Nama Barang Harga Jual Penjualan Harga Beli Profit

NON-COD Rp 50,000 Rp 135,000

Lampu Kabin Rp 185,000
COD Rp 55,000 Rp 130,000

total modal/pcs permisalan belanja COD/NON-COD jumlah barang total belanja

Rp 150,000 75% 30 Rp 1,500,000
Rp 2,000,000
Rp 86,250 25% 9 Rp 500,000
39 Rp 2,000,000

total biaya iklan Total Pengeluaran jumlah lead closing rate barang terjual
Rp 3,000,000 Rp 4,500,000 100 30% 30
Rp 284,091 Rp 784,091 11 80% 9
Rp 3,284,091 Rp 5,284,091 111 39

Jumlah Hari Lead Perhari Closing Perhari Biaya Iklan Perhari

100 30 Rp 3,000,000
1
11 9 Rp 284,091
111 39 Rp 3,284,091

Jumlah CS Lead Perhari/CS Closing Perhari/CS

3 33 10
1 11 9
4
 biaya perlead biaya perclosing profit perpcs
Rp 30,000 Rp 100,000 Rp 35,000
Rp 25,000 Rp 31,250 Rp 98,750

ratio produk total omset/hari total profit/hari

0.23 Rp 5,550,000 Rp 1,050,000
1.14 Rp 1,681,818 Rp 897,727
Rp 7,231,818 Rp 1,947,727