Anda di halaman 1dari 3

a beban perlengkapan Laundry 500,000

perlengkapan Laundry 500,000


b beban perlengkapan kantor 280,000
perlengkapan kantor 280,000
c beban sewa 500,000
sewa dibayar dimuka 500,000
d Iklan dibayar dimuka 300,000
beban iklan 300,000
e pendapatan diterima dimuka 600,000
pendapatan jasa 600,000
f beban gaji 2,250,000
utang gaji 2,250,000
g beban bunga 500,000
utang bunga 500,000
h piutang usaha 450,000
pendapatan jasa 450,000
i beban penyusutan mesin 1,100,000
akumulasi penyusutan mesin 1,100,000
NSSD Jurnal penyesuaian
no. akun nama akun
debet kredit debet
101 kas 20,816,650
102 piutang usaha 2,000,000 450,000
103 perlengkapan laundry 1,675,000
104 perlengkapan kantor 480,000
105 sewa dibayar dimuka 6,000,000
121 mesin laundry 110,000,000
121.1 akumulasi penyusutan mesin laundry 1,000,000
211 utang usaha 3,250,000
212 Pendapatan diterima dimuka 1,000,000 600,000
213 utang bank 50,000,000
311 modal, tuan rio 80,000,000
312 prive, tuan rio 1,000,000
411 pendapatan jasa 10,775,000

511 beban gaji 1,500,000 2,250,000


512 beban iklan 500,000
513 beban utilitas 652,600
514 beban pemeliharaan 400,750
515 beban penyusutan mesin laundry 1,000,000 1,100,000
JUMLAH 146,025,000 146,025,000
516 beban perlengkapan laundry 500,000
517 beban perlengkapan kantor 280,000
518 beban sewa 500,000
106 iklan dibayar dimuka 300,000
214 utang gaji
519 beban bunga 500,000
215 utang bunga
JUMLAH 6,480,000
LABA BERSIH
Jurnal penyesuaian NSD Laba Rugi Posisi keuangan
kredit debet kredit debet kredit debet kredit
20,816,650 20,816,650
2,450,000 2,450,000
500,000 1,175,000 1,175,000
280,000 200,000 200,000
500,000 5,500,000 5,500,000
110,000,000 110,000,000
1,100,000 2,100,000 2,100,000
3,250,000 3,250,000
400,000 400,000
50,000,000 50,000,000
80,000,000 80,000,000
1,000,000 1,000,000
600,000
11,825,000 11,825,000
450,000
3,750,000 3,750,000
300,000 200,000 200,000
652,600 652,600
400,750 400,750
2,100,000 2,100,000

500,000 500,000
280,000 280,000
500,000 500,000
300,000 300,000
2,250,000 2,250,000 2,250,000
500,000 500,000
500,000 500,000 500,000
6,480,000 150,325,000 150,325,000 8,883,350 11,825,000 141,441,650 138,500,000
2,941,650 2,941,650
11,825,000 11,825,000 141,441,650 141,441,650

Anda mungkin juga menyukai