XII 1

XII.1 1 M' PIPA PVC MASPION ABU DIAMETER 1"

Pipa PVC maspion abu diameter 1" (AW)
Perlengkapan (35% x harga pipa)
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Jumlah
XII.2 1 M' PIPA PVC MASPION ABU DIAMETER 3"
Pipa PVC maspion abu diameter 3" (AW)
Perlengkapan (35% x harga pipa)
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Jumlah
XII.3 1 M' PIPA PVC MASPION ABU DIAMETER 4"
Pipa PVC maspion abu diameter 4" (AW)
Perlengkapan (35% x harga pipa)
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Jumlah
XII.4 1 BUAH BAK MANDI FIBERGLASS 60 x 60
Bak fiberglass
Perlengkapan (35% x harga pipa)
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Jumlah
XII.5 1 BUAH BATHTUBE
Bathtube standard

Perlengkapan (35% x harga pipa)

Tukang batu
Kepala tukang batu
Pekerja
 Mandor
Jumlah
XII.6 1 BUAH KERAN
Kran stainless lokal kait
Perlengkapan (6% x harga pipa)
Pekerja
Mandor
Jumlah
XII.7 1 KLOSET DUDUK
Kloset duduk warna standard TOTO C 240 lengkap
Perlengkapan (6% x harga pipa)
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Jumlah
XII.8 1 KITCHEN ZINK STAINLESS 2 LUBANG
Kitchen zink stainless 2 lubang
Perlengkapan (612% x harga pipa)
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Jumlah
XII.9 1 UNIT SEPTICTANK 2 X 1,5 X 1,5 M + REMBESANNYA (KANTOR TYPE KECIL)
Galian tanah
Pasir urug
Lantai kerja t = 10 cm
Pas. Bata 1 PC : 2 PS + plesteran
Plat beton penutup dan balok
Pipa PVC 4" jenis AW + sambungan
Pipa GIP 1 1/2"
Galian tanah untuk rembesan
Pas.ijuk
Urugan kerikil 3,5 cm
Pipa PVC 4" berlobang jenis AW
Urugan kembali perataan tanah
Pekerja
Tukang batu
Kepala tukang batu
 Mandor
Jumlah
XII.10 1 BUAH POMPA ZET PUMP
Pompa zetpump 250 watt sanyo
Pekerja
Mandor
Jumlah

Harga Sat.
Bahan / Upah / Alat Bahan
Rp.
5

Rp30,000.00 Rp5,001.00 -
Rp10,500.00 - -
Rp48,000.00 - Rp2,880.00
Rp52,000.00 - Rp312.00
Rp38,000.00 - Rp1,368.00
Rp60,000.00 - Rp108.00
Rp5,001.00 Rp4,668.00

Rp153,000.00 Rp25,505.10
Rp53,550.00 -
Rp48,000.00 -
Rp52,000.00 -
Rp38,000.00 -
Rp60,000.00 - Rp25,505.10

Rp235,000.00 Rp39,174.50
Rp82,250.00 -
Rp48,000.00 -
Rp52,000.00 -
Rp38,000.00 -
Rp60,000.00 - Rp39,174.50

Rp95,000.00 Rp95,000.00 -
Rp33,250.00 - -
Rp48,000.00 - Rp129,600.00
Rp52,000.00 - Rp28,080.00
Rp38,000.00 - Rp68,400.00
Rp60,000.00 - Rp6,600.00
Rp95,000.00 Rp232,680.00
Rp960,750.00 - -
Rp48,000.00 - Rp129,600.00
Rp52,000.00 - Rp28,080.00
Rp38,000.00 - Rp68,400.00
Rp60,000.00 - Rp6,600.00
Rp2,745,000.00 Rp232,680.00

Rp22,000.00 Rp22,000.00
Rp1,320.00 -
Rp38,000.00 -
Rp60,000.00 - Rp22,000.00

Rp2,050,000.00 Rp2,050,000.00 -
Rp123,000.00 - -
Rp48,000.00 - Rp52,800.00
Rp52,000.00 - Rp520.00
Rp38,000.00 - Rp125,400.00
Rp60,000.00 - Rp9,600.00
Rp2,050,000.00 Rp188,320.00

E KECIL) Rp36,900.00

Rp50,000.00
Rp57,084.53
Rp71,656.00
Rp8,591,412.59
Rp40,000.00
Rp294,000.00
Rp36,900.00
Rp7,000.00
Rp36,500.00
Rp58,750.00
Rp4,850,000.00 Rp4,850,000.00
Rp38,000.00 -
Rp60,000.00 -
Rp4,850,000.00
NO URAIAN PEKERJA

1 2
L. PEKERJAAN INSTALASI AIR DAN SANITASI
L.1 Pipa PVC 1''
L.2 Pipa PVC 3''
L.3 Pipa PVC 4"
L.4 Bak
L.5 Bathtub
L.6 Keran
L.7 Kloset Duduk
L.8 Kitchen zink stainless 2 lobang
L.9 Septictank
L.10 Pompa Zet Pump

NO URAIAN PEKERJA

1 2
L. PEKERJAAN PENGECATAN
L.1 Pipa PVC 1''
L.2 Pipa PVC 3''
L.3 Pipa PVC 4"
L.4 Bak
L.5 Bathtub
L.6 Keran
L.7 Kloset Duduk
L.8 Kitchen zink stainless 2 lobang
L.9 Septictank
L.10 Pompa Zet Pump

XII.6 Keran
Pekerja
Mandor

XII.7 Kloset Duduk

Tukang batu
Kepala tukang batu
 Pekerja
Mandor

XII.8 Kitchen zink stainless 2 lobang

Tukang batu
Kepala tukang batu
Pekerja
Mandor

XII.9 Septictank
Pekerja
Tukang batu
Kepala tukang batu
Mandor

XII.10 Pompa Zet Pump

Pekerja
Mandor

Volume Sat

6 7

13.000 m'
13 m'
13 m'
13 m'

7.000 m'
7 m'
7 m'
7 m'

9.000 m'
9 m'
9 m'
9 m'

2.000 bh
2 bh
2 bh
2 bh

2.000 bh
2 bh
2 bh
2 bh

6 bh
6 bh

2.000 bh
2 bh
2 bh
2 bh

1.000 bh
1 bh
1 bh
1 bh

1.000 unit
1 unit
1 unit
1 unit

1.000 unit
1 unit
Tukang batu
Kepala tukang batu
Pekerja
Mandor

XII. 2 Pipa PVC 3''

Tukang batu
Kepala tukang batu
Pekerja
Mandor

XII.3 Pipa PVC 4"

Tukang batu
Kepala tukang batu
Pekerja
Mandor

Tukang batu
Kepala tukang batu
Pekerja
Mandor
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Pekerja
Mandor
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Tukang batu
Kepala tukang batu
Pekerja
Mandor

Pekerja
Mandor

13 m'
 7 m'

2 bh

2 bh

2 bh

1 bh

No.

1
XII PEKERJAAN INSTALASI AIR DAN SANITASI
XII.1 Pipa PVC 1''
Pipa PVC maspion abu diameter 1" (AW)

XII.2 Pipa PVC 3''

Pipa PVC maspion abu diameter 3" (AW)

XII.3 Pipa PVC 4"

Pipa PVC maspion abu diameter 4" (AW)

XII.4 Bak
 Bak fiberglass

XII.5 Bathtub
Bathtube standard bh

XII.6 Keran
Kran stainless lokal kait

XII.7 Kloset Duduk

Kloset duduk warna standard TOTO C 240 lengkap

XII.8 Kitchen zink stainless 2 lobang

Kitchen zink stainless 2 lubang bh

XII.9 Septictank
Galian tanah
Pasir urug M3 0
Lantai kerja t = 10 cm M2
Pas. Bata 1 PC : 2 PS + plesteran
Plat beton penutup dan balok M
Pipa PVC 4" jenis AW + sambungan M1
Pipa GIP 1 1/2"
Galian tanah untuk rembesan M3
Pas.ijuk

Urugan kerikil 3,5 cm

Pipa PVC 4" berlobang jenis AW
Urugan kembali perataan tanah

XII.10 Pompa Zet Pump

Pompa zetpump 250 watt sanyo
bh 2
bh
bh
bh
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit

bh 1
No.

1 Pekerja
2 Tukang batu
3 Kepala tukang batu
4 Mandor

o.

1
2 Pipa PVC maspion abu diameter 3" (AW)
3 Pipa PVC maspion abu diameter 4" (AW)
4 Bak fiberglass
5 Bathtube standard
6 Kran stainless lokal kait
7 Kloset duduk warna standard TOTO C 240 lengkap
8 Kitchen zink stainless 2 lubang
9 Galian tanah
10 Pasir urug
11 Lantai kerja t = 10 cm
12 Pas. Bata 1 PC : 2 PS + plesteran
13 Plat beton penutup dan balok
14 Pipa PVC 4" jenis AW + sambungan
15 Pipa GIP 1 1/2"
16 Galian tanah untuk rembesan
17 Pas.ijuk
18 Urugan kerikil 3,5 cm
19 Pipa PVC 4" berlobang jenis AW
20 Urugan kembali perataan tanah
21 Pompa zetpump 250 watt sanyo

Rp1,074,840 1.667
Rp2,577,424 0.033
Rp216,000 0.6
Rp352,800 0.133
Rp124,538 0.375
Rp37,800 0.6
Rp38,325 0.117
Rp528,750 1
Rp11,248 0.125
Rp4,850,000 0.111
Rp21,050,043 Jumlah
NO

1
L. PEKERJAAN INSTALASI AIR DAN SANITASI
L.1 Pipa PVC 1''
L.2 Pipa PVC 3''
L.3 Pipa PVC 4"
L.4 Bak
L.5 Bathtub
L.6 Keran
L.7 Kloset Duduk
L.8 Kitchen zink stainless 2 lobang
L.9 Septictank
L.10 Pompa Zet Pump

NO

1
L. PEKERJAAN PENGECATAN
L.1 Pipa PVC 1''
L.2 Pipa PVC 3''
L.3 Pipa PVC 4"
L.4 Bak
L.5 Bathtub
L.6 Keran
L.7 Kloset Duduk
L.8 Kitchen zink stainless 2 lobang
L.9 Septictank
L.10 Pompa Zet Pump
No. Jenis Pekerja

1
2
3 Kepala tukang batu
4

No.

1 Pipa PVC maspion abu diameter 1" (AW)

2 Pipa PVC maspion abu diameter 3" (AW)
3 Pipa PVC maspion abu diameter 4" (AW)
4 Bak fiberglass
5 Bathtube standard
6 Kran stainless lokal kait
7 Kloset duduk warna standard TOTO C 240 lengkap
8 Kitchen zink stainless 2 lubang
9 Galian tanah
10 Pasir urug
11 Lantai kerja t = 10 cm
12 Pas. Bata 1 PC : 2 PS + plesteran
13 Plat beton penutup dan balok
14 Pipa PVC 4" jenis AW + sambungan
15 Pipa GIP 1 1/2"
16 Galian tanah untuk rembesan
17 Pas.ijuk
18 Urugan kerikil 3,5 cm
19 Pipa PVC 4" berlobang jenis AW
20 Urugan kembali perataan tanah
21 Pompa zetpump 250 watt sanyo

RAB Upah Pekerja/

Hari
Rp1,320,524 4.964
Rp1,349,568 4.017
Rp209,383 0.575
Rp134,579 0.320
Rp3,014,054 Jumlah

TOR
 RAB Bahan

Rp235,047
Rp1,198,740
Rp2,350,470
Rp285,000
Rp5,490,000
Rp132,000
Rp8,200,000
Rp425,000
Rp166,050
Rp10,710
Rp128,440
Rp1,074,840
Rp2,577,424
Rp216,000 0.771
Rp352,800 0.171
Rp124,538 0.482
Rp37,800 0.771
Rp38,325 0.15
Rp528,750 1.286
Rp11,248 0.161
Rp4,850,000 0.143
Rp28,433,181 Jumlah
1
XII P
XII.1

Tukang batu
Kepala tukang batu
Pekerja
XII.2 Mandor

Pipa PVC 3''

Tukang batu
Kepala tukang batu
Pekerja
XII.3 Mandor

Pipa PVC 4"

Tukang batu
 Kepala tukang batu
Pekerja
Mandor

XII.4 Bak
Tukang batu

Kepala tukang batu

Pekerja
Mandor

XII.5 Bathtub
Tukang batu

Kepala tukang batu

Pekerja
Mandor

XII.6 Keran
Pekerja

Mandor
XII.7 Kloset Duduk

Tukang batu
Kepala tukang batu
Pekerja
Mandor

XII.8 Kitchen zink stainless 2 lobang

Tukang batu

Kepala tukang batu

Pekerja
Mandor
XII.9 Septictank

Pekerja
Tukang batu
Kepala tukang batu
Mandor
XII.10 Pompa Zet Pump
 Pekerja
Mandor

No.

1
XII PEKERJAAN INSTALASI AIR DAN SANITASI
XII.1 Pipa PVC 1''
Pipa PVC maspion abu diameter 1" (AW)

XII.2 Pipa PVC 3''

Pipa PVC maspion abu diameter 3" (AW)

XII.3 Pipa PVC 4"

Pipa PVC maspion abu diameter 4" (AW)

XII.4 Bak
Bak fiberglass

XII.5 Bathtub
Bathtube standard

XII.6 Keran
Kran stainless lokal kait

XII.7 Kloset Duduk

Kloset duduk warna standard TOTO C 240 lengkap

XII.8 Kitchen zink stainless 2 lobang

Kitchen zink stainless 2 lubang

XII.9 Septictank
Galian tanah

Pasir urug
Lantai kerja t = 10 cm
Pas. Bata 1 PC : 2 PS + plesteran
Plat beton penutup dan balok
Pipa PVC 4" jenis AW + sambungan
Pipa GIP 1 1/2"
Galian tanah untuk rembesan
 Pas.ijuk
Urugan kerikil 3,5 cm
Pipa PVC 4" berlobang jenis AW
Urugan kembali perataan tanah

XII.10 Pompa Zet Pump

Pompa zetpump 250 watt sanyo

47.000 m'

47 m'
47 m'
47 m'

47 m'
47 m'
47 m'
47 m'

60 m'
60 m'
60 m'
60 m'

3.000 bh

3 bh
3 bh
3 bh

2.000 bh

2 bh
2 bh
2 bh

6.000 bh
6 bh

4.000 bh

4 bh
4 bh
4 bh
16.452
1.000 bh 0.990

1 bh
1 bh
1 bh

1.000 unit 6.370

1 unit
1 unit
1 unit
10.24

1 unit
1 unit

Sat Kebutuhan Bahan Sat

6 7=5x4 7

unit 4.5 M3
unit 0.214 M3
unit 2.25 M2
unit 15 M2
unit 0.3 M3
unit 5.4 M1
unit 1.2 btg
unit 3.375 M3
unit 5.4 Kg
unit 1.05 M3
unit 9 M1
unit 1.125 M3
bh 1 unit
0.99 Rp48,000
0.009 Rp52,000
2.97 Rp38,000
0.144 Rp60,000
Jumlah

6.370 Rp38,000

2.7 Rp48,000
0.72 Rp52,000
0.45 Rp60,000
Jumlah

0.225 Rp38,000

0.113 Rp60,000
Jumlah
1.269
0.127
0.761 23.500 m'
0.038
1.269
0.127
0.761 23.500 m'
0.038
3.645
0.729
2.43 1.500 bh
0.149
1.62
0.324
1.08 0.667 bh
0.066
1.98
0.018
5.94 2.000 bh
0.288
0.99
0.009
2.97 1.000 bh
0.144
 2
PEKERJAAN INSTALASI AIR DAN SANITASI
ECIL)
 Jumlah Harga
han
Rp.
6

-
-
Rp2,880.00
Rp312.00
Rp1,368.00
Rp108.00
Rp4,668.00

-
-
Rp2,880.00
Rp312.00
Rp1,368.00
Rp108.00
Rp4,668.00
-
-
Rp1,520.00
Rp2,400.00
Rp3,920.00

Rp425,000.00
Rp51,000.00
Rp48,000.00
Rp52,000.00
Rp38,000.00
Rp60,000.00

Rp9,998.00
Rp38,000.00
Rp48,000.00
 -
- Rp9,500.00
- Rp7,500.00
Rp17,000.00
t Kebutuhan Tenaga Kerja

8=5x6

0.702
0.07
0.421
0.021
1.214

0.378
0.038
0.227
0.011
0.654

0.486
0.049
0.292
 0.015
0.841

4.860
0.972
3.24
0.198
9.27

4.860
0.972
3.24
0.198
9.27
0.216
0.216
0.432

1.980
0.018
5.94
0.288
8.226

0.990
0.009
2.97
0.144
4.113

6.370
2.7
0.72
0.45
10.24

0.225
0.113
0.338
 Oh
Oh
Oh
Oh

Oh
Oh

Oh
Oh

m'
m'

bh

bh

bh

bh
 bh 1.0000 2.00

bh 1.0000 6.00

bh 1.0000 2.00

bh 1.0000 1.00

M3 4.5000 1.00
M3 0.2142 1.00
M2 2.2500 1.00
M2 15.0000 1.00
M3 0.3000 1.00
M1 5.4000 1.00
btg 1.2000 1.00
M3 3.3750 1.00
Kg 5.4000 1.00

bh
6 bh
2 bh
1 bh
4.5 M3
0.214 M3
2.25 M2
15 M2
 0.3 M3
5.4 M1
1.2 btg
3.375 M3
5.4 Kg
1.05
9
1.125

1 unit
Jenis Pekerja

Jenis Bahan

Pipa PVC maspion abu diameter 1" (AW)

Rp119,427
Rp286,380
Rp24,000
Rp39,200
Rp13,838
Rp4,200
Rp4,258
Rp58,750
Rp1,250
Rp538,889
Rp2,338,894
URAIA

URAIAN
 Pekerja
Tukang batu

Mandor

Jenis Bahan

Pekerja/ Biaya
Hari Upah/Hari
Rp188,646
Rp192,795
Rp29,912
0.320 Rp19,226
Jumlah Rp430,579

Jumlah
 Bahan/H
ari
1.119
1.119
1.429
0.429
0.286
0.857
0.571
0.143
0.643
0.031
0.321
2.143
0.043
771 Rp30,857
171 Rp50,400
482 Rp17,791
771 Rp5,400
15 Rp5,475
286 Rp75,536
161 Rp1,607
143 Rp692,857
mlah Rp4,061,883
2
PEKERJAAN INSTALASI AIR DAN SANITASI Pipa PVC 1''
Uraian Jenis pekerjaan

2
2.538

0.254
1.523
0.076
4.391

2.538
0.254
1.523
0.076
4.391

3.24
0.324
1.944
0.097
5.605
7.290

1.458
4.86
0.297
13.905
4.860

0.972
3.24
0.198
9.27
0.216
 0.216
0.432
3.960

0.036
11.88
0.576

0.009
2.97
0.144
4.113

2.7
0.72
0.45

0.225
0.113
0.338
Bahan

3 Rp36,900
3 Rp50,000
2 Rp57,085
2 Rp71,656
3 Rp8,591,413
1 Rp40,000
g Rp294,000
3 Rp36,900
Rp7,000
3 Rp36,500
1 Rp58,750
3 Rp9,998
 Jumlah
unit Rp4,850,000
Rp47,520
Rp468
Rp112,860
Rp8,640
Rp169,488

Rp242,061

Rp129,600
Rp37,440
Rp27,000
Rp436,101

Rp8,550

Rp6,750
Rp15,300
3

bt

lot
Oh
Oh
Oh
Oh

bt

lot
Oh
Oh
Oh
Oh

bt

lot
Oh
Oh
Oh
Oh

bh

lot
Oh
Oh
Oh
Oh

bh
Oh
 Oh

bh

Oh
Oh

Upah
Rp.
7

-
Rp10,500.00
-
-
-
- Rp10,500.00

-
Rp53,550.00
-
-
-
- Rp53,550.00

-
Rp82,250.00
-
-
-
- Rp82,250.00

-
Rp33,250.00
-
-
-
- Rp33,250.00
 Rp960,750.00
-
-
-
- Rp960,750.00

-
Rp1,320.00
-
- Rp1,320.00

Rp123,000.00

- Rp123,000.00

Rp425,000.00
-
-
-
-
-

Rp425,000.00
Rp166,050.00

Rp10,710.00
Rp128,440.19
Rp1,074,840.00
Rp2,577,423.78
Rp216,000.00
Rp352,800.00
Rp124,537.50
Rp37,800.00
Rp38,325.00
Rp528,750.00
Rp11,247.75
- R
- R
 -
-
-
Rp0.00
AN

Jumlah

AN

Jumlah
Kebutuhan Tenaga Kerja

8=5x6

0.07
0.421
0.021
1.214

0.038
0.227
0.011
0.654

0.049
0.292
0.015
0.841

0.972
3.24
0.198
9.27

0.972
3.24
0.198
9.27
 Oh 0.702
Oh 0.07
Oh 0.421
Oh 0.021

Oh 0.378
Oh 0.038
Oh 0.227
Oh 0.011

Oh 0.486
Oh 0.049
Oh 0.292
Oh 0.015

4.86
0.972
3.24
0.198
Oh 4.86
Oh 0.972
Oh 3.24
Oh 0.198
0.216
0.216
Oh 1.98
Oh 0.018
Oh 5.94
Oh 0.288
Oh 0.99
Oh 0.009
Oh 2.97
Oh 0.144

0.225
0.113
0.351
0.035
0.211
0.011

0.189
0.019
0.113
0.006

2.43
0.486
1.62
0.099

1.62
0.324
1.08
0.066

0.99
0.009
2.97
0.144

0.99
0.009
2.97
0.144
Uraian Jenis pekerjaan

2
 Rp2,745,000
Rp22,000
Rp2,050,000
Rp425,000
M3 Rp36,900
M3 Rp50,000
M2 Rp57,085
M2 Rp71,656
 M3 Rp8,591,413
M1 Rp40,000
btg Rp294,000
M3 Rp36,900
Kg Rp7,000
M3 Rp36,500
M1 Rp58,750
M3 Rp9,998
Jumlah
Rp4,850,000

Jumlah

Bahan

abu diameter 1" (AW)

Jumlah
N PEKERJA AN

Jumlah
URAIAN PEKERJAAN

Jumlah
 Pekerja
ukang batu

Mandor

Jenis Bahan

ari

6
79
 Biaya
Bahan/Hari
Rp33,578
Rp171,249
Rp335,781
Rp40,714
Rp784,286
Rp18,857
Rp1,171,429
Rp60,714
Rp23,721
Rp1,530
Rp18,349
Rp153,549
Rp368,203

Jumlah

Jumlah
 Jumlah

Jumlah

Jumlah

Jumlah

Jumlah
Jumlah

bt

bt

bt

bh

bh

bh

bh

bh

M3
 bh

Tukang batu
Kepala tukang batu

XII. 2 Pipa PVC 3''

Tukang batu
Kepala tukang batu

XII.3 Pipa PVC 4"

Tukang batu
Kepala tukang batu

XII.4 Bak
Tukang batu
Kepala tukang batu

XII. 5 Bathtub
Tukang batu
Kepala tukang batu

XII.6 Keran
XII.7 Kloset Duduk
Tukang batu
Kepala tukang batu

XII. 8 Kitchen zink stainless 2 lobang

Tukang batu
Kepala tukang batu

XII.9 Septictank

Kepala tukang batu

XII.10 Pompa Zet Pump

RAB Bahan

9
1

1
3

bt

lot
Oh
Oh
Oh
Oh

bt

lot
Oh
Oh
Oh
Oh

bt

lot
Oh
Oh
Oh
Oh

bh

lot
Oh
Oh
Oh
Oh

bh

lot
Oh
Oh
Oh
 Oh

bh

lot
Oh
Oh

bh

lot
Oh
Oh
Oh
Oh

bh

lot
Oh
Oh
Oh
Oh

M3
M3
M2
M2
M3
M1
btg
M3
Kg
M3
M1
M3
Oh
Oh
 Alat
Rp.
8

-
-
-

-
-
-

-
-
-

-
-
-
 -
-
-

-
-
-

Rp188,320.00 Rp51,000.00
- -

- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - p268,957.03
p144,000.00
 VOL

13
7
9
2
2
6
2
1
1
1

VOL

13
7
9
2
2
6
2
1
1
1

Oh 0.04
Oh 0.04
Jumlah

Oh 1.1
Oh 0.01
Oh 3.3
Oh Jumlah 0.16

Oh 1.1
Oh 0.01
Oh 3.3
Oh Jumlah 0.16

Oh 7.078
Oh 3
Oh 0.8
Oh Jumlah 0.5

Oh 0.25
Oh Jumlah 0.125
2

1
1

8
8
7
1

6
9
2
5

Rp48,000
Rp52,000
Rp38,000
Rp60,000

6.5
 3.5

1.000 bh

0.667

1.000 bh

pekerjaan
Rp5,490,000
Sat J

bt
1
1
1
 Sat

bt
bt
bt
bh
bh
bh
bh
bh
M3
M3
M2
M2
M3

btg
 Sat.

bt

bt

bt

bh

bh

bh

bh
Pekerja
Mandor

Pekerja
Mandor

Pekerja
Mandor

Pekerja
Mandor

Pekerja
Mandor

Pekerja
Mandor
 Pekerja
Mandor

Pekerja
Mandor

Pekerja
Tukang batu

Mandor

Pekerja
Mandor

B Bahan

Rp166,050
Rp10,710
Rp128,440
Rp1,074,840
Rp2,577,424
Rp216,000
Rp352,800
Rp124,538
Rp37,800
Rp38,325
Rp528,750
Rp11,248
Rp5,266,924
Rp4,850,000

1 bh

1.000 unit
1
2.7
0.54
1.8
0.11

1.000

1
0.04
0.04

1.000

1
1.1
0.01
3.3
0.16

1.000

1
1.1
0.01
3.3
0.16

4.5
0.214
2.25
15
0.3
5.4
1.2
3.375
5.4
1.05
9
1.125
7.078
3
0.8
0.5

1.000

0.25
0.125
7.03
VOL

13
7
9
2
2
6
2
1
1
1

VOL

13
7
9
2
2
6
2
1
1
1

0.04 0.036
0.04 0.036

1.1 0.99
0.01 0.009
3.3 2.97
0.16 0.144

1.1 0.99
0.01 0.009
3.3 2.97
0.16 0.144

7.078 6.37
3 2.7
0.8 0.72
0.5 0.45

0.25 0.225
0.125 0.1125
Rp48,000
Rp52,000
Rp38,000
Rp60,000
Jumlah

Rp48,000
Rp52,000
Rp38,000
Rp60,000
Jumlah

Rp48,000
Rp52,000
Rp38,000
Rp60,000
Jumlah

Rp48,000
Rp52,000
Rp38,000
Rp60,000
Rp38,000
Rp60,000
Rp48,000
Rp52,000
Rp38,000
Rp60,000
Rp48,000
Rp52,000
Rp38,000
Rp60,000
Jumlah
Rp38,000
Rp60,000
,490,000
Rp132,000
Rp4,100,000
Rp425,000
Rp166,050
Rp10,710
Rp128,440
Rp1,074,840
 Rp2,577,424
Rp216,000
Rp352,800
Rp124,538
Rp37,800
Rp38,325
Rp528,750
Rp11,248
Rp5,266,924
Rp4,850,000
Sat Jumlah Pekerja

Oh 23.141
Oh 16.956
Oh
Oh

bt
bt
bh
bh
bh
bh
bh
M3
M3
M2
M2
M3
M1
btg
M3
Kg
M3
M1
M3
bh
 VOL

47
47
60
3
2
6
4
1
1
1
 Sat Jumlah Pekerja

Oh 34.751
Oh 28.116
Oh 4.027
Oh 2.243

Sat Jumlah Bahan

bt 7.835
bt 7.835
bt 10.002
bh 3
bh 2
bh 6
bh 4
bh 1
M3 4.5
M3 0.214
M2 2.25
M2 15
M3 0.3
M1

M3
Kg
M3
M1
M3
bh
3

Oh 0.06
Oh 0.006
Oh 0.036
Oh 0.0018

Oh 0.06
Oh 0.006
Oh 0.036
Oh 0.0018

Oh 0.06
 Oh 0.006
Oh 0.036
Oh 0.0018

Oh 2.7000

Oh 0.54
Oh 1.8
Oh 0.11

Oh 2.7000

Oh 0.54
Oh 1.8
Oh 0.11

Oh 0.0400

Oh 0.04

Oh 1.1
Oh 0.01
Oh 3.3
Oh 0.16

Oh 1.1000

Oh 0.01
Oh 3.3
Oh 0.16
Jumlah

Oh 7.078
Oh 3
Oh 0.8
Oh 0.5
Jumlah
Oh 0.25
Oh 0.125

0.1667

0.1667

0.1667

1.0000

1.0000

1.0000

1.0000

1.0000

4.5000

M3 0.2142
M2 2.25
M2 15
M3 0.3
M1 5.4
btg 1.2
M3 3.375
Kg 5.4
M3 1.05
M1 9
M3 1.125

1.0000
(Hari)

10
4

0.167

1
0.06
0.006
0.036
0.002

0.167

1
0.06
0.006
0.036
0.002

0.167

1
0.06
0.006
0.036
0.002

1.000

1
2.7
0.54
1.8
0.11

1.000
Rp52,800.00
 SAT

4
m' Rp5,001
m' Rp25,505
m' Rp39,175
bh Rp95,000
bh Rp2,745,000
bh Rp22,000
bh Rp2,050,000
bh Rp425,000
unit Rp5,266,924
unit Rp4,850,000

SAT

m' Rp4,668
m' Rp4,668
m' Rp4,668
bh Rp232,680
bh Rp232,680
bh Rp3,920
bh Rp188,320
bh Rp188,320
unit Rp484,557
unit Rp17,000

6
6

9
4

5
25
Rp233,280
Rp50,544
Rp123,120
Rp11,880

m'
 m'

bh

bh

bt
mlah Pekerja

.141
.956
2.848
1.653

1.167
1.5
2
2
6
2
1
4.5
0.214
2.25
15
0.3
5.4
1.2
3.375
5.4
1.05
9
1.125
1
 SAT

4
m'
m'
m'
bh
bh
bh
bh
bh
unit
unit

VOL SAT

3 4

47 m'
47 m'
60 m'
3 bh
2 bh
6 bh
4 bh
bh
unit
unit
5.4
1.2
3.375
5.4
1.05
9
1.125
1
4 5

0.054
0.0054
0.0324
0.0016

0.054
0.0054
0.0324
0.0016

0.054
0.0054
0.0324
0.0016

2.4300

0.486
1.62
0.099

2.4300

0.486
1.62
0.099

0.0360

0.036

0.99
0.009
2.97
Koeff.

47.00

47.00

60.00

3.00

2.00

6.00

4.00
Oh
Oh

Oh
Oh

Oh
Oh
Oh
Oh

Oh
Oh
Oh
Oh

Oh
Oh

Oh
Oh

Oh
Oh

Oh
Oh

Oh
Oh
 Oh
Oh

Oh
Oh

Oh
Oh

Oh
Oh

Oh
Oh

Oh
Oh

Oh
Oh

2
 - -
- Rp51,000.00
Rp52,800.00 - Rp520.00 - Rp125,400.00 - Rp9,600.00 -
 BAHAN
5

5,001
25,505
39,175
95,000
2,745,000
22,000
2,050,000
425,000
5,266,924
4,850,000

UPAH
5

4,668
4,668
4,668
232,680
232,680
3,920
188,320
188,320
484,557
17,000
 Rp233,280
Rp50,544
Rp123,120
Rp11,880

Rp95,040
Rp936
Rp225,720
Rp17,280
Rp47,520
Rp468
Rp112,860
Rp8,640
Rp169,488
 2

0.525
4.5
0.563

2.848
1.653

umlah Bahan

2.167
T BAHAN
5

Rp5,001
Rp25,505
Rp39,175
Rp95,000
Rp2,745,000
Rp22,000
Rp2,050,000
Rp425,000
t Rp5,266,924
t Rp4,850,000

T UPAH
5

' Rp4,668
' Rp4,668
' Rp4,668
h Rp232,680
h Rp232,680
h Rp3,920
h Rp188,320
Rp188,320
Rp484,557
Rp17,000
 Sat

Oh
Oh
Oh
Oh

Sat

bt
bt
bt
bh
bh
bh
bh
bh
M3
M3
M2
M2
M3
M1
btg
M3
Kg
M3
M1
M3
bh
5

0.054
0.0054
0.0324
0.0016

0.054
0.0054
0.0324
0.0016

0.054
0.0054
0.0324
0.0016

2.4300

0.486
1.62
0.099

2.4300

0.486
1.62
0.099

0.0360

0.036

0.99
0.009
2.97
0.144

0.9900

0.009
2.97
0.144

6.37
2.7
0.72
0.45
 0.225
0.1125

Volume

00

00

00

1.00

1.00

1
1
1
1
1
1
1
1
1
1
1

1.00
 Biaya Bahan Bid Price
6

Rp65,013.00
Rp178,535.70
Rp352,570.50
Rp190,000.00
Rp5,490,000.00
Rp132,000.00
Rp4,100,000.00
Rp425,000.00
Rp5,266,924.22
Rp4,850,000.00
Rp21,050,043
Biaya Upah Bid Price
6

Rp60,684.00
Rp32,676.00
Rp42,012.00
Rp465,360.00
Rp465,360.00
Rp23,520.00
Rp376,640.00
Rp188,320.00
Rp484,557.03
Rp17,000.00
Rp2,156,129
Rp33,696
Rp3,650
Rp16,006 2
Rp1,264
Rp54,616

Rp18,144
Rp1,966
Rp8,618 2
Rp680
Rp29,408

Rp23,328
Rp2,527
Rp11,081
Rp875
Rp37,811

Rp8,208
Rp12,960 1

Rp8,550
Rp6,750 1
Sat. Koeff. Vol

3 4 5

bt 0.1667 13

bt 0.1667 7

0.1667 9.00
 bh 1 2

M3 1.05
M1 9
M3 1.125

bh 1

2.25 M3
0.107 M3
1.125 M2
7.5 M2
0.15 M3
2.7 M1
0.6 btg
1.688 M3
2.7 Kg
M3
M1
M3

Sat Harga Satu

Upah
Oh Rp38,000
Oh Rp48,000
Oh Rp52,000
Oh Rp60,000

Sat Bahan
Rp30,000
bt
bt Rp153,000
bt Rp235,000
bh Rp95,000
bh Rp2,745,000
bh Rp22,000
bh Rp2,050,000
bh Rp425,000
M3 Rp36,900
M3 Rp50,000
M2 Rp57,085
M2 Rp71,656
M3 Rp8,591,413
M1 Rp40,000
btg Rp294,000
M3 Rp36,900
Kg Rp7,000
M3 Rp36,500
M1 Rp58,750
M3 Rp9,998
bh Rp4,850,000
BAHAN Biaya Bahan Bid P
5 6

Rp235,047.00
Rp1,198,739.70
Rp2,350,470.00
Rp285,000.00
Rp5,490,000.00
Rp132,000.00
Rp8,200,000.00
Rp425,000.00
Rp5,266,924.22
Rp4,850,000.00
Rp28,433,181
UPAH Biaya Upah Bid Pr
5 6

Rp219,396.00
Rp219,396.00
Rp280,080.00
Rp698,040.00
Rp465,360.00
Rp23,520.00
Rp753,280.00
Rp188,320.00
Rp484,557.03
Rp17,000.00
Rp3,348,949
t Harga Satuan Upah

Rp38,000
Rp48,000
Rp52,000
Rp60,000
Jumlah

Harga Satuan Bahan

Rp30,000
Rp153,000
Rp235,000
Rp95,000
Rp2,745,000
Rp22,000
Rp2,050,000
Rp425,000
Rp36,900
Rp50,000
Rp57,085
Rp71,656
Rp8,591,413
Rp40,000
Rp294,000
Rp36,900
Rp7,000
Rp36,500
Rp58,750
Rp9,998
Rp4,850,000
Jumlah
Price

h Bid Price
 Volume

13

9.00
 2

1
1
1

M3
M3
M2
M2
M3
M1
btg
M3
Kg
M3
M1
M3

Harga Satu
Upah
Rp38,000
Rp48,000
Rp52,000
Rp60,000

Bahan
Rp30,000
 Biaya Bahan Bid Price
6

Biaya Upah Bid Price

6

0.00
7.03
00
49
0,000
mlah