RAB Renovasi Rumah type 36/108

NO URAIAN PEKERJAAN QTY UNIT HARGA SATUAN RP TOTAL

A. PEKERJAAN PERSIAPAN
1 Pekerjaan Bongkaran 1 Is 2,000,000 2,000,000
2 Listrik kerja 4 bulan 150,000 600,000
Sub Total Pekerjaan A 2,600,000
B. PEKERJAAN TANAH & PONDASI
1 Urugan Tanah 6 m3 60,000 360,000
2
2 Anti rayap tanah 98 m 30,000 2,940,000
3
3 Galian tanah 24 m 60,000 1,440,000
4 Urugan pasir bawah 5 m3 130,000 650,000
3
5 Pondasi setempat 3 m 2,500,000 7,500,000
Sub Total Pekerjaan B 12,890,000
C. PEKERJAAN STRUKTUR ATAS
1 Sloof tambahan 15/20 2 m3 2,500,000 5,000,000
2
2 Dak kraton 98 m 230,000 22,540,000
3 Kolom struktur 20/30 7 m3 2,500,000 17,500,000
4 Ringbalk 15/20 2 m3 2,500,000 5,000,000
2
5 Waterproofing kamar mandi 5 m 190,000 950,000
2
6 Waterproofing Teras 22 m 190,000 4,180,000
Sub Total Pekerjaan C 55,170,000
D. PEKERJAAN PASANGAN DINDING
1 Pasangan beton ringan 255 m2 60,000 15,300,000
2 Plester dan acian 510 m2 50,000 25,500,000
Sub Total Pekerjaan D 40,800,000
E. PEKERJAAN LANGIT-LANGIT
Lantai bawah
1 Rangka hollow 2/4 95 m2 80,000 7,600,000
2
2 Langit-langit gypsum 98 m 40,000 3,920,000
Lantai Atas
1 Rangka hollow 2/4 95 m2 80,000 7,600,000
2 Langit-langit gypsum 80 m2 40,000 3,200,000
Sub Total Pekerjaan E 22,320,000
F PASANGAN LANTAI
1 keramik 40x40 (lantai 1&2) 216 m2 90,000 19,440,000
2
2 Kamar Mandi Lantai bawah 7 m 90,000 630,000
2
3 Kamar mandi lantai atas 5.5 m 90,000 495,000
Sub Total Pekerjaan F 20,565,000
H. PEKERJAAN KERAMIK DINDING
1 Kamar mandi lantai bawah 14 m2 90,000 1,260,000
2
2 Kamar mandi lantai atas 14 m 90,000 1,260,000
Sub Total Pekerjaan H 2,520,000
 HARGA
NO URAIAN PEKERJAAN QTY UNIT TOTAL
SATUAN
I. PEKERJAAN PINTU & JENDELA
1 Kusen jendela tunggal 8 buah 700,000 5,600,000
2 Kusen pintu 8 buah 800,000 6,400,000
3 Daun pintu kaca dapur 1 buah 850,000 850,000
4 Daun pintu panil 8 buah 2,000,000 16,000,000
5 Daun pintu kamar mandi 3 buah 700,000 2,100,000
6 Daun jendela kaca 6 mm 8 buah 750,000 6,000,000
Sub Total Pekerjaan I 36,950,000
J. PEKERJAAN KUNCI
1 Engsel 4 inci 40 buah 85,000 3,400,000
2 Handle pintu panil & kaca 8 buah 180,000 1,440,000
3 Handle pintu ruang tamu 2 buah 550,000 1,100,000
4 Handle pintu kamar mandi 3 buah 150,000 450,000
Sub Total Pekerjaan J 6,390,000
K. PEKERJAAN SANITARY
Kamar mandi lantai bawah
1 shower + outlet 2 unit 1,400,000 2,800,000
2 Kloset duduk (TOTO) 2 unit 4,400,000 8,800,000
3 Aksesoris 2 ls 600,000 1,200,000
Kamar mandi lantai atas
1 shower + outlet 1 unit 1,400,000 1,400,000
2 Kloset duduk 1 unit 4,400,000 4,400,000
3 Aksesoris 1 ls 600,000 600,000
Sub Total Pekerjaan K 19,200,000
L. PEKERJAAN CAT FINISHING
1 Cat langit-langit 216 m2 55,000 11,880,000
2
2 Cat dinding 510 m 55,000 28,050,000
3 Cat kusen pintu dan jendela 42 m2 55,000 2,310,000
Sub Total Pekerjaan L 42,240,000
M. PEKERJAAN ATAP
1 Rangka atap 89 m2 300,000 26,700,000
2 Penutup rangka atap 89 m2 100,000 8,900,000
3
3 Dak teras 24 m 1,100,000 26,400,000
Sub Total Pekerjaan M 62,000,000
N. PEKERJAAN ELEKTRIKAL & PIPA 98 m2 200,000 19,600,000
Sub Total Pekerjaan N 19,600,000
JUMLAH 343,245,000
Biaya tidak terduga 10% 34,324,500
TOTAL 377,569,500
HARGA BAHAN RP HARGA UPAH RP

- 2,000,000
150,000 -

40,000 20,000
20,000 10,000
- 60,000
110,000 20,000
1,800,000 700,000

1,800,000 700,000
150,000 80,000
1,800,000 700,000
1,800,000 700,000
160,000 30,000
160,000 30,000

60,000 -
30,000 20,000

60,000 20,000
30,000 10,000

60,000 20,000
30,000 10,000

60,000 30,000
60,000 30,000
60,000 30,000

60,000 30,000
60,000 30,000
HARGA HARGA
BAHAN UPAH

700,000 -
800,000 -
850,000 -
2,000,000 -
700,000 -
750,000 -

75,000 10,000
150,000 30,000
500,000 50,000
120,000 30,000

1,000,000 400,000
4,200,000 200,000
500,000 100,000

1,000,000 400,000
4,200,000 200,000
500,000 100,000

40,000 15,000
40,000 15,000
40,000 15,000

250,000 50,000
70,000 30,000
600,000 500,000

- -