Anda di halaman 1dari 10

1.

Analisi laporan keuangan LIQUIDITY RATION


a. Current Ration
Tahun 2019 Tahun 2018

11.222.490 .978 .401 10.648.288 .386 .726


4.35:1 4.65 :1
2.577 .108 .805.851 2.286.167 .471 .594

b. Acid Test (Quick) Ration


Tahun 2019

3.040.487 .103 .572+3. 697.660.122 .083


2. 61:1
2.577 .108.805 .851

Tahun 2018

3.153.327 .557 .478+3.373 .569 .270.404


2. 85 : 1
2.286 .167 .471.594

c. Account Receivables Turnover


Tahun 2019
22.633.476.361.038 ÷ {(3.697.660.122.083 + 3. 373.569.270.404) ÷2} = 1.60 Times

Tahun 2018

21.074.306.186.027 ÷ {(3.373.569.270.404 + 2.767.693.268.420) ÷2} = 1.71 Times

d. Inventori Turnover
Tahun 2019
12.390.008.590.196 ÷ {(3.737.976.007.703 + 3. 474.587.231.854) ÷2} = 0.85 Times

Tahun 2018
11.226.380.392.484 ÷ {(3.474.587.231.854 + 3.557.496.638.218) ÷2} = 0.79 Times
2. Analisis laporan keuangan PROFITABILITY RATIOS
a. Profit Margin
Tahun 2019 Tahun 2018
2.537 .601.823 .645 2.552.706 .945 .624
=24.7 % =25.3 %
10.243.467 .770 .842 9.847 .925.793 .543

b. Assets Turnover
Tahun 2019
10.243.467.770.842 ÷ {(20.264.726.862.584 + 18.146.206.145.369) ÷2} = 0.5 Times

Tahun 2018
9.847.725.793.543 ÷ {(18.146.206.145.369 + 16.616.239.416.335) ÷2} = 0.5 Times

c. Return On Assets
Tahun 2019
2.537.601.823.645 ÷ {(20.264.726.862.584 + 18. 146.206.145.369) ÷2} = 13.2%

Tahun 2018
2.552.706.945.624 ÷{(18.146.206.145.369 + 16.616.239.416.335) ÷2} = 14.6%

d. Return On Ordinary Shareholders Equity


Tahun 2019
2.537.601.823.645 ÷ {(16.705.582.476.031 + 15.294.594.796.354) ÷2} = 15.8%

Tahun 2018
2.497.261.964.757 ÷ {(15.294.594.796.354 + 13.894.031.782.689) ÷2} = 17.1%

e. Earnings Per Share (EPS)


Tahun 2019 Tahun 2018
2.537 .601.823 .645 2.497 .261.964 .757
=Rp.5,41 =Rp .5 .32
468.759.221 .100 468.751 .221.100
f. Price-Earning (PE) Ratio
Tahun 2019 Tahun 2018
10 ÷ 5.41 = 1,84 Times 10 ÷ 5,32 = 1.87 Times

3. Analisis laporan keuangan SOLVENCY RATIONS


a. Debt To Total Assets Ration
Tahun 2019 Tahun 2018
3.559.144 .386.553 2.851 .611 .349.015
=17.5 % =15.7 %
20.264 .726 .862.584 184.146.206 .15 .369

b. Times Interest Earned


Tahun 2019

3.559.144 .386.553
=110.89׿
20.264 .726 .862.584

Tahun 2018

3.306.399 .669 .021+19.548.016 .961


=170.14׿
19.548.016 .961

Anda mungkin juga menyukai