JUMLAH
TAMBAH
PRODUK STOK AWAL TERJUAL HARGA RP SISA
STOK
BMK-12 302 Rp 7,000 Rp 2,114,000 - 302
BMK-10 46 Rp 5,200 Rp 239,200 - 46
SMF-12 - Rp 10,000 Rp - -
ASM-16 - Rp 11,000 Rp - -
ASIT-16 - Rp 13,000 Rp - -
ZEIN-12 63 Rp 6,000 Rp 378,000 - 63
JUMLAH 411 Rp 2,731,200
week1 1400600
week 2 1836600
week 2 fix 450000
5/31/2021
PROGRAM
CALL DIST EC
5+1 TC NBG
6/1/2021
PROGRAM
CALL DIST EC
5+1 TC NBG
6/2/2021
PROGRAM
CALL DIST EC
5+1 TC NBG
6/3/2021
PROGRAM
CALL DIST EC
5+1 TC NBG
6/4/2021
PROGRAM
CALL DIST EC
5+1 TC NBG
6/5/2021
PROGRAM
CALL DIST EC
5+1 TC NBG
PROGRAM
CALL DIST EC
5+1 TC NBG
- - - - -
- - - - -
- - - - -
-
- - - - -
- - - - -
- - - - -
PENGAMBILAN BARANG DAN SETORAN SALES - APRIL 2021
JUMLAH
TAMBAH PROGRAM
PRODUK STOK AWAL TERJUAL HARGA RP SISA
STOK 5+1
BMK-12 371 Rp 7,000 Rp 2,597,000 - 371 -
BMK-10 22 Rp 5,200 Rp 114,400 - 22 -
SMF-12 - Rp 10,000 Rp - - -
ASM-16 - Rp 11,000 Rp - - -
ASIT-16 - Rp 13,000 Rp - - -
ZEIN-12 51 Rp 6,000 Rp 306,000 - 51 -
JUMLAH 444 Rp 3,017,400
week 1 1514000
alip+ningsih 175000
week 2 1503400
transport 250000
setor 1253400
IL 2021
6/7/2021
PROGRAM
CALL DIST EC
TC NBG
6/8/2021
PROGRAM
CALL DIST EC
TC NBG
6/9/2021
PROGRAM
CALL DIST EC
TC NBG
6/10/2021
PROGRAM
CALL DIST EC
TC NBG
6/11/2021
PROGRAM
CALL DIST EC
TC NBG
6/12/2021
PROGRAM
CALL DIST EC
TC NBG
PROGRAM
CALL DIST EC
TC NBG
- - - -
- - - -
- - - -
-
- - - -
- - - -
- - - -
PENGAMBILAN BARANG DAN SETORAN SALES - APRIL 2021
JUMLAH
TAMBAH PROGRAM
PRODUK STOK AWAL TERJUAL HARGA RP SISA
STOK 5+1
BMK-12 38 Rp 7,000 Rp 266,000 - 38 -
BMK-10 7 Rp 5,200 Rp 36,400 - 7 -
SMF-12 - Rp 10,000 Rp - - -
ASM-16 - Rp 11,000 Rp - - -
ASIT-16 - Rp 13,000 Rp - - -
ZEIN-12 - Rp 6,000 Rp - - -
JUMLAH 45 Rp 302,400
week 1 302400
alip+ ningsih 60000
242400
uang 81000
bon 161400
IL 2021
6/14/2021
PROGRAM
CALL DIST EC
TC NBG
6/15/2021
PROGRAM
CALL DIST EC
TC NBG
6/16/2021
PROGRAM
CALL DIST EC
TC NBG
6/17/2021
PROGRAM
CALL DIST EC
TC NBG
6/18/2021
PROGRAM
CALL DIST EC
TC NBG
6/19/2021
PROGRAM
CALL DIST EC
TC NBG
PROGRAM
CALL DIST EC
TC NBG
- - - -
- - - -
- - - -
-
- - - -
- - - -
- - - -
PENGAMBILAN BARANG DAN SETORAN SALES - APRIL 2021
JUMLAH
TAMBAH PROGRAM
PRODUK STOK AWAL TERJUAL HARGA RP SISA
STOK 5+1
BMK-12 - Rp 7,000 Rp - - -
BMK-10 - Rp 5,200 Rp - - -
SMF-12 - Rp 10,000 Rp - - -
ASM-16 - Rp 11,000 Rp - - -
ASIT-16 - Rp 13,000 Rp - - -
ZEIN-12 - Rp 6,000 Rp - - -
JUMLAH - Rp -
IL 2021
6/21/2021
PROGRAM
CALL DIST EC
TC NBG
6/22/2021
PROGRAM
CALL DIST EC
TC NBG
6/23/2021
PROGRAM
CALL DIST EC
TC NBG
6/24/2021
PROGRAM
CALL DIST EC
TC NBG
6/25/2021
PROGRAM
CALL DIST EC
TC NBG
6/26/2021
PROGRAM
CALL DIST EC
TC NBG
PROGRAM
CALL DIST EC
TC NBG
- - - -
- - - -
- - - -
-
- - - -
- - - -
- - - -
PENGAMBILAN BARANG DAN SETORAN SALES - APRIL 2021
JUMLAH
TAMBAH PROGRAM
PRODUK STOK AWAL TERJUAL HARGA RP SISA
STOK 5+1
BMK-12 - Rp 7,000 Rp - - -
BMK-10 - Rp 5,200 Rp - - -
SMF-12 - Rp 10,000 Rp - - -
ASM-16 - Rp 11,000 Rp - - -
ASIT-16 - Rp 13,000 Rp - - -
ZEIN-12 - Rp 6,000 Rp - - -
JUMLAH - Rp -
IL 2021
6/28/2021
PROGRAM
CALL DIST EC
TC NBG
6/29/2021
PROGRAM
CALL DIST EC
TC NBG
6/30/2021
PROGRAM
CALL DIST EC
TC NBG
7/1/2021
PROGRAM
CALL DIST EC
TC NBG
7/2/2021
PROGRAM
CALL DIST EC
TC NBG
7/3/2021
PROGRAM
CALL DIST EC
TC NBG
PROGRAM
CALL DIST EC
TC NBG
- - - -
- - - -
- - - -
-
- - - -
- - - -
- - - -
REKAP PENGAMBILAN BARANG DAN SETORAN SALES - APRIL 2021
HARI SENIN
TAMBAH STOK DI PROGRAM
PRODUK TERJUAL HARGA RP SISA
STOK BAWA 5+1
BMK-12 98 Rp 7,000 Rp 686,000 -
BMK-10 7 Rp 5,200 Rp 36,400 -
SMF-12 - Rp 10,000 Rp - -
ASM-16 - Rp 11,000 Rp - -
ASIT-16 - Rp 13,000 Rp - -
ZEIN-12 10 Rp 6,000 Rp 60,000 -
JUMLAH 115 Rp 782,400
HARI SELASA
TAMBAH STOK DI PROGRAM
PRODUK TERJUAL HARGA RP SISA
STOK BAWA 5+1
BMK-12 108 Rp 7,000 Rp 756,000 -
BMK-10 6 Rp 5,200 Rp 31,200 -
SMF-12 - Rp 10,000 Rp - -
ASM-16 - Rp 11,000 Rp - -
ASIT-16 - Rp 13,000 Rp - -
ZEIN-12 27 Rp 6,000 Rp 162,000 -
JUMLAH 141 Rp 949,200
HARI RABU
TAMBAH STOK DI PROGRAM
PRODUK TERJUAL HARGA RP SISA
STOK BAWA 5+1
BMK-12 99 Rp 7,000 Rp 693,000 -
BMK-10 17 Rp 5,200 Rp 88,400 -
SMF-12 - Rp 10,000 Rp - -
ASM-16 - Rp 11,000 Rp - -
ASIT-16 - Rp 13,000 Rp - -
ZEIN-12 33 Rp 6,000 Rp 198,000 -
JUMLAH 149 Rp 979,400
HARI KAMIS
TAMBAH STOK DI PROGRAM
PRODUK TERJUAL HARGA RP SISA
STOK BAWA 5+1
BMK-12 150 Rp 7,000 Rp 1,050,000 -
BMK-10 28 Rp 5,200 Rp 145,600 -
SMF-12 - Rp 10,000 Rp - -
ASM-16 - Rp 11,000 Rp - -
ASIT-16 - Rp 13,000 Rp - -
ZEIN-12 14 Rp 6,000 Rp 84,000 -
JUMLAH 192 Rp 1,279,600
HARI JUMAT
TAMBAH STOK DI PROGRAM
PRODUK TERJUAL HARGA RP SISA
STOK BAWA 5+1
BMK-12 147 Rp 7,000 Rp 1,029,000 -
BMK-10 15 Rp 5,200 Rp 78,000 -
SMF-12 - Rp 10,000 Rp - -
ASM-16 - Rp 11,000 Rp - -
ASIT-16 - Rp 13,000 Rp - -
ZEIN-12 15 Rp 6,000 Rp 90,000 -
JUMLAH 177 Rp 1,197,000
HARI SABTU
TAMBAH STOK DI PROGRAM
PRODUK TERJUAL HARGA RP SISA
STOK BAWA 5+1
BMK-12 109 Rp 7,000 Rp 763,000 -
BMK-10 2 Rp 5,200 Rp 10,400 -
SMF-12 - Rp 10,000 Rp - -
ASM-16 - Rp 11,000 Rp - -
ASIT-16 - Rp 13,000 Rp - -
ZEIN-12 15 Rp 6,000 Rp 90,000 -
JUMLAH 126 Rp 863,400
TOTAL
TAMBAH PROGRAM
PRODUK STOK AWAL TERJUAL HARGA RP SISA
STOK 5+1
BMK-12 711 Rp 7,000 Rp 4,977,000 - 711 -
BMK-10 75 Rp 5,200 Rp 390,000 - 75 -
SMF-12 - Rp 10,000 Rp - - -
ASM-16 - Rp 11,000 Rp - - -
ASIT-16 - Rp 13,000 Rp - - -
ZEIN-12 114 Rp 6,000 Rp 684,000 - 114 -
JUMLAH 900 Rp 6,051,000
APRIL 2021
PROGRAM
CALL DIST EC
TC NBG
- - - -
- - - -
- - - -
-
- - - -
- - - -
- - - -
PROGRAM
CALL DIST EC
TC NBG
- - - -
- - - -
- - - -
-
- - - -
- - - -
- - - -
PROGRAM
CALL DIST EC
TC NBG
- - - -
- - - -
- - - -
-
- - - -
- - - -
- - - -
PROGRAM
CALL DIST EC
TC NBG
- - - -
- - - -
- - - -
-
- - - -
- - - -
-
- - - -
PROGRAM
CALL DIST EC
TC NBG
- - - -
- - - -
- - - -
-
- - - -
- - - -
- - - -
PROGRAM
CALL DIST EC
TC NBG
- - - -
- - - -
- - - -
-
- - - -
- - - -
- - - -
PROGRAM
CALL DIST EC
TC NBG TARGET %
- - - - #DIV/0!
- - - - #DIV/0!
- - - -
-
- - - -
- - - -
- - - -