Brosur PNS Aniutas 20%

BANK YUSTIMA SISTEM PERHITUNGAN KREDIT
PT. BANK PERKREDITAN RAKYAT Contak Person:

SE No. 05 /SE-DIR/BPR-YTM/25/VII/2016 Per 1 Juta Rupiah Contak Person :
JENIS SUKU BUNGA EFEKTIF (Bunga Menurun) FLATE (Bunga rata) Jl. Jend. Sudirman No. 17A Wonomulyo
JK WAKTU (BULAN
KREDIT PER THN PER BLN Angs. Bulanan Pelunasan JW SB/THN ANGSURAN Telp. (0428) 51069
10 x Rp. 108,500 Rp. KELENGKAPAN BERKAS:
POLRI, TNI, PENSIUN
12 66,131
30% 2.50% 12 S/D 36 24 18 x Rp. 67,000 Rp. 61,267 * Foto Copy KK & KTP Suami/Istri yang masih berlaku
30 22 x Rp. 58,500 Rp. 33,922 * Surat Nikah atau Surat Cerai
36 25 x Rp. 53,000 Rp. 44,673 * SK Pertama s/d Terakhir, KARPEG, KARIP, KGB
42 28 x Rp. 50,500 Rp. 27,037 * Surat Kuasa dan Pernyataan Potong Gaji, ampra gaji
48 31 x Rp. 47,500 Rp. 15,186 dan rincian gaji terakhir dari bendahara
32% 2.67% > 36 S/D 60
54 32 x Rp. 45,500 Rp. 23,685 * Tambahan jaminan lainnya
60 36 x Rp. 43,500 Rp. 3,307 * Provisi, 1,5 %, Adm 1,25%, Simpanan minimal 3 % dari Plafond
12 11 x Rp. 100,000 Rp. 3,045
18 15 X Rp. 72,500 Rp. 58,325 ~ Foto Copy KK & KTP Suami/Istri yang masih berlaku
20% 1.67% 12 s/d 30
24 20 X Rp. 58,500 Rp. 16,900 12 93,334 ~ Surat Nikah atau Surat Cerai ### 10,000
30 24 X Rp. 50,000 Rp. 26,607 15 76,667 ~ SK Pertama s/d Terakhir, KARPEG, KARIP, KGB ### 10,000
31 24 x Rp. 51,000 Rp. 26,659 18 65,556 ~ Surat Kuasa dan Pernyataan Potong Gaji, ampra gaji ### 10,000
36 27 x Rp. 46,500 Rp. 27,734 24 51,667 dan rincian gaji terakhir dari bendahara ### 10,000
42 31 x Rp. 42,500 Rp. 3,169 30 43,333 ~ Surat Persetujuan Suami/Istri ### 10,000
PNS
22% 1.83% 31 s/d 66 48 34 x Rp. 39,500 Rp. 13,528 36 12.00% 37,778 ~ Slip pembayaran kredit pada Bank/Pembiayaan ### 10,000
54 37 x Rp. 37,000 Rp. 24,491 42 33,810 ~ Surat Kuasa dan Pernyataan Potong Gaji, ampra gaji ### 10,000
60 40 x Rp. 35,000 Rp. 29,414 48 30,833 dan rincian gaji terakhir dari bendahara ### 10,000
66 43 x Rp. 33,500 Rp. 20,819 54 28,519 ~ Perabot RT & Barang Elektronik, SHM, BPKB ### 10,000
72 43 x Rp. 35,000 Rp. 30,302 60 26,667 * Foto copy buku tabungan/rek koran pada Bank Lain mutasi 6 bulan terakhir ### 10,000
84 48 x Rp. 33,000 Rp. 13,016 *
25% 2.08% > 66 s/d 96
90 51 x Rp. 32,000 Rp. 1,910 *
96 52 x Rp. 31,500 Rp. 16,368
12 10 x Rp. 107,000 Rp. 71,416 ~ Foto Copy KK & KTP Suami/Istri yang masih berlaku
24 19 x Rp. 65,000 Rp. 18,316 ~ Surat Nikah atau Surat Cerai
PEGAWAI
28% 2.33% s/d 42

36 26 x Rp. 51,500 Rp. 8,444 ~ SK Terakhir, KGB terakhir Sertifikat Pendidik
Sertifikasi
42 29 x Rp. 47,500 Rp. 14,247 ~ Sertifikat Tanah / BPKB

48 31 x Rp. 46,000 Rp. 34,844 ~ Surat Kuasa dan Pernyataan Potong Gaji, ampra gaji
30% 2.50% > 42 s/d 60 54 34 x Rp. 44,000 Rp. 41,623 dan rincian gaji terakhir dari bendahara
60 36 x Rp. 42,000 Rp. 13,970 ~ Surat Persetujuan Suami/Istri
66 38 x Rp. 42,000 Rp. 12,215 ~ BUKU Tabungan sertif dan ATM, KPE
32.0% 2.67% > 60 s/d 72
72 39 x Rp. 41,000 Rp. 38,372 * Provisi, 1,5 %, Adm 1%,
12 10 x Rp. 106,000 Rp. 76,870 12 95,834 ~ Foto Copy KK & KTP Suami/Istri yang masi berlaku ### 12,500
Usaha Umum
27% 2.25% > 12 s/d 24 18 15 x Rp. 78,500 Rp. 14,197 18 15% 68,056 ~ Surat Nikah atau Surat Cerai, keterangan usaha plafond 100 Juta ### 12,500
K U M
24 19 x Rp. 64,500 Rp. 18,216 24 54,167 ~ Surat Persetujuan Suami/Istri ### 12,500
30 22 x Rp. 58,500 Rp. 33,922 30 48,333 ~ Asli BPKB + Faktur. STNK, SHM, Akte Jual Beli, ### 15,000
30% 2.50% > 24 s/d 48 36 25 x Rp. 53,000 Rp. 44,673 36 18% 42,778 ~ Kwitansi Pembelian, PBB tahun tahun terakhir bilan agunan sertifikat ### 15,000
48 31 x Rp. 46,000 Rp. 34,844 48 35,833 * Provisi, 1,5 %, Adm 1%, Simpanan Tabungan Minimal 3% dari plafond ### 15,000
* Potongan : Provisi dan Adm 2,5% dari plafond 12 Minggu 88,334 ~ Foto Copy KK & KTP Suami/Istri yang masi berlaku ### 20,000
24% Plat 2.00% 12 s/d 24 Mg
an
Tabungan, Materai, Asuransi 24 Minggu 46,667 ~ Surat Persetujuan Suami/Istri ### 20,000
ggu
12 Minggu 90,834 ~ Perabot RT & Barang Elektronik , BPKB ### 12,500

mini
Min
36% Plat 3% 6 s/d 12 Bln Tanpa potongan Provisi dan Adm

24 Minggu 49,167 ~ Keterangan Usaha dari desa ### 12,500
6 x Rp. 187,500 Rp.
nan
5 133,947 * Minimal agunan BPKB

25% 2,08% 6 s/d 12 Bln
Bula
12 10 x Rp. 104,500 Rp. 82,050

barang 12 12 bulan 100,834 ~ Untuk Pegawai = Kelengkapan Berkas K. Pegawai ### 17,500
21% 1.75%
21% 1.75%
elektronik 24 24 bulan 59,167 ~ Untuk Umum = Kelengkapan Berkas Kredit Usaha ### 17,500
Perbandingan
RATA2
Bunga
11 1,000,000 1,151,131 151,131 1.37
19 1,000,000 1,267,267 267,267 1.41
23 1,000,000 1,320,922 320,922 1.40
26 1,000,000 1,369,673 369,673 1.42
29 1,000,000 1,441,037 441,037 1.52
32 1,000,000 1,487,686 487,686 1.52
33 1,000,000 1,479,685 479,685 1.45
37 1,000,000 1,569,307 569,307 1.54
12 1,000,000 1,103,045 103,045 0.86
16 1,000,000 1,145,825 145,825 0.91
83,333 93,333 21 1,000,000 1,186,900 186,900 0.89
66,667 76,667 25 1,000,000 1,226,607 226,607 0.91
55,556 65,556 25 1,000,000 1,250,659 250,659 1.00
41,667 51,667 28 1,000,000 1,283,234 283,234 1.01
33,333 43,333 32 1,000,000 1,320,669 320,669 1.00
27,778 37,778 35 1,000,000 1,356,528 356,528 1.02
23,810 33,810 38 1,000,000 1,393,491 393,491 1.04
20,833 30,833 41 1,000,000 1,429,414 429,414 1.05
18,519 28,519 44 1,000,000 1,461,319 461,319 1.05
16,667 26,667 44 1,000,000 1,535,302 535,302 1.22
49 1,000,000 1,597,016 597,016 1.22
52 1,000,000 1,633,910 633,910 1.22
53 1,000,000 1,654,368 654,368 1.23
11 1,000,000 1,141,416 141,416 1.29
20 1,000,000 1,253,316 253,316 1.27
27 1,000,000 1,347,444 347,444 1.29
30 1,000,000 1,391,747 391,747 1.31
32 1,000,000 1,460,844 460,844 1.44
35 1,000,000 1,537,623 537,623 1.54
37 1,000,000 1,525,970 525,970 1.42
39 1,000,000 1,608,215 608,215 1.56
40 1,000,000 1,637,372 637,372 1.59
83,333 95,833 11 1,000,000 1,136,870 136,870 1.24
55,556 68,056 16 1,000,000 1,191,697 191,697 1.20
41,667 54,167 20 1,000,000 1,243,716 243,716 1.22
33,333 48,333 23 1,000,000 1,320,922 320,922 1.40
27,778 42,778 26 1,000,000 1,369,673 369,673 1.42
20,833 35,833 32 1,000,000 1,460,844 460,844 1.44
83,333 103,333 1
41,667 61,667 1
83,333 95,833 1
41,667 54,167 1
6
11
83,333 100,833
41,667 59,167
PT. BANK PERKREDITAN RAKYAT YUSTIMA
Jalan Jend. Sudirman No. 17 A Wonomulyo Kab.Polman - Sulbar
PNS
Jumlah Jangka waktu ( bulan A
12 Bulan
PINJAMAN Angs Jumlah Pelunasan
3,000,000 3.0 100,000 3,045 11 X 300,000 9,135 3.0 72,000 58,325
5,000,000 5.0 100,000 3,045 11 X 500,000 15,225 5.0 72,000 58,325
10,000,000 10.0 100,000 3,045 11 X 1,000,000 30,450 10.0 72,000 58,325
12,500,000 12.5 100,000 3,045 11 X 1,250,000 38,063 12.5 72,000 58,325
15,000,000 15.0 100,000 3,045 11 X 1,500,000 45,675 15.0 72,000 58,325
20,000,000 20.0 100,000 3,045 11 X 2,000,000 60,900 20.0 72,000 58,325
25,000,000 25.0 100,000 3,045 11 X 2,500,000 76,125 25.0 72,000 58,325
30,000,000 30.0 100,000 3,045 11 X 3,000,000 91,350 30.0 72,000 58,325
35,000,000 35.0 100,000 3,045 11 X 3,500,000 106,575 35.0 72,000 58,325
40,000,000 40.0 100,000 3,045 11 X 4,000,000 121,800 40.0 72,000 58,325
45,000,000 45.0 100,000 3,045 11 X 4,500,000 137,025 45.0 72,000 58,325
50,000,000 50.0 100,000 3,045 11 X 5,000,000 152,250 50.0 72,000 58,325
55,000,000 55.0 100,000 3,045 11 X 5,500,000 167,475 55.0 72,000 58,325
60,000,000 60.0 100,000 3,045 11 X 6,000,000 182,700 60.0 72,000 58,325
65,000,000 65.0 100,000 3,045 11 X 6,500,000 197,925 65.0 72,000 58,325
70,000,000 70.0 100,000 3,045 11 X 7,000,000 213,150 70.0 72,000 58,325
54 Bulan
3,000,000 3.0 37,000 24,491 37 X 111,000 73,473 3.0 35,000 29,414
5,000,000 5.0 37,000 24,491 37 X 185,000 122,455 5.0 35,000 29,414
10,000,000 10.0 37,000 24,491 37 X 370,000 244,910 10.0 35,000 29,414
12,500,000 12.5 37,000 24,491 37 X 462,500 306,138 12.5 35,000 29,414
15,000,000 15.0 37,000 24,491 37 X 555,000 367,365 15.0 35,000 29,414
20,000,000 20.0 37,000 24,491 37 X 740,000 489,820 20.0 35,000 29,414
25,000,000 25.0 37,000 24,491 37 X 925,000 612,275 25.0 35,000 29,414
30,000,000 30.0 37,000 24,491 37 X 1,110,000 734,730 30.0 35,000 29,414
35,000,000 35.0 37,000 24,491 37 X 1,295,000 857,185 35.0 35,000 29,414
40,000,000 40.0 37,000 24,491 37 X 1,480,000 979,640 40.0 35,000 29,414
45,000,000 45.0 37,000 24,491 37 X 1,665,000 1,102,095 45.0 35,000 29,414
50,000,000 50.0 37,000 24,491 37 X 1,850,000 1,224,550 50.0 35,000 29,414
55,000,000 55.0 37,000 24,491 37 X 2,035,000 1,347,005 55.0 35,000 29,414
60,000,000 60.0 37,000 24,491 37 X 2,220,000 1,469,460 60.0 35,000 29,414
65,000,000 65.0 37,000 24,491 37 X 2,405,000 1,591,915 65.0 35,000 29,414
70,000,000 70.0 37,000 24,491 37 X 2,590,000 1,714,370 70.0 35,000 29,414
RAKYAT YUSTIMA
nomulyo Kab.Polman - Sulbar
Jangka waktu ( bulan Angsuran )

18 Bulan 24 Bulan
Angs Jumlah Pelunasan Angs Jumlah Pelunasan
15 X 216,000 174,975 3.0 58,500 16,900 20 X 175,500 50,700 3.0 50,000
15 X 360,000 291,625 5.0 58,500 16,900 20 X 292,500 84,500 5.0 50,000
15 X 720,000 583,250 10.0 58,500 16,900 20 X 585,000 169,000 10.0 50,000
15 X 900,000 729,063 12.5 58,500 16,900 20 X 731,250 211,250 12.5 50,000
15 X 1,080,000 874,875 15.0 58,500 16,900 20 X 877,500 253,500 15.0 50,000
15 X 1,440,000 1,166,500 20.0 58,500 16,900 20 X 1,170,000 338,000 20.0 50,000
15 X 1,800,000 1,458,125 25.0 58,500 16,900 20 X 1,462,500 422,500 25.0 50,000
15 X 2,160,000 1,749,750 30.0 58,500 16,900 20 X 1,755,000 507,000 30.0 50,000
15 X 2,520,000 2,041,375 35.0 58,500 16,900 20 X 2,047,500 591,500 35.0 50,000
15 X 2,880,000 2,333,000 40.0 58,500 16,900 20 X 2,340,000 676,000 40.0 50,000
15 X 3,240,000 2,624,625 45.0 58,500 16,900 20 X 2,632,500 760,500 45.0 50,000
15 X 3,600,000 2,916,250 50.0 58,500 16,900 20 X 2,925,000 845,000 50.0 50,000
15 X 3,960,000 3,207,875 55.0 58,500 16,900 20 X 3,217,500 929,500 55.0 50,000
15 X 4,320,000 3,499,500 60.0 58,500 16,900 20 X 3,510,000 1,014,000 60.0 50,000
15 X 4,680,000 3,791,125 65.0 58,500 16,900 20 X 3,802,500 1,098,500 65.0 50,000
15 X 5,040,000 4,082,750 70.0 58,500 16,900 20 X 4,095,000 1,183,000 70.0 50,000
60 Bulan 66 Bulan
40 X 105,000 88,242 3.0 33,500 20,819 43 X 100,500 62,457 3.0 35,000
40 X 175,000 147,070 5.0 33,500 20,819 43 X 167,500 104,095 5.0 35,000
40 X 350,000 294,140 10.0 33,500 20,819 43 X 335,000 208,190 10.0 35,000
40 X 437,500 367,675 12.5 33,500 20,819 43 X 418,750 260,238 12.5 35,000
40 X 525,000 441,210 15.0 33,500 20,819 43 X 502,500 312,285 15.0 35,000
40 X 700,000 588,280 20.0 33,500 20,819 43 X 670,000 416,380 20.0 35,000
40 X 875,000 735,350 25.0 33,500 20,819 43 X 837,500 520,475 25.0 35,000
40 X 1,050,000 882,420 30.0 33,500 20,819 43 X 1,005,000 624,570 30.0 35,000
40 X 1,225,000 1,029,490 35.0 33,500 20,819 43 X 1,172,500 728,665 35.0 35,000
40 X 1,400,000 1,176,560 40.0 33,500 20,819 43 X 1,340,000 832,760 40.0 35,000
40 X 1,575,000 1,323,630 45.0 33,500 20,819 43 X 1,507,500 936,855 45.0 35,000
40 X 1,750,000 1,470,700 50.0 33,500 20,819 43 X 1,675,000 1,040,950 50.0 35,000
40 X 1,925,000 1,617,770 55.0 33,500 20,819 43 X 1,842,500 1,145,045 55.0 35,000
40 X 2,100,000 1,764,840 60.0 33,500 20,819 43 X 2,010,000 1,249,140 60.0 35,000
40 X 2,275,000 1,911,910 65.0 33,500 20,819 43 X 2,177,500 1,353,235 65.0 35,000
40 X 2,450,000 2,058,980 70.0 33,500 20,819 43 X 2,345,000 1,457,330 70.0 35,000
30 Bulan 36 Bulan
26,607 25 X 150,000 79,821 3.0 46,500 27,734 27 X 139,500 83,202
26,607 25 X 250,000 133,035 5.0 46,500 27,734 27 X 232,500 138,670
26,607 25 X 500,000 266,070 10.0 46,500 27,734 27 X 465,000 277,340
26,607 25 X 625,000 332,588 12.5 46,500 27,734 27 X 581,250 346,675
26,607 25 X 750,000 399,105 15.0 46,500 27,734 27 X 697,500 416,010
26,607 25 X 1,000,000 532,140 20.0 46,500 27,734 27 X 930,000 554,680
26,607 25 X 1,250,000 665,175 25.0 46,500 27,734 27 X 1,162,500 693,350
26,607 25 X 1,500,000 798,210 30.0 46,500 27,734 27 X 1,395,000 832,020
26,607 25 X 1,750,000 931,245 35.0 46,500 27,734 27 X 1,627,500 970,690
26,607 25 X 2,000,000 1,064,280 40.0 46,500 27,734 27 X 1,860,000 1,109,360
26,607 25 X 2,250,000 1,197,315 45.0 46,500 27,734 27 X 2,092,500 1,248,030
26,607 25 X 2,500,000 1,330,350 50.0 46,500 27,734 27 X 2,325,000 1,386,700
26,607 25 X 2,750,000 1,463,385 55.0 46,500 27,734 27 X 2,557,500 1,525,370
26,607 25 X 3,000,000 1,596,420 60.0 46,500 27,734 27 X 2,790,000 1,664,040
26,607 25 X 3,250,000 1,729,455 65.0 46,500 27,734 27 X 3,022,500 1,802,710
26,607 25 X 3,500,000 1,862,490 70.0 46,500 27,734 27 X 3,255,000 1,941,380
72 Bulan 84 Bulan
30,302 43 X 105,000 90,906 3.0 33,000 13,016 48 X 99,000 39,048
30,302 43 X 175,000 151,510 5.0 33,000 13,016 48 X 165,000 65,080
30,302 43 X 350,000 303,020 10.0 33,000 13,016 48 X 330,000 130,160
30,302 43 X 437,500 378,775 12.5 33,000 13,016 48 X 412,500 162,700
30,302 43 X 525,000 454,530 15.0 33,000 13,016 48 X 495,000 195,240
30,302 43 X 700,000 606,040 20.0 33,000 13,016 48 X 660,000 260,320
30,302 43 X 875,000 757,550 25.0 33,000 13,016 48 X 825,000 325,400
30,302 43 X 1,050,000 909,060 30.0 33,000 13,016 48 X 990,000 390,480
30,302 43 X 1,225,000 1,060,570 35.0 33,000 13,016 48 X 1,155,000 455,560
30,302 43 X 1,400,000 1,212,080 40.0 33,000 13,016 48 X 1,320,000 520,640
30,302 43 X 1,575,000 1,363,590 45.0 33,000 13,016 48 X 1,485,000 585,720
30,302 43 X 1,750,000 1,515,100 50.0 33,000 13,016 48 X 1,650,000 650,800
30,302 43 X 1,925,000 1,666,610 55.0 33,000 13,016 48 X 1,815,000 715,880
30,302 43 X 2,100,000 1,818,120 60.0 33,000 13,016 48 X 1,980,000 780,960
30,302 43 X 2,275,000 1,969,630 65.0 33,000 13,016 48 X 2,145,000 846,040
30,302 43 X 2,450,000 2,121,140 70.0 33,000 13,016 48 X 2,310,000 911,120
42 Bulan 48 Bulan
Angs Jumlah Pelunasan Angs
3.0 42,500 3,169 31 X 127,500 9,507 3.0 39,500 13,528 34 X
5.0 42,500 3,169 31 X 212,500 15,845 5.0 39,500 13,528 34 X
10.0 42,500 3,169 31 X 425,000 31,690 10.0 39,500 13,528 34 X
12.5 42,500 3,169 31 X 531,250 39,613 12.5 39,500 13,528 34 X
15.0 42,500 3,169 31 X 637,500 47,535 15.0 39,500 13,528 34 X
20.0 42,500 3,169 31 X 850,000 63,380 20.0 39,500 13,528 34 X
25.0 42,500 3,169 31 X 1,062,500 79,225 25.0 39,500 13,528 34 X
30.0 42,500 3,169 31 X 1,275,000 95,070 30.0 39,500 13,528 34 X
35.0 42,500 3,169 31 X 1,487,500 110,915 35.0 39,500 13,528 34 X
40.0 42,500 3,169 31 X 1,700,000 126,760 40.0 39,500 13,528 34 X
45.0 42,500 3,169 31 X 1,912,500 142,605 45.0 39,500 13,528 34 X
50.0 42,500 3,169 31 X 2,125,000 158,450 50.0 39,500 13,528 34 X
55.0 42,500 3,169 31 X 2,337,500 174,295 55.0 39,500 13,528 34 X
60.0 42,500 3,169 31 X 2,550,000 190,140 60.0 39,500 13,528 34 X
65.0 42,500 3,169 31 X 2,762,500 205,985 65.0 39,500 13,528 34 X
70.0 42,500 3,169 31 X 2,975,000 221,830 70.0 39,500 13,528 34 X
90 Bulan 96 Bulan
3.0 32,000 1,910 51 X 96,000 5,730 3.0 31,500 16,368 52 X
5.0 32,000 1,910 51 X 160,000 9,550 5.0 31,500 16,368 52 X
10.0 32,000 1,910 51 X 320,000 19,100 10.0 31,500 16,368 52 X
12.5 32,000 1,910 51 X 400,000 23,875 12.5 31,500 16,368 52 X
15.0 32,000 1,910 51 X 480,000 28,650 15.0 31,500 16,368 52 X
20.0 32,000 1,910 51 X 640,000 38,200 20.0 31,500 16,368 52 X
25.0 32,000 1,910 51 X 800,000 47,750 25.0 31,500 16,368 52 X
30.0 32,000 1,910 51 X 960,000 57,300 30.0 31,500 16,368 52 X
35.0 32,000 1,910 51 X 1,120,000 66,850 35.0 31,500 16,368 52 X
40.0 32,000 1,910 51 X 1,280,000 76,400 40.0 31,500 16,368 52 X
45.0 32,000 1,910 51 X 1,440,000 85,950 45.0 31,500 16,368 52 X
50.0 32,000 1,910 51 X 1,600,000 95,500 50.0 31,500 16,368 52 X
55.0 32,000 1,910 51 X 1,760,000 105,050 55.0 31,500 16,368 52 X
60.0 32,000 1,910 51 X 1,920,000 114,600 60.0 31,500 16,368 52 X
65.0 32,000 1,910 51 X 2,080,000 124,150 65.0 31,500 16,368 52 X
70.0 32,000 1,910 51 X 2,240,000 133,700 100.0 31,500 16,368 52 X
48 Bulan 54 Bulan
Jumlah Pelunasan Angs Jumlah Pelunasan
118,500 40,584 3.0 37,000 24,491 37 X 111,000 73,473 3.0 35,000
197,500 67,640 5.0 37,000 24,491 37 X 185,000 122,455 5.0 35,000
395,000 135,280 10.0 37,000 24,491 37 X 370,000 244,910 10.0 35,000
493,750 169,100 12.5 37,000 24,491 37 X 462,500 306,138 12.5 35,000
592,500 202,920 15.0 37,000 24,491 37 X 555,000 367,365 15.0 35,000
790,000 270,560 20.0 37,000 24,491 37 X 740,000 489,820 20.0 35,000
987,500 338,200 25.0 37,000 24,491 37 X 925,000 612,275 25.0 35,000
1,185,000 405,840 30.0 37,000 24,491 37 X 1,110,000 734,730 30.0 35,000
1,382,500 473,480 35.0 37,000 24,491 37 X 1,295,000 857,185 35.0 35,000
1,580,000 541,120 40.0 37,000 24,491 37 X 1,480,000 979,640 40.0 35,000
1,777,500 608,760 45.0 37,000 24,491 37 X 1,665,000 1,102,095 45.0 35,000
1,975,000 676,400 50.0 37,000 24,491 37 X 1,850,000 1,224,550 50.0 35,000
2,172,500 744,040 55.0 37,000 24,491 37 X 2,035,000 1,347,005 55.0 35,000
2,370,000 811,680 60.0 37,000 24,491 37 X 2,220,000 1,469,460 60.0 35,000
2,567,500 879,320 65.0 37,000 24,491 37 X 2,405,000 1,591,915 65.0 35,000
2,765,000 946,960 70.0 37,000 24,491 37 X 2,590,000 1,714,370 70.0 35,000
96 Bulan
Jumlah Pelunasan
94,500 49,104
157,500 81,840
315,000 163,680
393,750 204,600
472,500 245,520
630,000 327,360
787,500 409,200
945,000 491,040
1,102,500 572,880
1,260,000 654,720
1,417,500 736,560
1,575,000 818,400
1,732,500 900,240
1,890,000 982,080
2,047,500 1,063,920
3,150,000 1,636,800
60 Bulan 66 Bulan
29,414 40 X 105,000 88,242 3.0 33,500 20,819 43 X 100,500 62,457
29,414 40 X 175,000 147,070 5.0 33,500 20,819 43 X 167,500 104,095
29,414 40 X 350,000 294,140 10.0 33,500 20,819 43 X 335,000 208,190
29,414 40 X 437,500 367,675 12.5 33,500 20,819 43 X 418,750 260,238
29,414 40 X 525,000 441,210 15.0 33,500 20,819 43 X 502,500 312,285
29,414 40 X 700,000 588,280 20.0 33,500 20,819 43 X 670,000 416,380
29,414 40 X 875,000 735,350 25.0 33,500 20,819 43 X 837,500 520,475
29,414 40 X 1,050,000 882,420 30.0 33,500 20,819 43 X 1,005,000 624,570
29,414 40 X 1,225,000 1,029,490 35.0 33,500 20,819 43 X 1,172,500 728,665
29,414 40 X 1,400,000 1,176,560 40.0 33,500 20,819 43 X 1,340,000 832,760
29,414 40 X 1,575,000 1,323,630 45.0 33,500 20,819 43 X 1,507,500 936,855
29,414 40 X 1,750,000 1,470,700 50.0 33,500 20,819 43 X 1,675,000 1,040,950
29,414 40 X 1,925,000 1,617,770 55.0 33,500 20,819 43 X 1,842,500 1,145,045
29,414 40 X 2,100,000 1,764,840 60.0 33,500 20,819 43 X 2,010,000 1,249,140
29,414 40 X 2,275,000 1,911,910 65.0 33,500 20,819 43 X 2,177,500 1,353,235
29,414 40 X 2,450,000 2,058,980 70.0 33,500 20,819 43 X 2,345,000 1,457,330
72 Bulan 84 Bulan
3.0 35,000 30,302 43 X 105,000 90,906 3.0 33,000 13,016 48 X
5.0 35,000 30,302 43 X 175,000 151,510 5.0 33,000 13,016 48 X
10.0 35,000 30,302 43 X 350,000 303,020 10.0 33,000 13,016 48 X
12.5 35,000 30,302 43 X 437,500 378,775 12.5 33,000 13,016 48 X
15.0 35,000 30,302 43 X 525,000 454,530 15.0 33,000 13,016 48 X
20.0 35,000 30,302 43 X 700,000 606,040 20.0 33,000 13,016 48 X
25.0 35,000 30,302 43 X 875,000 757,550 25.0 33,000 13,016 48 X
30.0 35,000 30,302 43 X 1,050,000 909,060 30.0 33,000 13,016 48 X
35.0 35,000 30,302 43 X 1,225,000 1,060,570 35.0 33,000 13,016 48 X
40.0 35,000 30,302 43 X 1,400,000 1,212,080 40.0 33,000 13,016 48 X
45.0 35,000 30,302 43 X 1,575,000 1,363,590 45.0 33,000 13,016 48 X
50.0 35,000 30,302 43 X 1,750,000 1,515,100 50.0 33,000 13,016 48 X
55.0 35,000 30,302 43 X 1,925,000 1,666,610 55.0 33,000 13,016 48 X
60.0 35,000 30,302 43 X 2,100,000 1,818,120 60.0 33,000 13,016 48 X
65.0 35,000 30,302 43 X 2,275,000 1,969,630 65.0 33,000 13,016 48 X
70.0 35,000 30,302 43 X 2,450,000 2,121,140 70.0 33,000 13,016 48 X
84 Bulan 90 Bulan
99,000 39,048 3.0 32,000 1,910 51 X 96,000 5,730 3.0 31,500
165,000 65,080 5.0 32,000 1,910 51 X 160,000 9,550 5.0 31,500
330,000 130,160 10.0 32,000 1,910 51 X 320,000 19,100 10.0 31,500
412,500 162,700 12.5 32,000 1,910 51 X 400,000 23,875 12.5 31,500
495,000 195,240 15.0 32,000 1,910 51 X 480,000 28,650 15.0 31,500
660,000 260,320 20.0 32,000 1,910 51 X 640,000 38,200 20.0 31,500
825,000 325,400 25.0 32,000 1,910 51 X 800,000 47,750 25.0 31,500
990,000 390,480 30.0 32,000 1,910 51 X 960,000 57,300 30.0 31,500
1,155,000 455,560 35.0 32,000 1,910 51 X 1,120,000 66,850 35.0 31,500
1,320,000 520,640 40.0 32,000 1,910 51 X 1,280,000 76,400 40.0 31,500
1,485,000 585,720 45.0 32,000 1,910 51 X 1,440,000 85,950 45.0 31,500
1,650,000 650,800 50.0 32,000 1,910 51 X 1,600,000 95,500 50.0 31,500
1,815,000 715,880 55.0 32,000 1,910 51 X 1,760,000 105,050 55.0 31,500
1,980,000 780,960 60.0 32,000 1,910 51 X 1,920,000 114,600 60.0 31,500
2,145,000 846,040 65.0 32,000 1,910 51 X 2,080,000 124,150 65.0 31,500
2,310,000 911,120 70.0 32,000 1,910 51 X 2,240,000 133,700 70.0 31,500
96 Bulan
Angs Jumlah Pelunasan
16,368 52 X 94,500 49,104
16,368 52 X 157,500 81,840
16,368 52 X 315,000 163,680
16,368 52 X 393,750 204,600
16,368 52 X 472,500 245,520
16,368 52 X 630,000 327,360
16,368 52 X 787,500 409,200
16,368 52 X 945,000 491,040
16,368 52 X 1,102,500 572,880
16,368 52 X 1,260,000 654,720
16,368 52 X 1,417,500 736,560
16,368 52 X 1,575,000 818,400
16,368 52 X 1,732,500 900,240
16,368 52 X 1,890,000 982,080
16,368 52 X 2,047,500 1,063,920
16,368 52 X 2,205,000 1,145,760
Flate 1% Perbulan
Jw 12 Bulan
10,000,000
Angs Pokok Angs. Bunga Jumlah
1 9,166,000 834,000 100,000 934,000 1.50% 14,010
2 8,332,000 834,000 100,000 934,000 1.50% 14,010
3 7,498,000 834,000 100,000 934,000 1.50% 14,010
4 6,664,000 834,000 100,000 934,000 1.50% 14,010
5 5,830,000 834,000 100,000 934,000 1.50% 14,010
6 4,996,000 834,000 100,000 934,000 1.50% 14,010
7 4,162,000 834,000 100,000 934,000 1.50% 14,010
8 3,328,000 834,000 100,000 934,000 1.50% 14,010
9 2,494,000 834,000 100,000 934,000 1.50% 14,010
10 1,660,000 834,000 100,000 934,000 1.50% 14,010
11 826,000 834,000 100,000 934,000 1.50% 14,010
12 0 826,000 100,000 926,000 1.50% 13,890
0 10,000,000 1,200,000 11,200,000 168,000
1,368,000
Efektif bencong 20 % PA Efektif bencong
Jw 12 Bulan Jw 12 Bulan
10,000,000 Angs PokokAngs. Bung Jumlah ### Angs Pokok

9,166,667 833,333 166,667 1,000,000 1.50% 15,000 9,166,333 833,667
8,319,444 847,222 152,778 1,000,000 1.50% 15,000 8,317,383 848,951
7,458,102 861,343 138,657 1,000,000 1.50% 15,000 7,452,868 864,515
6,582,404 875,698 124,302 1,000,000 1.50% 15,000 6,572,504 880,364
5,692,110 890,293 109,707 1,000,000 1.50% 15,000 5,676,000 896,504
4,786,979 905,131 94,869 1,000,000 1.50% 15,000 4,763,060 912,940
3,866,762 920,217 79,783 1,000,000 1.50% 15,000 3,833,383 929,677
2,931,208 935,554 64,446 1,000,000 1.50% 15,000 2,886,661 946,721
1,980,061 951,147 48,853 1,000,000 1.50% 15,000 1,922,584 964,078
1,013,062 966,999 33,001 1,000,000 1.50% 15,000 940,831 981,753
29,947 983,116 16,884 1,000,000 1.50% 15,000 0 940,831
0 29,947 499 30,446 1.50% 457 0 0
1,030,446 11,030,446 165,457
1,195,902
172,098
22 % PA Efektif bencong 23 % PA
Jw 12 Bulan
Angs. Bung Jumlah ### Angs PokokAngs. Bung Jumlah

183,333 1,017,000 1.50% 15,255 9,166,667 833,333 191,667 1,025,000
168,049 1,017,000 1.50% 15,255 8,317,361 849,306 175,694 1,025,000
152,485 1,017,000 1.50% 15,255 7,451,777 865,584 159,416 1,025,000
136,636 1,017,000 1.50% 15,255 6,569,603 882,174 142,826 1,025,000
120,496 1,017,000 1.50% 15,255 5,670,520 899,083 125,917 1,025,000
104,060 1,017,000 1.50% 15,255 4,754,205 916,315 108,685 1,025,000
87,323 1,017,000 1.50% 15,255 3,820,328 933,878 91,122 1,025,000
70,279 1,017,000 1.50% 15,255 2,868,551 951,777 73,223 1,025,000
52,922 1,017,000 1.50% 15,255 1,898,531 970,019 54,981 1,025,000
35,247 1,017,000 1.50% 15,255 909,920 988,611 36,389 1,025,000
17,249 958,080 1.50% 14,371 0 909,920 17,440 1,025,000
0 0 1.50% 0 0 0 0 0
1,128,079 11,128,080 166,921 1,177,360 ###
1,295,001
1.50% 15,375
1.50% 15,375
1.50% 15,375
1.50% 15,375
1.50% 15,375
1.50% 15,375
1.50% 15,375
1.50% 15,375
1.50% 15,375
1.50% 15,375
1.50% 15,375
0.00% 0
169,125
1,346,485
PT. BANK PERKREDITAN RAKYAT YUSTIMA Informasi : HP.
Jumlah Jangka waktu ( bulan Angsuran )

PINJAMAN 12 Bulan 18 Bulan 24 Bulan 30 Bulan 36 Bulan 42 Bulan 48 Bulan
RP Angs Jumlah Pelunasan Angs Jumlah Pelunasan Angs Jumlah Pelunasan Angs Jumlah Pelunasan Angs Jumlah Pelunasan Angs Jumlah Pelunasan Angs Jumlah Pelunasan
3,000,000
### 11 X 300,000 9,135
### 15 X 217,500 174,975 20 X 175,500 50,700
### 25 X 150,000 79,821 27 X 139,500 83,202 3.0 42,500 3,169 31 X 127,500 9,507
### 34 X 118,500 40,584
5,000,000
### 11 X 500,000 15,225
### 15 X 362,500 291,625 20 X 292,500 84,500
### 25 X 250,000 133,035 27 X 232,500 138,670 5.0 42,500 3,169 31 X 212,500 15,845
### 34 X 197,500 67,640
10,000,000
### 11 X 1,000,000 30,450
### 15 X 725,000 583,250 20 X 585,000 169,000
### 25 X 500,000 266,070 27 X 465,000 277,340 10.0 42,500 3,169 31 X 425,000 31,690
### 34 X 395,000 135,280
12,500,000
### 11 X 1,250,000 38,063
### 15 X 906,250 729,063 20 X 731,250 211,250
### 25 X 625,000 332,588 27 X 581,250 346,675 12.5 42,500 3,169 31 X 531,250 39,613
### 34 X 493,750 169,100
15,000,000
### 11 X 1,500,000 45,675
### 15 X 1,087,500 874,875 20 X 877,500 253,500
### 25 X 750,000 399,105 27 X 697,500 416,010 15.0 42,500 3,169 31 X 637,500 47,535
### 34 X 592,500 202,920
20,000,000
### 11 X 2,000,000 60,900
### 15 X 1,450,000 1,166,500 20 X 1,170,000 338,000
### 25 X 1,000,000 532,140 27 X 930,000 554,680 20.0 42,500 3,169 31 X 850,000 63,380
### 34 X 790,000 270,560
25,000,000
### 11 X 2,500,000 76,125
### 15 X 1,812,500 1,458,125 20 X 1,462,500 422,500
### 25 X 1,250,000 665,175 27 X 1,162,500 693,350 25.0 42,500 3,169 31 X 1,062,500 79,225
### 34 X 987,500 338,200
30,000,000
### 11 X 3,000,000 91,350
### 15 X 2,175,000 1,749,750 20 X 1,755,000 507,000
### 25 X 1,500,000 798,210 27 X 1,395,000 832,020 30.0 42,500 3,169 31 X 1,275,000 95,070
### 34 X 1,185,000 405,840
35,000,000
### 11 X 3,500,000 106,575
### 15 X 2,537,500 2,041,375 20 X 2,047,500 591,500
### 25 X 1,750,000 931,245 27 X 1,627,500 970,690 35.0 42,500 3,169 31 X 1,487,500 110,915
### 34 X 1,382,500 473,480
40,000,000
### 11 X 4,000,000 121,800
### 15 X 2,900,000 2,333,000 20 X 2,340,000 676,000
### 25 X 2,000,000 1,064,280 27 X 1,860,000 1,109,360 40.0 42,500 3,169 31 X 1,700,000 126,760
### 34 X 1,580,000 541,120
45,000,000
### 11 X 4,500,000 137,025
### 15 X 3,262,500 2,624,625 20 X 2,632,500 760,500
### 25 X 2,250,000 1,197,315 27 X 2,092,500 1,248,030 45.0 42,500 3,169 31 X 1,912,500 142,605
### 34 X 1,777,500 608,760
50,000,000
### 11 X 5,000,000 152,250
### 15 X 3,625,000 2,916,250 20 X 2,925,000 845,000
### 25 X 2,500,000 1,330,350 27 X 2,325,000 1,386,700 50.0 42,500 3,169 31 X 2,125,000 158,450
### 34 X 1,975,000 676,400
55,000,000
### 11 X 5,500,000 167,475
### 15 X 3,987,500 3,207,875 20 X 3,217,500 929,500
### 25 X 2,750,000 1,463,385 27 X 2,557,500 1,525,370 55.0 42,500 3,169 31 X 2,337,500 174,295
### 34 X 2,172,500 744,040
60,000,000
### 11 X 6,000,000 182,700
### 15 X 4,350,000 3,499,500 20 X 3,510,000 1,014,000
### 25 X 3,000,000 1,596,420 27 X 2,790,000 1,664,040 60.0 42,500 3,169 31 X 2,550,000 190,140
### 34 X 2,370,000 811,680
65,000,000
### 11 X 6,500,000 197,925
### 15 X 4,712,500 3,791,125 20 X 3,802,500 1,098,500
### 25 X 3,250,000 1,729,455 27 X 3,022,500 1,802,710 65.0 42,500 3,169 31 X 2,762,500 205,985
### 34 X 2,567,500 879,320
70,000,000
### 11 X 7,000,000 213,150
### 15 X 5,075,000 4,082,750 20 X 4,095,000 1,183,000
### 25 X 3,500,000 1,862,490 27 X 3,255,000 1,941,380 70.0 42,500 3,169 31 X 2,975,000 221,830
### 34 X 2,765,000 946,960
JUMLAH Jangka waktu ( bulan Angsuran )

PINJAMAN 54 Bulan 60 Bulan 66 Bulan 72 Bulan 84 Bulan 90 Bulan 96 Bulan
RP Angs Jumlah Pelunasan Angs Jumlah Pelunasan Angs Jumlah Pelunasan Angs Jumlah Pelunasan Angs Jumlah Pelunasan Angs Jumlah Pelunasan Angs Jumlah Pelunasan
3,000,000
### 37 X 111,000 73,473
### 40 X 105,000 88,242 43 X 100,500 62,457
### 43 X 105,000 90,906 48 X 99,000 39,048 3.0 32,000 1,910 51 X 96,000 5,730
### 52 X 94,500 49,104
5,000,000
### 37 X 185,000 122,455
### 40 X 175,000 147,070 43 X 167,500 104,095
### 43 X 175,000 151,510 48 X 165,000 65,080 5.0 32,000 1,910 51 X 160,000 9,550
### 52 X 157,500 81,840
10,000,000
### 37 X 370,000 244,910
### 40 X 350,000 294,140 43 X 335,000 208,190
### 43 X 350,000 303,020 48 X 330,000 130,160 10.0 32,000 1,910 51 X 320,000 19,100
### 52 X 315,000 163,680
12,500,000
### 37 X 462,500 306,138
### 40 X 437,500 367,675 43 X 418,750 260,238
### 43 X 437,500 378,775 48 X 412,500 162,700 12.5 32,000 1,910 51 X 400,000 23,875
### 52 X 393,750 204,600
15,000,000
### 37 X 555,000 367,365
### 40 X 525,000 441,210 43 X 502,500 312,285
### 43 X 525,000 454,530 48 X 495,000 195,240 15.0 32,000 1,910 51 X 480,000 28,650
### 52 X 472,500 245,520
20,000,000
### 37 X 740,000 489,820
### 40 X 700,000 588,280 43 X 670,000 416,380
### 43 X 700,000 606,040 48 X 660,000 260,320 20.0 32,000 1,910 51 X 640,000 38,200
### 52 X 630,000 327,360
25,000,000
### 37 X 925,000 612,275
### 40 X 875,000 735,350 43 X 837,500 520,475
### 43 X 875,000 757,550 48 X 825,000 325,400 25.0 32,000 1,910 51 X 800,000 47,750
### 52 X 787,500 409,200
30,000,000
### 37 X 1,110,000 734,730
### 40 X 1,050,000 882,420 43 X 1,005,000 624,570
### 43 X 1,050,000 909,060 48 X 990,000 390,480 30.0 32,000 1,910 51 X 960,000 57,300
### 52 X 945,000 491,040
35,000,000
### 37 X 1,295,000 857,185
### 40 X 1,225,000 1,029,490 43 X 1,172,500 728,665
### 43 X 1,225,000 1,060,570 48 X 1,155,000 455,560 35.0 32,000 1,910 51 X 1,120,000 66,850
### 52 X 1,102,500 572,880
40,000,000
### 37 X 1,480,000 979,640
### 40 X 1,400,000 1,176,560 43 X 1,340,000 832,760
### 43 X 1,400,000 1,212,080 48 X 1,320,000 520,640 40.0 32,000 1,910 51 X 1,280,000 76,400
### 52 X 1,260,000 654,720
45,000,000
### 37 X 1,665,000 1,102,095
### 40 X 1,575,000 1,323,630 43 X 1,507,500 936,855
### 43 X 1,575,000 1,363,590 48 X 1,485,000 585,720 45.0 32,000 1,910 51 X 1,440,000 85,950
### 52 X 1,417,500 736,560
50,000,000
### 37 X 1,850,000 1,224,550
### 40 X 1,750,000 1,470,700 43 X 1,675,000 1,040,950
### 43 X 1,750,000 1,515,100 48 X 1,650,000 650,800 50.0 32,000 1,910 51 X 1,600,000 95,500
### 52 X 1,575,000 818,400
55,000,000
### 37 X 2,035,000 1,347,005
### 40 X 1,925,000 1,617,770 43 X 1,842,500 1,145,045
### 43 X 1,925,000 1,666,610 48 X 1,815,000 715,880 55.0 32,000 1,910 51 X 1,760,000 105,050
### 52 X 1,732,500 900,240
60,000,000
### 37 X 2,220,000 1,469,460
### 40 X 2,100,000 1,764,840 43 X 2,010,000 1,249,140
### 43 X 2,100,000 1,818,120 48 X 1,980,000 780,960 60.0 32,000 1,910 51 X 1,920,000 114,600
### 52 X 1,890,000 982,080
65,000,000
### 37 X 2,405,000 1,591,915
### 40 X 2,275,000 1,911,910 43 X 2,177,500 1,353,235
### 43 X 2,275,000 1,969,630 48 X 2,145,000 846,040 65.0 32,000 1,910 51 X 2,080,000 124,150
### 52 X 2,047,500 1,063,920
70,000,000
### 37 X 2,590,000 1,714,370
### 40 X 2,450,000 2,058,980 43 X 2,345,000 1,457,330
### 43 X 2,450,000 2,121,140 48 X 2,310,000 911,120 70.0 32,000 1,910 51 X 2,240,000 133,700
### 52 X 2,205,000 1,145,760
PNS
12 Bulan
3,000,000 3.0 100,000 3,045 11 X 9,135 3.0 72,000 58,325
5,000,000 5.0 100,000 3,045 11 X 500,000 15,225 5.0 72,000 58,325
10,000,000 10.0 100,000 3,045 11 X 1,000,000 30,450 10.0 72,000 58,325
12,500,000 12.5 100,000 3,045 11 X 1,250,000 38,063 12.5 72,000 58,325
15,000,000 15.0 100,000 3,045 11 X 1,500,000 45,675 15.0 72,000 58,325
20,000,000 20.0 100,000 3,045 11 X 2,000,000 60,900 20.0 72,000 58,325
25,000,000 25.0 100,000 3,045 11 X 2,500,000 76,125 25.0 72,000 58,325
30,000,000 30.0 100,000 3,045 11 X 3,000,000 91,350 30.0 72,000 58,325
35,000,000 35.0 100,000 3,045 11 X 3,500,000 106,575 35.0 72,000 58,325
40,000,000 40.0 100,000 3,045 11 X 4,000,000 121,800 40.0 72,000 58,325
45,000,000 45.0 100,000 3,045 11 X 4,500,000 137,025 45.0 72,000 58,325
50,000,000 50.0 100,000 3,045 11 X 5,000,000 152,250 50.0 72,000 58,325
55,000,000 55.0 100,000 3,045 11 X 5,500,000 167,475 55.0 72,000 58,325
60,000,000 60.0 100,000 3,045 11 X 6,000,000 182,700 60.0 72,000 58,325
65,000,000 65.0 100,000 3,045 11 X 6,500,000 197,925 65.0 72,000 58,325
70,000,000 70.0 100,000 3,045 11 X 7,000,000 213,150 70.0 72,000 58,325
54 Bulan
3,000,000 3.0 37,000 24,491 37 X 111,000 73,473 3.0 35,000 29,414
5,000,000 5.0 37,000 24,491 37 X 185,000 122,455 5.0 35,000 29,414
10,000,000 10.0 37,000 24,491 37 X 370,000 244,910 10.0 35,000 29,414
12,500,000 12.5 37,000 24,491 37 X 462,500 306,138 12.5 35,000 29,414
15,000,000 15.0 37,000 24,491 37 X 555,000 367,365 15.0 35,000 29,414
20,000,000 20.0 37,000 24,491 37 X 740,000 489,820 20.0 35,000 29,414
25,000,000 25.0 37,000 24,491 37 X 925,000 612,275 25.0 35,000 29,414
30,000,000 30.0 37,000 24,491 37 X 1,110,000 734,730 30.0 35,000 29,414
35,000,000 35.0 37,000 24,491 37 X 1,295,000 857,185 35.0 35,000 29,414
40,000,000 40.0 37,000 24,491 37 X 1,480,000 979,640 40.0 35,000 29,414
45,000,000 45.0 37,000 24,491 37 X 1,665,000 1,102,095 45.0 35,000 29,414
50,000,000 50.0 37,000 24,491 37 X 1,850,000 1,224,550 50.0 35,000 29,414
55,000,000 55.0 37,000 24,491 37 X 2,035,000 1,347,005 55.0 35,000 29,414
60,000,000 60.0 37,000 24,491 37 X 2,220,000 1,469,460 60.0 35,000 29,414
65,000,000 65.0 37,000 24,491 37 X 2,405,000 1,591,915 65.0 35,000 29,414
70,000,000 70.0 37,000 24,491 37 X 2,590,000 1,714,370 70.0 35,000 29,414
RAKYAT YUSTIMA

18 Bulan 24 Bulan
15 X 216,000 174,975 3.0 58,500 16,900 20 X 175,500 50,700 3.0 50,000
15 X 360,000 291,625 5.0 58,500 16,900 20 X 292,500 84,500 5.0 50,000
15 X 720,000 583,250 10.0 58,500 16,900 20 X 585,000 169,000 10.0 50,000
15 X 900,000 729,063 12.5 58,500 16,900 20 X 731,250 211,250 12.5 50,000
15 X 1,080,000 874,875 15.0 58,500 16,900 20 X 877,500 253,500 15.0 50,000
15 X 1,440,000 1,166,500 20.0 58,500 16,900 20 X 1,170,000 338,000 20.0 50,000
15 X 1,800,000 1,458,125 25.0 58,500 16,900 20 X 1,462,500 422,500 25.0 50,000
15 X 2,160,000 1,749,750 30.0 58,500 16,900 20 X 1,755,000 507,000 30.0 50,000
15 X 2,520,000 2,041,375 35.0 58,500 16,900 20 X 2,047,500 591,500 35.0 50,000
15 X 2,880,000 2,333,000 40.0 58,500 16,900 20 X 2,340,000 676,000 40.0 50,000
15 X 3,240,000 2,624,625 45.0 58,500 16,900 20 X 2,632,500 760,500 45.0 50,000
15 X 3,600,000 2,916,250 50.0 58,500 16,900 20 X 2,925,000 845,000 50.0 50,000
15 X 3,960,000 3,207,875 55.0 58,500 16,900 20 X 3,217,500 929,500 55.0 50,000
15 X 4,320,000 3,499,500 60.0 58,500 16,900 20 X 3,510,000 1,014,000 60.0 50,000
15 X 4,680,000 3,791,125 65.0 58,500 16,900 20 X 3,802,500 1,098,500 65.0 50,000
15 X 5,040,000 4,082,750 70.0 58,500 16,900 20 X 4,095,000 1,183,000 70.0 50,000
60 Bulan 66 Bulan
40 X 105,000 88,242 3.0 33,500 20,819 43 X 100,500 62,457 3.0 35,000
40 X 175,000 147,070 5.0 33,500 20,819 43 X 167,500 104,095 5.0 35,000
40 X 350,000 294,140 10.0 33,500 20,819 43 X 335,000 208,190 10.0 35,000
40 X 437,500 367,675 12.5 33,500 20,819 43 X 418,750 260,238 12.5 35,000
40 X 525,000 441,210 15.0 33,500 20,819 43 X 502,500 312,285 15.0 35,000
40 X 700,000 588,280 20.0 33,500 20,819 43 X 670,000 416,380 20.0 35,000
40 X 875,000 735,350 25.0 33,500 20,819 43 X 837,500 520,475 25.0 35,000
40 X 1,050,000 882,420 30.0 33,500 20,819 43 X 1,005,000 624,570 30.0 35,000
40 X 1,225,000 1,029,490 35.0 33,500 20,819 43 X 1,172,500 728,665 35.0 35,000
40 X 1,400,000 1,176,560 40.0 33,500 20,819 43 X 1,340,000 832,760 40.0 35,000
40 X 1,575,000 1,323,630 45.0 33,500 20,819 43 X 1,507,500 936,855 45.0 35,000
40 X 1,750,000 1,470,700 50.0 33,500 20,819 43 X 1,675,000 1,040,950 50.0 35,000
40 X 1,925,000 1,617,770 55.0 33,500 20,819 43 X 1,842,500 1,145,045 55.0 35,000
40 X 2,100,000 1,764,840 60.0 33,500 20,819 43 X 2,010,000 1,249,140 60.0 35,000
40 X 2,275,000 1,911,910 65.0 33,500 20,819 43 X 2,177,500 1,353,235 65.0 35,000
40 X 2,450,000 2,058,980 70.0 33,500 20,819 43 X 2,345,000 1,457,330 70.0 35,000
30 Bulan 36 Bulan
26,607 25 X 150,000 79,821 3.0 46,500 27,734 27 X 139,500 83,202
26,607 25 X 250,000 133,035 5.0 46,500 27,734 27 X 232,500 138,670
26,607 25 X 500,000 266,070 10.0 46,500 27,734 27 X 465,000 277,340
26,607 25 X 625,000 332,588 12.5 46,500 27,734 27 X 581,250 346,675
26,607 25 X 750,000 399,105 15.0 46,500 27,734 27 X 697,500 416,010
26,607 25 X 1,000,000 532,140 20.0 46,500 27,734 27 X 930,000 554,680
26,607 25 X 1,250,000 665,175 25.0 46,500 27,734 27 X 1,162,500 693,350
26,607 25 X 1,500,000 798,210 30.0 46,500 27,734 27 X 1,395,000 832,020
26,607 25 X 1,750,000 931,245 35.0 46,500 27,734 27 X 1,627,500 970,690
26,607 25 X 2,000,000 1,064,280 40.0 46,500 27,734 27 X 1,860,000 1,109,360
26,607 25 X 2,250,000 1,197,315 45.0 46,500 27,734 27 X 2,092,500 1,248,030
26,607 25 X 2,500,000 1,330,350 50.0 46,500 27,734 27 X 2,325,000 1,386,700
26,607 25 X 2,750,000 1,463,385 55.0 46,500 27,734 27 X 2,557,500 1,525,370
26,607 25 X 3,000,000 1,596,420 60.0 46,500 27,734 27 X 2,790,000 1,664,040
26,607 25 X 3,250,000 1,729,455 65.0 46,500 27,734 27 X 3,022,500 1,802,710
26,607 25 X 3,500,000 1,862,490 70.0 46,500 27,734 27 X 3,255,000 1,941,380
72 Bulan 84 Bulan
30,302 43 X 105,000 90,906 3.0 33,000 13,016 48 X 99,000 39,048
30,302 43 X 175,000 151,510 5.0 33,000 13,016 48 X 165,000 65,080
30,302 43 X 350,000 303,020 10.0 33,000 13,016 48 X 330,000 130,160
30,302 43 X 437,500 378,775 12.5 33,000 13,016 48 X 412,500 162,700
30,302 43 X 525,000 454,530 15.0 33,000 13,016 48 X 495,000 195,240
30,302 43 X 700,000 606,040 20.0 33,000 13,016 48 X 660,000 260,320
30,302 43 X 875,000 757,550 25.0 33,000 13,016 48 X 825,000 325,400
30,302 43 X 1,050,000 909,060 30.0 33,000 13,016 48 X 990,000 390,480
30,302 43 X 1,225,000 1,060,570 35.0 33,000 13,016 48 X 1,155,000 455,560
30,302 43 X 1,400,000 1,212,080 40.0 33,000 13,016 48 X 1,320,000 520,640
30,302 43 X 1,575,000 1,363,590 45.0 33,000 13,016 48 X 1,485,000 585,720
30,302 43 X 1,750,000 1,515,100 50.0 33,000 13,016 48 X 1,650,000 650,800
30,302 43 X 1,925,000 1,666,610 55.0 33,000 13,016 48 X 1,815,000 715,880
30,302 43 X 2,100,000 1,818,120 60.0 33,000 13,016 48 X 1,980,000 780,960
30,302 43 X 2,275,000 1,969,630 65.0 33,000 13,016 48 X 2,145,000 846,040
30,302 43 X 2,450,000 2,121,140 70.0 33,000 13,016 48 X 2,310,000 911,120
42 Bulan 48 Bulan
3.0 42,500 3,169 31 X 127,500 9,507 3.0 39,500 13,528 34 X
5.0 42,500 3,169 31 X 212,500 15,845 5.0 39,500 13,528 34 X
10.0 42,500 3,169 31 X 425,000 31,690 10.0 39,500 13,528 34 X
12.5 42,500 3,169 31 X 531,250 39,613 12.5 39,500 13,528 34 X
15.0 42,500 3,169 31 X 637,500 47,535 15.0 39,500 13,528 34 X
20.0 42,500 3,169 31 X 850,000 63,380 20.0 39,500 13,528 34 X
25.0 42,500 3,169 31 X 1,062,500 79,225 25.0 39,500 13,528 34 X
30.0 42,500 3,169 31 X 1,275,000 95,070 30.0 39,500 13,528 34 X
35.0 42,500 3,169 31 X 1,487,500 110,915 35.0 39,500 13,528 34 X
40.0 42,500 3,169 31 X 1,700,000 126,760 40.0 39,500 13,528 34 X
45.0 42,500 3,169 31 X 1,912,500 142,605 45.0 39,500 13,528 34 X
50.0 42,500 3,169 31 X 2,125,000 158,450 50.0 39,500 13,528 34 X
55.0 42,500 3,169 31 X 2,337,500 174,295 55.0 39,500 13,528 34 X
60.0 42,500 3,169 31 X 2,550,000 190,140 60.0 39,500 13,528 34 X
65.0 42,500 3,169 31 X 2,762,500 205,985 65.0 39,500 13,528 34 X
70.0 42,500 3,169 31 X 2,975,000 221,830 70.0 39,500 13,528 34 X
90 Bulan 96 Bulan
3.0 32,000 1,910 51 X 96,000 5,730 3.0 31,500 16,368 52 X
5.0 32,000 1,910 51 X 160,000 9,550 5.0 31,500 16,368 52 X
10.0 32,000 1,910 51 X 320,000 19,100 10.0 31,500 16,368 52 X
12.5 32,000 1,910 51 X 400,000 23,875 12.5 31,500 16,368 52 X
15.0 32,000 1,910 51 X 480,000 28,650 15.0 31,500 16,368 52 X
20.0 32,000 1,910 51 X 640,000 38,200 20.0 31,500 16,368 52 X
25.0 32,000 1,910 51 X 800,000 47,750 25.0 31,500 16,368 52 X
30.0 32,000 1,910 51 X 960,000 57,300 30.0 31,500 16,368 52 X
35.0 32,000 1,910 51 X 1,120,000 66,850 35.0 31,500 16,368 52 X
40.0 32,000 1,910 51 X 1,280,000 76,400 40.0 31,500 16,368 52 X
45.0 32,000 1,910 51 X 1,440,000 85,950 45.0 31,500 16,368 52 X
50.0 32,000 1,910 51 X 1,600,000 95,500 50.0 31,500 16,368 52 X
55.0 32,000 1,910 51 X 1,760,000 105,050 55.0 31,500 16,368 52 X
60.0 32,000 1,910 51 X 1,920,000 114,600 60.0 31,500 16,368 52 X
65.0 32,000 1,910 51 X 2,080,000 124,150 65.0 31,500 16,368 52 X
70.0 32,000 1,910 51 X 2,240,000 133,700 100.0 31,500 16,368 52 X
48 Bulan 54 Bulan
118,500 40,584 3.0 37,000 24,491 37 X 111,000 73,473 3.0 35,000
197,500 67,640 5.0 37,000 24,491 37 X 185,000 122,455 5.0 35,000
395,000 135,280 10.0 37,000 24,491 37 X 370,000 244,910 10.0 35,000
493,750 169,100 12.5 37,000 24,491 37 X 462,500 306,138 12.5 35,000
592,500 202,920 15.0 37,000 24,491 37 X 555,000 367,365 15.0 35,000
790,000 270,560 20.0 37,000 24,491 37 X 740,000 489,820 20.0 35,000
987,500 338,200 25.0 37,000 24,491 37 X 925,000 612,275 25.0 35,000
1,185,000 405,840 30.0 37,000 24,491 37 X 1,110,000 734,730 30.0 35,000
1,382,500 473,480 35.0 37,000 24,491 37 X 1,295,000 857,185 35.0 35,000
1,580,000 541,120 40.0 37,000 24,491 37 X 1,480,000 979,640 40.0 35,000
1,777,500 608,760 45.0 37,000 24,491 37 X 1,665,000 1,102,095 45.0 35,000
1,975,000 676,400 50.0 37,000 24,491 37 X 1,850,000 1,224,550 50.0 35,000
2,172,500 744,040 55.0 37,000 24,491 37 X 2,035,000 1,347,005 55.0 35,000
2,370,000 811,680 60.0 37,000 24,491 37 X 2,220,000 1,469,460 60.0 35,000
2,567,500 879,320 65.0 37,000 24,491 37 X 2,405,000 1,591,915 65.0 35,000
2,765,000 946,960 70.0 37,000 24,491 37 X 2,590,000 1,714,370 70.0 35,000
96 Bulan
Jumlah Pelunasan
94,500 49,104
157,500 81,840
315,000 163,680
393,750 204,600
472,500 245,520
630,000 327,360
787,500 409,200
945,000 491,040
1,102,500 572,880
1,260,000 654,720
1,417,500 736,560
1,575,000 818,400
1,732,500 900,240
1,890,000 982,080
2,047,500 1,063,920
3,150,000 1,636,800
60 Bulan 66 Bulan
29,414 40 X 105,000 88,242 3.0 33,500 20,819 43 X 100,500 62,457
29,414 40 X 175,000 147,070 5.0 33,500 20,819 43 X 167,500 104,095
29,414 40 X 350,000 294,140 10.0 33,500 20,819 43 X 335,000 208,190
29,414 40 X 437,500 367,675 12.5 33,500 20,819 43 X 418,750 260,238
29,414 40 X 525,000 441,210 15.0 33,500 20,819 43 X 502,500 312,285
29,414 40 X 700,000 588,280 20.0 33,500 20,819 43 X 670,000 416,380
29,414 40 X 875,000 735,350 25.0 33,500 20,819 43 X 837,500 520,475
29,414 40 X 1,050,000 882,420 30.0 33,500 20,819 43 X 1,005,000 624,570
29,414 40 X 1,225,000 1,029,490 35.0 33,500 20,819 43 X 1,172,500 728,665
29,414 40 X 1,400,000 1,176,560 40.0 33,500 20,819 43 X 1,340,000 832,760
29,414 40 X 1,575,000 1,323,630 45.0 33,500 20,819 43 X 1,507,500 936,855
29,414 40 X 1,750,000 1,470,700 50.0 33,500 20,819 43 X 1,675,000 1,040,950
29,414 40 X 1,925,000 1,617,770 55.0 33,500 20,819 43 X 1,842,500 1,145,045
29,414 40 X 2,100,000 1,764,840 60.0 33,500 20,819 43 X 2,010,000 1,249,140
29,414 40 X 2,275,000 1,911,910 65.0 33,500 20,819 43 X 2,177,500 1,353,235
29,414 40 X 2,450,000 2,058,980 70.0 33,500 20,819 43 X 2,345,000 1,457,330
72 Bulan 84 Bulan
3.0 35,000 30,302 43 X 105,000 90,906 3.0 33,000 13,016 48 X
5.0 35,000 30,302 43 X 175,000 151,510 5.0 33,000 13,016 48 X
10.0 35,000 30,302 43 X 350,000 303,020 10.0 33,000 13,016 48 X
12.5 35,000 30,302 43 X 437,500 378,775 12.5 33,000 13,016 48 X
15.0 35,000 30,302 43 X 525,000 454,530 15.0 33,000 13,016 48 X
20.0 35,000 30,302 43 X 700,000 606,040 20.0 33,000 13,016 48 X
25.0 35,000 30,302 43 X 875,000 757,550 25.0 33,000 13,016 48 X
30.0 35,000 30,302 43 X 1,050,000 909,060 30.0 33,000 13,016 48 X
35.0 35,000 30,302 43 X 1,225,000 1,060,570 35.0 33,000 13,016 48 X
40.0 35,000 30,302 43 X 1,400,000 1,212,080 40.0 33,000 13,016 48 X
45.0 35,000 30,302 43 X 1,575,000 1,363,590 45.0 33,000 13,016 48 X
50.0 35,000 30,302 43 X 1,750,000 1,515,100 50.0 33,000 13,016 48 X
55.0 35,000 30,302 43 X 1,925,000 1,666,610 55.0 33,000 13,016 48 X
60.0 35,000 30,302 43 X 2,100,000 1,818,120 60.0 33,000 13,016 48 X
65.0 35,000 30,302 43 X 2,275,000 1,969,630 65.0 33,000 13,016 48 X
70.0 35,000 30,302 43 X 2,450,000 2,121,140 70.0 33,000 13,016 48 X
84 Bulan 90 Bulan
99,000 39,048 3.0 32,000 1,910 51 X 96,000 5,730 3.0 31,500
165,000 65,080 5.0 32,000 1,910 51 X 160,000 9,550 5.0 31,500
330,000 130,160 10.0 32,000 1,910 51 X 320,000 19,100 10.0 31,500
412,500 162,700 12.5 32,000 1,910 51 X 400,000 23,875 12.5 31,500
495,000 195,240 15.0 32,000 1,910 51 X 480,000 28,650 15.0 31,500
660,000 260,320 20.0 32,000 1,910 51 X 640,000 38,200 20.0 31,500
825,000 325,400 25.0 32,000 1,910 51 X 800,000 47,750 25.0 31,500
990,000 390,480 30.0 32,000 1,910 51 X 960,000 57,300 30.0 31,500
1,155,000 455,560 35.0 32,000 1,910 51 X 1,120,000 66,850 35.0 31,500
1,320,000 520,640 40.0 32,000 1,910 51 X 1,280,000 76,400 40.0 31,500
1,485,000 585,720 45.0 32,000 1,910 51 X 1,440,000 85,950 45.0 31,500
1,650,000 650,800 50.0 32,000 1,910 51 X 1,600,000 95,500 50.0 31,500
1,815,000 715,880 55.0 32,000 1,910 51 X 1,760,000 105,050 55.0 31,500
1,980,000 780,960 60.0 32,000 1,910 51 X 1,920,000 114,600 60.0 31,500
2,145,000 846,040 65.0 32,000 1,910 51 X 2,080,000 124,150 65.0 31,500
2,310,000 911,120 70.0 32,000 1,910 51 X 2,240,000 133,700 70.0 31,500
96 Bulan
16,368 52 X 94,500 49,104
16,368 52 X 157,500 81,840
16,368 52 X 315,000 163,680
16,368 52 X 393,750 204,600
16,368 52 X 472,500 245,520
16,368 52 X 630,000 327,360
16,368 52 X 787,500 409,200
16,368 52 X 945,000 491,040
16,368 52 X 1,102,500 572,880
16,368 52 X 1,260,000 654,720
16,368 52 X 1,417,500 736,560
16,368 52 X 1,575,000 818,400
16,368 52 X 1,732,500 900,240
16,368 52 X 1,890,000 982,080
16,368 52 X 2,047,500 1,063,920
16,368 52 X 2,205,000 1,145,760
PT. BANK PERKREDITAN RAKYAT YUSTIMA Kredit sertifikasi pendidik
Jalan Jend. Sudirman No. 17 A Wonomulyo Kab.Polman - Sulbar Hubungi HP :
Terdaftar dan diawasi Oleh OJK An :

PINJAMAN 12 Bulan 18 Bulan 24 Bulan 30 Bulan 36 Bulan 42 Bulan
Rp Angs Jumlah Pelunasan Angs Jumlah Pelunasan Angs Jumlah Pelunasan Angs Jumlah Pelunasan Angs Jumlah Pelunasan Angs Jumlah Pelunasan
5,000,000
### 10 X 535,000 357,080
### 15 X 395,000 70,630
### 19 X 325,000 91,540 22 X 285,000 236,560 26 X 257,500 42,220 29 X 237,500 71,235
10,000,000
### 10 X 1,070,000 714,160
### 15 X 790,000 141,260
### 19 X 650,000 183,080 22 X 570,000 473,120 26 X 515,000 84,440 29 X 475,000 142,470
12,500,000
### 10 X 1,337,500 892,700
### 15 X 987,500 176,575
### 19 X 812,500 228,850 22 X 712,500 591,400 26 X 643,750 105,550 29 X 593,750 178,088
15,000,000
### 10 X 1,605,000 1,071,240
### 15 X 1,185,000 211,890
### 19 X 975,000 274,620 22 X 855,000 709,680 26 X 772,500 126,660 29 X 712,500 213,705
20,000,000
### 10 X 2,140,000 1,428,320
### 15 X 1,580,000 282,520
### 19 X 1,300,000 366,160 22 X 1,140,000 946,240 26 X 1,030,000 168,880 29 X 950,000 284,940
25,000,000
### 10 X 2,675,000 1,785,400
### 15 X 1,975,000 353,150
### 19 X 1,625,000 457,700 22 X 1,425,000 1,182,800 26 X 1,287,500 211,100 29 X 1,187,500 356,175
30,000,000
### 10 X 3,210,000 2,142,480
### 15 X 2,370,000 423,780
### 19 X 1,950,000 549,240 22 X 1,710,000 1,419,360 26 X 1,545,000 253,320 29 X 1,425,000 427,410
35,000,000
### 10 X 3,745,000 2,499,560
### 15 X 2,765,000 494,410
### 19 X 2,275,000 640,780 22 X 1,995,000 1,655,920 26 X 1,802,500 295,540 29 X 1,662,500 498,645
40,000,000
### 10 X 4,280,000 2,856,640
### 15 X 3,160,000 565,040
### 19 X 2,600,000 732,320 22 X 2,280,000 1,892,480 26 X 2,060,000 337,760 29 X 1,900,000 569,880
45,000,000
### 10 X 4,815,000 3,213,720
### 15 X 3,555,000 635,670
### 19 X 2,925,000 823,860 22 X 2,565,000 2,129,040 26 X 2,317,500 379,980 29 X 2,137,500 641,115
50,000,000
### 10 X 5,350,000 3,570,800
### 15 X 3,950,000 706,300
### 19 X 3,250,000 915,400 22 X 2,850,000 2,365,600 26 X 2,575,000 422,200 29 X 2,375,000 712,350
55,000,000
### 10 X 5,885,000 3,927,880
### 15 X 4,345,000 776,930
### 19 X 3,575,000 1,006,940 22 X 3,135,000 2,602,160 26 X 2,832,500 464,420 29 X 2,612,500 783,585
60,000,000
### 10 X 6,420,000 4,284,960
### 15 X 4,740,000 847,560
### 19 X 3,900,000 1,098,480 22 X 3,420,000 2,838,720 26 X 3,090,000 506,640 29 X 2,850,000 854,820
65,000,000
### 10 X 6,955,000 4,642,040
### 15 X 5,135,000 918,190
### 19 X 4,225,000 1,190,020 22 X 3,705,000 3,075,280 26 X 3,347,500 548,860 29 X 3,087,500 926,055
70,000,000
### 10 X 7,490,000 4,999,120
### 15 X 5,530,000 988,820
### 19 X 4,550,000 1,281,560 22 X 3,990,000 3,311,840 26 X 3,605,000 591,080 29 X 3,325,000 997,290
JUMLAH jangka waktu ( bulan Angsuran )

PINJAMAN 48 Bulan 54 Bulan 60 Bulan 66 Bulan 72 Bulan
Rp Angs Jumlah Pelunasan Angs Jumlah Pelunasan Angs Jumlah Pelunasan Angs Jumlah Pelunasan Angs Jumlah Pelunasan
5,000,000
### 31 X 230,000 174,220
### 34 X 230,000 1,820
### 36 X 210,000 132,615 38 X 210,000 61,075 39 X 205,000 191,860
10,000,000
### 31 X 460,000 348,440
### 34 X 460,000 3,640
### 36 X 420,000 265,230 38 X 420,000 122,150 39 X 410,000 383,720
12,500,000
### 31 X 575,000 435,550
### 34 X 575,000 4,550
### 36 X 525,000 331,538 38 X 525,000 152,688 39 X 512,500 479,650
15,000,000
### 31 X 690,000 522,660
### 34 X 690,000 5,460
### 36 X 630,000 397,845 38 X 630,000 183,225 39 X 615,000 575,580
20,000,000
### 31 X 920,000 696,880
### 34 X 920,000 7,280
### 36 X 840,000 530,460 38 X 840,000 244,300 39 X 820,000 767,440
25,000,000
### 31 X 1,150,000 871,100
### 34 X 1,150,000 9,100
### 36 X 1,050,000 663,075 38 X 1,050,000 305,375 39 X 1,025,000 959,300
30,000,000
### 31 X 1,380,000 1,045,320
### 34 X 1,380,000 10,920
### 36 X 1,260,000 795,690 38 X 1,260,000 366,450 39 X 1,230,000 1,151,160
35,000,000
### 31 X 1,610,000 1,219,540
### 34 X 1,610,000 12,740
### 36 X 1,470,000 928,305 38 X 1,470,000 427,525 39 X 1,435,000 1,343,020
40,000,000
### 31 X 1,840,000 1,393,760
### 34 X 1,840,000 14,560
### 36 X 1,680,000 1,060,920 38 X 1,680,000 488,600 39 X 1,640,000 1,534,880
45,000,000
### 31 X 2,070,000 1,567,980
### 34 X 2,070,000 16,380
### 36 X 1,890,000 1,193,535 38 X 1,890,000 549,675 39 X 1,845,000 1,726,740
50,000,000
### 31 X 2,300,000 1,742,200
### 34 X 2,300,000 18,200
### 36 X 2,100,000 1,326,150 38 X 2,100,000 610,750 39 X 2,050,000 1,918,600
55,000,000
### 31 X 2,530,000 1,916,420
### 34 X 2,530,000 20,020
### 36 X 2,310,000 1,458,765 38 X 2,310,000 671,825 39 X 2,255,000 2,110,460
60,000,000
### 31 X 2,760,000 2,090,640
### 34 X 2,760,000 21,840
### 36 X 2,520,000 1,591,380 38 X 2,520,000 732,900 39 X 2,460,000 2,302,320
65,000,000
### 31 X 2,990,000 2,264,860
### 34 X 2,990,000 23,660
### 36 X 2,730,000 1,723,995 38 X 2,730,000 793,975 39 X 2,665,000 2,494,180
70,000,000
### 31 X 3,220,000 2,439,080
### 34 X 3,220,000 25,480
### 36 X 2,940,000 1,856,610 38 X 2,940,000 855,050 39 X 2,870,000 2,686,040
84 Bulan 90 Bulan
Angs Jumlah Pelunasan Angs Jumlah
5.0 33,000 13,016 48 X 165,000 65,080 5.0 32,000 1,910 51 X 160,000
10.0 33,000 13,016 48 X 330,000 130,160 10.0 32,000 1,910 51 X 320,000
12.5 33,000 13,016 48 X 412,500 162,700 12.5 32,000 1,910 51 X 400,000
15.0 33,000 13,016 48 X 495,000 195,240 15.0 32,000 1,910 51 X 480,000
20.0 33,000 13,016 48 X 660,000 260,320 20.0 32,000 1,910 51 X 640,000
25.0 33,000 13,016 48 X 825,000 325,400 25.0 32,000 1,910 51 X 800,000
30.0 33,000 13,016 48 X 990,000 390,480 30.0 32,000 1,910 51 X 960,000
35.0 33,000 13,016 48 X 1,155,000 455,560 35.0 32,000 1,910 51 X 1,120,000
40.0 33,000 13,016 48 X 1,320,000 520,640 40.0 32,000 1,910 51 X 1,280,000
45.0 33,000 13,016 48 X 1,485,000 585,720 45.0 32,000 1,910 51 X 1,440,000
50.0 33,000 13,016 48 X 1,650,000 650,800 50.0 32,000 1,910 51 X 1,600,000
55.0 33,000 13,016 48 X 1,815,000 715,880 55.0 32,000 1,910 51 X 1,760,000
60.0 33,000 13,016 48 X 1,980,000 780,960 60.0 32,000 1,910 51 X 1,920,000
65.0 33,000 13,016 48 X 2,145,000 846,040 65.0 32,000 1,910 51 X 2,080,000
70.0 33,000 13,016 48 X 2,310,000 911,120 70.0 32,000 1,910 51 X 2,240,000
90 Bulan 96 Bulan
Pelunasan Angs Jumlah Pelunasan
9,550 5.0 31,500 16,368 52 X 157,500 81,840
19,100 10.0 31,500 16,368 52 X 315,000 163,680
23,875 12.5 31,500 16,368 52 X 393,750 204,600
28,650 15.0 31,500 16,368 52 X 472,500 245,520
38,200 20.0 31,500 16,368 52 X 630,000 327,360
47,750 25.0 31,500 16,368 52 X 787,500 409,200
57,300 30.0 31,500 16,368 52 X 945,000 491,040
66,850 35.0 31,500 16,368 52 X 1,102,500 572,880
76,400 40.0 31,500 16,368 52 X 1,260,000 654,720
85,950 45.0 31,500 16,368 52 X 1,417,500 736,560
95,500 50.0 31,500 16,368 52 X 1,575,000 818,400
105,050 55.0 31,500 16,368 52 X 1,732,500 900,240
114,600 60.0 31,500 16,368 52 X 1,890,000 982,080
124,150 65.0 31,500 16,368 52 X 2,047,500 1,063,920
133,700 70.0 31,500 16,368 52 X 2,205,000 1,145,760
Sertif
12 Bulan
3,000,000 3.0 107,000 71,412 10 X 321,000 214,236 3.0 79,000 14,126
5,000,000 5.0 107,000 71,412 10 X 535,000 357,060 5.0 79,000 14,126
10,000,000 10.0 107,000 71,412 10 X 1,070,000 714,120 10.0 79,000 14,126
12,500,000 12.5 107,000 71,412 10 X 1,337,500 892,650 12.5 79,000 14,126
15,000,000 15.0 107,000 71,412 10 X 1,605,000 1,071,180 15.0 79,000 14,126
20,000,000 20.0 107,000 71,412 10 X 2,140,000 1,428,240 20.0 79,000 14,126
25,000,000 25.0 107,000 71,412 10 X 2,675,000 1,785,300 25.0 79,000 14,126
30,000,000 30.0 107,000 71,412 10 X 3,210,000 2,142,360 30.0 79,000 14,126
35,000,000 35.0 107,000 71,412 10 X 3,745,000 2,499,420 35.0 79,000 14,126
40,000,000 40.0 107,000 71,412 10 X 4,280,000 2,856,480 40.0 79,000 14,126
45,000,000 45.0 107,000 71,412 10 X 4,815,000 3,213,540 45.0 79,000 14,126
50,000,000 50.0 107,000 71,412 10 X 5,350,000 3,570,600 50.0 79,000 14,126
55,000,000 55.0 107,000 71,412 10 X 5,885,000 3,927,660 55.0 79,000 14,126
60,000,000 60.0 107,000 71,412 10 X 6,420,000 4,284,720 60.0 79,000 14,126
65,000,000 65.0 107,000 71,412 10 X 6,955,000 4,641,780 65.0 79,000 14,126
70,000,000 70.0 107,000 71,412 10 X 7,490,000 4,998,840 70.0 79,000 14,126
54 Bulan
3,000,000 3.0 44,000 364 34 X 132,000 1,092 3.0 42,000 26,523
5,000,000 5.0 44,000 364 34 X 220,000 1,820 5.0 42,000 26,523
10,000,000 10.0 44,000 364 34 X 440,000 3,640 10.0 42,000 26,523
12,500,000 12.5 44,000 364 34 X 550,000 4,550 12.5 42,000 26,523
15,000,000 15.0 44,000 364 34 X 660,000 5,460 15.0 42,000 26,523
20,000,000 20.0 44,000 364 34 X 880,000 7,280 20.0 42,000 26,523
25,000,000 25.0 44,000 364 34 X 1,100,000 9,100 25.0 42,000 26,523
30,000,000 30.0 44,000 364 34 X 1,320,000 10,920 30.0 42,000 26,523
35,000,000 35.0 44,000 364 34 X 1,540,000 12,740 35.0 42,000 26,523
40,000,000 40.0 44,000 364 34 X 1,760,000 14,560 40.0 42,000 26,523
45,000,000 45.0 44,000 364 34 X 1,980,000 16,380 45.0 42,000 26,523
50,000,000 50.0 44,000 364 34 X 2,200,000 18,200 50.0 42,000 26,523
55,000,000 55.0 44,000 364 34 X 2,420,000 20,020 55.0 42,000 26,523
60,000,000 60.0 44,000 364 34 X 2,640,000 21,840 60.0 42,000 26,523
65,000,000 65.0 44,000 364 34 X 2,860,000 23,660 65.0 42,000 26,523
70,000,000 70.0 44,000 364 34 X 3,080,000 25,480 70.0 42,000 26,523
RAKYAT YUSTIMA

18 Bulan 24 Bulan
15 X 237,000 42,378 3.0 65,000 18,308 19 X 195,000 54,924 3.0 57,000
15 X 395,000 70,630 5.0 65,000 18,308 19 X 325,000 91,540 5.0 57,000
15 X 790,000 141,260 10.0 65,000 18,308 19 X 650,000 183,080 10.0 57,000
15 X 987,500 176,575 12.5 65,000 18,308 19 X 812,500 228,850 12.5 57,000
15 X 1,185,000 211,890 15.0 65,000 18,308 19 X 975,000 274,620 15.0 57,000
15 X 1,580,000 282,520 20.0 65,000 18,308 19 X 1,300,000 366,160 20.0 57,000
15 X 1,975,000 353,150 25.0 65,000 18,308 19 X 1,625,000 457,700 25.0 57,000
15 X 2,370,000 423,780 30.0 65,000 18,308 19 X 1,950,000 549,240 30.0 57,000
15 X 2,765,000 494,410 35.0 65,000 18,308 19 X 2,275,000 640,780 35.0 57,000
15 X 3,160,000 565,040 40.0 65,000 18,308 19 X 2,600,000 732,320 40.0 57,000
15 X 3,555,000 635,670 45.0 65,000 18,308 19 X 2,925,000 823,860 45.0 57,000
15 X 3,950,000 706,300 50.0 65,000 18,308 19 X 3,250,000 915,400 50.0 57,000
15 X 4,345,000 776,930 55.0 65,000 18,308 19 X 3,575,000 1,006,940 55.0 57,000
15 X 4,740,000 847,560 60.0 65,000 18,308 19 X 3,900,000 1,098,480 60.0 57,000
15 X 5,135,000 918,190 65.0 65,000 18,308 19 X 4,225,000 1,190,020 65.0 57,000
15 X 5,530,000 988,820 70.0 65,000 18,308 19 X 4,550,000 1,281,560 70.0 57,000
60 Bulan 66 Bulan
36 X 126,000 79,569 3.0 42,000 12,215 38 X 126,000 36,645 3.0 41,000
36 X 210,000 132,615 5.0 42,000 12,215 38 X 210,000 61,075 5.0 41,000
36 X 420,000 265,230 10.0 42,000 12,215 38 X 420,000 122,150 10.0 41,000
36 X 525,000 331,538 12.5 42,000 12,215 38 X 525,000 152,688 12.5 41,000
36 X 630,000 397,845 15.0 42,000 12,215 38 X 630,000 183,225 15.0 41,000
36 X 840,000 530,460 20.0 42,000 12,215 38 X 840,000 244,300 20.0 41,000
36 X 1,050,000 663,075 25.0 42,000 12,215 38 X 1,050,000 305,375 25.0 41,000
36 X 1,260,000 795,690 30.0 42,000 12,215 38 X 1,260,000 366,450 30.0 41,000
36 X 1,470,000 928,305 35.0 42,000 12,215 38 X 1,470,000 427,525 35.0 41,000
36 X 1,680,000 1,060,920 40.0 42,000 12,215 38 X 1,680,000 488,600 40.0 41,000
36 X 1,890,000 1,193,535 45.0 42,000 12,215 38 X 1,890,000 549,675 45.0 41,000
36 X 2,100,000 1,326,150 50.0 42,000 12,215 38 X 2,100,000 610,750 50.0 41,000
36 X 2,310,000 1,458,765 55.0 42,000 12,215 38 X 2,310,000 671,825 55.0 41,000
36 X 2,520,000 1,591,380 60.0 42,000 12,215 38 X 2,520,000 732,900 60.0 41,000
36 X 2,730,000 1,723,995 65.0 42,000 12,215 38 X 2,730,000 793,975 65.0 41,000
36 X 2,940,000 1,856,610 70.0 42,000 12,215 38 X 2,940,000 855,050 70.0 41,000
30 Bulan 36 Bulan
47,312 22 X 171,000 141,936 3.0 51,500 8,444 26 X 154,500 25,332
47,312 22 X 285,000 236,560 5.0 51,500 8,444 26 X 257,500 42,220
47,312 22 X 570,000 473,120 10.0 51,500 8,444 26 X 515,000 84,440
47,312 22 X 712,500 591,400 12.5 51,500 8,444 26 X 643,750 105,550
47,312 22 X 855,000 709,680 15.0 51,500 8,444 26 X 772,500 126,660
47,312 22 X 1,140,000 946,240 20.0 51,500 8,444 26 X 1,030,000 168,880
47,312 22 X 1,425,000 1,182,800 25.0 51,500 8,444 26 X 1,287,500 211,100
47,312 22 X 1,710,000 1,419,360 30.0 51,500 8,444 26 X 1,545,000 253,320
47,312 22 X 1,995,000 1,655,920 35.0 51,500 8,444 26 X 1,802,500 295,540
47,312 22 X 2,280,000 1,892,480 40.0 51,500 8,444 26 X 2,060,000 337,760
47,312 22 X 2,565,000 2,129,040 45.0 51,500 8,444 26 X 2,317,500 379,980
47,312 22 X 2,850,000 2,365,600 50.0 51,500 8,444 26 X 2,575,000 422,200
47,312 22 X 3,135,000 2,602,160 55.0 51,500 8,444 26 X 2,832,500 464,420
47,312 22 X 3,420,000 2,838,720 60.0 51,500 8,444 26 X 3,090,000 506,640
47,312 22 X 3,705,000 3,075,280 65.0 51,500 8,444 26 X 3,347,500 548,860
47,312 22 X 3,990,000 3,311,840 70.0 51,500 8,444 26 X 3,605,000 591,080
72 Bulan 84 Bulan
38,372 39 X 123,000 115,116 3.0 33,000 13,016 48 X 99,000 39,048
38,372 39 X 205,000 191,860 5.0 33,000 13,016 48 X 165,000 65,080
38,372 39 X 410,000 383,720 10.0 33,000 13,016 48 X 330,000 130,160
38,372 39 X 512,500 479,650 12.5 33,000 13,016 48 X 412,500 162,700
38,372 39 X 615,000 575,580 15.0 33,000 13,016 48 X 495,000 195,240
38,372 39 X 820,000 767,440 20.0 33,000 13,016 48 X 660,000 260,320
38,372 39 X 1,025,000 959,300 25.0 33,000 13,016 48 X 825,000 325,400
38,372 39 X 1,230,000 1,151,160 30.0 33,000 13,016 48 X 990,000 390,480
38,372 39 X 1,435,000 1,343,020 35.0 33,000 13,016 48 X 1,155,000 455,560
38,372 39 X 1,640,000 1,534,880 40.0 33,000 13,016 48 X 1,320,000 520,640
38,372 39 X 1,845,000 1,726,740 45.0 33,000 13,016 48 X 1,485,000 585,720
38,372 39 X 2,050,000 1,918,600 50.0 33,000 13,016 48 X 1,650,000 650,800
38,372 39 X 2,255,000 2,110,460 55.0 33,000 13,016 48 X 1,815,000 715,880
38,372 39 X 2,460,000 2,302,320 60.0 33,000 13,016 48 X 1,980,000 780,960
38,372 39 X 2,665,000 2,494,180 65.0 33,000 13,016 48 X 2,145,000 846,040
38,372 39 X 2,870,000 2,686,040 70.0 33,000 13,016 48 X 2,310,000 911,120
42 Bulan 48 Bulan
3.0 47,500 14,247 29 X 142,500 42,741 3.0 46,000 34,844 31 X
5.0 47,500 14,247 29 X 237,500 71,235 5.0 46,000 34,844 31 X
10.0 47,500 14,247 29 X 475,000 142,470 10.0 46,000 34,844 31 X
12.5 47,500 14,247 29 X 593,750 178,088 12.5 46,000 34,844 31 X
15.0 47,500 14,247 29 X 712,500 213,705 15.0 46,000 34,844 31 X
20.0 47,500 14,247 29 X 950,000 284,940 20.0 46,000 34,844 31 X
25.0 47,500 14,247 29 X 1,187,500 356,175 25.0 46,000 34,844 31 X
30.0 47,500 14,247 29 X 1,425,000 427,410 30.0 46,000 34,844 31 X
35.0 47,500 14,247 29 X 1,662,500 498,645 35.0 46,000 34,844 31 X
40.0 47,500 14,247 29 X 1,900,000 569,880 40.0 46,000 34,844 31 X
45.0 47,500 14,247 29 X 2,137,500 641,115 45.0 46,000 34,844 31 X
50.0 47,500 14,247 29 X 2,375,000 712,350 50.0 46,000 34,844 31 X
55.0 47,500 14,247 29 X 2,612,500 783,585 55.0 46,000 34,844 31 X
60.0 47,500 14,247 29 X 2,850,000 854,820 60.0 46,000 34,844 31 X
65.0 47,500 14,247 29 X 3,087,500 926,055 65.0 46,000 34,844 31 X
70.0 47,500 14,247 29 X 3,325,000 997,290 70.0 46,000 34,844 31 X
90 Bulan 96 Bulan
3.0 32,000 1,910 51 X 96,000 5,730 3.0 31,500 16,368 52 X
5.0 32,000 1,910 51 X 160,000 9,550 5.0 31,500 16,368 52 X
10.0 32,000 1,910 51 X 320,000 19,100 10.0 31,500 16,368 52 X
12.5 32,000 1,910 51 X 400,000 23,875 12.5 31,500 16,368 52 X
15.0 32,000 1,910 51 X 480,000 28,650 15.0 31,500 16,368 52 X
20.0 32,000 1,910 51 X 640,000 38,200 20.0 31,500 16,368 52 X
25.0 32,000 1,910 51 X 800,000 47,750 25.0 31,500 16,368 52 X
30.0 32,000 1,910 51 X 960,000 57,300 30.0 31,500 16,368 52 X
35.0 32,000 1,910 51 X 1,120,000 66,850 35.0 31,500 16,368 52 X
40.0 32,000 1,910 51 X 1,280,000 76,400 40.0 31,500 16,368 52 X
45.0 32,000 1,910 51 X 1,440,000 85,950 45.0 31,500 16,368 52 X
50.0 32,000 1,910 51 X 1,600,000 95,500 50.0 31,500 16,368 52 X
55.0 32,000 1,910 51 X 1,760,000 105,050 55.0 31,500 16,368 52 X
60.0 32,000 1,910 51 X 1,920,000 114,600 60.0 31,500 16,368 52 X
65.0 32,000 1,910 51 X 2,080,000 124,150 65.0 31,500 16,368 52 X
70.0 32,000 1,910 51 X 2,240,000 133,700 100.0 31,500 16,368 52 X
48 Bulan
Jumlah Pelunasan
138,000 104,532
230,000 174,220
460,000 348,440
575,000 435,550
690,000 522,660
920,000 696,880
1,150,000 871,100
1,380,000 1,045,320
1,610,000 1,219,540
1,840,000 1,393,760
2,070,000 1,567,980
2,300,000 1,742,200
2,530,000 1,916,420
2,760,000 2,090,640
2,990,000 2,264,860
3,220,000 2,439,080
96 Bulan
Jumlah Pelunasan
94,500 49,104
157,500 81,840
315,000 163,680
393,750 204,600
472,500 245,520
630,000 327,360
787,500 409,200
945,000 491,040
1,102,500 572,880
1,260,000 654,720
1,417,500 736,560
1,575,000 818,400
1,732,500 900,240
1,890,000 982,080
2,047,500 1,063,920
3,150,000 1,636,800
84 Bulan
Angs
3.0 33,000 13,016 48 X
5.0 33,000 13,016 48 X
10.0 33,000 13,016 48 X
12.5 33,000 13,016 48 X
15.0 33,000 13,016 48 X
20.0 33,000 13,016 48 X
25.0 33,000 13,016 48 X
30.0 33,000 13,016 48 X
35.0 33,000 13,016 48 X
40.0 33,000 13,016 48 X
45.0 33,000 13,016 48 X
50.0 33,000 13,016 48 X
55.0 33,000 13,016 48 X
60.0 33,000 13,016 48 X
65.0 33,000 13,016 48 X
70.0 33,000 13,016 48 X
84 Bulan 90 Bulan
99,000 39,048 3.0 32,000 1,910 51 X 96,000 5,730 3.0 31,500
165,000 65,080 5.0 32,000 1,910 51 X 160,000 9,550 5.0 31,500
330,000 130,160 10.0 32,000 1,910 51 X 320,000 19,100 10.0 31,500
412,500 162,700 12.5 32,000 1,910 51 X 400,000 23,875 12.5 31,500
495,000 195,240 15.0 32,000 1,910 51 X 480,000 28,650 15.0 31,500
660,000 260,320 20.0 32,000 1,910 51 X 640,000 38,200 20.0 31,500
825,000 325,400 25.0 32,000 1,910 51 X 800,000 47,750 25.0 31,500
990,000 390,480 30.0 32,000 1,910 51 X 960,000 57,300 30.0 31,500
1,155,000 455,560 35.0 32,000 1,910 51 X 1,120,000 66,850 35.0 31,500
1,320,000 520,640 40.0 32,000 1,910 51 X 1,280,000 76,400 40.0 31,500
1,485,000 585,720 45.0 32,000 1,910 51 X 1,440,000 85,950 45.0 31,500
1,650,000 650,800 50.0 32,000 1,910 51 X 1,600,000 95,500 50.0 31,500
1,815,000 715,880 55.0 32,000 1,910 51 X 1,760,000 105,050 55.0 31,500
1,980,000 780,960 60.0 32,000 1,910 51 X 1,920,000 114,600 60.0 31,500
2,145,000 846,040 65.0 32,000 1,910 51 X 2,080,000 124,150 65.0 31,500
2,310,000 911,120 70.0 32,000 1,910 51 X 2,240,000 133,700 70.0 31,500
96 Bulan
16,368 52 X 94,500 49,104
16,368 52 X 157,500 81,840
16,368 52 X 315,000 163,680
16,368 52 X 393,750 204,600
16,368 52 X 472,500 245,520
16,368 52 X 630,000 327,360
16,368 52 X 787,500 409,200
16,368 52 X 945,000 491,040
16,368 52 X 1,102,500 572,880
16,368 52 X 1,260,000 654,720
16,368 52 X 1,417,500 736,560
16,368 52 X 1,575,000 818,400
16,368 52 X 1,732,500 900,240
16,368 52 X 1,890,000 982,080
16,368 52 X 2,047,500 1,063,920
16,368 52 X 2,205,000 1,145,760
jw
12
18
20% 1.67% 12 s/d 30
24
30
31
36
42
22% 1.83% 31 s/d 66
48
54
JW 31 60
Suku Bunga 53,500 25% 12 66
Angs.Pkk 32,258 72
1,000,000 Jlh Angs 53,091 84
25% 2.08% > 66 s/d 96
90
1 32,667 967,333 20,833 53,500 25% 12 96
2 33,347 933,986 20,153 53,500 25% 12
3 34,042 899,944 19,458 53,500 25% 12 jw
4 34,751 865,193 18,749 53,500 25% 12 12
5 35,475 829,718 18,025 53,500 25% 12 18
22% 1.83% 12 s/d 30
6 36,214 793,504 17,286 53,500 25% 12 24
7 36,969 756,535 16,531 53,500 25% 12 30
8 37,739 718,796 15,761 53,500 25% 12 31
9 38,525 680,271 14,975 53,500 25% 12 36
10 39,328 640,943 14,172 53,500 25% 12 42
23% 1.92% 31 s/d 66
11 40,147 600,796 13,353 53,500 25% 12 48
12 40,983 559,813 12,517 53,500 25% 12 54
13 41,837 517,976 11,663 53,500 25% 12 60
14 42,709 475,267 10,791 53,500 25% 12 66
15 43,599 431,668 9,901 53,500 25% 12 72
16 44,507 387,161 8,993 53,500 25% 12 25% 2.08% > 60 s/d 96 84
17 45,434 341,727 8,066 53,500 25% 12 90
18 46,381 295,346 7,119 53,500 25% 12 96
19 47,347 248,000 6,153 53,500 25% 12
20 48,333 199,666 5,167 53,500 25% 12 jw
21 49,340 150,326 4,160 53,500 25% 12 12
22 50,368 99,958 3,132 53,500 25% 12 18
22% 1.83% 12 s/d 30
23 51,418 48,540 2,082 53,500 25% 12 24
24 48,540 0 1,011 49,551 25% 12 30
25 49,551 49,551 0 49,551 25% 12 31
26 50,584 100,135 1,032 49,551 25% 12 36
27 40,986 141,121 2,086 38,900 25% 12 42
24% 2.00% 31 s/d 66
28 41,840 182,961 2,940 38,900 25% 12 48
29 42,712 225,672 3,812 38,900 25% 12 54
30 43,601 269,273 4,702 38,900 25% 12 60
31 6,706 275,979 5,610 1,096 25% 12 66
32 6,846 282,825 5,750 1,096 25% 12 72
33 6,988 289,813 5,892 1,096 25% 12 26% 2.17% > 60 s/d 96 84
34 9,665 299,478 6,038 3,627 25% 12 90
35 9,866 309,345 6,239 3,627 25% 12 96
36 10,072 319,417 6,445 3,627 25% 12
37 13,728 333,145 6,655 7,073 25% 12
38 14,014 347,159 6,941 7,073 25% 12 jw
39 14,306 361,465 7,232 7,073 25% 12 12
40 12,159 373,624 7,531 4,628 25% 12 18
23% 1.92% 12 s/d 30
41 11,314 384,938 7,784 3,530 25% 12 24
42 11,550 396,487 8,020 3,530 25% 12 30
43 11,790 408,278 8,260 3,530 25% 12 31
44 2,397 410,675 8,506 6,109 25% 12 36
45 2,447 413,122 8,556 6,109 25% 12 42
25% 2.08% 31 s/d 66
46 2,498 415,620 8,607 6,109 25% 12 48
47 2,550 418,170 8,659 6,109 25% 12 54
48 15,673 433,843 8,712 6,961 25% 12 60
49 23,962 457,805 9,038 14,924 25% 12 66
50 24,461 482,266 9,538 14,924 25% 12 72
51 24,971 507,237 10,047 14,924 25% 12 27% 2.25% > 60 s/d 96 84
52 15,104 522,341 10,567 4,537 25% 12 90
53 15,419 537,759 10,882 4,537 25% 12 96
54 15,740 553,499 11,203 4,537 25% 12
16,068 569,567 11,531 4,537 25% 12
#DIV/0! #DIV/0! #DIV/0! 4,537
#DIV/0! #DIV/0! #DIV/0! 4,537
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
Angsuran bulanan Pelunasan
11 x Rp. 100,000 Rp. 3,045 ### 1 12 1,103,045 103,045 0.9
15 X Rp. 72,500 Rp. 58,325 ### 1 16 1,145,825 145,825 0.9
20 X Rp. 58,500 Rp. 16,900 12 93,334 ### 1 21 1,186,900 186,900 0.9
24 X Rp. 50,000 Rp. 26,607 15 76,667 ### 1 25 1,226,607 226,607 0.9
24 x Rp. 51,500 Rp. 26,803 18 65,556 ### 1 25 1,262,803 262,803 1.1
27 x Rp. 47,000 Rp. 28,107 24 51,667 ### 1 28 1,297,107 297,107 1.1
31 x Rp. 43,000 Rp. 3,588 30 43,333 ### 1 32 1,336,588 336,588 1.1
34 x Rp. 40,000 Rp. 14,467 36 12.00% 37,778 ### 1 35 1,374,467 374,467 1.1
36 x Rp. 38,000 Rp. 37,012 42 33,810 ### 1 37 1,405,012 405,012 1.1
40 x Rp. 36,000 Rp. 1,427 48 30,833 ### 1 41 1,441,427 441,427 1.1
42 x Rp. 34,500 Rp. 24,685 54 28,519 ### 1 43 1,473,685 473,685 1.1
43 x Rp. 35,000 Rp. 30,302 60 26,667 ### 1 44 1,535,302 535,302 1.2
48 x Rp. 33,000 Rp. 13,016 ### 1 49 1,597,016 597,016 1.2
51 x Rp. 32,000 Rp. 1,910 ### 1 52 1,633,910 633,910 1.2
52 x Rp. 31,500 Rp. 16,368 ### 1 53 1,654,368 654,368 1.2

10 x Rp. 102,000 Rp. 92,488 ### 1 11 1,112,488 112,488 1.0
15 X Rp. 74,000 Rp. 49,736 ### 1 16 1,159,736 159,736 1.0
20 X Rp. 60,000 Rp. 4,320 12 93,334 ### 1 21 1,204,320 204,320 1.0
23 X Rp. 52,000 Rp. 48,368 15 76,667 ### 1 24 1,244,368 244,368 1.0
24 x Rp. 51,500 Rp. 26,803 18 65,556 ### 1 25 1,262,803 262,803 1.1
27 x Rp. 47,000 Rp. 28,107 24 51,667 ### 1 28 1,297,107 297,107 1.1
31 x Rp. 43,000 Rp. 3,588 30 43,333 ### 1 32 1,336,588 336,588 1.1
34 x Rp. 40,000 Rp. 14,467 36 12.00% 37,778 ### 1 35 1,374,467 374,467 1.1
36 x Rp. 38,000 Rp. 37,012 42 33,810 ### 1 37 1,405,012 405,012 1.1
40 x Rp. 36,000 Rp. 1,427 48 30,833 ### 1 41 1,441,427 441,427 1.1
41 x Rp. 36,000 Rp. 33,249 54 28,519 ### 1 42 1,509,249 509,249 1.2
43 x Rp. 35,000 Rp. 30,302 60 26,667 ### 1 44 1,535,302 535,302 1.2
48 x Rp. 33,000 Rp. 13,016 ### 1 49 1,597,016 597,016 1.2
51 x Rp. 32,000 Rp. 1,910 ### 1 52 1,633,910 633,910 1.2
52 x Rp. 31,500 Rp. 16,368 ### 1 53 1,654,368 654,368 1.2

10 x Rp. 102,500 Rp. 92,736 ### 1 11 1,117,736 117,736 1.1
15 X Rp. 75,000 Rp. 41,014 ### 1 16 1,166,014 166,014 1.0
19 X Rp. 61,000 Rp. 52,952 12 93,334 ### 1 20 1,211,952 211,952 1.1
23 X Rp. 52,500 Rp. 48,685 15 76,667 ### 1 24 1,256,185 256,185 1.1
23 x Rp. 53,500 Rp. 49,551 18 65,556 ### 1 24 1,280,051 280,051 1.2
27 x Rp. 47,000 Rp. 28,107 24 51,667 ### 1 28 1,297,107 297,107 1.1
31 x Rp. 43,000 Rp. 3,588 30 43,333 ### 1 32 1,336,588 336,588 1.1
34 x Rp. 40,000 Rp. 14,467 36 12.00% 37,778 ### 1 35 1,374,467 374,467 1.1
36 x Rp. 38,000 Rp. 37,012 42 33,810 ### 1 37 1,405,012 405,012 1.1
40 x Rp. 36,000 Rp. 1,427 48 30,833 ### 1 41 1,441,427 441,427 1.1
12.00%
41 x Rp. 37,000 Rp. 3,559 54 28,519 ### 1 42 1,520,559 520,559 1.2

42 x Rp. 36,000 Rp. 34,694 60 26,667 ### 1 43 1,546,694 546,694 1.3
47 x Rp. 34,000 Rp. 10,541 ### 1 48 1,608,541 608,541 1.3
49 x Rp. 33,000 Rp. 28,417 ### 1 50 1,645,417 645,417 1.3
51 x Rp. 32,500 Rp. 8,273 ### 1 52 1,665,773 665,773 1.3

10 x Rp. 102,500 Rp. 92,736 ### 1 11 1,117,736 117,736 1.1
15 X Rp. 75,000 Rp. 41,014 ### 1 16 1,166,014 166,014 1.0
19 X Rp. 61,000 Rp. 52,951 12 93,334 ### 1 20 1,211,951 211,951 1.1
23 X Rp. 52,500 Rp. 48,685 15 76,667 ### 1 24 1,256,185 256,185 1.1
23 x Rp. 53,500 Rp. 49,551 18 65,556 ### 1 24 1,280,051 280,051 1.2
26 x Rp. 49,000 Rp. 41,840 24 51,667 ### 1 27 1,315,840 315,840 1.2
30 x Rp. 45,000 Rp. 6,846 30 43,333 ### 1 31 1,356,846 356,846 1.2
33 x Rp. 42,000 Rp. 9,866 36 12.00% 37,778 ### 1 34 1,395,866 395,866 1.2
36 x Rp. 39,500 Rp. 14,014 42 33,810 ### 1 37 1,436,014 436,014 1.2
39 x Rp. 37,500 Rp. 12,412 48 30,833 ### 1 40 1,474,912 474,912 1.2
40 x Rp. 38,000 Rp. 11,569 54 28,519 ### 1 41 1,531,569 531,569 1.3
43 x Rp. 36,500 Rp. 2,451 60 26,667 ### 1 44 1,571,951 571,951 1.3
47 x Rp. 34,500 Rp. 16,026 ### 1 48 1,637,526 637,526 1.3
48 x Rp. 34,000 Rp. 24,501 ### 1 49 1,656,501 656,501 1.3
51 x Rp. 33,000 Rp. 15,444 ### 1 52 1,698,444 698,444 1.3
10
15
19
23
26
30
34
37
41
44
47
54
60
63
65
11 12
16 12
20 12
24 12
26 13
30 13
34 13
37 13
41 13
44 13
51 15
54 15
60 15
63 15
65 15
12 13
17 12
21 13
26 13
28 14
30 13
34 13
37 13
41 13
44 13
52 15
55 15
61 15
65 15
67 15
12 13
17 12
21 13
26 13
28 14
32 14
36 14
40 14
44 14
47 14
53 16
57 16
64 16
66 16
70 16
PT. BANK PERKREDITAN RAKYAT
SE No. 01 /SE-DIR/BPR-YTM/31/1/2017 Per 1 Juta Rupiah
JENIS SUKU BUNGA EFEKTIF (Bunga Menurun) FLATE (Bunga rata)
JK WAKTU (BULAN
KREDIT PER THN PER BLN Angs. Bulanan Pelunasan JW SB/THN ANGSURAN
10 x Rp. 108,500 Rp.
POLRI, TNI, PENSIUN
12 66,131
30% 2.50% 12 S/D 36 24 18 x Rp. 67,000 Rp. 61,267
30 22 x Rp. 58,500 Rp. 33,922
36 25 x Rp. 53,000 Rp. 44,673
42 28 x Rp. 50,500 Rp. 27,037
48 31 x Rp. 47,500 Rp. 15,186
32% 2.67% > 36 S/D 60
54 32 x Rp. 45,500 Rp. 23,685
60 36 x Rp. 43,500 Rp. 3,307
12 10 x Rp. 102,500 Rp. 92,736 12 94,166
18 15 X Rp. 75,000 Rp. 41,014 18 66,389
23% 1.92% 12 s/d 30 13.00%
24 19 X Rp. 61,000 Rp. 52,951 24 52,500
30 23 X Rp. 52,500 Rp. 48,685 30 44,166
31 23 x Rp. 53,500 Rp. 49,551 31 48,925
36 26 x Rp. 49,000 Rp. 41,840 36 39,445
14%
42 30 x Rp. 45,000 Rp. 6,846 42 35,477
PNS
25% 2.08% > 30 S/d 60

48 33 x Rp. 42,000 Rp. 9,866 48 32,500
54 36 x Rp. 39,500 Rp. 14,014 54 30,602
14.50%
60 39 x Rp. 37,500 Rp. 12,412 60 28,750
66 40 x Rp. 38,000 Rp. 11,569 66 27,652
72 43 x Rp. 36,500 Rp. 2,451 72 26,389
27% 2.25% > 66 s/d 96 84 47 x Rp. 34,500 Rp. 16,026 84 15.00% 24,405
90 48 x Rp. 34,000 Rp. 24,501 90 23,611
96 51 x Rp. 33,000 Rp. 15,444 96 22,917
12 10 x Rp. 107,000 Rp. 71,418
24 19 x Rp. 65,000 Rp. 18,316
PEGAWAI
28% 2.33% s/d 42

36 26 x Rp. 51,500 Rp. 8,444
Sertifikasi
42 29 x Rp. 47,500 Rp. 14,247

48 31 x Rp. 46,000 Rp. 34,844
30% 2.50% > 42 s/d 60 54 34 x Rp. 44,000 Rp. 364
60 36 x Rp. 42,000 Rp. 26,523
66 38 x Rp. 42,000 Rp. 12,215
32.0% 2.67% > 60 s/d 72
72 39 x Rp. 41,000 Rp. 38,372
12 10 x Rp. 106,000 Rp. 76,870 12 95,834
Usaha Umum
27% 2.25% > 12 s/d 24 18 15 x Rp. 78,500 Rp. 14,197 18 15% 68,056
K U M
24 19 x Rp. 64,500 Rp. 18,216 24 54,167

30 22 x Rp. 58,500 Rp. 33,922 30 48,333
30% 2.50% > 24 s/d 48 36 25 x Rp. 53,000 Rp. 44,673 36 18% 42,778
48 31 x Rp. 46,000 Rp. 34,844 48 35,833
* Potongan : Provisi dan Adm 2,5% dari plafond 12 Minggu 88,334
24% Plat 2.00% 12 s/d 24 Mg
an
Tabungan, Materai, Asuransi 24 Minggu 46,667

ggu
12 Minggu 90,834
mini
Min

24 Minggu 49,167
6 x Rp. 187,500 Rp.
nan
5 133,947
25% 2,08% 6 s/d 12 Bln
Bula
12 10 x Rp. 104,500 Rp. 82,050

barang 12 12 bulan 100,834
21% 1.75%
elektronik 24 24 bulan 59,167
PUJK ini Terdaftar dan diawasi oleh OJK
Contak Person:
Contak Person : Perbandingan
Jl. Jend. Sudirman No. 17A Wonomulyo
Telp. (0428) 51069
KELENGKAPAN BERKAS:
* Foto Copy KK & KTP Suami/Istri yang masih berlaku
* Surat Nikah atau Surat Cerai
* SK Pertama s/d Terakhir, KARPEG, KARIP, KGB
* Surat Kuasa dan Pernyataan Potong Gaji, ampra gaji
dan rincian gaji terakhir dari bendahara
* Tambahan jaminan lainnya
* Provisi, 1,5 %, Adm 1,25%, Simpanan minimal 3 % dari Plafond
~ Foto Copy KK & KTP Suami/Istri yang masih berlaku

~ Surat Nikah atau Surat Cerai ### 10,000 41,667 51,667
~ SK Pertama s/d Terakhir, KARPEG, KARIP, KGB ### 10,000 33,333 43,333
~ Surat Kuasa dan Pernyataan Potong Gaji, ampra gaji ### 10,000 32,258 42,258
dan rincian gaji terakhir dari bendahara ### 10,000 27,778 37,778
~ Surat Persetujuan Suami/Istri ### 10,000 23,810 33,810
~ Slip pembayaran kredit pada Bank/Pembiayaan ### 10,000 20,833 30,833
~ Perabot RT & Barang Elektronik, SHM, BPKB ### 10,000 15,152 25,152
* Foto copy buku tabungan/rek koran pada Bank Lain mutasi 6 bulan terakhir ### 10,000 13,889 23,889
*

~ Surat Nikah atau Surat Cerai
~ SK Terakhir, KGB terakhir Sertifikat Pendidik
~ Sertifikat Tanah / BPKB
~ Surat Kuasa dan Pernyataan Potong Gaji, ampra gaji
~ Surat Persetujuan Suami/Istri
~ BUKU Tabungan sertif dan ATM, KPE
* Provisi, 1,5 %, Adm 1%, Tabungan minimal 3 % dari plafond
~ Foto Copy KK & KTP Suami/Istri yang masi berlaku ### 12,500 83,333 95,833
~ Surat Nikah atau Surat Cerai, keterangan usaha plafond 100 Juta ### 12,500 55,556 68,056
~ Asli BPKB + Faktur. STNK, SHM, Akte Jual Beli, ### 15,000 33,333 48,333
~ Kwitansi Pembelian, PBB tahun tahun terakhir bilan agunan sertifikat ### 15,000 27,778 42,778
* Provisi, 1,5 %, Adm 1%, Simpanan Tabungan Minimal 3% dari plafond ### 15,000 20,833 35,833
~ Perabot RT & Barang Elektronik , BPKB ### 12,500 83,333 95,833
~ Keterangan Usaha dari desa ### 12,500 41,667 54,167
* Minimal agunan BPKB
~ Untuk Pegawai = Kelengkapan Berkas K. Pegawai ### 17,500 83,333 100,833

~ Untuk Umum = Kelengkapan Berkas Kredit Usaha ### 17,500 41,667 59,167
Perbandingan
RATA2
Bunga
11 1,000,000 1,151,131 151,131 1.37
19 1,000,000 1,267,267 267,267 1.41
23 1,000,000 1,320,922 320,922 1.40
26 1,000,000 1,369,673 369,673 1.42
29 1,000,000 1,441,037 441,037 1.52
32 1,000,000 1,487,686 487,686 1.52
33 1,000,000 1,479,685 479,685 1.45
37 1,000,000 1,569,307 569,307 1.54
11 1,000,000 1,117,736 117,736 1.07
16 1,000,000 1,166,014 166,014 1.04
20 1,000,000 1,211,951 211,951 1.06
24 1,000,000 1,256,185 256,185 1.07
24 1,000,000 1,280,051 280,051 1.17
27 1,000,000 1,315,840 315,840 1.17
31 1,000,000 1,356,846 356,846 1.15
34 1,000,000 1,395,866 395,866 1.16
37 1,000,000 1,436,014 436,014 1.18
40 1,000,000 1,474,912 474,912 1.19
41 1,000,000 1,531,569 531,569 1.30
44 1,000,000 1,571,951 571,951 1.30
48 1,000,000 1,637,526 637,526 1.33
49 1,000,000 1,656,501 656,501 1.34
52 1,000,000 1,698,444 698,444 1.34
11 1,000,000 1,141,418 141,418 1.29
20 1,000,000 1,253,316 253,316 1.27
27 1,000,000 1,347,444 347,444 1.29
30 1,000,000 1,391,747 391,747 1.31
32 1,000,000 1,460,844 460,844 1.44
35 1,000,000 1,496,364 496,364 1.42
37 1,000,000 1,538,523 538,523 1.46
39 1,000,000 1,608,215 608,215 1.56
40 1,000,000 1,637,372 637,372 1.59
11 1,000,000 1,136,870 136,870 1.24
16 1,000,000 1,191,697 191,697 1.20
20 1,000,000 1,243,716 243,716 1.22
23 1,000,000 1,320,922 320,922 1.40
26 1,000,000 1,369,673 369,673 1.42
32 1,000,000 1,460,844 460,844 1.44
1
1
1
1
6
11
PT. BANK PERKREDITAN RAKYAT
SE No. 05 /SE-DIR/BPR-YTM/25/VII/2016 Per 1 Juta Rupiah
JENIS SUKU BUNGA EFEKTIF (Bunga Menurun) FLATE (Bunga rata)
JK WAKTU (BULAN
KREDIT PER THN PER BLN Angs. Bulanan Pelunasan JW SB/THN ANGSURAN
10 x Rp. 108,500 Rp.
POLRI, TNI, PENSIUN
12 66,131
30% 2.50% 12 S/D 36 24 18 x Rp. 67,000 Rp. 61,267
30 22 x Rp. 58,500 Rp. 33,922
36 25 x Rp. 53,000 Rp. 44,673
42 28 x Rp. 50,500 Rp. 27,037
48 31 x Rp. 47,500 Rp. 15,186
32% 2.67% > 36 S/D 60
54 32 x Rp. 45,500 Rp. 23,685
60 36 x Rp. 43,500 Rp. 3,307
12 10 x Rp. 102,500 Rp. 92,736
18 15 X Rp. 75,000 Rp. 41,014
23% 1.92% 12 s/d 30
24 19 X Rp. 61,000 Rp. 52,951 12 93,334
30 23 X Rp. 52,500 Rp. 48,685 15 76,667
31 23 x Rp. 53,500 Rp. 49,551 18 65,556
36 26 x Rp. 49,000 Rp. 41,840 24 51,667
42 30 x Rp. 45,000 Rp. 6,846 30 43,333
PNS
25% 2.08% > 30 S/d 60

48 33 x Rp. 42,000 Rp. 9,866 36 12.00% 37,778
54 36 x Rp. 39,500 Rp. 14,014 42 33,810
60 39 x Rp. 37,500 Rp. 12,412 48 30,833
66 40 x Rp. 38,000 Rp. 11,569 54 28,519
72 43 x Rp. 36,500 Rp. 2,451 60 26,667
27% 2.25% > 66 s/d 96 84 47 x Rp. 34,500 Rp. 16,026
90 48 x Rp. 34,000 Rp. 24,501
96 51 x Rp. 33,000 Rp. 15,444
12 10 x Rp. 107,000 Rp. 71,418
24 19 x Rp. 65,000 Rp. 18,316
PEGAWAI
28% 2.33% s/d 42

36 26 x Rp. 51,500 Rp. 8,444
Sertifikasi
42 29 x Rp. 47,500 Rp. 14,247

48 31 x Rp. 46,000 Rp. 34,844
30% 2.50% > 42 s/d 60 54 34 x Rp. 44,000 Rp. 364
60 36 x Rp. 42,000 Rp. 26,523
66 38 x Rp. 42,000 Rp. 12,215
32.0% 2.67% > 60 s/d 72
72 39 x Rp. 41,000 Rp. 38,372
12 10 x Rp. 106,000 Rp. 76,870 12 95,834
Usaha Umum
27% 2.25% > 12 s/d 24 18 15 x Rp. 78,500 Rp. 14,197 18 15% 68,056
K U M
24 19 x Rp. 64,500 Rp. 18,216 24 54,167

30 22 x Rp. 58,500 Rp. 33,922 30 48,333
30% 2.50% > 24 s/d 48 36 25 x Rp. 53,000 Rp. 44,673 36 18% 42,778
48 31 x Rp. 46,000 Rp. 34,844 48 35,833
* Potongan : Provisi dan Adm 2,5% dari plafond 12 Minggu 88,334
24% Plat 2.00% 12 s/d 24 Mg
an
Tabungan, Materai, Asuransi 24 Minggu 46,667

ggu
12 Minggu 90,834
mini
Min

24 Minggu 49,167
6 x Rp. 187,500 Rp.
nan
5 133,947
25% 2,08% 6 s/d 12 Bln
Bula
12 10 x Rp. 104,500 Rp. 82,050

barang 12 12 bulan 100,834
21% 1.75%
elektronik 24 24 bulan 59,167
PUJK ini Terdaftar dan diawasi oleh OJK
Contak Person:
Contak Person : Perbandingan
Jl. Jend. Sudirman No. 17A Wonomulyo
Telp. (0428) 51069
KELENGKAPAN BERKAS:
* Foto Copy KK & KTP Suami/Istri yang masih berlaku
* Surat Nikah atau Surat Cerai
* SK Pertama s/d Terakhir, KARPEG, KARIP, KGB
* Surat Kuasa dan Pernyataan Potong Gaji, ampra gaji
* Tambahan jaminan lainnya

~ Surat Nikah atau Surat Cerai ### 10,000 83,333 93,333
~ SK Pertama s/d Terakhir, KARPEG, KARIP, KGB ### 10,000 66,667 76,667
~ Slip pembayaran kredit pada Bank/Pembiayaan ### 10,000 27,778 37,778
~ Perabot RT & Barang Elektronik, SHM, BPKB ### 10,000 18,519 28,519
* Foto copy buku tabungan/rek koran pada Bank Lain mutasi 6 bulan terakhir ### 10,000 16,667 26,667
*

~ Surat Nikah atau Surat Cerai
~ SK Terakhir, KGB terakhir Sertifikat Pendidik
~ Sertifikat Tanah / BPKB
~ Surat Kuasa dan Pernyataan Potong Gaji, ampra gaji
~ Surat Persetujuan Suami/Istri
~ BUKU Tabungan sertif dan ATM, KPE
* Provisi, 1,5 %, Adm 1%, Tabungan minimal 3 % dari plafond
~ Surat Nikah atau Surat Cerai, keterangan usaha plafond 100 Juta ### 12,500 55,556 68,056
~ Asli BPKB + Faktur. STNK, SHM, Akte Jual Beli, ### 15,000 33,333 48,333
~ Kwitansi Pembelian, PBB tahun tahun terakhir bilan agunan sertifikat ### 15,000 27,778 42,778
* Provisi, 1,5 %, Adm 1%, Simpanan Tabungan Minimal 3% dari plafond ### 15,000 20,833 35,833
~ Perabot RT & Barang Elektronik , BPKB ### 12,500 83,333 95,833
~ Keterangan Usaha dari desa ### 12,500 41,667 54,167
* Minimal agunan BPKB
~ Untuk Pegawai = Kelengkapan Berkas K. Pegawai ### 17,500 83,333 100,833

~ Untuk Umum = Kelengkapan Berkas Kredit Usaha ### 17,500 41,667 59,167
Perbandingan
RATA2
Bunga
11 1,000,000 1,151,131 151,131 1.37
19 1,000,000 1,267,267 267,267 1.41
23 1,000,000 1,320,922 320,922 1.40
26 1,000,000 1,369,673 369,673 1.42
29 1,000,000 1,441,037 441,037 1.52
32 1,000,000 1,487,686 487,686 1.52
33 1,000,000 1,479,685 479,685 1.45
37 1,000,000 1,569,307 569,307 1.54
11 1,000,000 1,117,736 117,736 1.07
16 1,000,000 1,166,014 166,014 1.04
20 1,000,000 1,211,951 211,951 1.06
24 1,000,000 1,256,185 256,185 1.07
24 1,000,000 1,280,051 280,051 1.17
27 1,000,000 1,315,840 315,840 1.17
31 1,000,000 1,356,846 356,846 1.15
34 1,000,000 1,395,866 395,866 1.16
37 1,000,000 1,436,014 436,014 1.18
40 1,000,000 1,474,912 474,912 1.19
41 1,000,000 1,531,569 531,569 1.30
44 1,000,000 1,571,951 571,951 1.30
48 1,000,000 1,637,526 637,526 1.33
49 1,000,000 1,656,501 656,501 1.34
52 1,000,000 1,698,444 698,444 1.34
11 1,000,000 1,141,418 141,418 1.29
20 1,000,000 1,253,316 253,316 1.27
27 1,000,000 1,347,444 347,444 1.29
30 1,000,000 1,391,747 391,747 1.31
32 1,000,000 1,460,844 460,844 1.44
35 1,000,000 1,496,364 496,364 1.42
37 1,000,000 1,538,523 538,523 1.46
39 1,000,000 1,608,215 608,215 1.56
40 1,000,000 1,637,372 637,372 1.59
11 1,000,000 1,136,870 136,870 1.24
16 1,000,000 1,191,697 191,697 1.20
20 1,000,000 1,243,716 243,716 1.22
23 1,000,000 1,320,922 320,922 1.40
26 1,000,000 1,369,673 369,673 1.42
32 1,000,000 1,460,844 460,844 1.44
1
1
1
1
6
11
Terdaftar dan diawasi Oleh OJK
JUMLAH Jangka waktu ( bulan

PINJAMAN 12 Bulan 18 Bulan 24 Bulan
Tagihan
Rp Jumlah Jumlah sertif Pelunasan Angs Jumlah Pelunasan Angs
5,000,000 535,000 1,605,000 2X 832,080
### 15 X 395,000 70,630
### 19 X
10,000,000 1,070,000 3,210,000 2X 1,784,159
### 15 X 790,000 141,260
### 19 X
12,500,000 1,337,500 4,012,500 2X 892,700
### 15 X 987,500 176,575
### 19 X
15,000,000 1,605,000 4,815,000 2X 1,071,240
### 15 X 1,185,000 211,890
### 19 X
20,000,000 2,140,000 6,420,000 2X 1,428,320
### 15 X 1,580,000 282,520
### 19 X
25,000,000 2,675,000 8,025,000 2X 1,785,400
### 15 X 1,975,000 353,150
### 19 X
30,000,000 3,210,000 9,630,000 2X 2,142,480
### 15 X 2,370,000 423,780
### 19 X
35,000,000 3,745,000 11,235,000 2X 2,499,560
### 15 X 2,765,000 494,410
### 19 X
40,000,000 4,280,000 12,840,000 2X 2,856,640
### 15 X 3,160,000 565,040
### 19 X
45,000,000 4,815,000 14,445,000 2X 3,213,720
### 15 X 3,555,000 635,670
### 19 X
50,000,000 5,350,000 16,050,000 2X 3,570,800
### 15 X 3,950,000 706,300
### 19 X
55,000,000 5,885,000 17,655,000 2X 3,927,880
### 15 X 4,345,000 776,930
### 19 X
60,000,000 6,420,000 19,260,000 2X 4,284,960
### 15 X 4,740,000 847,560
### 19 X
65,000,000 6,955,000 20,865,000 2X 4,642,040
### 15 X 5,135,000 918,190
### 19 X
70,000,000 7,490,000 22,470,000 2X 4,999,120
### 15 X 5,530,000 988,820
### 19 X

PINJAMAN 48 Bulan 54 Bulan 60 Bulan
Rp Jumlah Pelunasan Angs Jumlah Pelunasan Angs
5,000,000 230,000 174,220
### 34 X 230,000 1,820
### 36 X
10,000,000 460,000 348,440
### 34 X 460,000 3,640
### 36 X
12,500,000 575,000 435,550
### 34 X 575,000 4,550
### 36 X
15,000,000 690,000 522,660
### 34 X 690,000 5,460
### 36 X
20,000,000 920,000 696,880
### 34 X 920,000 7,280
### 36 X
25,000,000 1,150,000 871,100
### 34 X 1,150,000 9,100
### 36 X
30,000,000 1,380,000 1,045,320
### 34 X 1,380,000 10,920
### 36 X
35,000,000 1,610,000 1,219,540
### 34 X 1,610,000 12,740
### 36 X
40,000,000 1,840,000 1,393,760
### 34 X 1,840,000 14,560
### 36 X
45,000,000 2,070,000 1,567,980
### 34 X 2,070,000 16,380
### 36 X
50,000,000 2,300,000 1,742,200
### 34 X 2,300,000 18,200
### 36 X
55,000,000 2,530,000 1,916,420
### 34 X 2,530,000 20,020
### 36 X
60,000,000 2,760,000 2,090,640
### 34 X 2,760,000 21,840
### 36 X
65,000,000 2,990,000 2,264,860
### 34 X 2,990,000 23,660
### 36 X
70,000,000 3,220,000 2,439,080
### 34 X 3,220,000 25,480
### 36 X
Kredit sertifikasi pendidik
Hubungi HP :
An :

24 Bulan 30 Bulan 36 Bulan 42 Bulan
Jumlah Pelunasan Angs Jumlah Pelunasan Angs Jumlah Pelunasan Angs Jumlah Pelunasan
325,000 91,540 22 X 285,000 236,560 26 X 257,500 42,220 29 X 237,500 71,235
650,000 183,080 22 X 570,000 473,120 26 X 515,000 84,440 29 X 475,000 142,470
812,500 228,850 22 X 712,500 591,400 26 X 643,750 105,550 29 X 593,750 178,088
975,000 274,620 22 X 855,000 709,680 26 X 772,500 126,660 29 X 712,500 213,705
1,300,000 366,160 22 X 1,140,000 946,240 26 X 1,030,000 168,880 29 X 950,000 284,940
1,625,000 457,700 22 X 1,425,000 1,182,800 26 X 1,287,500 211,100 29 X 1,187,500 356,175
1,950,000 549,240 22 X 1,710,000 1,419,360 26 X 1,545,000 253,320 29 X 1,425,000 427,410
2,275,000 640,780 22 X 1,995,000 1,655,920 26 X 1,802,500 295,540 29 X 1,662,500 498,645
2,600,000 732,320 22 X 2,280,000 1,892,480 26 X 2,060,000 337,760 29 X 1,900,000 569,880
2,925,000 823,860 22 X 2,565,000 2,129,040 26 X 2,317,500 379,980 29 X 2,137,500 641,115
3,250,000 915,400 22 X 2,850,000 2,365,600 26 X 2,575,000 422,200 29 X 2,375,000 712,350
3,575,000 1,006,940 22 X 3,135,000 2,602,160 26 X 2,832,500 464,420 29 X 2,612,500 783,585
3,900,000 1,098,480 22 X 3,420,000 2,838,720 26 X 3,090,000 506,640 29 X 2,850,000 854,820
4,225,000 1,190,020 22 X 3,705,000 3,075,280 26 X 3,347,500 548,860 29 X 3,087,500 926,055
4,550,000 1,281,560 22 X 3,990,000 3,311,840 26 X 3,605,000 591,080 29 X 3,325,000 997,290
waktu ( bulan Angsuran )

60 Bulan 66 Bulan 72 Bulan
Jumlah Pelunasan Angs Jumlah Pelunasan Angs Jumlah Pelunasan
210,000 132,615 38 X 210,000 61,075 39 X 205,000 191,860
420,000 265,230 38 X 420,000 122,150 39 X 410,000 383,720
525,000 331,538 38 X 525,000 152,688 39 X 512,500 479,650
630,000 397,845 38 X 630,000 183,225 39 X 615,000 575,580
840,000 530,460 38 X 840,000 244,300 39 X 820,000 767,440
1,050,000 663,075 38 X 1,050,000 305,375 39 X 1,025,000 959,300
1,260,000 795,690 38 X 1,260,000 366,450 39 X 1,230,000 1,151,160
1,470,000 928,305 38 X 1,470,000 427,525 39 X 1,435,000 1,343,020
1,680,000 1,060,920 38 X 1,680,000 488,600 39 X 1,640,000 1,534,880
1,890,000 1,193,535 38 X 1,890,000 549,675 39 X 1,845,000 1,726,740
2,100,000 1,326,150 38 X 2,100,000 610,750 39 X 2,050,000 1,918,600
2,310,000 1,458,765 38 X 2,310,000 671,825 39 X 2,255,000 2,110,460
2,520,000 1,591,380 38 X 2,520,000 732,900 39 X 2,460,000 2,302,320
2,730,000 1,723,995 38 X 2,730,000 793,975 39 X 2,665,000 2,494,180
2,940,000 1,856,610 38 X 2,940,000 855,050 39 X 2,870,000 2,686,040
5.0
10.0
12.5
15.0
20.0
25.0
30.0
35.0
40.0
45.0
50.0
55.0
60.0
65.0
70.0
84 Bulan 90 Bulan

33,000 13,016 48 X 165,000 65,080 5.0 32,000 1,910 51 X
33,000 13,016 48 X 330,000 130,160 10.0 32,000 1,910 51 X
33,000 13,016 48 X 412,500 162,700 12.5 32,000 1,910 51 X
33,000 13,016 48 X 495,000 195,240 15.0 32,000 1,910 51 X
33,000 13,016 48 X 660,000 260,320 20.0 32,000 1,910 51 X
33,000 13,016 48 X 825,000 325,400 25.0 32,000 1,910 51 X
33,000 13,016 48 X 990,000 390,480 30.0 32,000 1,910 51 X
33,000 13,016 48 X 1,155,000 455,560 35.0 32,000 1,910 51 X
33,000 13,016 48 X 1,320,000 520,640 40.0 32,000 1,910 51 X
33,000 13,016 48 X 1,485,000 585,720 45.0 32,000 1,910 51 X
33,000 13,016 48 X 1,650,000 650,800 50.0 32,000 1,910 51 X
33,000 13,016 48 X 1,815,000 715,880 55.0 32,000 1,910 51 X
33,000 13,016 48 X 1,980,000 780,960 60.0 32,000 1,910 51 X
33,000 13,016 48 X 2,145,000 846,040 65.0 32,000 1,910 51 X
33,000 13,016 48 X 2,310,000 911,120 70.0 32,000 1,910 51 X
90 Bulan 96 Bulan

160,000 9,550 5.0 31,500 16,368 52 X 157,500 81,840
320,000 19,100 10.0 31,500 16,368 52 X 315,000 163,680
400,000 23,875 12.5 31,500 16,368 52 X 393,750 204,600
480,000 28,650 15.0 31,500 16,368 52 X 472,500 245,520
640,000 38,200 20.0 31,500 16,368 52 X 630,000 327,360
800,000 47,750 25.0 31,500 16,368 52 X 787,500 409,200
960,000 57,300 30.0 31,500 16,368 52 X 945,000 491,040
1,120,000 66,850 35.0 31,500 16,368 52 X 1,102,500 572,880
1,280,000 76,400 40.0 31,500 16,368 52 X 1,260,000 654,720
1,440,000 85,950 45.0 31,500 16,368 52 X 1,417,500 736,560
1,600,000 95,500 50.0 31,500 16,368 52 X 1,575,000 818,400
1,760,000 105,050 55.0 31,500 16,368 52 X 1,732,500 900,240
1,920,000 114,600 60.0 31,500 16,368 52 X 1,890,000 982,080
2,080,000 124,150 65.0 31,500 16,368 52 X 2,047,500 1,063,920
2,240,000 133,700 70.0 31,500 16,368 52 X 2,205,000 1,145,760
PT. BANK PERKREDITAN RAKYAT YUSTIMA KREDIT KONSUMTIF PEGAWAI POLRI, TNI, KARYAWAN

Rp Angs Jumlah Pelunasan Angs Jumlah Pelunasan Angs Jumlah Pelunasan Angs Jumlah Pelunasan Angs Jumlah Pelunasan Angs Jumlah Pelunasan
3,000,000
### 10 X 325,500 198,393
### 18 X 201,000 183,801
### 22 X 175,500 101,766 25 X 159,000 134,019
### 28 X 151,500 81,111
### 31 X 142,500 45,558
5,000,000
### 10 X 542,500 330,655
### 18 X 335,000 306,335
### 22 X 292,500 169,610 25 X 265,000 223,365
### 28 X 252,500 135,185
### 31 X 237,500 75,930
10,000,000
### 10 X 1,085,000 661,310
### 18 X 670,000 612,670
### 22 X 585,000 339,220 25 X 530,000 446,730
### 28 X 505,000 270,370
### 31 X 475,000 151,860
12,500,000
### 10 X 1,356,250 826,638
### 18 X 837,500 765,838
### 22 X 731,250 424,025 25 X 662,500 558,413
### 28 X 631,250 337,963
### 31 X 593,750 189,825
15,000,000
### 10 X 1,627,500 991,965
### 18 X 1,005,000 919,005
### 22 X 877,500 508,830 25 X 795,000 670,095
### 28 X 757,500 405,555
### 31 X 712,500 227,790
20,000,000
### 10 X 2,170,000 1,322,620
### 18 X 1,340,000 1,225,340
### 22 X 1,170,000 678,440 25 X 1,060,000 893,460
### 28 X 1,010,000 540,740
### 31 X 950,000 303,720
25,000,000
### 10 X 2,712,500 1,653,275
### 18 X 1,675,000 1,531,675
### 22 X 1,462,500 848,050 25 X 1,325,000 1,116,825
### 28 X 1,262,500 675,925
### 31 X 1,187,500 379,650
30,000,000
### 10 X 3,255,000 1,983,930
### 18 X 2,010,000 1,838,010
### 22 X 1,755,000 1,017,660 25 X 1,590,000 1,340,190
### 28 X 1,515,000 811,110
### 31 X 1,425,000 455,580
35,000,000
### 10 X 3,797,500 2,314,585
### 18 X 2,345,000 2,144,345
### 22 X 2,047,500 1,187,270 25 X 1,855,000 1,563,555
### 28 X 1,767,500 946,295
### 31 X 1,662,500 531,510
40,000,000
### 10 X 4,340,000 2,645,240
### 18 X 2,680,000 2,450,680
### 22 X 2,340,000 1,356,880 25 X 2,120,000 1,786,920
### 28 X 2,020,000 1,081,480### 31 X 1,900,000 607,440
45,000,000
### 10 X 4,882,500 2,975,895
### 18 X 3,015,000 2,757,015
### 22 X 2,632,500 1,526,490 25 X 2,385,000 2,010,285
### 28 X 2,272,500 1,216,665### 31 X 2,137,500 683,370
50,000,000
### 10 X 5,425,000 3,306,550
### 18 X 3,350,000 3,063,350
### 22 X 2,925,000 1,696,100 25 X 2,650,000 2,233,650
### 28 X 2,525,000 1,351,850### 31 X 2,375,000 759,300
55,000,000
### 10 X 5,967,500 3,637,205
### 18 X 3,685,000 3,369,685
### 22 X 3,217,500 1,865,710 25 X 2,915,000 2,457,015
### 28 X 2,777,500 1,487,035### 31 X 2,612,500 835,230
60,000,000
### 10 X 6,510,000 3,967,860
### 18 X 4,020,000 3,676,020
### 22 X 3,510,000 2,035,320 25 X 3,180,000 2,680,380
### 28 X 3,030,000 1,622,220### 31 X 2,850,000 911,160
65,000,000
### 10 X 7,052,500 4,298,515
### 18 X 4,355,000 3,982,355
### 22 X 3,802,500 2,204,930 25 X 3,445,000 2,903,745
### 28 X 3,282,500 1,757,405### 31 X 3,087,500 987,090
70,000,000
### 10 X 7,595,000 4,629,170
### 18 X 4,690,000 4,288,690
### 22 X 4,095,000 2,374,540 25 X 3,710,000 3,127,110
### 28 X 3,535,000 1,892,590### 31 X 3,325,000 1,063,020

PINJAMAN 54 Bulan 60 Bulan
Rp Angs Jumlah Pelunasan Angs Jumlah Pelunasan
3,000,000
### 32 X 136,500 71,055
### 36 X 130,500 9,921
### Persyaratan :
5,000,000
### 32 X 227,500 118,425
### 36 X 217,500 16,535
### * Foto Copy KTP suami-Istri yang masih berlaku Kartu keluarga, Surat Nikah
10,000,000
### 32 X 455,000 236,850
### 36 X 435,000 33,070
### * Ali SK Pertama, Terakhir, KGB Golongan terakhir
12,500,000
### 32 X 568,750 296,063
### 36 X 543,750 41,338
### * Foto Copy Ampra gaji dan perincian gaji bulan terakhir
15,000,000
### 32 X 682,500 355,275
### 36 X 652,500 49,605
### * Foto Copy Rek Koran simpanan pada Bank Lain 3 bulan terakhir
20,000,000
### 32 X 910,000 473,700
### 36 X 870,000 66,140
### * Surat kuasa dan pernyataan pemotongan Gaji Sei. Keuangan POLRES
25,000,000
### 32 X 1,137,500 592,125
### 36 X 1,087,500 82,675
###
30,000,000
### 32 X 1,365,000 710,550
### 36 X 1,305,000 99,210
###
35,000,000
### 32 X 1,592,500 828,975
### 36 X 1,522,500 115,745
###
Hubungi HP :
40,000,000
### 32 X 1,820,000 947,400
### 36 X 1,740,000 132,280
###
45,000,000
### 32 X 2,047,500 1,065,825
### 36 X 1,957,500 148,815
###
50,000,000
### 32 X 2,275,000 1,184,250
### 36 X 2,175,000 165,350
### a.n
55,000,000
### 32 X 2,502,500 1,302,675
### 36 X 2,392,500 181,885
###
60,000,000
### 32 X 2,730,000 1,421,100
### 36 X 2,610,000 198,420
###
65,000,000
### 32 X 2,957,500 1,539,525
### 36 X 2,827,500 214,955
###
70,000,000
### 32 X 3,185,000 1,657,950
### 36 X 3,045,000 231,490
###
PT. BANK PERKREDITAN RAKYAT YUSTIMA Kredit sertifikasi pendidik
Jalan Jend. Sudirman No. 17 A Wonomulyo Kab.Polman - Sulbar Hubungi HP :
Terdaftar dan diawasi Oleh OJK An

Rp Angs Bulanan Triwulan
Pelunasan
Angs Bulanan Triwulan
Pelunasan
Angs Bulanan Triwulan Angs Bulanan Triwulan
Pelunasan
5,000,000
### 10 X 535,000 1,605,000
### 15 X 395,000 1,185,000
### 19 X 325,000 975,000 22 X 285,000 855,000
### 26 X 257,500 772,500 29 X 237,500 712,500
10,000,000
### 10 X 1,070,000 3,210,000
### 15 X 790,000 2,370,000
### 19 X 650,000 1,950,000 22 X 570,000 1,710,000
### 26 X 515,000 1,545,000 29 X 475,000 1,425,000
12,500,000
### 10 X 1,337,500 4,012,500
### 15 X 987,500 2,962,500
### 19 X 812,500 2,437,500 22 X 712,500 2,137,500
### 26 X 643,750 1,931,250 29 X 593,750 1,781,250
15,000,000
### 10 X 1,605,000 4,815,000
### 15 X 1,185,000 3,555,000
### 19 X 975,000 2,925,000 22 X 855,000 2,565,000
### 26 X 772,500 2,317,500 29 X 712,500 2,137,500
20,000,000
### 10 X 2,140,000 6,420,000
### 15 X 1,580,000 4,740,000
### 19 X 1,300,000 3,900,000 22 X 1,140,000 3,420,000
### 26 X 1,030,000 3,090,000 29 X 950,000 2,850,000
25,000,000
### 10 X 2,675,000 8,025,000
### 15 X 1,975,000 5,925,000
### 19 X 1,625,000 4,875,000 22 X 1,425,000 4,275,000
### 26 X 1,287,500 3,862,500 29 X 1,187,500 3,562,500
30,000,000
### 10 X 3,210,000 9,630,000
### 15 X 2,370,000 7,110,000
### 19 X 1,950,000 5,850,000 22 X 1,710,000 5,130,000
### 26 X 1,545,000 4,635,000 29 X 1,425,000 4,275,000
35,000,000
### 10 X 3,745,000 11,235,000
### 15 X 2,765,000 8,295,000
### 19 X 2,275,000 6,825,000 22 X 1,995,000 5,985,000
### 26 X 1,802,500 5,407,500 29 X 1,662,500 4,987,500
40,000,000
### 10 X 4,280,000 12,840,000
### 15 X 3,160,000 9,480,000
### 19 X 2,600,000 7,800,000 22 X 2,280,000 6,840,000
### 26 X 2,060,000 6,180,000 29 X 1,900,000 5,700,000
45,000,000
### 10 X 4,815,000 14,445,000
### 15 X 3,555,000 10,665,000
### 19 X 2,925,000 8,775,000 22 X 2,565,000 7,695,000
### 26 X 2,317,500 6,952,500 29 X 2,137,500 6,412,500
50,000,000
### 10 X 5,350,000 16,050,000
### 15 X 3,950,000 11,850,000
### 19 X 3,250,000 9,750,000 22 X 2,850,000 8,550,000
### 26 X 2,575,000 7,725,000 29 X 2,375,000 7,125,000
55,000,000
### 10 X 5,885,000 17,655,000
### 15 X 4,345,000 13,035,000
### 19 X 3,575,000 10,725,000 22 X 3,135,000 9,405,000
### 26 X 2,832,500 8,497,500 29 X 2,612,500 7,837,500
60,000,000
### 10 X 6,420,000 19,260,000
### 15 X 4,740,000 14,220,000
### 19 X 3,900,000 11,700,000 22 X 3,420,000 10,260,000
### 26 X 3,090,000 9,270,000 29 X 2,850,000 8,550,000
65,000,000
### 10 X 6,955,000 20,865,000
### 15 X 5,135,000 15,405,000
### 19 X 4,225,000 12,675,000 22 X 3,705,000 11,115,000
### 26 X 3,347,500 10,042,500 29 X 3,087,500 9,262,500
70,000,000
### 10 X 7,490,000 22,470,000
### 15 X 5,530,000 16,590,000
### 19 X 4,550,000 13,650,000 22 X 3,990,000 11,970,000
### 26 X 3,605,000 10,815,000 29 X 3,325,000 9,975,000
PINJAMAN 48 Bulan 54 Bulan 60 Bulan 66 Bulan 72 Bulan
Rp Angs Bulanan Triwulan
Pelunasan
Pelunasan
Pelunasan
5,000,000
### 31 X 230,000 690,000
### 34 X 230,000 690,000
### 36 X 210,000 630,000 38 X 210,000 630,000
### 39 X 205,000 615,000
10,000,000
### 31 X 460,000 1,380,000
### 34 X 460,000 1,380,000
### 36 X 420,000 1,260,000 38 X 420,000 1,260,000
### 39 X 410,000 1,230,000
12,500,000
### 31 X 575,000 1,725,000
### 34 X 575,000 1,725,000
### 36 X 525,000 1,575,000 38 X 525,000 1,575,000
### 39 X 512,500 1,537,500
15,000,000
### 31 X 690,000 2,070,000
### 34 X 690,000 2,070,000
### 36 X 630,000 1,890,000 38 X 630,000 1,890,000
### 39 X 615,000 1,845,000
20,000,000
### 31 X 920,000 2,760,000
### 34 X 920,000 2,760,000
### 36 X 840,000 2,520,000 38 X 840,000 2,520,000
### 39 X 820,000 2,460,000
25,000,000
### 31 X 1,150,000 3,450,000
### 34 X 1,150,000 3,450,000
### 36 X 1,050,000 3,150,000 38 X 1,050,000 3,150,000
### 39 X 1,025,000 3,075,000
30,000,000
### 31 X 1,380,000 4,140,000
### 34 X 1,380,000 4,140,000
### 36 X 1,260,000 3,780,000 38 X 1,260,000 3,780,000
### 39 X 1,230,000 3,690,000
35,000,000
### 31 X 1,610,000 4,830,000
### 34 X 1,610,000 4,830,000
### 36 X 1,470,000 4,410,000 38 X 1,470,000 4,410,000
### 39 X 1,435,000 4,305,000
40,000,000
### 31 X 1,840,000 5,520,000
### 34 X 1,840,000 5,520,000
### 36 X 1,680,000 5,040,000 38 X 1,680,000 5,040,000
### 39 X 1,640,000 4,920,000
45,000,000
### 31 X 2,070,000 6,210,000
### 34 X 2,070,000 6,210,000
### 36 X 1,890,000 5,670,000 38 X 1,890,000 5,670,000
### 39 X 1,845,000 5,535,000
50,000,000
### 31 X 2,300,000 6,900,000
### 34 X 2,300,000 6,900,000
### 36 X 2,100,000 6,300,000 38 X 2,100,000 6,300,000
### 39 X 2,050,000 6,150,000
55,000,000
### 31 X 2,530,000 7,590,000
### 34 X 2,530,000 7,590,000
### 36 X 2,310,000 6,930,000 38 X 2,310,000 6,930,000
### 39 X 2,255,000 6,765,000
60,000,000
### 31 X 2,760,000 8,280,000
### 34 X 2,760,000 8,280,000
### 36 X 2,520,000 7,560,000 38 X 2,520,000 7,560,000
### 39 X 2,460,000 7,380,000
65,000,000
### 31 X 2,990,000 8,970,000
### 34 X 2,990,000 8,970,000
### 36 X 2,730,000 8,190,000 38 X 2,730,000 8,190,000
### 39 X 2,665,000 7,995,000
70,000,000
### 31 X 3,220,000 9,660,000
### 34 X 3,220,000 9,660,000
### 36 X 2,940,000 8,820,000 38 X 2,940,000 8,820,000
### 39 X 2,870,000 8,610,000
84 Bulan 90 Bulan
5.0 33,000 13,016 48 X 165,000 65,080 5.0 32,000 1,910 51 X 160,000 9,550 5.0
10.0 33,000 13,016 48 X 330,000 130,160 10.0 32,000 1,910 51 X 320,000 19,100 10.0
12.5 33,000 13,016 48 X 412,500 162,700 12.5 32,000 1,910 51 X 400,000 23,875 12.5
15.0 33,000 13,016 48 X 495,000 195,240 15.0 32,000 1,910 51 X 480,000 28,650 15.0
20.0 33,000 13,016 48 X 660,000 260,320 20.0 32,000 1,910 51 X 640,000 38,200 20.0
25.0 33,000 13,016 48 X 825,000 325,400 25.0 32,000 1,910 51 X 800,000 47,750 25.0
30.0 33,000 13,016 48 X 990,000 390,480 30.0 32,000 1,910 51 X 960,000 57,300 30.0
35.0 33,000 13,016 48 X 1,155,000 455,560 35.0 32,000 1,910 51 X 1,120,000 66,850 35.0
40.0 33,000 13,016 48 X 1,320,000 520,640 40.0 32,000 1,910 51 X 1,280,000 76,400 40.0
45.0 33,000 13,016 48 X 1,485,000 585,720 45.0 32,000 1,910 51 X 1,440,000 85,950 45.0
50.0 33,000 13,016 48 X 1,650,000 650,800 50.0 32,000 1,910 51 X 1,600,000 95,500 50.0
55.0 33,000 13,016 48 X 1,815,000 715,880 55.0 32,000 1,910 51 X 1,760,000 105,050 55.0
60.0 33,000 13,016 48 X 1,980,000 780,960 60.0 32,000 1,910 51 X 1,920,000 114,600 60.0
65.0 33,000 13,016 48 X 2,145,000 846,040 65.0 32,000 1,910 51 X 2,080,000 124,150 65.0
70.0 33,000 13,016 48 X 2,310,000 911,120 70.0 32,000 1,910 51 X 2,240,000 133,700 70.0
96 Bulan
31,500 16,368 52 X 157,500 81,840
31,500 16,368 52 X 315,000 163,680
31,500 16,368 52 X 393,750 204,600
31,500 16,368 52 X 472,500 245,520
31,500 16,368 52 X 630,000 327,360
31,500 16,368 52 X 787,500 409,200
31,500 16,368 52 X 945,000 491,040
31,500 16,368 52 X 1,102,500 572,880
31,500 16,368 52 X 1,260,000 654,720
31,500 16,368 52 X 1,417,500 736,560
31,500 16,368 52 X 1,575,000 818,400
31,500 16,368 52 X 1,732,500 900,240
31,500 16,368 52 X 1,890,000 982,080
31,500 16,368 52 X 2,047,500 1,063,920
31,500 16,368 52 X 2,205,000 1,145,760
PT. Bank Perkreditan Rakyat Yustima
Angsuran pinjaman kredit Mitra Konsumtif PNS
Jumlah Jangka Waktu Angsuran

No
Pinjaman 12 Bulan 18 Bulan 24 Bulan 30 Bulan 36 Bulan 42 Bulan 48 Bulan 54 Bulan 60 Bulan 66 Bulan 72 Bulan
1 3,000,000 278,000 194,500 153,000 128,000 111,500 100,000 91,500 85,000 79,500 75,500 72,000
2 5,000,000 463,500 324,000 254,500 213,500 186,000 166,500 152,500 141,500 132,500 125,500 120,000
3 7,500,000 695,000 486,000 382,000 320,000 279,000 250,000 228,500 212,000 199,000 188,500 180,000
4 10,000,000 927,000 648,000 509,000 426,500 372,000 333,000 304,500 283,000 265,000 251,000 240,000
5 12,500,000 1,158,000 810,000 636,500 533,000 265,000 416,500 389,500 253,000 331,500 314,000 299,500
6 15,000,000 1,390,000 971,500 763,500 639,500 557,500 500,000 456,500 423,500 397,500 376,500 359,500
7 17,500,000 1,621,000 1,133,500 891,000 746,500 650,500 583,000 533,000 494,500 464,000 439,500 419,500
8 20,000,000 1,853,000 1,296,000 1,018,000 853,000 743,500 666,000 609,000 565,000 530,000 502,000 479,500
9 22,500,000 2,084,500 1,457,500 1,145,500 959,500 836,500 749,500 685,000 635,500 596,500 565,000 539,000
10 25,000,000 2,316,000 1,619,500 1,272,500 1,066,000 929,500 832,500 761,000 706,000 662,500 628,000 599,000
11 27,500,000 2,547,500 1,781,000 1,400,000 1,172,500 1,022,000 916,000 837,000 776,500 729,000 690,500 659,000
12 30,000,000 2,779,500 1,943,000 1,527,000 1,279,000 1,115,000 999,000 913,000 847,000 795,000 753,000 719,000
13 32,500,000 3,011,000 2,105,000 1,654,500 1,385,500 1,208,000 1,082,500 989,000 917,500 861,500 816,000 778,500
14 35,000,000 3,242,500 2,267,000 1,781,500 1,492,500 1,301,000 1,165,500 1,065,500 988,500 927,500 878,500 838,500
15 37,500,000 3,474,000 2,429,000 1,909,000 1,599,000 1,394,000 1,249,000 1,141,500 1,059,000 994,000 941,500 898,500
16 40,000,000 3,705,500 2,590,500 2,036,000 1,705,500 1,487,000 1,332,000 1,217,500 1,129,500 1,060,000 1,004,000 958,500
17 42,500,000 3,937,000 2,752,500 2,163,500 1,812,500 1,580,000 1,415,500 1,293,500 1,200,000 1,126,000 1,067,000 1,018,000
18 45,000,000 4,169,000 2,914,500 2,290,500 1,918,500 1,672,500 1,498,500 1,369,500 1,270,500 1,192,500 1,129,500 1,078,000
19 47,500,000 3,076,500 2,418,000 2,025,000 1,765,500 1,582,000 1,445,500 1,341,000 1,258,500 1,192,500 1,138,000
20 50,000,000 3,238,500 2,545,000 2,131,500 1,858,500 1,665,000 1,522,000 1,411,500 1,325,000 1,255,000 1,198,000
Persyaratan
1 Foto Kopi KTP, suami - istri masing-masing 3 lembar
2 Foto Kopi, NPWP, Kartu Keluarga, Surat Nikah / Ket. Belum Menikah masing-masing 2 lembar
3 Foto Kopi buku simpanan rekening gaji dari Bank Sulselbar beserta Mutasi Transaksi 3 bulan terakhir 2 lembar
4 Ampra gaji dan Perincian Gaji dari Bendahara yang dilegalisir bendahara 2 lembar
5 Asli SK terkahir dan atau KGB terakhir difoto kopi 2 lembar
6 Pas Foto 4 X 6 = 2 Lembar (suami istri ) Infomasi :
7 Bersedia pembayaran angsuran melalui Bank Sulselbar untuk Debet Rekening
Hp :
8 Membuka rekening tabungan di Bank Yustima
PT. Bank Perkreditan Rakyat Yustima

Angsuran pinjaman kredit Mitra Konsumtif PNS
Jumlah Jangka Waktu Angsuran

No
Pinjaman 12 Bulan 18 Bulan 24 Bulan 30 Bulan 36 Bulan 42 Bulan 48 Bulan 54 Bulan 60 Bulan 66 Bulan 72 Bulan
1 3,000,000 278,000 194,500 153,000 128,000 111,500 100,000 91,500 85,000 79,500 75,500 72,000
2 5,000,000 463,500 324,000 254,500 213,500 186,000 166,500 152,500 141,500 132,500 125,500 120,000
3 7,500,000 695,000 486,000 382,000 320,000 279,000 250,000 228,500 212,000 199,000 188,500 180,000
4 10,000,000 927,000 648,000 509,000 426,500 372,000 333,000 304,500 283,000 265,000 251,000 240,000
5 12,500,000 1,158,000 810,000 636,500 533,000 265,000 416,500 389,500 253,000 331,500 314,000 299,500
6 15,000,000 1,390,000 971,500 763,500 639,500 557,500 500,000 456,500 423,500 397,500 376,500 359,500
7 17,500,000 1,621,000 1,133,500 891,000 746,500 650,500 583,000 533,000 494,500 464,000 439,500 419,500
8 20,000,000 1,853,000 1,296,000 1,018,000 853,000 743,500 666,000 609,000 565,000 530,000 502,000 479,500
9 22,500,000 2,084,500 1,457,500 1,145,500 959,500 836,500 749,500 685,000 635,500 596,500 565,000 539,000
10 25,000,000 2,316,000 1,619,500 1,272,500 1,066,000 929,500 832,500 761,000 706,000 662,500 628,000 599,000
11 27,500,000 2,547,500 1,781,000 1,400,000 1,172,500 1,022,000 916,000 837,000 776,500 729,000 690,500 659,000
12 30,000,000 2,779,500 1,943,000 1,527,000 1,279,000 1,115,000 999,000 913,000 847,000 795,000 753,000 719,000
13 32,500,000 3,011,000 2,105,000 1,654,500 1,385,500 1,208,000 1,082,500 989,000 917,500 861,500 816,000 778,500
14 35,000,000 3,242,500 2,267,000 1,781,500 1,492,500 1,301,000 1,165,500 1,065,500 988,500 927,500 878,500 838,500
15 37,500,000 3,474,000 2,429,000 1,909,000 1,599,000 1,394,000 1,249,000 1,141,500 1,059,000 994,000 941,500 898,500
16 40,000,000 3,705,500 2,590,500 2,036,000 1,705,500 1,487,000 1,332,000 1,217,500 1,129,500 1,060,000 1,004,000 958,500
17 42,500,000 3,937,000 2,752,500 2,163,500 1,812,500 1,580,000 1,415,500 1,293,500 1,200,000 1,126,000 1,067,000 1,018,000
18 45,000,000 4,169,000 2,914,500 2,290,500 1,918,500 1,672,500 1,498,500 1,369,500 1,270,500 1,192,500 1,129,500 1,078,000
19 47,500,000 3,076,500 2,418,000 2,025,000 1,765,500 1,582,000 1,445,500 1,341,000 1,258,500 1,192,500 1,138,000
20 50,000,000 3,238,500 2,545,000 2,131,500 1,858,500 1,665,000 1,522,000 1,411,500 1,325,000 1,255,000 1,198,000
Persyaratan
1 Foto Kopi KTP, suami - istri masing-masing 3 lembar
2 Foto Kopi, NPWP, Kartu Keluarga, Surat Nikah / Ket. Belum Menikah masing-masing 2 lembar
3 Foto Kopi buku simpanan rekening gaji dari Bank Sulselbar beserta Mutasi Transaksi 3 bulan terakhir 2 lembar
4 Ampra gaji dan Perincian Gaji dari Bendahara yang dilegalisir bendahara 2 lembar
5 Asli SK terkahir dan atau KGB terakhir difoto kopi 2 lembar
6 Pas Foto 4 X 6 = 2 Lembar (suami istri ) Infomasi :
7 Bersedia pembayaran angsuran melalui Bank Sulselbar untuk Debet Rekening
Hp :
8 Membuka rekening tabungan di Bank Yustima
BANK PERKREDITAN RAKYAT
YUSTIMA WONOMULYO
KARTU ANGSURAN KREDIT BUNGA ANUITAS
Nomor Rekening : 10.34.0000243.02

Nama Debitur : PT.BPR. Yustima
Alamat : Wonomulyo
NPWP : 0
Fasilitas : Modal kerja
Tanggal Lahir : 3/8/1964
Umur Saat Ini : 57Tahun2Bulan12Warna ini jangan diubah
A/O : RETNO KONDOBUNGIN
ANG. SALDO ANGSURAN TOTAL Angsuran

PERIODE
KE AWAL POKOK BUNGA ANGSURAN Pokok s/d..
1 3/19/2021 42,500,000 871,119 708,333 1,579,452 871,119
2 4/19/2021 41,628,881 885,638 693,815 1,579,452 1,756,757
3 5/19/2021 40,743,243 900,398 679,054 1,579,452 2,657,155
4 6/19/2021 39,842,845 915,405 664,047 1,579,452 3,572,560
5 7/19/2021 38,927,440 930,662 648,791 1,579,452 4,503,221
6 8/19/2021 37,996,779 946,173 633,280 1,579,452 5,449,394
7 9/19/2021 37,050,606 961,942 617,510 1,579,452 6,411,336
8 10/19/2021 36,088,664 977,975 601,478 1,579,452 7,389,311
9 11/19/2021 35,110,689 994,274 585,178 1,579,452 8,383,585
10 12/19/2021 34,116,415 1,010,845 568,607 1,579,452 9,394,430
11 1/19/2022 33,105,570 1,027,693 551,759 1,579,452 10,422,123
12 2/19/2022 32,077,877 1,044,821 534,631 1,579,452 11,466,944
13 3/19/2022 31,033,056 1,062,235 517,218 1,579,452 12,529,179
14 4/19/2022 29,970,821 1,079,939 499,514 1,579,452 13,609,117
15 5/19/2022 28,890,883 1,097,938 481,515 1,579,452 14,707,055
16 6/19/2022 27,792,945 1,116,237 463,216 1,579,452 15,823,291
17 7/19/2022 26,676,709 1,134,840 444,612 1,579,452 16,958,132
18 8/19/2022 25,541,868 1,153,754 425,698 1,579,452 18,111,886
19 9/19/2022 24,388,114 1,172,984 406,469 1,579,452 19,284,870
20 10/19/2022 23,215,130 1,192,533 386,919 1,579,452 20,477,404
21 11/19/2022 22,022,596 1,212,409 367,043 1,579,452 21,689,813
22 12/19/2022 20,810,187 1,232,616 346,836 1,579,452 22,922,428
23 1/19/2023 19,577,572 1,253,159 326,293 1,579,452 24,175,588
24 2/19/2023 18,324,412 1,274,045 305,407 1,579,452 25,449,633
25 3/19/2023 17,050,367 1,295,280 284,173 1,579,452 26,744,913
26 4/19/2023 15,755,087 1,316,868 262,585 1,579,452 28,061,780
27 5/19/2023 14,438,220 1,338,815 240,637 1,579,452 29,400,596
28 6/19/2023 13,099,404 1,361,129 218,323 1,579,452 30,761,725
29 7/19/2023 11,738,275 1,383,814 195,638 1,579,452 32,145,539
30 8/19/2023 10,354,461 1,406,878 172,574 1,579,452 33,552,417
31 9/19/2023 8,947,583 1,430,326 149,126 1,579,452 34,982,743
32 10/19/2023 7,517,257 1,454,165 125,288 1,579,452 36,436,907
33 11/19/2023 6,063,093 1,478,401 101,052 1,579,452 37,915,308
34 12/19/2023 4,584,692 1,503,041 76,412 1,579,452 39,418,349
35 1/19/2024 3,081,651 1,528,091 51,361 1,579,452 40,946,440
36 2/19/2024 1,553,560 1,553,560 25,893 1,579,452 42,500,000
37 3/19/2024
38 4/19/2024
39 5/19/2024
40 6/19/2024
41 7/19/2024
42 8/19/2024
43 9/19/2024
44 10/19/2024
45 11/19/2024
46 12/19/2024
47 1/19/2025
48 2/19/2025
49 3/19/2025
50 4/19/2025
51 5/19/2025
52 6/19/2025
53 7/19/2025
54 8/19/2025
55 9/19/2025
56 10/19/2025
57 11/19/2025
58 12/19/2025
59 1/19/2026
60 2/19/2026
61 3/19/2026
62 4/19/2026
63 5/19/2026
64 6/19/2026
65 7/19/2026
66 8/19/2026
67 9/19/2026
68 10/19/2026
69 11/19/2026
70 12/19/2026
71 1/19/2027
72 2/19/2027
73 3/19/2027
74 4/19/2027
75 5/19/2027
76 6/19/2027
77 7/19/2027
78 8/19/2027
79 9/19/2027
80 10/19/2027
81 11/19/2027
82 12/19/2027
83 1/19/2028
84 2/19/2028
85 3/19/2028
86 4/19/2028
87 5/19/2028
88 6/19/2028
89 7/19/2028
90 8/19/2028
91 9/19/2028
92 10/19/2028
93 11/19/2028
94 12/19/2028
95 1/19/2029
96 2/19/2029
97 3/19/2029
98 4/19/2029
99 5/19/2029
100 6/19/2029
101 7/19/2029
102 8/19/2029
103 9/19/2029
104 10/19/2029
105 11/19/2029
106 12/19/2029
107 1/19/2030
108 2/19/2030
109 3/19/2030
110 4/19/2030
111 5/19/2030
112 6/19/2030
113 7/19/2030
114 8/19/2030
115 9/19/2030
116 10/19/2030
117 11/19/2030
118 12/19/2030
119 1/19/2031
120 2/19/2031
121 3/19/2031
122 4/19/2031
123 5/19/2031
124 6/19/2031
125 7/19/2031
126 8/19/2031
127 9/19/2031
128 10/19/2031
129 11/19/2031
130 12/19/2031
131 1/19/2032
132 2/19/2032
133 3/19/2032
134 4/19/2032
135 5/19/2032
136 6/19/2032
137 7/19/2032
138 8/19/2032
139 9/19/2032
140 10/19/2032
141 11/19/2032
142 12/19/2032
143 1/19/2033
144 2/19/2033
145 3/19/2033
146 4/19/2033
147 5/19/2033
148 6/19/2033
149 7/19/2033
150 8/19/2033
151 9/19/2033
152 10/19/2033
153 11/19/2033
154 12/19/2033
155 1/19/2034
156 2/19/2034
157 3/19/2034
158 4/19/2034
159 5/19/2034
160 6/19/2034
161 7/19/2034
162 8/19/2034
163 9/19/2034
164 10/19/2034
165 11/19/2034
166 12/19/2034
167 1/19/2035
168 2/19/2035
169 3/19/2035
170 4/19/2035
171 5/19/2035
172 6/19/2035
173 7/19/2035
174 8/19/2035
175 9/19/2035
176 10/19/2035
177 11/19/2035
178 12/19/2035
179 1/19/2036
180 2/19/2036
181 3/19/2036
182 4/19/2036
183 5/19/2036
184 6/19/2036
185 7/19/2036
186 8/19/2036
187 9/19/2036
188 10/19/2036
189 11/19/2036
190 12/19/2036
191 1/19/2037
192 2/19/2037
193 3/19/2037
194 4/19/2037
195 5/19/2037
196 6/19/2037
197 7/19/2037
198 8/19/2037
199 9/19/2037
200 10/19/2037
201 11/19/2037
202 12/19/2037
203 1/19/2038
204 2/19/2038
205 3/19/2038
206 4/19/2038
207 5/19/2038
208 6/19/2038
209 7/19/2038
210 8/19/2038
211 9/19/2038
212 10/19/2038
213 11/19/2038
214 12/19/2038
215 1/19/2039
216 2/19/2039
TOTAL 42,500,000 14,360,283 56,860,283
Saya dengan ini menyatakan bahwa :
1. Saya telah membaca dan memahami data yang ada dalam kartu pinjaman/angsuran tersebut diatas.
2. Apabilan saya melakukan pelunasan sebelum jatuh tempo kredit berakhir maka jumlah kewajiban yang haru
3. jumlah bunga
Pernyataan inidan denda sesuai
merupakan ketentuan
bagian Bank pada
yang mengikat bulanterpisahkan
dan tidak dilakukan pelunasan tersebut. Kredit Nomor :
dengan Perjanjian /
tanggal yang saya tanda tangani.
Mks, 5/20/2021
Debitur
UNGA ANUITAS
10.00% 1,180,556
Plafond Kredit : 42,500,000 354,167
Bunga Anuitas : 20.00% 0.83% 1,534,722
Jangka Waktu : 3 36
Bunga Flat P.A : 11.26 0.94 11.262967 3740000
Total Angsuran Bunga : 14,360,283 2,205,278
Total Angsuran Pokok : 42,500,000 1,180,556 2,160,548
Total Pembayaran : 56,860,283 Rata bunga 33.7889
Tanggal Realisasi : 2/19/2021 perbulan 0.9385806
12
Saldo TANGGAL
PARAF pendapatan
Akhir BAYAR - Provisi 850,000
41,628,881 bunga ###
40,743,243 ###
39,842,845
38,927,440 biaya
37,996,779
37,050,606 3.5
36,088,664
35,110,689
34,116,415
33,105,570
32,077,877
31,033,056
29,970,821
28,890,883
27,792,945
26,676,709
25,541,868
24,388,114
23,215,130
22,022,596
20,810,187
19,577,572
18,324,412
17,050,367
15,755,087
14,438,220
13,099,404
11,738,275
10,354,461
8,947,583
7,517,257
6,063,093
4,584,692
3,081,651
1,553,560
-
###
-
###
ran tersebut diatas.
jumlah kewajiban yang harus saya bayar adalah jumlah pokok ditambah
tersebut.
erjanjian Kredit Nomor : /PK/SDJ/
YUSTIMA WONOMULYO
KARTU ANGSURAN KREDIT BUNGA EFEKTIF
Nomor Rekening : 10.34.0000243.02 Plafond Kredit

Nama Debitur : PT.BPR. Yustima Bunga Efektif
Alamat : Wonomulyo Jangka Waktu
NPWP : 0 Bunga Flat P.A
Fasilitas : Modal kerja Total Angsuran Bunga
Tanggal Lahir : 3/8/1964 Total Angsuran Pokok
Umur Saat Ini : 57Tahun2Bulan12HariWarna ini jangan diubahTotal Pembayaran
A/O : RETNO KONDOBUNGIN Tanggal Realisasi
ANG. SALDO ANGSURAN TOTAL Saldo TANGGAL

PERIODE AWAL
KE 42,500,000 POKOK BUNGA ANGSURAN Akhir BAYAR
1 3/19/2021 41,319,444 ### 236,111 ### ###
2 4/19/2021 40,138,889 ### 229,552 ### ###
3 5/19/2021 38,958,333 ### 222,994 ### ###
4 6/19/2021 37,777,778 ### 216,435 ### ###
5 7/19/2021 36,597,222 ### 209,877 ### ###
6 8/19/2021 35,416,667 ### 203,318 ### ###
7 9/19/2021 34,236,111 ### 196,759 ### ###
8 ### 33,055,556 ### 190,201 ### ###
9 ### 31,875,000 ### 183,642 ### ###
10 ### 30,694,444 ### 177,083 ### ###
11 1/19/2022 29,513,889 ### 170,525 ### ###
12 2/19/2022 28,333,333 ### 163,966 ### ###
13 3/19/2022 27,152,778 ### 157,407 ### ###
14 4/19/2022 25,972,222 ### 150,849 ### ###
15 5/19/2022 24,791,667 ### 144,290 ### ###
16 6/19/2022 23,611,111 ### 137,731 ### ###
17 7/19/2022 22,430,556 ### 131,173 ### ###
18 8/19/2022 21,250,000 ### 124,614 ### ###
19 9/19/2022 20,069,444 ### 118,056 ### ###
20 ### 18,888,889 ### 111,497 ### ###
21 ### 17,708,333 ### 104,938 ### ###
22 ### 16,527,778 ### 98,380 ### ###
23 1/19/2023 15,347,222 ### 91,821 ### ###
24 2/19/2023 14,166,667 ### 85,262 ### ###
25 3/19/2023 14,166,667 78,704 ###
26 4/19/2023 14,166,667 78,704 ###
27 5/19/2023 14,438,220 ### 78,704 ###
28 6/19/2023 13,099,404 ### 80,212 ###
29 7/19/2023 11,738,275 ### 72,774 ###
30 8/19/2023 10,354,461 ### 65,213 ###
31 9/19/2023 8,947,583 ### 57,525 ###
32 ### 7,517,257 ### 49,709 ###
33 ### 6,063,093 ### 41,763 ###
34 ### 4,584,692 ### 33,684 ###
35 1/19/2024 3,081,651 ### 25,471 ###
36 2/19/2024 1,553,560 ### 17,120 -
37 3/19/2024 8,631
38 4/19/2024 #VALUE!
39 5/19/2024 #VALUE!
40 6/19/2024 #VALUE!
41 7/19/2024 #VALUE!
42 8/19/2024 #VALUE!
43 9/19/2024 #VALUE!
44 ### #VALUE!
45 ### #VALUE!
46 ### #VALUE!
47 1/19/2025 #VALUE!
48 2/19/2025 #VALUE!
49 3/19/2025 #VALUE!
50 4/19/2025 #VALUE!
51 5/19/2025 #VALUE!
52 6/19/2025 #VALUE!
53 7/19/2025 #VALUE!
54 8/19/2025 #VALUE!
55 9/19/2025 #VALUE!
56 ### #VALUE!
57 ### #VALUE!
58 ### #VALUE!
59 1/19/2026 #VALUE!
60 2/19/2026 #VALUE!
61 3/19/2026 #VALUE!
62 4/19/2026 #VALUE!
63 5/19/2026 #VALUE!
64 6/19/2026 #VALUE!
65 7/19/2026 #VALUE!
66 8/19/2026 #VALUE!
67 9/19/2026 #VALUE!
68 ### #VALUE!
69 ### #VALUE!
70 ### #VALUE!
71 1/19/2027 #VALUE!
72 2/19/2027 #VALUE!
73 3/19/2027 #VALUE!
74 4/19/2027 #VALUE!
75 5/19/2027 #VALUE!
76 6/19/2027 #VALUE!
77 7/19/2027 #VALUE!
78 8/19/2027 #VALUE!
79 9/19/2027 #VALUE!
80 ### #VALUE!
81 ### #VALUE!
82 ### #VALUE!
83 1/19/2028 #VALUE!
84 2/19/2028 #VALUE!
85 3/19/2028 #VALUE!
86 4/19/2028 #VALUE!
87 5/19/2028 #VALUE!
88 6/19/2028 #VALUE!
89 7/19/2028 #VALUE!
90 8/19/2028 #VALUE!
91 9/19/2028 #VALUE!
92 ### #VALUE!
93 ### #VALUE!
94 ### #VALUE!
95 1/19/2029 #VALUE!
96 2/19/2029 #VALUE!
97 3/19/2029 #VALUE!
98 4/19/2029 #VALUE!
99 5/19/2029 #VALUE!
100 6/19/2029 #VALUE!
101 7/19/2029 #VALUE!
102 8/19/2029 #VALUE!
103 9/19/2029 #VALUE!
104 ### #VALUE!
105 ### #VALUE!
106 ### #VALUE!
107 1/19/2030 #VALUE!
108 2/19/2030 #VALUE!
109 3/19/2030 #VALUE!
110 4/19/2030 #VALUE!
111 5/19/2030 #VALUE!
112 6/19/2030 #VALUE!
113 7/19/2030 #VALUE!
114 8/19/2030 #VALUE!
115 9/19/2030 #VALUE!
116 ### #VALUE!
117 ### #VALUE!
118 ### #VALUE!
119 1/19/2031 #VALUE!
120 2/19/2031 #VALUE!
121 3/19/2031 #VALUE!
122 4/19/2031 #VALUE!
123 5/19/2031 #VALUE!
124 6/19/2031 #VALUE!
125 7/19/2031 #VALUE!
126 8/19/2031 #VALUE!
127 9/19/2031 #VALUE!
128 ### #VALUE!
129 ### #VALUE!
130 ### #VALUE!
131 1/19/2032 #VALUE!
132 2/19/2032 #VALUE!
133 3/19/2032 #VALUE!
134 4/19/2032 #VALUE!
135 5/19/2032 #VALUE!
136 6/19/2032 #VALUE!
137 7/19/2032 #VALUE!
138 8/19/2032 #VALUE!
139 9/19/2032 #VALUE!
140 ### #VALUE!
141 ### #VALUE!
142 ### #VALUE!
143 1/19/2033 #VALUE!
144 2/19/2033 #VALUE!
145 3/19/2033 #VALUE!
146 4/19/2033 #VALUE!
147 5/19/2033 #VALUE!
148 6/19/2033 #VALUE!
149 7/19/2033 #VALUE!
150 8/19/2033 #VALUE!
151 9/19/2033 #VALUE!
152 ### #VALUE!
153 ### #VALUE!
154 ### #VALUE!
155 1/19/2034 #VALUE!
156 2/19/2034 #VALUE!
157 3/19/2034 #VALUE!
158 4/19/2034 #VALUE!
159 5/19/2034 #VALUE!
160 6/19/2034 #VALUE!
161 7/19/2034 #VALUE!
162 8/19/2034 #VALUE!
163 9/19/2034 #VALUE!
164 ### #VALUE!
165 ### #VALUE!
166 ### #VALUE!
167 1/19/2035 #VALUE!
168 2/19/2035 #VALUE!
169 3/19/2035 #VALUE!
170 4/19/2035 #VALUE!
171 5/19/2035 #VALUE!
172 6/19/2035 #VALUE!
173 7/19/2035 #VALUE!
174 8/19/2035 #VALUE!
175 9/19/2035 #VALUE!
176 ### #VALUE!
177 ### #VALUE!
178 ### #VALUE!
179 1/19/2036 #VALUE!
180 2/19/2036 #VALUE!
181 3/19/2036 #VALUE!
182 4/19/2036 #VALUE!
183 5/19/2036 #VALUE!
184 6/19/2036 #VALUE!
185 7/19/2036 #VALUE!
186 8/19/2036 #VALUE!
187 9/19/2036 #VALUE!
188 ### #VALUE!
189 ### #VALUE!
190 ### #VALUE!
191 1/19/2037 #VALUE!
192 2/19/2037 #VALUE!
193 3/19/2037 #VALUE!
194 4/19/2037 #VALUE!
195 5/19/2037 #VALUE!
196 6/19/2037 #VALUE!
197 7/19/2037 #VALUE!
198 8/19/2037 #VALUE!
199 9/19/2037 #VALUE!
200 ### #VALUE!
201 ### #VALUE!
202 ### #VALUE!
203 1/19/2038 #VALUE!
204 2/19/2038 #VALUE!
205 3/19/2038 #VALUE!
206 4/19/2038 #VALUE!
207 5/19/2038 #VALUE!
208 6/19/2038 #VALUE!
209 7/19/2038 #VALUE!
210 8/19/2038 #VALUE!
211 9/19/2038 #VALUE!
212 ### #VALUE!
213 ### #VALUE!
214 ### #VALUE!
215 1/19/2039 #VALUE!
216 2/19/2039
TOTAL ### #VALUE! ###
1. Saya telah membaca dan memahami data yang ada dalam kartu pinjaman/angsuran tersebut diatas.
2. Apabilan saya melakukan pelunasan sebelum jatuh tempo kredit berakhir maka jumlah kewajiban y
3. adalah jumlah
Pernyataan ini pokok ditambah
merupakan jumlah
bagian yang bunga dandan
mengikat denda sesuai
tidak ketentuan
terpisahkan Bank Perjanjian
dengan pada bulanKredit
dilakukan
Nomop
tanggal yang saya tanda tangani.
Mks, 5/20/2021
Debitur
YUSTIMA WONOMULYO
IF
: 42,500,000 Nomor Rekening :

: 20.00% Nama Debitur :
: 3 36 Alamat :
: (8.09) (0.67) -8.03508 NPWP :
: (10,310,185) Fasilitas :
: 42,771,553 1,180,556 Tanggal Lahir :
: 32,189,815 Rata bunga -24.10524 Umur Saat Ini :
: 12/19/2016 perbulan -0.66959 A/O :
12
TANGGAL ANG. SALDO
PARAF PERIODE
BAYAR KE AWAL
0.56% 1,180,556 1 3/19/2021 42,500,000
0.56% 1,180,556 2 4/19/2021 41,628,881
0.56% 1,180,556 3 5/19/2021 40,743,243
0.56% 1,180,556 4 6/19/2021 39,842,845
0.56% 1,180,556 5 7/19/2021 38,927,440
0.56% 1,180,556 6 8/19/2021 37,996,779
0.56% 1,180,556 7 9/19/2021 37,050,606
0.56% 1,180,556 8 ### 36,088,664
0.56% 1,180,556 9 ### 35,110,689
0.56% 1,180,556 10 ### 34,116,415
0.56% 1,180,556 11 1/19/2022 33,105,570
0.56% 1,180,556 12 2/19/2022 32,077,877
0.56% 1,180,556 13 3/19/2022 31,033,056
0.56% 1,180,556 14 4/19/2022 29,970,821
0.56% 1,180,556 15 5/19/2022 28,890,883
0.56% 1,180,556 16 6/19/2022 27,792,945
0.56% 1,180,556 17 7/19/2022 26,676,709
0.56% 1,180,556 18 8/19/2022 25,541,868
0.56% 1,180,556 19 9/19/2022 24,388,114
0.56% 1,180,556 20 ### 23,215,130
0.56% 1,180,556 21 ### 22,022,596
0.56% 1,180,556 22 ### 20,810,187
0.56% 1,180,556 23 1/19/2023 19,577,572
0.56% 1,180,556 24 2/19/2023 18,324,412
0.56% 1,180,556 25 3/19/2023 17,050,367
0.56% 1,180,556 26 4/19/2023 15,755,087
0.56% 1,180,556 27 5/19/2023 14,438,220
0.56% 1,180,556 28 6/19/2023 13,099,404
0.56% 1,180,556 29 7/19/2023 11,738,275
0.56% 1,180,556 30 8/19/2023 10,354,461
0.56% 1,180,556 31 9/19/2023 8,947,583
0.56% 1,180,556 32 ### 7,517,257
0.56% 1,180,556 33 ### 6,063,093
0.56% 1,180,556 34 ### 4,584,692
0.56% 1,180,556 35 1/19/2024 3,081,651
0.56% 1,180,556 36 2/19/2024 1,553,560
0.56% 1,180,556 37 3/19/2024
0.56% 1,180,556 38 4/19/2024
0.56% 1,180,556 39 5/19/2024
0.56% 1,180,556 40 6/19/2024
0.56% 1,180,556 41 7/19/2024
0.56% 1,180,556 42 8/19/2024
0.56% 1,180,556 43 9/19/2024
0.56% 1,180,556 44 ###
0.56% 1,180,556 45 ###
0.56% 1,180,556 46 ###
0.56% 1,180,556 47 1/19/2025
0.56% 1,180,556 48 2/19/2025
0.56% 1,180,556 49 3/19/2025
0.56% 1,180,556 50 4/19/2025
0.56% 1,180,556 51 5/19/2025
0.56% 1,180,556 52 6/19/2025
0.56% 1,180,556 53 7/19/2025
0.56% 1,180,556 54 8/19/2025
0.56% 1,180,556 55 9/19/2025
0.56% 1,180,556 56 ###
0.56% 1,180,556 57 ###
0.56% 1,180,556 58 ###
0.56% 1,180,556 59 1/19/2026
0.56% 1,180,556 60 2/19/2026
0.56% 1,180,556 61 3/19/2026
0.56% 1,180,556 62 4/19/2026
0.56% 1,180,556 63 5/19/2026
0.56% 1,180,556 64 6/19/2026
0.56% 1,180,556 65 7/19/2026
0.56% 1,180,556 66 8/19/2026
0.56% 1,180,556 67 9/19/2026
0.56% 1,180,556 68 ###
0.56% 1,180,556 69 ###
0.56% 1,180,556 70 ###
0.56% 1,180,556 71 1/19/2027
0.56% 1,180,556 72 2/19/2027
0.56% 1,180,556 73 3/19/2027
0.56% 1,180,556 74 4/19/2027
0.56% 1,180,556 75 5/19/2027
0.56% 1,180,556 76 6/19/2027
0.56% 1,180,556 77 7/19/2027
0.56% 1,180,556 78 8/19/2027
0.56% 1,180,556 79 9/19/2027
0.56% 1,180,556 80 ###
0.56% 1,180,556 81 ###
0.56% 1,180,556 82 ###
0.56% 1,180,556 83 1/19/2028
0.56% 1,180,556 84 2/19/2028
0.56% 1,180,556 85 3/19/2028
0.56% 1,180,556 86 4/19/2028
0.56% 1,180,556 87 5/19/2028
0.56% 1,180,556 88 6/19/2028
0.56% 1,180,556 89 7/19/2028
0.56% 1,180,556 90 8/19/2028
0.56% 1,180,556 91 9/19/2028
0.56% 1,180,556 92 ###
0.56% 1,180,556 93 ###
0.56% 1,180,556 94 ###
0.56% 1,180,556 95 1/19/2029
0.56% 1,180,556 96 2/19/2029
0.56% 1,180,556 97 3/19/2029
0.56% 1,180,556 98 4/19/2029
0.56% 1,180,556 99 5/19/2029
0.56% 1,180,556 100 6/19/2029
0.56% 1,180,556 101 7/19/2029
0.56% 1,180,556 102 8/19/2029
0.56% 1,180,556 103 9/19/2029
0.56% 1,180,556 104 ###
0.56% 1,180,556 105 ###
0.56% 1,180,556 106 ###
0.56% 1,180,556 107 1/19/2030
0.56% 1,180,556 108 2/19/2030
0.56% 1,180,556 109 3/19/2030
0.56% 1,180,556 110 4/19/2030
0.56% 1,180,556 111 5/19/2030
0.56% 1,180,556 112 6/19/2030
0.56% 1,180,556 113 7/19/2030
0.56% 1,180,556 114 8/19/2030
0.56% 1,180,556 115 9/19/2030
0.56% 1,180,556 116 ###
0.56% 1,180,556 117 ###
0.56% 1,180,556 118 ###
0.56% 1,180,556 119 1/19/2031
0.56% 1,180,556 120 2/19/2031
0.56% 1,180,556 121 3/19/2031
0.56% 1,180,556 122 4/19/2031
0.56% 1,180,556 123 5/19/2031
0.56% 1,180,556 124 6/19/2031
0.56% 1,180,556 125 7/19/2031
0.56% 1,180,556 126 8/19/2031
0.56% 1,180,556 127 9/19/2031
0.56% 1,180,556 128 ###
0.56% 1,180,556 129 ###
0.56% 1,180,556 130 ###
0.56% 1,180,556 131 1/19/2032
0.56% 1,180,556 132 2/19/2032
0.56% 1,180,556 133 3/19/2032
0.56% 1,180,556 134 4/19/2032
0.56% 1,180,556 135 5/19/2032
0.56% 1,180,556 136 6/19/2032
0.56% 1,180,556 137 7/19/2032
0.56% 1,180,556 138 8/19/2032
0.56% 1,180,556 139 9/19/2032
0.56% 1,180,556 140 ###
0.56% 1,180,556 141 ###
0.56% 1,180,556 142 ###
0.56% 1,180,556 143 1/19/2033
0.56% 1,180,556 144 2/19/2033
0.56% 1,180,556 145 3/19/2033
0.56% 1,180,556 146 4/19/2033
0.56% 1,180,556 147 5/19/2033
0.56% 1,180,556 148 6/19/2033
0.56% 1,180,556 149 7/19/2033
0.56% 1,180,556 150 8/19/2033
0.56% 1,180,556 151 9/19/2033
0.56% 1,180,556 152 ###
0.56% 1,180,556 153 ###
0.56% 1,180,556 154 ###
0.56% 1,180,556 155 1/19/2034
0.56% 1,180,556 156 2/19/2034
0.56% 1,180,556 157 3/19/2034
0.56% 1,180,556 158 4/19/2034
0.56% 1,180,556 159 5/19/2034
0.56% 1,180,556 160 6/19/2034
0.56% 1,180,556 161 7/19/2034
0.56% 1,180,556 162 8/19/2034
0.56% 1,180,556 163 9/19/2034
0.56% 1,180,556 164 ###
0.56% 1,180,556 165 ###
0.56% 1,180,556 166 ###
0.56% 1,180,556 167 1/19/2035
0.56% 1,180,556 168 2/19/2035
0.56% 1,180,556 169 3/19/2035
0.56% 1,180,556 170 4/19/2035
0.56% 1,180,556 171 5/19/2035
0.56% 1,180,556 172 6/19/2035
0.56% 1,180,556 173 7/19/2035
0.56% 1,180,556 174 8/19/2035
0.56% 1,180,556 175 9/19/2035
0.56% 1,180,556 176 ###
0.56% 1,180,556 177 ###
0.56% 1,180,556 178 ###
0.56% 1,180,556 179 1/19/2036
0.56% 1,180,556 180 2/19/2036
0.56% 1,180,556 181 3/19/2036
0.56% 1,180,556 182 4/19/2036
0.56% 1,180,556 183 5/19/2036
0.56% 1,180,556 184 6/19/2036
0.56% 1,180,556 185 7/19/2036
0.56% 1,180,556 186 8/19/2036
0.56% 1,180,556 187 9/19/2036
0.56% 1,180,556 188 ###
0.56% 1,180,556 189 ###
0.56% 1,180,556 190 ###
0.56% 1,180,556 191 1/19/2037
0.56% 1,180,556 192 2/19/2037
0.56% 1,180,556 193 3/19/2037
0.56% 1,180,556 194 4/19/2037
0.56% 1,180,556 195 5/19/2037
0.56% 1,180,556 196 6/19/2037
0.56% 1,180,556 197 7/19/2037
0.56% 1,180,556 198 8/19/2037
0.56% 1,180,556 199 9/19/2037
0.56% 1,180,556 200 ###
0.56% 1,180,556 201 ###
0.56% 1,180,556 202 ###
0.56% 1,180,556 203 1/19/2038
0.56% 1,180,556 204 2/19/2038
0.56% 1,180,556 205 3/19/2038
0.56% 1,180,556 206 4/19/2038
0.56% 1,180,556 207 5/19/2038
0.56% 1,180,556 208 6/19/2038
0.56% 1,180,556 209 7/19/2038
0.56% 1,180,556 210 8/19/2038
0.56% 1,180,556 211 9/19/2038
0.56% 1,180,556 212 ###
0.56% 1,180,556 213 ###
0.56% 1,180,556 214 ###
0.56% 1,180,556 215 1/19/2039
0.56% 1,180,556 216 2/19/2039
0.56% 1,180,556 TOTAL
suran tersebut diatas. 1. Saya telah membaca dan memaham
aka jumlah kewajiban yang harus saya bayar 2. Apabilan saya melakukan pelunas
k Perjanjian
pada bulanKredit
dilakukan
Nomorpelunasan
: tersebut.
/PK/SDJ/ 3. jumlah pokok
Pernyataan iniditambah jumlah
merupakan buy
bagian
tanggal yang saya t
Mks, 5/20/2021
Debitur
RKREDITAN RAKYAT
A WONOMULYO
KARTU ANGSURAN KREDIT BUNGA kombinasi
10.34.0000243.02 Plafond Kredit : 42,500,000

PT.BPR. Yustima Bunga kombinasi : 17.00%
Wonomulyo Jangka Waktu : 3
0 Bunga Flat P.A : 11.26
Modal kerja Total Angsuran Bunga : 14,360,283
3/8/1964 Total Angsuran Pokok : 42,500,000
57Tahun2Bulan12HariWarna ini jangan diubah Total Pembayaran : 56,860,283
RETNO KONDOBUNGIN Tanggal Realisasi : 12/19/2016
12
SALDO ANGSURAN TOTAL Angsuran Saldo TANGGAL
PARAF
AWAL POKOK BUNGA ANGSURANPokok s/d.. Akhir BAYAR
42,500,000 871,119 708,333 ### 871,119 ###
41,628,881 885,638 693,815 ### ### ###
40,743,243 900,398 679,054 ### ### ###
39,842,845 915,405 664,047 ### ### ###
38,927,440 930,662 648,791 ### ### ###
37,996,779 946,173 633,280 ### ### ###
37,050,606 961,942 617,510 ### ### ###
36,088,664 977,975 601,478 ### ### ###
35,110,689 994,274 585,178 ### ### ###
34,116,415 ### 568,607 ### ### ###
33,105,570 ### 551,759 ### ### ###
32,077,877 ### 534,631 ### ### ###
31,033,056 ### 517,218 ### ### ###
29,970,821 ### 499,514 ### ### ###
28,890,883 ### 481,515 ### ### ###
27,792,945 ### 463,216 ### ### ###
26,676,709 ### 444,612 ### ### ###
25,541,868 ### 425,698 ### ### ###
24,388,114 ### 406,469 ### ### ###
23,215,130 ### 386,919 ### ### ###
22,022,596 ### 367,043 ### ### ###
20,810,187 ### 346,836 ### ### ###
19,577,572 ### 326,293 ### ### ###
18,324,412 ### 305,407 ### ### ###
17,050,367 ### 284,173 ### ### ###
15,755,087 ### 262,585 ### ### ###
14,438,220 ### 240,637 ### ### ###
13,099,404 ### 218,323 ### ### ###
11,738,275 ### 195,638 ### ### ###
10,354,461 ### 172,574 ### ### ###
8,947,583 ### 149,126 ### ### ###
7,517,257 ### 125,288 ### ### ###
6,063,093 ### 101,052 ### ### ###
4,584,692 ### 76,412 ### ### ###
3,081,651 ### 51,361 ### ### ###
1,553,560 ### 25,893 ### ### -
TAL ### ### ###
atakan bahwa :
membaca dan memahami data yang ada dalam kartu pinjaman/angsuran tersebut diatas.
aya melakukan pelunasan sebelum jatuh tempo kredit berakhir maka jumlah kewajiban yang harus saya bayar adalah
kok
n iniditambah jumlah
merupakan bunga
bagian yangdan denda dan
mengikat sesuai ketentuan
tidak Bankdengan
terpisahkan pada bulan dilakukan
Perjanjian pelunasan
Kredit Nomor :tersebut.
/PK/SDJ/
yang saya tanda tangani.
36
0.94 11.262967
1,180,556
Rata bunga 33.7889
perbulan 0.9385806
###
-
###

Brosur PNS Aniutas 20%

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Brosur PNS Aniutas 20%

Diunggah oleh

Hak Cipta:

Format Tersedia

BANK YUSTIMA SISTEM PERHITUNGAN KREDIT

PT. BANK PERKREDITAN RAKYAT Contak Person:

28% 2.33% s/d 42

42 29 x Rp. 47,500 Rp. 14,247 ~ Sertifikat Tanah / BPKB

12 Minggu 90,834 ~ Perabot RT & Barang Elektronik , BPKB ### 12,500

36% Plat 3% 6 s/d 12 Bln Tanpa potongan Provisi dan Adm

5 133,947 * Minimal agunan BPKB

12 10 x Rp. 104,500 Rp. 82,050

Jangka waktu ( bulan Angsuran )

10,000,000 Angs PokokAngs. Bung Jumlah ### Angs Pokok

Angs. Bung Jumlah ### Angs PokokAngs. Bung Jumlah

Jumlah Jangka waktu ( bulan Angsuran )

JUMLAH Jangka waktu ( bulan Angsuran )

Jangka waktu ( bulan Angsuran )

JUMLAH Jangka waktu ( bulan Angsuran )

JUMLAH jangka waktu ( bulan Angsuran )

Jangka waktu ( bulan Angsuran )

Angsuran bulanan Pelunasan

Angsuran bulanan Pelunasan

41 x Rp. 37,000 Rp. 3,559 54 28,519 ### 1 42 1,520,559 520,559 1.2

Angsuran bulanan Pelunasan

25% 2.08% > 30 S/d 60

28% 2.33% s/d 42

42 29 x Rp. 47,500 Rp. 14,247

24 19 x Rp. 64,500 Rp. 18,216 24 54,167

Tabungan, Materai, Asuransi 24 Minggu 46,667

36% Plat 3% 6 s/d 12 Bln Tanpa potongan Provisi dan Adm

12 10 x Rp. 104,500 Rp. 82,050

~ Foto Copy KK & KTP Suami/Istri yang masih berlaku

~ Foto Copy KK & KTP Suami/Istri yang masih berlaku

~ Untuk Pegawai = Kelengkapan Berkas K. Pegawai ### 17,500 83,333 100,833

25% 2.08% > 30 S/d 60

28% 2.33% s/d 42

42 29 x Rp. 47,500 Rp. 14,247

24 19 x Rp. 64,500 Rp. 18,216 24 54,167

Tabungan, Materai, Asuransi 24 Minggu 46,667

36% Plat 3% 6 s/d 12 Bln Tanpa potongan Provisi dan Adm

12 10 x Rp. 104,500 Rp. 82,050

~ Foto Copy KK & KTP Suami/Istri yang masih berlaku

~ Foto Copy KK & KTP Suami/Istri yang masih berlaku

~ Untuk Pegawai = Kelengkapan Berkas K. Pegawai ### 17,500 83,333 100,833

JUMLAH Jangka waktu ( bulan

JUMLAH jangka waktu ( bulan Angsuran )

Jangka waktu ( bulan Angsuran )

waktu ( bulan Angsuran )

Angs Jumlah Pelunasan Angs

Jumlah Pelunasan Angs Jumlah Pelunasan

Jumlah Jangka waktu ( bulan Angsuran )

Jumlah Jangka waktu ( bulan Angsuran )

JUMLAH Jangka waktu ( bulan Angsuran )

Jumlah Jangka Waktu Angsuran

PT. Bank Perkreditan Rakyat Yustima

Jumlah Jangka Waktu Angsuran

KARTU ANGSURAN KREDIT BUNGA ANUITAS

Nomor Rekening : 10.34.0000243.02

ANG. SALDO ANGSURAN TOTAL Angsuran

KARTU ANGSURAN KREDIT BUNGA EFEKTIF

Nomor Rekening : 10.34.0000243.02 Plafond Kredit

ANG. SALDO ANGSURAN TOTAL Saldo TANGGAL

: 42,500,000 Nomor Rekening :

KARTU ANGSURAN KREDIT BUNGA kombinasi

10.34.0000243.02 Plafond Kredit : 42,500,000

Anda mungkin juga menyukai