Jenis barang/jasa Satuan Volume Harga satuan (Rp.) Pajak (%) Pajak (Rp.) Total (Rp.) Keterangan PDN
I. PEKERJAAN PENDAHULUAN 1.00 0.00 0.00 0.00 0.00 FALSE
1.01. Papan Informasi Kegiatan/Proyek Ls 1.00 300,000.00 10.00 30,000.00 330,000.00 FALSE
1.02. Pembuatan Direksi Keet & Gudang Bahan Ls 1.00 4,000,000.00 10.00 400,000.00 4,400,000.00 FALSE
1.03. Pengukuran & Pemasangan Bouwplank Ls 1.00 600,000.00 10.00 60,000.00 660,000.00 FALSE
1.04. Penyelenggaraan SMK3 Konstruksi Ls 1.00 5,190,000.00 10.00 519,000.00 5,709,000.00 FALSE
II. PEK. TANAH DAN STRUKTUR BAWAH 1.00 0.00 0.00 0.00 0.00 FALSE
2.01. Pek. Galian Tanah Biasa M3 19.55 86,250.00 10.00 168,618.75 1,854,806.25 FALSE
2.02. Pek. Urugan Tanah Bekas Galian M3 4.89 63,250.00 10.00 30,929.25 340,221.75 FALSE
2.03. Pek. Urugan Pasir Bawah Pondasi M3 2.30 186,300.00 10.00 42,849.00 471,339.00 FALSE
2.04. Pek. Urugan Domato Pondasi M3 33.25 100,625.00 10.00 334,578.13 3,680,359.38 FALSE
2.05. Pek. Urugan Domato Bawah Lantai M3 14.87 100,625.00 10.00 149,629.38 1,645,923.13 FALSE
2.06. Pek. Pas. Batu Kosong Bawah Pondasi M3 8.82 425,022.75 10.00 374,870.07 4,123,570.72 FALSE
2.07. Pek. Pas. Pondasi Batu Gunung 1PC 4Psr M3 26.64 906,895.75 10.00 2,415,970.28 26,575,673.06 FALSE
2.08. Pek. Plesteran Pondasi 1PC 4Psr, teb.15mm M2 7.20 73,912.11 10.00 53,216.72 585,383.91 FALSE
2.09. Pek. Acian Pondasi M2 7.20 43,435.50 10.00 31,273.56 344,009.16 FALSE
III. PEKERJAAN STRUKTUR TENGAH 1.00 0.00 0.00 0.00 0.00 FALSE
3.01. Pek. Cor Lantai Beton K.150 Teb. 7Cm M3 4.93 1,071,406.81 10.00 528,203.56 5,810,239.13 FALSE
3.02. Pek. Sloof Beton Bertulang (15/20)Cm 1.00 0.00 0.00 0.00 0.00 FALSE
(a). Beton Mutu K.175 M3 1.89 1,107,684.02 10.00 209,352.28 2,302,875.08 FALSE
(b). Besi Tulangan Beton (Polos) Kg 323.32 14,374.43 10.00 464,754.07 5,112,294.78 FALSE
(c). Bekisting/Acuan Beton M2 25.20 183,896.50 10.00 463,419.18 5,097,610.98 FALSE
3.03. Pek. Tiang Teras Kolom Beton (15/35/50)Cm 1.00 0.00 0.00 0.00 0.00 FALSE
(a). Beton Mutu K.175 M3 0.73 1,107,684.02 10.00 80,860.93 889,470.27 FALSE
(b). Besi Tulangan Beton (Polos) Kg 60.57 14,374.43 10.00 87,065.92 957,725.15 FALSE
(c). Bekisting/Acuan Beton M2 57.00 260,940.75 10.00 1,487,362.28 16,360,985.03 FALSE
3.04. Pek. Kolom Beton Bertulang 25/25)Cm 1.00 0.00 0.00 0.00 0.00 FALSE
(a). Beton Mutu K.175 M3 0.95 1,107,684.02 10.00 105,229.98 1,157,529.80 FALSE
(b). Besi Tulangan Beton (Polos) Kg 90.01 14,374.43 10.00 129,384.24 1,423,226.69 FALSE
(c). Bekisting/Acuan Beton M2 15.20 260,940.75 10.00 396,629.94 4,362,929.34 FALSE
3.05. Pek. Balok Beton Bertulang (15/20)Cm 1.00 0.00 0.00 0.00 0.00 FALSE
(a). Beton Mutu K.175 M3 0.32 1,107,684.02 10.00 35,445.89 389,904.78 FALSE
(b). Besi Tulangan Beton (Polos) Kg 54.75 14,374.43 10.00 78,700.00 865,700.05 FALSE
(c). Bekisting/Acuan Beton M2 5.89 113,470.50 10.00 66,834.12 735,175.37 FALSE
3.06. Pek. Kanopy Plat Beton Bertulang Teb. 10Cm 1.00 0.00 0.00 0.00 0.00 FALSE
(a). Beton Mutu K.175 M3 0.43 1,107,684.02 10.00 47,630.41 523,934.54 FALSE
(b). Besi Tulangan Beton (Polos) Kg 266.48 14,374.43 10.00 383,049.81 4,213,547.92 FALSE
(c). Bekisting/Acuan Beton M2 4.26 364,440.75 10.00 155,251.76 1,707,769.35 FALSE
3.07. Pek. Meja Plat Beton Bertulang Teb. 10Cm 1.00 0.00 0.00 0.00 0.00 FALSE
(a). Beton Mutu K.175 M3 0.58 1,107,684.02 10.00 64,245.67 706,702.40 FALSE
(b). Besi Tulangan Beton (Polos) Kg 41.56 14,374.43 10.00 59,740.13 657,141.44 FALSE
(c). Bekisting/Acuan Beton M2 58.40 364,440.75 10.00 2,128,333.98 23,411,673.78 FALSE
IV. PEK. ATAP, TALANG & LISTPLANK 1.00 0.00 0.00 0.00 0.00 FALSE
4.01. Pek. Rangka Atap Baja Ringan (Profil C-75 M2 190.86 191,797.00 10.00 3,660,637.54 40,267,012.96 FALSE
4.02. Pek. Pas. Atap Spandek Zincalume M2 190.86 101,257.50 10.00 1,932,600.65 21,258,607.10 FALSE
4.03. Pek. Nok Zincalume M1 41.09 106,202.50 10.00 436,386.07 4,800,246.80 FALSE
4.04. Pek. Talang Jurai Seng Plat BJLS 28 Leb. 45Cm M1 9.00 105,282.50 10.00 94,754.25 1,042,296.75 FALSE
4.05. Pek. Lisplank GRC Leb. 30Cm, Teb.3mm M1 54.30 148,235.00 10.00 804,916.05 8,854,076.55 FALSE
V. PEKERJAAN DINDING 1.00 0.00 0.00 0.00 0.00 FALSE
5.01. Pek. Pas. Dinding Batu Bata 1PC 4Psr M2 146.58 148,419.00 10.00 2,175,525.70 23,930,782.72 FALSE
5.02. Pek. Plesteran Dinding 1PC 4Psr, teb.15mm M2 293.16 73,912.11 10.00 2,166,807.42 23,834,881.58 FALSE
5.03. Pek. Acian Dinding M2 293.16 43,435.50 10.00 1,273,355.12 14,006,906.30 FALSE
VI. PEKERJAAN PELAPIS DINDING 1.00 0.00 0.00 0.00 0.00 FALSE
6.01. Pek. Keramik Dinding (40x40)Cm Hitam M2 3.16 274,289.95 10.00 86,675.62 953,431.87 FALSE
6.02. Pek. Keramik Dinding KM/WC (20x20)Cm M2 18.60 263,288.87 10.00 489,717.30 5,386,890.28 FALSE
VII. PEKERJAAN PELAPIS LANTAI 1.00 0.00 0.00 0.00 0.00 FALSE
7.01. Pek. Keramik Lantai (40x40)Cm Polos M2 88.77 173,049.70 10.00 1,536,162.19 16,897,784.06 FALSE
7.02. Pek. Keramik Lantai (40x40)Cm Anti Slip M2 3.48 176,861.95 10.00 61,547.96 677,027.54 FALSE
7.03. Pek. Keramik Meja Beton (40x40)Cm Polos M2 6.57 173,049.70 10.00 113,693.65 1,250,630.18 FALSE
7.04. Pek. Keramik Lantai KM/WC (20x20)Cm Anti Slip M2 11.80 177,402.27 10.00 209,334.68 2,302,681.46 FALSE
VIII. PEKERJAAN PENGECETAN 1.00 0.00 0.00 0.00 0.00 FALSE
8.01. Pek. Pengecetan Kayu M2 13.85 53,802.75 10.00 74,516.81 819,684.90 FALSE
8.02. Pek. Pengecetan Dinding M2 293.16 44,097.33 10.00 1,292,757.33 14,220,330.59 FALSE
8.03. Pek. Pengecetan Plafond M2 148.04 44,097.33 10.00 652,816.87 7,180,985.61 FALSE
8.04. Pek. Pengecetan Pondasi M2 7.20 57,552.33 10.00 41,437.68 455,814.45 FALSE
8.05. Pek. Lisplank GRC M1 16.29 44,097.33 10.00 71,834.55 790,180.06 FALSE
IX. PEK. KUSEN, PINTU & JENDELA 1.00 0.00 0.00 0.00 0.00 FALSE
9.01. Pek. Kosen Pintu & Jendela Allumunium leb. 4 M1 65.80 160,577.95 10.00 1,056,602.91 11,622,632.02 FALSE
9.02. Pek. Kosen Pintu dan Jendela M3 0.31 5,054,825.00 10.00 156,699.58 1,723,695.33 FALSE
9.03. Pek. Daun Pintu Kaca teb. 7mm M2 4.24 682,180.00 10.00 289,244.32 3,181,687.52 FALSE
9.04. Pek. Daun Pintu Panel M2 3.52 600,012.50 10.00 211,204.40 2,323,248.40 FALSE
9.05. Pek. Jendela Kaca Gantung teb. 5mm M2 2.75 682,180.00 10.00 187,599.50 2,063,594.50 FALSE
9.06. Pek. Jendela & Ventilasi Kaca Mati teb. 5mm M2 16.98 292,180.50 10.00 496,122.49 5,457,347.38 FALSE
9.07. Pek. Pintu PVC (KM/WC) Bh 2.00 250,000.00 10.00 50,000.00 550,000.00 FALSE
X. PEK. KUNCI, ENGSEL & AKSESORIES 1.00 0.00 0.00 0.00 0.00 FALSE
10.01. Pek. Pas. Kunci Pintu Kaca Bh 1.00 478,342.50 10.00 47,834.25 526,176.75 FALSE
10.02. Pek. Pas. Handle Pintu Kaca Bh 1.00 250,000.00 10.00 25,000.00 275,000.00 FALSE
10.03. Pek. Pas. Kunci Pintu Panel Bh 2.00 190,842.50 10.00 38,168.50 419,853.50 FALSE
10.04. Pek. Pas. Engsel Pintu Psg 2.00 75,693.00 10.00 15,138.60 166,524.60 FALSE
10.05. Pek. Pas. Engsel Jendela Bh 4.00 52,756.25 10.00 21,102.50 232,127.50 FALSE
10.06. Pek. Pas. Grendel Jendela Bh 4.00 50,000.00 10.00 20,000.00 220,000.00 FALSE
10.07. Pek. Pas. Tarikan Jendela Bh 4.00 38,000.00 10.00 15,200.00 167,200.00 FALSE
10.08. Pek. Pas. Kait Angin Bh 4.00 52,693.00 10.00 21,077.20 231,849.20 FALSE
XI. PEK. PLAFOND & LANGIT-LANGIT 1.00 0.00 0.00 0.00 0.00 FALSE
11.01. Pek. Rangka Plafond Kayu Klas III M2 148.04 94,185.00 10.00 1,394,314.74 15,337,462.14 FALSE
11.02. Pek. Pas. Plafond Gypsum Board teb. 9mm M2 148.04 54,366.25 10.00 804,837.97 8,853,217.62 FALSE
11.03. Pek. List Profil Gypsum leb. 10Cm M1 147.65 24,095.38 10.00 355,768.29 3,913,451.14 FALSE
XI. PEKERJAAN LAIN-LAIN 1.00 0.00 0.00 0.00 0.00 FALSE
12.1. Pek. Pengadaan/Pembuatan Huruf Akrilik Kuning (Full Panel) Tinggi 25Cm M1 330.00 37,500.00 10.00 1,237,500.00 13,612,500.00 FALSE
12.2. Pek. Rabat Beton Keliling Bangunan 1.00 0.00 0.00 0.00 0.00 FALSE
(a). Pek. Galian Tanah Biasa M3 2.25 86,250.00 10.00 19,406.25 213,468.75 FALSE
(b). Pek. Urugan Tanah Bekas Galian M3 0.56 63,250.00 10.00 3,542.00 38,962.00 FALSE
(c). Pek. Urugan Domato Bawah Lantai M3 4.72 100,625.00 10.00 47,495.00 522,445.00 FALSE
(d). Pek. Pas. Batu Gunung 1PC 4Psr M3 3.15 906,895.75 10.00 285,672.16 3,142,393.77 FALSE
(e). Pek. Cor Lantai Beton K.150 Teb. 5Cm M3 2.02 1,071,406.81 10.00 216,424.18 2,380,665.93 FALSE
(f). Pek. Plesteran Pas. Batu 1PC 4Psr, t.15mm M2 9.00 73,912.11 10.00 66,520.90 731,729.89 FALSE
(g). Pek. Acian M2 9.00 43,435.50 10.00 39,091.95 430,011.45 FALSE
XIII. PEK. MEKANIKAL & ELEKTRIKAL 1.00 0.00 0.00 0.00 0.00 FALSE
13.1. Pengadaan Bahan Instalasi Listrik Ls 1.00 3,800,000.00 10.00 380,000.00 4,180,000.00 FALSE
13.2. Pek. Titik Instalasi Listrik Ls 1.00 2,700,000.00 10.00 270,000.00 2,970,000.00 FALSE
13.3. Pek. Pas. Stop Kontak Daya 10A, 250 Watt Bh 10.00 30,000.00 10.00 30,000.00 330,000.00 FALSE
13.4. Pek. Pas. Saklar Ganda Bh 10.00 25,000.00 10.00 25,000.00 275,000.00 FALSE
13.5. Pek. Pas. Lampu Downlight LED Panel Inbow Bulat 12Watt Cahaya Putih Bh 20.00 98,000.00 10.00 196,000.00 2,156,000.00 FALSE
1.00 0.00 0.00 0.00 0.00 FALSE
XIV. PEKERJAAN PLUMBING 1.00 0.00 0.00 0.00 0.00 FALSE
14.1. Pek. Pas. Kloset Jongkok Bh 2.00 811,681.50 10.00 162,336.30 1,785,699.30 FALSE
14.2. Pek. Pas. Westafel Bh 2.00 1,682,404.00 10.00 336,480.80 3,701,288.80 FALSE
14.3. Pek. Floor Drain Bh 2.00 131,732.50 10.00 26,346.50 289,811.50 FALSE
14.4. Pek. Pas. Keran Air Bh 4.00 137,683.75 10.00 55,073.50 605,808.50 FALSE
14.5. Pek. Instalasi Pipa Air Bersih Ls 1.00 3,000,000.00 10.00 300,000.00 3,300,000.00 FALSE
14.6. Pek. Septicktank + Peresapan 1 (Satu) Unit 1.00 0.00 0.00 0.00 0.00 FALSE
(a). Pek. Galian Tanah Biasa M3 3.79 86,250.00 10.00 32,688.75 359,576.25 FALSE
(b). Pek. Urugan Tanah Bekas Galian M3 0.95 63,250.00 10.00 6,008.75 66,096.25 FALSE
(c). Pek. Pas. Batu Kosong M3 0.58 425,022.75 10.00 24,651.32 271,164.51 FALSE
(d). Pek. Pas. Dinding Batu Bata 1PC 2Psr M2 9.65 158,690.80 10.00 153,136.62 1,684,502.84 FALSE
(e). Pek. Plesteran Dinding 1PC 2Psr, t. 15mm M2 9.52 79,039.09 10.00 75,245.21 827,697.35 FALSE
(f). Pek. Acian Dinding M2 9.65 43,435.50 10.00 41,915.26 461,067.83 FALSE
(g). Pek. Cor Lantai Beton K.150 Teb. 10Cm M3 0.14 1,071,406.81 10.00 14,999.70 164,996.65 FALSE
(h). Pek. Plat Beton Penutup Bak Teb. 15Cm 1.00 0.00 0.00 0.00 0.00 FALSE
* Beton Mutu K.175 M3 0.57 1,107,684.02 10.00 63,137.99 694,517.88 FALSE
* Besi Beton (Polos) Kg 41.95 14,374.43 10.00 60,300.73 663,308.07 FALSE
* Bekisting M2 2.20 364,440.75 10.00 80,176.97 881,946.62 FALSE
(i). Pek. Kolom Praktis (11x11)Cm M1 4.00 90,804.00 10.00 36,321.60 399,537.60 FALSE
(j). Pipa PVC Type AW 3 M1 12.00 156,802.50 10.00 188,163.00 2,069,793.00 FALSE
(k). Elbow PVC Type AW 3 Bh 1.00 50,000.00 10.00 5,000.00 55,000.00 FALSE
(l). Lapisan Ijuk Ls 1.00 100,000.00 10.00 10,000.00 110,000.00 FALSE
(m). Pipa Hawa Type T (Pipa GIP 1,5) Ls 1.00 200,000.00 10.00 20,000.00 220,000.00 FALSE
XV. PEKERJAAN PENUTUP 1.00 0.00 0.00 0.00 0.00 FALSE
15.1. Pekerjaan Akhir / Finising Ls 1.00 1,000,000.00 10.00 100,000.00 1,100,000.00 FALSE
REKAPITULASI
DAFTAR KUANTITAS & HARGA (RAB)
HARGA JUMLAH
URAIAN PEKERJAAN VOLUME
SATUAN HARGA
01 02 03 04 = (02x03)