Anda di halaman 1dari 61

TYPE 6 X 15 (STANDARD)

NO. UNIT 15
TYPE 6 X 15 (LARGE)
NO. UNIT 05
TYPE 6 X 15 (LARGE)
NO. UNIT 07
TYPE 6 X 15 (LARGE)
NO. UNIT 09
TYPE 6 X 15 (LARGE)
NO. UNIT 11
TYPE 7 X 18 (STANDARD)
NO. UNIT 51
LAPORAN HARIAN

NAMA PROYEK : Premier REF. DOC :


LOKASI PROYEK : Tanjung Bunga, Makassar TANGGAL : 14-Aug-17
KONTRAKTOR : PT. Dwi Gemilang Cipta Mandiri SISA HARI :
PAKET PEKERJAAN : Rumah Tinggal

VOLUME MATERIAL DI LAPANGAN PERALATAN TENAGA KERJA


Jenis Material Masuk Terpakai Cacat Sisa Jenis Jumlah Kondisi Jabatan Jumlah Shift Siang Shift Malam

Molen 2 Unit Baik PM 1.00


Mesin Air 1 Unit Baik SEM 1.00
Engineer 1.00
Adm. Teknik 1.00
Supervisor 1.00
Logistik 2.00
Mandor 2.00
Tk. Batu 5.00
Tk. Kayu 2.00
Tk. Besi 4.00
Buruh 5.00

PEKERJAAN HARIAN YANG DILAKUKAN / PROGRESS HARIAN


Lokasi/Unit Jenis Pekerjaan Yang Dilakukan (Per-Lantai/Zona) Progress Hari Ini (%) Total Progress (%)

Type 7 x 18 Standard (No. 26) Pek. Galian, Lt Kerja, Pabrikasi Besi PC dan Tie Beam

Type 7 x 18 Large (No. 22) Pek. Galian, Lt Kerja, Pabrikasi Besi PC dan Tie Beam

Type 7 x 18 Standard (No. 20) Pek. Galian, Lt Kerja, Pabrikasi Besi PC dan Tie Beam

Type 7 x 18 Large (No. 18) Pek. Galian, Lt Kerja, Pabrikasi Besi PC dan Tie Beam

Type 7 x 18 Large (No. 12)

Type 7 x 18 Standard (No. 10)

Type 7 x 18 Standard (No. 08)

LAPORAN CUACA CATATAN


Pukul Keterangan Pukul Keterangan
08.00-10.00 20.00-22.00
10.00-12.00 22.00-00.00
12.00-14.00 00.00-02.00
14.00-16.00 02.00-04.00
16.00-18.00 04.00-06.00
18.00-20.00 06.00-08.00

MENGETAHUI
PT. DWI GEMILANG CIPTA MANDIRI PT. RANCANG KOMUNIKA MANDIRI
Nama IBNUHAZM Nama RAYMOND RONALDO
Jabatan Project Manager Jabatan Supervisor
Tanda Tangan Tanda Tangan

Tanggal 14-Aug-17 Tanggal


Nomor : Premier.PJS.Lap. Ming.
Revisi :
Tanggal : 12-Jul-18

LAPORAN MINGGUAN
Proyek : City MAKASSAR
Periode : 9-Jul-18 s/d 15-Jul-18

I SUMMARY REPORT
Pencapaian progress/prestasi pekerjaan di lapangan pada minggu ke-1 (satu) adalah :
a. Rencana Progres kumulatif minggu lalu : 1.785%
Realisasi Progres kumulatif minggu lalu : 11.048%
Deviasi progres s/d minggu lalu : 9.263%

b. Rencana progres minggu ini : 1.785%


Realisasi progres minggu ini : 11.048%
Deviasi progres minggu ini : 9.263%

c. TOTAL
Rencana progres kumulatif s/d minggu ini : 3.570%
Realisasi progres kumulatif s/d minggu ini : 22.097%
DEVIASI progres kumulatif s/d minggu ini : 18.527%

II DOKUMENTASI
( terlampir )

dibuat oleh ,

SRI WAHYUNI S
Project Manager
WATERFRONT CITY PROJECT 02 - PREMIER RESIDENCE
(TANJUNG BUNGA)
SCHEDULE
NO URAIAN PEKERJAAN JUMLAH BOBOT BULAN KE-1 BULAN KE-2
HARGA PEKERJAAN (03 Juli 2017 - 30 Juli 2017) (31 Juli 2017 - 27 Agust 2017)
Mgg-1 Mgg-2 Mgg-3 Mgg-4 Mgg-5 Mgg-6 Mgg-7 Mgg-8

TYPE 7X18 STANDARD - Unit 26


I PEKERJAAN PERSIAPAN #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

II PEKERJAAN TANAH #REF! #REF!

III PEKERJAAN BETON (K-225) #REF! #REF! #REF! #REF! #REF! #REF! #REF!

IV PEKERJAAN DINDING & PASANGAN #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

V PEKERJAAN KUSEN PINTU & JENDELA #REF! #REF!

VI PEKERJAAN ATAP #REF! #REF! #REF! #REF! #REF! #REF!

VII PEKERJAAN PLAFOND #REF! #REF! #REF! #REF! #REF! #REF!

VIII PEKERJAAN PENGUNCI & PENGGANTUN #REF! #REF!

IX PEKERJAAN LANTAI & DINDING KERA #REF! #REF! #REF! #REF! #REF! #REF! #REF!

X PEKERJAAN SANITARY #REF! #REF! #REF! #REF! #REF!

XI PEKERJAAN PENGECATAN #REF! #REF! #REF! #REF! #REF!

XII PEKERJAAN INSTALASI AIR BERSIH/KO #REF! #REF! #REF! #REF! #REF! #REF!

XIII PEKERJAAN LISTRIK (Seluruh Lantai) #REF! #REF! #REF! #REF! #REF! #REF!

XIV PEKERJAAN LAIN-LAIN #REF! #REF! #REF! #REF! #REF!

TYPE 7X18 LARGE - Unit 22


I PEKERJAAN PERSIAPAN #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

II PEKERJAAN TANAH #REF! #REF!

III PEKERJAAN BETON (K-225) #REF! #REF! #REF! #REF! #REF! #REF! #REF!

IV PEKERJAAN DINDING & PASANGAN #REF! #REF! #REF! #REF! #REF! #REF! #REF!

V PEKERJAAN KUSEN PINTU & JENDELA #REF! #REF!

VI PEKERJAAN ATAP #REF! #REF! #REF! #REF! #REF! #REF!

VII PEKERJAAN PLAFOND #REF! #REF! #REF! #REF! #REF!

VIII PEKERJAAN PENGUNCI & PENGGANTUN #REF! #REF!

IX PEKERJAAN LANTAI & DINDING KERA #REF! #REF! #REF! #REF! #REF! #REF!

X PEKERJAAN SANITARY #REF! #REF! #REF! #REF! #REF!

XI PEKERJAAN PENGECATAN #REF! #REF! #REF! #REF! #REF!

XII PEKERJAAN INSTALASI AIR BERSIH/KO #REF! #REF! #REF! #REF! #REF! #REF!

XIII PEKERJAAN LISTRIK (Seluruh Lantai) #REF! #REF! #REF! #REF! #REF! #REF!

XIV PEKERJAAN LAIN-LAIN #REF! #REF! #REF! #REF! #REF!

TYPE 7X18 STANDARD - Unit 20

I PEKERJAAN PERSIAPAN #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

II PEKERJAAN TANAH #REF! #REF!

III PEKERJAAN BETON (K-225) #REF! #REF! #REF! #REF! #REF! #REF! #REF!

IV PEKERJAAN DINDING & PASANGAN #REF! #REF! #REF! #REF! #REF! #REF!

V PEKERJAAN KUSEN PINTU & JENDELA #REF! #REF!

VI PEKERJAAN ATAP #REF! #REF! #REF! #REF! #REF!

VII PEKERJAAN PLAFOND #REF! #REF! #REF! #REF! #REF!

VIII PEKERJAAN PENGUNCI & PENGGANTUN #REF! #REF!

IX PEKERJAAN LANTAI & DINDING KERA #REF! #REF! #REF! #REF! #REF! #REF!

X PEKERJAAN SANITARY #REF! #REF! #REF! #REF! #REF!

XI PEKERJAAN PENGECATAN #REF! #REF! #REF! #REF! #REF!

XII PEKERJAAN INSTALASI AIR BERSIH/KO #REF! #REF! #REF! #REF! #REF! #REF!

XIII PEKERJAAN LISTRIK (Seluruh Lantai) #REF! #REF! #REF! #REF! #REF! #REF!

XIV PEKERJAAN LAIN-LAIN #REF! #REF! #REF! #REF! #REF!

TYPE 7X18 LARGE - Unit 22

I PEKERJAAN PERSIAPAN - #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

II PEKERJAAN TANAH - #REF!

III PEKERJAAN BETON (K-225) - #REF! #REF! #REF! #REF! #REF! #REF!

IV PEKERJAAN DINDING & PASANGAN - #REF! #REF! #REF! #REF! #REF!

V PEKERJAAN KUSEN PINTU & JENDELA - #REF!

VI PEKERJAAN ATAP - #REF! #REF! #REF! #REF!

VII PEKERJAAN PLAFOND - #REF! #REF! #REF! #REF!

VIII PEKERJAAN PENGUNCI & PENGGANTUN - #REF!

IX PEKERJAAN LANTAI & DINDING KERA - #REF! #REF! #REF! #REF! #REF!

X PEKERJAAN SANITARY - #REF! #REF! #REF! #REF!

XI PEKERJAAN PENGECATAN - #REF! #REF! #REF! #REF!

XII PEKERJAAN INSTALASI AIR BERSIH/KO - #REF! #REF! #REF! #REF! #REF!

XIII PEKERJAAN LISTRIK (Seluruh Lantai) - #REF! #REF! #REF! #REF! #REF!

XIV PEKERJAAN LAIN-LAIN - #REF! #REF! #REF! #REF!

JUMLAH #REF! #REF!

BOBOT RENCANA #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
BOBOT RENCANA KOMULATIF #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

Page 9 of 61
NO URAIAN PEKERJAAN JUMLAH BOBOT BULAN KE-1 BULAN KE-2
HARGA PEKERJAAN (03 Juli 2017 - 30 Juli 2017) (31 Juli 2017 - 27 Agust 2017)
Mgg-1 Mgg-2 Mgg-3 Mgg-4 Mgg-5 Mgg-6 Mgg-7 Mgg-8

BOBOT REALISASI
BOBOT REALISASI KOMULATIF
DEVIASI (Mingguan)
DEVIASI (Bulanan) 0.00% 0.00%

Di SETUJUI
PT. RANCANG KOMUNIKA MANDIRI

Page 10 of 61
WATERFRONT CITY PROJECT 02 - PREMIER RESIDENCE
(TANJUNG BUNGA)
SCHEDULE
NO URAIAN PEKERJAAN BOBOT BULAN KE-1 BULAN KE-2 BULAN KE-3 BULAN KE-4 BULAN KE-5 BULAN KE-6 BULAN KE-7 BULAN KE-8 BULAN KE-9 BULAN KE-10 BULAN KE-11
PEKERJAAN (03 Juli 2017 - 30 Juli 2017) (31 Juli 2017 - 27 Agust 2017) (28 Agust 2017 - 24 Sept 2017) (25 Sept 2017 - 22 Okt 2017) (23 Okt 2017 - 19 Nov 2017) (20 Nov 2017 - 17 Des 2017) (18 Des 2017 - 14 Jan 2018) (15 Jan 2018 - 11 Feb 2018) (12 Feb 2018 - 11 Mar 2018) (12 Mar 2018 - 08 Apr 2018) (09 Apr 2018 - 29 Apr 2018)

Mgg-1 Mgg-2 Mgg-3 Mgg-4 Mgg-5 Mgg-6 Mgg-7 Mgg-8 Mgg-9 Mgg-10 Mgg-11 Mgg-12 Mgg-13 Mgg-14 Mgg-15 Mgg-16 Mgg-17 Mgg-18 Mgg-19 Mgg-20 Mgg-21 Mgg-22 Mgg-23 Mgg-24 Mgg-25 Mgg-26 Mgg-27 Mgg-28 Mgg-29 Mgg-30 Mgg-31 Mgg-32 Mgg-33 Mgg-34 Mgg-35 Mgg-36 Mgg-37 Mgg-38 Mgg-39 Mgg-40 Mgg-41 Mgg-42 Mgg-43

TYPE 7X18 STANDARD - 4 Unit


I PEKERJAAN PERSIAPAN #REF! #REF! #REF! #REF! #REF! #REF!

II PEKERJAAN TANAH #REF! #REF! #REF! #REF!

III PEKERJAAN BETON (K-225) #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

IV PEKERJAAN DINDING & PASANGAN #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

V PEKERJAAN KUSEN PINTU & JENDELA #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

VI PEKERJAAN ATAP #REF! #REF! #REF! #REF! #REF! #REF! #REF!

VII PEKERJAAN PLAFOND #REF! #REF! #REF! #REF! #REF! #REF! #REF!

VIII PEKERJAAN PENGUNCI & PENGGANTUN #REF! #REF! #REF! #REF! #REF!

IX PEKERJAAN LANTAI & DINDING KERA #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

X PEKERJAAN SANITARY #REF! #REF! #REF! #REF! #REF!

XI PEKERJAAN PENGECATAN #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

XII PEKERJAAN INSTALASI AIR BERSIH/KO #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

XIII PEKERJAAN LISTRIK (Seluruh Lantai) #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

XIV PEKERJAAN LAIN-LAIN #REF! #REF! #REF! #REF! #REF! #REF!

TYPE 7X18 LARGE - 3 Unit


I PEKERJAAN PERSIAPAN #REF! #REF! #REF! #REF! #REF! #REF!

II PEKERJAAN TANAH #REF! #REF! #REF! #REF!

III PEKERJAAN BETON (K-225) #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

IV PEKERJAAN DINDING & PASANGAN #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

V PEKERJAAN KUSEN PINTU & JENDELA #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

VI PEKERJAAN ATAP #REF! #REF! #REF! #REF! #REF! #REF!

VII PEKERJAAN PLAFOND #REF! #REF! #REF! #REF! #REF! #REF! #REF!

VIII PEKERJAAN PENGUNCI & PENGGANTUN #REF! #REF! #REF! #REF! #REF!

IX PEKERJAAN LANTAI & DINDING KERA #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

X PEKERJAAN SANITARY #REF! #REF! #REF! #REF! #REF!

XI PEKERJAAN PENGECATAN #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

XII PEKERJAAN INSTALASI AIR BERSIH/KO #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

XIII PEKERJAAN LISTRIK (Seluruh Lantai) #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

XIV PEKERJAAN LAIN-LAIN #REF! #REF! #REF! #REF! #REF! #REF!

JUMLAH #REF!

BOBOT RENCANA #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.000%
BOBOT RENCANA KOMULATIF #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
BOBOT REALISASI 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% #REF! #REF! 0.913% 1.848% 1.170% 1.118% 0.549% 1.65% 1.906% 7.89% 2.979% 0.000% 0.000% 0.000% 3.504% 0.000% 1.220% #REF!
BOBOT REALISASI KOMULATIF 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000% #REF! 25.876% 26.789% 28.637% 29.807% 30.925% 31.474% 33.119% 35.025% 42.912% 45.891% 45.891% 45.891% 45.891% 49.395% 49.395% 50.615% #REF!
DEVIASI (Mingguan) #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
DEVIASI (Bulanan) #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00%

1.220%
Di SETUJUI MAKASSAR, 25 JULI 2017
PT. RANCANG KOMUNIKA MANDIRI PT. DWI GEMILANG CIPTA MANDIRI

IBNUHAZM
PROJECT MANAGER

Page 11 of 61
TYPE 7 X 18 (STANDARD)
NO. UNIT 60
TYPE 7 X 18 (MEDIUM)
NO. UNIT 66
TYPE 7 X 18 (LARGE)
NO. UNIT 39
PEKERJAAN : REHABILITASI KANTOR INSPEKTORAT KOTA MAKASSAR (LANJUTAN) dan
REAHBILITASI KANTOR BADAN AMIL ZAKAT NASIONAL (BAZNAS)
KOTA MAKASSAR (LANJUTAN)
LOKASI : JL. TEDUH BERSINAR, MAKASSAR
TAHUN ANGGARAN : 2018

LAPORAN MINGGUAN 1
PROGRESS PROGRESS PROGRESS
NO URAIAN PEKERJAAN Sat Volume Harga Satuan Jumlah Harga Bobot (Periode Lalu) (Periode Ini) (S/d Periode Ini)
% Bobot % Bobot % Bobot
REHABILITASI KANTOR INSPEKTORAT KOTA MAKASSAR (LANJUTAN)
A PEKERJAAN PERSIAPAN 1.584
1 Pembuatan Izin Mendirikan Bangunan (IMB)
2 Pek. Pembuatan Papan Proyek Ls 1.00 250,000.00 250,000.00 0.025
3 Pek. Pembuatan Stegger m2 150.00 93,000.00 13,950,000.00 1.408
4 Listrik Kerja Ls 1.00 1,500,000.00 1,500,000.00 0.151
B PEKERJAAN PADA LANTAI SATU
B.1 PEKERJAAN TANAH DAN PASIR 0.351
1 Pek. Galian Tanah m3 3.93 83,325.00 327,800.55 0.033
2 Pek. Urugan Kembali m3 0.61 61,050.00 37,240.50 0.004
3 Pek. Urugan Pasir di Bawah Sloef m3 0.04 264,330.00 10,573.20 0.001
4 Pek. Urugan Pasir di Bawah Lantai m3 9.84 264,330.00 2,601,007.20 0.313
B.2 PEK. BATU, BETON, & PLESTERAN 5.095
1 Pek. Sloef 15cmx30cm
- Bekisting Sloef 6 dia. 12 m2 7.32 188,207.34 1,377,677.70 0.139
- Pembesian dia. 6-15 kg 75.88 19,142.76 1,452,552.85 0.147
- Beton K.225 m3 0.55 1,088,581.83 598,720.00 0.060
2 Pek. Kolom Praktis Beton Bertulang Uk. 11cmx11cm (KP) m
Pek. Kolom Praktis, Beton Bertulang, Uk. 10cmx15cm (Pintu KM/WC, Lubang Uk.Pintu
3 m
70x200, Dinding Kaca Tempered)
4 Pas. Batu Bata, t:1/2 Bata, Camp.1PC4PP m2 91.73 109,688.74 10,061,747.95 1.015
5 Pek. Plasteran Camp. 1PC4PP tebal 15 mm m2 145.52 66,420.90 9,665,569.67 0.975
6 Pek. Acian Plasteran (Saus Semen) + Gudang m2 138.79 39,599.44 5,496,006.47 0.555
7 Pek. Rabat Beton (Lapisan Lantai), K.100 m3 3.45 871,653.39 3,007,204.18 0.303
8 Pek. Rabat Beton (Area Parkir dan Ramp) K.250 m3 10.65 1,102,108.45 11,737,454.99 1.184
B.3 PEKERJAAN LANTAI 2.238
1 Pas. Lantai Tegel Keramik Uk.60x60cm m2 61.27 287,497.00 17,614,941.19 1.777
2 Pas. Lantai Tegel Keramik UK.25x25cm, KM/WC m2 5.51 244,603.94 1,347,767.74 0.136
3 Pas. Dinding Tegel Keramik Uk.40x25cm, KM/WC, H:1.6 m m2 10.83 296,670.79 3,212,944.62 0.324
B.4 PEK. KUSEN, PINTU, JENDELA, KUNCI & KACA 4.617
1 Pas. Kusen Aluminium 4 m 20.44 142,005.96 2,902,601.91 0.293

Page 15 of 61
PEKERJAAN : REHABILITASI KANTOR INSPEKTORAT KOTA MAKASSAR (LANJUTAN) dan
REAHBILITASI KANTOR BADAN AMIL ZAKAT NASIONAL (BAZNAS)
KOTA MAKASSAR (LANJUTAN)
LOKASI : JL. TEDUH BERSINAR, MAKASSAR
TAHUN ANGGARAN : 2018

LAPORAN MINGGUAN 1
PROGRESS PROGRESS PROGRESS
NO URAIAN PEKERJAAN Sat Volume Harga Satuan Jumlah Harga Bobot (Periode Lalu) (Periode Ini) (S/d Periode Ini)
% Bobot % Bobot % Bobot
2 Pas. List Aluminium U m 21.18 154,710.96 3,276,778.22 0.331
3 Pas. Daun Pintu Kaca Frameless, Kaca Tempered Bening t:12 mm m2 7.99 770,711.80 6,157,987.25 0.621
4 Pas. Dinding Kaca, Kaca Tempered Bening t:12 mm m2 13.83 770,711.80 10,658,944.14 1.076
5 Pas. Daun Pintu KM/WC, Pintu Aluminium tipe P m2 3.11 319,496.16 993,633.07 0.100
6 Pas. Daun Pintu Shaft, Pintu Aluminium, tipe PC m2 2.58 319,496.16 824,300.10 0.083
7 Pas. Floor Hinges bh 4.00 882,262.46 3,529,049.84 0.356
8 Pas. Overpanel Patch PT40, ex Dorma bh 2.00 1,406,830.46 2,813,660.92 0.284
9 Pas. Top Patch Fitting PT20, ex Dorma bh 2.00 515,830.46 1,031,660.92 0.104
10 Pas. Bottom Patch Fitting PT10, ex Dorma bh 2.00 515,830.46 1,031,660.92 0.104
11 Pas. Kunci Pintu (Bottom Patch Lock + cylinder), ex Dorma bh 2.00 451,055.12 902,110.25 0.091
12 Pas. Handle Pintu untuk Pintu Frameless Stainless Steel, P:60 cm bh 4.00 168,483.29 673,933.15 0.068
13 Pas. Door Stopper bh 2.00 105,364.60 210,729.20 0.021
14 Pas. Engsel Pintu 4 ex SES, Pintu WC/KM dan Shaft bh 8.00 45,030.46 360,243.68 0.036
15 Pas. Kunci Pintu, 2x Putar, ex SES, Pintu WC dan Shaft bh 4.00 387,915.12 1,551,660.49 0.157
16 Pas. Handle Pintu Stainless Steel, WC/KM dan Shaft bh 4.00 96,983.29 387,933.15 0.039
17 Ralling Tangga
- Pipa Besi Stainless Steel, 2 Inci kg 107.39 36,208.25 3,888,403.59 0.392
- Pipa Besi Stainless Steel, 1 Inci kg 109.41 36,208.25 3,961,544.25 0.400
- Pek. Pengelasan cm 432.00 1,394.42 602,388.39 0.061
B.5 PEK. SANITASI & SANITAIR
1 Pek. Pas. & Pengadaan Septik Tank Bioseptik Kap. 1200 Liter
2 Pas. Pipa Pembuangan Air Kotor (Tinja), PVC tipe AW, dia.3
3 Pas. Pipa Pembuangan Air Bekas (Lantai WC dan Washtafel), PVC tipe AW, dia.3
4 Pas. Kloset Jongkok ex Toto/American Standard
5 Pas. Saringan Air Bekas (Floor Drain), Stainless Steel
6 Pas. Instalasi Air Bersih, Pipa PPR (Pipe Polyphylene Random)
- dari Pompa ke Tandon
- dari Pipa Vertikal ke Pipa Pembagi dia.3/4
- Pipa Pembagi dia.1/2
7 Pas. Stop Kran Air dia.3/4, kepala tembaga
8 Pek. Pas. Kran Air dia.1/2 inci ex Toto, Stainless Steel
9 Pas. Pompa Air (lengkap panel kontrol, acc+kabel)

Page 16 of 61
PEKERJAAN : REHABILITASI KANTOR INSPEKTORAT KOTA MAKASSAR (LANJUTAN) dan
REAHBILITASI KANTOR BADAN AMIL ZAKAT NASIONAL (BAZNAS)
KOTA MAKASSAR (LANJUTAN)
LOKASI : JL. TEDUH BERSINAR, MAKASSAR
TAHUN ANGGARAN : 2018

LAPORAN MINGGUAN 1
PROGRESS PROGRESS PROGRESS
NO URAIAN PEKERJAAN Sat Volume Harga Satuan Jumlah Harga Bobot (Periode Lalu) (Periode Ini) (S/d Periode Ini)
% Bobot % Bobot % Bobot

Page 17 of 61
PEKERJAAN : REHABILITASI KANTOR INSPEKTORAT KOTA MAKASSAR (LANJUTAN) dan
REAHBILITASI KANTOR BADAN AMIL ZAKAT NASIONAL (BAZNAS)
KOTA MAKASSAR (LANJUTAN)
LOKASI : JL. TEDUH BERSINAR, MAKASSAR
TAHUN ANGGARAN : 2018

LAPORAN MINGGUAN 1
PROGRESS PROGRESS PROGRESS
NO URAIAN PEKERJAAN Sat Volume Harga Satuan Jumlah Harga Bobot (Periode Lalu) (Periode Ini) (S/d Periode Ini)
% Bobot % Bobot % Bobot

Page 18 of 61
PEKERJAAN : REHABILITASI KANTOR INSPEKTORAT KOTA MAKASSAR (LANJUTAN) dan
REAHBILITASI KANTOR BADAN AMIL ZAKAT NASIONAL (BAZNAS)
KOTA MAKASSAR (LANJUTAN)
LOKASI : JL. TEDUH BERSINAR, MAKASSAR
TAHUN ANGGARAN : 2018

LAPORAN MINGGUAN 1
PROGRESS PROGRESS PROGRESS
NO URAIAN PEKERJAAN Sat Volume Harga Satuan Jumlah Harga Bobot (Periode Lalu) (Periode Ini) (S/d Periode Ini)
% Bobot % Bobot % Bobot

Page 19 of 61
PEKERJAAN : REHABILITASI KANTOR INSPEKTORAT KOTA MAKASSAR (LANJUTAN) dan
REAHBILITASI KANTOR BADAN AMIL ZAKAT NASIONAL (BAZNAS)
KOTA MAKASSAR (LANJUTAN)
LOKASI : JL. TEDUH BERSINAR, MAKASSAR
TAHUN ANGGARAN : 2018

LAPORAN MINGGUAN 1
PROGRESS PROGRESS PROGRESS
NO URAIAN PEKERJAAN Sat Volume Harga Satuan Jumlah Harga Bobot (Periode Lalu) (Periode Ini) (S/d Periode Ini)
% Bobot % Bobot % Bobot

Page 20 of 61
PEKERJAAN : REHABILITASI KANTOR INSPEKTORAT KOTA MAKASSAR (LANJUTAN) dan
REAHBILITASI KANTOR BADAN AMIL ZAKAT NASIONAL (BAZNAS)
KOTA MAKASSAR (LANJUTAN)
LOKASI : JL. TEDUH BERSINAR, MAKASSAR
TAHUN ANGGARAN : 2018

LAPORAN MINGGUAN 1
PROGRESS PROGRESS PROGRESS
NO URAIAN PEKERJAAN Sat Volume Harga Satuan Jumlah Harga Bobot (Periode Lalu) (Periode Ini) (S/d Periode Ini)
% Bobot % Bobot % Bobot

Page 21 of 61
PEKERJAAN : REHABILITASI KANTOR INSPEKTORAT KOTA MAKASSAR (LANJUTAN) dan
REAHBILITASI KANTOR BADAN AMIL ZAKAT NASIONAL (BAZNAS)
KOTA MAKASSAR (LANJUTAN)
LOKASI : JL. TEDUH BERSINAR, MAKASSAR
TAHUN ANGGARAN : 2018

LAPORAN MINGGUAN 1
PROGRESS PROGRESS PROGRESS
NO URAIAN PEKERJAAN Sat Volume Harga Satuan Jumlah Harga Bobot (Periode Lalu) (Periode Ini) (S/d Periode Ini)
% Bobot % Bobot % Bobot

Page 22 of 61
PEKERJAAN : REHABILITASI KANTOR INSPEKTORAT KOTA MAKASSAR (LANJUTAN) dan
REAHBILITASI KANTOR BADAN AMIL ZAKAT NASIONAL (BAZNAS)
KOTA MAKASSAR (LANJUTAN)
LOKASI : JL. TEDUH BERSINAR, MAKASSAR
TAHUN ANGGARAN : 2018

LAPORAN MINGGUAN 1
PROGRESS PROGRESS PROGRESS
NO URAIAN PEKERJAAN Sat Volume Harga Satuan Jumlah Harga Bobot (Periode Lalu) (Periode Ini) (S/d Periode Ini)
% Bobot % Bobot % Bobot

1,031,661 2547.129% 0.000% 0.000% 0.000%

MAKASSAR, 16 JULI 2018

Page 23 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (STANDARD) i
NO. UNIT : 26 s
LOKASI : TANJUNG BUNGA - MAKASSAR a

P
NO URAIAN PEKERJAAN SAT VOLUM HARGA JUMLAH SISA SISA PROGRESS PROGRESS PROGRESS
E SISA HARGA BOBOT r
SATUAN (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
g
% Bobot % Bobot % Bobot
r
I PEKERJAAN PERSIAPAN 1,680,000.0 0.000% #REF! e
1 Pengukuran, perataan tanah dan pemasangan bowplank m2 0.00 20,000.0 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
s
2 Direksi kit & gudang ls 0.00 200,000.0 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Mess pekerja ls 0.00 - 0 0.000% #REF! #REF! - - ###
4 Mobilisasi & Demobilisasi pekerja & peralatan ls 0.30 200,000.0 60,000 0.038% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Listrik & air kerja bln 3.00 300,000.0 900,000 0.566% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Shop Drawing ls 0.30 200,000.0 60,000 0.038% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 As built drawing ls 0.30 200,000.0 60,000 0.038% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Kebersihan proyek bln 3.00 100,000.0 300,000 0.189% #REF! #REF! 0% 0.000% #REF! #REF!
###
9 Keamanan proyek bln 3.00 100,000.0 300,000 0.189% #REF! #REF! 0% 0.000% #REF! #REF!
###
II PEKERJAAN TANAH 0.0 0.000% #REF!
1 Galian tanah pondasi m3 0.00 40,000.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Urug kembali sisi pondasi m3 0.00 25,000.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Pemadatan tanah bawah lantai + Perataan sisa galian m2 0.00 28,200.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Urugan pasir bawah pondasi 10 CM m3 0.00 211,800.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Urugan pasir bawah lantai 5 CM m3 0.00 211,800.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
III PEKERJAAN BETON (K-225) 16,618,753.5 0.334% #REF!
III A BETON LANTAI DASAR
1 Lantai kerja t=5 cm bwh. Pondasi & sloop gantung m3 0.49 87,000.0 42,782 0.027% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Potong tiang pancang ttk 0.00 50,000.0 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Pond. PC 1 50 x 50 x 50 cm , tul bwh . Dia 13 # 100 , ats dia 13 # 100 m3 0.00 1,719,844.0 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Pond. PC 1A 50 x 50 x 50 cm, tul bwh Dia 13#100, ats dia 13#100 m3 0.00 1,697,500.0 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Pond. PC 2 120 x 50 x 50 cm, tul bwh Dia 13#100/150, ats dia 13#100/150 m3 0.00 1,720,201.6 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Pond. PC 2A 120 x 50 x 50 cm, tul bwh Dia 13#100, ats dia 13#150 m3 0.00 1,936,672.4 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Tie Beam TB 3 uk. 15 x 30 ( tul. 5 dia 13 , sk. Dia 8 - 100/200 ) m3 0.00 3,913,307.0 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Tie Beam TB 3 A uk. 20 x 30 ( tul. 5 dia 13 , sk. Dia 8 - 100/200 ) m3 0.00 3,210,880.1 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
9 Tie Beam TB 4 uk. 15 x 35 ( tul. 6 dia 13 , sk. Dia 8 - 100/150 ) m3 0.00 3,996,405.3 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
10 Tie Beam TB 4 A uk. 15 x 35 ( tul. 6 dia 13 , sk. Dia 8 - 100 ) m3 0.00 3,996,405.3 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
11 Tie Beam TB 4 B uk. 20 x 35 ( tul. 6 dia 13 , sk. Dia 8 - 100/150 ) m3 0.00 3,270,006.9 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
12 Tie Beam TB 5 uk. 15 x 40 ( tul. 6 dia 13 , sk. Dia 8 - 100/150) m3 0.00 3,805,326.1 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
13 Sloof CTB 1 uk. 15 x 30 ( tul. 5 dia 13 , sk. Dia 8 - 100) m3 0.00 3,369,688.2 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
14 Sloof SL - 1 uk. 15 x 20 ( tul. 4 dia 8 , sk. Dia 6 - 150) m3 0.15 2,952,232.2 434,421 0.273% #REF! #REF! 0% 0.000% #REF! #REF!
###
15 Pondasi Rolag R L 1 ml 0.00 45,000.0 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
16 Pondasi Rolag R L 2 ml 0.00 45,000.0 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###

Page 24 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (STANDARD) i
NO. UNIT : 26 s
LOKASI : TANJUNG BUNGA - MAKASSAR a

P
NO URAIAN PEKERJAAN SAT VOLUM HARGA JUMLAH SISA SISA PROGRESS PROGRESS PROGRESS
E SISA HARGA BOBOT r
SATUAN (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
g
% Bobot % Bobot % Bobot
r
17 Pondasi Rolag R L 3 ml 0.00 45,000.0 0 0.000% #REF! #REF! 0% 0.000% #REF! ### e
#REF!
18 Pondasi Rolag R L 4 ml 0.00 45,000.0 0 0.000% #REF! #REF! 0% 0.000% #REF! ### s
#REF!
19 Pondasi Rolag R L 5 ml 0.00 45,000.0 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
20 Pondasi Batu Kali P1 m3 2.04 550,000.0 1,124,063 0.706% #REF! #REF! 0% 0.000% #REF! #REF!
###
III B.1 BETON KOLOM ELV. + 0,35 s/d + 3,70 ###
1 Kolom K 3 (13 x 30) . ( tul. 6 d 13, sk d 8 - 100 /200 ) m3 0.00 3,772,175.5 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Kolom K 3 A ( 13 x 40) . ( tul. 6 d 13, sk d 8 - 100/200 ) m3 0.00 3,772,175.5 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Kolom K 25 ( 13x 25) . ( tul. 6 d 13, sk d 8 - 100 /200 ) m3 0.00 3,772,175.5 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Kolom K 35 (13 x 35 ) . ( tul. 8 d 13, sk d 8 - 100 / 150 ) m3 0.00 3,968,428.9 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Kolom K 15 ( 13 x 15 ), ( tul. 4 d 13 , sk d 8 - 100/ 200 ) m3 0.00 3,968,428.9 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Kolom K B ( 13 x 25 ), ( tul. 6 d 13 , sk d 8 - 100 ) m3 0.00 3,772,175.5 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Kolom praktis Kp 9/13 ( tul. 4 d 8 , sk d 6 - 200 ) m3 0.00 2,685,100.0 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
III B 2 BETON KOLOM LANTAI 2 ELV. +4.00 s/d +7.88 ###
1 Kolom Kp/Kt ( 9 x 13) . ( tul. 4 d 10, sk Ø6 - 150 ) m3 0.00 3,772,175.5 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Kolom K 2 (13 x 20) . ( tul. 4 d 13, sk d 8 - 100 /200 ) m3 0.00 3,772,175.5 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Kolom K/Kt 25 (13 x 25) . ( tul. 6 d 13, sk d 8 - 100 /200 ) m3 0.00 3,772,175.5 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Kolom K/Kt 2 A (13 x 30) . ( tul. 4 d 13, sk d 8 - 100 /200 ) m3 0.00 3,624,413.4 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
III C, 1 BALOK BETON ( K 225 ) 0.0% ###
1 Balok B 1 15 x 20 ( tul. 4 d 13 , sk. 8 - 200 ) m3 0.07 3,744,827.4 269,628 0.169% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Balok B 2 15x 25 ( tul. 5 d 13 , sk. 8 - 100/200 ) m3 0.54 3,572,239.7 1,934,033 1.216% #REF! #REF! 5% 0.061% #REF! #REF!
###
3 Balok B 3 15 x 30 ( tul. 5 d 13 , sk. 8 - 100/200 ) m3 0.00 3,572,239.7 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Balok B 4 15 x 35 ( tul. 6 d 13 , sk. 8 - 100/150 ) m3 0.00 3,572,239.7 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Balok B 5 15 x 40 ( tul. 6 d 13 , sk. 8 - 100/150 ) m3 0.00 3,572,239.7 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Balok B 2 A 13 x 25( tul. 5 d 13 , sk. 8 - 100/200 ) m3 0.08 3,744,827.4 287,533 0.181% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Balok B 3 A 13 x 30 ( tul. 5 d 13 , sk. 8 - 100/200 ) m3 0.00 3,744,827.4 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Balok B 3 B 13 x 55( tul. 7 d 13, 2 d 10 , sk. 8 - 100/150 ) m3 0.00 3,792,232.1 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
9 Balok B 3 C 28 x 30 ( tul. 5 d 13 , sk. 8 - 100/200 ) m3 0.19 3,310,660.1 638,229 0.401% #REF! #REF! 5% 0.020% #REF! #REF!
###
10 Balok B 4 A 13 x 35 ( tul. 6 d 13 , sk. 8 - 100 ) m3 0.00 3,744,827.4 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
11 Balok B 4 B 13 x 35 ( tul. 6 d 13 , sk. 8 - 100/150 ) m3 0.00 3,744,827.4 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
12 Balok B 5 A 15 x 40 ( tul. 6 d 13 , sk. 8 - 100 ) m3 0.08 3,696,089.3 310,472 0.195% #REF! #REF! 5% 0.010% #REF! #REF!
###
13 Balok B 5 B 13 x 40 ( tul. 6 d 13 , sk. 8 - 100 ) m3 0.00 3,696,089.3 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
13 Balok CB 1 13 x 35 ( tul. 5 d 13 , sk. 8 - 100 ) m3 0.00 3,744,827.4 0 0.000% #REF! #REF! 5% 0.000% #REF! #REF!
###
14 Balok CB 2 15 x 30 ( tul. 6 d 13 , sk. 8 - 100 ) m3 0.00 3,744,827.4 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
15 Balok CB 3 15 x 35 ( tul. 6 d 13 , sk. 8 - 100 ) m3 0.00 3,744,827.4 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
16 Balok CB 4 13 x 55 ( tul. 5 d 13, 2 d 10 , sk. 8 - 100 ) m3 0.05 3,792,232.1 189,801 0.119% #REF! #REF! 0% 0.000% #REF! #REF!
###

Page 25 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (STANDARD) i
NO. UNIT : 26 s
LOKASI : TANJUNG BUNGA - MAKASSAR a

P
NO URAIAN PEKERJAAN SAT VOLUM HARGA JUMLAH SISA SISA PROGRESS PROGRESS PROGRESS
E SISA HARGA BOBOT r
SATUAN (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
g
% Bobot % Bobot % Bobot
r
17 Balok RB 1 13 x 15 ( tul. 4 Ø 8 , sk. 6 - 150 ) m3 0.84 3,025,311.6 2,531,709 1.591% #REF! #REF! 5% 0.080% #REF! ### e
#REF!
18 Balok BC 1 13 x 25 ( tul. 4 d 13 , sk. 8 - 150 ) m3 0.16 3,801,067.8 619,835 0.390% #REF! #REF! 5% 0.019% #REF! ### s
#REF!
19 Balok BC 1 A 15 x 15 ( tul. 4 d 13 , sk. 8 - 150 ) m3 0.03 3,801,067.8 112,763 0.071% #REF! #REF! 10% 0.007% #REF! #REF!
###
20 Balok BC 2 13 x 30 ( tul. 6 d 13 , sk. 8 - 100 ) m3 0.00 3,900,228.6 0 0.000% #REF! #REF! 10% 0.000% #REF! #REF!
###
21 Balok Sopi-sopi 13 x 20 ( tul. 4 d 8 , sk. 6 - 150 ) m3 0.18 3,851,305.4 700,938 0.441% #REF! #REF! 0% 0.000% #REF! #REF!
###
22 Balok Bordes 13x30 (tul 6 d 13, sk. 8-100) m3 0.00 3,900,228.6 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
III D ,1 PLAT BETON LANTAI DAN DAK ATAP ###
1 Plat beton lt 1 s1 t=80 m3 0.00 1,509,319.5 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Plat beton teras s1 t=80 m3 0.18 1,509,319.5 275,300 0.173% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Plat beton carport s5 t=80 m3 0.70 1,509,319.5 1,063,467 0.668% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Plat beton s2 lt 2 t=120 m3 0.22 2,187,916.7 473,640 0.298% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Plat beton lt dak atap s3=100 m3 1.69 2,585,500.0 4,374,666 2.749% #REF! #REF! 5% 0.137% #REF! #REF!
###
6 Plat beton lt dak atap roof tank s4 t=120 m3 0.54 2,287,916.7 1,235,475 0.777% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Plat Beton Canopy C1=100 mm m3 0.00 1,773,333.3 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Plat Beton Canopy C2=100 mm m3 0.00 1,773,333.3 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
III E , 1 BETON TANGGA 0.00 ###
1 Tangga utama m3 0.00 3,076,947.5 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
IV PEKERJAAN DINDING & PASANGAN 20,495,581 0.762% #REF!
IV a PEK. LANTAI BAWAH
1 Pasang dinding bata 1 : 2 m2 0.00 95,800.0 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Pasang dinding bata 1 : 5 m2 10.25 85,000.0 870,936 0.547% #REF! #REF! 4% 0.022% #REF! #REF!
###
3 Plesteran + aci dinding 1:2 m2 0.00 43,400.0 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Plesteran + aci dinding 1: 5 m2 81.26 36,200.0 2,941,671 1.849% #REF! #REF! 20% 0.370% #REF! #REF!
###
5 Finishing beton tangga m2 8.71 29,000.0 252,690 0.159% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Plesteran balok, kolom, canopy & janggutan beton 1 : 5 ( lt 1 & 2 ) m2 152.28 36,200.0 5,512,490 3.465% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Fasad Homogeneous Tile Motif Travertine m2 9.46 248,400.0 2,349,864 1.477% #REF! #REF! 0% 0.000% #REF! #REF!
###
IV b PEK. LANTAI 2 ###
1 Pasang dinding bata 1 : 2 m2 0.00 95,800.0 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Pasang dinding bata 1 : 5 m2 0.00 85,000.0 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Plesteran + aci dinding 1:2 m2 3.68 43,400.0 159,886 0.100% #REF! #REF! 30% 0.030% #REF! #REF!
###
4 Plesteran + aci dinding 1: 5 m2 49.78 36,200.0 1,802,049 1.133% #REF! #REF! 30% 0.340% #REF! #REF!
###
5 Pasang dinding batu alam m2 7.18 355,026.2 2,549,088 1.602% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Screeding atap beton+ canopy m2 25.12 72,500.0 1,821,454 1.145% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Water profing atap beton & daerah basah ex SIKA Coat m2 25.12 72,500.0 1,821,454 1.145% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Tali air area fasad 20x20mm ml 16.56 25,000.0 414,000 0.260% #REF! #REF! 0% 0.000% #REF! #REF!
###

Page 26 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (STANDARD) i
NO. UNIT : 26 s
LOKASI : TANJUNG BUNGA - MAKASSAR a

P
NO URAIAN PEKERJAAN SAT VOLUM HARGA JUMLAH SISA SISA PROGRESS PROGRESS PROGRESS
E SISA HARGA BOBOT r
SATUAN (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
g
% Bobot % Bobot % Bobot
r
9 Pasang ornamen GRC tampak depan + cat eksterior m2 0.00 0 0.000% #REF! #REF! 0% 0.000% #REF! ### e
#REF!
V PEK.KOSEN PINTU & JENDELA s
0.000% - #REF!
1 Pintu Single swing P1, Kusen Alumunium unit 0.00 - #REF! #REF! - - #REF! #REF!
###
#Pintu Panel Solid ( engineering door) finish pvc unit 0.00 - #REF! #REF! - - #REF! #REF!
###
2 Pintu Single swing P2, Kusen Alumunium unit 0.00 - #REF! #REF! - - #REF! #REF!
###
# Pintu Panel Solid ( engineering door) finish pvc unit 0.00 - #REF! #REF! - - #REF! #REF!
###
3 Pintu Single swing P3, alumunium powder coating+lockset unit 0.00 - #REF! #REF! - - #REF! #REF!
###
4 Pintu Jendela PJ3, Kusen alumunium + Kaca Clear 5mm unit 0.00 - #REF! #REF! - - #REF! #REF!
###
#Pintu Panel Solid ( engineering door) unit 0.00 - #REF! #REF! - - #REF! #REF!
###
5 Pintu Jendela PJ4, Kusen alumunium + Kaca Clear 5mm unit 0.00 #REF! #REF! - - #REF! #REF!
###
6 Jendela type J2, kusen alumunium powser coating 3" + kaca clear 5 mm unit 0.00 - #REF! #REF! - - #REF! #REF!
###
7 Jendela type J3a, kusen alumunium powser coating 3" + kaca clear 5 mm unit 0.00 #REF! #REF! - - #REF! #REF!
###
8 Jendela type J4, kusen alumunium powser coating 3" + kaca clear 5 mm unit 0.00 - #REF! #REF! - - #REF! #REF!
###
9 Jendela type J6, kusen alumunium powser coating 3" + kaca clear 5 mm unit 0.00 - #REF! #REF! - - #REF! #REF!
###
10 Bovenlight (BV1), fix window, alumunium powder coating 3"+kaca es 5 mm unit 0.00 - #REF! #REF! - - #REF! #REF!
###
11 Bovenlight (BV3), fix window, alumunium powder coating 3"+kaca es 5 mm unit 0.00 - #REF! #REF! - - #REF! #REF!
###
VI PEKERJAAN ATAP 15,307,157 0.000% #REF!
1 Pas. Kuda - kuda baja ringan m2 76.46 115,000.0 8,792,900 5.526% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Pas. lisplang GRC 20 x 300 mm ml 40.82 58,600.0 2,392,052 1.503% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Pasang genteng beton flat eks Monier m2 22.94 110,844.6 2,542,553 1.598% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Aluminium foil woven double side m2 22.94 41,900.0 961,102 0.604% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Pas. genteng beton nok cabang tiga bh 0.60 16,700.0 10,020 0.006% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Pasng genteng bubungan & karpusan jurai ml 5.30 41,900.0 222,054 0.140% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Pas. genteng nok ujung jurai bh 1.20 16,700.0 20,040 0.013% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Flasing seng & spesi 10 x 15 cm plester aci + cat ml 4.52 50,300.0 227,557 0.143% #REF! #REF! 0% 0.000% #REF! #REF!
###
9 Pasang talang jurai seng alum ml 1.10 125,900.0 138,879 0.087% #REF! #REF! 0% 0.000% #REF! #REF!
###
VII PEKERJAAN PLAFOND 14,957,241 1.884% #REF!
VII a PEK. PLAFOND LANTAI BAWAH 0.00 ###
1 Rangka plafond holow galvalum 40 x 40 & 40 x 20 m2 65.80 35,200.0 2,316,244 1.456% #REF! #REF! 70% 1.019% #REF! #REF!
###
2 Pas. plafond Gypsumpboard 9 mm eks JAYABOARD m2 52.13 37,700.0 1,965,146 1.235% #REF! #REF! 70% 0.865% #REF! #REF!
###
3 Pas. plafond Kalsiboard 4 mm m2 13.67 41,900.0 572,869 0.360% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 List plafond Shadow line U 10 x 10 mm ml 84.57 20,900.0 1,767,513 1.111% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 List plafond kayu 10 x 30 ( overstek luar ) ml 37.09 33,500.0 1,242,348 0.781% #REF! #REF! 0% 0.000% #REF! #REF!
###
VII b PEK. PLAFOND LANTAI ATAS ###
1 Rangka plafond holow galvalum 40 x 40 & 40 x 20 m2 40.48 35,200.0 1,424,821 0.896% #REF! #REF! 0% 0.000% #REF! #REF!
###

Page 27 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (STANDARD) i
NO. UNIT : 26 s
LOKASI : TANJUNG BUNGA - MAKASSAR a

P
NO URAIAN PEKERJAAN SAT VOLUM HARGA JUMLAH SISA SISA PROGRESS PROGRESS PROGRESS
E SISA HARGA BOBOT r
SATUAN (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
g
% Bobot % Bobot % Bobot
r
2 Pas. plafond Gypsumpboard 9 mm eks JAYABOARD m2 35.33 37,700.0 1,331,867 0.837% #REF! #REF! 0% 0.000% #REF! ### e
#REF!
3 Pas. plafond Kalsiboard 4 mm m2 33.92 41,900.0 1,421,106 0.893% #REF! #REF! 0% 0.000% #REF! ### s
#REF!
4 List plafond Shadow line U 10 x 10 mm ml 49.44 20,900.0 1,033,296 0.649% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 List plafond kayu 10 x 30 ( overstek luar ) ml 56.18 33,500.0 1,882,030 1.183% #REF! #REF! 0% 0.000% #REF! #REF!
###
VIII PEK PENGUNCI & .PENGGANTUNG 0.000% #REF!
1 Kunci pintu+jendela swing DEKKSON / setara (PJ 3 ) set 0.00 #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Kunci pintu+jendela swing DEKKSON / setara (PJ 4 ) set 0.00 #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Kunci pintu single swing DEKKSON / setara (P 1) set 0.00 #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Kunci pintu single swing DEKKSON / setara (P 2) set 0.00 #REF! #REF! 0% 0.000% #REF! #REF!
###
IX PEK. LANTAI & DIND. KERAMIK 9,677,032 0.000% #REF!
IX a LANTAI BAWAH
1 Lantai HT 60 x 60 ex INDOGRESS Crystal White ( F 1 ) m2 12.59 232,100.0 2,922,639 1.837% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Lantai Kmd. Tamu Keramik 40 x 40 ex PLATINUM Nevada ( F 4 ) m2 1.33 108,800.0 145,153 0.091% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Lantai Terase dpn + blkg eks PLATINUM Lagos 40 x40 ( F 2 ) m2 1.11 108,800.0 120,442 0.076% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Plint dalam HT 10 x 60 cm ( keramik di potong sesuai ukuran plint ) ml 12.68 42,000.0 532,667 0.335% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Lantai dapur + koridor eks PLATINUM Nilon 40 x40 ( F 7 ) m2 2.06 108,800.0 224,525 0.141% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Lantai k. Tidur pemantu eks ASIA tile Murano 40 x40 ( F6 ) m2 0.00 - 0 0.000% #REF! #REF! - - #REF! #REF!
###
7 Plint k. Tidur pemantu eks ASIA tile Murano 10 x40 ml 0.00 - 0 0.000% #REF! #REF! - - #REF! #REF!
###
8 Lantai K.mandi pembantu ASIA tile 20 x 20 Alpha ( F 5 ) m2 0.00 - 0 0.000% #REF! #REF! - - #REF! #REF!
###
9 Lantai carport keramik 30 x 30 ASIA Tile ( F 9 ) m2 4.12 95,700.0 394,652 0.248% #REF! #REF! 0% 0.000% #REF! #REF!
###
10 Cor tb. 8 cm finish aci trap terase dpn m2 0.19 188,600.0 36,211 0.023% #REF! #REF! 0% 0.000% #REF! #REF!
###
11 Lantai tangga utama HT 60 x 60 INDOGRESS m2 3.48 232,100.0 807,708 0.508% #REF! #REF! 0% 0.000% #REF! #REF!
###
12 Dinding kamar mandi Tamu 25 x 40 eks PLATINUM Balkan m2 6.89 95,700.0 659,605 0.415% #REF! #REF! 0% 0.000% #REF! #REF!
###
13 Dinding kamar mandi pembantu 20 x 25 eks ASIA tile Corelo m2 2.39 95,700.0 229,192 0.144% #REF! #REF! 0% 0.000% #REF! #REF!
###
14 Keramik meja dapur 20 x 25 cm , ASIA tile Excel white m2 0.63 84,100.0 52,731 0.033% #REF! #REF! 0% 0.000% #REF! #REF!
###
IX b LANTAI ATAS ###
1 Lantai HT 60 x 60 ex INDOGRESS Crystal White ( F 1 ) m2 9.35 232,100.0 2,169,671 1.364% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Lantai Kmd. Utama Keramik 60 x 60 ex PLATINUM Nino ( F 3 ) m2 1.55 116,000.0 180,259 0.113% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Dinding kamar mandi Utama 30 x 60 eks PLATINUM Dali m2 7.50 101,500.0 761,484 0.479% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Plint dalam HT 10 x 60 cm ( keramik di potong sesuai ukuran plint ) ml 10.48 42,000.0 440,093 0.277% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Lantai kamar mandi Anak 40 x 40 eks PLATINUM Nevada ( F 4 ) m2 0.00 - 0 0.000% #REF! #REF! - - #REF! #REF!
###
6 Dinding kamar mandi Anak 25 x 40 eks PLATINUM BALKAN m2 0.00 - 0 0.000% #REF! #REF! - - #REF! #REF!
###
X PEKERJAAN SANITARY 31,584,420 0.000% #REF!
Xa PEK. SANITARY L. BAWAH
1 Closet duduk TOTO CW 421 J / SW420 bh 1.00 1,088,500.0 1,088,500 0.684% #REF! #REF! 0% 0.000% #REF! #REF!
###

Page 28 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (STANDARD) i
NO. UNIT : 26 s
LOKASI : TANJUNG BUNGA - MAKASSAR a

P
NO URAIAN PEKERJAAN SAT VOLUM HARGA JUMLAH SISA SISA PROGRESS PROGRESS PROGRESS
E SISA HARGA BOBOT r
SATUAN (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
g
% Bobot % Bobot % Bobot
r
2 Closet jongkok TOTO C 7 bh 0.00 - 0 0.000% #REF! #REF! 0% - #REF! ### e
3 Jet washer TOTO THX 20 MCRB bh 1.00 435,400.0 435,400 0.274% #REF! #REF! 0% 0.000% #REF! ### s
#REF!
4 Shower set TOTO, TX 432 SHBR set 1.00 1,233,600.0 1,233,600 0.775% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Wast TOTO L W 220 J + TX 109 LH unt 1.00 1,596,500.0 1,596,500 1.003% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Kaca wastafel 70 x 100 tbl 6 mm + bavel + skrup kusus unt 1.00 725,600.0 725,600 0.456% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Pas. Shoap Holder TOTO S 156 N bh 1.00 145,100.0 145,100 0.091% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Floor drain TOTO TX 1 AVI bh 2.00 435,400.0 870,800 0.547% #REF! #REF! 0% 0.000% #REF! #REF!
###
9 Kran Taman ONDA bh 0.00 - 0 0.000% #REF! #REF! - - #REF! #REF!
###
10 Kran dinding TOTO bh 0.00 - 0 0.000% #REF! #REF! - - #REF! #REF!
###
11 Meja Wastafel beton 40 x 10 cm + lapis marmer ml 3.30 2,467,400.0 8,142,420 5.118% #REF! #REF! 0% 0.000% #REF! #REF!
###
12 Meja dapur beton 70 x 10 cm ml 1.00 435,400.0 435,400 0.274% #REF! #REF! 0% 0.000% #REF! #REF!
###
13 Bak cuci piring eks sandimas bh 1.00 580,500.0 580,500 0.365% #REF! #REF! 0% 0.000% #REF! #REF!
###
14 Kran meja dapur TOTO T 30 ARQ 13 N bh 1.00 435,400.0 435,400 0.274% #REF! #REF! 0% 0.000% #REF! #REF!
###
Xb PEK. SANITARY L. ATAS ###
1 Closet duduk TOTO CW 421 J / SW420 bh 1.00 1,088,500.0 1,088,500 0.684% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Jet washer TOTO THX 20 SMCRB bh 1.00 435,400.0 435,400 0.274% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Shower set TOTO, THX 432 SH BK+ TX 721 AN set 1.00 1,596,500.0 1,596,500 1.003% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Wast TOTO L W 647 SJ + TX 109 LH unt 1.00 580,500.0 580,500 0.365% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Partisi kaca tempered tb. 12 mm + assrs unt 1.00 7,500,000.0 7,500,000 4.714% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Meja wastafel lapis Marmer 50 x 115 cm unt 1.00 2,517,400.0 2,517,400 1.582% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Towel rack TOTO TS 113 A 2 bh 1.00 435,400.0 435,400 0.274% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Kaca wastafel 70 x 100 tbl 6 mm + bavel + skrup kusus unt 1.00 725,600.0 725,600 0.456% #REF! #REF! 0% 0.000% #REF! #REF!
###
9 Pas. Shoap Holder TOTO S 163 N bh 1.00 145,100.0 145,100 0.091% #REF! #REF! 0% 0.000% #REF! #REF!
###
10 Floor drain TOTO TX 1 BVIN bh 2.00 435,400.0 870,800 0.547% #REF! #REF! 0% 0.000% #REF! #REF!
###
XI PEKERJAAN PENGECATAN 15,680,341 0.000% #REF!
XI a PEK. PENGECATAN L . DASAR
1 Cat plafond ICI catylac m2 61.21 17,500.0 1,071,175 0.673% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Cat dinding bag. Dalam ICI Catylac m2 237.72 17,500.0 4,160,052 2.615% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Cat dinding luar ICI Dulux Wheatherbond m2 182.01 23,500.0 4,277,254 2.688% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Cat plafond finish beton bwh. Tangga & kanopi m2 8.71 17,500.0 152,485 0.096% #REF! #REF! 0% 0.000% #REF! #REF!
###
XI b PEK. PENGECATAN LANTAI 2 ( elv. + 3,70 s/d + 7,60 ) ###
1 Cat plafond ICI catylac m2 34.67 17,500.0 606,646 0.381% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Cat dinding bag. Dalam ICI Catylac m2 148.93 17,500.0 2,606,326 1.638% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Cat dinding luar ICI Dulux Wheatherbond m2 106.27 23,500.0 2,497,405 1.570% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Cat plafond finish beton m2 17.66 17,500.0 308,998 0.194% #REF! #REF! 0% 0.000% #REF! #REF!
###

Page 29 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (STANDARD) i
NO. UNIT : 26 s
LOKASI : TANJUNG BUNGA - MAKASSAR a

P
NO URAIAN PEKERJAAN SAT VOLUM HARGA JUMLAH SISA SISA PROGRESS PROGRESS PROGRESS
E SISA HARGA BOBOT r
SATUAN (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
g
% Bobot % Bobot % Bobot
r
XII PEK. INSTL. AIR BERSIH / KOTOR 11,523,320 0.000% #REF! e
a Pemipaan air bersih s
1 Pipa PVC dia 16mm ml 9.78 32,500.0 317,850 0.200% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Pipa PVC dia 20mm (naik * turun ke rooftank & ring sistem) ml 21.25 36,200.0 769,250 0.483% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Pipa PVC air panas Rifeng dia 1/2" water heater ttk 1.00 31,800.0 31,800 0.020% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Instalasi air panas ( pipa kusus air panas 1/2 " ) ttk 2.00 725,600.0 1,451,200 0.912% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Pompa Listrik Simitzu JET PUMP PC 502 BIT + alat bantu bh 1.00 1,161,100.0 1,161,100 0.730% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Booster Pump (incl. Kabel kontrol) bh 1.00 725,600.0 725,600 0.456% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Roof tank 1000 lt eks EXEL stainlessteel unt 1.00 3,500,000.0 3,500,000 2.200% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Pitkran dia 1 " KITZ bh 2.00 290,200.0 580,400 0.365% #REF! #REF! 0% 0.000% #REF! #REF!
###
9 Bak meter PAM 30 x 60 cm , ttp. Plat bordes 3 mm unt 1.00 435,400.0 435,400 0.274% #REF! #REF! 0% 0.000% #REF! #REF!
###
b Pemipaan air kotor ###
1 Pipa air kotor PVC klas D dia 3 " ml 1.25 49,200.0 61,500 0.039% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Pipa air kotor PVC klas D dia 4 " ml 0.00 63,800.0 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Pipa ke Septictank PVC klas D dia 4 " ( dibawah ke septictank ) ml 6.00 63,800.0 382,800 0.241% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Pipa talang tegak PVC klas D dia 3" dililit kawat ayam ml 3.40 49,200.0 167,280 0.105% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Pipa PVC klas D dia 1 1/4 " ( pipa Vent) ml 0.88 34,800.0 30,450 0.019% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Bak kontrol 60 x60 cm + penutup grill bh 1.10 507,900.0 558,690 0.351% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Bak kontrol 60 x60 cm tertutup bh 0.00 435,400.0 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Septictank dan rembesan BIOTECH/setara kap 1 m3 unt 0.30 4,500,000.0 1,350,000 0.848% #REF! #REF! 0% 0.000% #REF! #REF!
###
XIII PEKERJAAN LISTRIK 16,633,900 1.302% #REF!
SELURUH LANTAI
1 MCB Box bh 2.00 174,100.0 348,200 0.219% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Instalasi titik lampu kabel NYM 2 x 2.5mm2 ttk 20.00 174,100.0 3,482,000 2.188% #REF! #REF! 35% 0.766% #REF! #REF!
###
3 Instalasi stop kontak 200 W NYM 3 x 2.5 mm2 ttk 11.00 174,100.0 1,915,100 1.204% #REF! #REF! 35% 0.421% #REF! #REF!
###
4 Instalasi stop kontak mesin cuci 300W NYM 3 x 2.5 mm2 ttk 0.00 - 0 #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Instalasi stop kontak AC Split & Water heater NYM 3 x 2.5 mm2 ttk 3.00 174,100.0 522,300 0.328% #REF! #REF! 35% 0.115% #REF! #REF!
###
6 Pas. Downlight bh 15.00 40,600.0 609,000 0.383% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Pas. Fitting bh 1.00 23,200.0 23,200 0.015% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Pas. Outbow bh 3.00 40,600.0 121,800 0.077% #REF! #REF! 0% 0.000% #REF! #REF!
###
9 Pas. Lampu Taman bh 1.00 1,250,000.0 1,250,000 0.786% #REF! #REF! 0% 0.000% #REF! #REF!
###
10 Pas. Outlet stopkontak 200 W 1 phase bh 11.00 87,000.0 957,000 0.601% #REF! #REF! 0% 0.000% #REF! #REF!
###
11 Pas. Outlet stopkontak AC & Mesin Cuci 1 phase bh 4.00 87,000.0 348,000 0.219% #REF! #REF! 0% 0.000% #REF! #REF!
###
12 Pas. Saklar single bh 7.00 87,000.0 609,000 0.383% #REF! #REF! 0% 0.000% #REF! #REF!
###
13 Pas. Saklar double bh 4.00 87,000.0 348,000 0.219% #REF! #REF! 0% 0.000% #REF! #REF!
###
14 Pas. Saklar hotel bh 1.00 87,000.0 87,000 0.055% #REF! #REF! 0% 0.000% #REF! #REF!
###

Page 30 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (STANDARD) i
NO. UNIT : 26 s
LOKASI : TANJUNG BUNGA - MAKASSAR a

P
NO URAIAN PEKERJAAN SAT VOLUM HARGA JUMLAH SISA SISA PROGRESS PROGRESS PROGRESS
E SISA HARGA BOBOT r
SATUAN (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
g
% Bobot % Bobot % Bobot
r
15 Pas. arde ( pentanahan ) BC 6 mm unt 1.00 725,600.0 725,600 0.456% #REF! #REF! 0% 0.000% #REF! ### e
#REF!
16 Kabel tufoor NYY 3 x 4 mm2 + BC 4 mm2 ml 15.00 34,800.0 522,000 0.328% #REF! #REF! 0% 0.000% #REF! ### s
#REF!
16 Instalasi untuk pemasangan AC (Refrigerant dan pipa drain) unit 4.00 580,500.0 2,322,000 1.459% #REF! #REF! 0% 0.000% #REF! #REF!
###
17 Instalasi jaringan kabel TV (incl. Conduit) ls 1.00 580,500.0 580,500 0.365% #REF! #REF! 0% 0.000% #REF! #REF!
###
18 Exhaust fan type ceiling, kap. 258 cmh (incl. Instalasi) unit 4.00 465,800.0 1,863,200 1.171% #REF! #REF! 0% 0.000% #REF! #REF!
###
XIV PEKERJAAN LAIN - LAIN 4,950,000 0.000% #REF!
1 Pas. Railing tangga utama ml 6.00 700,000.0 4,200,000 2.640% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Pengadaan dan pemasangan Kotak Pos ls 1.00 750,000.0 750,000 0.471% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Anti Termite m2 0.00 15,400.0 0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###

GRAND TOTAL 159,107,745 100.000% #REF! 4.282% #REF!


###

#REF!
DIPERIKSA DIBUAT/DIAJUKAN
PT. RANCANG KOMUNIKA MANDIRI PT. PUTRA JAYA SENTOSA

JAJANG A. M. FARIZ RAMADHAN SRI WAHYUNI.S


Supervisor (Struktur) Supervisor (MEP) Project Manager

Page 31 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (LARGE) i
NO. UNIT : 22 s
a
LOKASI : TANJUNG BUNGA - MAKASSAR
P
NO URAIAN PEKERJAAN SAT VOLUM HARGA JUMLAH SISA BOBOT PROGRESS PROGRESS PROGRESS
E SISA r
SATUAN SISA HARGA (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
g
% Bobot % Bobot % Bobot
r
I PEKERJAAN PERSIAPAN 1,680,000.00 0.037% #REF! e
1 Pengukuran, perataan tanah dan pemasangan bowplank m2 0.00 20,000.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
s
2 Direksi kit & gudang ls 0.00 200,000.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Mess pekerja ls 0.00 - 0.0 0.000% #REF! #REF! 0% ###
-
4 Mobilisasi & Demobilisasi pekerja & peralatan ls 0.30 200,000.0 60,000.0 0.030% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Listrik & air kerja bln 3.00 300,000.0 900,000.0 0.444% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Shop Drawing ls 0.30 200,000.0 60,000.0 0.030% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 As built drawing ls 0.30 200,000.0 60,000.0 0.030% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Kebersihan proyek bln 3.00 100,000.0 300,000.0 0.148% #REF! #REF! 20% 0.030% #REF! #REF!
###
9 Keamanan proyek bln 3.00 100,000.0 300,000.0 0.148% #REF! #REF! 5% 0.007% #REF! #REF!
###
II PEKERJAAN TANAH 0.00 0.000% #REF!
1 Galian tanah pondasi m3 0.00 40,000.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Urug kembali sisi pondasi m3 0.00 25,000.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Pemadatan tanah bawah lantai + Perataan sisa galian m2 0.00 28,200.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Urugan pasir bawah pondasi 10 CM m3 0.00 211,800.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Urugan pasir bawah lantai 5 CM m3 0.00 211,800.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
III PEKERJAAN BETON (K-225) 0.00 28,390,338.90 1.265% #REF!
III A BETON LANTAI DASAR 0.00
1 Lantai kerja t=5 cm bwh. Pondasi & sloop gantung m2 0.00 37,500.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Pondasi batu kali 1 : 4 m3 0.19 550,000.0 103,125.0 0.051% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Pondasi pancang mini pile 280x280x280 s/d 6 m ttk 0.00 - 0.0 0.000% #REF! #REF! 0% #REF!
###
4 Potong tiang pancang ttk 0.00 50,000.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Pond. PC1 50 x 50x50 cm , tul bwh . Dia 13 # 100 , ats dia 10 # 100 ) m3 0.00 83,800.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Pond. PC 1 A 50 x 50 x 50 cm , tul bwh . Dia 13 # 100 , ats dia 13 # 100 ) m3 0.00 650,000.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Pond. PC 2 50 x 120 x 50 cm , tul bwh . Dia 13 # 100 , ats dia 13 # 150 m3 0.00 75,000.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Pond. PC 2A 50 x 120 x 50 cm , tul bwh . Dia 13 # 100 , ats dia 13 # 100 m3 0.00 3,772,990.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
9 Sloof TB 1 uk. 15 x 20 ( tul. 4 dia 13 , sk. Dia 8 - 100/200 ) m3 0.00 3,730,962.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
10 Sloof TB 2 uk. 15 x 25 ( tul. 5 dia 13 , sk. Dia 8 - 100/200 ) m3 0.00 3,475,840.6 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
11 Sloof TB 3 uk. 15 x 30 ( tul. 5 dia 13 , sk. Dia 8 - 100/200 ) m3 0.00 3,555,458.1 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
12 Sloof TB 4 uk. 15 x 35 ( tul. 6 dia 13 , sk. Dia 8 - 100/150 ) m3 0.00 3,392,309.2 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
13 Sloof TB 5 uk. 15 x 40 ( tul. 6 dia 13 , sk. Dia 8 - 100 /150) m3 0.00 3,171,948.8 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
14 Sloof TB 3 A uk. 20 x 30 ( tul. 5 dia 13 , sk. Dia 8 - 100/200 ) m3 0.00 3,555,458.1 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
15 Sloof TB 4 A uk. 15 x 35 ( tul. 6 dia 13 , sk. Dia 8 - 100 ) m3 0.00 3,685,980.6 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
16 Sloof TB 4 B uk. 20 x 35 ( tul. 6 dia 13 , sk. Dia 8 - 100 ) m3 0.00 3,096,927.8 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###

Page 32 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (LARGE) i
NO. UNIT : 22 s
a
LOKASI : TANJUNG BUNGA - MAKASSAR
P
NO URAIAN PEKERJAAN SAT VOLUM HARGA JUMLAH SISA BOBOT PROGRESS PROGRESS PROGRESS
E SISA r
SATUAN SISA HARGA (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
g
% Bobot % Bobot % Bobot
r
17 Sloof CTB 1 uk. 15 x 30 ( tul. 5 dia 13 , sk. Dia 8 - 100) m3 0.00 3,106,100.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! ### e
#REF!
18 Sloof 1 uk. 15 x 20 ( tul. 4 dia 10 , sk. Dia 8 - 200 ) m3 0.00 3,106,100.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! ### s
#REF!
19 RL 1 ml 0.00 45,000.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
20 RL 2 ml 0.00 45,000.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
21 RL 3 ml 0.00 45,000.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
22 RL 4 ml 0.00 45,000.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
23 RL 5 ml 0.00 45,000.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
24 Plat bwh lntai tebal 70 mm , ( Wire mesh M 4 ) elv.-0,05 m3 0.00 3,106,100.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
III B.1 BETON KOLOM ELV. + 0,35 s/d + 3,70 ###
1 Kolom K 3 (13 x 30) . ( tul. 6 d 13, sk d 8 - 100 /200 ) m3 0.00 5,148,582.4 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Kolom K 3 A ( 13 x 40) . ( tul. 6 d 13, sk d 8 - 100/200 ) m3 0.00 4,670,167.5 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Kolom K 25 ( 13x 25) . ( tul. 6 d 13, sk d 8 - 100 /200 ) m3 0.00 5,531,314.2 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Kolom K 35 (13 x 35 ) . ( tul. 8 d 13, sk d 8 - 100 / 150 ) m3 0.00 5,452,202.2 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Kolom K 15 ( 13 x 15 ), ( tul. 4 d 13 , sk d 8 - 100/ 200 ) m3 0.00 5,792,883.3 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Kolom K B ( 13 x 25 ), ( tul. 6 d 13 , sk d 8 - 100 ) m3 0.00 5,500,652.7 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Kolom praktis Kp 9/13 ( tul. 4 d 8 , sk d 6 - 200 ) m3 0.00 4,129,199.3 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
III B 2 BETON KOLOM LANTAI 2 ELV. +3.70 s/d +7.08 ###
1 Kolom K 25 ( 13 x 25 ), ( tul. 6 d 13 , sk d 8 - 100/200 ) m3 0.00 5,339,006.5 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Kolom K 15 ( 13 x 15 ), ( tul. 4 d 13 , sk d 8 - 200 ) m3 0.00 5,408,139.7 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Kolom K 2 (13 x 20 ) . ( tul. 4 d 13, sk d 8 - 100 /200 ) m3 0.00 5,225,556.7 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Kolom praktis Kp 13 x 13 ( tul. 4 d 8 , sk d 6 - 200) m3 0.02 3,546,578.4 75,521 0.037% #REF! #REF! 0% 0.000% #REF! #REF!
###
III C, 1 BALOK BETON ( K 225 ) 0.0 0.000% #REF! #REF! ###
1 Balok B 1 15 x 20 ( tul. 4 d 13 , sk. 8 - 200 ) m3 0.00 3,671,996.7 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Balok B 2 15 x 25 ( tul.5 d 13 , sk. 8 - 100/200 ) m3 0.00 3,873,928.7 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Balok B 3 15 x 30 ( tul 5 d 13 , sk. 8 - 100/200 ) m3 0.00 3,409,910.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Balok B 4 15 x 40 ( tul 6 d 13 , sk. 8 - 100/150 ) m3 0.00 3,499,534.2 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Balok B 5 15 x 40 ( tul 6 d 13 , sk. 8 - 100/150 ) m3 0.00 3,499,534.2 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Balok B 6 20 x 45 ( tul 9 d 13 , sk. 8 - 100/150 ) m3 0.00 3,444,497.5 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Balok B 2 A 15 x 25 ( tul 5 d 13 , sk. 10 - 100/200 ) m3 0.00 3,964,644.7 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Balok B 3 A 13 x 30 ( tul 5 d 13 , sk. 8 - 100/200 ) m3 0.00 3,958,363.5 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
9 Balok B 3 B 15 x 30 ( tul 6 d 13 , sk. 8 - 100 ) m3 0.00 4,072,716.7 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
10 Balok B 3 C 20 x 30 ( tul 5 d 13 , sk. 8 - 100/200 ) m3 0.00 3,252,969.6 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
11 Balok B 3 D 30 x 40 ( tul 5 d 13 , sk. 8 - 100 ) m3 0.00 2,710,357.3 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
12 Balok B 4 A 20 x 40 ( tul 8 d 13 , sk. 8 - 100 ) m3 0.00 3,513,918.8 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
13 Balok B 5 A 20 x 40 ( tul 6 d 13 , sk. 8 - 100/150 ) m3 0.00 3,112,175.6 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###

Page 33 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (LARGE) i
NO. UNIT : 22 s
a
LOKASI : TANJUNG BUNGA - MAKASSAR
P
NO URAIAN PEKERJAAN SAT VOLUM HARGA JUMLAH SISA BOBOT PROGRESS PROGRESS PROGRESS
E SISA r
SATUAN SISA HARGA (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
g
% Bobot % Bobot % Bobot
r
14 Balok B 4 B 13 x 35 ( tul 6 d 13 , sk. 8 - 100/150 ) m3 0.00 4,023,000.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! ### e
#REF!
15 Balok B 6 A 20 x 45 ( tul 9 d 13 , sk. 8 - 100/150 ) m3 0.00 - 0.0 0.000% #REF! #REF! 0% - #REF! ### s
#REF!
16 Balok Rb 1 13 x 15 ( tul 4 d 8 , sk. 6 - 200 ) m3 0.00 3,570,256.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
17 Balok C B 1 15 x 25 ( tul 5 d 13 , sk. 8 - 150 ) m3 0.00 3,964,644.7 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
18 Balok C B 2 15 x 30 ( tul 6 d 13 , sk. 8 - 100 ) m3 0.00 4,387,166.7 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
19 Balok C B 3 20 x 35 ( tul 7 d 13 , sk. 8 - 100 ) m3 0.00 3,846,431.9 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
20 Balok C B 4 40 x 35 ( tul 8 d 13 , sk. 8 - 100 ) m3 0.00 2,806,185.7 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
21 Balok B C2 13 x 30 ( tul 6 d 13 , sk. 8 - 100 ) m3 0.00 4,383,878.2 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
22 Janggutan 10 x35 ( tul 2 d 13 , sk. 8 - 150 ) m3 0.00 2,886,596.4 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
23 Plat Lantai tebal 12 , ( tul . 8 # 20 dobel ) elv. 3,78 m3 0.38 2,686,006.9 1,027,608.8 0.507% #REF! #REF! 10% 0.051% #REF! #REF!
###
24 Plat kanopi tebal 12 cm , ( tul . 8 # 20 dobel ) m3 0.04 2,800,666.7 113,217.0 0.056% #REF! #REF! 0% 0.000% #REF! #REF!
###
25 Balok latai 13 x 15 ( tul . 4 d 10 , sk . Dia 8 - 150 ) m3 0.01 3,976,474.4 58,155.9 0.029% #REF! #REF! 0% 0.000% #REF! #REF!
###
III D ,1 PLAT BETON LANTAI DAN DAK ATAP ###
1 Balok B 1 15 x 20 ( tul. 4 d 13 , sk. 8 - 200 ) m3 0.28 3,671,996.7 1,035,503.1 0.511% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Balok B 2 15 x 25 ( tul.5 d 13 , sk. 8 - 100/200 ) m3 1.44 3,873,928.7 5,585,720.9 2.755% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Balok B 3 15 x 30 ( tul 5 d 13 , sk. 8 - 100/200 ) m3 0.46 3,409,910.0 1,565,148.7 0.772% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Balok B 4 15 x 40 ( tul 6 d 13 , sk. 8 - 100/150 ) m3 0.00 - 0.0 0.000% #REF! #REF! 0% - #REF! #REF!
###
5 Balok B 2 K trapesium ( tul.5 d 13 , + 2 d 8 ,sk. 8 - 100/200 ) m3 0.00 - 0.0 0.000% #REF! #REF! 0% - #REF! #REF!
###
6 Balok B 3 K trapesium ( tul.5 d 13 , + 2 d 8 ,sk. 8 - 100/200 ) m3 0.55 3,567,245.8 1,964,839.0 0.969% #REF! #REF! 25% 0.242% #REF! #REF!
###
7 Balok CB 1 K trapesium ( tul.5 d 13 , sk. 8 - 100/200 ) m3 0.26 3,807,808.1 1,000,692.0 0.494% #REF! #REF! 25% 0.123% #REF! #REF!
###
8 Balok CB C (3) K trapesium ( tul.5 d 13 , sk. 8 - 100/200 ) m3 0.07 3,480,866.2 243,660.6 0.120% #REF! #REF! 25% 0.030% #REF! #REF!
###
9 Balok B 1 A 13 x 20 ( tul. 4 d 13 , sk. 8 - 200 ) m3 0.00 3,671,996.7 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
10 Balok B C1 13 x 25 ( tul 4 d 13 , sk. 8 - 150 ) m3 0.36 3,817,069.2 1,364,602.3 0.673% #REF! #REF! 25% 0.168% #REF! #REF!
###
11 Balok B C2 13 x 30 ( tul 6 d 13 , sk. 8 - 100 ) m3 0.00 4,383,878.2 0.0 0.000% #REF! #REF! 25% 0.000% #REF! #REF!
###
12 Balok RB 1 12 x 15 ( tul 4 d 8 , sk. 6 - 200 ) m3 1.23 3,136,597.2 3,853,309.7 1.900% #REF! #REF! 10% 0.190% #REF! #REF!
###
13 Plat atap tebal 12 , ( tul . 8 # 20 dobel ) elv. 7,08 m3 2.59 2,633,888.9 6,814,065.5 3.361% #REF! #REF! 10% 0.336% #REF! #REF!
###
14 Plat atap tebal 10 , ( tul . 8 # 20 dobel ) elv. 7,08 m3 0.95 2,633,888.9 2,515,100.5 1.240% #REF! #REF! 10% 0.124% #REF! #REF!
###
15 Plat Canopi tebal 10 , ( tul . 8 # 20 dobel ) elv. 6,28 m3 0.00 2,633,888.9 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
16 Balok latai 13 x 15 ( tul . 4 d 10 , sk . Dia 8 - 150 ) m3 0.27 3,976,474.4 1,070,069.3 0.528% #REF! #REF! 0% 0.000% #REF! #REF!
###
III E , 1 BETON TANGGA ###
1 Tangga utama m3 0.00 3,594,958.8 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
IV PEKERJAAN DINDING & PASANGAN 15,586,661.26 0.071% #REF!
###
IV a PEK. LANTAI BAWAH ###
1 Pasang dinding bata merah m2 0.00 95,800.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Plesteran dinding + acian 1 : 5 m2 20.45 50,300.0 1,028,486.6 0.507% #REF! #REF! 10% 0.051% #REF! #REF!
###

Page 34 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (LARGE) i
NO. UNIT : 22 s
a
LOKASI : TANJUNG BUNGA - MAKASSAR
P
NO URAIAN PEKERJAAN SAT VOLUM HARGA JUMLAH SISA BOBOT PROGRESS PROGRESS PROGRESS
E SISA r
SATUAN SISA HARGA (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
g
% Bobot % Bobot % Bobot
r
3 Plesteran janggutan beton m2 4.93 41,900.0 206,525.1 0.102% #REF! #REF! 20% 0.020% #REF! ### e
#REF!
4 Finishing beton tangga utama m2 16.17 33,500.0 541,695.0 0.267% #REF! #REF! 0% 0.000% #REF! ### s
#REF!
5 Pasang keramik pola Marmer ROMAN. 60 x 60 cm ( W 3 ) as 3 m2 5.33 251,800.0 1,340,835.0 0.661% #REF! #REF! 0% 0.000% #REF! #REF!
###
IV b PEK. LANTAI 2 0.00 0.000% 0% ###
1 Pasang dinding bata merah m2 9.99 95,800.0 957,503.3 0.472% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Plesteran dinding + acian 1 : 5 m2 61.59 50,300.0 3,097,735.6 1.528% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Water profing atap beton & daerah basah lmd. m2 52.51 83,800.0 4,400,266.7 2.170% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Screeding atap beton m2 38.29 83,800.0 3,208,614.0 1.582% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Tali air tp. Depan 2 x 2 cm ml 10.00 80,500.0 805,000.0 0.397% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Pas. Ornamen GRC tampak depan m2 0.00 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
V PEK.KOSEN PINTU & JENDELA 0.00 - 0.000% - #REF!
###
1 Kosen Pintu Allmunium PC 4 " eks STARMASS tipe PJ 1 unt 0.00 - 0.000% #REF! #REF! - - #REF! #REF!
###
# Dn pintu panel solid ( engineering door ) eks Sejin , finish PVC putih unt 0.00 - 0.000% #REF! #REF! - - #REF! #REF!
###
2 Kosen Pintu Allmunium PC 4 " eks STARMASS tipe PJ 2 unt 0.00 - 0.000% #REF! #REF! - - #REF! #REF!
###
# Dn pintu panel solid ( engineering door ) eks Sejin , finish PVC putih unt 0.00 - 0.000% #REF! #REF! - - #REF! #REF!
###
3 Kosen Kayu enginering door + Architrave tipe P 1 unt 0.00 - 0.000% #REF! #REF! - - #REF! #REF!
###
# Dn pintu panel ( engineering dor ) finish PVC putih, eks. Sejin unt 0.00 - 0.000% #REF! #REF! - - #REF! #REF!
###
4 Kosen Kayu enginering door + Architrave tipe P 2 unt 0.00 - 0.000% #REF! #REF! - - #REF! #REF!
###
# Dn pintu panel ( engineering dor ) finish PVC putih, eks. Sejin unt 0.00 - 0.000% #REF! #REF! - - #REF! #REF!
###
5 Kosen Kayu enginering door + Architrave tipe P 3 unt 0.00 - 0.000% #REF! #REF! - - #REF! #REF!
###
# Dn pintu panel ( engineering dor ) finish PVC putih, eks. Sejin unt 0.00 - 0.000% #REF! #REF! - - #REF! #REF!
###
6 Kosen Kayu enginering door + Architrave tipe P 4 unt 0.00 - 0.000% #REF! #REF! - - #REF! #REF!
###
# Dn pintu panel ( engineering dor ) finish PVC putih, eks. Sejin unt 0.00 - 0.000% #REF! #REF! - - #REF! #REF!
###
7 Kosen & Pintu PVC lengkap tipe P 5 unt 0.00 - 0.000% #REF! #REF! - - #REF! #REF!
###
8 Kosen Jendela Allmunium PC 4 " eks STARMASS tipe J 1 unt 0.00 - 0.000% #REF! #REF! - - #REF! #REF!
###
9 Kosen Jendela Allmunium PC 4 " eks STARMASS tipe J 2 unt 0.00 - 0.000% #REF! #REF! - - #REF! #REF!
###
10 Kosen Jendela Allmunium PC 4 " eks STARMASS tipe BV 1 unt 0.00 - 0.000% #REF! #REF! - - #REF! #REF!
###
Vb PEK. KUSEN LANTAI ATAS ###
1 Kosen Kayu enginering door + Architrave tipe P 1 unt 0.00 - 0.000% #REF! #REF! - - #REF! #REF!
###
# Dn pintu panel ( engineering dor ) finish PVC putih, eks. Sejin unt 0.00 - 0.000% #REF! #REF! - - #REF! #REF!
###
2 Kosen Kayu enginering door + Architrave tipe P 4 unt 0.00 - 0.000% #REF! #REF! - - #REF! #REF!
###
# Dn pintu panel ( engineering dor ) finish PVC putih, eks. Sejin unt 0.00 - 0.000% #REF! #REF! - - #REF! #REF!
###
3 Kosen Jendela Allmunium PC 4 " eks STARMASS tipe J 3 unt 0.00 0.000% #REF! #REF! - 0.000% #REF! #REF!
###
4 Kosen Jendela Allmunium PC 4 " eks STARMASS tipe J 4 unt 0.00 - 0.000% #REF! #REF! - - #REF! #REF!
###
5 Kosen Jendela Allmunium PC 4 " eks STARMASS tipe J 5 unt 0.00 0.000% #REF! #REF! - 0.000% #REF! #REF!
###

Page 35 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (LARGE) i
NO. UNIT : 22 s
a
LOKASI : TANJUNG BUNGA - MAKASSAR
P
NO URAIAN PEKERJAAN SAT VOLUM HARGA JUMLAH SISA BOBOT PROGRESS PROGRESS PROGRESS
E SISA r
SATUAN SISA HARGA (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
g
% Bobot % Bobot % Bobot
r
6 Kosen Jendela Allmunium PC 4 " eks STARMASS tipe BV 2 unt 0.00 - 0.000% #REF! #REF! - - #REF! ### e
#REF!
VI PEKERJAAN ATAP 16,129,609.44 s
0.00 0.000% #REF!
###
1 Pas. Kuda - kuda baja ringan m2 78.66 115,000.0 9,045,517.7 4.461% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Pas. lisplang GRC 20 x 300 mm ml 46.77 58,600.0 2,740,868.5 1.352% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Pasang genteng beton flat eks Monier m2 23.60 110,844.6 2,615,599.9 1.290% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Aluminium foil woven double side m2 23.60 41,900.0 988,714.4 0.488% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Pas. genteng beton nok cabang tiga bh 0.90 16,700.0 15,030.0 0.007% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Pasng genteng bubungan & karpusan jurai ml 8.84 41,900.0 370,441.4 0.183% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Pas. genteng nok ujung jurai bh 1.50 16,700.0 25,050.0 0.012% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Flasing seng & spesi 10 x 15 cm plester aci + cat ml 3.53 50,300.0 177,307.5 0.087% #REF! #REF! 0% 0.000% #REF! #REF!
###
9 Pasang talang jurai seng alum ml 1.20 125,900.0 151,080.0 0.075% #REF! #REF! 0% 0.000% #REF! #REF!
###
VII PEKERJAAN PLAFOND 18,984,598.62 1.478% #REF!
###
VII a PEK. PLAFOND LANTAI BAWAH ###
1 Rangka plafond holow galvalum 40 x 40 & 40 x 20 m2 65.80 35,200.0 2,316,244.5 1.142% #REF! #REF! 70% 0.800% #REF! #REF!
###
2 Pas. plafond Gypsumpboard 9 mm eks JAYABOARD m2 52.13 37,700.0 1,965,146.4 0.969% #REF! #REF! 70% 0.678% #REF! #REF!
###
3 Pas. plafond Kalsiboard 4 mm m2 13.67 41,900.0 572,869.4 0.283% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 List plafond Shadow line U 10 x 10 mm ml 84.57 20,900.0 1,767,513.0 0.872% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 List plafond kayu 10 x 30 ( overstek luar ) ml 37.09 33,500.0 1,242,347.5 0.613% #REF! #REF! 0% 0.000% #REF! #REF!
###
VII b PEK. PLAFOND LANTAI ATAS 0% ###
1 Rangka plafond holow galvalum 40 x 40 & 40 x 20 m2 93.81 35,200.0 3,302,048.6 1.629% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Pas. plafond Gypsumpboard 9 mm eks JAYABOARD m2 59.90 37,700.0 2,258,260.2 1.114% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Pas. plafond Kalsiboard 4 mm m2 33.92 41,900.0 1,421,105.5 0.701% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 List plafond Shadow line U 10 x 10 mm ml 87.32 20,900.0 1,824,883.5 0.900% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 List plafond kayu 10 x 30 ( overstek luar ) ml 69.08 33,500.0 2,314,180.0 1.141% #REF! #REF! 0% 0.000% #REF! #REF!
###
VIII PEK PENGUNCI & .PENGGANTUNG - 0.000% #REF!
###
VIIIa PEK. PENGUNCI LANTAI BAWAH ( Elv. - 3,50 ) ###
1 Pintu utama ( PH 45.06FB US 32 D + Mortise FB 8538 - 60 US 32 D ) P J 1 ) set 0.00 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Pintu dalam ( L H , Mortise - Fino HRE 85 02 FB 32 D + DC FB 1001-60 US 14 ) set 0.00 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Kunci pintu kmd Utama ( P 4 ) Mortise - Fino set 0.00 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Kunci pintu kmd pelayan (P5 ) set 0.00 - 0.000% #REF! #REF! 0% - #REF! #REF!
###
5 Pas. Engsel Hinges Fino 4 "( SE 1FB 08 4x3x3 BB US 32 D ) @ 3 Bh. bh 0.00 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
VIII b PEK. PENGUNCI LANTAI ATAS ( Elv. +3,50 ) 0.000% #REF! #REF! 0% #REF! ###
1 Pintu dalam ( L H , Mortise - Fino HRE 85 02 FB 32 D + DC FB 1001-60 US 14 ) set 0.00 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Kunci pintu kmd Utama ( P 4 ) Mortise - Fino bh 0.00 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Pas. Engsel Hinges Fino 4 "( SE 1FB 08 4x3x3 BB US 32 D ) @ 3 Bh. bh 0.00 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###

Page 36 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (LARGE) i
NO. UNIT : 22 s
a
LOKASI : TANJUNG BUNGA - MAKASSAR
P
NO URAIAN PEKERJAAN SAT VOLUM HARGA JUMLAH SISA BOBOT PROGRESS PROGRESS PROGRESS
E SISA r
SATUAN SISA HARGA (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
g
% Bobot % Bobot % Bobot
r
IX PEK. LANTAI & DIND. KERAMIK 15,649,566.19 0.000% ### e
#REF!
s
IX a LANTAI BAWAH ###
1 Lantai HT 60 x 60 ex INDOGRESS Crystal White ( F 1 ) m2 12.59 268,500.0 3,380,993.0 1.668% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Lantai Kmd. Tamu Keramik 40 x 40 ex PLATINUM Nevada ( F 4 ) m2 1.33 125,900.0 167,966.5 0.083% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Lantai Terase dpn + blkg eks PLATINUM Lagos 40 x40 ( F 2 ) m2 1.11 125,900.0 139,371.3 0.069% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Plint dalam HT 10 x 60 cm ( keramik di potong sesuai ukuran plint ) ml 12.68 57,348.4 727,323.4 0.359% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Lantai dapur + koridor eks PLATINUM Nilon 40 x40 ( F 7 ) m2 2.06 132,894.0 274,246.8 0.135% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Lantai k. Tidur pemantu eks ASIA tile Murano 40 x40 ( F6 ) m2 0.94 125,900.0 117,943.4 0.058% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Plint k. Tidur pemantu eks ASIA tile Murano 10 x40 ml 2.17 35,200.0 76,348.8 0.038% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Lantai K.mandi pembantu ASIA tile 20 x 20 Alpha ( F 5 ) m2 0.55 115,394.0 62,909.1 0.031% #REF! #REF! 0% 0.000% #REF! #REF!
###
9 Lantai carport keramik 30 x 30 ASIA Tile ( F 9 ) m2 4.12 120,294.0 496,074.5 0.245% #REF! #REF! 0% 0.000% #REF! #REF!
###
10 Cor tb. 8 cm finish aci trap terase dpn m2 0.19 218,100.0 41,875.2 0.021% #REF! #REF! 0% 0.000% #REF! #REF!
###
11 Lantai tangga utama HT 60 x 60 INDOGRESS m2 3.48 268,500.0 934,380.0 0.461% #REF! #REF! 0% 0.000% #REF! #REF!
###
12 Dinding kamar mandi Tamu 25 x 40 eks PLATINUM Balkan m2 6.89 129,394.0 891,838.4 0.440% #REF! #REF! 0% 0.000% #REF! #REF!
###
13 Dinding kamar mandi pembantu 20 x 25 eks ASIA tile Corelo m2 2.39 110,700.0 265,115.4 0.131% #REF! #REF! 0% 0.000% #REF! #REF!
###
14 Keramik meja dapur 20 x 25 cm , ASIA tile Excel white m2 0.63 118,894.0 74,546.5 0.037% #REF! #REF! 0% 0.000% #REF! #REF!
###
IX b LANTAI ATAS 0.00 0.0 0.000% #REF! #REF! 0% #REF! ###
1 Lantai HT 60 x 60 ex INDOGRESS Crystal White ( F 1 ) m2 16.81 268,500.0 4,513,656.7 2.226% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Lantai Kmd. Utama Keramik 60 x 60 ex PLATINUM Nino ( F 3 ) m2 1.55 152,144.0 236,425.2 0.117% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Dinding kamar mandi Utama 30 x 60 eks PLATINUM Dali m2 7.50 159,844.0 1,199,199.2 0.591% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Plint dalam HT 10 x 60 cm ( keramik di potong sesuai ukuran plint ) ml 18.71 57,348.4 1,072,993.4 0.529% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Lantai kamar mandi Anak 40 x 40 eks PLATINUM Nevada ( F 4 ) m2 1.15 140,244.0 160,944.2 0.079% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Dinding kamar mandi Anak 25 x 40 eks PLATINUM BALKAN m2 6.30 129,394.0 815,415.1 0.402% #REF! #REF! 0% 0.000% #REF! #REF!
###
X PEKERJAAN SANITARY 43,276,260.00 0.000% #REF!
###
Xa PEK. SANITARY L. BAWAH
1 Closet duduk TOTO CW 421 J / SW420 bh 1.00 1,259,200.0 1,259,200.0 0.621% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Closet jongkok TOTO C 7 bh 1.00 503,600.0 503,600.0 0.248% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Jet washer TOTO THX 20 MCRB bh 1.00 503,600.0 503,600.0 0.248% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Shower set TOTO, TX 432 SHBR set 1.00 1,427,000.0 1,427,000.0 0.704% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Wast TOTO L W 220 J + TX 109 LH unt 1.00 1,846,900.0 1,846,900.0 0.911% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Kaca wastafel 70 x 100 tbl 6 mm + bavel + skrup kusus unt 1.00 839,400.0 839,400.0 0.414% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Pas. Shoap Holder TOTO S 156 N bh 2.00 167,800.0 335,600.0 0.166% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Floor drain TOTO TX 1 AVI bh 3.00 503,600.0 1,510,800.0 0.745% #REF! #REF! 0% 0.000% #REF! #REF!
###
9 Kran Taman ONDA bh 0.00 - 0.0 0.000% #REF! #REF! 0% - #REF! #REF!
###
10 Kran dinding TOTO bh 1.00 503,600.0 503,600.0 0.248% #REF! #REF! 0% 0.000% #REF! #REF!
###

Page 37 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (LARGE) i
NO. UNIT : 22 s
a
LOKASI : TANJUNG BUNGA - MAKASSAR
P
NO URAIAN PEKERJAAN SAT VOLUM HARGA JUMLAH SISA BOBOT PROGRESS PROGRESS PROGRESS
E SISA r
SATUAN SISA HARGA (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
g
% Bobot % Bobot % Bobot
r
11 Meja Wastafel beton 40 x 10 cm + lapis marmer ml 3.30 2,854,200.0 9,418,860.0 4.645% #REF! #REF! 0% 0.000% #REF! ### e
#REF!
12 Meja dapur beton 70 x 10 cm ml 1.00 503,600.0 503,600.0 0.248% #REF! #REF! 0% 0.000% #REF! ### s
#REF!
13 Bak cuci piring eks sandimas bh 1.00 671,500.0 671,500.0 0.331% #REF! #REF! 0% 0.000% #REF! #REF!
###
14 Kran meja dapur TOTO T 30 ARQ 13 N bh 1.00 503,600.0 503,600.0 0.248% #REF! #REF! 0% 0.000% #REF! #REF!
###
Xb PEK. SANITARY L. ATAS ###
1 Closet duduk TOTO CW 421 J / SW420 bh 2.00 1,259,200.0 2,518,400.0 1.242% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Jet washer TOTO THX 20 SMCRB bh 2.00 503,600.0 1,007,200.0 0.497% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Shower set TOTO, THX 432 SH BK+ TX 721 AN set 2.00 1,846,900.0 3,693,800.0 1.822% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Wast TOTO L W 647 SJ + TX 109 LH unt 2.00 671,500.0 1,343,000.0 0.662% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Partisi kaca tempered tb. 12 mm + assrs unt 1.00 7,500,000.0 7,500,000.0 3.699% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Meja wastafel lapis Marmer 50 x 115 cm unt 1.00 2,854,200.0 2,854,200.0 1.408% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Towel rack TOTO TS 113 A 2 bh 1.00 503,600.0 503,600.0 0.248% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Kaca wastafel 70 x 100 tbl 6 mm + bavel + skrup kusus unt 2.00 839,400.0 1,678,800.0 0.828% #REF! #REF! 0% 0.000% #REF! #REF!
###
9 Pas. Shoap Holder TOTO S 163 N bh 2.00 167,800.0 335,600.0 0.166% #REF! #REF! 0% 0.000% #REF! #REF!
###
10 Floor drain TOTO TX 1 BVIN bh 4.00 503,600.0 2,014,400.0 0.994% #REF! #REF! 0% 0.000% #REF! #REF!
###
XI PEKERJAAN PENGECATAN 17,048,701.35 0.000% #REF!
###
XI a PEK. PENGECATAN L . DASAR ###
1 Cat plafond ICI catylac m2 65.78 17,500.0 1,151,150.0 0.568% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Cat dinding bag. Dalam ICI Catylac m2 207.61 17,500.0 3,633,175.0 1.792% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Cat dinding luar ICI Dulux Wheatherbond m2 148.76 23,500.0 3,495,860.0 1.724% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Cat plafond finish beton bwh. Tangga & kanopi m2 62.49 23,500.0 1,468,493.9 0.724% #REF! #REF! 0% 0.000% #REF! #REF!
###
XI b PEK. PENGECATAN LANTAI 2 ( elv. + 3,70 s/d + 7,60 ) 0.00 0% ###
1 Cat plafond ICI catylac m2 89.89 17,500.0 1,573,075.0 0.776% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Cat dinding bag. Dalam ICI Catylac m2 257.59 17,500.0 4,507,825.0 2.223% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Cat dinding luar ICI Dulux Wheatherbond m2 48.21 23,500.0 1,132,935.0 0.559% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Cat plafond finish beton m2 4.93 17,500.0 86,187.5 0.043% #REF! #REF! 0% 0.000% #REF! #REF!
###
XII PEK. INSTL. AIR BERSIH / KOTOR 16,200,750.00 0.000% #REF!
###
a Pemipaan air bersih ###
1 Pipa PVC klas AW dia 1" (naik * turun ke Roof tank) ml 12.00 35,500.0 426,000.0 0.210% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Pipa PVC klas AW dia 3/4" ( instl. Diatas plafond ring sistem ) ml 66.00 30,100.0 1,986,600.0 0.980% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Pipa PVC klas AW dia 1/2" ( dari 3/4 atas plafond " ke kran ) ml 48.00 26,800.0 1,286,400.0 0.634% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Instalasi air panas ( pipa kusus air panas 1/2 " ) ttk 2.00 519,700.0 1,039,400.0 0.513% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Pompa Listrik Simitzu JET PUMP PC 502 BIT + alat bantu bh 1.00 1,343,200.0 1,343,200.0 0.662% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Booster Pump (incl. Kabel kontrol) bh 0.00 - 0.0 0.000% #REF! #REF! 0% - #REF! #REF!
###
7 Roof tank 1000 lt eks EXEL stainlessteel unt 1.00 3,500,000.0 3,500,000.0 1.726% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Pitkran dia 1 " KITZ bh 2.00 335,700.0 671,400.0 0.331% #REF! #REF! 0% 0.000% #REF! #REF!
###

Page 38 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (LARGE) i
NO. UNIT : 22 s
a
LOKASI : TANJUNG BUNGA - MAKASSAR
P
NO URAIAN PEKERJAAN SAT VOLUM HARGA JUMLAH SISA BOBOT PROGRESS PROGRESS PROGRESS
E SISA r
SATUAN SISA HARGA (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
g
% Bobot % Bobot % Bobot
r
9 Bak meter PAM 30 x 60 cm , ttp. Plat bordes 3 mm unt 1.00 503,600.0 503,600.0 0.248% #REF! #REF! 0% 0.000% #REF! ### e
#REF!
b Pemipaan air kotor 0% ###
s
1 Pipa air kotor PVC klas D dia 1/2 " ( sparing drain AC ) ttk 1.20 20,100.0 24,120.0 0.012% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Pipa air kotor PVC klas D dia 4 " ml 0.00 73,800.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Pipa ke Septictank PVC klas D dia 4 " ( dibawah ke septictang ) ml 12.00 73,800.0 885,600.0 0.437% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Pipa talang tegak PVC klas D dia 3" dililit kawat ayam ml 4.00 57,000.0 228,000.0 0.112% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Pipa air kotor PVC klas D dia 3 " ( tegak & bawah sparing l. atas ) ml 2.00 57,000.0 114,000.0 0.056% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Pipa PVC klas D dia 1 1/4 " ( afur wstfl & pipa udara Sptnk) ml 0.40 40,200.0 16,080.0 0.008% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Pipa PVC klas D dia 2 " ( sparing di atap 5 tt x 2 bh) ml 28.00 47,000.0 1,316,000.0 0.649% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Bak kontrol 60 x60 cm bh 1.50 335,700.0 503,550.0 0.248% #REF! #REF! 0% 0.000% #REF! #REF!
###
9 Septictank dan rembesan ukuran BIOTANK kap 8 org unt 0.30 4,500,000.0 1,350,000.0 0.666% #REF! #REF! 0% 0.000% #REF! #REF!
###
10 Rooff drain cembung Ina jaya bh 6.00 167,800.0 1,006,800.0 0.497% #REF! #REF! 0% 0.000% #REF! #REF!
###
XIII PEKERJAAN LISTRIK 20,519,900.00 0.000% #REF!
SELURUH LANTAI
1 Jaringan lampu kabel ETERNA NYM 3 x 2 1/2 mm2 ttk 25.00 201,400.0 5,035,000.0 2.483% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Jaringan stop kontak 200 W ETERNA NYM 3 x 2 1/2 mm2 ttk 17.00 201,400.0 3,423,800.0 1.689% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Jaringan stop kontak WH ETERNA NYM 3 x 21/2 mm2 ttk 2.00 201,400.0 402,800.0 0.199% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Jaringan stop kontak Pompa ETERNA NYM 3 x 4 mm2 ttk 1.00 201,400.0 201,400.0 0.099% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Jaringan stop kontak AC ETERNA NYM 3 x 4 mm2 ttk 4.00 201,400.0 805,600.0 0.397% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Pas. Saklar Hotel bh 2.00 100,700.0 201,400.0 0.099% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Pas. Outlet stopkontak AC bh 2.00 100,700.0 201,400.0 0.099% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Panel lantai bawah - 12 Group unt 1.00 201,400.0 201,400.0 0.099% #REF! #REF! 0% 0.000% #REF! #REF!
###
9 Panel lantai Atas - 8 group unt 1.00 201,400.0 201,400.0 0.099% #REF! #REF! 0% 0.000% #REF! #REF!
###
10 Pas. arde ( pentanahan ) BC 50 mm unt 1.00 839,400.0 839,400.0 0.414% #REF! #REF! 0% 0.000% #REF! #REF!
###
11 Kabel tufoor NYY 4 x 10 mm2 + BC 10 mm2 ( dari PD - R ke MB SA & MB DA ) ml 20.00 40,200.0 804,000.0 0.397% #REF! #REF! 0% 0.000% #REF! #REF!
###
12 Armature Down light 5 " 18 W eks PHILIPS bh 18.00 47,000.0 846,000.0 0.417% #REF! #REF! 0% 0.000% #REF! #REF!
###
13 Armature Down light Outbow 3 " eks PHILIPS bh 3.00 47,000.0 141,000.0 0.070% #REF! #REF! 0% 0.000% #REF! #REF!
###
14 Armature Lampu SL 8 W+ plafond fitting BROCO bh 5.00 26,800.0 134,000.0 0.066% #REF! #REF! 0% 0.000% #REF! #REF!
###
15 Armature Lampu taman + tiang GIP 1 1/2 " bh 1.00 1,509,200.0 1,509,200.0 0.744% #REF! #REF! 0% 0.000% #REF! #REF!
###
16 Instalasi untuk pemasangan AC (Refrigerant dan pipa drain) unit 4.00 671,500.0 2,686,000.0 1.325% #REF! #REF! 0% 0.000% #REF! #REF!
###
17 Instalasi jaringan kabel TV (incl. Conduit) ls 1.00 730,500.0 730,500.0 0.360% #REF! #REF! 0% 0.000% #REF! #REF!
###
18 Exhaust fan type ceiling, kap. 258 cmh (incl. Instalasi) unit 4.00 538,900.0 2,155,600.0 1.063% #REF! #REF! 0% 0.000% #REF! #REF!
###
XIV PEKERJAAN LAIN - LAIN 9,290,000.00 0.000% #REF!

Page 39 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (LARGE) i
NO. UNIT : 22 s
a
LOKASI : TANJUNG BUNGA - MAKASSAR
P
NO URAIAN PEKERJAAN SAT VOLUM HARGA JUMLAH SISA BOBOT PROGRESS PROGRESS PROGRESS
E SISA r
SATUAN SISA HARGA (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
g
% Bobot % Bobot % Bobot
r
1 Pas. Railing tangga utama ml 9.00 700,000.0 6,300,000.0 3.107% #REF! #REF! 0% 0.000% #REF! ### e
#REF!
2 Pas. Railing tangga datar ml 3.20 700,000.0 2,240,000.0 1.105% #REF! #REF! 0% 0.000% #REF! ### s
#REF!
3 Pengadaan dan pemasangan Kotak Pos ls 1.00 750,000.0 750,000.0 0.370% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Anti Termite m2 0.00 15,400.0 0.0 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###

GRAND TOTAL 202,756,386 100.000% #REF! 2.851% #REF!


###

#REF!
DIPERIKSA DIBUAT/DIAJUKAN
PT. RANCANG KOMUNIKA MANDIRI PT. PUTRA JAYA SENTOSA

JAJANG A. M. FARIZ RAMADHAN SRI WAHYUNI.S


Supervisor (Struktur) Supervisor (MEP) Project Manager

Page 40 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (STANDARD) i
NO. UNIT : 20 s
LOKASI : TANJUNG BUNGA - MAKASSAR a

P
NO URAIAN PEKERJAAN SAT Volume HARGA PROGRESS PROGRESS PROGRESS
Sisa r
Sisa Bobot
SATUAN Jumlah Sisa Harga (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
Pekerjaan
g
% Bobot % Bobot % Bobot
r
I PEKERJAAN PERSIAPAN 1,680,000 0.070% #REF! e
1 Pengukuran, perataan tanah dan pemasangan bowplank m2 0.00 20,000.0 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
s
2 Direksi kit & gudang ls 0.00 200,000.0 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Mess pekerja ls 0.00 - - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Mobilisasi & Demobilisasi pekerja & peralatan ls 0.30 200,000.0 60,000 0.037% #REF! #REF! 40% 0.015% #REF!
###
5 Listrik & air kerja bln 3.00 300,000.0 900,000 0.554% #REF! #REF! 0% 0.000% 50% #REF!
###
6 Shop Drawing ls 0.30 200,000.0 60,000 0.037% #REF! #REF! 0% 0.000% 50% #REF!
###
7 As built drawing ls 0.30 200,000.0 60,000 0.037% #REF! #REF! 0% 0.000% 0% #REF!
###
8 Kebersihan proyek bln 3.00 100,000.0 300,000 0.185% #REF! #REF! 20% 0.037% 50% #REF!
###
9 Keamanan proyek bln 3.00 100,000.0 300,000 0.185% #REF! #REF! 10% 0.018% 50% #REF!
###
II PEKERJAAN TANAH - 0.000% #REF!
1 Galian tanah pondasi m3 0.00 40,000.0 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Urug kembali sisi pondasi m3 0.00 25,000.0 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Pemadatan tanah bawah lantai + Perataan sisa galian m2 0.00 28,200.0 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Urugan pasir bawah pondasi 10 CM m3 0.00 211,800.0 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Urugan pasir bawah lantai 5 CM m3 0.00 211,800.0 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
III PEKERJAAN BETON (K-225) 17,941,258 0.558% #REF!
III A BETON LANTAI DASAR
1 Lantai kerja t=5 cm bwh. Pondasi & sloop gantung m3 0.00 87,000.0 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Potong tiang pancang ttk 0.00 50,000.0 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Pond. PC 1 50 x 50 x 50 cm , tul bwh . Dia 13 # 100 , ats dia 13 # 100 m3 0.00 1,719,844.0 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Pond. PC 1A 50 x 50 x 50 cm, tul bwh Dia 13#100, ats dia 13#100 m3 0.00 1,697,500.0 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Pond. PC 2 120 x 50 x 50 cm, tul bwh Dia 13#100/150, ats dia 13#100/150 m3 0.00 1,720,201.6 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Pond. PC 2A 120 x 50 x 50 cm, tul bwh Dia 13#100, ats dia 13#150 m3 0.00 1,936,672.4 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Tie Beam TB 3 uk. 15 x 30 ( tul. 5 dia 13 , sk. Dia 8 - 100/200 ) m3 0.00 3,913,307.0 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Tie Beam TB 3 A uk. 20 x 30 ( tul. 5 dia 13 , sk. Dia 8 - 100/200 ) m3 0.00 3,210,880.1 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
9 Tie Beam TB 4 uk. 15 x 35 ( tul. 6 dia 13 , sk. Dia 8 - 100/150 ) m3 0.00 3,996,405.3 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
10 Tie Beam TB 4 A uk. 15 x 35 ( tul. 6 dia 13 , sk. Dia 8 - 100 ) m3 0.00 3,996,405.3 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
11 Tie Beam TB 4 B uk. 20 x 35 ( tul. 6 dia 13 , sk. Dia 8 - 100/150 ) m3 0.00 3,270,006.9 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
12 Tie Beam TB 5 uk. 15 x 40 ( tul. 6 dia 13 , sk. Dia 8 - 100/150) m3 0.00 3,805,326.1 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
13 Sloof CTB 1 uk. 15 x 30 ( tul. 5 dia 13 , sk. Dia 8 - 100) m3 0.00 3,369,688.2 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
14 Sloof SL - 1 uk. 15 x 20 ( tul. 4 dia 8 , sk. Dia 6 - 150) m3 0.00 2,952,232.2 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
15 Pondasi Rolag R L 1 ml 0.00 45,000.0 - 0.000% #REF! #REF! 0% 0.000% 0% #REF!
###
16 Pondasi Rolag R L 2 ml 0.00 45,000.0 - 0.000% #REF! #REF! 0% 0.000% 0% #REF!
###

Page 41 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (STANDARD) i
NO. UNIT : 20 s
LOKASI : TANJUNG BUNGA - MAKASSAR a

P
NO URAIAN PEKERJAAN SAT Volume HARGA PROGRESS PROGRESS PROGRESS
Sisa r
Sisa Bobot
SATUAN Jumlah Sisa Harga (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
Pekerjaan
g
% Bobot % Bobot % Bobot
r
17 Pondasi Rolag R L 3 ml 0.00 45,000.0 - 0.000% #REF! #REF! 0% 0.000% 0% ### e
#REF!
18 Pondasi Rolag R L 4 ml 0.00 45,000.0 - 0.000% #REF! #REF! 0% 0.000% 0% ### s
#REF!
19 Pondasi Rolag R L 5 ml 0.00 45,000.0 - 0.000% #REF! #REF! 0% 0.000% 0% #REF!
###
20 Pondasi Batu Kali P1 m3 2.04 550,000.0 1,124,063 0.691% #REF! #REF! 0% 0.000% #REF! #REF!
###
III B.1 BETON KOLOM ELV. + 0,35 s/d + 3,70 - ###
1 Kolom K 3 (13 x 30) . ( tul. 6 d 13, sk d 8 - 100 /200 ) m3 0.00 3,772,175.5 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Kolom K 3 A ( 13 x 40) . ( tul. 6 d 13, sk d 8 - 100/200 ) m3 0.00 3,772,175.5 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Kolom K 25 ( 13x 25) . ( tul. 6 d 13, sk d 8 - 100 /200 ) m3 0.00 3,772,175.5 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Kolom K 35 (13 x 35 ) . ( tul. 8 d 13, sk d 8 - 100 / 150 ) m3 0.00 3,968,428.9 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Kolom K 15 ( 13 x 15 ), ( tul. 4 d 13 , sk d 8 - 100/ 200 ) m3 0.00 3,968,428.9 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Kolom K B ( 13 x 25 ), ( tul. 6 d 13 , sk d 8 - 100 ) m3 0.00 3,772,175.5 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Kolom praktis Kp 9/13 ( tul. 4 d 8 , sk d 6 - 200 ) m3 0.00 2,685,100.0 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
III B 2 BETON KOLOM LANTAI 2 ELV. +4.00 s/d +7.88 - ###
1 Kolom Kp/Kt ( 9 x 13) . ( tul. 4 d 10, sk Ø6 - 150 ) m3 0.02 3,772,175.5 75,691 0.047% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Kolom K 2 (13 x 20) . ( tul. 4 d 13, sk d 8 - 100 /200 ) m3 0.00 3,772,175.5 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Kolom K/Kt 25 (13 x 25) . ( tul. 6 d 13, sk d 8 - 100 /200 ) m3 0.00 3,772,175.5 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Kolom K/Kt 2 A (13 x 30) . ( tul. 4 d 13, sk d 8 - 100 /200 ) m3 0.00 3,624,413.4 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
III C, 1 BALOK BETON ( K 225 ) - ###
1 Balok B 1 15 x 20 ( tul. 4 d 13 , sk. 8 - 200 ) m3 0.07 3,744,827.4 269,628 0.166% #REF! #REF! 30% 0.050% #REF! #REF!
###
2 Balok B 2 15x 25 ( tul. 5 d 13 , sk. 8 - 100/200 ) m3 0.34 3,572,239.7 1,230,748 0.757% #REF! #REF! 20% 0.151% #REF! #REF!
###
3 Balok B 3 15 x 30 ( tul. 5 d 13 , sk. 8 - 100/200 ) m3 0.31 3,572,239.7 1,108,377 0.682% #REF! #REF! 30% 0.205% #REF! #REF!
###
4 Balok B 4 15 x 35 ( tul. 6 d 13 , sk. 8 - 100/150 ) m3 0.15 3,572,239.7 538,247 0.331% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Balok B 5 15 x 40 ( tul. 6 d 13 , sk. 8 - 100/150 ) m3 0.22 3,572,239.7 787,679 0.485% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Balok B 2 A 13 x 25( tul. 5 d 13 , sk. 8 - 100/200 ) m3 0.08 3,744,827.4 287,533 0.177% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Balok B 3 A 13 x 30 ( tul. 5 d 13 , sk. 8 - 100/200 ) m3 0.08 3,744,827.4 304,657 0.187% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Balok B 3 B 13 x 55( tul. 7 d 13, 2 d 10 , sk. 8 - 100/150 ) m3 0.07 3,792,232.1 250,063 0.154% #REF! #REF! 0% 0.000% #REF! #REF!
###
9 Balok B 3 C 28 x 30 ( tul. 5 d 13 , sk. 8 - 100/200 ) m3 0.19 3,310,660.1 638,229 0.393% #REF! #REF! 0% 0.000% #REF! #REF!
###
10 Balok B 4 A 13 x 35 ( tul. 6 d 13 , sk. 8 - 100 ) m3 0.06 3,744,827.4 227,077 0.140% #REF! #REF! 0% 0.000% #REF! #REF!
###
11 Balok B 4 B 13 x 35 ( tul. 6 d 13 , sk. 8 - 100/150 ) m3 0.06 3,744,827.4 206,434 0.127% #REF! #REF! 0% 0.000% #REF! #REF!
###
12 Balok B 5 A 15 x 40 ( tul. 6 d 13 , sk. 8 - 100 ) m3 0.08 3,696,089.3 310,472 0.191% #REF! #REF! 0% 0.000% #REF! #REF!
###
13 Balok B 5 B 13 x 40 ( tul. 6 d 13 , sk. 8 - 100 ) m3 0.07 3,696,089.3 269,075 0.166% #REF! #REF! 0% 0.000% #REF! #REF!
###
13 Balok CB 1 13 x 35 ( tul. 5 d 13 , sk. 8 - 100 ) m3 0.02 3,744,827.4 76,675 0.047% #REF! #REF! 0% 0.000% #REF! #REF!
###
14 Balok CB 2 15 x 30 ( tul. 6 d 13 , sk. 8 - 100 ) m3 0.03 3,744,827.4 117,962 0.073% #REF! #REF! 0% 0.000% #REF! #REF!
###
15 Balok CB 3 15 x 35 ( tul. 6 d 13 , sk. 8 - 100 ) m3 0.06 3,744,827.4 206,434 0.127% #REF! #REF! 0% 0.000% #REF! #REF!
###
16 Balok CB 4 13 x 55 ( tul. 5 d 13, 2 d 10 , sk. 8 - 100 ) m3 0.05 3,792,232.1 189,801 0.117% #REF! #REF! 0% 0.000% #REF! #REF!
###

Page 42 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (STANDARD) i
NO. UNIT : 20 s
LOKASI : TANJUNG BUNGA - MAKASSAR a

P
NO URAIAN PEKERJAAN SAT Volume HARGA PROGRESS PROGRESS PROGRESS
Sisa r
Sisa Bobot
SATUAN Jumlah Sisa Harga (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
Pekerjaan
g
% Bobot % Bobot % Bobot
r
17 Balok RB 1 13 x 15 ( tul. 4 Ø 8 , sk. 6 - 150 ) m3 0.39 3,025,311.6 1,181,464 0.727% #REF! #REF! 0% 0.000% #REF! ### e
#REF!
18 Balok BC 1 13 x 25 ( tul. 4 d 13 , sk. 8 - 150 ) m3 0.13 3,801,067.8 482,094 0.297% #REF! #REF! 0% 0.000% #REF! ### s
#REF!
19 Balok BC 1 A 15 x 15 ( tul. 4 d 13 , sk. 8 - 150 ) m3 0.02 3,801,067.8 87,705 0.054% #REF! #REF! 0% 0.000% #REF! #REF!
###
20 Balok BC 2 13 x 30 ( tul. 6 d 13 , sk. 8 - 100 ) m3 0.04 3,900,228.6 141,613 0.087% #REF! #REF! 0% 0.000% #REF! #REF!
###
21 Balok Sopi-sopi 13 x 20 ( tul. 4 d 8 , sk. 6 - 150 ) m3 0.06 3,851,305.4 245,328 0.151% #REF! #REF! 0% 0.000% #REF! #REF!
###
22 Balok Bordes 13x30 (tul 6 d 13, sk. 8-100) m3 0.02 3,900,228.6 79,857 0.049% #REF! #REF! 0% 0.000% #REF! #REF!
###
III D ,1 PLAT BETON LANTAI DAN DAK ATAP - ###
1 Plat beton lt 1 s1 t=80 m3 0.00 1,509,319.5 - 0.000% #REF! #REF! 0% 0.000% 0% #REF!
###
2 Plat beton teras s1 t=80 m3 0.18 1,509,319.5 275,300 0.169% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Plat beton carport s5 t=80 m3 0.76 1,509,319.5 1,145,272 0.705% #REF! #REF! 0% 0.000% 0% #REF!
###
4 Plat beton s2 lt 2 t=120 m3 0.22 2,187,916.7 473,640 0.291% #REF! #REF! 0% 0.000% 0% #REF!
###
5 Plat beton lt dak atap s3=100 m3 1.69 2,585,500.0 4,374,666 2.691% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Plat beton lt dak atap roof tank s4 t=120 m3 0.54 2,287,916.7 1,235,475 0.760% #REF! #REF! 20% 0.152% #REF! #REF!
###
7 Plat Beton Canopy C1=100 mm m3 0.00 1,773,333.3 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Plat Beton Canopy C2=100 mm m3 0.00 1,773,333.3 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
III E , 1 BETON TANGGA 0.00 - ###
1 Tangga utama m3 0.00 3,076,947.5 - 0.000% #REF! #REF! 0% 0.000% 97% #REF!
###
IV PEKERJAAN DINDING & PASANGAN 20,727,143 0.181% #REF!
###
IV a PEK. LANTAI BAWAH - ###
1 Pasang dinding bata 1 : 2 m2 0.00 95,800.0 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Pasang dinding bata 1 : 5 m2 0.00 85,000.0 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Plesteran + aci dinding 1:2 m2 0.00 43,400.0 - 0.000% #REF! #REF! 10% 0.000% #REF! #REF!
###
4 Plesteran + aci dinding 1: 5 m2 81.26 36,200.0 2,941,671 1.810% #REF! #REF! 10% 0.181% #REF! #REF!
###
5 Finishing beton tangga m2 8.71 29,000.0 252,690 0.155% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Plesteran balok, kolom, canopy & janggutan beton 1 : 5 ( lt 1 & 2 ) m2 182.73 36,200.0 6,614,988 4.069% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Fasad Homogeneous Tile Motif Travertine m2 9.46 248,400.0 2,349,864 1.446% #REF! #REF! 0% 0.000% #REF! #REF!
###
IV b PEK. LANTAI 2 - 0.000% ###
1 Pasang dinding bata 1 : 2 m2 0.00 95,800.0 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Pasang dinding bata 1 : 5 m2 0.00 85,000.0 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Plesteran + aci dinding 1:2 m2 3.68 43,400.0 159,886 0.098% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Plesteran + aci dinding 1: 5 m2 49.78 36,200.0 1,802,049 1.109% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Pasang dinding batu alam m2 7.18 355,026.2 2,549,088 1.568% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Screeding atap beton+ canopy m2 25.12 72,500.0 1,821,454 1.120% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Water profing atap beton & daerah basah ex SIKA Coat m2 25.12 72,500.0 1,821,454 1.120% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Tali air area fasad 20x20mm ml 16.56 25,000.0 414,000 0.255% #REF! #REF! 0% 0.000% #REF! #REF!
###

Page 43 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (STANDARD) i
NO. UNIT : 20 s
LOKASI : TANJUNG BUNGA - MAKASSAR a

P
NO URAIAN PEKERJAAN SAT Volume HARGA PROGRESS PROGRESS PROGRESS
Sisa r
Sisa Bobot
SATUAN Jumlah Sisa Harga (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
Pekerjaan
g
% Bobot % Bobot % Bobot
r
9 Pasang ornamen GRC tampak depan + cat eksterior m2 0.00 - 0.000% #REF! #REF! 100% 0.000% #REF! ### e
#REF!
V PEK.KOSEN PINTU & JENDELA s
- 0.000% - #REF!
###
1 Pintu Single swing P1, Kusen Alumunium unit 0.00 - - 0.000% #REF! #REF! - - #REF! #REF!
###
#Pintu Panel Solid ( engineering door) finish pvc unit 0.00 - - 0.000% #REF! #REF! - - #REF! #REF!
###
2 Pintu Single swing P2, Kusen Alumunium unit 0.00 - - 0.000% #REF! #REF! - - #REF! #REF!
###
# Pintu Panel Solid ( engineering door) finish pvc unit 0.00 - - 0.000% #REF! #REF! - - #REF! #REF!
###
3 Pintu Single swing P3, alumunium powder coating+lockset unit 0.00 - - 0.000% #REF! #REF! - - #REF! #REF!
###
4 Pintu Jendela PJ3, Kusen alumunium + Kaca Clear 5mm unit 0.00 - - 0.000% #REF! #REF! - - #REF! #REF!
###
#Pintu Panel Solid ( engineering door) unit 0.00 - - 0.000% #REF! #REF! - - #REF! #REF!
###
5 Pintu Jendela PJ4, Kusen alumunium + Kaca Clear 5mm unit 0.00 - 0.000% #REF! #REF! - 0.000% #REF! #REF!
###
6 Jendela type J2, kusen alumunium powser coating 3" + kaca clear 5 mm unit 0.00 - - 0.000% #REF! #REF! - - #REF! #REF!
###
7 Jendela type J3a, kusen alumunium powser coating 3" + kaca clear 5 mm unit 0.00 - 0.000% #REF! #REF! - 0.000% #REF! #REF!
###
8 Jendela type J4, kusen alumunium powser coating 3" + kaca clear 5 mm unit 0.00 - - 0.000% #REF! #REF! - - #REF! #REF!
###
9 Jendela type J6, kusen alumunium powser coating 3" + kaca clear 5 mm unit 0.00 - - 0.000% #REF! #REF! - - #REF! #REF!
###
10 Bovenlight (BV1), fix window, alumunium powder coating 3"+kaca es 5 mm unit 0.00 - - 0.000% #REF! #REF! - - #REF! #REF!
###
11 Bovenlight (BV3), fix window, alumunium powder coating 3"+kaca es 5 mm unit 0.00 - - 0.000% #REF! #REF! - - #REF! #REF!
###
VI PEKERJAAN ATAP 15,307,157 0.000% #REF!
1 Pas. Kuda - kuda baja ringan m2 76.46 115,000.0 8,792,900 5.409% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Pas. lisplang GRC 20 x 300 mm ml 40.82 58,600.0 2,392,052 1.472% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Pasang genteng beton flat eks Monier m2 22.94 110,844.6 2,542,553 1.564% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Aluminium foil woven double side m2 22.94 41,900.0 961,102 0.591% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Pas. genteng beton nok cabang tiga bh 0.60 16,700.0 10,020 0.006% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Pasng genteng bubungan & karpusan jurai ml 5.30 41,900.0 222,054 0.137% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Pas. genteng nok ujung jurai bh 1.20 16,700.0 20,040 0.012% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Flasing seng & spesi 10 x 15 cm plester aci + cat ml 4.52 50,300.0 227,557 0.140% #REF! #REF! 0% 0.000% #REF! #REF!
###
9 Pasang talang jurai seng alum ml 1.10 125,900.0 138,879 0.085% #REF! #REF! 0% 0.000% #REF! #REF!
###
VII PEKERJAAN PLAFOND 14,957,241 1.844% #REF!
###
VII a PEK. PLAFOND LANTAI BAWAH - ###
1 Rangka plafond holow galvalum 40 x 40 & 40 x 20 m2 65.80 35,200.0 2,316,244 1.425% #REF! #REF! 70% 0.997% #REF! #REF!
###
2 Pas. plafond Gypsumpboard 9 mm eks JAYABOARD m2 52.13 37,700.0 1,965,146 1.209% #REF! #REF! 70% 0.846% #REF! #REF!
###
3 Pas. plafond Kalsiboard 4 mm m2 13.67 41,900.0 572,869 0.352% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 List plafond Shadow line U 10 x 10 mm ml 84.57 20,900.0 1,767,513 1.087% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 List plafond kayu 10 x 30 ( overstek luar ) ml 37.09 33,500.0 1,242,348 0.764% #REF! #REF! 0% 0.000% #REF! #REF!
###
VII b PEK. PLAFOND LANTAI ATAS 0.00 - ###
1 Rangka plafond holow galvalum 40 x 40 & 40 x 20 m2 40.48 35,200.0 1,424,821 0.877% #REF! #REF! 0% 0.000% #REF! #REF!
###

Page 44 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (STANDARD) i
NO. UNIT : 20 s
LOKASI : TANJUNG BUNGA - MAKASSAR a

P
NO URAIAN PEKERJAAN SAT Volume HARGA PROGRESS PROGRESS PROGRESS
Sisa r
Sisa Bobot
SATUAN Jumlah Sisa Harga (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
Pekerjaan
g
% Bobot % Bobot % Bobot
r
2 Pas. plafond Gypsumpboard 9 mm eks JAYABOARD m2 35.33 37,700.0 1,331,867 0.819% #REF! #REF! 0% 0.000% #REF! ### e
#REF!
3 Pas. plafond Kalsiboard 4 mm m2 33.92 41,900.0 1,421,106 0.874% #REF! #REF! 0% 0.000% #REF! ### s
#REF!
4 List plafond Shadow line U 10 x 10 mm ml 49.44 20,900.0 1,033,296 0.636% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 List plafond kayu 10 x 30 ( overstek luar ) ml 56.18 33,500.0 1,882,030 1.158% #REF! #REF! 0% 0.000% #REF! #REF!
###
VIII PEK PENGUNCI & .PENGGANTUNG - 0.000% #REF!
###
1 Kunci pintu+jendela swing DEKKSON / setara (PJ 3 ) set 0.00 - #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Kunci pintu+jendela swing DEKKSON / setara (PJ 4 ) set 0.00 - #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Kunci pintu single swing DEKKSON / setara (P 1) set 0.00 - #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Kunci pintu single swing DEKKSON / setara (P 2) set 0.00 - #REF! #REF! 0% 0.000% #REF! #REF!
###
IX PEK. LANTAI & DIND. KERAMIK 9,677,032 0.000% #REF!
###
IX a LANTAI BAWAH - ###
1 Lantai HT 60 x 60 ex INDOGRESS Crystal White ( F 1 ) m2 12.59 232,100.0 2,922,639 1.798% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Lantai Kmd. Tamu Keramik 40 x 40 ex PLATINUM Nevada ( F 4 ) m2 1.33 108,800.0 145,153 0.089% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Lantai Terase dpn + blkg eks PLATINUM Lagos 40 x40 ( F 2 ) m2 1.11 108,800.0 120,442 0.074% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Plint dalam HT 10 x 60 cm ( keramik di potong sesuai ukuran plint ) ml 12.68 42,000.0 532,667 0.328% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Lantai dapur + koridor eks PLATINUM Nilon 40 x40 ( F 7 ) m2 2.06 108,800.0 224,525 0.138% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Lantai k. Tidur pemantu eks ASIA tile Murano 40 x40 ( F6 ) m2 0.00 - - 0.000% #REF! #REF! 0% - #REF! #REF!
###
7 Plint k. Tidur pemantu eks ASIA tile Murano 10 x40 ml 0.00 - - 0.000% #REF! #REF! 0% - #REF! #REF!
###
8 Lantai K.mandi pembantu ASIA tile 20 x 20 Alpha ( F 5 ) m2 0.00 - - 0.000% #REF! #REF! 0% - #REF! #REF!
###
9 Lantai carport keramik 30 x 30 ASIA Tile ( F 9 ) m2 4.12 95,700.0 394,652 0.243% #REF! #REF! 0% 0.000% #REF! #REF!
###
10 Cor tb. 8 cm finish aci trap terase dpn m2 0.19 188,600.0 36,211 0.022% #REF! #REF! 0% 0.000% #REF! #REF!
###
11 Lantai tangga utama HT 60 x 60 INDOGRESS m2 3.48 232,100.0 807,708 0.497% #REF! #REF! 0% 0.000% #REF! #REF!
###
12 Dinding kamar mandi Tamu 25 x 40 eks PLATINUM Balkan m2 6.89 95,700.0 659,605 0.406% #REF! #REF! 0% 0.000% #REF! #REF!
###
13 Dinding kamar mandi pembantu 20 x 25 eks ASIA tile Corelo m2 2.39 95,700.0 229,192 0.141% #REF! #REF! 0% 0.000% #REF! #REF!
###
14 Keramik meja dapur 20 x 25 cm , ASIA tile Excel white m2 0.63 84,100.0 52,731 0.032% #REF! #REF! 0% 0.000% #REF! #REF!
###
IX b LANTAI ATAS - ###
1 Lantai HT 60 x 60 ex INDOGRESS Crystal White ( F 1 ) m2 9.35 232,100.0 2,169,671 1.335% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Lantai Kmd. Utama Keramik 60 x 60 ex PLATINUM Nino ( F 3 ) m2 1.55 116,000.0 180,259 0.111% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Dinding kamar mandi Utama 30 x 60 eks PLATINUM Dali m2 7.50 101,500.0 761,484 0.468% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Plint dalam HT 10 x 60 cm ( keramik di potong sesuai ukuran plint ) ml 10.48 42,000.0 440,093 0.271% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Lantai kamar mandi Anak 40 x 40 eks PLATINUM Nevada ( F 4 ) m2 0.00 - - 0.000% #REF! #REF! 0% - #REF! #REF!
###
6 Dinding kamar mandi Anak 25 x 40 eks PLATINUM BALKAN m2 0.00 - - 0.000% #REF! #REF! 0% - #REF! #REF!
###
X PEKERJAAN SANITARY 31,584,420 0.000% #REF!
###
Xa PEK. SANITARY L. BAWAH - ###
1 Closet duduk TOTO CW 421 J / SW420 bh 1.00 1,088,500.0 1,088,500 0.670% #REF! #REF! 0% 0.000% #REF! #REF!
###

Page 45 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (STANDARD) i
NO. UNIT : 20 s
LOKASI : TANJUNG BUNGA - MAKASSAR a

P
NO URAIAN PEKERJAAN SAT Volume HARGA PROGRESS PROGRESS PROGRESS
Sisa r
Sisa Bobot
SATUAN Jumlah Sisa Harga (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
Pekerjaan
g
% Bobot % Bobot % Bobot
r
2 Closet jongkok TOTO C 7 bh 0.00 - - 0.000% #REF! #REF! 0% - #REF! ### e
#REF!
3 Jet washer TOTO THX 20 MCRB bh 1.00 435,400.0 435,400 0.268% #REF! #REF! 0% 0.000% #REF! ### s
#REF!
4 Shower set TOTO, TX 432 SHBR set 1.00 1,233,600.0 1,233,600 0.759% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Wast TOTO L W 220 J + TX 109 LH unt 1.00 1,596,500.0 1,596,500 0.982% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Kaca wastafel 70 x 100 tbl 6 mm + bavel + skrup kusus unt 1.00 725,600.0 725,600 0.446% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Pas. Shoap Holder TOTO S 156 N bh 1.00 145,100.0 145,100 0.089% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Floor drain TOTO TX 1 AVI bh 2.00 435,400.0 870,800 0.536% #REF! #REF! 0% 0.000% #REF! #REF!
###
9 Kran Taman ONDA bh 0.00 - - 0.000% #REF! #REF! 0% - #REF! #REF!
###
10 Kran dinding TOTO bh 0.00 - - 0.000% #REF! #REF! 0% - #REF! #REF!
###
11 Meja Wastafel beton 40 x 10 cm + lapis marmer ml 3.30 2,467,400.0 8,142,420 5.009% #REF! #REF! 0% 0.000% #REF! #REF!
###
12 Meja dapur beton 70 x 10 cm ml 1.00 435,400.0 435,400 0.268% #REF! #REF! 0% 0.000% #REF! #REF!
###
13 Bak cuci piring eks sandimas bh 1.00 580,500.0 580,500 0.357% #REF! #REF! 0% 0.000% #REF! #REF!
###
14 Kran meja dapur TOTO T 30 ARQ 13 N bh 1.00 435,400.0 435,400 0.268% #REF! #REF! 0% 0.000% #REF! #REF!
###
Xb PEK. SANITARY L. ATAS - ###
1 Closet duduk TOTO CW 421 J / SW420 bh 1.00 1,088,500.0 1,088,500 0.670% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Jet washer TOTO THX 20 SMCRB bh 1.00 435,400.0 435,400 0.268% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Shower set TOTO, THX 432 SH BK+ TX 721 AN set 1.00 1,596,500.0 1,596,500 0.982% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Wast TOTO L W 647 SJ + TX 109 LH unt 1.00 580,500.0 580,500 0.357% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Partisi kaca tempered tb. 12 mm + assrs unt 1.00 7,500,000.0 7,500,000 4.614% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Meja wastafel lapis Marmer 50 x 115 cm unt 1.00 2,517,400.0 2,517,400 1.549% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Towel rack TOTO TS 113 A 2 bh 1.00 435,400.0 435,400 0.268% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Kaca wastafel 70 x 100 tbl 6 mm + bavel + skrup kusus unt 1.00 725,600.0 725,600 0.446% #REF! #REF! 0% 0.000% #REF! #REF!
###
9 Pas. Shoap Holder TOTO S 163 N bh 1.00 145,100.0 145,100 0.089% #REF! #REF! 0% 0.000% #REF! #REF!
###
10 Floor drain TOTO TX 1 BVIN bh 2.00 435,400.0 870,800 0.536% #REF! #REF! 0% 0.000% #REF! #REF!
###
XI PEKERJAAN PENGECATAN 15,680,341 0.000% #REF!
###
XI a PEK. PENGECATAN L . DASAR - ###
1 Cat plafond ICI catylac m2 61.21 17,500.0 1,071,175 0.659% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Cat dinding bag. Dalam ICI Catylac m2 237.72 17,500.0 4,160,052 2.559% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Cat dinding luar ICI Dulux Wheatherbond m2 182.01 23,500.0 4,277,254 2.631% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Cat plafond finish beton bwh. Tangga & kanopi m2 8.71 17,500.0 152,485 0.094% #REF! #REF! 0% 0.000% #REF! #REF!
###
XI b PEK. PENGECATAN LANTAI 2 ( elv. + 3,70 s/d + 7,60 ) - ###
1 Cat plafond ICI catylac m2 34.67 17,500.0 606,646 0.373% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Cat dinding bag. Dalam ICI Catylac m2 148.93 17,500.0 2,606,326 1.603% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Cat dinding luar ICI Dulux Wheatherbond m2 106.27 23,500.0 2,497,405 1.536% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Cat plafond finish beton m2 17.66 17,500.0 308,998 0.190% #REF! #REF! 0% 0.000% #REF! #REF!
###

Page 46 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (STANDARD) i
NO. UNIT : 20 s
LOKASI : TANJUNG BUNGA - MAKASSAR a

P
NO URAIAN PEKERJAAN SAT Volume HARGA PROGRESS PROGRESS PROGRESS
Sisa r
Sisa Bobot
SATUAN Jumlah Sisa Harga (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
Pekerjaan
g
% Bobot % Bobot % Bobot
r
XII PEK. INSTL. AIR BERSIH / KOTOR 13,419,503 0.000% ### e
#REF!
a Pemipaan air bersih -
s
###
1 Pipa PVC dia 16mm ml 6.52 32,500.0 211,900 0.130% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Pipa PVC dia 20mm (naik * turun ke rooftank & ring sistem) ml 42.50 36,200.0 1,538,500 0.946% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Pipa PVC air panas Rifeng dia 1/2" water heater ttk 1.00 31,800.0 31,800 0.020% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Instalasi air panas ( pipa kusus air panas 1/2 " ) ttk 2.00 725,600.0 1,451,200 0.893% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Pompa Listrik Simitzu JET PUMP PC 502 BIT + alat bantu bh 1.00 1,161,100.0 1,161,100 0.714% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Booster Pump (incl. Kabel kontrol) bh 1.00 725,600.0 725,600 0.446% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Roof tank 1000 lt eks EXEL stainlessteel unt 1.00 3,500,000.0 3,500,000 2.153% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Pitkran dia 1 " KITZ bh 2.00 290,200.0 580,400 0.357% #REF! #REF! 0% 0.000% #REF! #REF!
###
9 Bak meter PAM 30 x 60 cm , ttp. Plat bordes 3 mm unt 1.00 435,400.0 435,400 0.268% #REF! #REF! 0% 0.000% #REF! #REF!
###
b Pemipaan air kotor 0.00 - ###
1 Pipa air kotor PVC klas D dia 3 " ml 1.88 49,200.0 92,250 0.057% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Pipa air kotor PVC klas D dia 4 " ml 4.99 63,800.0 318,203 0.196% #REF! #REF! 0% 0.000% #REF! #REF!
###
3 Pipa ke Septictank PVC klas D dia 4 " ( dibawah ke septictank ) ml 3.60 63,800.0 229,680 0.141% #REF! #REF! 0% 0.000% #REF! #REF!
###
4 Pipa talang tegak PVC klas D dia 3" dililit kawat ayam ml 5.10 49,200.0 250,920 0.154% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Pipa PVC klas D dia 1 1/4 " ( pipa Vent) ml 2.63 34,800.0 91,350 0.056% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Bak kontrol 60 x60 cm + penutup grill bh 2.00 507,900.0 1,015,800 0.625% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Bak kontrol 60 x60 cm tertutup bh 1.00 435,400.0 435,400 0.268% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Septictank dan rembesan BIOTECH/setara kap 1 m3 unt 0.30 4,500,000.0 1,350,000 0.830% #REF! #REF! 0% 0.000% 0% #REF!
###
XIII PEKERJAAN LISTRIK 16,633,900 1.457% #REF!
###
SELURUH LANTAI - ###
1 MCB Box bh 2.00 174,100.0 348,200 0.214% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Instalasi titik lampu kabel NYM 2 x 2.5mm2 ttk 20.00 174,100.0 3,482,000 2.142% #REF! #REF! 40% 0.857% #REF! #REF!
###
3 Instalasi stop kontak 200 W NYM 3 x 2.5 mm2 ttk 11.00 174,100.0 1,915,100 1.178% #REF! #REF! 40% 0.471% #REF! #REF!
###
4 Instalasi stop kontak mesin cuci 300W NYM 3 x 2.5 mm2 ttk 0.00 - - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Instalasi stop kontak AC Split & Water heater NYM 3 x 2.5 mm2 ttk 3.00 174,100.0 522,300 0.321% #REF! #REF! 40% 0.129% #REF! #REF!
###
6 Pas. Downlight bh 15.00 40,600.0 609,000 0.375% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 Pas. Fitting bh 1.00 23,200.0 23,200 0.014% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Pas. Outbow bh 3.00 40,600.0 121,800 0.075% #REF! #REF! 0% 0.000% #REF! #REF!
###
9 Pas. Lampu Taman bh 1.00 1,250,000.0 1,250,000 0.769% #REF! #REF! 0% 0.000% #REF! #REF!
###
10 Pas. Outlet stopkontak 200 W 1 phase bh 11.00 87,000.0 957,000 0.589% #REF! #REF! 0% 0.000% #REF! #REF!
###
11 Pas. Outlet stopkontak AC & Mesin Cuci 1 phase bh 4.00 87,000.0 348,000 0.214% #REF! #REF! 0% 0.000% #REF! #REF!
###
12 Pas. Saklar single bh 7.00 87,000.0 609,000 0.375% #REF! #REF! 0% 0.000% #REF! #REF!
###
13 Pas. Saklar double bh 4.00 87,000.0 348,000 0.214% #REF! #REF! 0% 0.000% #REF! #REF!
###
14 Pas. Saklar hotel bh 1.00 87,000.0 87,000 0.054% #REF! #REF! 0% 0.000% #REF! #REF!
###

Page 47 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (STANDARD) i
NO. UNIT : 20 s
LOKASI : TANJUNG BUNGA - MAKASSAR a

P
NO URAIAN PEKERJAAN SAT Volume HARGA PROGRESS PROGRESS PROGRESS
Sisa r
Sisa Bobot
SATUAN Jumlah Sisa Harga (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
Pekerjaan
g
% Bobot % Bobot % Bobot
r
15 Pas. arde ( pentanahan ) BC 6 mm unt 1.00 725,600.0 725,600 0.446% #REF! #REF! 0% 0.000% #REF! ### e
#REF!
16 Kabel tufoor NYY 3 x 4 mm2 + BC 4 mm2 ml 15.00 34,800.0 522,000 0.321% #REF! #REF! 0% 0.000% #REF! ### s
#REF!
16 Instalasi untuk pemasangan AC (Refrigerant dan pipa drain) unit 4.00 580,500.0 2,322,000 1.428% #REF! #REF! 0% 0.000% #REF! #REF!
###
17 Instalasi jaringan kabel TV (incl. Conduit) ls 1.00 580,500.0 580,500 0.357% #REF! #REF! 0% 0.000% #REF! #REF!
###
18 Exhaust fan type ceiling, kap. 258 cmh (incl. Instalasi) unit 4.00 465,800.0 1,863,200 1.146% #REF! #REF! 0% 0.000% #REF! #REF!
###
XIV PEKERJAAN LAIN - LAIN 4,950,000 0.000% #REF!
###
1 Pas. Railing tangga utama ml 6.00 700,000.0 4,200,000 2.584% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Pengadaan dan pemasangan Kotak Pos ls 1.00 750,000.0 750,000 0.461% #REF! #REF! 0% 0.000% #REF! #REF!
###
2 Anti Termite m2 0.00 15,400.0 - 0.000% #REF! #REF! 0% 0.000% #REF! #REF!
###
###
GRAND TOTAL 162,557,994 100.000% #REF! 4.109% #REF!
###
###
#REF!
DIPERIKSA DIBUAT/DIAJUKAN ###
PT. RANCANG KOMUNIKA MANDIRI PT. PUTRA JAYA SENTOSA ###
###
###
###
###
###
JAJANG A.M. FARIZ RAMADHAN SRI WAHYUNI.S ###
Supervisor (Struktur) Supervisor (MEP) Project Manager ###
###
###
###
#REF!
###
#REF!
###
###

Page 48 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (LARGE) i
NO. UNIT : s
a
LOKASI : TANJUNG BUNGA - MAKASSAR
P
NO URAIAN PEKERJAAN SAT Volume HARGA PROGRESS PROGRESS PROGRESS
Sisa r
Jumlah Sisa
SATUAN Sisa Bobot (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
Harga
g
% Bobot % Bobot % Bobot
r
I PEKERJAAN PERSIAPAN 1,680,000 0.044% #REF! e
1 Pengukuran, perataan tanah dan pemasangan bowplank m2 0.00 20,000.0 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
s
2 Direksi kit & gudang ls 0.00 200,000.0 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
3 Mess pekerja ls 0.00 - 0.0 0.000% 0% 0.000% 0% 0.000% 0% ###
-
4 Mobilisasi & Demobilisasi pekerja & peralatan ls 0.30 200,000.0 60,000.0 0.030% #REF! #REF! 0% 0.000% #REF! #REF!
###
5 Listrik & air kerja bln 3.00 300,000.0 900,000.0 0.443% #REF! #REF! 0% 0.000% #REF! #REF!
###
6 Shop Drawing ls 0.30 200,000.0 60,000.0 0.030% #REF! #REF! 0% 0.000% #REF! #REF!
###
7 As built drawing ls 0.30 200,000.0 60,000.0 0.030% #REF! #REF! 0% 0.000% #REF! #REF!
###
8 Kebersihan proyek bln 3.00 100,000.0 300,000.0 0.148% #REF! #REF! 20% 0.030% #REF! #REF!
###
9 Keamanan proyek bln 3.00 100,000.0 300,000.0 0.148% #REF! #REF! 10% 0.015% #REF! #REF!
###
II PEKERJAAN TANAH - 0.000% 0.000%
1 Galian tanah pondasi m3 0.00 40,000.0 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
2 Urug kembali sisi pondasi m3 0.00 25,000.0 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
3 Pemadatan tanah bawah lantai + Perataan sisa galian m2 0.00 28,200.0 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
4 Urugan pasir bawah pondasi 10 CM m3 0.00 211,800.0 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
5 Urugan pasir bawah lantai 5 CM m3 0.00 211,800.0 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
III PEKERJAAN BETON (K-225) 27,385,936 0.999% 0.999%
III A BETON LANTAI DASAR
1 Lantai kerja t=5 cm bwh. Pondasi & sloop gantung m2 0.00 37,500.0 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
2 Pondasi batu kali 1 : 4 m3 0.19 550,000.0 103,125.0 0.051% 0% 0.000% 0% 0.000% 0% 0.000%
###
3 Pondasi pancang mini pile 280x280x280 s/d 6 m ttk 0.00 - 0.0 0.000% 0% 0.000% 0% 0.000% - ###
-
4 Potong tiang pancang ttk 0.00 50,000.0 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
5 Pond. PC1 50 x 50x50 cm , tul bwh . Dia 13 # 100 , ats dia 10 # 100 ) m3 0.00 83,800.0 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
6 Pond. PC 1 A 50 x 50 x 50 cm , tul bwh . Dia 13 # 100 , ats dia 13 # 100 ) m3 0.00 650,000.0 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
7 Pond. PC 2 50 x 120 x 50 cm , tul bwh . Dia 13 # 100 , ats dia 13 # 150 m3 0.00 75,000.0 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
8 Pond. PC 2A 50 x 120 x 50 cm , tul bwh . Dia 13 # 100 , ats dia 13 # 100 m3 0.00 3,772,990.0 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
9 Sloof TB 1 uk. 15 x 20 ( tul. 4 dia 13 , sk. Dia 8 - 100/200 ) m3 0.00 3,730,962.0 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
10 Sloof TB 2 uk. 15 x 25 ( tul. 5 dia 13 , sk. Dia 8 - 100/200 ) m3 0.00 3,475,840.6 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
11 Sloof TB 3 uk. 15 x 30 ( tul. 5 dia 13 , sk. Dia 8 - 100/200 ) m3 0.00 3,555,458.1 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
12 Sloof TB 4 uk. 15 x 35 ( tul. 6 dia 13 , sk. Dia 8 - 100/150 ) m3 0.00 3,392,309.2 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
13 Sloof TB 5 uk. 15 x 40 ( tul. 6 dia 13 , sk. Dia 8 - 100 /150) m3 0.00 3,171,948.8 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
14 Sloof TB 3 A uk. 20 x 30 ( tul. 5 dia 13 , sk. Dia 8 - 100/200 ) m3 0.00 3,555,458.1 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
15 Sloof TB 4 A uk. 15 x 35 ( tul. 6 dia 13 , sk. Dia 8 - 100 ) m3 0.00 3,685,980.6 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
16 Sloof TB 4 B uk. 20 x 35 ( tul. 6 dia 13 , sk. Dia 8 - 100 ) m3 0.00 3,096,927.8 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###

Page 49 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (LARGE) i
NO. UNIT : s
a
LOKASI : TANJUNG BUNGA - MAKASSAR
P
NO URAIAN PEKERJAAN SAT Volume HARGA PROGRESS PROGRESS PROGRESS
Sisa r
Jumlah Sisa
SATUAN Sisa Bobot (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
Harga
g
% Bobot % Bobot % Bobot
r
17 Sloof CTB 1 uk. 15 x 30 ( tul. 5 dia 13 , sk. Dia 8 - 100) m3 0.00 3,106,100.0 0.0 0.000% 0% 0.000% 0% 0.000% 0% ### e
0.000%
18 Sloof 1 uk. 15 x 20 ( tul. 4 dia 10 , sk. Dia 8 - 200 ) m3 0.00 3,106,100.0 0.0 0.000% 0% 0.000% 0% 0.000% 0% ### s
0.000%
19 RL 1 ml 0.00 45,000.0 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
20 RL 2 ml 0.00 45,000.0 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
21 RL 3 ml 0.00 45,000.0 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
22 RL 4 ml 0.00 45,000.0 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
23 RL 5 ml 0.00 45,000.0 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
24 Plat bwh lntai tebal 70 mm , ( Wire mesh M 4 ) elv.-0,05 m3 0.00 3,106,100.0 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
III B.1 BETON KOLOM ELV. + 0,35 s/d + 3,70 ###
1 Kolom K 3 (13 x 30) . ( tul. 6 d 13, sk d 8 - 100 /200 ) m3 0.00 5,148,582.4 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
2 Kolom K 3 A ( 13 x 40) . ( tul. 6 d 13, sk d 8 - 100/200 ) m3 0.00 4,670,167.5 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
3 Kolom K 25 ( 13x 25) . ( tul. 6 d 13, sk d 8 - 100 /200 ) m3 0.00 5,531,314.2 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
4 Kolom K 35 (13 x 35 ) . ( tul. 8 d 13, sk d 8 - 100 / 150 ) m3 0.00 5,452,202.2 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
5 Kolom K 15 ( 13 x 15 ), ( tul. 4 d 13 , sk d 8 - 100/ 200 ) m3 0.00 5,792,883.3 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
6 Kolom K B ( 13 x 25 ), ( tul. 6 d 13 , sk d 8 - 100 ) m3 0.00 5,500,652.7 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
7 Kolom praktis Kp 9/13 ( tul. 4 d 8 , sk d 6 - 200 ) m3 0.00 4,129,199.3 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
III B 2 BETON KOLOM LANTAI 2 ELV. +3.70 s/d +7.08 0.0 ###
1 Kolom K 25 ( 13 x 25 ), ( tul. 6 d 13 , sk d 8 - 100/200 ) m3 0.00 5,339,006.5 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
2 Kolom K 15 ( 13 x 15 ), ( tul. 4 d 13 , sk d 8 - 200 ) m3 0.00 5,408,139.7 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
3 Kolom K 2 (13 x 20 ) . ( tul. 4 d 13, sk d 8 - 100 /200 ) m3 0.00 5,225,556.7 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
4 Kolom praktis Kp 13 x 13 ( tul. 4 d 8 , sk d 6 - 200) m3 0.02 3,546,578.4 75,520.8 0.037% 0% 0.000% 0% 0.000% 0% 0.000%
###
III C, 1 BALOK BETON ( K 225 ) 0.0 ###
1 Balok B 1 15 x 20 ( tul. 4 d 13 , sk. 8 - 200 ) m3 0.00 3,671,996.7 0.0 0.000% 0% 0.000% 0% 0.000% 40% 0.000%
###
2 Balok B 2 15 x 25 ( tul.5 d 13 , sk. 8 - 100/200 ) m3 0.00 3,873,928.7 0.0 0.000% 0% 0.000% 0% 0.000% 50% 0.000%
###
3 Balok B 3 15 x 30 ( tul 5 d 13 , sk. 8 - 100/200 ) m3 0.00 3,409,910.0 0.0 0.000% 0% 0.000% 0% 0.000% 40% 0.000%
###
4 Balok B 4 15 x 40 ( tul 6 d 13 , sk. 8 - 100/150 ) m3 0.00 3,499,534.2 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
5 Balok B 5 15 x 40 ( tul 6 d 13 , sk. 8 - 100/150 ) m3 0.00 3,499,534.2 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
6 Balok B 6 20 x 45 ( tul 9 d 13 , sk. 8 - 100/150 ) m3 0.00 3,444,497.5 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
7 Balok B 2 A 15 x 25 ( tul 5 d 13 , sk. 10 - 100/200 ) m3 0.00 3,964,644.7 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
8 Balok B 3 A 13 x 30 ( tul 5 d 13 , sk. 8 - 100/200 ) m3 0.00 3,958,363.5 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
9 Balok B 3 B 15 x 30 ( tul 6 d 13 , sk. 8 - 100 ) m3 0.00 4,072,716.7 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
10 Balok B 3 C 20 x 30 ( tul 5 d 13 , sk. 8 - 100/200 ) m3 0.00 3,252,969.6 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
11 Balok B 3 D 30 x 40 ( tul 5 d 13 , sk. 8 - 100 ) m3 0.00 2,710,357.3 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
12 Balok B 4 A 20 x 40 ( tul 8 d 13 , sk. 8 - 100 ) m3 0.00 3,513,918.8 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
13 Balok B 5 A 20 x 40 ( tul 6 d 13 , sk. 8 - 100/150 ) m3 0.00 3,112,175.6 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###

Page 50 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (LARGE) i
NO. UNIT : s
a
LOKASI : TANJUNG BUNGA - MAKASSAR
P
NO URAIAN PEKERJAAN SAT Volume HARGA PROGRESS PROGRESS PROGRESS
Sisa r
Jumlah Sisa
SATUAN Sisa Bobot (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
Harga
g
% Bobot % Bobot % Bobot
r
14 Balok B 4 B 13 x 35 ( tul 6 d 13 , sk. 8 - 100/150 ) m3 0.00 4,023,000.0 0.0 0.000% 0% 0.000% 0% 0.000% 0% ### e
0.000%
15 Balok B 6 A 20 x 45 ( tul 9 d 13 , sk. 8 - 100/150 ) m3 0.00 - 0.0 0.000% 0% 0.000% 0% 0.000% - - s
###
16 Balok Rb 1 13 x 15 ( tul 4 d 8 , sk. 6 - 200 ) m3 0.00 3,570,256.0 0.0 0.000% 0% 0.000% 0% 0.000% 55% 0.000%
###
17 Balok C B 1 15 x 25 ( tul 5 d 13 , sk. 8 - 150 ) m3 0.00 3,964,644.7 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
18 Balok C B 2 15 x 30 ( tul 6 d 13 , sk. 8 - 100 ) m3 0.00 4,387,166.7 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
19 Balok C B 3 20 x 35 ( tul 7 d 13 , sk. 8 - 100 ) m3 0.00 3,846,431.9 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
20 Balok C B 4 40 x 35 ( tul 8 d 13 , sk. 8 - 100 ) m3 0.00 2,806,185.7 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
21 Balok B C2 13 x 30 ( tul 6 d 13 , sk. 8 - 100 ) m3 0.00 4,383,878.2 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
22 Janggutan 10 x35 ( tul 2 d 13 , sk. 8 - 150 ) m3 0.00 2,886,596.4 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
23 Plat Lantai tebal 12 , ( tul . 8 # 20 dobel ) elv. 3,78 m3 0.00 2,686,006.9 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
24 Plat kanopi tebal 12 cm , ( tul . 8 # 20 dobel ) m3 0.00 2,800,666.7 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
25 Balok latai 13 x 15 ( tul . 4 d 10 , sk . Dia 8 - 150 ) m3 0.00 3,976,474.4 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
III D ,1 PLAT BETON LANTAI DAN DAK ATAP ###
1 Balok B 1 15 x 20 ( tul. 4 d 13 , sk. 8 - 200 ) m3 0.28 3,671,996.7 1,035,503.1 0.510% 0% 0.000% 0% 0.000% 0% 0.000%
###
2 Balok B 2 15 x 25 ( tul.5 d 13 , sk. 8 - 100/200 ) m3 1.44 3,873,928.7 5,585,720.9 2.749% 0% 0.000% 0% 0.000% 0% 0.000%
###
3 Balok B 3 15 x 30 ( tul 5 d 13 , sk. 8 - 100/200 ) m3 0.46 3,409,910.0 1,565,148.7 0.770% 0% 0.000% 0% 0.000% 0% 0.000%
###
4 Balok B 4 15 x 40 ( tul 6 d 13 , sk. 8 - 100/150 ) m3 0.00 - 0.0 0.000% 0% 0.000% 0% 0.000% - ###
-
5 Balok B 2 K trapesium ( tul.5 d 13 , + 2 d 8 ,sk. 8 - 100/200 ) m3 0.00 - 0.0 0.000% 0% 0.000% 0% 0.000% - ###
-
6 Balok B 3 K trapesium ( tul.5 d 13 , + 2 d 8 ,sk. 8 - 100/200 ) m3 0.55 3,567,245.8 1,964,839.0 0.967% 0% 0.000% 20% 0.193% 20% 0.193%
###
7 Balok CB 1 K trapesium ( tul.5 d 13 , sk. 8 - 100/200 ) m3 0.26 3,807,808.1 1,000,692.0 0.493% 0% 0.000% 20% 0.099% 20% 0.099%
###
8 Balok CB C (3) K trapesium ( tul.5 d 13 , sk. 8 - 100/200 ) m3 0.07 3,480,866.2 243,660.6 0.120% 0% 0.000% 10% 0.012% 10% 0.012%
###
9 Balok B 1 A 13 x 20 ( tul. 4 d 13 , sk. 8 - 200 ) m3 0.00 3,671,996.7 0.0 0.000% 0% 0.000% 30% 0.000% 30% 0.000%
###
10 Balok B C1 13 x 25 ( tul 4 d 13 , sk. 8 - 150 ) m3 0.36 3,817,069.2 1,364,602.3 0.672% 0% 0.000% 20% 0.134% 20% 0.134%
###
11 Balok B C2 13 x 30 ( tul 6 d 13 , sk. 8 - 100 ) m3 0.00 4,383,878.2 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
12 Balok RB 1 12 x 15 ( tul 4 d 8 , sk. 6 - 200 ) m3 1.23 3,136,597.2 3,853,309.7 1.897% 0% 0.000% 10% 0.190% 10% 0.190%
###
13 Plat atap tebal 12 , ( tul . 8 # 20 dobel ) elv. 7,08 m3 2.59 2,633,888.9 6,814,065.5 3.354% 0% 0.000% 0% 0.000% 0% 0.000%
###
14 Plat atap tebal 10 , ( tul . 8 # 20 dobel ) elv. 7,08 m3 0.95 2,633,888.9 2,515,100.5 1.238% 0% 0.000% 30% 0.371% 30% 0.371%
###
15 Plat Canopi tebal 10 , ( tul . 8 # 20 dobel ) elv. 6,28 m3 0.07 2,633,888.9 194,578.5 0.096% 0% 0.000% 0% 0.000% 0% 0.000%
###
16 Balok latai 13 x 15 ( tul . 4 d 10 , sk . Dia 8 - 150 ) m3 0.27 3,976,474.4 1,070,069.3 0.527% 0% 0.000% 0% 0.000% 0% 0.000%
###
III E , 1 BETON TANGGA 0.00 ###
1 Tangga utama m3 0.00 3,594,958.8 0.0 0.000% 0% 0.000% 0% 0.000% 97% 0.000%
###
IV PEKERJAAN DINDING & PASANGAN 16,075,580 0.096% 0.096%
IV a PEK. LANTAI BAWAH 0.00 ###
1 Pasang dinding bata merah m2 0.00 95,800.0 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
2 Plesteran dinding + acian 1 : 5 m2 20.45 50,300.0 1,028,486.6 0.506% 0% 0.000% 5% 0.025% 5% 0.025%
###

Page 51 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (LARGE) i
NO. UNIT : s
a
LOKASI : TANJUNG BUNGA - MAKASSAR
P
NO URAIAN PEKERJAAN SAT Volume HARGA PROGRESS PROGRESS PROGRESS
Sisa r
Jumlah Sisa
SATUAN Sisa Bobot (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
Harga
g
% Bobot % Bobot % Bobot
r
3 Plesteran janggutan beton m2 4.93 41,900.0 206,525.1 0.102% 0% 0.000% 70% 0.071% 70% ### e
0.071%
4 Finishing beton tangga utama m2 16.17 33,500.0 541,695.0 0.267% 0% 0.000% 0% 0.000% 0% ### s
0.000%
5 Pasang keramik pola Marmer ROMAN. 60 x 60 cm ( W 3 ) as 3 m2 5.33 251,800.0 1,340,835.0 0.660% 0% 0.000% 0% 0.000% 0% 0.000%
###
IV b PEK. LANTAI 2 0.0 ###
1 Pasang dinding bata merah m2 9.99 95,800.0 957,503.3 0.471% 0% 0.000% 0% 0.000% 0% 0.000%
###
2 Plesteran dinding + acian 1 : 5 m2 61.59 50,300.0 3,097,735.6 1.525% 0% 0.000% 0% 0.000% 63% 0.000%
###
3 Water profing atap beton & daerah basah lmd. m2 58.34 83,800.0 4,889,185.2 2.406% 0% 0.000% 0% 0.000% 0% 0.000%
###
4 Screeding atap beton m2 38.29 83,800.0 3,208,614.0 1.579% 0% 0.000% 0% 0.000% 0% 0.000%
###
5 Tali air tp. Depan 2 x 2 cm ml 10.00 80,500.0 805,000.0 0.396% 0% 0.000% 0% 0.000% 0% 0.000%
###
6 Pas. Ornamen GRC tampak depan m2 0.00 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
V PEK.KOSEN PINTU & JENDELA 0.000% - 0.000%
###
1 Kosen Pintu Allmunium PC 4 " eks STARMASS tipe PJ 1 unt 0.00 - 0.0 0.000% 0% 0.000% - - - ###
-
# Dn pintu panel solid ( engineering door ) eks Sejin , finish PVC putih unt 0.00 - 0.0 0.000% 0% 0.000% - - - ###
-
2 Kosen Pintu Allmunium PC 4 " eks STARMASS tipe PJ 2 unt 0.00 - 0.0 0.000% 0% 0.000% - - - ###
-
# Dn pintu panel solid ( engineering door ) eks Sejin , finish PVC putih unt 0.00 - 0.0 0.000% 0% 0.000% - - - ###
-
3 Kosen Kayu enginering door + Architrave tipe P 1 unt 0.00 - 0.0 0.000% 0% 0.000% - - - ###
-
# Dn pintu panel ( engineering dor ) finish PVC putih, eks. Sejin unt 0.00 - 0.0 0.000% 0% 0.000% - - - ###
-
4 Kosen Kayu enginering door + Architrave tipe P 2 unt 0.00 - 0.0 0.000% 0% 0.000% - - - ###
-
# Dn pintu panel ( engineering dor ) finish PVC putih, eks. Sejin unt 0.00 - 0.0 0.000% 0% 0.000% - - - ###
-
5 Kosen Kayu enginering door + Architrave tipe P 3 unt 0.00 - 0.0 0.000% 0% 0.000% - - - ###
-
# Dn pintu panel ( engineering dor ) finish PVC putih, eks. Sejin unt 0.00 - 0.0 0.000% 0% 0.000% - - - ###
-
6 Kosen Kayu enginering door + Architrave tipe P 4 unt 0.00 - 0.0 0.000% 0% 0.000% - - - ###
-
# Dn pintu panel ( engineering dor ) finish PVC putih, eks. Sejin unt 0.00 - 0.0 0.000% 0% 0.000% - - - ###
-
7 Kosen & Pintu PVC lengkap tipe P 5 unt 0.00 - 0.0 0.000% 0% 0.000% - - - ###
-
8 Kosen Jendela Allmunium PC 4 " eks STARMASS tipe J 1 unt 0.00 - 0.0 0.000% 0% 0.000% - - - ###
-
9 Kosen Jendela Allmunium PC 4 " eks STARMASS tipe J 2 unt 0.00 - 0.0 0.000% 0% 0.000% - - - ###
-
10 Kosen Jendela Allmunium PC 4 " eks STARMASS tipe BV 1 unt 0.00 - 0.0 0.000% 0% 0.000% - - - ###
-
Vb PEK. KUSEN LANTAI ATAS 0.0 - ###
1 Kosen Kayu enginering door + Architrave tipe P 1 unt 0.00 - 0.0 0.000% 0% 0.000% - - - ###
-
# Dn pintu panel ( engineering dor ) finish PVC putih, eks. Sejin unt 0.00 - 0.0 0.000% 0% 0.000% - - - ###
-
2 Kosen Kayu enginering door + Architrave tipe P 4 unt 0.00 - 0.0 0.000% 0% 0.000% - - - ###
-
# Dn pintu panel ( engineering dor ) finish PVC putih, eks. Sejin unt 0.00 - 0.0 0.000% 0% 0.000% - - - ###
-
3 Kosen Jendela Allmunium PC 4 " eks STARMASS tipe J 3 unt 0.00 0.0 0.000% 0% 0.000% - 0.000% 0% 0.000%
###
4 Kosen Jendela Allmunium PC 4 " eks STARMASS tipe J 4 unt 0.00 - 0.0 0.000% 0% 0.000% - - - ###
-
5 Kosen Jendela Allmunium PC 4 " eks STARMASS tipe J 5 unt 0.00 0.0 0.000% 0% 0.000% - 0.000% 0% 0.000%
###

Page 52 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (LARGE) i
NO. UNIT : s
a
LOKASI : TANJUNG BUNGA - MAKASSAR
P
NO URAIAN PEKERJAAN SAT Volume HARGA PROGRESS PROGRESS PROGRESS
Sisa r
Jumlah Sisa
SATUAN Sisa Bobot (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
Harga
g
% Bobot % Bobot % Bobot
r
6 Kosen Jendela Allmunium PC 4 " eks STARMASS tipe BV 2 unt 0.00 - 0.0 0.000% 0% 0.000% - - - - e
###
VI PEKERJAAN ATAP 16,129,609 s
0.000% 0.000%
1 Pas. Kuda - kuda baja ringan m2 78.66 115,000.0 9,045,517.7 4.452% 0% 0.000% 0% 0.000% 0% 0.000%
###
2 Pas. lisplang GRC 20 x 300 mm ml 46.77 58,600.0 2,740,868.5 1.349% 0% 0.000% 0% 0.000% 0% 0.000%
###
3 Pasang genteng beton flat eks Monier m2 23.60 110,844.6 2,615,599.9 1.287% 0% 0.000% 0% 0.000% 0% 0.000%
###
4 Aluminium foil woven double side m2 23.60 41,900.0 988,714.4 0.487% 0% 0.000% 0% 0.000% 0% 0.000%
###
5 Pas. genteng beton nok cabang tiga bh 0.90 16,700.0 15,030.0 0.007% 0% 0.000% 0% 0.000% 0% 0.000%
###
6 Pasng genteng bubungan & karpusan jurai ml 8.84 41,900.0 370,441.4 0.182% 0% 0.000% 0% 0.000% 0% 0.000%
###
7 Pas. genteng nok ujung jurai bh 1.50 16,700.0 25,050.0 0.012% 0% 0.000% 0% 0.000% 0% 0.000%
###
8 Flasing seng & spesi 10 x 15 cm plester aci + cat ml 3.53 50,300.0 177,307.5 0.087% 0% 0.000% 0% 0.000% 0% 0.000%
###
9 Pasang talang jurai seng alum ml 1.20 125,900.0 151,080.0 0.074% 0% 0.000% 0% 0.000% 0% 0.000%
###
VII PEKERJAAN PLAFOND 18,984,599 1.475% 1.475%
###
VII a PEK. PLAFOND LANTAI BAWAH 0.0 ###
1 Rangka plafond holow galvalum 40 x 40 & 40 x 20 m2 65.80 35,200.0 2,316,244.5 1.140% 0% 0.000% 70% 0.798% 70% 0.798%
###
2 Pas. plafond Gypsumpboard 9 mm eks JAYABOARD m2 52.13 37,700.0 1,965,146.4 0.967% 0% 0.000% 70% 0.677% 70% 0.677%
###
3 Pas. plafond Kalsiboard 4 mm m2 13.67 41,900.0 572,869.4 0.282% 0% 0.000% 0% 0.000% 0% 0.000%
###
4 List plafond Shadow line U 10 x 10 mm ml 84.57 20,900.0 1,767,513.0 0.870% 0% 0.000% 0% 0.000% 0% 0.000%
###
5 List plafond kayu 10 x 30 ( overstek luar ) ml 37.09 33,500.0 1,242,347.5 0.611% 0% 0.000% 0% 0.000% 0% 0.000%
###
VII b PEK. PLAFOND LANTAI ATAS 0.0 ###
1 Rangka plafond holow galvalum 40 x 40 & 40 x 20 m2 93.81 35,200.0 3,302,048.6 1.625% 0% 0.000% 0% 0.000% 0% 0.000%
###
2 Pas. plafond Gypsumpboard 9 mm eks JAYABOARD m2 59.90 37,700.0 2,258,260.2 1.112% 0% 0.000% 0% 0.000% 0% 0.000%
###
3 Pas. plafond Kalsiboard 4 mm m2 33.92 41,900.0 1,421,105.5 0.699% 0% 0.000% 0% 0.000% 0% 0.000%
###
4 List plafond Shadow line U 10 x 10 mm ml 87.32 20,900.0 1,824,883.5 0.898% 0% 0.000% 0% 0.000% 0% 0.000%
###
5 List plafond kayu 10 x 30 ( overstek luar ) ml 69.08 33,500.0 2,314,180.0 1.139% 0% 0.000% 0% 0.000% 0% 0.000%
###
VIII PEK PENGUNCI & .PENGGANTUNG - 0.000% 0.000%
VIIIa PEK. PENGUNCI LANTAI BAWAH ( Elv. - 3,50 ) 0.0
1 Pintu utama ( PH 45.06FB US 32 D + Mortise FB 8538 - 60 US 32 D ) P J 1 ) set 0.00 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
2 Pintu dalam ( L H , Mortise - Fino HRE 85 02 FB 32 D + DC FB 1001-60 US 14 ) set 0.00 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
3 Kunci pintu kmd Utama ( P 4 ) Mortise - Fino set 0.00 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
4 Kunci pintu kmd pelayan (P5 ) set 0.00 - 0.0 0.000% 0% 0.000% 0% 0.000% - ###
-
5 Pas. Engsel Hinges Fino 4 "( SE 1FB 08 4x3x3 BB US 32 D ) @ 3 Bh. bh 0.00 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
VIII b PEK. PENGUNCI LANTAI ATAS ( Elv. +3,50 ) 0.0 ###
1 Pintu dalam ( L H , Mortise - Fino HRE 85 02 FB 32 D + DC FB 1001-60 US 14 ) set 0.00 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
2 Kunci pintu kmd Utama ( P 4 ) Mortise - Fino bh 0.00 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###
3 Pas. Engsel Hinges Fino 4 "( SE 1FB 08 4x3x3 BB US 32 D ) @ 3 Bh. bh 0.00 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###

Page 53 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (LARGE) i
NO. UNIT : s
a
LOKASI : TANJUNG BUNGA - MAKASSAR
P
NO URAIAN PEKERJAAN SAT Volume HARGA PROGRESS PROGRESS PROGRESS
Sisa r
Jumlah Sisa
SATUAN Sisa Bobot (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
Harga
g
% Bobot % Bobot % Bobot
r
IX PEK. LANTAI & DIND. KERAMIK 15,649,566 0.000% 0.000% e
s
IX a LANTAI BAWAH 0.0
1 Lantai HT 60 x 60 ex INDOGRESS Crystal White ( F 1 ) m2 12.59 268,500.0 3,380,993.0 1.664% 0% 0.000% 0% 0.000% 0% 0.000%
###
2 Lantai Kmd. Tamu Keramik 40 x 40 ex PLATINUM Nevada ( F 4 ) m2 1.33 125,900.0 167,966.5 0.083% 0% 0.000% 0% 0.000% 0% 0.000%
###
3 Lantai Terase dpn + blkg eks PLATINUM Lagos 40 x40 ( F 2 ) m2 1.11 125,900.0 139,371.3 0.069% 0% 0.000% 0% 0.000% 0% 0.000%
###
4 Plint dalam HT 10 x 60 cm ( keramik di potong sesuai ukuran plint ) ml 12.68 57,348.4 727,323.4 0.358% 0% 0.000% 0% 0.000% 0% 0.000%
###
5 Lantai dapur + koridor eks PLATINUM Nilon 40 x40 ( F 7 ) m2 2.06 132,894.0 274,246.8 0.135% 0% 0.000% 0% 0.000% 0% 0.000%
###
6 Lantai k. Tidur pemantu eks ASIA tile Murano 40 x40 ( F6 ) m2 0.94 125,900.0 117,943.4 0.058% 0% 0.000% 0% 0.000% 0% 0.000%
###
7 Plint k. Tidur pemantu eks ASIA tile Murano 10 x40 ml 2.17 35,200.0 76,348.8 0.038% 0% 0.000% 0% 0.000% 0% 0.000%
###
8 Lantai K.mandi pembantu ASIA tile 20 x 20 Alpha ( F 5 ) m2 0.55 115,394.0 62,909.1 0.031% 0% 0.000% 0% 0.000% 0% 0.000%
###
9 Lantai carport keramik 30 x 30 ASIA Tile ( F 9 ) m2 4.12 120,294.0 496,074.5 0.244% 0% 0.000% 0% 0.000% 0% 0.000%
###
10 Cor tb. 8 cm finish aci trap terase dpn m2 0.19 218,100.0 41,875.2 0.021% 0% 0.000% 0% 0.000% 0% 0.000%
###
11 Lantai tangga utama HT 60 x 60 INDOGRESS m2 3.48 268,500.0 934,380.0 0.460% 0% 0.000% 0% 0.000% 0% 0.000%
###
12 Dinding kamar mandi Tamu 25 x 40 eks PLATINUM Balkan m2 6.89 129,394.0 891,838.4 0.439% 0% 0.000% 0% 0.000% 0% 0.000%
###
13 Dinding kamar mandi pembantu 20 x 25 eks ASIA tile Corelo m2 2.39 110,700.0 265,115.4 0.130% 0% 0.000% 0% 0.000% 0% 0.000%
###
14 Keramik meja dapur 20 x 25 cm , ASIA tile Excel white m2 0.63 118,894.0 74,546.5 0.037% 0% 0.000% 0% 0.000% 0% 0.000%
###
IX b LANTAI ATAS 0.0 ###
1 Lantai HT 60 x 60 ex INDOGRESS Crystal White ( F 1 ) m2 16.81 268,500.0 4,513,656.7 2.222% 0% 0.000% 0% 0.000% 0% 0.000%
###
2 Lantai Kmd. Utama Keramik 60 x 60 ex PLATINUM Nino ( F 3 ) m2 1.55 152,144.0 236,425.2 0.116% 0% 0.000% 0% 0.000% 0% 0.000%
###
3 Dinding kamar mandi Utama 30 x 60 eks PLATINUM Dali m2 7.50 159,844.0 1,199,199.2 0.590% 0% 0.000% 0% 0.000% 0% 0.000%
###
4 Plint dalam HT 10 x 60 cm ( keramik di potong sesuai ukuran plint ) ml 18.71 57,348.4 1,072,993.4 0.528% 0% 0.000% 0% 0.000% 0% 0.000%
###
5 Lantai kamar mandi Anak 40 x 40 eks PLATINUM Nevada ( F 4 ) m2 1.15 140,244.0 160,944.2 0.079% 0% 0.000% 0% 0.000% 0% 0.000%
###
6 Dinding kamar mandi Anak 25 x 40 eks PLATINUM BALKAN m2 6.30 129,394.0 815,415.1 0.401% 0% 0.000% 0% 0.000% 0% 0.000%
###
X PEKERJAAN SANITARY 43,276,260 0.000% 0.000%
Xa PEK. SANITARY L. BAWAH 0.0
1 Closet duduk TOTO CW 421 J / SW420 bh 1.00 1,259,200.0 1,259,200.0 0.620% 0% 0.000% 0% 0.000% 0% 0.000%
###
2 Closet jongkok TOTO C 7 bh 1.00 503,600.0 503,600.0 0.248% 0% 0.000% 0% 0.000% 0% 0.000%
###
3 Jet washer TOTO THX 20 MCRB bh 1.00 503,600.0 503,600.0 0.248% 0% 0.000% 0% 0.000% 0% 0.000%
###
4 Shower set TOTO, TX 432 SHBR set 1.00 1,427,000.0 1,427,000.0 0.702% 0% 0.000% 0% 0.000% 0% 0.000%
###
5 Wast TOTO L W 220 J + TX 109 LH unt 1.00 1,846,900.0 1,846,900.0 0.909% 0% 0.000% 0% 0.000% 0% 0.000%
###
6 Kaca wastafel 70 x 100 tbl 6 mm + bavel + skrup kusus unt 1.00 839,400.0 839,400.0 0.413% 0% 0.000% 0% 0.000% 0% 0.000%
###
7 Pas. Shoap Holder TOTO S 156 N bh 2.00 167,800.0 335,600.0 0.165% 0% 0.000% 0% 0.000% 0% 0.000%
###
8 Floor drain TOTO TX 1 AVI bh 3.00 503,600.0 1,510,800.0 0.744% 0% 0.000% 0% 0.000% 0% 0.000%
###
9 Kran Taman ONDA bh 0.00 - 0.0 0.000% 0% 0.000% 0% 0.000% - ###
-
10 Kran dinding TOTO bh 1.00 503,600.0 503,600.0 0.248% 0% 0.000% 0% 0.000% 0% 0.000%
###

Page 54 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (LARGE) i
NO. UNIT : s
a
LOKASI : TANJUNG BUNGA - MAKASSAR
P
NO URAIAN PEKERJAAN SAT Volume HARGA PROGRESS PROGRESS PROGRESS
Sisa r
Jumlah Sisa
SATUAN Sisa Bobot (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
Harga
g
% Bobot % Bobot % Bobot
r
11 Meja Wastafel beton 40 x 10 cm + lapis marmer ml 3.30 2,854,200.0 9,418,860.0 4.636% 0% 0.000% 0% 0.000% 0% ### e
0.000%
12 Meja dapur beton 70 x 10 cm ml 1.00 503,600.0 503,600.0 0.248% 0% 0.000% 0% 0.000% 0% ### s
0.000%
13 Bak cuci piring eks sandimas bh 1.00 671,500.0 671,500.0 0.331% 0% 0.000% 0% 0.000% 0% 0.000%
###
14 Kran meja dapur TOTO T 30 ARQ 13 N bh 1.00 503,600.0 503,600.0 0.248% 0% 0.000% 0% 0.000% 0% 0.000%
###
Xb PEK. SANITARY L. ATAS 0.0 ###
1 Closet duduk TOTO CW 421 J / SW420 bh 2.00 1,259,200.0 2,518,400.0 1.240% 0% 0.000% 0% 0.000% 0% 0.000%
###
2 Jet washer TOTO THX 20 SMCRB bh 2.00 503,600.0 1,007,200.0 0.496% 0% 0.000% 0% 0.000% 0% 0.000%
###
3 Shower set TOTO, THX 432 SH BK+ TX 721 AN set 2.00 1,846,900.0 3,693,800.0 1.818% 0% 0.000% 0% 0.000% 0% 0.000%
###
4 Wast TOTO L W 647 SJ + TX 109 LH unt 2.00 671,500.0 1,343,000.0 0.661% 0% 0.000% 0% 0.000% 0% 0.000%
###
5 Partisi kaca tempered tb. 12 mm + assrs unt 1.00 7,500,000.0 7,500,000.0 3.692% 0% 0.000% 0% 0.000% 0% 0.000%
###
6 Meja wastafel lapis Marmer 50 x 115 cm unt 1.00 2,854,200.0 2,854,200.0 1.405% 0% 0.000% 0% 0.000% 0% 0.000%
###
7 Towel rack TOTO TS 113 A 2 bh 1.00 503,600.0 503,600.0 0.248% 0% 0.000% 0% 0.000% 0% 0.000%
###
8 Kaca wastafel 70 x 100 tbl 6 mm + bavel + skrup kusus unt 2.00 839,400.0 1,678,800.0 0.826% 0% 0.000% 0% 0.000% 0% 0.000%
###
9 Pas. Shoap Holder TOTO S 163 N bh 2.00 167,800.0 335,600.0 0.165% 0% 0.000% 0% 0.000% 0% 0.000%
###
10 Floor drain TOTO TX 1 BVIN bh 4.00 503,600.0 2,014,400.0 0.992% 0% 0.000% 0% 0.000% 0% 0.000%
###
XI PEKERJAAN PENGECATAN 17,048,701 0.000% 0.000%
XI a PEK. PENGECATAN L . DASAR 0.0
1 Cat plafond ICI catylac m2 65.78 17,500.0 1,151,150.0 0.567% 0% 0.000% 0% 0.000% 0% 0.000%
###
2 Cat dinding bag. Dalam ICI Catylac m2 207.61 17,500.0 3,633,175.0 1.788% 0% 0.000% 0% 0.000% 0% 0.000%
###
3 Cat dinding luar ICI Dulux Wheatherbond m2 148.76 23,500.0 3,495,860.0 1.721% 0% 0.000% 0% 0.000% 0% 0.000%
###
4 Cat plafond finish beton bwh. Tangga & kanopi m2 62.49 23,500.0 1,468,493.9 0.723% 0% 0.000% 0% 0.000% 0% 0.000%
###
XI b PEK. PENGECATAN LANTAI 2 ( elv. + 3,70 s/d + 7,60 ) 0.00 ###
1 Cat plafond ICI catylac m2 89.89 17,500.0 1,573,075.0 0.774% 0% 0.000% 0% 0.000% 0% 0.000%
###
2 Cat dinding bag. Dalam ICI Catylac m2 257.59 17,500.0 4,507,825.0 2.219% 0% 0.000% 0% 0.000% 0% 0.000%
###
3 Cat dinding luar ICI Dulux Wheatherbond m2 48.21 23,500.0 1,132,935.0 0.558% 0% 0.000% 0% 0.000% 0% 0.000%
###
4 Cat plafond finish beton m2 4.93 17,500.0 86,187.5 0.042% 0% 0.000% 0% 0.000% 0% 0.000%
###
XII PEK. INSTL. AIR BERSIH / KOTOR 17,125,800 0.000% 0.000%
a Pemipaan air bersih 0.0
1 Pipa PVC klas AW dia 1" (naik * turun ke Roof tank) ml 0.00 35,500.0 0.0 0.000% 0% 0.000% 0% 0.000% 90% 0.000%
###
2 Pipa PVC klas AW dia 3/4" ( instl. Diatas plafond ring sistem ) ml 66.00 30,100.0 1,986,600.0 0.978% 0% 0.000% 0% 0.000% 0% 0.000%
###
3 Pipa PVC klas AW dia 1/2" ( dari 3/4 atas plafond " ke kran ) ml 48.00 26,800.0 1,286,400.0 0.633% 0% 0.000% 0% 0.000% 0% 0.000%
###
4 Instalasi air panas ( pipa kusus air panas 1/2 " ) ttk 2.00 519,700.0 1,039,400.0 0.512% 0% 0.000% 0% 0.000% 0% 0.000%
###
5 Pompa Listrik Simitzu JET PUMP PC 502 BIT + alat bantu bh 1.00 1,343,200.0 1,343,200.0 0.661% 0% 0.000% 0% 0.000% 0% 0.000%
###
6 Booster Pump (incl. Kabel kontrol) bh 0.00 - 0.0 0.000% 0% 0.000% 0% 0.000% - ###
-
7 Roof tank 1000 lt eks EXEL stainlessteel unt 1.00 3,500,000.0 3,500,000.0 1.723% 0% 0.000% 0% 0.000% 0% 0.000%
###
8 Pitkran dia 1 " KITZ bh 2.00 335,700.0 671,400.0 0.330% 0% 0.000% 0% 0.000% 0% 0.000%
###

Page 55 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (LARGE) i
NO. UNIT : s
a
LOKASI : TANJUNG BUNGA - MAKASSAR
P
NO URAIAN PEKERJAAN SAT Volume HARGA PROGRESS PROGRESS PROGRESS
Sisa r
Jumlah Sisa
SATUAN Sisa Bobot (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
Harga
g
% Bobot % Bobot % Bobot
r
9 Bak meter PAM 30 x 60 cm , ttp. Plat bordes 3 mm unt 1.00 503,600.0 503,600.0 0.248% 0% 0.000% 0% 0.000% 0% ### e
0.000%
b Pemipaan air kotor 0.0 ###
s
1 Pipa air kotor PVC klas D dia 1/2 " ( sparing drain AC ) ttk 1.80 20,100.0 36,180.0 0.018% 0% 0.000% 0% 0.000% 0% 0.000%
###
2 Pipa air kotor PVC klas D dia 4 " ml 5.40 73,800.0 398,520.0 0.196% 0% 0.000% 0% 0.000% 0% 0.000%
###
3 Pipa ke Septictank PVC klas D dia 4 " ( dibawah ke septictang ) ml 6.00 73,800.0 442,800.0 0.218% 0% 0.000% 0% 0.000% 0% 0.000%
###
4 Pipa talang tegak PVC klas D dia 3" dililit kawat ayam ml 6.00 57,000.0 342,000.0 0.168% 0% 0.000% 0% 0.000% 0% 0.000%
###
5 Pipa air kotor PVC klas D dia 3 " ( tegak & bawah sparing l. atas ) ml 3.00 57,000.0 171,000.0 0.084% 0% 0.000% 0% 0.000% 0% 0.000%
###
6 Pipa PVC klas D dia 1 1/4 " ( afur wstfl & pipa udara Sptnk) ml 4.00 40,200.0 160,800.0 0.079% 0% 0.000% 0% 0.000% 0% 0.000%
###
7 Pipa PVC klas D dia 2 " ( sparing di atap 5 tt x 2 bh) ml 40.00 47,000.0 1,880,000.0 0.925% 0% 0.000% 0% 0.000% 0% 0.000%
###
8 Bak kontrol 60 x60 cm bh 3.00 335,700.0 1,007,100.0 0.496% 0% 0.000% 0% 0.000% 0% 0.000%
###
9 Septictank dan rembesan ukuran BIOTANK kap 8 org unt 0.30 4,500,000.0 1,350,000.0 0.664% 0% 0.000% 0% 0.000% 0% 0.000%
###
10 Rooff drain cembung Ina jaya bh 6.00 167,800.0 1,006,800.0 0.496% 0% 0.000% 0% 0.000% 0% 0.000%
###
XIII PEKERJAAN LISTRIK 20,519,900 1.700% 1.700%
SELURUH LANTAI 0.0
1 Jaringan lampu kabel ETERNA NYM 3 x 2 1/2 mm2 ttk 25.00 201,400.0 5,035,000.0 2.478% 0% 0.000% 35% 0.867% 35% 0.867%
###
2 Jaringan stop kontak 200 W ETERNA NYM 3 x 2 1/2 mm2 ttk 17.00 201,400.0 3,423,800.0 1.685% 0% 0.000% 35% 0.590% 35% 0.590%
###
3 Jaringan stop kontak WH ETERNA NYM 3 x 21/2 mm2 ttk 2.00 201,400.0 402,800.0 0.198% 0% 0.000% 35% 0.069% 35% 0.069%
###
4 Jaringan stop kontak Pompa ETERNA NYM 3 x 4 mm2 ttk 1.00 201,400.0 201,400.0 0.099% 0% 0.000% 35% 0.035% 35% 0.035%
###
5 Jaringan stop kontak AC ETERNA NYM 3 x 4 mm2 ttk 4.00 201,400.0 805,600.0 0.397% 0% 0.000% 35% 0.139% 35% 0.139%
###
6 Pas. Saklar Hotel bh 2.00 100,700.0 201,400.0 0.099% 0% 0.000% 0% 0.000% 0% 0.000%
###
7 Pas. Outlet stopkontak AC bh 2.00 100,700.0 201,400.0 0.099% 0% 0.000% 0% 0.000% 0% 0.000%
###
8 Panel lantai bawah - 12 Group unt 1.00 201,400.0 201,400.0 0.099% 0% 0.000% 0% 0.000% 0% 0.000%
###
9 Panel lantai Atas - 8 group unt 1.00 201,400.0 201,400.0 0.099% 0% 0.000% 0% 0.000% 0% 0.000%
###
10 Pas. arde ( pentanahan ) BC 50 mm unt 1.00 839,400.0 839,400.0 0.413% 0% 0.000% 0% 0.000% 0% 0.000%
###
11 Kabel tufoor NYY 4 x 10 mm2 + BC 10 mm2 ( dari PD - R ke MB SA & MB DA ) ml 20.00 40,200.0 804,000.0 0.396% 0% 0.000% 0% 0.000% 0% 0.000%
###
12 Armature Down light 5 " 18 W eks PHILIPS bh 18.00 47,000.0 846,000.0 0.416% 0% 0.000% 0% 0.000% 0% 0.000%
###
13 Armature Down light Outbow 3 " eks PHILIPS bh 3.00 47,000.0 141,000.0 0.069% 0% 0.000% 0% 0.000% 0% 0.000%
###
14 Armature Lampu SL 8 W+ plafond fitting BROCO bh 5.00 26,800.0 134,000.0 0.066% 0% 0.000% 0% 0.000% 0% 0.000%
###
15 Armature Lampu taman + tiang GIP 1 1/2 " bh 1.00 1,509,200.0 1,509,200.0 0.743% 0% 0.000% 0% 0.000% 0% 0.000%
###
16 Instalasi untuk pemasangan AC (Refrigerant dan pipa drain) unit 4.00 671,500.0 2,686,000.0 1.322% 0% 0.000% 0% 0.000% 0% 0.000%
###
17 Instalasi jaringan kabel TV (incl. Conduit) ls 1.00 730,500.0 730,500.0 0.360% 0% 0.000% 0% 0.000% 0% 0.000%
###
18 Exhaust fan type ceiling, kap. 258 cmh (incl. Instalasi) unit 4.00 538,900.0 2,155,600.0 1.061% 0% 0.000% 0% 0.000% 0% 0.000%
###
XIV PEKERJAAN LAIN - LAIN 9,290,000 0.000% 0.000%
###

Page 56 of 61
PROJECT : WATERFRONT CITY PROJECT 02 - PREMIER
RESIDENCE S
PEKERJAAN : RUMAH TINGGAL TYPE L 7 X 18 C (LARGE) i
NO. UNIT : s
a
LOKASI : TANJUNG BUNGA - MAKASSAR
P
NO URAIAN PEKERJAAN SAT Volume HARGA PROGRESS PROGRESS PROGRESS
Sisa r
Jumlah Sisa
SATUAN Sisa Bobot (Periode Lalu) (Periode Ini) (S/d Periode Ini) o
Harga
g
% Bobot % Bobot % Bobot
r
1 Pas. Railing tangga utama ml 9.00 700,000.0 6,300,000.0 3.101% 0% 0.000% 0% 0.000% 0% ### e
0.000%
2 Pas. Railing tangga datar ml 3.20 700,000.0 2,240,000.0 1.103% 0% 0.000% 0% 0.000% 0% ### s
0.000%
3 Pengadaan dan pemasangan Kotak Pos ls 1.00 750,000.0 750,000.0 0.369% 0% 0.000% 0% 0.000% 0% 0.000%
###
4 Anti Termite m2 0.00 15,400.0 0.0 0.000% 0% 0.000% 0% 0.000% 0% 0.000%
###

GRAND TOTAL 203,165,951 100.000% #REF! 4.315% #REF!


###

MAKASSAR, 16 JULI 2018


DIPERIKSA DIBUAT/DIAJUKAN
PT. RANCANG KOMUNIKA MANDIRI PT. PUTRA JAYA SENTOSA

JAJANG A.M, FARIZ RAMADHAN SRI WAHYUNI.S


Supervisor (Struktur) Supervisor (MEP) Project Manager

Page 57 of 61
TYPE 7 X 18 (LARGE)
NO. UNIT 58
TYPE 7 X 18 (LARGE)
NO. UNIT 62
TYPE 12 X 15 (COMBINE)
NO. UNIT 01 - 03
TYPE 14 X 18 (COMBINE)
NO. UNIT 53 - 55

Anda mungkin juga menyukai