
180,000
150,000
30,000
70,000
15,000
1,000,000
315,000
135,000
2,640,000
10,000
1,200,000
150,000
 500,000
32,000
5,500,000
1,840,000
1,200,000
70,000
125,000
120,000
505,000
715,000
100,000
63,000
25,000
2,400,000 5,145,000
50,000
400,000
69,000
50,000
500,000
500,000
4,340,000
125,000
63,267,000 1225000
65,667,000 1225000
51,267,000 945000
0 945000

4340000