Date:27/12/2010

Sub : ESTIMATE FOR COMMERCIAL BUILDING FOR MRS. JENIFA D'SILVA AT MAJORDA GOA
NO. DESCRIPTION QTY. UNITS RATE AMOUNT
-
B. EARTHWORK
1. Earthwork in excavation in foundation trenches and
foundation pits including diposal of excavated earth,
lead upto 50m. Disposed earth to be levelled neatly
and dressed in hard rock.
cu.m -
2a. Earth filling with selected murrum in layers not
exceeding 30cms with soil available at the site
including watering, compacting etc. complete. cu.m -

C. MASONARY
1 Providing and laying 200mm thick Rubble packing
with hard laterite rubble (150 to 200mm approx.)
binding with crushed stone including watering, ramming
& consolidating as directed. Upto Plinth Level

cu.m -
2 0.30cm & above Laterite Masonary in neatly dressed
stones of size as specified in cement mortar 1:6 (1
cement : 6 coarse sand) in foundation & plinth
sq. m. -
3 Laterite masonary in neatly dressed stones of 200
mm in cement mortar 1:5 (1 cement : 5 coarse sand)
Rate is inclusive of curing etc. Complete at all levels
-
B. Ground Floor sq. m. -
4 Providing & constructing second class brick masonary
with conventional/I.S. Type bricks in c.m. 1:4 in half
brick thk. Wall including the RCC band of 75mm thk.
(M15/10) at interval not exceeding 1.0m scaffolding,
raking out joint
sq. m. -
6 0.30cm thk.Compound Wall Laterite Masonary in
neatly dressed stones of size as specified in cement
mortar 1:6 (1 cement : 6 coarse sand) to be built over
existing walls
R.mt. -

D. CONCRETE
1 Providing & laying M10 concrete 100mm thk., cement
concrete 1:3:6 (1 cement : 3 coarse sand : 6 river pebbles)
including cost of centering and shuttering in
foundation, plinth etc.

At Plinth level cu.m -

2 Providing & laying M20 cement concrete 1:1½:3) (1
cement : 1½ coarse sand : 3 graded granitic or basaltic
stone aggregate 20mm nominal size) including cost of
centering, curing, shuttering etc.
NO. DESCRIPTION QTY. UNITS RATE AMOUNT
i. -do columns & beams at all levels cu.m -
ii. -do- slabs at all levels cu.m -
iv. -Do- staircase cu.m -
iv. -Do- Footings cu.m -
3 Providing & fixing in position TMT steel bars as
reinforcement of various diameters for RCC footings,
foundations, slabs, beams, columns, canopies, staircases,
newels, chajjas, lintels, pardis, coping, fins, arches, etc.
including cutting, bend
Tonne -

E. PLASTERING
1 Providing internal plaster to walls & ceiling 12mm thk.
In a single coat in cement mortar 1:4 with neeru finish to
concrete or brick surfaces at all positions. Rate inclusive of
roughening and preparing base surface, scaffolding, curing
etc. complete at

b. Ground Floor sq.mt -

d. Ceiling Plaster Sq.mt -
2 Providing sand faced plaster externally using approved
screened sand in all positions including base coat of
15mm thk. In cement mortar 1:4 using water proofing
compound etc. complete at all levels.

sq.mt -

F. DOORS & WINDOWS

1 Supplying & fixing of first class Sal wood door frames
of 4" x 2.5" fixed with M.S holdfasts etc. complete to
concrete members or masonary walls including
painting of frames with oil paint.
r.ft. -
2 Providing & fixing 30mm thk. Marine Flush Door as
shutters of classrooms including 4" 3nos. Brass hinges,
1no. Alu tower bolt & 1no. Al-drop, door stopper etc.
complete including painting the shutter with oil paint of
required shade
Sq.mt. -
3 Providing & fixing of Fenesta Window shutters,
Casement windows with coupler, white powder coated,
espag handle, 5mm Reflective clear glass, of size as per
drawings, with sound-proofing.
sft -
G. FLOORING
1 Providing & fixing glazed/ceramic tile of approved size
set in cement mortar over plastered surface in W.C./
toilets inclusive of filling of joints with white cement
and necessary shades etc. complete (Basic rate Rs.
600/per m²)

Ground Floor
a. Floor Tiles sq.mt. -
B. Dado Tiles sq.mt. -
NO. DESCRIPTION QTY. UNITS RATE AMOUNT
2 Providing & fixing of Ceramic /Vitrified flooring over
bed of cement mortar including polishing etc. complete
(Basic rate Rs. 750 /per m²)
a. Ground Floor sq.mt. -
3 Providing & fixing of Ceramic /Vitrified skirting 10cm
high including filling of broken surface of wall over
skirting etc. complete
a. Ground Floor R.mt. -

H. PAINTING
1 Providing & applying in two or more coats waterproof
external acrylic paint of ICI weather sheild or Apex or
equivalent of and of approved colour to the plastered
surface. Rate inclusive of preparing surface, painting base
coat in white cement, curing

sq.mt -
2 Providing & applying in three coats of internal Acrylic
Emulsion /Premium paint of ICI or equivalent of and of
approved colour to the plastered surface. Rate inclusive of
preparing surface, applying two coats of lambi, painting
in three or more coats
sq.mt -
3 Providing & applying oil paint over woodwork in three
coats of ICI make or equivalent and of approved
colour. Rate inclusive of sandpapering and
smoothening woodwork, applying primer, lambi with
touch up lambi coat, three or more coats

sq.mt -

I. WATER PROOFING
1 Providing of waterproofing to toilets using brick bat coba
& finished with smooth cement finish etc. complete
-
a. Toilets sq.mt -
c Filling of sunk slab is toilets. m3 -

L. Septic Tank, 3.90m x 2.00m, internal depth 1.40m Sq.m. -

M. Soak Pit, 1.80m diameter, with sludge removal pipe of

minm 6inches dia cu.m -
-

Note: